We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
KT Corp | NYSE:KT | NYSE | Depository Receipt |
Price Change | % Change | Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 18.29 | 0 | 00:00:00 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2024
Commission File Number 1-14926
KT Corporation
(Translation of registrants name into English)
90, Buljeong-ro,
Bundang-gu, Seongnam-si,
Gyeonggi-do,
Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 26, 2024 | ||
KT Corporation | ||
By: | /s/ Youngkyoon Yun | |
Name: Youngkyoon Yun | ||
Title: Vice President | ||
By: | /s/ Sanghyun Cho | |
Name: Sanghyun Cho | ||
Title: Director |
KT Corporation and Its Subsidiaries
Consolidated Interim Financial Statements
September 30, 2024 and 2023, and December 31, 2023
ATTACHMENT: INDEPENDENT AUDITORS REVIEW REPORT
KT Corporation and Its Subsidiaries
September 30, 2024 and 2023, and December 31, 2023
Page(s) | ||
Report on Review of Consolidated Interim Financial Statements |
1-2 | |
Consolidated Interim Financial Statements |
||
3-4 | ||
5 | ||
6 | ||
7-8 | ||
9-10 | ||
11-77 |
Deloitte Anjin LLC
9F., One IFC, 10, Gukjegeumyung-ro, Youngdeungpo-gu, Seoul 07326, Korea
Tel: +82 (2) 6676 1000 Fax: +82 (2) 6674 2114 www.deloitteanjin.co.kr |
Independent Auditors Review Report
[English Translation of Independent Auditors Review Report Originally Issued in Korean on November 14, 2024]
To the Shareholders and the Board of Directors of KT Corporation.
Reviewed Consolidated Interim Financial Statements
We have reviewed the accompanying consolidated interim financial statements of KT Corporation and its subsidiaries (the Group). The consolidated interim financial statements consist of the consolidated statement of financial position as of September 30, 2024, and the related consolidated interim statements of profit or loss and comprehensive income for the three-month and nine-month periods ended September 30, 2024 and 2023, and changes in equity and cash flows for the nine-month periods ended September 30, 2024 and 2023, all expressed in Korean won, and a summary of material accounting policy information and other explanatory information.
Managements Responsibility for the Consolidated Interim Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (K-IFRS) No. 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express a conclusion on these consolidated interim financial statements based on our reviews.
We conducted our reviews in accordance with the Review Standards for Quarterly and Semi-annual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of consolidated interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing(KSA) and consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
1
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial statements referred to above do not present fairly, in all material respects, the financial position as of September 30, 2024, and its financial performance and its cash flows for the nine-month periods ended September 2024 in accordance with K-IFRS No.1034 Interim Financial Reporting.
Other Matters
We have audited the consolidated statement of financial position as of December 31, 2023, and the related consolidated statement of profit or loss, comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, in accordance with KSA. We expressed an unqualified opinion on those consolidated financial statements in our audit report dated March 18, 2024. The accompanying consolidated statement of financial position as of December 31, 2023, presented for comparative purposes, is not different from the audited consolidated statement of financial position above in all material respects.
Seoul, Korea
November 14, 2024
Notice to Readers
This review report is effective as of November 14, 2024, the auditors review report date. Certain subsequent events or circumstances may have occurred between the auditors review report date and the time the auditors review report is read. Such events or circumstances could significantly affect the financial statements and may result in modifications to the auditors review report.
2
KT Corporation and Its Subsidiaries
Consolidated Interim Statements of Financial Position
As of September 30, 2024 and December 31, 2023
(In millions of Korean won) | Notes | September 30, 2024 |
December 31, 2023 |
|||||||||
Assets |
||||||||||||
Current Assets |
||||||||||||
Cash and cash equivalents |
4,29 | |||||||||||
Trade and other receivables, net |
4,5,29 | 6,950,875 | 7,170,289 | |||||||||
Other financial assets |
4,6,29 | 1,077,715 | 1,440,200 | |||||||||
Current tax assets |
2,868 | 3,299 | ||||||||||
Inventories, net |
7 | 903,176 | 912,262 | |||||||||
Other current assets |
8 | 2,308,442 | 2,112,553 | |||||||||
|
|
|
|
|||||||||
Total Current Assets |
15,196,969 | 14,518,157 | ||||||||||
|
|
|
|
|||||||||
Non-Current Assets |
||||||||||||
Trade and other receivables, net |
4,5,29 | 1,337,855 | 1,404,168 | |||||||||
Other financial assets |
4,6,29 | 2,870,766 | 2,724,761 | |||||||||
Property and equipment, net |
9 | 14,509,150 | 14,872,079 | |||||||||
Right-of-use assets |
16 | 1,267,216 | 1,304,963 | |||||||||
Investment properties, net |
9 | 2,267,526 | 2,198,135 | |||||||||
Intangible assets, net |
9 | 2,184,935 | 2,533,861 | |||||||||
Investments in associates and joint ventures |
10 | 1,579,025 | 1,556,889 | |||||||||
Deferred tax assets |
645,845 | 608,924 | ||||||||||
Net defined benefit assets |
14 | 70,511 | 160,748 | |||||||||
Other non-current assets |
8 | 820,590 | 827,297 | |||||||||
|
|
|
|
|||||||||
Total Non-Current Assets |
27,553,419 | 28,191,825 | ||||||||||
|
|
|
|
|||||||||
Total Assets |
||||||||||||
|
|
|
|
(Continued)
The above interim consolidated statements of financial position should be read in conjunction with the accompanying notes.
3
KT Corporation and Its Subsidiaries
Consolidated Interim Statements of Financial Position
As of September 30, 2024 and December 31, 2023
(In millions of Korean won) | Notes | September 30, 2024 |
December 31, 2023 |
|||||||
Liabilities |
||||||||||
Current Liabilities |
||||||||||
Trade and other payables |
4,11,29 | |||||||||
Borrowings |
4,12,29 | 4,358,704 | 3,058,564 | |||||||
Other financial liabilities |
4,6,29 | 325,125 | 322,099 | |||||||
Current tax liabilities |
308,132 | 236,463 | ||||||||
Other provisions |
13,15 | 105,044 | 115,209 | |||||||
Deferred income |
19 | 64,396 | 51,537 | |||||||
Other current liabilities |
4,8,16 | 1,770,173 | 1,308,615 | |||||||
|
|
|
|
|||||||
Total Current Liabilities |
14,644,486 | 13,147,409 | ||||||||
|
|
|
|
|||||||
Non-Current Liabilities |
||||||||||
Trade and other payables |
4,11,29 | 573,395 | 819,558 | |||||||
Borrowings |
4,12,29 | 5,409,920 | 7,159,601 | |||||||
Other financial liabilities |
4,6,29 | 720,147 | 753,739 | |||||||
Net defined benefit liabilities |
14 | 83,152 | 63,616 | |||||||
Other provisions |
13,15 | 117,312 | 107,014 | |||||||
Deferred income |
19 | 144,460 | 153,563 | |||||||
Deferred tax liabilities |
1,065,567 | 994,330 | ||||||||
Other non-current liabilities |
4,8,16 | 805,546 | 950,015 | |||||||
|
|
|
|
|||||||
Total Non-Current Liabilities |
8,919,499 | 11,001,436 | ||||||||
|
|
|
|
|||||||
Total Liabilities |
23,563,985 | 24,148,845 | ||||||||
|
|
|
|
|||||||
Equity Attribute to Owners of the Controlling Company |
||||||||||
Share capital |
1,564,499 | 1,564,499 | ||||||||
Share premium |
1,440,258 | 1,440,258 | ||||||||
Retained earnings |
17 | 14,675,161 | 14,494,430 | |||||||
Accumulated other comprehensive income |
259,339 | 52,407 | ||||||||
Other components of equity |
18 | (634,995 | ) | (802,418 | ) | |||||
|
|
|
|
|||||||
17,304,262 | 16,749,176 | |||||||||
Non-Controlling Interest |
1,882,141 | 1,811,961 | ||||||||
|
|
|
|
|||||||
Total Equity |
19,186,403 | 18,561,137 | ||||||||
|
|
|
|
|||||||
Total Liabilities and Equity |
||||||||||
|
|
|
|
(Concluded)
The above interim consolidated statements of financial position should be read in conjunction with the accompanying notes.
4
KT Corporation and Its Subsidiaries
Consolidated Interim Statements of Profit or Loss
For the three-month and nine-month periods ended September 30, 2024 and 2023
Three-Month and Nine-Month Periods Ended September 30 | ||||||||||||||||||
(In millions of Korean won, except per share amounts) |
Notes | 2024 | 2023 | |||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||||
Operating Revenue |
19,27 | |
|
|
||||||||||||||
Operating Expenses |
20 | 6,190,505 | 18,390,992 | 6,375,509 | 18,304,493 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating Profit |
27 | 464,110 | 1,464,596 | 321,933 | 1,384,146 | |||||||||||||
Other income |
21 | 89,476 | 269,773 | 91,824 | 223,755 | |||||||||||||
Other expenses |
21 | 40,416 | 158,815 | 59,085 | 193,721 | |||||||||||||
Finance income |
22 | (53,679 | ) | 414,953 | 165,436 | 464,796 | ||||||||||||
Finance costs |
22 | (51,513 | ) | 401,011 | 166,930 | 542,209 | ||||||||||||
Share of net profits (losses) of associates and joint ventures |
10 | (1,937 | ) | 5,268 | (2,845 | ) | (698 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Profit before Income Tax |
509,067 | 1,594,764 | 350,333 | 1,336,069 | ||||||||||||||
Income tax expense |
23 | 125,896 | 408,049 | 62,031 | 305,640 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Profit for the Period |
||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Profit for the Period Attributable to: |
||||||||||||||||||
Owners of the Parent Company |
||||||||||||||||||
Non-controlling interests |
25,830 | 60,819 | 24,013 | 74,993 | ||||||||||||||
Earnings per share attributable to the equity holders of the Parent Company during the period (in Korean won): |
||||||||||||||||||
Basic earnings per share |
24 | |||||||||||||||||
Diluted earnings per share |
24 | 1,451 | 4,572 | 1,062 | 3,797 |
The above interim consolidated statements of financial position should be read in conjunction with the accompanying notes.
5
KT Corporation and Its Subsidiaries
Consolidated Interim Statements of Comprehensive Income
For the three-month and nine-month periods ended September 30, 2024 and 2023
Three-Month and Nine-Month Periods Ended September 30 | ||||||||||||||||||||
(In millions of Korean won) | Notes | 2024 | 2023 | |||||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||||||
Profit for the period |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income (loss) |
||||||||||||||||||||
Items that will not be reclassified to profit or loss: |
||||||||||||||||||||
Remeasurements of the net defined benefit liabilities |
14 | 187 | (461 | ) | 4,776 | 3,480 | ||||||||||||||
Share of remeasurement of the net defined benefit liabilities of associates and joint ventures |
292 | (404 | ) | (116 | ) | 116 | ||||||||||||||
Valuation gains on equity instruments at fair value through other comprehensive income |
6 | (63,914 | ) | 166,887 | 979 | 115,018 | ||||||||||||||
Items that are or may be subsequently reclassified to profit or loss: |
||||||||||||||||||||
Valuation gains (losses) on cash flow hedges |
6 | (84,705 | ) | 56,731 | 45,192 | 92,541 | ||||||||||||||
Other comprehensive income from cash flow hedges reclassified to profit or loss |
104,363 | (48,581 | ) | (46,362 | ) | (121,775 | ) | |||||||||||||
Share of other comprehensive income of associates and joint ventures |
1,340 | 6,257 | 1,516 | 14,887 | ||||||||||||||||
Exchange differences on translation of foreign operations |
(14,994 | ) | 31,412 | 2,422 | 23,823 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income (loss) for the period, net of tax |
(57,431 | ) | 211,841 | 8,407 | 128,090 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income for the period |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income for the period attributable to: |
||||||||||||||||||||
Owners of the Parent Company |
||||||||||||||||||||
Non-controlling interests |
15,194 | 76,195 | 26,637 | 92,775 |
The above interim consolidated statements of comprehensive income should be read in conjunction with the accompanying notes.
6
KT Corporation and Its Subsidiaries
Consolidated Interim Statements of Changes in Equity
For the nine-month periods ended September 30, 2024 and 2023
Attributable to owners of the Parent Company | ||||||||||||||||||||||||||||||||||||
(In millions of Korean won) | Notes | Share capital |
Share premium |
Retained earnings |
Accumulated comprehensive |
Other components of equity |
Total | Non controlling |
Total Equity | |||||||||||||||||||||||||||
Balance as of January 1, 2023 |
||||||||||||||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||||||
Profit for the period |
| | 955,436 | | | 955,436 | 74,993 | 1,030,429 | ||||||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities |
14 | | | 3,906 | | | 3,906 | (426 | ) | 3,480 | ||||||||||||||||||||||||||
Share of remeasurement of the net defined benefit liabilities of associates and joint ventures |
| | 107 | | | 107 | 9 | 116 | ||||||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | 11,166 | | 11,166 | 3,721 | 14,887 | ||||||||||||||||||||||||||||
Valuation gains (losses) on cash flow hedges |
6 | | | | (29,560 | ) | | (29,560 | ) | 326 | (29,234 | ) | ||||||||||||||||||||||||
Valuation gains on financial instruments at fair value through other comprehensive income |
| | 222 | 115,059 | | 115,281 | (263 | ) | 115,018 | |||||||||||||||||||||||||||
Exchange differences on translation of foreign operations |
| | | 9,408 | | 9,408 | 14,415 | 23,823 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive income for the period |
| | 959,671 | 106,073 | | 1,065,744 | 92,775 | 1,158,519 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Transactions with owners |
||||||||||||||||||||||||||||||||||||
Dividends paid by the Parent Company |
| | (501,843 | ) | | | (501,843 | ) | | (501,843 | ) | |||||||||||||||||||||||||
Dividends paid to non-controlling interest of subsidiaries |
| | | | | | (24,965 | ) | (24,965 | ) | ||||||||||||||||||||||||||
Change in Consolidation Scope |
| | | | | | (79,134 | ) | (79,134 | ) | ||||||||||||||||||||||||||
Change in ownership interests in subsidiaries |
| | | | 216,994 | 216,994 | 127,831 | 344,825 | ||||||||||||||||||||||||||||
Appropriation of retained earnings related to loss on disposal of treasury stock |
| | (44,422 | ) | | 44,422 | | | | |||||||||||||||||||||||||||
Acquisition of treasury stock |
| | | | (300,243 | ) | (300,243 | ) | | (300,243 | ) | |||||||||||||||||||||||||
Disposal of treasury stock |
| | | | 4,463 | 4,463 | | 4,463 | ||||||||||||||||||||||||||||
Retirement of treasury stocks |
| | (100,000 | ) | | 100,000 | | | | |||||||||||||||||||||||||||
Recognition of obligation to purchase own equity instruments |
| | | | (298,196 | ) | (298,196 | ) | | (298,196 | ) | |||||||||||||||||||||||||
Others |
| | | | 928 | 928 | 2,613 | 3,541 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
| | (646,265 | ) | | (231,632 | ) | (877,897 | ) | 26,345 | (851,552 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as at September 30, 2023 |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
KT Corporation and Its Subsidiaries
Consolidated Interim Statements of Changes in Equity
For the nine-month periods ended September 30, 2024 and 2023
Attributable to owners of the Parent Company | ||||||||||||||||||||||||||||||||||||
(In millions of Korean won) | Notes | Share capital |
Share premium |
Retained earnings |
Accumulated comprehensive |
Other components of equity |
Total | Non controlling interest |
Total Equity | |||||||||||||||||||||||||||
Balance as of January 1, 2024 |
||||||||||||||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||||||
Profit for the period |
| | 1,125,896 | | | 1,125,896 | 60,819 | 1,186,715 | ||||||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities |
14 | | | 798 | | | 798 | (1,259 | ) | (461 | ) | |||||||||||||||||||||||||
Share of remeasurement of the net defined benefit liabilities of associates and joint ventures |
| | (219 | ) | | | (219 | ) | (185 | ) | (404 | ) | ||||||||||||||||||||||||
Share of other comprehensive income of associates and joint ventures |
| | | 5,406 | | 5,406 | 851 | 6,257 | ||||||||||||||||||||||||||||
Valuation gains (losses) on cash flow hedges |
6 | | | | 8,631 | | 8,631 | (481 | ) | 8,150 | ||||||||||||||||||||||||||
Valuation gains on financial instruments at fair value through other comprehensive income |
| | (11,046 | ) | 177,511 | | 166,465 | 422 | 166,887 | |||||||||||||||||||||||||||
Exchange differences on translation of foreign operations |
| | | 15,384 | | 15,384 | 16,028 | 31,412 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive income for the period |
| | 1,115,429 | 206,932 | | 1,322,361 | 76,195 | 1,398,556 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Transactions with owners |
||||||||||||||||||||||||||||||||||||
Dividends paid by the Parent Company |
| | (482,970 | ) | | | (482,970 | ) | | (482,970 | ) | |||||||||||||||||||||||||
Interim dividends paid by the Parent Company |
| | (245,772 | ) | | | (245,772 | ) | | (245,772 | ) | |||||||||||||||||||||||||
Dividends paid to non-controlling interest of subsidiaries |
| | | | | | (20,642 | ) | (20,642 | ) | ||||||||||||||||||||||||||
Change in Consolidation Scope |
| | | | | | (796 | ) | (796 | ) | ||||||||||||||||||||||||||
Change in ownership interests in subsidiaries |
| | | | (15,333 | ) | (15,333 | ) | 13,032 | (2,301 | ) | |||||||||||||||||||||||||
Acquisition of treasury stock |
| | | | (27,100 | ) | (27,100 | ) | | (27,100 | ) | |||||||||||||||||||||||||
Disposal of treasury stock |
| | | | 3,760 | 3,760 | | 3,760 | ||||||||||||||||||||||||||||
Retirement of treasury stocks |
| | (205,956 | ) | | 205,956 | | | | |||||||||||||||||||||||||||
Others |
| | | | 140 | 140 | 2,391 | 2,531 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Subtotal |
| | (934,698 | ) | | 167,423 | (767,275 | ) | (6,015 | ) | (773,290 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of September 30, 2024 |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Concluded)
The above interim consolidated statements of changes in equity should be read in conjunction with the accompanying notes.
8
KT Corporation and Its Subsidiaries
Consolidated Interim Statements of Cash Flows
For the nine-month periods ended September 30, 2024 and 2023
Nine-Month Periods Ended September 30 | ||||||||||||
(In millions of Korean won) | Notes | 2024 | 2023 | |||||||||
Cash flows from operating activities |
||||||||||||
Cash generated from operations |
25 | |||||||||||
Interest paid |
(318,999 | ) | (282,317 | ) | ||||||||
Interest received |
288,572 | 258,928 | ||||||||||
Dividends received |
64,036 | 50,167 | ||||||||||
Income tax paid |
(299,624 | ) | (283,126 | ) | ||||||||
|
|
|
|
|||||||||
Net cash inflow from operating activities |
4,400,054 | 4,463,330 | ||||||||||
|
|
|
|
|||||||||
Cash flows from investing activities |
||||||||||||
Collection of loans |
25,761 | 35,255 | ||||||||||
Disposals of financial assets at fair value through profit or loss |
102,893 | 72,126 | ||||||||||
Disposals of financial assets at amortized cost |
1,342,264 | 1,147,618 | ||||||||||
Disposals of financial assets at fair value through other comprehensive income |
34,300 | 306 | ||||||||||
Disposals of investments in associates and joint ventures |
17,881 | 6,055 | ||||||||||
Disposals of property, equipment and investment properties |
36,069 | 41,010 | ||||||||||
Disposals of intangible assets |
6,306 | 4,204 | ||||||||||
Disposals of right-of-use assets |
118 | 485 | ||||||||||
Disposals of derivatives |
| 4,888 | ||||||||||
Increase in cash due to consolidation scope change |
9,847 | 46,641 | ||||||||||
Loans granted |
(25,122 | ) | (27,923 | ) | ||||||||
Acquisitions of financial assets at fair value through profit or loss |
(145,665 | ) | (123,614 | ) | ||||||||
Acquisitions of financial assets at amortized cost |
(656,222 | ) | (1,523,900 | ) | ||||||||
Acquisitions of financial assets at fair value through other comprehensive income |
(1,000 | ) | (10,267 | ) | ||||||||
Acquisitions of investments in associates and joint ventures |
(44,200 | ) | (79,079 | ) | ||||||||
Acquisitions of property and equipment and investment properties |
(2,023,026 | ) | (2,543,408 | ) | ||||||||
Acquisitions of intangible assets |
(393,359 | ) | (471,387 | ) | ||||||||
Acquisitions of right-of-use assets |
(14,670 | ) | (759 | ) | ||||||||
Decrease in cash due to consolidation scope change |
(10,310 | ) | (51,562 | ) | ||||||||
|
|
|
|
|||||||||
Net cash outflow from investing activities |
||||||||||||
|
|
|
|
9
KT Corporation and Its Subsidiaries
Consolidated Interim Statements of Cash Flows
For the nine-month periods ended September 30, 2024 and 2023
Nine-Month Periods Ended September 30 | ||||||||||||
(In millions of Korean won) | Notes | 2024 | 2023 | |||||||||
Cash flows from financing activities |
||||||||||||
Proceeds from borrowings |
||||||||||||
Cash inflow from derivatives contracts |
1,118 | 48,183 | ||||||||||
Cash inflow from transactions with non-controlling shareholders |
1,128 | 662,949 | ||||||||||
Cash inflow from other financing activities |
800 | 2,411 | ||||||||||
Repayments of borrowings |
(3,434,719 | ) | (4,326,709 | ) | ||||||||
Dividends paid |
(749,384 | ) | (526,808 | ) | ||||||||
Cash outflow from derivatives contracts |
(855 | ) | | |||||||||
Decrease in finance lease liabilities |
(266,463 | ) | (293,222 | ) | ||||||||
Decrease in other financial liabilities |
| (4 | ) | |||||||||
Acquisition of treasury stock |
(27,100 | ) | (300,086 | ) | ||||||||
Cash outflow from transactions with non-controlling shareholders |
(31,827 | ) | (7,702 | ) | ||||||||
Cash outflow from other financing activities |
(531 | ) | | |||||||||
|
|
|
|
|||||||||
Net cash outflow from financing activities |
(1,587,391 | ) | (331,265 | ) | ||||||||
|
|
|
|
|||||||||
Effect of exchange rate change on cash and cash equivalents |
(189 | ) | 2,559 | |||||||||
|
|
|
|
|||||||||
Net increase (decrease) in cash and cash equivalents |
1,074,339 | 661,313 | ||||||||||
Cash and cash equivalents |
||||||||||||
Beginning of the period |
2,879,554 | 2,449,062 | ||||||||||
|
|
|
|
|||||||||
End of the period |
||||||||||||
|
|
|
|
(Concluded)
The above consolidated statements of cash flows should be read in conjunction with the accompanying notes.
10
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
1. | General Information |
The consolidated financial statements have been prepared by KT Corporation, the Controlling Company as defined under Korean IFRS 1110 Consolidated Financial Statements, by consolidating 83 subsidiaries (collectively referred to as the Group) including BC Card Co., Ltd., etc. as described in Note 1.2
1.1 | The Controlling Company |
KT Corporation (the Controlling Company) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telecommunication services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The address of the Controlling Companys registered office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province, Korea.
On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Controlling Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Controlling Companys shares were listed on the Korea Exchange.
On May 29, 1999, the Controlling Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), which represents new shares and 20,813,311 government-owned shares, on the New York Stock Exchange. On July 2, 2001, additional ADS representing 55,502,161 government-owned shares were issued on the New York Stock Exchange.
In 2002, the Controlling Company acquired all government-owned shares in accordance with the Korean governments privatization plan. As of September 30, 2024, the Korean government no longer owns any shares in the Controlling Company.
11
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
1.2 | Consolidated Subsidiaries |
(1) | The consolidated subsidiaries as of September 30, 2024 and December 31, 2023, are as follows: |
Controlling Interest 1 (%) | ||||||||||||||
Subsidiary |
Type of business |
Location | September 30, 2024 |
December 31, 2023 |
Closing month | |||||||||
KT Linkus Co., Ltd. |
Public telephone maintenance |
Korea | 92.4 | % | 92.4 | % | December | |||||||
KT Telecop Co., Ltd. |
Security service |
Korea | 86.8 | % | 86.8 | % | December | |||||||
KT Alpha Co., Ltd. 5 |
Data communication |
Korea | 73.0 | % | 73.0 | % | December | |||||||
KT Service Bukbu Co., Ltd |
Opening services of fixed line |
Korea | 67.3 | % | 67.3 | % | December | |||||||
KT Service Nambu Co., Ltd. |
Opening services of fixed line |
Korea | 77.3 | % | 77.3 | % | December | |||||||
KT Commerce Inc. |
B2C, B2B service |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.3 |
Investment fund |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.4 |
Investment fund |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.5 |
Investment fund |
Korea | 100.0 | % | 100.0 | % | December | |||||||
BC-VP Strategic Investment Fund No.1 |
Investment fund |
Korea | 100.0 | % | 100.0 | % | December | |||||||
BC Card Co., Ltd. |
Credit card business |
Korea | 69.5 | % | 69.5 | % | December | |||||||
VP Inc. 5 |
Payment security service for credit card, others |
Korea | 72.2 | % | 72.2 | % | December | |||||||
H&C Network |
Call center for financial sectors |
Korea | 100.0 | % | 100.0 | % | December | |||||||
BC Card China Co., Ltd. |
Software development and data processing |
China | 100.0 | % | 100.0 | % | December | |||||||
INITECH Co., Ltd. 5 |
Internet banking ASP and security solutions |
Korea | 67.3 | % | 63.9 | % | December | |||||||
Smartro Co., Ltd.9 |
VAN (Value Added Network) business |
Korea | 64.5 | % | 64.5 | % | December | |||||||
KTDS Co., Ltd. 5 |
System integration and maintenance |
Korea | 91.6 | % | 91.6 | % | December | |||||||
KT M&S Co., Ltd. |
PCS distribution |
Korea | 100.0 | % | 100.0 | % | December | |||||||
GENIE Music Corporation 2, |
Online music production and distribution |
Korea | 36.0 | % | 36.0 | % | December | |||||||
KT MOS Bukbu Co., Ltd. 5 |
Telecommunication facility maintenance |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT MOS Nambu Co., Ltd. 5 |
Telecommunication facility maintenance |
Korea | 98.4 | % | 98.4 | % | December | |||||||
KT Skylife 5 |
Satellite TV |
Korea | 50.6 | % | 50.6 | % | December | |||||||
Skylife TV Co., Ltd. |
TV contents provider |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Estate Inc. |
Residential building development and supply |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Investment Management Inc. |
Asset management, real estate, and consulting services |
Korea | 100.0 | % | 100.0 | % | December | |||||||
NEXR Co., Ltd. |
Cloud system implementation |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KTGDH Co., Ltd. |
Data center development and related service |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Sat Co., Ltd. |
Satellite communication business |
Korea | 100.0 | % | 100.0 | % | December | |||||||
Nasmedia, Co., Ltd. 2,5 |
Solution provider and IPTV advertisement sales business |
Korea | 44.1 | % | 44.1 | % | December | |||||||
KT Sports Co., Ltd. |
Management of sports teams |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Music Contents Fund No.2 |
Music and contents investment business |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KTCS Corporation 2,5 |
Database and online information provider |
Korea | 34.1 | % | 34.1 | % | December | |||||||
KTIS Corporation 2,5 |
Database and online information provider |
Korea | 33.3 | % | 33.3 | % | December |
12
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
Controlling Interest 1 (%) | ||||||||||||||
Subsidiary |
Type of business |
Location | September 30, 2024 |
December 31, 2023 |
Closing month | |||||||||
KT M Mobile Co., Ltd. |
Special category telecommunications operator and sales of communication device |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Investment Co., Ltd. |
Financing business for new technology |
Korea | 100.0 | % | 100.0 | % | December | |||||||
PlayD Co., Ltd. |
Advertising agency |
Korea | 70.4 | % | 70.4 | % | December | |||||||
Next Connect PFV |
Residential building development and supply |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Rwanda Networks Ltd. |
Network installc management |
Rwanda | 51.0 | % | 51.0 | % | December | |||||||
AOS Ltd. |
System integration and maintenance |
Rwanda | 51.0 | % | 51.0 | % | December | |||||||
KT Japan Co., Ltd. |
Foreign investment business and local counter work |
Japan | 100.0 | % | 100.0 | % | December | |||||||
East Telecom LLC |
Wireless/fixed line internet business |
Uzbekistan | 91.6 | % | 91.6 | % | December | |||||||
KT America, Inc. |
Foreign investment business and local counter work |
USA | 100.0 | % | 100.0 | % | December | |||||||
PT. BC Card Asia Pacific |
Software development and supply |
Indonesia | 99.9 | % | 99.9 | % | December | |||||||
KT Hongkong Telecommunications Co., Ltd. |
Fixed line telecommunication business |
Hong Kong | 100.0 | % | 100.0 | % | December | |||||||
Korea Telecom Singapore Pte. Ltd. |
Foreign investment business and local counter work |
Singapore | 100.0 | % | 100.0 | % | December | |||||||
Texnoprosistem LLC |
Fixed line internet business |
Uzbekistan | 100.0 | % | 100.0 | % | December | |||||||
Nasmedia Thailand Co., Ltd. |
Internet advertising solution |
Thailand | 99.9 | % | 99.9 | % | December | |||||||
KT Huimangjieum |
Manufacturing |
Korea | 100.0 | % | 100.0 | % | December | |||||||
K-REALTY RENTAL HOUSING REIT 3 |
Residential building |
Korea | 88.6 | % | 88.6 | % | December | |||||||
Storywiz Co., Ltd. |
Contents and software development and supply |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Engineering Co., Ltd. |
Telecommunication facility construction and maintenance |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Studio Genie Co., Ltd. |
Data communication service and data communication construction business |
Korea | 90.9 | % | 90.9 | % | December | |||||||
KHS Corporation |
Operation and maintenance of facilities |
Korea | 100.0 | % | 100.0 | % | December | |||||||
HCN Co., Ltd. |
Cable television service |
Korea | 100.0 | % | 100.0 | % | December | |||||||
Millie Seojae 2 |
Book contents service |
Korea | 38.7 | % | 30.2 | % | December | |||||||
KT ES Pte. Ltd. |
Foreign investment business |
Singapore | 68.8 | % | 57.6 | % | December | |||||||
Epsilon Global Communications PTE. Ltd. |
Network service industry |
Singapore | 100.0 | % | 100.0 | % | December | |||||||
Epsilon Telecommunications (SP) PTE. Ltd. |
Fixed line telecommunication business |
Singapore | 100.0 | % | 100.0 | % | December | |||||||
Epsilon Telecommunications (US) PTE. Ltd. |
Fixed line telecommunication business |
Singapore | 100.0 | % | 100.0 | % | December | |||||||
Epsilon Telecommunications Limited |
Fixed line telecommunication business |
UK | 100.0 | % | 100.0 | % | December | |||||||
Epsilon Telecommunications (HK) Limited |
Fixed line telecommunication business |
Hong Kong | 100.0 | % | 100.0 | % | December | |||||||
Epsilon US Inc. |
Fixed line telecommunication business |
USA | 100.0 | % | 100.0 | % | December | |||||||
Epsilon Telecommunications (BG) EOOD |
Employee support service |
Bulgaria | 100.0 | % | 100.0 | % | December | |||||||
Nasmedia-KT Alpha Future Growth Strategic Investment Fund |
Investment fund |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund 6 |
Investment fund |
Korea | 100.0 | % | 100.0 | % | December | |||||||
Altimedia Corporation |
Software development and delivery |
Korea | 100.0 | % | 100.0 | % | December |
13
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
Controlling Interest 1 (%) | ||||||||||||||
Subsidiary |
Type of business |
Location | September 30, 2024 |
December 31, 2023 |
Closing month | |||||||||
Altimidia B.V. |
Software development and delivery |
Netherlands | 100.0 | % | 100.0 | % | December | |||||||
Altimidia Vietnam |
Software development and delivery |
Vietnam | 100.0 | % | 100.0 | % | December | |||||||
BCCARD VIETNAM LTD. |
Software sales business |
Vietnam | 100.0 | % | 100.0 | % | December | |||||||
KTP SERVICES INC. |
Fixed line telecommunication business |
Philippines | 100.0 | % | 100.0 | % | December | |||||||
KT RUS LLC |
Foreign investment business |
Russia | 100.0 | % | 100.0 | % | December | |||||||
Hangang Real Estate Investment Trust No. 24 |
Investment fund |
Korea | 75.0 | % | 75.0 | % | December | |||||||
KT DX VIETNAM COMPANY LIMITED |
Software development |
Vietnam | 100.0 | % | 100.0 | % | December | |||||||
kt Cloud Co., Ltd. |
Information and communications development |
Korea | 92.7 | % | 92.7 | % | December | |||||||
PT CRANIUM ROYAL ADITAMA |
Software development |
Indonesia | 67.0 | % | 67.0 | % | December | |||||||
Juice Inc. 3,5 |
Online information provider/Software development and delivery |
Korea | 41.9 | % | 42.6 | % | December | |||||||
Open cloud lab Co., Ltd |
IT consulting service and Telecommunication equipment sales |
Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Living, Inc. (formerly KD Living, Inc.) |
Residential building management |
Korea | 100.0 | % | 100.0 | % | December | |||||||
K-Realty Qualified Private Real Estate Investment Trust No. 1 4 |
Real estate management |
Korea | 6.5 | % | 6.5 | % | December | |||||||
AQUA RETAIL VIETNAM COMPANY LIMITED |
E-voucher issuance and trading business |
Vietnam | 100.0 | % | 100.0 | % | December | |||||||
K-Realty Qualified Private Real Estate Investment Trust No. 4 |
Real estate management |
Korea | 93.9 | % | 93.9 | % | December | |||||||
BC Strategic Investment Fund 2 |
Investment fund |
Korea | 100.0 | % | | December | ||||||||
K-Logis Hwaseong Inc 3 |
Residential building development and supply |
Korea | 44.2 | % | | December |
1 | Sum of the interests owned by the Controlling Company and subsidiaries. |
2 | Although the Controlling Company owns less than 50% of the interest in Nasmedia Co., Ltd., KTCS Corporation, KTIS Corporation, Millie Seojae, and GENIE Music Corporation, these entities are consolidated as the Controlling Company can exercise the majority of voting rights in its decision-making process at all times, based on voting patterns at previous shareholders meetings. |
3 | Although the Controlling Company owns less than 50% of the interest in, Juice Inc. and K-Logis Hwaseong Inc., these entities are consolidated as the Controlling Company holds the majority of the voting rights based on an agreement with other investors. |
4 | Although the Controlling Company owns less than 50% of the interest in K-Realty Qualified Private Real Estate Investment Trust No. 1, this entity is consolidated by comprehensively considering the criteria for determining control, such as power, variable profit, and relationship between power and variable profit, rather than simply judging by the interests owned by the Controlling Company. |
5 | The number of treasury stock held by subsidiaries are deducted from the total number of shares when calculating the controlling percentage interest. |
14
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Changes in Scope of Consolidation |
Subsidiaries newly included and excluded in the consolidation during the nine-month period ended September 30, 2024:
Changes |
Location |
Name of subsidiary |
Reason | |||
Included | Korea | BC Strategic Investment Fund 2 | Newly established | |||
Included | Korea | K-Logis Hwaseong Inc. | Newly established | |||
Excluded | Korea | Lolab Co., Ltd. | Shares disposed | |||
Excluded | Korea | Pocheon Jeonggyori Development Co., Ltd. | Liquidated | |||
Excluded | Vietnam | KT HEALTHCARE VINA COMPANY LIMITED | Shares disposed |
15
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(3) | Summarized information for consolidated subsidiaries as of September 30, 2024 and December 31, 2023 and for the nine-month periods ended September 30, 2024 and 2023, is as follows |
(In millions of Korean won) | September 30, 2024 | Nine-month period ended September 30, 2024 3 |
||||||||||||||
Total assets | Total liabilities | Operating revenues |
Profit (loss) for the period |
|||||||||||||
KT Linkus Co., Ltd. |
55,289 | 59,353 | (1,088 | ) | ||||||||||||
KT Telecop Co., Ltd. |
390,613 | 244,566 | 394,574 | 8,925 | ||||||||||||
KT Alpha Co., Ltd. |
434,823 | 175,419 | 313,705 | 17,013 | ||||||||||||
KT Service Bukbu Co., Ltd. |
53,445 | 52,530 | 167,224 | (7,485 | ) | |||||||||||
KT Service Nambu Co., Ltd. |
61,218 | 55,790 | 211,795 | (7,402 | ) | |||||||||||
BC Card Co., Ltd. 1 |
6,459,257 | 4,701,123 | 2,844,618 | 129,288 | ||||||||||||
H&C Network |
85,327 | 4,246 | 19,822 | 1,446 | ||||||||||||
Nasmedia Co., Ltd. 1 |
496,763 | 237,014 | 103,451 | 16,482 | ||||||||||||
KTDS Co., Ltd. 1 |
365,879 | 151,413 | 508,481 | 31,643 | ||||||||||||
KT M&S Co., Ltd. |
290,243 | 229,245 | 617,918 | 11,597 | ||||||||||||
KT MOS Bukbu Co., Ltd. |
56,593 | 32,621 | 74,685 | 1,653 | ||||||||||||
KT MOS Nambu Co., Ltd. |
57,896 | 34,393 | 75,525 | 2,676 | ||||||||||||
KT Skylife Co., Ltd. 1 |
1,165,191 | 433,820 | 765,940 | 1,484 | ||||||||||||
KT Estate Inc. 1 |
2,611,153 | 961,191 | 438,999 | 15,138 | ||||||||||||
KT GDH Co., Ltd. |
7,854 | 1,342 | 3,087 | 253 | ||||||||||||
KT Sat Co., Ltd. |
721,997 | 87,504 | 135,511 | 23,474 | ||||||||||||
KT Sports Co., Ltd. |
42,453 | 17,300 | 69,323 | 9,840 | ||||||||||||
KT Music Contents Fund No.2 |
5,367 | 1,537 | 89 | 44 | ||||||||||||
KT M Mobile Co., Ltd. |
190,292 | 75,386 | 255,684 | 7,418 | ||||||||||||
KT Investment Co., Ltd. 1 |
82,098 | 54,327 | 6,816 | 1,554 | ||||||||||||
KTCS Corporation 1 |
408,482 | 210,043 | 842,040 | 3,178 | ||||||||||||
KTIS Corporation |
476,263 | 267,540 | 453,036 | 9,822 | ||||||||||||
Next Connect PFV |
1,241,239 | 930,821 | | (6,460 | ) | |||||||||||
KT Japan Co., Ltd. 1 |
1,947 | 3,019 | 2,310 | 254 | ||||||||||||
KT America, Inc. |
6,136 | 536 | 5,657 | 199 | ||||||||||||
KT Rwanda Networks Ltd. 2 |
123,149 | 308,021 | 16,435 | (12,427 | ) | |||||||||||
AOS Ltd. 2 |
12,186 | 15,920 | 7,907 | 1,666 | ||||||||||||
KT Hong Kong Telecommunications Co., Ltd. |
8,725 | 1,898 | 14,241 | 591 | ||||||||||||
KT Huimangjieum 1 |
9,063 | 2,167 | 13,073 | 1,538 |
16
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | September 30, 2024 | Nine-month period ended September 30, 2024 3 |
||||||||||||||
Total assets | Total liabilities | Operating revenues |
Profit (loss) for the period |
|||||||||||||
KT Engineering Co., Ltd. |
116,267 | 61,650 | 184,986 | (2,686 | ) | |||||||||||
KT Studio Genie Co., Ltd. 1 |
955,666 | 223,978 | 326,651 | 13 | ||||||||||||
East Telecom LLC 1 |
67,277 | 36,984 | 26,097 | 4,804 | ||||||||||||
KT ES Pte. Ltd. 1 |
137,514 | 56,425 | 69,998 | (9,422 | ) | |||||||||||
KTP SERVICES INC. |
2,846 | 672 | 497 | 118 | ||||||||||||
Altimedia Corporation 1 |
42,400 | 9,913 | 25,592 | (897 | ) | |||||||||||
KT RUS LLC |
387 | | | (91 | ) | |||||||||||
KT DX VIETNAM COMPANY LIMITED |
1,481 | 112 | 284 | (236 | ) | |||||||||||
kt Cloud Co., Ltd. 1 |
2,041,727 | 523,453 | 562,204 | 36,344 | ||||||||||||
K-Realty Qualified Private Real Estate Investment Trust No. 1 |
79,372 | 50,774 | 3,182 | (975 | ) | |||||||||||
AQUA RETAIL VIETNAM COMPANY LIMITED |
953 | 419 | 351 | (620 | ) |
1 | As intermediate controlling companies, financial information from their consolidated financial statements is presented. |
2 | Convertible preferred stock issued by subsidiaries as of the end of the reporting period is included in liabilities. |
3 | Profit or loss of companies newly included in consolidated financial statements from the acquisition date of control to the end of the reporting period is included. |
17
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | December 31, 2023 | Nine-month period ended September 30, 2023 3 |
||||||||||||||
Total assets | Total liabilities | Operating revenues |
Profit (loss) for the period |
|||||||||||||
KT Linkus Co., Ltd. |
63,452 | 60,143 | 1,060 | |||||||||||||
KT Telecop Co., Ltd. |
375,596 | 235,947 | 395,222 | 5,562 | ||||||||||||
KT Alpha Co., Ltd. |
443,639 | 191,254 | 316,696 | 17,319 | ||||||||||||
KT Service Bukbu Co., Ltd. |
63,760 | 55,360 | 177,754 | (1,610 | ) | |||||||||||
KT Service Nambu Co., Ltd. |
71,576 | 58,745 | 216,749 | (159 | ) | |||||||||||
BC Card Co., Ltd. 1 |
6,352,878 | 4,722,432 | 2,998,090 | 69,600 | ||||||||||||
H&C Network |
81,107 | 4,863 | 20,452 | 1,362 | ||||||||||||
Nasmedia Co., Ltd. 1 |
513,311 | 262,336 | 107,293 | 14,302 | ||||||||||||
KTDS Co., Ltd. 1 |
393,667 | 202,067 | 520,980 | 31,755 | ||||||||||||
KT M&S Co., Ltd. |
258,477 | 209,075 | 493,204 | 6,105 | ||||||||||||
KT MOS Bukbu Co., Ltd. |
50,750 | 28,431 | 72,475 | 8,287 | ||||||||||||
KT MOS Nambu Co., Ltd. |
46,839 | 26,012 | 72,546 | 5,880 | ||||||||||||
KT Skylife Co., Ltd. 1 |
1,220,842 | 479,369 | 776,568 | 26,562 | ||||||||||||
KT Estate Inc. 1 |
2,664,880 | 1,021,741 | 400,497 | 18,409 | ||||||||||||
KT GDH Co., Ltd. |
7,760 | 1,501 | 3,301 | 476 | ||||||||||||
KT Sat Co., Ltd. |
699,607 | 88,524 | 131,260 | 22,543 | ||||||||||||
KT Sports Co., Ltd. |
26,615 | 11,299 | 50,702 | (3,844 | ) | |||||||||||
KT Music Contents Fund No.2 |
5,558 | 1,772 | 431 | 216 | ||||||||||||
KT M Mobile Co., Ltd. |
176,838 | 69,317 | 221,673 | 7,357 | ||||||||||||
KT Investment Co., Ltd. 1 |
83,638 | 57,420 | 22,843 | 3,673 | ||||||||||||
KTCS Corporation 1 |
434,900 | 234,850 | 740,431 | 14,470 | ||||||||||||
KTIS Corporation |
447,609 | 243,519 | 432,692 | 11,685 | ||||||||||||
Next Connect PFV |
946,687 | 629,809 | | (25,389 | ) | |||||||||||
KT Japan Co., Ltd. 1 |
2,015 | 3,341 | 2,159 | 147 | ||||||||||||
KT America, Inc. |
6,013 | 701 | 6,716 | 115 | ||||||||||||
KT Rwanda Networks Ltd. 2 |
134,847 | 313,787 | 21,862 | (43,490 | ) | |||||||||||
AOS Ltd. 2 |
10,763 | 1,983 | 6,120 | 991 | ||||||||||||
KT Hong Kong Telecommunications Co., Ltd. |
11,142 | 5,121 | 14,400 | 211 | ||||||||||||
KT Huimangjieum 1 |
8,073 | 2,715 | 12,369 | 1,762 | ||||||||||||
KT Engineering Co., Ltd. |
160,243 | 104,005 | 129,832 | (6,815 | ) | |||||||||||
KT Studio Genie Co., Ltd. 1 |
989,187 | 259,413 | 385,181 | 20,998 |
18
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | December 31, 2023 | Nine-month period ended September 30, 2023 3 |
||||||||||||||
Total assets | Total liabilities | Operating revenues |
Profit (loss) for the period |
|||||||||||||
Lolab Co., Ltd. |
42,744 | 37,838 | 125,882 | (9,971 | ) | |||||||||||
East Telecom LLC 1 |
48,483 | 22,632 | 22,141 | 5,649 | ||||||||||||
KT ES Pte. Ltd. 1 |
117,009 | 90,392 | 64,948 | (5,302 | ) | |||||||||||
KTP SERVICES INC. |
2,967 | 919 | 283 | (73 | ) | |||||||||||
Altimedia Corporation 1 |
48,381 | 12,374 | 34,008 | 5,336 | ||||||||||||
KT RUS LLC |
501 | 10 | | (303 | ) | |||||||||||
KT DX VIETNAM COMPANY LIMITED |
1,694 | 102 | 53 | (130 | ) | |||||||||||
kt cloud Co., Ltd. 1 |
1,983,972 | 503,241 | 496,189 | 27,426 | ||||||||||||
KT HEALTHCARE VINA COMPANY LIMITED |
12,730 | 439 | | (432 | ) | |||||||||||
K-Realty Qualified Private Real Estate Investment Trust No. 1 |
80,266 | 50,693 | 3,486 | (846 | ) | |||||||||||
AQUA RETAIL VIETNAM COMPANY LIMITED |
1,202 | 62 | | (65 | ) |
1 | As intermediate controlling companies, financial information from their consolidated financial statements is presented. |
2 | Convertible preferred stock issued by subsidiaries as of the end of the reporting period is included in liabilities. |
3 | Profit or loss of companies newly included in consolidated financial statements from the acquisition date of control to the end of the reporting period is included. |
19
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2. | Material Accounting Policies |
2.1 | Basis of Preparation |
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated financial statements have been condensed, reformatted, and translated into English from the original Korean language financial statements.
The consolidated interim financial statements of the Group for the nine-month period ended September 30, 2024, have been prepared in accordance with Korean IFRS 1034 Interim Financial Reporting. In order to understand the consolidated interim financial statements, the annual consolidated financial statements as of December 31, 2023 prepared in accordance with IFRS should be used together.
2. | 2 Changes in Accounting Policy and Disclosures |
(1) | New and amended standards and interpretations adopted by the Group |
The Group has applied the following standards and interpretations for the first time for their annual reporting period commencing January 1, 2024.
| K-IFRS 1001 Presentation of Financial Statements (Amendment in 2020) - Classification of Liabilities as Current or Non-current |
The amendments clarify that the classification of liabilities as current or non-current is based on rights that are in existence at the end of the reporting period, specify that classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability, explain that rights are in existence if covenants are complied with at the end of the reporting period, and introduce a definition of settlement to make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services.
| K-IFRS 1001 Presentation of Financial Statements (Amendment in 2023) - Non-current Liabilities with Covenants |
The amendments specify that only covenants that an entity is required to comply with on or before the end of the reporting period affect the entitys right to defer settlement of a liability for at least twelve months after the reporting date. Such covenants affect whether the right exists at the end of the reporting period, even if compliance with the covenant is assessed only after the reporting date.
20
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
The amendments also specify that the right to defer settlement of a liability for at least twelve months after the reporting date is not affected if an entity has to only comply with a covenant after the reporting period. However, if the entitys right to defer settlement of a liability is subject to the entity complying with covenants within twelve months after the reporting period, an entity discloses information that enables users of financial statements to understand the risk of the liabilities becoming repayable within twelve months after the reporting period. This would include information about the covenants (including the nature of the covenants and when the entity is required to comply with them), the carrying amount of related liabilities and facts and circumstances, if any, that indicate that the entity may have difficulties complying with the covenants.
| K-IFRS 1007 Statement of Cash Flows and K-IFRS 1107 Financial Instruments: Disclosures (Amendment) - Supplier Finance Arrangements |
The amendments add a disclosure objective to K-IFRS 1007 Cash Flow Statement stating that an entity is required to disclose information about its supplier finance arrangements that enables users of financial statements to assess the effects of those arrangements on the entitys liabilities and cash flows. In addition, K-IFRS 1107 was amended to add supplier finance arrangements as an example within the requirements to disclose information about an entitys exposure to concentration of liquidity risk.
The term supplier finance arrangements is not defined; instead, the amendments describe the characteristics of an arrangement for which an entity would be required to provide the information.
To meet the disclosure objective, an entity will be required to disclose in aggregate for its supplier finance arrangements:
| The terms and conditions of an arrangements |
| The carrying amount, and associated line items presented in the entitys statement of financial position, of the liabilities that are part of the arrangements |
| The carrying amount, and associated line items for which the suppliers have already received payment from the finance providers |
| Ranges of payment due dates for both those financial liabilities that are part of a supplier finance arrangement and comparable trade payables that are not part of a supplier finance arrangement |
| Types of non-cash changes in the carrying amount of financial liabilities corresponding to supplier finance agreements and their impact |
| Liquidity risk information |
21
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
| K-IFRS 1116 Leases (Amendment) - Lease Liability in a Sale and Leaseback |
The amendments to K-IFRS 1116 add a subsequent measurement requirement for sale and leaseback transactions that satisfy the requirements in K-IFRS 1115 to be accounted for as a sale. The amendments require the seller-lessee to determine lease payments or revised lease payments such that the seller-lessee does not recognise a gain or loss that relates to the right of use retained by the seller-lessee, after the commencement date.
| K-IFRS 1001 Presentation of Financial Statements (Amendment in 2023) - Disclosure of Virtual Assets |
The amendments to K-IFRS 1001 add additional disclosure requirements required by other standards for transactions related to virtual assets, setting out the disclosure requirements for each case of 1) holding virtual assets, 2) holding virtual assets on behalf of customers, and 3) issuing virtual assets.
When holding a virtual asset, disclosure on the general information about virtual assets, the accounting policy applied and each virtual assets acquisition method, cost, and the fair value at the end of the reporting period is required. Also, when issuing a virtual asset, the entitys obligations and status of fulfilment of the obligation related to the issued virtual asset, the timing and amount of the recognized revenue of the sold virtual asset, the number of virtual assets held after issuance, and important contract details shall be disclosed.
(2) New and revised standards and interpretations in issue but not yet effective or adopted by the Group
At the date of authorization of these financial statements, the Group has not applied the following new and amended K-IFRS standards that have been issued but are not yet effective:
| K-IFRS 1021 Effects of Changes in Foreign Exchange Rates and K-IFRS 1101 First - Time Adoption of Korean International Financial Reporting Standards (Amendment) - Lack of Exchangeability |
The amendments define situations in which exchange with other currencies is possible for accounting purposes and clarify the assessment of the exchangeability between two currencies, the estimation of spot exchange rates when exchangeability is lacking and the disclosure requirements
If exchange with another currency is not possible, the spot exchange rate must be estimated at the measurement date, and observable exchange rates without adjustments or other estimation techniques should be used.
These amendments are effective for annual reporting periods beginning on or after January 1, 2025, with early application permitted.
The Group is reviewing the impact of the above-listed amendments on the financial statements.
22
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2.3 | Accounting Policies |
The material accounting policies and methods of computation used in the preparation of the consolidated interim financial statements are consistent with those of the consolidated financial statements for the year ended December 31, 2023, except for the changes resulting from the application of amendments and enactments of standards described in Note 2.2 (1) and as detailed below.
2.3.1 | Income Tax Expense |
Income tax expense for the interim period is recognized based on managements best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual effective income tax rate is applied to the pre-tax income of the interim period.
3. | Critical Accounting Estimates and Assumptions |
The preparation of financial statements requires the Group to make estimates and assumptions about the future. Management also needs to exercise judgment in applying the Groups accounting policies. Estimates and assumptions are evaluated continuously and are based on historical experience and other factors, including reasonable expectations of future events under the given circumstances. As the resulting accounting estimates will, by definition, rarely equal the actual results, they involve a significant risk of resulting in material adjustments.
23
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
4. | Financial Instruments by Category |
Financial instruments by category as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | |||||||||||||||||||
Financial assets | Financial assets at amortized cost |
Financial assets at FVTPL |
Financial assets at FVOCI |
Derivatives used for |
Total | |||||||||||||||
Cash and cash equivalents |
| | | 3,953,893 | ||||||||||||||||
Trade and other receivables |
8,028,205 | | 260,525 | | 8,288,730 | |||||||||||||||
Other financial assets |
717,457 | 1,117,997 | 1,901,045 | 211,982 | 3,948,481 | |||||||||||||||
(In millions of Korean won) | September 30, 2024 | |||||||||||||||||||
Financial liabilities | Financial liabilities at amortized cost |
Financial liabilities at FVTPL |
Derivatives used for hedging |
Others | Total | |||||||||||||||
Trade and other payables 1 |
| | | 7,698,943 | ||||||||||||||||
Borrowings |
9,768,624 | | | | 9,768,624 | |||||||||||||||
Other financial liabilities |
917,958 | 125,008 | 2,306 | | 1,045,272 | |||||||||||||||
Lease liabilities |
| | | 1,101,710 | 1,101,710 | |||||||||||||||
1 Amounts related to employee benefit plans are excluded in Trade and other payables.
|
||||||||||||||||||||
(In millions of Korean won) | December 31, 2023 | |||||||||||||||||||
Financial assets | Financial assets at amortized cost |
Financial assets at FVTPL |
Financial assets at FVOCI |
Derivatives used for |
Total | |||||||||||||||
Cash and cash equivalents |
| | | 2,879,554 | ||||||||||||||||
Trade and other receivables |
8,458,259 | | 116,198 | | 8,574,457 | |||||||||||||||
Other financial assets |
1,385,921 | 939,661 | 1,680,168 | 159,211 | 4,164,961 | |||||||||||||||
(In millions of Korean won) | December 31, 2023 | |||||||||||||||||||
Financial liabilities | Financial liabilities at amortized cost |
Financial liabilities at FVTPL |
Derivatives used for hedging |
Others | Total | |||||||||||||||
Trade and other payables 1 |
| | | 8,317,822 | ||||||||||||||||
Borrowings |
10,218,165 | | | | 10,218,165 | |||||||||||||||
Other financial liabilities |
915,185 | 136,106 | 24,547 | | 1,075,838 | |||||||||||||||
Lease liabilities |
| | | 1,179,909 | 1,179,909 |
1 | Amounts related to employee benefit plans are excluded in Trade and other payables. |
5. | Trade and Other Receivables |
(1) | Trade and other receivables as of September 30, 2024 and December 31, 2023, are as follows: |
24
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | September 30, 2024 | |||||||||||||||
Total amounts | Provision for impairment |
Present value discount |
Carrying amount |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(374,962 | ) | (8,463 | ) | 3,307,474 | |||||||||||
Other receivables |
3,745,004 | (99,629 | ) | (1,974 | ) | 3,643,401 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
7,435,903 | (474,591 | ) | (10,437 | ) | 6,950,875 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
220,938 | (1,299 | ) | (13,373 | ) | 206,266 | ||||||||||
Other receivables |
1,239,606 | (95,230 | ) | (12,787 | ) | 1,131,589 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(96,529 | ) | (26,160 | ) | 1,337,855 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(In millions of Korean won) | December 31, 2023 | |||||||||||||||
Total amounts | Provision for impairment |
Present value discount |
Carrying amount |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(330,002 | ) | (9,165 | ) | 3,257,732 | |||||||||||
Other receivables |
3,990,900 | (76,089 | ) | (2,254 | ) | 3,912,557 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
7,587,799 | (406,091 | ) | (11,419 | ) | 7,170,289 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
318,429 | (1,288 | ) | (19,476 | ) | 297,665 | ||||||||||
Other receivables |
1,227,929 | (107,547 | ) | (13,879 | ) | 1,106,503 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(108,835 | ) | (33,355 | ) | 1,404,168 | |||||||||||
|
|
|
|
|
|
|
|
25
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Details of other receivables as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Loans |
51,854 | |||||||
Receivables 1 |
3,322,769 | 3,539,742 | ||||||
Accrued income |
48,552 | 43,920 | ||||||
Refundable deposits |
266,147 | 299,935 | ||||||
Loans receivable |
1,084,165 | 1,067,005 | ||||||
Finance lease receivables |
145,309 | 141,883 | ||||||
Others |
54,832 | 58,357 | ||||||
Less: Provision for impairment |
(194,859 | ) | (183,636 | ) | ||||
|
|
|
|
|||||
Total |
5,019,060 | |||||||
|
|
|
|
1 | As of September 30, 2024, credit sales asset of |
(3) | The maximum exposure of trade and other receivables to credit risk is the carrying amount of each class of receivables mentioned above as of September 30, 2024. |
(4) | The Group classifies a certain portion of trade receivables as financial assets at fair value through other comprehensive income, based on business model for managing the asset and the cash flow characteristics of the contract. |
26
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
6. | Other Financial Assets and Liabilities |
(1) | Details of other financial assets and liabilities as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Other financial assets |
||||||||
Financial assets at amortized cost 1 |
1,385,921 | |||||||
Financial assets at fair value through profis or loss 1,2 |
1,117,997 | 939,661 | ||||||
Financial assets at fair value through other comprehensive income |
1,901,045 | 1,680,168 | ||||||
Derivatives used for hedging |
211,982 | 159,211 | ||||||
Less: Non-current |
(2,870,766 | ) | (2,724,761 | ) | ||||
|
|
|
|
|||||
Current |
1,440,200 | |||||||
|
|
|
|
|||||
Other financial liabilities |
||||||||
Financial liabilities at amortized cost 3,4 |
915,185 | |||||||
Financial liabilities at FVTPL |
125,008 | 136,106 | ||||||
Derivatives used for hedging |
2,306 | 24,547 | ||||||
Less: Non-current |
(720,147 | ) | (753,739 | ) | ||||
|
|
|
|
|||||
Current |
322,099 | |||||||
|
|
|
|
1 | As of September 30, 2024, the Groups financial instruments amount to |
2 | As of September 30, 2024, the Group provided investments in Korea Software Financial Cooperative and
others amounting to |
3 | The amount includes liabilities related to the obligation to acquire additional shares in Epsilon Global Communications Pte. Ltd. and kt Cloud Co., Ltd. (Note 15). |
4 | The amount includes liabilities convertible preferred Stock issued by kt Cloud Co., Ltd. (Note 15). |
(2) | Financial Assets at fair value through profit or loss |
1) | Details of financial assets at fair value through profit or loss as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Equity instruments (Listed) |
13,911 | |||||||
Equity instruments (Unlisted) |
42,223 | 42,185 | ||||||
Debt instruments |
1,067,645 | 880,549 | ||||||
Derivatives held for trading 1 |
| 3,016 | ||||||
|
|
|
|
|||||
Total |
1,117,997 | 939,661 | ||||||
Less: Non-current |
(854,171 | ) | (782,143 | ) | ||||
|
|
|
|
|||||
Current |
157,518 | |||||||
|
|
|
|
27
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2) | The maximum exposure to credit risks for debt instruments of financial assets at fair value through profit or loss is the carrying amount of each class of debt instruments above as of September 30, 2024. |
(3) | Financial Assets at fair value through other comprehensive income |
1) | Details of financial assets at fair value through other comprehensive income as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Equity instruments (Listed) |
1,231,188 | |||||||
Equity instruments (Unlisted) |
444,407 | 443,067 | ||||||
Debt instruments |
6,117 | 5,913 | ||||||
|
|
|
|
|||||
Total |
1,901,045 | 1,680,168 | ||||||
Less: Non-current |
(1,901,045 | ) | (1,680,168 | ) | ||||
|
|
|
|
|||||
Current |
| |||||||
|
|
|
|
2) | Upon disposal of these equity investments, any balance within the accumulated other comprehensive income is reclassified not to profit or loss, but to retained earnings. Upon disposal of these debt investments, the remaining balance of the accumulated other comprehensive income is reclassified to profit or loss. |
(4) | Derivatives used for Hedging |
1) | Details of valuation of derivatives used for hedging as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Interest rate swap 1 |
60 | 1,530 | 191 | |||||||||||||
Currency swap 2 |
211,351 | 2,246 | 157,681 | 24,356 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
211,982 | 2,306 | 159,211 | 24,547 | ||||||||||||
Less: Non-current |
(110,435 | ) | | (107,802 | ) | (23,696 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
2,306 | 51,409 | 851 | |||||||||||||
|
|
|
|
|
|
|
|
1 | The interest rate swap contract is to hedge the risk of variability in cash flow from the floating-rate borrowings due to changes in interest rate. |
2 | The currency swap contract is to hedge the risk of variability in cash flow from the borrowings due to changes in interest rate and foreign exchange rate and the expected maximum period for the Group to be exposed to risks of cash flow fluctuation by hedged items is until September 7, 2034. |
The entire fair value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item exceeds 12 months and, as a current asset or liability, if the maturity of the hedged item is within 12 months.
28
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2) | Details of valuation gains and losses on the derivative instruments for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | ||||||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||||||
Type of transaction | Valuation gain |
Valuation loss |
Other comprehensive loss1 |
Valuation gain |
Valuation loss |
Other comprehensive loss1 |
||||||||||||||||||
Interest rate swap |
| (785 | ) | | | 736 | ||||||||||||||||||
Currency swap |
65,857 | 2,677 | 11,731 | 157,120 | 204 | (39,882 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
2,677 | 10,946 | 157,120 | 204 | (39,146 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts are before adjustments for deferred income tax and allocations to non-controlling interests and have been directly reflected in equity. |
3) | The ineffective portion recognized in profit or loss relate to cash flow hedges amounts to valuation gain of
|
(5) | Financial Liabilities at fair value through profit or loss |
1) | Details of financial liabilities at fair value through profit or loss as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Derivatives held for trading 1,2 |
136,106 |
1 | The Group signed a shareholder-to-share agreement with financial investors participating in the paid-in capital increase of K Bank Inc. for the nine-month period ended September 30, 2024. According to the Drag-Along Right, if K Back inc. fails to be listed on the terms agreed upon for the date of completion of the acquisition, financial investors may exercise the Drag-Along right to the Group, and the Group may comply or exercise the right to claim for sale. If financial investors exercise the Drag-Along Right, the Group must exercise the right to claim for sale or guarantee the return on the terms agreed upon by financial investors. (Note 15). |
2 | The amount includes derivatives separated from convertible bonds issued by the Group (Note 12). |
29
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2) | The valuation gain and loss on financial liabilities at fair value through profit or loss for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Valuation gain |
Valuation loss |
Valuation gain |
Valuation loss |
|||||||||||||
Derivatives liabilities held for trading |
| | 9,507 |
7. | Inventories |
Inventories as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | ||||||||||||||||||||||||
September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||
Acquisition cost |
Valuation allowance |
Carrying amount |
Acquisition cost |
Valuation allowance |
Carrying amount |
|||||||||||||||||||
Merchandise |
(80,174 | ) | 873,338 | 981,127 | (102,215 | ) | 878,912 | |||||||||||||||||
Others |
29,838 | | 29,838 | 33,350 | | 33,350 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
(80,174 | ) | 903,176 | 1,014,477 | (102,215 | ) | 912,262 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cost of inventories recognized as expenses for the nine-month period ended September 30, 2024 amounts to
W 2,628,976 million (For the nine-month periods ended September 30, 2023: W 2,451,208 million) and reversal valuation loss on inventory amounts to W 22,041 million for the nine-month
period ended September 30, 2024 (For the nine-month periods ended September 30, 2023: W 3,972 million).
30
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
8. | Other Assets and Liabilities |
Other assets and liabilities as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Other assets |
||||||||
Advance payments |
217,997 | |||||||
Prepaid expenses |
284,669 | 146,628 | ||||||
Contract cost |
1,721,866 | 1,727,468 | ||||||
Contract assets |
850,870 | 832,520 | ||||||
Others |
20,754 | 15,237 | ||||||
Less: Non-current |
(820,590 | ) | (827,297 | ) | ||||
|
|
|
|
|||||
Current |
2,112,553 | |||||||
|
|
|
|
|||||
Other liabilities |
||||||||
Advances received 1 |
582,652 | |||||||
Withholdings |
142,302 | 159,080 | ||||||
Unearned revenue 1 |
28,369 | 27,392 | ||||||
Lease liabilities |
1,101,710 | 1,179,909 | ||||||
Contract liabilities |
279,338 | 278,749 | ||||||
Others |
27,382 | 30,848 | ||||||
Less: Non-current |
(805,546 | ) | (950,015 | ) | ||||
|
|
|
|
|||||
Current |
1,308,615 | |||||||
|
|
|
|
1 | The amounts include adjustments arising from adoption of Korean IFRS 1115 Revenue from Contracts with Customers (Note 19). |
31
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
9. | Property and Equipment, Investment Properties, and Intangible Assets |
(1) | Changes in property and equipment for nine-month period ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning, net |
14,772,179 | |||||||
Acquisition and capital expenditure |
1,862,339 | 2,184,266 | ||||||
Disposal and termination |
(51,418 | ) | (59,157 | ) | ||||
Depreciation |
(2,107,814 | ) | (2,025,561 | ) | ||||
Transfer to investment properties |
1,052 | (108,181 | ) | |||||
Changes in consolidation scope |
(1,326 | ) | 6,761 | |||||
Impairment |
| (522 | ) | |||||
Others |
(65,762 | ) | (99,838 | ) | ||||
|
|
|
|
|||||
Ending, net |
14,669,947 | |||||||
|
|
|
|
(2) | Changes in investment properties for the nine-month period ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning, net |
1,933,358 | |||||||
Acquisition and capital expenditure |
112,709 | 136,291 | ||||||
Disposal |
(1,772 | ) | (4,228 | ) | ||||
Depreciation |
(39,286 | ) | (42,862 | ) | ||||
Transfer to investment properties |
(1,052 | ) | 108,181 | |||||
Others |
(1,208 | ) | (1,180 | ) | ||||
|
|
|
|
|||||
Ending, net |
2,129,560 | |||||||
|
|
|
|
(3) | As of September 30, 2024, the Group (Lessor) has entered into a
non-cancellable operating lease contract for real estate. The future minimum lease payments under this contract amount to |
32
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(4) | Details of properties and equipment and investment properties provided as collateral as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | |||||||||||||||||
Collateral | Carrying amount |
Secured amount |
Related account |
Related amount |
Secured party | |||||||||||||
Land and buildings |
75,468 | Borrowings | 62,890 | Industrial Bank of Korea/Shinhan Bank/Standard Chartered Bank Korea | ||||||||||||||
Land and Buildings |
558,565 | 67,845 | Deposits | 57,881 | Lessee |
(In millions of Korean won) | December 31, 2023 | |||||||||||||||||
Collateral | Carrying amount |
Secured amount |
Related account |
Related amount |
Secured party | |||||||||||||
Land and Buildings |
64,680 | Borrowings | 54,900 | Industrial Bank of Korea/Shinhan Bank/Standard Chartered Bank Korea | ||||||||||||||
Land and Buildings |
555,921 | 64,877 | Deposits | 55,965 | Lessee |
(5) | Changes in intangible assets for the nine-month period ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning, net |
3,129,833 | |||||||
Acquisition and capital expenditure 1 |
147,984 | 254,950 | ||||||
Disposal and termination |
(14,266 | ) | (9,235 | ) | ||||
Amortization |
(494,165 | ) | (477,388 | ) | ||||
Impairment |
(857 | ) | (695 | ) | ||||
Changes in consolidation scope |
(9,370 | ) | 6,094 | |||||
Others |
21,748 | 29,208 | ||||||
|
|
|
|
|||||
Ending, net |
2,932,767 | |||||||
|
|
|
|
1 | Amounts include transfers from property and equipment. |
The carrying amount of intangible assets with indefinite useful lives, including membership rights (except for goodwill), that are not subject
to amortization, is W 205,550 million as of September 30, 2024 (December 31, 2023: W 212,910 million).
33
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(6) | Goodwill is allocated to the Groups cash-generating units, which are identified by operating segments. As of September 30, 2024, the goodwill allocated to each cash-generation unit is as follows: |
(In millions of Korean won) | ||||
Cash-Generating Unit | Amount | |||
Mobile services |
||||
BC Card Co., Ltd.. |
41,234 | |||
HCN Co., Ltd. |
128,688 | |||
GENIE Music Corporation |
50,214 | |||
MILLIE Co., Ltd. |
54,725 | |||
PlayD Co., Ltd. |
40,068 | |||
KT Telecop Co., Ltd. |
15,418 | |||
Epsilon Global Communications Pte. Ltd. |
46,740 | |||
KT MOS Bukbu Co., Ltd. and others |
45,935 | |||
|
|
|||
Total |
||||
|
|
The recoverable amount of goodwill has been determined based on the fair value obtained by calculating the value in use or deducting the cost of disposal. The value in use was calculated using pre-tax cash flow estimates based on financial budgets, such as the budget for the next five years. Cash flows after the estimated period were estimated using the expected growth rate, and the growth rate does not exceed the long-term average growth rate of the industry to which the cash-generating unit belongs. The Group has determined revenue growth rate based on past performance and expectations of future market changes. The Group has determined pre-tax cash flow estimates based on past earnings and market growth forecasts, and the discount rate used reflects the specific risks associated with related operations.
34
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
10. | Investments in Associates and Joint Ventures |
(1) | Details of associates as of September 30, 2024 and December 31, 2023, are as follows: |
Percentage of ownership (%) | Location | Closing month | ||||||||||||||
September 30, 2024 |
December 31, 2023 |
|||||||||||||||
KIF Investment Fund |
33.3 | % | 33.3 | % | Korea | December | ||||||||||
K Bank Inc. |
33.7 | % | 33.7 | % | Korea | December | ||||||||||
HD Hyundai Robotics Co., Ltd. 1 |
10.0 | % | 10.0 | % | Korea | December | ||||||||||
Megazone Cloud Corporation 1 |
6.8 | % | 6.8 | % | Korea | December | ||||||||||
IGIS No. 468-1 General Private Real Estate Investment Company |
44.6 | % | 44.6 | % | Korea | December | ||||||||||
KT-DSC Creative Economy Youth Start-up Investment Fund |
28.6 | % | 28.6 | % | Korea | December | ||||||||||
IGIS No. 395 Professional Investors Private Investment Real Estate Investment LLC |
35.3 | % | 35.3 | % | Korea | December |
1 | Although the Group holds less than 20% interest in ordinary shares as of September 30, 2024, these entities are included in investments in associates as the Group exerts significant influence over operational and financial policies. |
(2) | Changes in investments in associates and joint ventures for the nine-month period ended September 30, 2024 and 2023, are as follows: |
2024 | ||||||||||||||||||||
(In millions of Korean won) | Beginning | Acquisition (Disposal) |
Share of net profit (loss) from associates and joint ventures 1 |
Others | Ending | |||||||||||||||
KIF Investment Fund |
| 617 | 983 | 178,654 | ||||||||||||||||
K Bank Inc. |
872,881 | | 40,088 | 3,456 | 916,425 | |||||||||||||||
HD Hyundai Robotics Co., Ltd. |
47,734 | | 574 | (685 | ) | 47,623 | ||||||||||||||
Megazone Cloud Corporation |
131,694 | | (2,236 | ) | 1,365 | 130,823 | ||||||||||||||
IGIS No. 468-1 General Private Real Estate Investment Company |
23,484 | | (56 | ) | | 23,428 | ||||||||||||||
KT-DSC Creative Economy Youth Start-up Investment Fund |
25,117 | (275 | ) | (6,726 | ) | (845 | ) | 17,271 | ||||||||||||
IGIS Professional Investors Private Investment Real Estate Investment LLC No 395 |
11,942 | | (1,734 | ) | | 10,208 | ||||||||||||||
LS Marine Solution Co., Ltd. |
23,492 | (19,656 | ) | 237 | (4,073 | ) | | |||||||||||||
Others 1 |
243,491 | 40,441 | (28,375 | ) | (964 | ) | 254,593 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
20,510 | 2,389 | (763 | ) | 1,579,025 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
35
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2023 | ||||||||||||||||||||
(In millions of Korean won) | Beginning | Acquisition (Disposal) |
Share of net profit (loss) from associates and joint ventures 1 |
Others | Ending | |||||||||||||||
KIF Investment Fund |
| 1,174 | 300 | 172,453 | ||||||||||||||||
K Bank Inc. |
852,756 | | 10,768 | 12,386 | 875,910 | |||||||||||||||
HD Hyundai Robotics Co., Ltd. |
49,372 | | 167 | (110 | ) | 49,429 | ||||||||||||||
Megazone Cloud Corporation |
136,199 | | (5,117 | ) | 2,322 | 133,404 | ||||||||||||||
IGIS No. 468-1 General Private Real Estate Investment Company |
23,589 | | (57 | ) | | 23,532 | ||||||||||||||
KT-DSC Creative Economy Youth Start-up Investment Fund |
22,123 | (500 | ) | 1,514 | | 23,137 | ||||||||||||||
IGIS Professional Investors Private Investment Real Estate Investment LLC No 395 |
16,620 | | (765 | ) | | 15,855 | ||||||||||||||
LS Marine Solution Co., Ltd. |
| | 126 | 23,256 | 23,382 | |||||||||||||||
Others 1 |
209,084 | 75,396 | (8,636 | ) | (8,244 | ) | 267,600 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
74,896 | (826 | ) | 29,910 | 1,584,702 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | KT Investment Co., Ltd., a subsidiary of the Group, recognized net profit (loss) in the investments in
associates as operating income. Net loss recognized as operating income for the nine-months period ended September 30, 2024 amount to |
36
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(3) | Summarized statements of financial position of the major associates and joint ventures as of September 30, 2024 and December 31, 2023 and summarized statements of profit or loss for the nine-month period ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | |||||||||||||||
Assets | Liabilities | Operating revenue |
Profit (loss) for the period |
|||||||||||||
KIF Investment Fund |
| 12,407 | 1,850 | |||||||||||||
K Bank Inc. |
24,511,648 | 22,513,963 | 875,824 | 122,419 | ||||||||||||
HD Hyundai Robotics Co., Ltd. |
369,562 | 100,790 | 166,702 | 3,872 | ||||||||||||
Megazone Cloud Corporation |
1,156,606 | 570,143 | 1,226,033 | (12,575 | ) | |||||||||||
IGIS No. 468-1 General Private Real Estate Investment Company |
52,485 | 6 | 4 | (126 | ) | |||||||||||
KT-DSC Creative Economy Youth Start-up Investment Fund |
60,852 | 404 | 3,994 | (21,230 | ) | |||||||||||
IGIS Professional Investors Private Investment Real Estate Investment LLC No 395 |
169,459 | 126,782 | | (333 | ) |
(In millions of Korean won) | December 31, 2023 | September 30, 2023 | ||||||||||||||
Assets | Liabilities | Operating revenue |
Profit (loss) for the period |
|||||||||||||
KIF Investment Fund |
| 14,122 | 3,523 | |||||||||||||
K Bank Inc |
21,410,602 | 19,545,592 | 688,142 | 23,614 | ||||||||||||
HD Hyundai Robotics Co., Ltd. |
386,292 | 116,332 | 121,299 | 629 | ||||||||||||
Megazone Cloud Corporation |
1,142,383 | 546,766 | 1,041,121 | (16,826 | ) | |||||||||||
IGIS No. 468-1 General Private Real Estate Investment Company |
52,616 | 11 | 4 | (128 | ) | |||||||||||
KT-DSC Creative Economy Youth Start-up Investment Fund |
88,010 | 101 | 10,659 | 5,299 | ||||||||||||
IGIS Professional Investors Private Investment Real Estate Investment LLC No 395 |
151,459 | 107,553 | | (296 | ) |
(4) | Due to discontinuance of equity method of accounting, the Group has not recognized loss from associates and
joint ventures of |
37
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
11. | Trade and Other Payables |
(1) | Details of trade and other payables as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Current liabilities |
||||||||
Trade payables |
1,297,752 | |||||||
Other payables |
6,502,269 | 6,757,170 | ||||||
|
|
|
|
|||||
Total |
8,054,922 | |||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Trade payables |
1,792 | 3,202 | ||||||
Other payables |
816,356 | |||||||
|
|
|
|
|||||
Total |
819,558 | |||||||
|
|
|
|
(2) | Details of other payables as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Non-trade payables 1 |
5,207,165 | |||||||
Accrued expenses |
1,531,408 | 1,267,700 | ||||||
Operating deposits |
944,760 | 880,810 | ||||||
Others |
221,176 | 217,851 | ||||||
Less: non-current |
(571,603 | ) | (816,356 | ) | ||||
|
|
|
|
|||||
Current |
6,757,170 | |||||||
|
|
|
|
1 | As of September 30, 2024, credit sale liabilities amounting to |
38
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
12. | Borrowings |
(1) | Details of borrowings as of September 30, 2024 and December 31, 2023, are as follows: |
1) | Debentures |
(In millions of Korean won and foreign currencies in thousands) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
Type | Maturity | Annual interest rates |
Foreign currency |
Korean won |
Foreign currency |
Korean won |
||||||||||||||
MTNP notes 1 |
Sep. 07, 2034 | 6.500% | USD 100,000 | USD 100,000 | ||||||||||||||||
MTNP notes |
Jul. 18, 2026 | 2.500% | USD 400,000 | 527,840 | USD 400,000 | 515,760 | ||||||||||||||
MTNP notes |
Jul. 19, 2024 | | | | JPY 400,000 | 3,651 | ||||||||||||||
MTNP notes |
Sep. 01, 2025 | 1.000% | USD 400,000 | 527,840 | USD 400,000 | 515,760 | ||||||||||||||
FR notes 2 |
Nov. 01, 2024 | Compounded SOFR+1.210% | USD 350,000 | 461,860 | USD 350,000 | 451,290 | ||||||||||||||
MTNP notes |
Jan. 21, 2027 | 1.375% | USD 300,000 | 395,880 | USD 300,000 | 386,820 | ||||||||||||||
MTNP notes |
Aug. 08, 2025 | 4.000% | USD 500,000 | 659,800 | USD 500,000 | 644,700 | ||||||||||||||
The 183-3rd Public bond |
Dec. 22, 2031 | 4.270% | | 160,000 | | 160,000 | ||||||||||||||
The 184-3rd Public bond |
Apr. 10, 2033 | 3.170% | | 100,000 | | 100,000 | ||||||||||||||
The 186-3rd Public bond |
Jun. 26, 2024 | | | | | 110,000 | ||||||||||||||
The 186-4th Public bond |
Jun. 26, 2034 | 3.695% | | 100,000 | | 100,000 | ||||||||||||||
The 187-3rd Public bond |
Sep. 02, 2024 | | | | | 170,000 | ||||||||||||||
The 187-4th Public bond |
Sep. 02, 2034 | 3.546% | | 100,000 | | 100,000 | ||||||||||||||
The 188-2nd Public bond |
Jan. 29, 2025 | 2.454% | | 240,000 | | 240,000 | ||||||||||||||
The 188-3rd Public bond |
Jan. 29, 2035 | 2.706% | | 50,000 | | 50,000 | ||||||||||||||
The 189-3rd Public bond |
Jan. 28, 2026 | 2.203% | | 100,000 | | 100,000 | ||||||||||||||
The 189-4th Public bond |
Jan. 28, 2036 | 2.351% | | 70,000 | | 70,000 | ||||||||||||||
The 190-3rd Public bond |
Jan. 30, 2028 | 2.947% | | 170,000 | | 170,000 | ||||||||||||||
The 190-4th Public bond |
Jan. 30, 2038 | 2.931% | | 70,000 | | 70,000 | ||||||||||||||
The 191-2nd Public bond |
Jan. 15, 2024 | | | | | 80,000 | ||||||||||||||
The 191-3rd Public bond |
Jan. 15, 2029 | 2.160% | | 110,000 | | 110,000 | ||||||||||||||
The 191-4th Public bond |
Jan. 14, 2039 | 2.213% | | 90,000 | | 90,000 | ||||||||||||||
The 192-2nd Public bond |
Oct. 11, 2024 | 1.578% | | 100,000 | | 100,000 | ||||||||||||||
The 192-3rd Public bond |
Oct. 11, 2029 | 1.622% | | 50,000 | | 50,000 | ||||||||||||||
The 192-4th Public bond |
Oct. 11, 2039 | 1.674% | | 110,000 | | 110,000 | ||||||||||||||
The 193-2nd Public bond |
Jun. 17, 2025 | 1.434% | | 70,000 | | 70,000 | ||||||||||||||
The 193-3rd Public bond |
Jun. 17, 2030 | 1.608% | | 20,000 | | 20,000 | ||||||||||||||
The 193-4th Public bond |
Jun. 15, 2040 | 1.713% | | 60,000 | | 60,000 | ||||||||||||||
The 194-1st Public bond |
Jan. 26, 2024 | | | | | 130,000 | ||||||||||||||
The 194-2nd Public bond |
Jan. 27, 2026 | 1.452% | | 140,000 | | 140,000 | ||||||||||||||
The 194-3rd Public bond |
Jan. 27, 2031 | 1.849% | | 50,000 | | 50,000 | ||||||||||||||
The 194-4th Public bond |
Jan. 25, 2041 | 1.976% | | 80,000 | | 80,000 | ||||||||||||||
The 195-1st Public bond |
Jun. 10, 2024 | | | | | 180,000 | ||||||||||||||
The 195-2nd Public bond |
Jun. 10, 2026 | 1.806% | | 80,000 | | 80,000 | ||||||||||||||
The 195-3rd Public bond |
Jun. 10, 2031 | 2.168% | | 40,000 | | 40,000 | ||||||||||||||
The 196-1st Public bond |
Jan. 27, 2025 | 2.596% | | 270,000 | | 270,000 | ||||||||||||||
The 196-2nd Public bond |
Jan. 27, 2027 | 2.637% | | 100,000 | | 100,000 | ||||||||||||||
The 196-3rd Public bond |
Jan. 27, 2032 | 2.741% | | 30,000 | | 30,000 | ||||||||||||||
The 197-1st Public bond |
Jun. 27, 2025 | 4.191% | | 280,000 | | 280,000 | ||||||||||||||
The 197-2nd Public bond |
Jun. 29, 2027 | 4.188% | | 120,000 | | 120,000 | ||||||||||||||
The 198-1st Public bond |
Jan. 10, 2025 | 3.847% | | 70,000 | | 70,000 |
39
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won and foreign currencies in thousands) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
Type | Maturity | Annual interest rates |
Foreign currency |
Korean won |
Foreign currency |
Korean won |
||||||||||||||
The 198-2nd Public bond |
Jan. 12, 2026 | 3.869% | | 150,000 | | 150,000 | ||||||||||||||
The 198-3rd Public bond |
Jan. 12, 2028 | 3.971% | | 80,000 | | 80,000 | ||||||||||||||
The 199-1st Public bond |
Jul. 11, 2025 | 4.028% | | 85,000 | | 85,000 | ||||||||||||||
The 199-2nd Public bond |
Jul. 10, 2026 | 4.146% | | 160,000 | | 160,000 | ||||||||||||||
The 199-3rd Public bond |
Jul. 12, 2028 | 4.221% | | 155,000 | | 155,000 | ||||||||||||||
The 200-1st Public bond |
Feb. 27, 2026 | 3.552% | | 120,000 | | | ||||||||||||||
The 200-2nd Public bond |
Feb. 26, 2027 | 3.608% | | 200,000 | | | ||||||||||||||
The 200-3rd Public bond |
Feb. 27, 2029 | 3.548% | | 80,000 | | | ||||||||||||||
The 18-1st unsecured bond |
Jul. 02, 2024 | | | | | 100,000 | ||||||||||||||
The 18-2nd unsecured bond |
Jul. 02, 2026 | 2.224% | | 50,000 | | 50,000 | ||||||||||||||
The 19-1nd unsecured bond |
Jun. 12, 2027 | 3.691% | | 50,000 | | | ||||||||||||||
The 19-2nd unsecured bond |
Jun. 12, 2029 | 3.783% | | 50,000 | | | ||||||||||||||
The 149-1st Won-denominated unsecured bond |
Mar. 08, 2024 | | | | | 70,000 | ||||||||||||||
The 149-2nd Won-denominated unsecured bond |
Mar. 10, 2026 | 1.756% | | 30,000 | | 30,000 | ||||||||||||||
The 150-2nd Won-denominated unsecured bond |
Apr. 08, 2024 | | | | | 30,000 | ||||||||||||||
The 151-2nd Won-denominated unsecured bond |
May. 14, 2024 | | | | | 40,000 | ||||||||||||||
The 152-1st Won-denominated unsecured bond |
Aug. 30, 2024 | | | | | 80,000 | ||||||||||||||
The 152-2nd Won-denominated unsecured bond |
Aug. 28, 2026 | 1.982% | | 20,000 | | 20,000 | ||||||||||||||
The 153-2nd Won-denominated unsecured bond |
Nov. 11, 2024 | 2.425% | | 70,000 | | 70,000 | ||||||||||||||
The 154th Won-denominated unsecured bond |
Jan. 23, 2025 | 2.511% | | 40,000 | | 40,000 | ||||||||||||||
The 155-1st Won-denominated unsecured bond |
Feb. 29, 2024 | | | | | 50,000 | ||||||||||||||
The 155-2nd Won-denominated unsecured bond |
Sep. 02, 2024 | | | | | 20,000 | ||||||||||||||
The 155-3rd Won-denominated unsecured bond |
Feb. 28, 2025 | 2.880% | | 20,000 | | 20,000 | ||||||||||||||
The 156-1st Won-denominated unsecured bond 3 |
Mar. 25, 2025 | 5Y CMS+0.404% | | 60,000 | | 60,000 | ||||||||||||||
The 156-2nd Won-denominated unsecured bond 3 |
Mar. 25, 2032 | 10Y CMS+0.965% | | 40,000 | | 40,000 | ||||||||||||||
The 158th Won-denominated unsecured bond |
Jan. 27, 2025 | 4.421% | | 50,000 | | 50,000 |
40
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won and foreign currencies in thousands) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
Type | Maturity | Annual interest rates |
Foreign currency |
Korean won |
Foreign currency |
Korean won |
||||||||||||||
The 159-1st Won-denominated unsecured bond |
Aug. 09, 2024 | | | | | 30,000 | ||||||||||||||
The 159-2nd Won-denominated unsecured bond |
Aug. 11, 2027 | 4.505% | | 30,000 | | 30,000 | ||||||||||||||
The 160-1st Won-denominated unsecured bond |
Jun. 14, 2024 | | | | | 20,000 | ||||||||||||||
The 160-2nd Won-denominated unsecured bond |
Dec. 13, 2024 | 5.667% | | 20,000 | | 20,000 | ||||||||||||||
The 160-3rd Won-denominated unsecured bond |
Dec. 12, 2025 | 5.769% | | 30,000 | | 30,000 | ||||||||||||||
The 161-1st Won-denominated unsecured bond |
Jun. 21, 2024 | | | | | 10,000 | ||||||||||||||
The 161-2nd Won-denominated unsecured bond |
Dec. 20, 2024 | 5.557% | | 20,000 | | 20,000 | ||||||||||||||
The 161-3rd Won-denominated unsecured bond |
Jun. 20, 2025 | 5.594% | | 30,000 | | 30,000 | ||||||||||||||
The 161-4th Won-denominated unsecured bond |
Dec. 22, 2025 | 5.615% | | 10,000 | | 10,000 | ||||||||||||||
The 162-2nd Won-denominated unsecured bond |
Jan. 26, 2024 | | | | | 40,000 | ||||||||||||||
The 162-3rd Won-denominated unsecured bond |
Apr. 26, 2024 | | | | | 10,000 | ||||||||||||||
The 163-1st Won-denominated unsecured bond |
Feb. 20, 2026 | 4.059% | | 20,000 | | 20,000 | ||||||||||||||
The 163-2nd Won-denominated unsecured bond |
Feb. 22, 2028 | 4.311% | | 80,000 | | 80,000 | ||||||||||||||
The 164-1st Won-denominated unsecured bond |
Apr. 12, 2024 | | | | | 10,000 | ||||||||||||||
The 164-2nd Won-denominated unsecured bond |
Oct. 24, 2024 | 3.821% | | 30,000 | | 30,000 | ||||||||||||||
The 164-3rd Won-denominated unsecured bond |
Apr. 14, 2028 | 4.220% | | 30,000 | | 30,000 | ||||||||||||||
The 165-1st Won-denominated unsecured bond |
May. 09, 2025 | 3.870% | | 30,000 | | 30,000 |
41
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won and foreign currencies in thousands) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
Type | Maturity | Annual interest rates |
Foreign currency |
Korean won |
Foreign currency |
Korean won |
||||||||||||||
The 165-2nd Won-denominated unsecured bond |
Nov. 09, 2026 | 3.932% | | 10,000 | | 10,000 | ||||||||||||||
The 165-3rd Won-denominated unsecured bond |
May. 07, 2027 | 3.972% | | 30,000 | | 30,000 | ||||||||||||||
The 166-1st Won-denominated unsecured bond |
Nov. 22, 2024 | 4.205% | | 20,000 | | 20,000 | ||||||||||||||
The 166-2nd Won-denominated unsecured bond |
Apr. 22, 2025 | 4.310% | | 40,000 | | 40,000 | ||||||||||||||
The 166-3rd Won-denominated unsecured bond |
May. 21, 2025 | 4.332% | | 10,000 | | 10,000 | ||||||||||||||
The 166-4th Won-denominated unsecured bond |
May. 22, 2025 | 4.332% | | 40,000 | | 40,000 | ||||||||||||||
The 167-1st Won-denominated unsecured bond |
Dec. 20, 2024 | 3.865% | | 30,000 | | 30,000 | ||||||||||||||
The 167-2nd Won-denominated unsecured bond |
Jan. 22, 2025 | 3.864% | | 50,000 | | 50,000 | ||||||||||||||
The 167-3rd Won-denominated unsecured bond |
Feb. 21, 2025 | 3.864% | | 10,000 | | 10,000 | ||||||||||||||
The 167-4th Won-denominated unsecured bond |
Dec. 22, 2025 | 3.858% | | 10,000 | | 10,000 | ||||||||||||||
The 168-1st Won-denominated unsecured bond |
Jun. 05, 2025 | 3.687% | | 40,000 | | | ||||||||||||||
The 168-2nd Won-denominated unsecured bond |
Aug. 06, 2025 | 3.703% | | 70,000 | | | ||||||||||||||
The 168-3rd Won-denominated unsecured bond |
Oct. 02, 2025 | 3.724% | | 40,000 | | | ||||||||||||||
The 169th Won-denominated unsecured bond |
Apr. 4, 2025 | 3.671% | | 50,000 | | | ||||||||||||||
The 170th Won-denominated unsecured bond |
Jun. 12, 2026 | 3.688% | | 50,000 | | | ||||||||||||||
The 171-1st Won-denominated unsecured bond |
Jun. 11, 2027 | 3.330% | | 20,000 | | | ||||||||||||||
The 171-2nd Won-denominated unsecured bond |
Aug. 12, 2027 | 3.329% | | 60,000 | | |
42
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won and foreign currencies in thousands) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
Type | Maturity | Annual interest rates |
Foreign currency |
Korean won |
Foreign currency |
Korean won |
||||||||||||||
The 172-1st Won-denominated unsecured bond |
Mar. 6, 2026 | 3.514% | | 10,000 | | | ||||||||||||||
The 172-2nd Won-denominated unsecured bond |
Mar. 9, 2026 | 3.514% | | 40,000 | | | ||||||||||||||
The 172-3rd Won-denominated unsecured bond |
Sep. 9, 2026 | 3.474% | | 30,000 | | | ||||||||||||||
The 173-1st Won-denominated unsecured bond |
Sep. 23, 2027 | 3.291% | | 60,000 | | | ||||||||||||||
The 173-2nd Won-denominated unsecured bond |
Sep. 24, 2027 | 3.291% | | 50,000 | | | ||||||||||||||
The 173-3rd Won-denominated unsecured bond |
Oct. 22, 2027 | 3.292% | | 40,000 | | | ||||||||||||||
|
|
|
|
|||||||||||||||||
Subtotal |
8,385,180 | 8,446,921 | ||||||||||||||||||
Less: Current portion |
(3,489,637 | ) | (1,924,523 | ) | ||||||||||||||||
Discount on bonds |
(16,198 | ) | (19,248 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
||||||||||||||||||||
|
|
|
|
1 | As of September 30, 2024, the Controlling Company has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (MTNP) registered on the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTNP was terminated in 2007. |
2 | The Daily SOFR is approximately 4.960% as of September 30, 2024. |
3 | The CMS (5Y) and CMS (10Y) is approximately 2.773% and 2.820%, respectively as of September 30, 2024. |
43
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2) | Convertible bonds |
(In millions of Korean won) | ||||||||||||||||||||
Type | Issuance Date | Maturity | Annual interest Rate |
September 30, 2024 |
December 31, 2023 |
|||||||||||||||
The 1st CB (Private) 1 |
Jun. 5, 2020 | Jun. 5, 2025 | 2 | 8,000 | ||||||||||||||||
Redemption premium |
2,267 | 2,267 | ||||||||||||||||||
Conversion rights adjustment |
(905 | ) | (1,811 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Subtotal |
9,362 | 8,456 | ||||||||||||||||||
Less: Current portion |
(9,362 | ) | (8,456 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
| |||||||||||||||||||
|
|
|
|
1 | Common shares of Storywiz are subject to conversion (appraisal period: September 5, 2021~May 4, 2025). |
2 | Nominal interest rate and maturity yield is approximately 0% and 5%, respectively, and will be settled on maturity. |
3) | Borrowings |
a. | Short-term borrowings |
(In millions of Korean won) | ||||||||||||||||||||
Type | Financial institution | Annual interest rates | September 30, 2024 | December 31, 2023 | ||||||||||||||||
Foreign currency |
Korean won |
Foreign currency |
Korean won |
|||||||||||||||||
Operational |
||||||||||||||||||||
Shinhan Bank 1 | Financial Bond (6M) +2.850% ~ Financial Bond (6M)+ 2.860% |
| 8,990 | | | |||||||||||||||
4.300% | | 70,000 | | 151,500 | ||||||||||||||||
Woori Bank | 4.050%~5.440% | | 112,550 | | 70,000 | |||||||||||||||
| | | | 20,000 | ||||||||||||||||
Korea Development Bank 1 | Industrial Financial Debenture (1Y) +2.640% |
| 8,000 | | | |||||||||||||||
4.680%~4.850% | | 23,700 | 34,900 | |||||||||||||||||
Industrial Bank of Korea 1 | 4.460% | | 6,000 | | 6,000 | |||||||||||||||
Hana Bank | 4.280% | | 28,000 | | | |||||||||||||||
| | | | 4,800 | ||||||||||||||||
KB SECURITIES | 3.630% | | 120,000 | | 69,635 | |||||||||||||||
HSBC | | | | USD 23,600 | 30,450 | |||||||||||||||
NongHyup Bank 1 | KORIBOR(1M)+1.230% | | 700 | | | |||||||||||||||
| | | | 8,500 | ||||||||||||||||
Korea Investment | | | | | 30,000 | |||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
||||||||||||||||||||
|
|
|
|
1 | As of September 30, 2024, the interest rates for the financial bond (6M), industrial finance bond (1Y), and KORIBOR (1M) were approximately 3.409%, 3.183%, and 3.490%, respectively. |
44
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
b. | Long-term borrowings |
(In millions of Korean won and thousands of foreign currencies) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
Financial institution | Type | Annual interest rates |
Foreign currency |
Korean won |
Foreign currency |
Korean won |
||||||||||||||
Export-Import |
Inter-Korean Cooperation Fund 1 |
1.00% | | | ||||||||||||||||
CA-CIB |
General loans | 3.820% | | 100,000 | | 200,000 | ||||||||||||||
JPM |
General loans | 2.700% | | 100,000 | | 200,000 | ||||||||||||||
DBS |
General loans | 3.820% | | 100,000 | | 100,000 | ||||||||||||||
Shinhan Bank |
General loans | 4.090% | | 100,000 | | | ||||||||||||||
General loans2 | Term SOFR(3M)+1.700% | USD 8,910 | 11,758 | USD 8,910 | 11,489 | |||||||||||||||
General loans | | | | USD 31,472 | 40,655 | |||||||||||||||
General loans 3 | 4.490% | | 62,398 | | 62,398 | |||||||||||||||
General loans 2 | Term SOFR(3M)+1.600% | USD 21,127 | 27,879 | USD 21,127 | 27,241 | |||||||||||||||
General loans 2 | Term SOFR(3M)+1.940% | USD 35,000 | 46,186 | USD 35,000 | 45,129 | |||||||||||||||
General loans 2 | CD(91D)+1.800% | | 16,900 | | 16,900 | |||||||||||||||
Woori Bank |
General loans 2 | EURIBOR(3M)+0.900% | EUR 7,700 | 11,350 | EUR 7,700 | 10,985 | ||||||||||||||
General loans | 5.290% | | 26,526 | | 41,526 | |||||||||||||||
Hi Investment & Securities |
CP | 2.302% | | 94,734 | | 92,994 | ||||||||||||||
Bookook Investment |
CP | 3.603% | | 9,931 | | 19,525 | ||||||||||||||
Korea Investment |
CP | 3.622% | | 78,171 | | 75,928 | ||||||||||||||
Korea Development Bank |
General loans | 4.740%~4.960% | | 33,000 | | 137,000 | ||||||||||||||
KDB Bank Uzbekistan |
loans 4 | 23.000% | UZS 44,989,915 | 4,499 | | | ||||||||||||||
loans 4 | 10.300% | USD 5,400 | 6,922 | | | |||||||||||||||
NH Jayang |
PF loans 2 | CD(91D)+1.150% | | 19,733 | | 53,033 | ||||||||||||||
Kyobo Life Insurance |
PF loans 2 | CD(91D)+1.150%~ CD(91D)+3.450% |
| 54,615 | | 84,586 | ||||||||||||||
Standard Chartered Bank Korea |
PF loans 2 | CD(91D)+1.150%~ CD(91D)+3.450% |
| 36,410 | | 56,390 | ||||||||||||||
General loans 2 | CD(91D)+0.750% | | 32,000 | | 32,000 | |||||||||||||||
Samsung Life Insurance |
PF loans | 1.860%~4.160% | | 30,341 | | 46,992 | ||||||||||||||
Kookmin Bank |
General loans | 4.750% | | 8,000 | | | ||||||||||||||
|
|
|
|
|||||||||||||||||
Subtotal |
1,012,340 | 1,356,251 | ||||||||||||||||||
Less: Current portion |
(481,765 | ) | (699,800 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
||||||||||||||||||||
|
|
|
|
1 | The above Inter-Korean Cooperation Fund is repayable in installments over 13 years after a 7-year grace period. |
2 | EURIBOR (3M), Term SOFR (3M) and CD (91D) are approximately 3.729%, 4.592%, 3.530% respectively, as of September 30, 2024. |
3 | The general loans are repayable in installments over 4 years after a three-year grace period. |
4 | The general loans are repayable in installments over 3 years after a two-year grace period. |
45
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Repayment schedule of the Groups debentures and borrowings including the portion of current liabilities as of September 30, 2024, is as follows: |
(In millions of Korean won) | ||||||||||||||||||||||||||||
Bonds | Borrowings | Total | ||||||||||||||||||||||||||
In local currency |
In foreign currency |
Sub- total |
In local currency |
In foreign currency |
Sub- total |
|||||||||||||||||||||||
Oct.1, 2024 ~ Sep.30, 2025 |
1,649,500 | 3,502,500 | 762,535 | 97,170 | 859,705 | 4,362,205 | ||||||||||||||||||||||
Oct.1, 2025 ~ Sep.30, 2026 |
1,090,000 | 527,840 | 1,617,840 | 24,093 | | 24,093 | 1,641,933 | |||||||||||||||||||||
Oct.1, 2026 ~ Sep.30, 2027 |
730,000 | 395,880 | 1,125,880 | 437,332 | 3,808 | 441,140 | 1,567,020 | |||||||||||||||||||||
Oct.1, 2027 ~ Sep.30, 2028 |
555,000 | | 555,000 | 15,600 | 3,808 | 19,408 | 574,408 | |||||||||||||||||||||
After Oct.1, 2028 |
1,460,000 | 131,960 | 1,591,960 | 42,126 | 3,808 | 45,934 | 1,637,894 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
2,705,180 | 8,393,180 | 1,281,686 | 108,594 | 1,390,280 | 9,783,460 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. | Provisions |
Changes in provisions the nine-month period ended September 30, 2024 and 2023, are as follows:
(In millions of Korean won) | 2024 | |||||||||||||||
Litigation | Restoration cost | Others | Total | |||||||||||||
Beginning balance |
133,159 | 59,357 | 222,223 | |||||||||||||
Increase (transfer) |
(194 | ) | 9,290 | 5,295 | 14,391 | |||||||||||
Usage |
(3,389 | ) | (1,298 | ) | (4,901 | ) | (9,588 | ) | ||||||||
Reversal |
(3,102 | ) | (627 | ) | (941 | ) | (4,670 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
140,524 | 58,810 | 222,356 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Current |
(23,376 | ) | (58,678 | ) | (105,044 | ) | ||||||||||
Non-current |
32 | 117,148 | 132 | 117,312 |
(In millions of Korean won) | 2023 | |||||||||||||||
Litigation | Restoration cost | Others | Total | |||||||||||||
Beginning balance |
108,962 | 55,075 | 200,366 | |||||||||||||
Increase (transfer) |
42 | 15,992 | 5,716 | 21,750 | ||||||||||||
Usage |
(262 | ) | (879 | ) | (3,932 | ) | (5,073 | ) | ||||||||
Reversal |
(2 | ) | (580 | ) | (49 | ) | (631 | ) | ||||||||
Changes in consolidation scope |
| | (177 | ) | (177 | ) | ||||||||||
Others |
| (445 | ) | 445 | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
123,050 | 57,078 | 216,235 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Current |
(19,764 | ) | (56,839 | ) | (111,135 | ) | ||||||||||
Non-current |
1,575 | 103,286 | 239 | 105,100 |
46
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
14. | Net Defined Benefit Liabilities (Assets) |
(1) | The amounts recognized in the statements of financial position as of September 30, 2024 and December 31, 2023, are determined as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Present value of defined benefit obligations |
2,365,793 | |||||||
Fair value of plan assets |
(2,407,948 | ) | (2,462,925 | ) | ||||
|
|
|
|
|||||
Liabilities |
63,616 | |||||||
|
|
|
|
|||||
Assets |
160,748 | |||||||
|
|
|
|
(2) | Changes in the defined benefit obligations for the nine-month period ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning |
2,218,655 | |||||||
Current service cost |
165,507 | 158,001 | ||||||
Interest expense |
62,965 | 73,908 | ||||||
Benefit paid |
(177,901 | ) | (163,901 | ) | ||||
Remeasurements on defined benefit obligations: |
4,108 | 2,272 | ||||||
Changes in scope of consolidation |
(422 | ) | (3,398 | ) | ||||
Others |
539 | (835 | ) | |||||
|
|
|
|
|||||
Ending |
2,284,702 | |||||||
|
|
|
|
(3) | Changes in the fair value of plan assets for the nine-month period ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning |
2,478,143 | |||||||
Interest income |
68,715 | 86,098 | ||||||
Remeasurements on plan assets: |
1,451 | 6,853 | ||||||
Employer contributions |
7,136 | 8,689 | ||||||
Benefits paid |
(168,724 | ) | (146,762 | ) | ||||
Changes in scope of consolidation |
| (3,766 | ) | |||||
Others |
36,445 | 53,519 | ||||||
|
|
|
|
|||||
Ending |
2,482,774 | |||||||
|
|
|
|
47
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(4) | Amounts recognized in the consolidated statement of profit or loss for the nine-month period ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Current service cost |
158,001 | |||||||
Net interest expense |
(5,750 | ) | (12,190 | ) | ||||
Transfer out |
(11,706 | ) | (9,669 | ) | ||||
|
|
|
|
|||||
Total expenses |
136,142 | |||||||
|
|
|
|
15. | Commitments and Contingencies |
(1) | As of September 30, 2024, major commitments with local financial institutions are as follows: |
(In millions of Korean won and foreign currencies in thousands) |
Financial institution | Limit | Used amount | |||||||
Bank overdraft |
Kookmin Bank and others | | ||||||||
Inter-Korean Cooperation Fund |
Export-Import Bank of Korea | 37,700 | 987 | |||||||
Economic Cooperation Business Insurance |
Export-Import Bank of Korea | 3,240 | 1,732 | |||||||
Collateralized loan on electronic accounts receivable-trade |
Kookmin Bank and others | 544,650 | 9,773 | |||||||
Plus electronic notes payable |
Industrial Bank of Korea | 50,000 | 495 | |||||||
Working capital loan |
Korea Development Bank and others | 1,570,990 | 279,140 | |||||||
Shinhan Bank | USD 65,037 | USD 65,037 | ||||||||
Woori Bank | EUR 7,700 | EUR 7,700 | ||||||||
Facility loans |
Shinhan Bank and others | 824,000 | 230,024 | |||||||
Derivatives transaction limit |
Korea Development Bank and others | USD 1,970,000 | USD 1,970,000 | |||||||
|
|
|
|
|||||||
Total |
KRW3,404,580 | 522,151 | ||||||||
USD 2,035,037 | 2,035,037 | |||||||||
EUR7,700 | 7,700 | |||||||||
|
|
|
|
48
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | As of September 30, 2024, guarantees received from financial institutions are as follows: |
(In millions of Korean won and foreign currencies in thousands) |
Financial institution | Limit | ||||
Hana Bank |
Guarantee for payment in Korean currency | 4,000 | ||||
Comprehensive credit line and others | 3,100 | |||||
Guarantee for payment in foreign currency | USD | 59 | ||||
Comprehensive credit line and others | USD | 10,300 | ||||
Kookmin Bank |
Guarantee for payment in foreign currency | USD | 3,186 | |||
Shinhan Bank |
Guarantee for payment in Korean currency | 710 | ||||
Guarantee for payment in foreign currency and others |
USD | 101,054 | ||||
Corporate card issuance guarantee | VND | 222,914 | ||||
Woori Bank |
Guarantee for payment in Korean currency | 5,100 | ||||
Guarantee for payment in foreign currency | USD | 7,000 | ||||
Guarantee for payment in foreign currency | EUR | 7,700 | ||||
Korea Development Bank |
Refund guarantee for advances received | USD | 6,811 | |||
HSBC |
Guarantees for depositions | USD | 825 | |||
Seoul Guarantee Insurance Company |
Performance guarantee and others | 394,414 | ||||
Korea Software Financial Cooperative |
Performance guarantee and others | 1,308,260 | ||||
Korea Specialty Contractor Financial Cooperative |
Performance guarantee and others | 135 | ||||
Korea Housing Finance Corporation |
Performance guarantee and others | 44,000 | ||||
Korea Housing & Urban Guarantee Corporation 1 |
Performance guarantee and others | 691,530 | ||||
Information & Communication Financial Cooperative |
Performance guarantee and others | 133,009 | ||||
|
|
|||||
Total |
KRW | 2,584,258 | ||||
USD | USD | 129,235 | ||||
EUR | EUR | 7,700 | ||||
VND | VND | 222,914 | ||||
|
|
1 | Inventory assets ( |
49
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(3) | As of September 30, 2024, guarantees provided by the Group to third parties are as follows: |
(In millions of Korean won) | ||||||||||||||||||
Subject to payment guarantees | Creditor | Limit | Used amount |
Period | ||||||||||||||
KT Estate Inc |
Wonju Bando Ubora Mark Bridge Buyer | Hana Bank | 103,000 | 82,877 | |
Aug. 5, 2022 ~ Feb. 28, 2025 |
| |||||||||||
KT Engineering Co., Ltd. 1 |
Gasan Solar Power Plant Inc. | Shinhan Bank | 4,700 | 112 | |
Jan. 7, 2010 ~ Jan. 8, 2025 |
| |||||||||||
Nasmedia Co., Ltd. |
Stockholders Association Members | |
Korea Securities Finance Corp |
|
738 | 252 | |
1 | KT Engineering Co., Ltd., a subsidiary of the Group, is subject to payment, depending on the reimbursement of principal debtor. |
(4) | The Controlling Company is jointly and severally obligated with KT Sat Co., Ltd., a subsidiary, to pay KT Sat
Co., Ltd.s liabilities incurred prior to spin-off. As of September 30, 2024, the Controlling Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement of |
(5) | For the nine-month period ended September 30, 2024, the Group entered into agreements with the Securitization Specialty Companies (2024: First 5G 73rd to 76th Securitization Specialty Co., Ltd., 2023: First 5G 67th to 72nd Securitization Specialty Co., Ltd.) and disposed of its trade receivables related to handset sales. The Group also made asset management agreements with each securitization specialty company and in accordance with the agreement, the Group will receive asset management fees upon liquidation of the securitization specialty company. |
(6) | As of September 30, 2024, the Group is a defendant in 248 lawsuits with the total claimed amount of
|
(7) | Under the agreement of bond issuance and borrowings, the Group is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets. |
(8) | As of September 30, 2024, the Group participates in Algerie Sidi Abdela new town development consortium (percentage of ownership: 2.5%) and has joint liability with other consortium participants. |
50
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(9) | As of September 30, 2024, the contract amount of properties and equipments acquisition agreement made but
not yet recognized amounts to |
(10) | As of September 30, 2024, there are derivatives generated by the Group granting Drag-Along Right to financial investors participating in paid-in capital increase of K Bank Inc. (Note 6). |
(11) | The Group has an agreement with a transferor participated in share transfer agreement of MILLE Co., Ltd. As per the conditions of the agreement, the founding shareholders and others can exercise Put Option for the ordinary shares they hold, and this was exercised during the nine-month period ended September 30, 2024. |
(12) | The Group entered into an agreement with financial investors of Epsilon Global Communications Pte regarding the acquisition of shares contract. If certain conditions are not met in the future as disclosed in the terms and conditions of the agreement, financial investors may exercise Tag-Along Right, Drag-Along Right, and the right to sell shares for the convertible preferred shares they hold (Note 6). |
(13) | The Group has an obligation for additional contributions as per agreement to Storm Ventures FUND VII and others. As of September 30, 2024, remaining amounts of USD 33,700 thousand and JPY 240,000 thousand will be invested through the Capital Call method in the future. |
(14) | The Group has the amount of |
(15) | The Group entered into a stock sale contract with HYUNDAI MOBIS and HYUNDAI MOTOR COMPANY. If a certain period of time has elapsed from the date of the contract and the acquired stocks are to be disposed to a third party, HYUNDAI MOBIS and HYUND AI MOTOR COMPANY may exercise a preferential purchase right to designate a buyer with priority. |
(16) | During the prior period, the Group entered into an agreement with equity investors who participated in the equity acquisition contract of kt Cloud Co., Ltd. According to this agreement, if conditions per the agreement are met, the financial investor may exercise a Tag-Along or a Put-Option to the Group in the future. In relation to this contract, the Group and the financial investor may settle mutual profits if there is a difference between the final public offering price and the preliminary public offering price (Note 6). |
(17) | The Group has the obligation of paying Minimum Guarantee as utilizing product bundling of Tving Co., Ltd., and the right to be paid a certain proportion of the excess as per agreement. |
51
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
16. | Leases |
Information for leases when the Group acts as a lessee is as follows. Information on leases when the Group acts as a lessor is described in Note 9.
(1) | Amounts recognized in the consolidated statement of financial position |
The consolidated statements of financial position shows the following amounts relating to leases:
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Right-of-use assets |
||||||||
Property and building |
1,019,537 | |||||||
Machinery and communication line facilities |
102,813 | 89,150 | ||||||
Others |
180,372 | 196,276 | ||||||
|
|
|
|
|||||
Total |
1,304,963 | |||||||
|
|
|
|
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Lease liabilities 1 |
||||||||
Current |
307,868 | |||||||
Non-current |
737,024 | 872,042 | ||||||
|
|
|
|
|||||
Total |
1,179,910 | |||||||
|
|
|
|
1 | Included in the line item other current liabilities and other non-current liabilities in the consolidated statements of financial position (Note 8). |
For the nine-month periods ended September 30, 2024 and 2023,
right-of-use assets related to leases increased by W 224,696 million and W 289,678, respectively.
52
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Amounts recognized in the consolidated statement of profit or loss |
The consolidated statement of profit or loss relating to leases for the nine-month period September 30, 2024, and 2023, are as follows:
(In millions of Korean won) | 2024 | 2023 | ||||||
Depreciation of right-of-use assets |
||||||||
Property and building |
222,434 | |||||||
Machinery and communication line facilities |
19,257 | 19,726 | ||||||
Others |
61,023 | 52,873 | ||||||
|
|
|
|
|||||
Total |
295,033 | |||||||
|
|
|
|
|||||
Depreciation of investment property |
| 15 | ||||||
Interest expense relating to lease liabilities |
38,268 | |||||||
Expense relating to short-term leases |
5,784 | 9,618 | ||||||
Expense relating to leases of low-value assets that are not short-term leases |
19,113 | 17,875 | ||||||
Expense relating to variable lease payments not included in lease liabilities |
10,792 | 6,539 |
The total cash outflow for leases for the nine-month periods ended September 30, 2024 and 2023 is
W 344,704 million and W 360,968 million, respectively.
17. | Retained Earnings |
Details of retained earnings as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Legal reserve 1 |
782,249 | |||||||
Voluntary reserves 2 |
4,651,362 | 4,651,362 | ||||||
Unappropriated retained earnings |
9,241,550 | 9,060,819 | ||||||
|
|
|
|
|||||
Total |
14,494,430 | |||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Controlling Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued share capital. The reserve is not available for the payment of cash dividends but may be transferred to share capital with the approval of the Controlling Companys Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Controlling Companys majority shareholders. |
2 | The reserves of research and development of human resources in other surplus reserves are separately accumulated on disposal of retained earnings on tax filing adjustments when calculating income taxes in accordance with regulations of Tax Reduction and Exemption Control Act of Korea. Reversal of the reserves according to the relevant tax law can be paid out as dividends. |
53
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
18. | Other Components of Equity |
(1) | The Groups other components of equity, as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Treasury stock |
(398,075 | ) | ||||||
Gain on disposal of treasury stock |
2,850 | 3,220 | ||||||
Share-based compensation |
6,237 | 8,773 | ||||||
Equity transactions within consolidated entities 1 |
(428,623 | ) | (416,336 | ) | ||||
|
|
|
|
|||||
Total |
(802,418 | ) | ||||||
|
|
|
|
1 | Profit or loss incurred from transactions with non-controlling interest and investment difference incurred from change in proportion of subsidiaries are included. |
(2) | As of September 30, 2024 and December 31, 2023, the details of treasury stock, are as follows: |
September 30, 2024 | December 31, 2023 | |||||||
Number of shares (in shares) |
6,195,910 | 11,447,338 | ||||||
Amount (in millions of Korean won) |
398,075 |
Treasury stock held as of September 30, 2024, is expected to be used for stock compensation for the Groups directors, employees, and for other purposes.
19. | Revenue from Contracts with Customers and Relevant Contract Assets and Liabilities |
(1) | The Group has recognized the following amounts relating to revenue for three- and the nine-month periods ended September 30, 2024 and 2023: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Revenue from contracts with customers |
19,681,289 | 6,639,548 | 19,519,119 | |||||||||||||
Revenue from other sources |
60,326 | 174,299 | 57,894 | 169,520 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
19,855,588 | 6,697,442 | 19,688,639 | |||||||||||||
|
|
|
|
|
|
|
|
54
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Operating revenues for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Services provided |
17,251,247 | 5,842,461 | 17,274,449 | |||||||||||||
Sales of goods |
902,663 | 2,604,341 | 854,981 | 2,414,190 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
19,855,588 | 6,697,442 | 19,688,639 | |||||||||||||
|
|
|
|
|
|
|
|
Revenue from providing services is recognized over time and revenue from sales of goods are recognized at a point in time. Revenues from construction commitments included in sales of goods are recognized using the percentage of completion method.
(3) | The contract assets, liabilities and deferred revenue recognized in relation to the revenues from contracts with customers are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Contract assets 1 |
1,130,745 | |||||||
Contract liabilities 1 |
293,093 | 311,023 | ||||||
Deferred revenue 2 |
86,280 | 81,067 |
1 | The Group recognized contract assets of |
2 | Deferred revenue related to government grant is excluded. |
(4) | The contract costs recognized as assets are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Incremental costs of obtaining a contract |
1,656,711 | |||||||
Cost of contract performance |
71,906 | 70,757 | ||||||
|
|
|
|
|||||
Total |
1,727,468 | |||||||
|
|
|
|
As of September 30, 2024, the Group recognized W 1,285,231 million (nine-month
period ended September 30, 2023: W 1,322,822 million) of operating expenses related to contract assets..
55
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(5) | For the three- and nine-month periods ended September 30, 2024 and 2023, revenue recognized from carried-forward contract liabilities and deferred revenue from prior year, is as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three- month |
Nine- month |
Three- month |
Nine- month |
|||||||||||||
Revenue recognized from the beginning balance of contract liabilities |
||||||||||||||||
Allocation of the transaction price |
166,251 | 44,874 | 179,772 | |||||||||||||
Deferred revenue of joining/installment fees |
10,023 | 32,727 | 9,866 | 33,074 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
198,978 | 54,740 | 212,846 | |||||||||||||
|
|
|
|
|
|
|
|
56
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
20. | Operating Expenses |
(1) | Operating expenses for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Employee benefit cost |
3,432,409 | 1,191,032 | 3,391,569 | |||||||||||||
Depreciation |
710,135 | 2,114,914 | 683,180 | 2,030,237 | ||||||||||||
Depreciation of right-of-use assets |
98,571 | 304,762 | 97,886 | 295,032 | ||||||||||||
Amortization of intangible assets |
156,045 | 484,926 | 156,852 | 471,282 | ||||||||||||
Commissions |
338,843 | 1,024,231 | 328,157 | 928,744 | ||||||||||||
Interconnection charges |
107,515 | 319,606 | 107,442 | 328,340 | ||||||||||||
International interconnection fees |
39,315 | 102,600 | 26,620 | 118,638 | ||||||||||||
Purchase of inventories |
881,601 | 2,597,849 | 950,249 | 2,445,482 | ||||||||||||
Changes of inventories |
60,868 | 9,086 | (70,515 | ) | 1,755 | |||||||||||
Sales commissions |
568,316 | 1,689,037 | 581,436 | 1,746,530 | ||||||||||||
Service cost |
536,023 | 1,602,824 | 631,156 | 1,668,482 | ||||||||||||
Utilities |
151,132 | 415,562 | 117,943 | 310,420 | ||||||||||||
Taxes and dues |
68,615 | 198,343 | 58,895 | 187,477 | ||||||||||||
Rent |
34,209 | 110,390 | 42,794 | 124,269 | ||||||||||||
Insurance premium |
20,320 | 51,961 | 16,467 | 48,737 | ||||||||||||
Installation fee |
40,325 | 120,376 | 38,436 | 129,785 | ||||||||||||
Advertising expenses |
44,359 | 117,168 | 38,634 | 114,094 | ||||||||||||
Research and development expenses |
44,505 | 138,683 | 50,246 | 134,771 | ||||||||||||
Card service costs |
734,794 | 2,247,715 | 792,419 | 2,377,029 | ||||||||||||
Others |
436,680 | 1,308,550 | 536,180 | 1,451,820 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
18,390,992 | 6,375,509 | 18,304,493 | |||||||||||||
|
|
|
|
|
|
|
|
(2) | Details of employee benefits for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Salaries & Wages |
3,189,483 | 1,114,986 | 3,164,468 | |||||||||||||
Post-employment benefits (defined benefit plan) |
49,308 | 148,051 | 44,354 | 136,142 | ||||||||||||
Post-employment benefits (defined contribution plan) |
23,684 | 69,673 | 24,110 | 64,577 | ||||||||||||
Share-based payment |
2,444 | 6,292 | 3,012 | 12,350 | ||||||||||||
Others |
5,423 | 18,910 | 4,570 | 14,032 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
3,432,409 | 1,191,032 | 3,391,569 | |||||||||||||
|
|
|
|
|
|
|
|
57
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
21. | Other Income and Other Expenses |
(1) | Other income for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Gain on disposal of property and equipment and investment properties |
31,257 | 5,854 | 18,471 | |||||||||||||
Gain on disposal of intangible assets |
199 | 311 | | 300 | ||||||||||||
Gain on disposal of right-of-use assets |
887 | 2,414 | 265 | 2,126 | ||||||||||||
Property and Equipment loss recovery income |
40,712 | 106,312 | 36,501 | 106,349 | ||||||||||||
Income from government subsidies |
9,102 | 23,309 | 8,394 | 25,753 | ||||||||||||
Gain on disposal of investments in associates |
17,968 | 19,074 | 873 | 6,927 | ||||||||||||
Gain on disposal of subsidiaries |
| 52,688 | 28,825 | 28,825 | ||||||||||||
Others |
11,835 | 34,408 | 11,112 | 35,004 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
269,773 | 91,824 | 223,755 | |||||||||||||
|
|
|
|
|
|
|
|
(2) | Other expenses for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Loss on disposal of properties and equipment |
48,404 | 19,489 | 51,389 | |||||||||||||
Loss on disposal of intangible assets |
431 | 8,270 | 1,698 | 4,724 | ||||||||||||
Loss on disposal of right-of-use assets |
148 | 1,423 | 193 | 1,142 | ||||||||||||
Loss on disposal of investments in associates |
5 | 17 | | | ||||||||||||
Loss on disposal of subsidiaries |
| 3,154 | | | ||||||||||||
Donations |
801 | 5,127 | 6,262 | 23,523 | ||||||||||||
Other allowance for bad debts |
(129 | ) | 20,990 | 9,696 | 21,347 | |||||||||||
Others |
27,101 | 71,430 | 21,747 | 91,596 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
158,815 | 59,085 | 193,721 | |||||||||||||
|
|
|
|
|
|
|
|
58
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
22. | Financial Income and Costs |
(1) | Details of finance income for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Interest income |
230,916 | 72,130 | 203,866 | |||||||||||||
Gain on foreign currency transactions |
6,035 | 13,943 | 5,085 | 15,756 | ||||||||||||
Gain on foreign currency translation |
1,811 | 22,726 | (262 | ) | 14,220 | |||||||||||
Gain on derivatives transactions |
39 | 3,248 | 7,504 | 12,275 | ||||||||||||
Gain on valuation of derivatives |
(152,859 | ) | 76,974 | 61,512 | 159,403 | |||||||||||
Gain on disposal of trade receivables |
| | | 3,441 | ||||||||||||
Dividend income |
15,233 | 57,445 | 11,541 | 45,863 | ||||||||||||
Others |
1,621 | 9,701 | 7,926 | 9,972 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
414,953 | 165,436 | 464,796 | |||||||||||||
|
|
|
|
|
|
|
|
(2) | Details of finance costs for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Interest expenses |
278,064 | 89,210 | 260,075 | |||||||||||||
Loss on foreign currency transactions |
2,605 | 8,643 | 10,029 | 25,890 | ||||||||||||
Loss on foreign currency translation |
(143,488 | ) | 82,764 | 77,559 | 203,176 | |||||||||||
Loss on derivatives transactions |
2,275 | 2,275 | 17 | 17 | ||||||||||||
Loss on valuation of derivatives |
2,323 | 2,677 | (13,313 | ) | 5,436 | |||||||||||
Loss on disposal of trade receivables |
1,148 | 4,737 | 1,919 | 8,984 | ||||||||||||
Others |
423 | 21,851 | 1,509 | 38,631 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
401,011 | 166,930 | 542,209 | |||||||||||||
|
|
|
|
|
|
|
|
23. | Income Tax Expense |
Income tax expense is recognized based on the best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual income tax rate used for the year ending December 31, 2024, is 25.6%.
59
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
24. | Earnings per Share |
Basic earnings per share for the three- and nine-month periods ended September 30, 2024 and 2023, are calculated as follows:
(1) | Basic Earnings per Share |
Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares held by the Group as treasury stock.
2024 | 2023 | |||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Profit attributable to ordinary shares (In millions of Korean won) |
1,125,113 | 264,001 | 954,581 | |||||||||||||
Weighted average number of ordinary shares outstanding (In number of shares) |
245,825,775 | 245,937,306 | 248,229,697 | 251,119,400 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share (In Korean won) |
4,575 | 1,064 | 3,801 | |||||||||||||
|
|
|
|
|
|
|
|
(2) | Diluted Earnings per Share |
Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding assuming that all dilutive potential ordinary shares are converted into ordinary shares. The Group has dilutive potential ordinary shares from convertible bonds, convertible preferred stock and other share-based payments:
2024 | 2023 | |||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Profit attributable to ordinary shares (In millions of Korean won) |
1,125,113 | 264,001 | 954,581 | |||||||||||||
Adjusted net income attributable to ordinary shares (In millions of Korean won) |
(213 | ) | (454 | ) | (130 | ) | (574 | ) | ||||||||
Diluted profit attributable to ordinary shares (In millions of Korean won) |
356,862 | 1,124,659 | 263,871 | 954,007 | ||||||||||||
Number of dilutive potential ordinary shares outstanding (In number of shares) |
99,797 | 77,760 | 129,329 | 114,355 | ||||||||||||
Weighted average number of ordinary shares outstanding (In number of shares) |
245,925,572 | 246,015,066 | 248,359,026 | 251,233,755 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share (In Korean won) |
4,572 | 1,062 | 3,797 | |||||||||||||
|
|
|
|
|
|
|
|
Diluted earnings per share is calculated by dividing the profit for the period by the sum of the weighted average number of ordinary shares and dilutive potential ordinary shares. This calculation takes into account both ordinary shares and all dilutive potential shares
60
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
25. | Cash Generated from Operations |
(1) | Cash flows from operating activities for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
1. Profit for the period |
1,030,429 | |||||||
2. Adjustments for: |
||||||||
Income tax expense |
408,049 | 305,640 | ||||||
Interest income 1 |
(310,295 | ) | (287,630 | ) | ||||
Interest expense 1 |
320,365 | 300,861 | ||||||
Dividends income 2 |
(59,429 | ) | (47,630 | ) | ||||
Depreciation |
2,147,100 | 2,068,423 | ||||||
Amortization of intangible assets |
494,165 | 477,388 | ||||||
Depreciation of right-of-use assets |
304,762 | 295,033 | ||||||
Provisions for severance benefits (defined benefits) |
159,757 | 145,811 | ||||||
Impairment losses on trade receivables |
136,800 | 129,326 | ||||||
Share of net profit or loss of associates and joint ventures |
(5,052 | ) | 826 | |||||
Gain on disposal of subsidiaries and associates |
(68,591 | ) | (35,752 | ) | ||||
Loss on disposal of property, equipment and investment properties 3 |
17,234 | 22,376 | ||||||
Impairment loss on property and equipment |
| 522 | ||||||
Gain on disposal of right-of-use assets |
(991 | ) | (984 | ) | ||||
Loss on disposal of intangible assets |
7,959 | 4,424 | ||||||
Impairment loss on intangible assets |
857 | 695 | ||||||
Loss on foreign currency translation |
60,008 | 188,956 | ||||||
Gain on valuation and settlement of derivatives |
(75,312 | ) | (149,220 | ) | ||||
Loss on disposal of financial assets at amortized cost |
1 | 1 | ||||||
Gain on disposal of financial assets at fair value through profit or loss |
(4,103 | ) | (1,214 | ) | ||||
Loss on valuation of financial assets at fair value through profit or loss 4 |
9,164 | 5,432 | ||||||
Others |
99,071 | 115,876 | ||||||
3. Changes in operating assets and liabilities |
||||||||
Increase in trade receivables |
(325,288 | ) | (469,166 | ) | ||||
Decrease (Increase) in other receivables |
131,218 | (1,591,277 | ) | |||||
Decrease (Increase) in other current assets |
(165,743 | ) | 3,165 | |||||
Increase in other non-current assets |
(56,095 | ) | (67,744 | ) | ||||
Decrease (Increase) in inventories |
15,939 | (25,502 | ) | |||||
Increase (decrease) in trade payables |
(114,004 | ) | 349,132 | |||||
Increase (decrease) in other payables |
58,865 | 2,052,692 | ||||||
Increase (decrease) in other current liabilities |
375,341 | (15,577 | ) | |||||
Increase (decrease) in other non-current liabilities |
(9,211 | ) | 5,272 | |||||
Increase (decrease) in provisions |
(2,651 | ) | 2,783 | |||||
Increase (decrease) in deferred revenue |
(1,401 | ) | 489 | |||||
Decrease in plan assets |
242,916 | 178,544 | ||||||
Payment of post-employment benefits (defined benefit) |
(312,051 | ) | (272,722 | ) | ||||
|
|
|
|
|||||
4. Cash generated from operations (1+2+3) |
4,666,069 | 4,719,678 | ||||||
|
|
|
|
61
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
1 | Subsidiaries such as BC Card Co., Ltd. recognize interest income and expense as operating revenue and expense,
respectively. Interest income of |
2 | BC Card Co., Ltd. recognized dividend income as operating revenue. Dividend income of |
3 | Gains and losses on disposal of investment properties of KT Estate Inc. are presented as operating revenue and
operating expense, respectively. Loss on disposal of investment properties of |
4 | Subsidiaries such as KT Investment Co., Ltd. recognized gain and loss on valuation of financial assets at fair
value through profit or loss as operating revenue and expense, respectively. Net loss on valuation of financial assets at fair value through profit or loss of |
62
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Significant transactions not affecting cash flows for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Reclassification of current portion of borrowings |
1,632,405 | |||||||
Reclassification of construction-in-progress to property and equipment |
1,342,896 | 1,922,436 | ||||||
Change of other payables relating to acquisition of property and equipment |
(44,994 | ) | (224,370 | ) | ||||
Change of other payables relating to acquisition of intangible assets |
(290,400 | ) | (189,086 | ) | ||||
Reclassification of other payables from net defined benefit liabilities |
(14,144 | ) | (12,965 | ) | ||||
Increase in financial assets due to stock exchange |
52,841 | |
63
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
26. | Changes in Liabilities Arising from Financing Activities |
Details of changes in liabilities arising from financing activities, liabilities related to cashflow to be classified as future financing activities, for the nine-month periods ended September 30, 2024 and 2023, are as follows:
(In millions of Korean won) | 2024 | |||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||
Beginning | Cash flows | Acquisition | Changes in FX rate |
Fair value change |
Other changes |
Ending | ||||||||||||||||||||||
Borrowings |
(514,277 | ) | | 64,970 | | (234 | ) | 9,768,624 | ||||||||||||||||||||
Lease liabilities |
1,179,909 | (266,463 | ) | 227,146 | | 264 | (39,146 | ) | 1,101,710 | |||||||||||||||||||
Derivative liabilities |
24,547 | (855 | ) | | | 837 | (22,223 | ) | 2,306 | |||||||||||||||||||
Derivative assets |
(159,211 | ) | 1,118 | | (59,494 | ) | (16,881 | ) | 22,486 | (211,982 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
(780,477 | ) | 227,146 | 5,476 | (15,780 | ) | (39,117 | ) | 10,660,658 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||
Beginning | Cash flows | Acquisition | Changes in FX rate |
Fair value change |
Other changes |
Ending | ||||||||||||||||||||||
Borrowings |
83,014 | (97 | ) | 163,241 | 1,483 | 55,139 | 10,309,465 | |||||||||||||||||||||
Lease liabilities |
1,172,038 | (293,222 | ) | 298,384 | | 38 | (26,277 | ) | 1,150,961 | |||||||||||||||||||
Derivative liabilities |
33,555 | | | 204 | 745 | (33,688 | ) | 816 | ||||||||||||||||||||
Derivative assets |
(190,830 | ) | 48,183 | | (152,675 | ) | 34,592 | 22,812 | (237,918 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
(162,025 | ) | 298,287 | 10,770 | 36,858 | 17,986 | 11,223,324 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
27. | Segment Information |
(1) | The management of the Group determines the operating segments based on the reported information when establishing the business strategy. |
Details |
Business service | |
ICT | Mobile/fixed line telecommunication service and convergence business, B2B business and others | |
Finance | Credit card business | |
Satellite TV | Satellite TV business | |
Real estate | Residential building development and supply | |
Others | IT, facility security, global business, and others |
(2) | Details of each segment for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | ||||||||||||||||||||||||
2024 | ||||||||||||||||||||||||
Operating revenues |
Operating profit |
Depreciation and amortization 1 |
||||||||||||||||||||||
Three- month |
Nine- month |
Three- month |
Nine- month |
Three- month |
Nine- month |
|||||||||||||||||||
ICT |
14,008,107 | 338,858 | 1,091,489 | 805,837 | 2,415,088 | |||||||||||||||||||
Finance |
859,699 | 2,640,662 | 31,374 | 106,297 | 8,400 | 25,339 | ||||||||||||||||||
Satellite TV |
177,342 | 531,432 | 10,692 | 36,377 | 11,890 | 36,499 | ||||||||||||||||||
Real estate |
144,902 | 431,539 | 17,719 | 57,269 | 17,050 | 52,389 | ||||||||||||||||||
Others |
2,000,523 | 6,017,508 | 51,837 | 183,909 | 151,921 | 456,635 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal |
7,947,449 | 23,629,248 | 450,480 | 1,475,341 | 995,098 | 2,985,950 | ||||||||||||||||||
Elimination |
(1,292,834 | ) | (3,773,660 | ) | 13,630 | (10,745 | ) | (30,347 | ) | (81,348 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Consolidated amount |
19,855,588 | 464,110 | 1,464,596 | 964,751 | 2,904,602 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Sum of the amortization of property and equipment, intangible assets, investment properties and right-of-use assets. |
65
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | 2023 | |||||||||||||||||||||||
Operating revenues |
Operating profit |
Depreciation and amortization1 |
||||||||||||||||||||||
Three- month |
Nine- month |
Three- month |
Nine- month |
Three- month |
Nine- month |
|||||||||||||||||||
ICT |
13,779,371 | 193,502 | 989,069 | 786,437 | 2,348,258 | |||||||||||||||||||
Finance |
921,178 | 2,764,515 | 22,952 | 66,794 | 8,421 | 28,632 | ||||||||||||||||||
Satellite TV |
180,671 | 540,358 | 10,812 | 45,947 | 12,990 | 40,178 | ||||||||||||||||||
Real estate |
139,259 | 391,252 | 16,843 | 44,258 | 17,745 | 52,647 | ||||||||||||||||||
Others |
2,059,087 | 5,888,033 | 71,948 | 237,990 | 142,188 | 417,612 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal |
7,973,154 | 23,363,529 | 316,057 | 1,384,058 | 967,781 | 2,887,327 | ||||||||||||||||||
Elimination |
(1,275,712 | ) | (3,674,890 | ) | 5,876 | 88 | (29,863 | ) | (90,776 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Consolidated amount |
19,688,639 | 321,933 | 1,384,146 | 937,918 | 2,796,551 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Sum of the amortization of property and equipment, intangible assets, investment properties and right-of-use assets. |
(3) | Operating revenues for the nine-month periods ended September 30, 2024 and 2023, and non-current assets as of September 30, 2024 and December 31, 2023, by geographical regions, are as follows: |
(In millions of Korean won) | 2024 | |||||||||||
Operating revenues | Non-current assets1 | |||||||||||
Three-month | Nine-month | September 30, 2024 | ||||||||||
Domestic |
19,724,402 | 20,004,382 | ||||||||||
Overseas |
43,219 | 131,186 | 224,445 | |||||||||
|
|
|
|
|
|
|||||||
Total |
19,855,588 | 20,228,827 | ||||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2023 | |||||||||||
Operating revenues | Non-current assets1 | |||||||||||
Three months | Nine months | December 31, 2023 | ||||||||||
Domestic |
19,561,334 | 20,725,694 | ||||||||||
Overseas |
40,361 | 127,305 | 183,344 | |||||||||
|
|
|
|
|
|
|||||||
Total |
19,688,639 | 20,909,038 | ||||||||||
|
|
|
|
|
|
1 | Sum of property and equipment, intangible assets, investment properties and right-of-use assets. |
66
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
28. | Related Party Transactions |
(1) | The list of related party of the Group as of September 30, 2024, is as follows: |
Relationship | Name of Entity | |
Associates and joint ventures | 51 entities such as K Bank Inc., KIF Investment Fund, Megazone Cloud Corporation, and KIAMCO Data Center Development Real Estate General Private Placement Investment Blind Trusts | |
Others 1 | Goody Studio Co., Ltd., Rebellion Inc., Digital Pharm Co., Ltd., Mastern No.127 Logispoint Daegu Co., KORAMKO No. 143 General Private Real Estate Investment Company |
1 | Included within the scope of related parties under Korean IFRS 1024 due to the presence of significant influence, even though treated in accordance with Korean IFRS 1109. |
(2) | Outstanding balances of receivables and payables in relations to transactions with related parties as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | |||||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||||||
Relationship | Name of Entity | Trade receivables |
Other receivables |
Lease receivables |
Trade payables |
Other payables |
Lease liabilities |
|||||||||||||||||||
Associates and joint ventures |
K Bank, Inc. |
205,741 | 557 | | 809 | | ||||||||||||||||||||
Little Big Pictures |
235 | 4,796 | | | 5 | | ||||||||||||||||||||
K-Realty 11th Real Estate Investment Trust Company |
50 | 1,283 | | | | 5,099 | ||||||||||||||||||||
K-Realty No.3 Real Estate General Private Placement Investment |
83 | | | | | | ||||||||||||||||||||
Others |
3,126 | 875 | | 178 | 12,709 | | ||||||||||||||||||||
Others |
Others |
5 | 253 | | 1 | 978 | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
212,948 | 557 | 179 | 14,501 | 5,099 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
67
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | December 31, 2023 | |||||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||||||
Relationship | Name of Entity | Trade receivables |
Other receivables |
Lease receivables |
Trade payables |
Other payables |
Lease liabilities |
|||||||||||||||||||
Associates and joint ventures |
K Bank, Inc. |
326,006 | 769 | | 299 | | ||||||||||||||||||||
Little Big Pictures |
232 | 3,473 | | 9 | 6 | | ||||||||||||||||||||
K-Realty 11th Real Estate Investment Trust Company |
110 | 1,283 | | | | 6,732 | ||||||||||||||||||||
K-Realty No.3 Real Estate General Private Placement Investment |
4,576 | | | | | | ||||||||||||||||||||
Others |
2,044 | 162 | | 2,900 | 3,029 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
330,924 | 769 | 2,909 | 3,334 | 6,732 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(3) | Significant transactions with related parties for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | |||||||||||||||||||||
Sales | Purchases | Acquisition of right-of-use assets |
||||||||||||||||||||
Relationship | Name of Entity | Operating revenue |
Other income |
Operating expenses |
Others 1 | |||||||||||||||||
Associates and joint ventures |
K Bank, Inc. |
| 14,628 | | | |||||||||||||||||
HD Hyundai Robotics Co., Ltd. |
57 | | | | | |||||||||||||||||
K-Realty 11th Real Estate Investment Trust Company |
27 | 150 | 1,998 | | 14 | |||||||||||||||||
K-Realty No.3 Real Estate General Private Placement Investment Company |
7,580 | 247 | | | | |||||||||||||||||
Others 2 |
17,564 | 476 | 27,062 | 1 | | |||||||||||||||||
Others |
Others |
32 | 4 | 206 | 1,320 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
877 | 43,894 | 1,321 | 14 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | The amount of acquisition of property, equipment and others is included. |
2 | Transactions with LS Marine Solution Co., Ltd. and QTT Global (Group) Company Limited before they were classified as non-affiliated companies are included. |
68
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | 2023 | |||||||||||||||||||||
Sales | Purchases | Acquisition of right-of-use assets |
||||||||||||||||||||
Relationship | Name of Entity | Operating revenue |
Other income |
Operating expenses |
Others 1 | |||||||||||||||||
Associates and joint ventures |
K Bank, Inc. |
| 8,580 | | | |||||||||||||||||
Hyundai Robotics Co., Ltd. |
59 | | 182 | | | |||||||||||||||||
K-Realty 11th Real Estate Investment Trust Company |
137 | 150 | 1,884 | | 19 | |||||||||||||||||
Others 2 |
15,748 | 619 | 30,417 | 137 | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
769 | 41,063 | 137 | 19 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | The amount of acquisition of property, equipment and others is included. |
2 | Transactions with KT Living, Inc. (formerly KD Living, Inc.) before it was classified as a subsidiary of the Group are included. |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||||||||||||
Relationship | Name of Entity | Finance income |
Finance costs |
Dividend Income |
Finance income |
Finance costs |
Dividend income |
|||||||||||||||||||
Associates and joint ventures |
K Bank, Inc. |
| | 6,108 | | | ||||||||||||||||||||
K-Realty 11th Real Estate Investment Trust Company |
| 140 | 400 | | 199 | 507 | ||||||||||||||||||||
Others 1,2 |
| | 4,769 | | | 1,630 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
140 | 5,169 | 6,108 | 199 | 2,137 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Transactions with LS Marine Solution Co., Ltd. and QTT Global (Group) Company Limited before they were classified as non-affiliated companies are included. |
2 | Transactions with KT Living, Inc. (formerly KD Living, Inc.) before it was classified as a subsidiary of the Group are included. |
(4) | Key management compensation for the nine-month periods ended September 30, 2024 and 2023, consists of: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Sort-term benefits |
1,089 | |||||||
Post-employment benefits |
145 | 71 | ||||||
Share-based compensation |
883 | 321 | ||||||
|
|
|
|
|||||
Total |
1,481 | |||||||
|
|
|
|
69
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(5) | Fund transactions with related parties for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | |||||||||||
Borrowing transactions 1 | Equity contributions in cash |
|||||||||||
Borrowings | Repayments | |||||||||||
Associates and joint ventures |
||||||||||||
IBK-KT Young Entrepreneurs MARS Investment Fund |
| 6,000 | ||||||||||
K-Realty 11th Real Estate Investment Trust Company |
| 1,788 | | |||||||||
TeamFresh Corp. 2 |
| | 52,841 | |||||||||
Others |
| | 35,575 | |||||||||
Others |
||||||||||||
Rebellions Co.,Ltd. |
| | 9,999 | |||||||||
|
|
|
|
|
|
|||||||
Total |
1,788 | 104,415 | ||||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2023 | |||||||||||
Borrowing transactions 1 | Equity contributions in cash |
|||||||||||
Borrowings | Repayments | |||||||||||
Associates and joint ventures |
||||||||||||
K-Realty 11th Real Estate Investment Trust Company |
| 765 | | |||||||||
STIC Place General Private Placement Real Estate Investment Trust No.2 |
| | 20,000 | |||||||||
Telco Credit Bureau Co.,Ltd. |
| | 6,500 | |||||||||
Super Growth K-contents Fund |
| | 6,000 | |||||||||
Pacific geumto no.75 private hybrid asset fund |
| | 19,000 | |||||||||
Kiamco Data Center Blind Fund |
| | 7,500 | |||||||||
Others 3 |
| | 7,486 | |||||||||
|
|
|
|
|
|
|||||||
Total |
765 | 66,486 | ||||||||||
|
|
|
|
|
|
1 | Borrowing transactions include lease transactions. |
2 | The transaction involved acquiring redeemable convertible preference shares of TeamFresh Corp. and occurred in the process of exchange with the shares of Lolab Co., Ltd. that were held. |
3 | Transactions with Studio Discovery Co., Ltd. before it was classified as an associate are included. |
(6) | Provision of collateral and investment agreement and others |
The Group has an obligation according to invest agreements with related parties such as KIAMCO Data Center Development Real Estate General
Private Placement Investment Blind Trusts. As of September 30, 2024 the Group has a plan to make an additional investment of W 102,108 million.
(7) | As of September 30, 2024, the limit of the credit card contract provided by the Group to K Bank, Inc. is
|
70
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
29. | Fair Value |
(1) | Fair Value of Financial Instruments by Category |
Carrying amount and fair value of financial instruments by category as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||||||||||
Carrying amount |
Fair value | Carrying amount |
Fair value | |||||||||||||
Financial assets |
||||||||||||||||
Cash and cash equivalents |
1 | 2,879,554 | 1 | |||||||||||||
Trade and other receivables |
||||||||||||||||
Financial assets at amortized cost 2 |
7,893,368 | 1 | 8,326,229 | 1 | ||||||||||||
Financial assets at fair value through other comprehensive income |
260,525 | 260,525 | 116,198 | 116,198 | ||||||||||||
Other financial assets |
||||||||||||||||
Financial assets at amortized cost |
717,457 | 1 | 1,385,921 | 1 | ||||||||||||
Financial assets at fair value through profit or loss |
1,117,997 | 1,117,997 | 939,661 | 939,661 | ||||||||||||
Financial assets at fair value through other comprehensive income |
1,901,045 | 1,901,045 | 1,680,168 | 1,680,168 | ||||||||||||
Derivative financial assets for hedging |
211,982 | 211,982 | 159,211 | 159,211 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
15,486,942 | |||||||||||||||
|
|
|
|
|||||||||||||
Financial liabilities |
||||||||||||||||
Trade and other payables |
1 | 8,317,822 | 1 | |||||||||||||
Borrowings |
9,768,624 | 9,685,758 | 10,218,165 | 9,979,545 | ||||||||||||
Other financial liabilities |
||||||||||||||||
Financial liabilities at amortized cost |
917,958 | 1 | 915,185 | 1 | ||||||||||||
Financial liabilities at fair value through profit or loss |
125,008 | 125,008 | 136,106 | 136,106 | ||||||||||||
Derivative financial liabilities for hedging |
2,306 | 2,306 | 24,547 | 24,547 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
19,611,825 | |||||||||||||||
|
|
|
|
1 | The Group did not conduct fair value estimation as the book amount is a reasonable approximation of the fair value. |
2 | Lease receivables are excluded from fair value disclosure in accordance with Korean IFRS 1107. |
71
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Fair Value Hierarchy |
| Financial instruments that are measured at fair value are categorized by the fair value hierarchy, and the defined levels are as follows Level 1: The quoted (unadjusted) price in active markets for identical assets or liabilities that an entity can access at the measurement date. |
| Level 2: All inputs other than quoted prices included in Level 1 that are observable (either directly that is, or indirectly that is, derived from prices) for the asset or liability. |
| Level 3: The unobservable inputs for the asset or liability. |
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured disclosed at fair value or its fair value is disclosed as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets |
||||||||||||||||
Trade and other receivables |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
260,525 | | 260,525 | |||||||||||||
Other financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss |
8,129 | 239,078 | 870,790 | 1,117,997 | ||||||||||||
Financial assets at fair value through other comprehensive income |
1,450,091 | 5,499 | 445,455 | 1,901,045 | ||||||||||||
Derivative financial assets for hedging |
| 211,982 | | 211,982 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
717,084 | 1,316,245 | 3,491,549 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Borrowings |
9,685,758 | | 9,685,758 | |||||||||||||
Other financial liabilities |
||||||||||||||||
Financial liabilities at fair value through profit or loss |
| 193 | 124,815 | 125,008 | ||||||||||||
Derivative financial liabilities for hedging |
| 2,306 | | 2,306 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
9,688,257 | 124,815 | 9,813,072 | |||||||||||||
|
|
|
|
|
|
|
|
72
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | December 31, 2023 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets |
||||||||||||||||
Trade and other receivables |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
116,198 | | 116,198 | |||||||||||||
Other financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss |
13,911 | 156,918 | 768,832 | 939,661 | ||||||||||||
Financial assets at fair value through other comprehensive income |
1,230,936 | 5,206 | 444,026 | 1,680,168 | ||||||||||||
Derivative financial assets for hedging |
| 159,211 | | 159,211 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
437,533 | 1,212,858 | 2,895,238 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Borrowings |
9,979,545 | | 9,979,545 | |||||||||||||
Other financial liabilities |
||||||||||||||||
Financial liabilities at fair value through profit or loss |
| 1,545 | 134,561 | 136,106 | ||||||||||||
Derivative financial liabilities for hedging |
| 24,547 | | 24,547 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
10,005,637 | 134,561 | 10,140,198 | |||||||||||||
|
|
|
|
|
|
|
|
73
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(3) | Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements |
1) | Details of transfers between Level 1 and Level 2 of the fair value hierarchy for recurring fair value measurements |
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
2) | Details of changes in Level 3 of the fair value hierarchy for recurring fair value measurements. |
Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows:
(In millions of Korean won) | 2024 | |||||||||||
Financial assets | Financial liabilities |
|||||||||||
Financial assets at FVTPL |
Financial assets at FVOCI |
Financial liabilities at FVTPL |
||||||||||
Beginning balance |
444,026 | 134,561 | ||||||||||
Acquisition |
63,255 | 1,011 | | |||||||||
Transfer |
49,299 | (183 | ) | 5,772 | ||||||||
Disposal |
(22,107 | ) | | | ||||||||
Amount recognized in profit or loss |
11,511 | | (15,518 | ) | ||||||||
Amount recognized in other comprehensive income |
| 601 | | |||||||||
|
|
|
|
|
|
|||||||
Ending balance |
445,455 | 124,815 | ||||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2023 | |||||||||||||||
Financial assets | Financial liabilities |
|||||||||||||||
Financial assets at FVTPL |
Financial assets at FVOCI |
Derivative financial assets (liabilities) for hedging |
Financial liabilities at FVTPL |
|||||||||||||
Beginning balance |
497,129 | 1,113 | 141,280 | |||||||||||||
Acquisition |
149,181 | 10,267 | | | ||||||||||||
Transfer |
(2,057 | ) | (5,554 | ) | (1,113 | ) | (7,363 | ) | ||||||||
Changes in consolidation scope |
252 | | | | ||||||||||||
Disposal |
(36,088 | ) | (6 | ) | | (5,205 | ) | |||||||||
Amount recognized in profit or loss |
(19,203 | ) | (61 | ) | | 9,506 | ||||||||||
Amount recognized in other comprehensive income |
| (593 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
501,182 | | 138,218 | |||||||||||||
|
|
|
|
|
|
|
|
74
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(4) | Valuation Technique |
Valuation techniques and inputs used in the recurring and non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | |||||||||
Fair value | Level | Major valuation techniques | ||||||||
Assets |
||||||||||
Trade and other receivables |
||||||||||
Financial assets at fair value through other comprehensive income |
2 | DCF Model | ||||||||
Other financial assets |
||||||||||
Financial assets at fair value through profit or loss |
1,109,868 | 2,3 | DCF Model, Adjusted Net Asset Model, | |||||||
Financial assets at fair value through other comprehensive income |
450,954 | 2,3 | DCF Model, Market Approach Model | |||||||
Derivative financial assets for hedging |
211,982 | 2 | DCF Model | |||||||
Liabilities |
||||||||||
Borrowings |
9,685,758 | 2 | DCF Model | |||||||
Other financial liabilities |
||||||||||
Financial liabilities at fair value through profit or loss |
125,008 | 2,3 | Binomial Option Pricing Model | |||||||
Derivative financial liabilities for hedging |
2,306 | 2 | DCF Model |
75
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | December 31, 2023 | |||||||||
Fair value | Level | Major valuation techniques | ||||||||
Assets |
||||||||||
Trade and other receivables |
||||||||||
Financial assets at fair value through other comprehensive income |
2 | DCF Model | ||||||||
Other financial assets |
||||||||||
Financial assets at fair value through profit or loss |
925,750 | 2,3 | DCF Model, Adjusted Net Asset Model, Monte-Carlo Simulation | |||||||
Financial assets at fair value through other comprehensive income |
449,232 | 2,3 | DCF Model, Market Approach Model | |||||||
Derivative financial assets for hedging |
159,211 | 2 | DCF Model | |||||||
Liabilities |
||||||||||
Borrowings |
9,979,545 | 2 | DCF Model | |||||||
Other financial liabilities |
||||||||||
Financial liabilities at fair value through profit or loss |
136,106 | 2,3 | DCF Model, Binomial Option Pricing Model | |||||||
Derivative financial liabilities for hedging |
24,547 | 2 | DCF Model |
(5) | Valuation Processes for Fair Value Measurements Categorized Within Level 3 |
The Group engages external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO), and discuss the valuation processes and results with the CFO in line with the Groups closing dates.
30. | Events After the Reporting Period |
(1) | The Group has issued a debenture since the end of the reporting period, and the details are as follows. |
(In thousands of foreign currencies)
| ||||||||
Type |
Issue date | Foreign currency |
Annual interest rates |
Maturity | ||||
Global 2024 |
Oct. 02. 2024 | USD 500,000 | 4.125%- | Feb. 02, 2028 |
(2) | The Group has decided on a quarterly dividend at the Board of Directors dated October 15, 2024, and the details are as follows. |
Type |
Details | |
Dividend per share |
||
Dividend yield |
1.2% | |
Dividend report date |
September 30, 2024 | |
Dividend pay date |
October 31, 2024 |
76
KT Corporation and Its Subsidiaries
Notes to the Consolidated Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(3) | The Group has implemented a special voluntary retirement system on November 8, 2024, for employees with over 15 years of continuous service. Furthermore, the construction and maintenance of network infrastructure, including tracks and power supply, will be transferred to a newly established subsidiary in January 2025. |
77
KT Corporation
Separate Interim Financial Statements
September 30, 2024 and 2023, and December 31, 2023
ATTACHMENT: INDEPENDENT AUDITORS REVIEW REPORT
KT Corporation
Index
September 30, 2024 and 2023, and December 31, 2023
Page(s) | ||||
1 2 | ||||
Separate Interim Financial Statements |
||||
3 4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 60 |
Deloitte Anjin LLC 9F., One IFC, 10, Gukjegeumyung-ro, Youngdeungpo-gu, Seoul 07326, Korea
Tel: +82 (2) 6676 1000 Fax: +82 (2) 6674 2114 www.deloitteanjin.co.kr |
Independent Auditors Review Report
[English Translation of Independent Auditors Review Report Originally Issued in Korean on November 14, 2024]
To the Shareholders and the Board of Directors of KT Corporation.
Reviewed Separate Interim Financial Statements
We have reviewed the accompanying Separate Interim financial statements of KT Corporation (the Company). The Separate Interim financial statements consist of the Separate Interim statement of financial position as of September 30, 2024, and the related Separate Interim statements of profit or loss and comprehensive income for the three-month and nine-month periods ended September 30, 2024 and 2023, and changes in equity and cash flows for the nine-month periods ended September 30, 2024 and 2023, all expressed in Korean won, and a summary of significant accounting policies and other explanatory information.
Managements Responsibility for the Separate Interim Financial Statements
Management is responsible for the preparation and fair presentation of these Separate Interim financial statements in accordance with Korean International Financial Reporting Standards (K-IFRS) No. 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of Separate Interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express a conclusion on these Separate Interim financial statements based on our reviews.
We conducted our reviews in accordance with the Review Standards for Quarterly and Semi-annual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of Separate Interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing(KSA) and consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
1
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying Separate Interim financial statements referred to above are not presented fairly, in all material respects, the financial position as of September 30, 2024, and its financial performance and its cash flows for the nine-month period ended September 2024 in accordance with K-IFRS No.1034 Interim Financial Reporting.
Other Matters
We have audited the separate statement of financial position of the Company as of December 31, 2023, and the related separate statements of profit or loss, comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, in accordance with KSA. We expressed an unqualified opinion on those financial statements in our audit report dated March 18, 2024. The accompanying separate statement of financial position as of December 31, 2023, presented for comparative purposes, is not different from the audited separate statement of financial position above in all material respects.
Seoul, Korea
November 14, 2024
Notice to Readers
This review report is effective as of November 14, 2024, the auditors review report date. Certain subsequent events or circumstances may have occurred between the auditors review report date and the time the auditors review report is read. Such events or circumstances could significantly affect the financial statements and may result in modifications to the auditors review report.
2
Separate Interim Statements of Financial Position
As of September 30, 2024 and December 31, 2023
(In millions of Korean won) | Notes | September 30, 2024 | December 31, 2023 | |||||||||
Assets |
||||||||||||
Current Assets |
||||||||||||
Cash and cash equivalents |
4,28 | |||||||||||
Trade and other receivables, net |
4,5,28 | 3,275,632 | 3,190,269 | |||||||||
Other financial assets |
4,6,28 | 180,821 | 279,451 | |||||||||
Inventories, net |
7 | 264,583 | 368,117 | |||||||||
Other current assets |
8 | 2,117,996 | 2,008,723 | |||||||||
|
|
|
|
|||||||||
Total Current Assets |
7,447,723 | 7,088,565 | ||||||||||
|
|
|
|
|||||||||
Non-Current Assets |
||||||||||||
Trade and other receivables, net |
4,5,28 | 278,242 | 370,717 | |||||||||
Other financial assets |
4,6,28 | 2,265,775 | 2,134,324 | |||||||||
Property and equipment, net |
9 | 11,185,592 | 11,492,776 | |||||||||
Right-of-use assets |
16 | 928,804 | 976,625 | |||||||||
Investment properties, net |
9 | 1,111,273 | 1,191,592 | |||||||||
Intangible assets, net |
9 | 1,189,582 | 1,487,848 | |||||||||
Investments in subsidiaries, associates and joint ventures |
10 | 4,826,856 | 4,796,606 | |||||||||
Net defined benefit assets |
14 | 19,983 | 60,590 | |||||||||
Other non-current assets |
8 | 703,319 | 709,276 | |||||||||
|
|
|
|
|||||||||
Total Non-Current Assets |
22,509,426 | 23,220,354 | ||||||||||
|
|
|
|
|||||||||
Total Assets |
||||||||||||
|
|
|
|
(Continued)
The above separate interim statements of financial position should be read in conjunction with the accompanying notes.
3
KT Corporation
Separate Interim Statements of Financial Position
As of September 30, 2024 and December 31, 2023
(In millions of Korean won) | Notes | September 30, 2024 |
December 31, 2023 |
|||||||||
Liabilities |
||||||||||||
Current Liabilities |
||||||||||||
Trade and other payables |
4,11,28 | |||||||||||
Borrowings |
4,12,28 | 2,860,342 | 1,725,234 | |||||||||
Other financial liabilities |
4,6,28 | | 660 | |||||||||
Current tax liabilities |
227,088 | 148,136 | ||||||||||
Provisions |
13,15 | 84,576 | 91,861 | |||||||||
Deferred income |
19 | 53,479 | 39,618 | |||||||||
Other current liabilities |
4,8,16 | 700,261 | 719,605 | |||||||||
|
|
|
|
|||||||||
Total Current Liabilities |
8,074,873 | 6,957,491 | ||||||||||
|
|
|
|
|||||||||
Non-Current Liabilities |
||||||||||||
Trade and other payables |
4,11,28 | 489,699 | 739,766 | |||||||||
Borrowings |
4,12,28 | 4,290,720 | 5,834,699 | |||||||||
Other financial liabilities |
4,6,28 | 1,403 | 23,819 | |||||||||
Provisions |
13 | 101,250 | 90,493 | |||||||||
Deferred income |
19 | 136,153 | 145,334 | |||||||||
Deferred tax liabilities |
852,489 | 796,087 | ||||||||||
Other non-current liabilities |
4,8,16 | 566,490 | 677,691 | |||||||||
|
|
|
|
|||||||||
Total Non-Current Liabilities |
6,438,204 | 8,307,889 | ||||||||||
|
|
|
|
|||||||||
Total Liabilities |
14,513,077 | 15,265,380 | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Share capital |
1,564,499 | 1,564,499 | ||||||||||
Share premium |
1,440,258 | 1,440,258 | ||||||||||
Retained earnings |
17 | 12,579,188 | 12,544,425 | |||||||||
Accumulated other comprehensive income |
250,281 | 64,229 | ||||||||||
Other components of equity |
18 | (390,154 | ) | (569,872 | ) | |||||||
|
|
|
|
|||||||||
Total Equity |
15,444,072 | 15,043,539 | ||||||||||
|
|
|
|
|||||||||
|
|
|
|
(Concluded)
The above separate interim statements of financial position should be read in conjunction with the accompanying notes.
4
Separate Interim Statements of Profit or Loss
For the three-month and nine-month periods ended September 30, 2024 and 2023
Three-Month and Nine-Month Periods Ended September 30 | ||||||||||||||||||
(In millions of Korean won, except per share amounts) |
Notes | 2024 | 2023 | |||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||||
Operating Revenue |
19 | |||||||||||||||||
Operating Expenses |
20 | 4,426,125 | 12,916,618 | 4,479,457 | 12,790,302 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating Profit |
338,858 | 1,091,489 | 193,502 | 989,069 | ||||||||||||||
Other income |
21 | 104,332 | 290,456 | 85,696 | 257,295 | |||||||||||||
Other expenses |
21 | 39,975 | 126,166 | 57,717 | 169,728 | |||||||||||||
Finance income |
22 | (71,859 | ) | 310,942 | 143,269 | 401,367 | ||||||||||||
Finance costs |
22 | (76,657 | ) | 283,445 | 136,584 | 427,493 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Profit before Income Tax |
408,013 | 1,283,276 | 228,166 | 1,050,510 | ||||||||||||||
Income tax expense |
23 | 98,221 | 304,953 | 17,597 | 215,021 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Profit for the Period |
||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share |
||||||||||||||||||
Basic earnings per share |
24 | |||||||||||||||||
Diluted earnings per share |
24 | 1,260 | 3,977 | 848 | 3,326 |
The above separate interim statements of profit or loss should be read in conjunction with the accompanying notes.
5
Separate Interim Statements of Comprehensive Income
For the three-month and nine-month periods ended September 30, 2024 and 2023
Three-Month and Nine-Month Periods Ended September 30 | ||||||||||||||||||||
(In millions of Korean won) | Notes | 2024 | 2023 | |||||||||||||||||
Three- month |
Nine- month |
Three- month |
Nine- month |
|||||||||||||||||
Profit for the period |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income (loss) |
||||||||||||||||||||
Items that will not be reclassified to profit or loss: |
||||||||||||||||||||
Remeasurements of the net defined benefit Assets |
14 | 608 | 2,179 | 1,694 | 4,411 | |||||||||||||||
Valuation gains on equity instruments at fair value through other comprehensive income |
(63,458 | ) | 163,951 | 646 | 112,381 | |||||||||||||||
Items that are or may be subsequently reclassified to profit or loss: |
||||||||||||||||||||
Valuation gains (losses) on cash flow hedges |
6 | (82,009 | ) | 55,463 | 42,324 | 88,493 | ||||||||||||||
Other comprehensive income from cash flow hedges reclassified to profit or loss |
102,188 | (44,403 | ) | (45,028 | ) | (118,774 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income (loss) for the period, net of tax |
(42,671 | ) | 177,190 | (364 | ) | 86,511 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||
|
|
|
|
|
|
|
|
The above separate interim statements of comprehensive income should be read in conjunction with the accompanying notes.
6
Separate Interim Statements of Changes in Equity
For the nine-month periods ended September 30, 2024 and 2023
(In millions of Korean won) | Notes | Share capital | Share premium |
Retained earnings |
Accumulated other comprehensive income |
Other components of equity |
Total equity | |||||||||||||||||||||
Balance as of January 1, 2023 |
||||||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||
Profit for the period |
| | 835,489 | | | 835,489 | ||||||||||||||||||||||
Valuation gains on financial assets at fair value through other comprehensive income |
6 | | | 222 | 112,159 | | 112,381 | |||||||||||||||||||||
Remeasurements of net defined benefit assets |
14 | | | 4,411 | | | 4,411 | |||||||||||||||||||||
Valuation gains (losses) on cash flow hedges |
6 | | | | (30,281 | ) | | (30,281 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income for the period |
| | 840,122 | 81,878 | | 922,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Transactions with owners |
||||||||||||||||||||||||||||
Dividends paid |
| | (501,843 | ) | | | (501,843 | ) | ||||||||||||||||||||
Appropriation of retained earnings related to loss on disposal of treasury stock |
| | (44,422 | ) | | 44,422 | | |||||||||||||||||||||
Acquisition of treasury stock |
| | | | (300,243 | ) | (300,243 | ) | ||||||||||||||||||||
Disposal of treasury stock |
| | | | 4,463 | 4,463 | ||||||||||||||||||||||
Retirement of treasury stock |
| | (100,000 | ) | | 100,000 | | |||||||||||||||||||||
Others |
| | | | 908 | 908 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Subtotal |
| | (646,265 | ) | | (150,450 | ) | (796,715 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of September 30, 2023 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of January 1, 2024 |
||||||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||
Profit for the period |
| | 978,323 | | | 978,323 | ||||||||||||||||||||||
Valuation gains on financial assets at fair value through other comprehensive income |
6 | | | (11,041 | ) | 174,992 | | 163,951 | ||||||||||||||||||||
Remeasurements of net defined benefit assets |
14 | | | 2,179 | | | 2,179 | |||||||||||||||||||||
Valuation gains (losses) on cash flow hedges |
6 | | | | 11,060 | | 11,060 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income for the period |
| | 969,461 | 186,052 | | 1,155,513 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Transactions with owners |
||||||||||||||||||||||||||||
Dividends paid |
| | (482,970 | ) | | | (482,970 | ) | ||||||||||||||||||||
Interim Dividends paid |
| | (245,772 | ) | | | (245,772 | ) | ||||||||||||||||||||
Acquisition of treasury stock |
| | | (27,100 | ) | (27,100 | ) | |||||||||||||||||||||
Disposal of treasury stock |
| | | | 3,760 | 3,760 | ||||||||||||||||||||||
Retirement of treasury stock |
(205,956 | ) | 205,956 | | ||||||||||||||||||||||||
Others |
| | | | (2,898 | ) | (2,898 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Subtotal |
| | (934,698 | ) | | 179,718 | (754,980 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of September 30, 2024 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The above separate interim statements of changes in equity should be read in conjunction with the accompanying notes.
7
Separate Interim Statements of Cash Flows
For the nine-month periods ended September 30, 2024 and 2023
Nine-Month Periods Ended September 30 | ||||||||||||
(In millions of Korean won) | Notes | 2024 | 2023 | |||||||||
Cash flows from operating activities |
||||||||||||
Cash generated from operations |
25 | |||||||||||
Interest paid |
(211,869 | ) | (201,193 | ) | ||||||||
Interest received |
150,207 | 141,627 | ||||||||||
Dividends received |
92,753 | 106,288 | ||||||||||
Income tax paid |
(174,930 | ) | (150,589 | ) | ||||||||
|
|
|
|
|||||||||
Net cash inflow from operating activities |
3,406,115 | 3,725,945 | ||||||||||
|
|
|
|
|||||||||
Cash flows from investing activities |
||||||||||||
Collection of loans |
25,630 | 28,558 | ||||||||||
Disposals of financial assets at amortized cost |
297,569 | 313,458 | ||||||||||
Disposals of financial assets at fair value through profit or loss |
18,019 | 2,694 | ||||||||||
Disposals of financial assets at fair value through other comprehensive income |
34,299 | 306 | ||||||||||
Disposals of investments in subsidiaries, associates and joint ventures |
27,674 | 65,913 | ||||||||||
Disposals of property and equipment |
33,610 | 25,470 | ||||||||||
Disposals of intangible assets |
2,116 | 2,620 | ||||||||||
Disposals of right-of-use assets |
118 | 439 | ||||||||||
Loans granted |
(22,336 | ) | (22,547 | ) | ||||||||
Acquisitions of current financial assets at amortized cost |
| (304,450 | ) | |||||||||
Acquisitions of financial assets at fair value through profit or loss |
(15,367 | ) | (23,385 | ) | ||||||||
Acquisitions of investments in subsidiaries, associates and joint ventures |
(75,670 | ) | (33,016 | ) | ||||||||
Acquisitions of financial assets at fair value through other comprehensive income |
(10,267 | ) | ||||||||||
Acquisitions of property and equipment |
(1,619,104 | ) | (1,956,889 | ) | ||||||||
Acquisitions of intangible assets |
(277,132 | ) | (309,736 | ) | ||||||||
Acquisitions of right-of-use assets |
(683 | ) | (681 | ) | ||||||||
|
|
|
|
|||||||||
Net cash outflow from investing activities |
(1,571,257 | ) | (2,221,513 | ) | ||||||||
|
|
|
|
|||||||||
Cash flows from financing activities |
||||||||||||
Proceeds from borrowings |
698,700 | 2,207,827 | ||||||||||
Settlement of derivative contracts (inflow) |
| 46,525 | ||||||||||
Dividends paid |
(728,742 | ) | (501,843 | ) | ||||||||
Repayments of borrowings |
(1,174,038 | ) | (2,206,730 | ) | ||||||||
Acquisition of treasury stock |
(27,100 | ) | (300,086 | ) | ||||||||
Settlement of derivative contracts (outflow) |
(855 | ) | ||||||||||
Decrease in lease liabilities |
(236,112 | ) | (238,972 | ) | ||||||||
|
|
|
|
|||||||||
Net cash outflow from financing activities |
26 | (1,468,147 | ) | (993,279 | ) | |||||||
|
|
|
|
|||||||||
Effect of exchange rate change on cash and cash equivalents |
(25 | ) | (130 | ) | ||||||||
|
|
|
|
|||||||||
Net increase (decrease) in cash and cash equivalents |
366,686 | 511,023 | ||||||||||
Cash and cash equivalents |
||||||||||||
Beginning of the period |
1,242,005 | 966,307 | ||||||||||
|
|
|
|
|||||||||
End of the period |
||||||||||||
|
|
|
|
The above separate interim statements of cash flows should be read in conjunction with the accompanying notes.
8
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
1. | General Information |
KT Corporation (the Company) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telecommunication services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The address of the Companys registered office is 90, Buljeonga-ro, Bundang-gu, Seongnam City, Gyeonggi Province, Korea.
On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Companys shares were listed on the Korea Exchange.
On May 29, 1999, the Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), which represents new shares and 20,813,311 government-owned shares, on the New York Stock Exchange. On July 2, 2001, additional ADS, representing 55,502,161 government-owned shares, were issued on the New York Stock Exchange.
In 2002, the Company acquired all government-owned shares in accordance with the Korean governments privatization plan. As of September 30, 2024, the Korean government no longer owns any shares in the Company.
9
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2. | Material Accounting Policies |
2.1 | Basis of Preparation |
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS or K-IFRS). The accompanying separate interim financial statements have been condensed, reformatted, and translated into English from the original Korean language financial statements.
The Separate Interim financial statements of the Company for the nine-month period ended September 30, 2024, have been prepared in accordance with Korean IFRS 1034 Interim Financial Reporting and are separate financial statements in accordance with IFRS 1027. In order to understand the interim financial statements, the annual financial statements as of December 31, 2023 prepared in accordance with IFRS should be used together.
2.2 | Changes in Accounting Policies and Disclosures |
(1) New and amended standards and interpretations adopted by the Company
The Company has applied the following standards and interpretations for the first time for their annual reporting period commencing January 1, 2024.
- K-IFRS 1001 Presentation of Financial Statements (Amendment in 2020) - Classification of Liabilities as Current or Non-current
The amendments clarify that the classification of liabilities as current or non-current is based on rights that are in existence at the end of the reporting period, specify that classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability, explain that rights are in existence if covenants are complied with at the end of the reporting period, and introduce a definition of settlement to make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services.
- K-IFRS 1001 Presentation of Financial Statements (Amendment in 2023) - Non-current Liabilities with Covenants
The amendments specify that only covenants that an entity is required to comply with on or before the end of the reporting period affect the entitys right to defer settlement of a liability for at least twelve months after the reporting date. Such covenants affect whether the right exists at the end of the reporting period, even if compliance with the covenant is assessed only after the reporting date.
10
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
The amendments also specify that the right to defer settlement of a liability for at least twelve months after the reporting date is not affected if an entity only has to comply with a covenant after the reporting period. However, if the entitys right to defer settlement of a liability is subject to the entity complying with covenants within twelve months after the reporting period, an entity discloses information that enables users of financial statements to understand the risk of the liabilities becoming repayable within twelve months after the reporting period. This would include information about the covenants (including the nature of the covenants and when the entity is required to comply with them), the carrying amount of related liabilities, and facts and circumstances, if any, that indicate that the entity may have difficulties complying with the covenants.
- K-IFRS 1007 Statement of Cash Flows and K-IFRS 1107 Financial Instruments: Disclosures (Amendment) - Supplier Finance Agreements
The amendments add a disclosure objective to K-IFRS 1007 Cash Flow Statement stating that an entity is required to disclose information about its supplier finance arrangements that enables users of financial statements to assess the effects of those arrangements on the Companys liabilities and cash flows. In addition, K-IFRS 1107 was amended to add supplier finance arrangements as an example within the requirements to disclose information about an entitys exposure to concentration of liquidity risk.
The term supplier finance arrangements is not defined; instead, the amendments describe the characteristics of an arrangement for which an entity would be required to provide the information.
To meet the disclosure objective, an entity will be required to disclose in aggregate for its supplier finance arrangements:
| The terms and conditions of the arrangements |
| The carrying amount, and associated line items presented in the entitys statement of financial position, of the liabilities that are part of the arrangements |
| The carrying amount, and associated line items for which the suppliers have already received payment from the finance providers |
| Ranges of payment due dates for both those financial liabilities that are part of a supplier finance arrangement and comparable trade payables that are not part of a supplier finance arrangement |
| Types of non-cash changes in the carrying amount of financial liabilities corresponding to supplier finance arrangements and their impact |
| Liquidity risk information |
11
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
- K-IFRS 1116 Leases (Amendment) - Lease Liability in a Sale and Leaseback
The amendments to K-IFRS 1116 add a subsequent measurement requirement for sale and leaseback transactions that satisfy the requirements in K-IFRS 1115 to be accounted for as a sale. The amendments require the seller-lessee to determine lease payments or revised lease payments such that the seller-lessee does not recognise a gain or loss that relates to the right of use retained by the seller-lessee, after the commencement date.
- K-IFRS 1001 Presentation of Financial Statements (Amendment in 2023) - Disclosure of Virtual Assets
The amendments to K-IFRS 1001 add additional disclosure requirements required by other standards for transactions related to virtual assets, setting out disclosure requirements for each case of: 1) holding virtual assets, 2) holding virtual assets on behalf of customers, and 3) issuing virtual assets.
When holding a virtual asset, disclosure on the general information about virtual assets, the accounting policy, applied and each virtual assets acquisition method, cost, and the fair value at the end of the reporting period is required. Also, when issuing a virtual asset, the entitys obligations and status of fulfilment of the obligation related to the issued virtual asset, the timing and amount of the recognized revenue of the sold virtual asset, the number of virtual assets held after issuance, and important contract details shall be disclosed.
(2) New and revised standards and interpretations in issue but not yet effective or adopted by the Company
At the date of authorization of these financial statements, the Company has not applied the following new and amended K-IFRS standards that have been issued but are not yet effective:
- K-IFRS 1021 Effects of Changes in Foreign Exchange Rates and K-IFRS 1101 First - Time Adoption of Korean International Financial Reporting Standards (Amendment) - Lack of Exchangeability
The amendments define situations in which exchange with other currencies is possible for accounting purposes and clarify the assessment of the exchangeability between two currencies, the estimation of spot exchange rates when exchangeability is lacking and the disclosure requirements.
If exchange with another currency is not possible, the spot exchange rate must be estimated at the measurement date, and observable exchange rates without adjustments or other estimation techniques should be used.
These amendments are effective for annual reporting periods beginning on or after January 1, 2025, with early application permitted.
The Company is reviewing the impact of the above-listed amendments on the financial statements.
12
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2.3 | Accounting Policies |
The material accounting policies and methods of computation used in the presentation of the separate interim financial statements are consistent with those of the separate financial statements for the year ended December 31, 2023, except for the changes resulting from the application of amendments and enactments of standards described in Note 2.2 (1) and as detailed below.
2.3.1 | Income Tax Expense |
Income tax expense for the interim period is recognized based on managements best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual effective income tax rate is applied to the pre-tax income of the interim period.
3. | Critical Accounting Estimates and Assumptions |
The preparation of financial statements requires the Company to make estimates and assumptions about the future. Management also needs to exercise judgement in applying the Companys accounting policies. Estimates and assumptions are continuously evaluated and are based on historical experience and other factors, including reasonable expectations of future events under the given circumstances. As the resulting accounting estimates will, by definition, rarely equal the actual results, they involve a significant risk of resulting in material adjustments.
13
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
4. | Financial Instruments by Category |
Financial instruments by category as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | |||||||||||||||||||
Financial assets | Financial assets at amortized cost |
Financial assets at FVTPL |
Financial assets at FVOCI |
Derivatives used for |
Total | |||||||||||||||
Cash and cash equivalents |
| | | 1,608,691 | ||||||||||||||||
Trade and other receivables |
3,293,349 | | 260,525 | | 3,553,874 | |||||||||||||||
Other financial assets |
80,465 | 501,511 | 1,654,368 | 210,252 | 2,446,596 |
(In millions of Korean won) | September 30, 2024 | |||||||||||||||||||
Financial liabilities | Financial liabilities at amortized cost |
Financial liabilities at FVTPL |
Derivatives used for hedging |
Others | Total | |||||||||||||||
Trade and other payables 1 |
| | | 4,276,120 | ||||||||||||||||
Borrowings |
7,151,062 | | | | 7,151,062 | |||||||||||||||
Other financial liabilities |
| 1,403 | | | 1,403 | |||||||||||||||
Lease liabilities |
| | | 792,893 | 792,893 |
1 | Amounts related to employee benefit plans are excluded in Trade and other payables. |
(In millions of Korean won) | December 31, 2023 | |||||||||||||||||||
Financial assets | Financial assets at amortized cost |
Financial assets at FVTPL |
Financial assets at FVOCI |
Derivatives used for |
Total | |||||||||||||||
Cash and cash equivalents |
| | | 1,242,005 | ||||||||||||||||
Trade and other receivables |
3,444,788 | | 116,198 | | 3,560,986 | |||||||||||||||
Other financial assets |
377,996 | 441,321 | 1,437,684 | 156,774 | 2,413,775 | |||||||||||||||
(In millions of Korean won) |
December 31, 2023 |
|||||||||||||||||||
Financial liabilities | Financial liabilities at amortized cost |
Financial liabilities at FVTPL |
Derivatives used for hedging |
Others | Total | |||||||||||||||
Trade and other payables 1 |
| | | 4,659,037 | ||||||||||||||||
Borrowings |
7,559,933 | | | | 7,559,933 | |||||||||||||||
Other financial liabilities |
| 1,403 | 23,076 | | 24,479 | |||||||||||||||
Lease liabilities |
| | | 851,610 | 851,610 |
1 | Amounts related to employee benefit plans are excluded in Trade and other payables. |
14
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
5. | Trade and Other Receivables |
(1) | Trade and other receivables as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | |||||||||||||||
Total amounts | Provision for impairment |
Present value discount |
Carrying amount |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(286,785 | ) | (8,198 | ) | 2,911,733 | |||||||||||
Other receivables |
400,622 | (34,920 | ) | (1,803 | ) | 363,899 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(321,705 | ) | (10,001 | ) | 3,275,632 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
(927 | ) | (12,513 | ) | 168,897 | |||||||||||
Other receivables |
116,713 | (430 | ) | (6,938 | ) | 109,345 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(1,357 | ) | (19,451 | ) | 278,242 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(In millions of Korean won) | December 31, 2023 | |||||||||||||||
Total amounts | Provision for impairment |
Present value discount |
Carrying amount |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(278,716 | ) | (8,778 | ) | 2,774,665 | |||||||||||
Other receivables |
447,335 | (29,616 | ) | (2,115 | ) | 415,604 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(308,332 | ) | (10,893 | ) | 3,190,269 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
(927 | ) | (18,314 | ) | 256,113 | |||||||||||
Other receivables |
121,958 | (431 | ) | (6,923 | ) | 114,604 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(1,358 | ) | (25,237 | ) | 370,717 | |||||||||||
|
|
|
|
|
|
|
|
15
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Details of other receivables as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Loans |
40,069 | |||||||
Receivables |
245,971 | 261,692 | ||||||
Accrued income |
8,051 | 5,275 | ||||||
Refundable deposits |
217,876 | 253,219 | ||||||
Less: Provision for impairment |
(35,351 | ) | (30,047 | ) | ||||
|
|
|
|
|||||
Total |
473,244 | 530,208 | ||||||
|
|
|
|
(3) | The maximum exposure of trade and other receivables to credit risk is the carrying amount of each class of receivables mentioned above as of September 30, 2024. |
(4) | The Company classifies a certain portion of the trade receivables as financial assets at fair value through other comprehensive income, based on business model for managing the asset and the cash flow characteristics of the contract. |
16
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
6. | Other Financial Assets and Liabilities |
(1) | Details of other financial assets and liabilities as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Other financial assets |
||||||||
Financial assets at amortized cost 1 |
377,996 | |||||||
Financial assets at fair value through profis or loss 2 |
501,511 | 441,321 | ||||||
Financial assets at fair value through other comprehensive income |
1,654,368 | 1,437,684 | ||||||
Derivatives used for hedging |
210,252 | 156,774 | ||||||
Less: Non-current |
(2,265,775 | ) | (2,134,324 | ) | ||||
|
|
|
|
|||||
Current |
279,451 | |||||||
|
|
|
|
|||||
Other financial liabilities |
||||||||
Financial liabilities at fair value through profit or loss |
1,403 | |||||||
Derivatives used for hedging |
| 23,076 | ||||||
Less: Non-current |
(1,403 | ) | (23,819 | ) | ||||
|
|
|
|
|||||
Current |
660 | |||||||
|
|
|
|
1 | As of September 30, 2024, the Companys financial instruments amount to |
2 | As of September 30, 2024, the Company provided investment in Korea Software Financial Cooperative and
others amounting to |
(2) | Financial Assets at fair value through profit or loss |
1) | Details of financial assets at fair value through profit or loss as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Debt instruments |
440,257 | |||||||
Derivative held for trading 1 |
49 | 1,064 | ||||||
Less: Non-current |
(501,511 | ) | (441,321 | ) | ||||
|
|
|
|
|||||
Current |
| |||||||
|
|
|
|
1 | Call option is recognized in connection with the acquisition of Epsilon Global Communications Pte. Ltd. (Note 15). |
17
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2) | The maximum exposure to credit risks of debt instruments of financial assets at fair value through profit or loss is the carrying amount of each class of debt instruments above as of September 30, 2024. |
(3) | Financial Assets at fair value through other comprehensive income |
1) | Details of financial assets at fair value through other comprehensive income as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Equity instruments (Listed) |
1,236,495 | |||||||
Equity instruments (Unlisted) |
201,189 | 201,189 | ||||||
Less: Non-current |
(1,654,368 | ) | (1,437,684 | ) | ||||
|
|
|
|
|||||
Current |
| |||||||
|
|
|
|
2) | Upon disposal of these equity instruments, any balance within the other comprehensive income is reclassified not to profit or loss, but to retained earnings. Upon disposal of these debt instruments, the remaining balance of the accumulated other comprehensive income is reclassified to profit or loss. |
(4) | Derivatives used for hedging |
1) | Details of valuation of derivatives used for hedging as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Currency swap 1 |
| 156,774 | 23,076 | |||||||||||||
Less: Non-current |
(109,892 | ) | | (105,680 | ) | (22,416 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
| 51,094 | 660 | |||||||||||||
|
|
|
|
|
|
|
|
1 | The currency swap contract is to hedge the risk of volatility in cash flow from the borrowings due to changes in interest rate and foreign exchange rate and the expected maximum period for the Company to be exposed to risks of cash flow volatility by hedged items is until September 7, 2034. |
The entire fair value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item exceeds 12 months and, as a current asset or liability, if the maturity of the hedged item is within 12 months.
18
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2) | Details of valuation gains and losses from derivatives for risk hedging purposes for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||||||||||
Type of transaction | Valuation gain |
Valuation loss |
Other comprehensive loss 1 |
Valuation gain |
Valuation loss |
Other comprehensive loss 1 |
||||||||||||||||||
Currency swap |
| 14,718 | 153,946 | 204 | (40,471 | ) |
1 | The amounts directly reflected in equity are before adjustments of deferred income tax. |
3) | The ineffective portion recognized in profit or loss related to cash flow hedges amounts to valuation gains of
|
(5) | Financial Liabilities at fair value through profit or loss |
1) | Details of financial liabilities at fair value through profit or loss as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Derivative liabilities held for trading 1 |
1,403 |
1 Derivative liabilities recognized in relation to acquisition of Epsilon Global Communications Pte. Ltd. (Note 15).
19
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
7. | Inventories |
Inventories as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
Acquisition cost | Valuation allowance |
Carrying amount |
Acquisition cost |
Valuation allowance |
Carrying amount |
|||||||||||||||||||
Merchandise |
(55,974 | ) | 264,583 | 448,307 | (80,190 | ) | 368,117 |
Cost of inventories recognized as expenses for the nine-month periods ended September 30, 2024 amounts to
W 1,930,432 million (For the nine-month period ended September 30, 2023: W 1,890,348 million), and reversal valuation loss on inventory amounts to W 24,216 million for the nine-month
periods ended September 30, 2024 (For the nine-month periods ended September 30, 2023: W 19,070 million).
8. | Other Assets and Liabilities |
Other assets and liabilities as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Other assets |
||||||||
Advance payments |
60,065 | |||||||
Prepaid expenses |
212,237 | 79,051 | ||||||
Contract costs |
1,793,608 | 1,804,448 | ||||||
Contract assets |
759,361 | 774,435 | ||||||
Less: Non-current |
(703,319 | ) | (709,276 | ) | ||||
|
|
|
|
|||||
Current |
2,008,723 | |||||||
|
|
|
|
|||||
Other liabilities |
||||||||
Advances received 1 |
245,797 | |||||||
Withholdings |
38,345 | 39,214 | ||||||
Unearned revenue |
3,126 | 951 | ||||||
Lease liabilities |
792,893 | 851,610 | ||||||
Contract liabilities |
243,446 | 259,724 | ||||||
Less: Non-current |
(566,490 | ) | (677,691 | ) | ||||
|
|
|
|
|||||
Current |
719,605 | |||||||
|
|
|
|
1 | The amounts include adjustments arising from adoption of Korean IFRS 1115 Revenue from Contracts with Customers (Note 19). |
20
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
9. | Property and Equipment, Investment Properties, and Intangible Assets |
(1) | Changes in property and equipment for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning, net |
11,540,162 | |||||||
Acquisition and capital expenditure |
1,558,337 | 1,727,698 | ||||||
Disposal and termination |
(45,868 | ) | (55,261 | ) | ||||
Depreciation |
(1,807,568 | ) | (1,740,212 | ) | ||||
Transfer to investment properties |
46,650 | (85,051 | ) | |||||
Others |
(58,735 | ) | (98,877 | ) | ||||
|
|
|
|
|||||
Ending, net |
11,288,459 | |||||||
|
|
|
|
(2) | Changes in investment properties for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning, net |
1,137,489 | |||||||
Depreciation |
(33,669 | ) | (34,926 | ) | ||||
Transfer to property and equipment |
(46,650 | ) | 85,051 | |||||
|
|
|
|
|||||
Ending, net |
1,187,614 | |||||||
|
|
|
|
(3) | As of September 30, 2024, the Company (Lessor) has entered into a
non-cancellable operating lease contract for real estate. The future minimum lease payments under this contract amount to |
(4) | Details of investment properties provided as collateral as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | |||||||||||||||||||
Collateral | Carrying amount |
Secured amount |
Related account | Related amount |
Secured party |
|||||||||||||||
Land and buildings |
35,590 | Deposits | 29,917 | Lessee | ||||||||||||||||
(In millions of Korean won) | December 31, 2023 |
|
||||||||||||||||||
Collateral | Carrying amount |
Secured amount |
Related account | Related amount |
Secured party |
|||||||||||||||
Land and buildings |
34,952 | Deposits | 29,211 | Lessee |
21
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(5) | Changes in intangible assets for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning, net |
1,855,679 | |||||||
Acquisition and capital expenditure 1 |
64,506 | 104,177 | ||||||
Disposal and termination |
(9,549 | ) | (7,387 | ) | ||||
Amortization |
(353,223 | ) | (357,091 | ) | ||||
|
|
|
|
|||||
Ending, net |
1,595,378 | |||||||
|
|
|
|
1 | Amounts include transfers from property and equipment. |
The carrying amount of goodwill and memberships assessed to have indefinite useful life and, therefore, not subject to amortization is
W 65,057 million (December 31, 2023: W 65,057 million) and W 55,978 million (December 31, 2023: W 54,717 million), respectively as of September 30, 2024.
10. | Investments in Subsidiaries, Associates and Joint Ventures |
(1) | Carrying amounts in investments in subsidiaries, associates and joint ventures as of September 30, 2024 and December 31, 2023, is as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Subsidiaries |
4,381,161 | |||||||
Associates and joint ventures |
415,202 | 415,445 | ||||||
|
|
|
|
|||||
Total |
4,796,606 | |||||||
|
|
|
|
1) | Investments in subsidiaries as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | Location | Percentage of ownership (%) |
Carrying amount | |||||||||||
September 30, 2024 |
December 31, 2023 |
|||||||||||||
KT Estate Inc. |
Korea | 100.0 | % | 1,084,522 | ||||||||||
KT Sat Co., Ltd. |
Korea | 100.0 | % | 390,530 | 390,530 | |||||||||
KTCS Corporation 1 |
Korea | 8.4 | % | 6,427 | 6,427 | |||||||||
KTIS Corporation 1 |
Korea | 33.3 | % | 30,633 | 30,633 | |||||||||
KT Skylife Co., Ltd. |
Korea | 50.6 | % | 311,696 | 311,696 | |||||||||
BC Card Co., Ltd. |
Korea | 69.5 | % | 633,004 | 633,004 | |||||||||
KT M&S Co., Ltd. |
Korea | 100.0 | % | 26,764 | 26,764 | |||||||||
KT Alpha Co., Ltd. |
Korea | 70.5 | % | 130,924 | 130,924 | |||||||||
KT Telecop Co., Ltd. |
Korea | 86.8 | % | 134,308 | 134,308 | |||||||||
Nasmedia, Inc.1 |
Korea | 44.1 | % | 23,051 | 23,051 | |||||||||
KTDS Co., Ltd. |
Korea | 91.6 | % | 19,616 | 19,616 | |||||||||
KTGDH Co., Ltd. |
Korea | 100.0 | % | 2,745 | 2,745 | |||||||||
KT Sports Co., Ltd. |
Korea | 52.6 | % | 27,327 | 27,327 | |||||||||
KT M Mobile Co., Ltd. |
Korea | 100.0 | % | 102,237 | 102,237 | |||||||||
KT Service Bukbu Co., Ltd. |
Korea | 67.3 | % | 3,873 | 3,873 | |||||||||
KT Service Nambu Co., Ltd. |
Korea | 76.4 | % | 10,160 | 10,160 |
22
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | Location | Percentage of ownership (%) |
Carrying amount | |||||||||||||
September 30, 2024 |
December 31, 2023 |
|||||||||||||||
KT Strategic Investment Fund No.3 |
Korea | 86.7 | % | 130 | 2,947 | |||||||||||
PlayD Co., Ltd. 2 |
Korea | 23.5 | % | 20,000 | 20,000 | |||||||||||
KT MOS Bukbu Co., Ltd. |
Korea | 100.0 | % | 6,334 | 6,334 | |||||||||||
KT MOS Nambu Co., Ltd. |
Korea | 98.4 | % | 4,267 | 4,267 | |||||||||||
Next Connect PFV |
Korea | 100.0 | % | 24,250 | 24,250 | |||||||||||
KT Strategic Investment Fund No.5 |
Korea | 95.0 | % | 19,000 | 19,000 | |||||||||||
KT Engineering Co., Ltd. |
Korea | 59.8 | % | 28,000 | 28,000 | |||||||||||
KT Studio Genie Co., Ltd. |
Korea | 90.9 | % | 283,620 | 283,620 | |||||||||||
Lolab Co., Ltd. 3 |
Korea | | | 21,958 | ||||||||||||
KT ES Pte. Ltd. |
Singapore | 68.8 | % | 81,910 | 13,640 | |||||||||||
Altimedia Corporation |
Korea | 100.0 | % | 22,000 | 22,000 | |||||||||||
kt Cloud Co., Ltd. |
Korea | 92.7 | % | 901,504 | 901,504 | |||||||||||
Others |
82,822 | 95,824 | ||||||||||||||
|
|
|
|
|||||||||||||
Total |
4,381,161 | |||||||||||||||
|
|
|
|
1 | As of September 30, 2024, although sum of percentage of ownership of the Company and its subsidiaries is less than 50% ownership in these entities, these entities are included in investments in subsidiaries due to the dispersion of other shareholders excluding the Company and voting patterns at previous shareholders meetings. |
2 | As of September 30, 2024, this entity is included in investments in subsidiaries, as Nasmedia Co., Ltd. holds 46.9% ownership, while the Company and its subsidiary together hold 70.4% ownership. |
3 | As of September 30, 2024, this entity is excluded from subsidiaries due to loss of control. |
2) | Investments in associates and joint ventures as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | Location | Percentage of ownership (%) |
Carrying amount | |||||||||||||
September 30, 2024 |
December 31, 2023 |
|||||||||||||||
KIF Investment Fund |
Korea | 33.3 | % | 115,636 | ||||||||||||
HD Hyundai Robotics Co., Ltd. 1 |
Korea | 10.0 | % | 50,000 | 50,000 | |||||||||||
Megazone Cloud Corporation 1 |
Korea | 6.7 | % | 130,001 | 130,001 | |||||||||||
KT-DSC Creative Economy YouthStart-up Investment Fund 1 |
Korea | 17.1 | % | 2,055 | 2,220 | |||||||||||
LS Marine Solution Co., Ltd. 2 |
Korea | | | 5,409 | ||||||||||||
Others |
117,510 | 112,179 | ||||||||||||||
|
|
|
|
|||||||||||||
Total |
415,202 | 415,445 | ||||||||||||||
|
|
|
|
1 | The Company holds less than 20% interest in the investees as of September 30, 2024, but the investments are classified as investments in associates as the Company exerts significant influence over the operational and financial policies. |
2 | As of September 30, 2024, this entity is excluded from associates due to loss of significant influence. |
(2) | Changes in investments in subsidiaries, associates and joint ventures for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
23
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning |
4,879,219 | |||||||
Acquisition |
75,670 | 33,016 | ||||||
Disposal 1 |
(41,820 | ) | (39,993 | ) | ||||
Others |
(3,600 | ) | (771 | ) | ||||
|
|
|
|
|||||
Ending |
4,871,471 | |||||||
|
|
|
|
1 | As of September 30, 2024, the Company exchanged subsidiary corporate investment shares in Lolab Co., Ltd. for redeemable convertible preferred shares of TeamFresh Corp. |
24
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
11. | Trade and Other Payables |
(1) | Details of trade and other payables as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Current liabilities |
||||||||
Trade payables |
713,833 | |||||||
Other payables |
3,383,892 | 3,518,544 | ||||||
|
|
|
|
|||||
Total |
4,232,377 | |||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Other payables |
739,766 | |||||||
|
|
|
|
(2) | Details of other payables as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Non-trade payable |
2,880,385 | |||||||
Accrued expenses |
1,102,260 | 879,613 | ||||||
Operating deposits |
375,741 | 401,271 | ||||||
Others |
94,522 | 97,041 | ||||||
Less: Non-current |
(489,699 | ) | (739,766 | ) | ||||
|
|
|
|
|||||
Current |
3,518,544 | |||||||
|
|
|
|
25
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
12. | Borrowings |
(1) | Details of borrowings as of September 30, 2024 and December 31, 2023, are as follows: |
1) | Debentures |
(In millions of Korean won and foreign currencies in thousands) | September 30, 2024 |
December 31, 2023 |
||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency |
Korean won | Foreign currency |
Korean won | ||||||||||
MTNP notes 1 |
Sep. 7, 2034 | 6.500% | USD 100,000 | USD 100,000 | ||||||||||||
MTNP notes |
Jul. 18, 2026 | 2.500% | USD 400,000 | 527,840 | USD 400,000 | 515,760 | ||||||||||
MTNP notes |
Jul. 19, 2024 | | | | JPY 400,000 | 3,651 | ||||||||||
MTNP notes |
Sep. 1, 2025 | 1.000% | USD 400,000 | 527,840 | USD 400,000 | 515,760 | ||||||||||
FR notes 2 |
Nov. 1, 2024 | Compounded SOFR +1.210% |
USD 350,000 | 461,860 | USD 350,000 | 451,290 | ||||||||||
MTNP notes |
Jan. 21, 2027 | 1.375% | USD 300,000 | 395,880 | USD 300,000 | 386,820 | ||||||||||
MTNP notes |
Aug. 8, 2025 | 4.000% | USD 500,000 | 659,800 | USD 500,000 | 644,700 | ||||||||||
The 183-3rd Public bond |
Dec. 22, 2031 | 4.270% | | 160,000 | | 160,000 | ||||||||||
The 184-3rd Public bond |
Apr. 10, 2033 | 3.170% | | 100,000 | | 100,000 | ||||||||||
The 186-3rd Public bond |
Jun. 26, 2024 | | | | | 110,000 | ||||||||||
The 186-4th Public bond |
Jun. 26, 2034 | 3.695% | | 100,000 | | 100,000 | ||||||||||
The 187-3rd Public bond |
Sep. 2, 2024 | | | | | 170,000 | ||||||||||
The 187-4th Public bond |
Sep. 2, 2034 | 3.546% | | 100,000 | | 100,000 | ||||||||||
The 188-2nd Public bond |
Jan. 29, 2025 | 2.454% | | 240,000 | | 240,000 | ||||||||||
The 188-3rd Public bond |
Jan. 29, 2035 | 2.706% | | 50,000 | | 50,000 | ||||||||||
The 189-3rd Public bond |
Jan. 28, 2026 | 2.203% | | 100,000 | | 100,000 | ||||||||||
The 189-4th Public bond |
Jan. 28, 2036 | 2.351% | | 70,000 | | 70,000 | ||||||||||
The 190-3rd Public bond |
Jan. 30, 2028 | 2.947% | | 170,000 | | 170,000 | ||||||||||
The 190-4th Public bond |
Jan. 30, 2038 | 2.931% | | 70,000 | | 70,000 | ||||||||||
The 191-2nd Public bond |
Jan. 15, 2024 | | | | | 80,000 | ||||||||||
The 191-3rd Public bond |
Jan. 15, 2029 | 2.160% | | 110,000 | | 110,000 | ||||||||||
The 191-4th Public bond |
Jan. 14, 2039 | 2.213% | | 90,000 | | 90,000 | ||||||||||
The 192-2nd Public bond |
Oct. 11, 2024 | 1.578% | | 100,000 | | 100,000 | ||||||||||
The 192-3rd Public bond |
Oct. 11, 2029 | 1.622% | | 50,000 | | 50,000 | ||||||||||
The 192-4th Public bond |
Oct. 11, 2039 | 1.674% | | 110,000 | | 110,000 | ||||||||||
The 193-2nd Public bond |
Jun. 17, 2025 | 1.434% | | 70,000 | | 70,000 | ||||||||||
The 193-3rd Public bond |
Jun. 17, 2030 | 1.608% | | 20,000 | | 20,000 | ||||||||||
The 193-4th Public bond |
Jun. 15, 2040 | 1.713% | | 60,000 | | 60,000 | ||||||||||
The 194-1st Public bond |
Jan. 26, 2024 | | | | | 130,000 | ||||||||||
The 194-2nd Public bond |
Jan. 27, 2026 | 1.452% | | 140,000 | | 140,000 | ||||||||||
The 194-3rd Public bond |
Jan. 27, 2031 | 1.849% | | 50,000 | | 50,000 | ||||||||||
The 194-4th Public bond |
Jan. 25, 2041 | 1.976% | | 80,000 | | 80,000 | ||||||||||
The 195-1st Public bond |
Jun. 10, 2024 | | | | | 180,000 | ||||||||||
The 195-2nd Public bond |
Jun. 10, 2026 | 1.806% | | 80,000 | | 80,000 |
26
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won and foreign currencies in thousands) | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
Type | Maturity | Annual interest rates |
Foreign currency |
Korean won | Foreign currency |
Korean won | ||||||||||||||
The 195-3rd Public bond |
Jun. 10, 2031 | 2.168% | | | ||||||||||||||||
The 196-1st Public bond |
Jan. 27, 2025 | 2.596% | | 270,000 | | 270,000 | ||||||||||||||
The 196-2nd Public bond |
Jan. 27, 2027 | 2.637% | | 100,000 | | 100,000 | ||||||||||||||
The 196-3rd Public bond |
Jan. 27, 2032 | 2.741% | | 30,000 | | 30,000 | ||||||||||||||
The 197-1st Public bond |
Jun. 27, 2025 | 4.191% | | 280,000 | | 280,000 | ||||||||||||||
The 197-2nd Public bond |
Jun. 29, 2027 | 4.188% | | 120,000 | | 120,000 | ||||||||||||||
The 198-1st Public bond |
Jan. 10, 2025 | 3.847% | | 70,000 | | 70,000 | ||||||||||||||
The 198-2nd Public bond |
Jan. 12, 2026 | 3.869% | | 150,000 | | 150,000 | ||||||||||||||
The 198-3rd Public bond |
Jan. 12, 2028 | 3.971% | | 80,000 | | 80,000 | ||||||||||||||
The 199-1st Public bond |
Jul. 11, 2025 | 4.028% | | 85,000 | | 85,000 | ||||||||||||||
The 199-2nd Public bond |
Jul. 10, 2026 | 4.146% | | 160,000 | | 160,000 | ||||||||||||||
The 199-3rd Public bond |
Jul. 12, 2028 | 4.221% | | 155,000 | | 155,000 | ||||||||||||||
The 200-1st Public bond |
Feb. 27, 2026 | 3.552% | | 120,000 | | | ||||||||||||||
The 200-2nd Public bond |
Feb. 26, 2027 | 3.608% | | 200,000 | | | ||||||||||||||
The 200-3rd Public bond |
Feb. 27, 2029 | 3.548% | | 80,000 | | | ||||||||||||||
|
|
|
|
|||||||||||||||||
Subtotal | 6,765,180 | 6,976,921 | ||||||||||||||||||
Less: Current portion |
(2,759,849 | ) | (1,224,741 | ) | ||||||||||||||||
Discount on bonds |
(15,105 | ) | (18,468 | ) | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Total | ||||||||||||||||||||
|
|
|
|
1 | As of September 30, 2024, the Company has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (MTNP) registered on the Singapore Stock Exchange, which allowed the issuance of notes of up to USD 2,000 million. However, the MTN program was terminated in 2007. |
2 | The Daily SOFR is approximately 4.960% as of September 30, 2024. |
27
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
2) | Long-Term Borrowings |
(In millions of Korean won and foreign currencies in thousands) | ||||||||||||||||||
Financial institution | Type | Maturity | Annual interest |
September 30, 2024 |
December 31, 2023 |
|||||||||||||
Export-Import Bank of Korea |
Inter-Korean Cooperation Fund 1 | Jul. 10, 2026 | 1.000 | % | 1,480 | |||||||||||||
CA-CIB |
Long-term commercial papers | May. 28, 2024 | | | 100,000 | |||||||||||||
Mar. 15, 2024 | | | 100,000 | |||||||||||||||
May. 28, 2027 | 3.820 | % | 100,000 | | ||||||||||||||
JPM |
Long-term commercial papers | Feb. 28, 2025 | 2.700 | % | 100,000 | 100,000 | ||||||||||||
Mar. 15, 2024 | | | 100,000 | |||||||||||||||
DBS |
Long-term commercial papers | Jun. 28, 2024 | | | 100,000 | |||||||||||||
May. 28, 2027 | 3.820 | % | 100,000 | | ||||||||||||||
KDB |
Long-term commercial papers | Mar. 14, 2024 | | | 100,000 | |||||||||||||
Shinhan Bank |
Long-term commercial papers | May. 28, 2027 | 4.090 | % | 100,000 | | ||||||||||||
|
|
|
|
|||||||||||||||
Subtotal | 400,987 | 601,480 | ||||||||||||||||
Less: Current portion | (100,493 | ) | (500,493 | ) | ||||||||||||||
|
|
|
|
|||||||||||||||
Net | 100,987 | |||||||||||||||||
|
|
|
|
1 | The above Inter-Korean Cooperation Fund is repayable in installments over 13 years after a 7-year grace period. |
(2) | Repayment schedule of the Companys debentures and borrowings including the portion of current liabilities as of September 30, 2024, is as follows: |
(In millions of Korean won) | Bonds | |||||||||||||||||||
In local currency |
In foreign currency |
Sub- total |
Borrowings | Total | ||||||||||||||||
Oct.1, 2024 ~ Sep. 30, 2025 |
1,649,500 | 2,764,500 | 100,493 | 2,864,993 | ||||||||||||||||
Oct.1, 2025 ~ Sep. 30, 2026 |
750,000 | 527,840 | 1,277,840 | 494 | 1,278,334 | |||||||||||||||
Oct.1, 2026 ~ Sep. 30, 2027 |
420,000 | 395,880 | 815,880 | 300,000 | 1,115,880 | |||||||||||||||
Oct.1, 2027 ~ Sep. 30, 2028 |
405,000 | | 405,000 | | 405,000 | |||||||||||||||
After Oct.1, 2028 |
1,370,000 | 131,960 | 1,501,960 | | 1,501,960 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
2,705,180 | 6,765,180 | 400,987 | 7,166,167 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
28
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
13. | Provisions |
Changes in provisions for the nine-month period ended September 30, 2024 and 2023, are as follows:
2024 | ||||||||||||||||
(In millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning balance |
115,747 | 40,728 | 182,354 | |||||||||||||
Increase (transfer) |
26 | 9,436 | (151 | ) | 9,311 | |||||||||||
Usage |
(1,222 | ) | (762 | ) | (210 | ) | (2,194 | ) | ||||||||
Reversal |
(3,093 | ) | (552 | ) | | (3,645 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
123,869 | 40,367 | 185,826 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Current |
(21,590 | ) | (22,619 | ) | (40,367 | ) | (84,576 | ) | ||||||||
Non-current |
| 101,250 | | 101,250 |
2023 | ||||||||||||||||
(In millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning balance |
96,667 | 39,489 | 167,094 | |||||||||||||
Increase (transfer) |
2 | 12,857 | 354 | 13,213 | ||||||||||||
Usage |
| (762 | ) | (309 | ) | (1,071 | ) | |||||||||
Reversal |
(2 | ) | (584 | ) | | (586 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
108,178 | 39,534 | 178,650 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: Current |
(30,938 | ) | (18,392 | ) | (39,306 | ) | (88,636 | ) | ||||||||
Non-current |
| 89,786 | 228 | 90,014 |
29
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
14. | Net Defined Benefit Liabilities (Assets) |
(1) | The amounts recognized in the statements of financial position as of September 30, 2024 and December 31, 2023, are determined as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Present value of defined benefit obligations |
1,548,588 | |||||||
Fair value of plan assets |
(1,600,317 | ) | (1,609,178 | ) | ||||
|
|
|
|
|||||
Liabilities (Assets), net |
(60,590 | ) | ||||||
|
|
|
|
(2) | Changes in the defined benefit obligations for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning |
1,493,655 | |||||||
Current service cost |
84,265 | 81,832 | ||||||
|
|
|
|
|||||
Interest expense |
46,235 | 54,997 | ||||||
|
|
|
|
|||||
Benefits paid |
(98,754 | ) | (100,850 | ) | ||||
|
|
|
|
|||||
Ending |
1,529,634 | |||||||
|
|
|
|
(3) | Changes in the fair value of plan assets for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Beginning |
1,674,344 | |||||||
Interest income |
48,125 | 61,952 | ||||||
Remeasurements on plan assets |
1,054 | 5,335 | ||||||
Benefits paid |
(95,940 | ) | (95,060 | ) | ||||
Others |
37,900 | 55,201 | ||||||
|
|
|
|
|||||
Ending |
1,701,772 | |||||||
|
|
|
|
(4) | Amounts recognized in the separate statements of profit or loss for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Current service cost |
81,832 | |||||||
Net interest expense |
(1,890 | ) | (6,955 | ) | ||||
Account transfers |
(11,727 | ) | (9,679 | ) | ||||
|
|
|
|
|||||
Total expense |
65,198 | |||||||
|
|
|
|
30
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
15. | Commitments and Contingencies |
(1) | As of September 30, 2024, major Covenants with local financial institutions are as follows: |
(In millions of Korean won and foreign currencies in thousands) |
Financial institution | Limit | Used amount | |||||||
Bank overdraft |
Kookmin Bank and others | | ||||||||
Working capital loan |
Korea Development Bank and others |
1,120,000 | 100,000 | |||||||
Inter-Korean Cooperation Fund |
Export-Import Bank of Korea | 37,700 | 987 | |||||||
Economic Cooperation Business Insurance |
Export-Import Bank of Korea | 3,240 | 1,732 | |||||||
Collateralized loan on electronic accounts receivable-trade |
Kookmin Bank and others | 247,000 | 7,896 | |||||||
Plus electronic notes payable |
Industrial Bank of Korea | 50,000 | 495 | |||||||
Derivatives transaction limit |
Korea Development Bank and others |
USD 1,970,000 | USD 1,970,000 | |||||||
|
|
|
|
|||||||
Total |
KRW 1,817,940 | 111,110 | ||||||||
USD 1,970,000 | 1,970,000 |
(2) | As of September 30, 2024, guarantees received from financial institutions are as follows: |
(In millions of Korean won and foreign currencies in thousands) |
Warranty details | Limit | ||||
Hana Bank |
Comprehensive credit line | |||||
USD 8,700 | ||||||
Shinhan Bank |
Guarantee for payment in foreign currency and others | USD 36,017 | ||||
Kookmin Bank |
Guarantee for payment in foreign currency | USD 3,186 | ||||
Woori Bank |
Guarantee for payment in foreign currency | USD 5,000 | ||||
Korea Development Bank |
Refund guarantee for advances received | USD 6,811 | ||||
Korea Software Financial Cooperative |
Advance payment/other guarantee and others |
1,056,065 | ||||
Seoul Guarantee Insurance Company |
Performance guarantee and others | 29,178 | ||||
|
|
|||||
Total |
KRW 1,088,343 | |||||
USD 59,714 | ||||||
|
|
(3) | The Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.s liabilities
incurred prior to its spin-off. As of September 30, 2024, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement of |
31
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(4) | For the nine-month period ended September 30, 2024, the Company entered into agreements with Securitization Specialty Companies (2024: First 5G 73rd to 76th Securitization Specialty Co., Ltd., 2023: First 5G 67th to 72nd Securitization Specialty Co., Ltd.) and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and in accordance with the agreement, the Company will receive asset management fees upon liquidation of the securitization specialty company. |
(5) | As of September 30, 2024, the Company is a defendant in 205 lawsuits with a total claimed amount of
|
(6) | Under the agreement of bond issuance and borrowings, the Company is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restrictions on provision of additional collateral and disposal of certain assets. |
(7) | As of September 30, 2024, the Company participates in Algerie Sidi Abdela new town development consortium (percentage of ownership: 2.5%) and has joint liability with other consortium participants. |
(8) | As of September 30, 2024, the contract amount of properties and equipment acquisition agreements made but
not yet recognized amounts to |
(9) | The Company entered into an agreement with financial investors of Epsilon Global Communications Pte., Ltd. regarding the acquisition of shares contract. If certain conditions are not met in the future as disclosed in the terms and conditions of the agreement, financial investors may exercise the Tag-Along Right, Drag-Along Right, or the right to sell shares for the convertible preferred shares they hold (Note 6). |
(10) | The Company has an obligation for additional contributions as per agreement to Storm Ventures FUND VII and others. As of September 30, 2024, remaining amounts of USD 33,700 thousand and JPY 240,000 thousand will be invested through the Capital Call method in the future. |
(11) | The Company has the amount of |
32
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(12) | The Company entered into a stock sale contract with HYUNDAI MOBIS and HYUNDAI MOTOR COMPANY. If a certain period of time has elapsed from the date of the contract and the acquired stocks are to be disposed to a third party, HYUNDAI MOBIS and HYUNDAI MOTOR COMPANY may exercise a preferential purchase right to designate a buyer with priority. |
(13) | During the prior period, the Group entered into an agreement with equity investors who participated in the equity acquisition contract of kt Cloud Co., Ltd. According to this agreement, if conditions per the agreement are met, the financial investor may exercise a Tag-Along or a Put-Option to the Group in the future. In relation to this contract, the Group and the financial investor may settle mutual profits if there is a difference between the final public offering price and the preliminary public offering price (Note 6). |
(14) | The Company has the obligation of paying Minimum Guarantee as utilizing product bundling of Tving Co., Ltd., and the right to be paid a certain proportion of the excess as per agreement. |
33
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
16. | Leases |
Information for leases when the Company acts as a lessee is as follows. Information on leases when the Company acts as a lessor is described in Note 9.
(1) | The separate statements of financial position shows the following amounts relating to leases: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Right-of-use assets |
||||||||
Property and buildings |
853,425 | |||||||
Machinery and communication line facilities |
42,944 | 50,242 | ||||||
Others |
61,243 | 72,958 | ||||||
|
|
|
|
|||||
Total |
976,625 | |||||||
|
|
|
|
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Lease liabilities 1 |
||||||||
Current |
226,590 | |||||||
Non-current |
520,531 | 625,020 | ||||||
|
|
|
|
|||||
Total |
851,610 | |||||||
|
|
|
|
1 | Included in the line item other current liabilities and non-current liabilities in the separate statements of financial position (Note 8). |
For the nine-month periods ended
September 30, 2024 and 2023, right-of-use assets related to leases increased by W 212,916 million and W 220,737 million,
respectively.
(2) | The separate statements of profit or loss shows the following amounts relating to leases: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Depreciation of right-of-use assets |
||||||||
Property and building |
213,587 | |||||||
Machinery and communication line facilities |
18,976 | 19,341 | ||||||
Others |
23,834 | 20,322 | ||||||
|
|
|
|
|||||
Total |
253,250 | |||||||
|
|
|
|
|||||
Interest expense relating to lease liabilities |
27,045 | 28,590 | ||||||
Expense relating to Short-term leases |
3,403 | 3,111 | ||||||
Expense relating to leases of low-value assets that are not short-term leases |
7,834 | 8,288 |
The total cash outflow for leases for the nine-month periods ended September 30, 2024 and 2023 is
W 280,116 million and W 274,406 million, respectively.
34
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
17. | Retained Earnings |
Details of retained earnings as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Legal reserve 1 |
782,249 | |||||||
Voluntary reserves 2 |
4,651,362 | 4,651,362 | ||||||
Unappropriated retained earnings |
7,145,577 | 7,110,814 | ||||||
|
|
|
|
|||||
Total |
12,544,425 | |||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued share capital. The reserve is not available for the payment of cash dividends but may be transferred to share capital with the approval of the Companys Board of Directors or used to reduce accumulated deficits, if any, with the ratification of the Companys majority shareholders. |
2 | The reserves of research and development of human resources in other surplus reserves are separately accumulated on disposal of retained earnings on tax filing adjustments when calculating income taxes in accordance with regulations of Tax Reduction and Exemption Control Act of Korea. Reversal of the reserves according to the relevant tax law can be paid out as dividends. |
35
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
18. | Other Components of Equity |
(1) | The Companys other components of equity as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Treasury stock |
(398,075 | ) | ||||||
Gain(Loss) on disposal of treasury stock |
(69 | ) | 301 | |||||
Share-based compensation |
6,237 | 8,773 | ||||||
Other |
(180,863 | ) | (180,871 | ) | ||||
|
|
|
|
|||||
Total |
(569,872 | ) | ||||||
|
|
|
|
(2) | As of September 30, 2024 and December 31, 2023, details of treasury stock, are as follows: |
September 30, 2024 | December 31, 2023 | |||||||
Number of shares (in shares) |
6,195,910 | 11,447,338 | ||||||
Amount (in millions of Korean won) |
398,075 |
Treasury stock held as of September 30, 2024, is expected to be used for stock compensation for the Companys directors, employees, and for other purposes.
36
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
19. | Revenue from Contracts with Customers and Relevant Contract Assets and Liabilities |
(1) | The Company has recognized the following amounts relating to revenue in the separate statement of profit or loss: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Revenue from contracts with customers |
13,828,806 | 4,613,275 | 13,606,292 | |||||||||||||
Revenue from other sources |
62,473 | 179,301 | 59,684 | 173,079 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
14,008,107 | 4,672,959 | 13,779,371 | |||||||||||||
|
|
|
|
|
|
|
|
(2) | Operating revenues for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Services provided |
12,157,646 | 4,020,006 | 11,991,229 | |||||||||||||
Sales of goods |
695,943 | 1,850,461 | 652,953 | 1,788,142 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
14,008,107 | 4,672,959 | 13,779,371 | |||||||||||||
|
|
|
|
|
|
|
|
Revenue from services provided is recognized over time and revenue from sales of goods are recognized at a point in time.
(3) | The Contract assets, liabilities and deferred revenue recognized in relation to the revenues from contracts with customers, are as follows: |
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||
Contract assets 1 |
1,069,514 | |||||||
Contract liabilities 1 |
257,200 | 291,997 | ||||||
Deferred revenue 2 |
73,395 | 70,314 |
1 | The Company recognized contract assets of |
2 | Deferred revenue related to government grants is excluded. |
37
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(4) | The contract costs recognized as assets are as follows: |
(In millions of Korean won) |
September 30, 2024 | December 31, 2023 | ||||||
Incremental cost of obtaining a contract |
1,647,156 | |||||||
Cost of contract performance |
153,582 | 157,292 | ||||||
|
|
|
|
|||||
Total |
1,804,448 | |||||||
|
|
|
|
As of September 30, 2024, the Company recognized W 1,378,068 million (nine-month
period ended September 30, 2023: W 1,412,899 million) of operating expenses related to contract cost assets.
(5) | For the three- and nine-month periods ended September 30, 2024 and 2023, the revenue recognition arising from carried-forward contract liabilities and deferred revenue from prior year, is as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Revenue recognized from the beginning balance of contract liabilities |
||||||||||||||||
Allocation of the transaction price |
145,994 | 40,422 | 157,857 | |||||||||||||
Deferred revenue of joining/installment fees |
8,673 | 28,898 | 8,665 | 29,025 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
174,892 | 49,087 | 186,882 | |||||||||||||
|
|
|
|
|
|
|
|
38
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
20. | Operating Expenses |
(1) | Operating expenses for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three- month |
Nine- month |
Three- month |
Nine- month |
|||||||||||||
Employee benefit cost |
1,706,618 | 634,556 | 1,747,974 | |||||||||||||
Depreciation |
607,051 | 1,811,257 | 585,874 | 1,740,141 | ||||||||||||
Depreciation of right-of-use assets |
86,997 | 257,364 | 84,207 | 253,250 | ||||||||||||
Amortization of intangible assets |
111,789 | 346,467 | 116,356 | 354,867 | ||||||||||||
Commissions |
491,112 | 1,439,334 | 470,079 | 1,379,269 | ||||||||||||
Interconnection charges |
107,890 | 319,981 | 107,749 | 328,647 | ||||||||||||
International interconnection fees |
39,315 | 102,600 | 26,620 | 118,639 | ||||||||||||
Purchase of inventories |
597,807 | 1,802,681 | 687,202 | 1,798,045 | ||||||||||||
Changes of inventories |
139,551 | 103,534 | (16,563 | ) | 73,232 | |||||||||||
Sales commission |
623,889 | 1,863,071 | 636,416 | 1,899,528 | ||||||||||||
Service cost |
214,627 | 615,753 | 201,563 | 566,066 | ||||||||||||
Purchase of contents |
177,134 | 526,725 | 191,019 | 490,570 | ||||||||||||
Utilities |
108,165 | 297,153 | 107,134 | 285,780 | ||||||||||||
Taxes and dues |
50,866 | 152,038 | 43,698 | 146,813 | ||||||||||||
Rent |
30,681 | 89,859 | 28,703 | 86,061 | ||||||||||||
Insurance premium |
15,840 | 39,955 | 13,522 | 39,689 | ||||||||||||
Installation fee |
118,748 | 346,796 | 124,040 | 344,831 | ||||||||||||
Advertising expenses |
38,996 | 96,722 | 29,133 | 84,487 | ||||||||||||
Research and development expenses |
53,965 | 171,589 | 58,971 | 158,377 | ||||||||||||
Allowance for bad debts |
11,945 | 37,242 | 13,998 | 41,419 | ||||||||||||
Others |
265,171 | 789,879 | 335,180 | 852,617 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
12,916,618 | 4,479,457 | 12,790,302 | |||||||||||||
|
|
|
|
|
|
|
|
(2) | Details of employee benefits for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Salaries & Wages |
1,572,225 | 593,255 | 1,621,626 | |||||||||||||
Post-employment benefits (defined benefit plan) |
23,308 | 70,648 | 21,583 | 65,199 | ||||||||||||
Post-employment benefits (defined contribution plan) |
14,919 | 43,322 | 14,217 | 41,309 | ||||||||||||
Share-based payment |
1,751 | 3,489 | 1,759 | 8,495 | ||||||||||||
Others |
4,497 | 16,934 | 3,742 | 11,345 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
1,706,618 | 634,556 | 1,747,974 | |||||||||||||
|
|
|
|
|
|
|
|
39
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
21. | Other Income and Other Expenses |
(1) | Other income for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three- month |
Nine- month |
Three- month |
Nine- month |
|||||||||||||
Gain on disposal of property and equipment |
31,000 | 5,766 | 17,976 | |||||||||||||
Gain on disposal of right-of-use assets |
525 | 2,084 | 318 | 1,968 | ||||||||||||
Gain on disposal of intangible assets |
| 99 | | | ||||||||||||
Property and Equipment loss recovery income |
40,712 | 106,312 | 36,501 | 106,349 | ||||||||||||
Gain on disposal of investments in subsidiaries and associates |
34,421 | 65,303 | 25,915 | 25,920 | ||||||||||||
Dividends received |
2,267 | 41,413 | 3,947 | 64,654 | ||||||||||||
Income from government subsidies |
9,102 | 23,309 | 8,394 | 25,753 | ||||||||||||
Others |
8,584 | 20,936 | 4,855 | 14,675 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
290,456 | 85,696 | 257,295 | |||||||||||||
|
|
|
|
|
|
|
|
(2) | Other expenses for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three- month |
Nine- month |
Three- month |
Nine- month |
|||||||||||||
Loss on disposal of property and equipment |
43,260 | 17,996 | 47,767 | |||||||||||||
Loss on disposal of right-of-use assets |
148 | 1,421 | 179 | 1,095 | ||||||||||||
Loss on disposal of intangible assets |
415 | 7,532 | 1,692 | 4,687 | ||||||||||||
Loss on disposal of investments in subsidiaries and associate |
| 3,154 | | | ||||||||||||
Donations |
30 | 2,715 | 6,015 | 21,292 | ||||||||||||
Others |
28,680 | 68,084 | 31,835 | 94,887 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
126,166 | 57,717 | 169,728 | |||||||||||||
|
|
|
|
|
|
|
|
40
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
22. | Financial Income and Costs |
(1) | Details of financial income for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Interest income |
166,925 | 54,288 | 159,297 | |||||||||||||
Gain on foreign currency transactions |
1,842 | 6,608 | 3,223 | 10,212 | ||||||||||||
Gain on foreign currency translation |
(3,355 | ) | 15,712 | 1,185 | 11,638 | |||||||||||
Gain on derivative transactions |
| | 7,060 | 10,192 | ||||||||||||
Gain on valuation of derivatives |
(136,699 | ) | 61,112 | 59,050 | 153,946 | |||||||||||
Gain on disposal of trade receivables |
| | | 3,441 | ||||||||||||
Dividends income |
11,691 | 51,339 | 10,561 | 43,141 | ||||||||||||
Gain on disposal of financial instruments |
1,510 | 6,500 | 5,623 | 6,515 | ||||||||||||
Gain on valuation of financial instruments |
| 2,746 | | 706 | ||||||||||||
Reversal of other allowance for bad debts |
| | 2,279 | 2,279 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
310,942 | 143,269 | 401,367 | |||||||||||||
|
|
|
|
|
|
|
|
(2) | Details of financial costs for the three- and nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Interest expenses |
200,368 | 63,926 | 206,514 | |||||||||||||
Loss on foreign currency transactions |
1,401 | 5,404 | 9,446 | 19,222 | ||||||||||||
Loss on foreign currency translation |
(142,285 | ) | 62,865 | 61,287 | 159,111 | |||||||||||
Loss on derivative transactions |
129 | 129 | | | ||||||||||||
Loss on valuation of derivatives |
(193 | ) | | 19 | 204 | |||||||||||
Loss on disposal of trade receivables |
1,149 | 4,736 | 1,906 | 8,971 | ||||||||||||
Loss on valuation of financial instruments |
| 7,057 | | 33,471 | ||||||||||||
Loss on disposal of financial instruments |
1,335 | 2,886 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
283,445 | 136,584 | 427,493 | |||||||||||||
|
|
|
|
|
|
|
|
41
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
23. | Income Tax Expense |
Income tax expense is recognized based on the best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual effective income tax rate used for the year ending December 31, 2024, is 23.8%.
24. | Earnings per Share |
Basic earnings per share for the three- and nine-month periods ended September 30, 2024 and 2023, are calculated as follows:
(1) | Basic Earnings per Share |
Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares held by the Company as treasury stock.
2024 | 2023 | |||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Profit attributable to ordinary shares (In millions of Korean won) |
978,323 | 210,569 | 835,489 | |||||||||||||
Weighted average number of ordinary shares outstanding (In number of shares) |
245,825,775 | 245,937,306 | 248,229,697 | 251,119,400 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share (In Korean won) |
3,978 | 848 | 3,327 | |||||||||||||
|
|
|
|
|
|
|
|
42
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Diluted Earnings per Share |
Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding assuming that all dilutive potential ordinary shares are converted into ordinary shares. The Company has dilutive potential ordinary shares from other share-based compensation.
2024 | 2023 | |||||||||||||||
Three-month | Nine-month | Three-month | Nine-month | |||||||||||||
Profit attributable to ordinary shares (In millions of Korean won) |
978,323 | 210,569 | 835,489 | |||||||||||||
Diluted profit attributable to ordinary shares (In millions of Korean won) |
309,792 | 978,323 | 210,569 | 835,489 | ||||||||||||
Number of dilutive potential ordinary shares outstanding (In number of shares) |
99,797 | 77,760 | 129,329 | 114,355 | ||||||||||||
Weighted average number of ordinary shares outstanding (In number of shares) |
245,925,572 | 246,015,066 | 248,359,026 | 251,233,755 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share (In Korean won) |
3,977 | 848 | 3,326 | |||||||||||||
|
|
|
|
|
|
|
|
Diluted earnings per share is calculated by dividing the profit for the period by the sum of the weighted average number of ordinary shares and dilutive potential ordinary shares. This calculation takes into account both ordinary shares and all dilutive potential shares.
43
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
25. | Cash Generated from Operations |
(1) | Cash flows from operating activities for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
1. Profit for the period |
835,489 | |||||||
2. Adjustments for: |
||||||||
Income tax expense |
304,953 | 215,021 | ||||||
Interest income |
(166,925 | ) | (159,297 | ) | ||||
Interest expense |
200,368 | 205,307 | ||||||
Dividend income |
(92,752 | ) | (107,795 | ) | ||||
Depreciation |
1,841,237 | 1,775,138 | ||||||
Amortization of intangible assets |
353,223 | 357,091 | ||||||
Depreciation of right-of-use assets |
257,364 | 253,250 | ||||||
Provisions for severance benefits (defined benefits) |
82,375 | 74,877 | ||||||
Impairment losses on trade receivables |
53,909 | 60,604 | ||||||
Gain on disposal of investments in subsidiaries, associates and joint ventures |
(62,149 | ) | (25,920 | ) | ||||
Loss on disposal of property and equipment |
12,260 | 29,791 | ||||||
Loss on disposal of intangible assets |
7,433 | 4,687 | ||||||
Gain on disposal of right-of-use assets |
(663 | ) | (873 | ) | ||||
Loss on foreign currency translation |
47,153 | 147,473 | ||||||
Gain on valuation and settlement of derivatives, net |
(60,983 | ) | (146,883 | ) | ||||
Loss on valuation of financial assets at fair value through profit or loss |
4,311 | 10,509 | ||||||
Gain on disposal of financial assets at fair value through profit or loss |
(3,935 | ) | (1,310 | ) | ||||
Others |
(13,331 | ) | 7,843 | |||||
3. Changes in operating assets and liabilities |
||||||||
Increase in trade receivables |
(72,053 | ) | (229,958 | ) | ||||
Decrease in other receivables |
29,573 | 11,586 | ||||||
Increase in other current assets |
(109,274 | ) | (102,723 | ) | ||||
Decrease (Increase) in other non-current assets |
5,958 | (6,129 | ) | |||||
Decrease in inventories |
126,381 | 89,463 | ||||||
Increase in trade payables |
51,216 | 497,856 | ||||||
Increase (decrease) in other payables |
(100,871 | ) | 156,756 | |||||
Decrease in other current liabilities |
(65,116 | ) | (17,965 | ) | ||||
Decrease in other non-current liabilities |
(6,712 | ) | (16,497 | ) | ||||
Increase (decrease) in provisions |
(189 | ) | 1,276 | |||||
Increase (decrease) in deferred revenue |
4,680 | (14,122 | ) | |||||
Payment of post-employment benefits (defined benefits) |
(234,439 | ) | (210,010 | ) | ||||
Decrease in plan assets |
178,629 | 135,277 | ||||||
|
|
|
|
|||||
4. Cash generated from operations (1+2+3) |
3,829,812 | |||||||
|
|
|
|
44
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Significant transactions not affecting cash flows for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Reclassification of the current portion of borrowings |
1,173,690 | |||||||
Reclassification of construction-in-progress to property and equipment |
1,317,113 | 1,687,953 | ||||||
Change of other payables relating to acquisition of property and equipment |
(57,780 | ) | (233,936 | ) | ||||
Change of other payables relating to acquisition of intangible assets |
(272,955 | ) | (304,125 | ) | ||||
Reclassification of other payables from net defined benefit assets |
(15,096 | ) | (13,742 | ) | ||||
Increase in financial assets due to stock exchange |
52,841 | |
45
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
26. | Changes in Liabilities Arising from Financing Activities |
Details of changes in liabilities arising from financing activities, liabilities related to cashflow to be classified as future financing activities, for the nine-month periods ended September 30, 2024 and 2023 are as follows:
(In millions of Korean won) | 2024 | |||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||
Beginning | Cash flows | Acquisition | Changes in FX rate |
Fair value change |
Other changes |
Ending | ||||||||||||||||||||||
Borrowings |
(475,338 | ) | | 61,699 | | 4,768 | 7,151,062 | |||||||||||||||||||||
Lease liabilities |
851,610 | (236,112 | ) | 219,088 | | | (41,693 | ) | 792,893 | |||||||||||||||||||
Derivative liabilities |
23,076 | (855 | ) | | | | (22,221 | ) | | |||||||||||||||||||
Derivative assets |
(156,774 | ) | | | (59,494 | ) | (16,402 | ) | 22,418 | (210,252 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
(712,305 | ) | 219,088 | 2,205 | (16,402 | ) | (36,728 | ) | 7,733,703 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||
Beginning | Cash flows | Acquisition | Changes in FX rate |
Fair value change |
Other changes |
Ending | ||||||||||||||||||||||
Borrowings |
1,097 | | 157,896 | | 16,769 | 7,671,323 | ||||||||||||||||||||||
Lease liabilities |
865,280 | (238,972 | ) | 233,361 | | | (32,762 | ) | 826,907 | |||||||||||||||||||
Derivative liabilities |
32,402 | | | 204 | 1,752 | (33,688 | ) | 670 | ||||||||||||||||||||
Derivative assets |
(185,989 | ) | 46,525 | | (152,675 | ) | 37,448 | 23,496 | (231,195 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
(191,350 | ) | 233,361 | 5,425 | 39,200 | (26,185 | ) | 8,267,705 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
27. | Related Party Transactions |
(1) | The list of related parties of the Company as of September 30, 2024, is as follows: |
Relationship |
Name of Entity | |
Subsidiaries | 83 entities including KT Estate Inc., KT Skylife Co., Ltd., BC Card Co., Ltd. | |
Associates and joint ventures | 51 entities including K Bank Inc., KIF Investment Fund, Megazone Cloud Corporation, KIAMCO Data Center Development Real Estate General Private Placement Investment Blind Trusts | |
Others1 | Goody Studio Co., Ltd., Rebellion Inc., Digital Pharm Co., Ltd., Mastern No.127 Logispoint Daegu Co., Ltd., KORAMKO No. 143 General Private Real Estate Investment Company |
1 | Included within the scope of related parties under Korean IFRS 1024 due to the presence of significant influence, even though treated in accordance with Korean IFRS 1109 |
(2) | The amount of the installment handset sales receivable inherited from KTIS Corporation, KTCS Corporation, KT
Telecop Co., Ltd., KT M&S Co., Ltd. and KT Service Nambu Co., Ltd. for the year ended September 30, 2024 is |
(3) | The Company has entered into an additional agreement in relation to providing communication service in wholesale with KT M Mobile Co., Ltd. in connection with the agreement, the Company offsets all or partial receivables against payables for joining mobile telecommunication services and usage of network arising from telecommunication operations. |
47
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(4) | Outstanding balances of receivables and payables in relation to transaction with related parties as of September 30, 2024 and December 31, 2023, are as follows: |
(In millions of Korean won) | September 30, 2024 | |||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||||
Trade receivables |
Loans and others |
Other receivables |
Trade payables |
Other payables |
Lease liabilities |
|||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
KT Linkus Co., Ltd. |
| | | 11,577 | | |||||||||||||||||||
KT Telecop Co., Ltd. |
547 | | 740 | 4,716 | 26,395 | | ||||||||||||||||||
KTCS Corporation |
45 | | 6,987 | | 55,102 | 4 | ||||||||||||||||||
KTIS Corporation |
13,474 | | | | 48,881 | | ||||||||||||||||||
KT Service Bukbu Co., Ltd. |
20 | | | | 18,108 | | ||||||||||||||||||
KT Service Nambu Co., Ltd. |
| | 1 | | 22,676 | | ||||||||||||||||||
KT Skylife Co., Ltd. |
23,453 | | 8,966 | 1,105 | 14,559 | | ||||||||||||||||||
KTDS Co., Ltd. |
814 | | 3,365 | | 124,906 | | ||||||||||||||||||
KT Estate Inc. |
611 | | 41,881 | | 8,842 | 6,447 | ||||||||||||||||||
Skylife TV Co., Ltd. |
1,982 | | | | 2,426 | | ||||||||||||||||||
BC Card Co., Ltd. 1 |
563 | | 8,502 | | 6,359 | 5 | ||||||||||||||||||
KT Sat Co., Ltd. |
1,112 | | | | 1,288 | | ||||||||||||||||||
KT Alpha Co., Ltd. |
6,349 | | 20 | 2,063 | 7,029 | | ||||||||||||||||||
KT Commerce Inc. |
14 | | 83 | 1,419 | 18,071 | 3,475 | ||||||||||||||||||
KT M&S Co., Ltd. |
124 | 4,900 | 312 | | 63,260 | | ||||||||||||||||||
GENIE Music Corporation |
| | 18,364 | | 23,010 | | ||||||||||||||||||
KT M Mobile Co., Ltd. |
51,196 | | 176 | | 1,650 | | ||||||||||||||||||
Nasmedia, Inc. |
2,176 | | | | 203 | | ||||||||||||||||||
KT MOS Bukbu Co., Ltd. |
41 | | 7 | | 11,917 | | ||||||||||||||||||
KT MOS Nambu Co., Ltd. |
| | 79 | | 12,674 | | ||||||||||||||||||
KT Engineering Co., Ltd |
219 | | 1,637 | 207 | 41,132 | | ||||||||||||||||||
KT Studio Genie Co., Ltd. |
12 | | 1,379 | | 33,995 | | ||||||||||||||||||
kt cloud Co., Ltd. |
14,022 | | 3,127 | | 40,306 | 33 | ||||||||||||||||||
East Telecom LLC |
5,199 | 13,482 | | 80 | | | ||||||||||||||||||
Others |
13,076 | | 7,524 | 2,837 | 11,918 | 18 | ||||||||||||||||||
Associates and joint ventures |
||||||||||||||||||||||||
K Bank Inc. |
507 | | 2,605 | | 1 | | ||||||||||||||||||
Others |
981 | | 5 | | 9,831 | 1,089 | ||||||||||||||||||
Others |
||||||||||||||||||||||||
Others |
5 | | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
18,382 | 105,760 | 12,427 | 616,116 | 11,071 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
48
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | December 31, 2023 | |||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||||
Trade receivables |
Loans and others |
Other receivables |
Trade payables |
Other payables |
Lease liabilities |
|||||||||||||||||||
Subsidiaries |
| |||||||||||||||||||||||
KT Linkus Co., Ltd. |
| 3 | | 13,404 | | |||||||||||||||||||
KT Telecop Co., Ltd. |
426 | | 644 | 2,534 | 26,002 | | ||||||||||||||||||
KTCS Corporation |
140 | | 8,316 | | 52,542 | 5 | ||||||||||||||||||
KTIS Corporation |
11,258 | | 25 | | 47,246 | | ||||||||||||||||||
KT Service Bukbu Co., Ltd. |
19 | | 4 | | 24,375 | | ||||||||||||||||||
KT Service Nambu Co., Ltd. |
| | 9 | | 24,653 | | ||||||||||||||||||
KT Skylife Co., Ltd. |
37,070 | | 11,062 | | 8,457 | | ||||||||||||||||||
KTDS Co., Ltd. |
1,633 | | 3,361 | 1,107 | 132,711 | | ||||||||||||||||||
KT Estate Inc. |
1,202 | | 42,614 | | 22,861 | 1,677 | ||||||||||||||||||
Skylife TV Co., Ltd. |
54 | | | | 2,289 | | ||||||||||||||||||
BC Card Co., Ltd. 1 |
699 | | 6,443 | | 1,123 | 3 | ||||||||||||||||||
KT Sat Co., Ltd. |
1,272 | | 1 | | 1,908 | | ||||||||||||||||||
KT Alpha Co., Ltd. |
4,684 | | 79 | | 9,226 | | ||||||||||||||||||
KT Commerce Inc. |
167 | | 2 | 8,124 | 19,296 | | ||||||||||||||||||
KT M&S Co., Ltd. |
240 | 8,400 | 243 | | 95,671 | | ||||||||||||||||||
GENIE Music Corporation |
13,714 | | 434 | | 17,741 | | ||||||||||||||||||
KT M Mobile Co., Ltd. |
47,214 | | 48 | | 5,812 | | ||||||||||||||||||
Nasmedia, Inc. |
1,992 | | 3 | | 686 | | ||||||||||||||||||
KT MOS Bukbu Co., Ltd. |
10 | | 8 | | 15,605 | | ||||||||||||||||||
KT MOS Nambu Co., Ltd. |
| | 119 | | 12,899 | | ||||||||||||||||||
KT Engineering Co., Ltd |
18 | | 809 | 2,370 | 82,831 | | ||||||||||||||||||
KT Studio Genie Co., Ltd. |
9 | | 1,339 | | 30,737 | | ||||||||||||||||||
kt cloud Co., Ltd. |
11,403 | | 10 | | 61,919 | 330 | ||||||||||||||||||
East Telecom LLC |
5,045 | 12,704 | | 69 | | | ||||||||||||||||||
Others |
5,571 | | 136 | 1,906 | 11,848 | 23 | ||||||||||||||||||
Associates and joint ventures |
||||||||||||||||||||||||
K Bank Inc. |
203 | | 101,267 | | 1 | | ||||||||||||||||||
Others |
256 | | 3 | | 521 | 1,331 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
21,104 | 176,982 | 16,110 | 722,364 | 3,369 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | As of September 30, 2024, the unsettled amount of |
49
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(5) | Significant transactions with related parties for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | |||||||||||||||||||||||||||||||
Sales | Purchases | Acquisition of right-of- use assets |
Finance income |
Finance costs |
Dividends received |
|||||||||||||||||||||||||||
Operating revenue |
Other income |
Operating expenses |
Others 1 | |||||||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||||||||||
KT Linkus Co., Ltd. 1 |
12 | 44,284 | 71 | 1 | | | | |||||||||||||||||||||||||
KT Telecop Co., Ltd. 1 |
5,595 | | 105,535 | 10 | | 3 | | | ||||||||||||||||||||||||
KTCS Corporation |
68,763 | 4 | 259,402 | 1 | 1 | | | 318 | ||||||||||||||||||||||||
KTIS Corporation1 |
54,441 | 127 | 250,884 | 849 | | | | 1,224 | ||||||||||||||||||||||||
KT Service Bukbu Co., Ltd. 1 |
9,293 | | 158,184 | 1,515 | | | | | ||||||||||||||||||||||||
KT Service Nambu Co., Ltd. 1 |
11,289 | | 195,587 | 2,139 | | | | | ||||||||||||||||||||||||
KT Skylife Co., Ltd. 1 |
107,248 | 6 | 14,240 | 50 | | | | 8,368 | ||||||||||||||||||||||||
KTDS Co., Ltd. 1 |
10,236 | | 329,017 | 41,033 | | 1 | | 4,848 | ||||||||||||||||||||||||
KT Estate Inc. 1 |
41,878 | 11 | 60,523 | 1,116 | 24,475 | | 463 | 8,600 | ||||||||||||||||||||||||
Skylife TV Co., Ltd. |
11,142 | | 9,418 | | | | | | ||||||||||||||||||||||||
BC Card Co., Ltd. |
7,139 | | 21,804 | | 5 | 2 | | 4,589 | ||||||||||||||||||||||||
KT Sat Co., Ltd. |
5,535 | | 8,562 | | | | | | ||||||||||||||||||||||||
KT Alpha Co., Ltd. |
46,621 | | 33,172 | | | 2 | | | ||||||||||||||||||||||||
KT Commerce Inc. 1 |
899 | | 59,461 | 82,863 | 3,682 | | 78 | | ||||||||||||||||||||||||
KT M&S Co., Ltd. |
258,329 | 24 | 207,083 | | | | | | ||||||||||||||||||||||||
GENIE Music Corporation |
300 | | 42,116 | | | | | | ||||||||||||||||||||||||
KT M Mobile Co., Ltd. |
192,555 | 92 | 2,543 | | | | | | ||||||||||||||||||||||||
Nasmedia, Co., Ltd. |
209 | 2 | 2,197 | | | | | 3,487 | ||||||||||||||||||||||||
KT MOS Nambu Co., Ltd. 1 |
1,441 | | 69,661 | 4,903 | | | | | ||||||||||||||||||||||||
KT MOS Bukbu Co., Ltd. 1 |
2,331 | | 69,028 | 4,993 | | | | | ||||||||||||||||||||||||
KT Engineering Co., Ltd. 1 |
1,769 | | 28,193 | 99,316 | | | | | ||||||||||||||||||||||||
KHS Corporation |
12 | | 5,615 | | | | | | ||||||||||||||||||||||||
KT Studio Genie Co., Ltd. 1 |
123 | | 5,118 | 50,300 | | | | | ||||||||||||||||||||||||
kt cloud Co., Ltd. 1 |
73,085 | | 113,396 | 259 | 1 | 1 | 5 | | ||||||||||||||||||||||||
Others 2 |
28,645 | 355 | 79,222 | 287 | 11 | 2 | 1 | 5,855 | ||||||||||||||||||||||||
Associates and joint ventures |
||||||||||||||||||||||||||||||||
K Bank Inc. |
4,096 | | 110 | | | 918 | | | ||||||||||||||||||||||||
Others 3 |
2,943 | | 8,510 | | 14 | | 39 | 4,124 | ||||||||||||||||||||||||
Others |
||||||||||||||||||||||||||||||||
Others |
31 | 4 | | | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
637 | 2,182,865 | 289,705 | 28,190 | 929 | 586 | 41,413 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount of acquisition of properties, equipment and others is included. |
2 | Transactions with Lolab Co., Ltd. before it was excluded from subsidiaries are included. |
3 | Transactions with LS Marine Solution Co., Ltd. and QTT Global (Group) Company Ltd. before they were excluded from associates and joint ventures are included. |
50
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | 2023 | |||||||||||||||||||||||||||||||
Sales | Purchases | Acquisition of right-of- use assets |
Finance income |
Finance costs |
Dividends received |
|||||||||||||||||||||||||||
Operating revenue |
Other income |
Operating expenses |
Others 1 | |||||||||||||||||||||||||||||
Subsidiaries |
| |||||||||||||||||||||||||||||||
KT Linkus Co., Ltd. |
1 | 45,485 | | 1 | | | | |||||||||||||||||||||||||
KT Telecop Co., Ltd. 1 |
4,958 | 33 | 106,990 | 20 | | 8 | | | ||||||||||||||||||||||||
KTCS Corporation |
62,868 | 7 | 258,544 | 1 | | | | 381 | ||||||||||||||||||||||||
KTIS Corporation |
53,931 | 41 | 248,380 | | | | | 1,224 | ||||||||||||||||||||||||
KT Service Bukbu Co., Ltd. |
10,822 | | 167,783 | | | | | | ||||||||||||||||||||||||
KT Service Nambu Co., Ltd. 1 |
10,961 | | 195,718 | 157 | | | | | ||||||||||||||||||||||||
KT Skylife Co., Ltd. |
91,399 | 15 | 17,103 | | | | | 8,368 | ||||||||||||||||||||||||
KTDS Co., Ltd. |
9,380 | | 344,005 | | | 1 | | 7,560 | ||||||||||||||||||||||||
KT Estate Inc. 1 |
39,902 | 22 | 61,956 | 1,619 | 24,454 | | 554 | 17,500 | ||||||||||||||||||||||||
Skylife TV Co., Ltd. |
6,704 | | 8,653 | | | | | | ||||||||||||||||||||||||
BC Card Co., Ltd. |
7,209 | 14 | 24,757 | | | 4 | | 11,320 | ||||||||||||||||||||||||
KT Sat Co., Ltd. |
5,904 | | 8,195 | | | | | 7,000 | ||||||||||||||||||||||||
KT Alpha Co., Ltd. |
47,358 | | 28,219 | | | 1 | | | ||||||||||||||||||||||||
KT Commerce Inc. 1 |
974 | | 67,705 | 62,620 | | | | | ||||||||||||||||||||||||
KT M&S Co., Ltd. |
234,583 | 30 | 200,420 | | | | | | ||||||||||||||||||||||||
GENIE Music Corporation |
274 | | 40,385 | | | | | | ||||||||||||||||||||||||
KT M Mobile Co., Ltd. |
162,942 | 48 | 5,097 | | | | | | ||||||||||||||||||||||||
Nasmedia, Co., Ltd. |
350 | | 3,014 | | | | | 3,170 | ||||||||||||||||||||||||
KT MOS Nambu Co., Ltd. |
1,393 | | 71,904 | | | | | | ||||||||||||||||||||||||
KT MOS Bukbu Co., Ltd. |
2,120 | | 72,093 | | | | | | ||||||||||||||||||||||||
KT Engineering Co., Ltd. 1 |
597 | | 23,166 | 78,140 | | | | | ||||||||||||||||||||||||
KHS Corporation |
3 | | 6,141 | | | | | | ||||||||||||||||||||||||
KT Studio Genie Co., Ltd. 1 |
87 | | 13,708 | 67,923 | | | | | ||||||||||||||||||||||||
kt cloud Co., Ltd. 1 |
71,526 | | 99,995 | 6,128 | 776 | | 11 | | ||||||||||||||||||||||||
Others 2 3 4 |
20,176 | 9 | 64,004 | | 10 | 2 | 1 | 6,992 | ||||||||||||||||||||||||
Associates and joint ventures |
| |||||||||||||||||||||||||||||||
K Bank Inc. |
2,174 | | 115 | | | 2,283 | | | ||||||||||||||||||||||||
Others 5 |
993 | 100 | 4,020 | | 19 | | 61 | 1,139 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
320 | 2,187,555 | 216,608 | 25,260 | 2,299 | 627 | 64,654 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount of acquisition of properties, equipment and others is included. |
2 | Transactions with KT Strategic Investment Fund No.2 before it was excluded from subsidiaries are included. |
3 | Transactions with LS Marine Solution Co., Ltd. before it was classified as associates and joint ventures are included. |
4 | Transactions with KT-Michigan Global Contents Fund before it was excluded from subsidiaries are included. |
5 | Transactions with KT living Inc. (formerly KD living Inc.) before it was classified as a subsidiary are included. |
51
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(6) | Key management compensation for the nine-month periods ended September 30, 2024 and 2023, consists of: |
(In millions of Korean won) | 2024 | 2023 | ||||||
Short-term benefits |
1,089 | |||||||
Post-employment benefits |
145 | 71 | ||||||
Stock-based compensation |
883 | 321 | ||||||
|
|
|
|
|||||
Total |
1,481 | |||||||
|
|
|
|
(7) | Fund transactions with related parties for the nine-month periods ended September 30, 2024 and 2023, are as follows: |
(In millions of Korean won) | 2024 | |||||||||||||||||||
Loan transactions | Borrowing transactions1 | Equity contributions in cash and others |
||||||||||||||||||
Loans | Collections | Borrowings | Repayments | |||||||||||||||||
Subsidiaries |
||||||||||||||||||||
KT M&S Co., Ltd. |
47,600 | | | | ||||||||||||||||
KT Estate Inc. |
| | | 18,881 | | |||||||||||||||
KT ES Pte. Ltd. |
| | | | 68,270 | |||||||||||||||
Others |
| | 3,682 | 514 | (2,817 | ) | ||||||||||||||
Associates and joint ventures |
||||||||||||||||||||
IBK-KT Young Entrepreneurs MARS Investment Fund |
| | | | 5,000 | |||||||||||||||
KT-IBKC Future Investment Fund 1 |
| | | | (1,820 | ) | ||||||||||||||
TeamFresh Corp. 2 |
| | | | 52,841 | |||||||||||||||
Others Investment Association |
| | | 295 | 1,985 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
47,600 | 3,682 | 19,690 | 123,459 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Borrowing transactions include lease transactions. |
2 | The transaction involved acquiring redeemable convertible preference shares of TeamFresh Corp. and occurred in the process of exchange with the shares of Lolab Co., Ltd. that were held. |
52
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | 2023 | |||||||||||||||||||
Loan transactions | Borrowing transactions1 | Equity contributions in cash and others |
||||||||||||||||||
Loans | Collections | Borrowings | Repayments | |||||||||||||||||
Subsidiaries |
||||||||||||||||||||
KT M&S Co., Ltd. |
47,600 | | | | ||||||||||||||||
KT Estate Inc. |
| | 29 | 18,948 | | |||||||||||||||
KT HEALTHCARE VINA COMPANY LIMITED |
| | | | 13,001 | |||||||||||||||
Others 2 |
1,637 | | | 612 | (19,100 | ) | ||||||||||||||
Associates and joint ventures |
||||||||||||||||||||
Telco Credit Bureau Co., Ltd. |
| | | | 6,500 | |||||||||||||||
KT-IBKC Future Investment Fund 1 |
| | | | (1,820 | ) | ||||||||||||||
Others Investment Association |
| | | 289 | 4,215 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
47,600 | 29 | 19,849 | 2,796 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Borrowing transactions include lease transactions |
2 | Transactions with KT Strategic Investment Fund No.2 before it was excluded from subsidiaries are included. |
(8) | As of September 30, 2024, the Company has entered into a credit card agreement with a limit of
|
(9) | The Company has an obligation to invest in KIAMCO Data Center Development Real Estate General Private Placement
Investment Blind Trusts, a related party, and other entities according to the agreement. As of September 30, 2024, the Company is planning to make an additional investment of |
53
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
28. | Fair Value |
During the period ended September 30, 2024, there have been no significant changes in the business or economic environment that affect the fair value of the Companys financial assets and liabilities.
(1) | Fair Value by Financial Instruments Category |
Carrying amount and fair value of financial instruments by category as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | December 31, 2023 | ||||||||||||||
Carrying amount |
Fair value | Carrying amount |
Fair value | |||||||||||||
Financial assets |
||||||||||||||||
Cash and cash equivalents |
1 | 1,242,005 | 1 | |||||||||||||
Trade and other receivables |
||||||||||||||||
Financial assets measured at amortized cost 2 |
3,293,349 | 1 | 3,444,788 | 1 | ||||||||||||
Financial assets at fair value through other comprehensive income |
260,525 | 260,525 | 116,198 | 116,198 | ||||||||||||
Other financial assets |
||||||||||||||||
Financial assets measured at amortized cost |
80,465 | 1 | 377,996 | 1 | ||||||||||||
Financial assets at fair value through profit or loss |
501,511 | 501,511 | 441,321 | 441,321 | ||||||||||||
Financial assets at fair value through other comprehensive income |
1,654,368 | 1,654,368 | 1,437,684 | 1,437,684 | ||||||||||||
Derivative financial assets for hedging purpose |
210,252 | 210,252 | 156,774 | 156,774 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
7,216,766 | |||||||||||||||
|
|
|
|
|||||||||||||
Financial liabilities |
||||||||||||||||
Trade and other payables |
1 | 4,659,037 | 1 | |||||||||||||
Borrowings |
7,151,062 | 7,070,648 | 7,559,933 | 7,328,734 | ||||||||||||
Other financial liabilities |
||||||||||||||||
Financial assets at fair value through profit or loss |
1,403 | 1,403 | 1,403 | 1,403 | ||||||||||||
Derivative financial liabilities for hedging purpose |
| | 23,076 | 23,076 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
12,243,449 | |||||||||||||||
|
|
|
|
1 | The Company did not conduct fair value estimation as the book amount is a reasonable approximation of the fair value. |
2 | Lease receivables are excluded from fair value disclosure in accordance with Korean IFRS 1107. |
54
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(2) | Fair Value Hierarchy |
Financial instruments that are measured at fair value are categorized by the fair value hierarchy, and the defined levels are as follows:
| Level 1: The quoted (unadjusted) price in active markets for identical assets or liabilities that an entity can access at the measurement date. |
| Level 2: All inputs other than quoted prices included in Level 1 that are observable (either directly that is, or indirectly that is, derived from prices) for the asset or liability. |
| Level 3: The unobservable inputs for the asset or liability. |
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured or disclosed at fair value or its fair value is disclosed as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets |
||||||||||||||||
Trade and other receivables |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
260,525 | | 260,525 | |||||||||||||
Other financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss |
| | 501,511 | 501,511 | ||||||||||||
Financial assets at fair value through other comprehensive income |
1,453,179 | | 201,189 | 1,654,368 | ||||||||||||
Derivative financial assets for hedging |
| 210,252 | | 210,252 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
470,777 | 702,700 | 2,626,656 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Borrowings |
7,070,648 | | 7,070,648 | |||||||||||||
Other financial liabilities |
||||||||||||||||
Financial assets at fair value through profit or loss |
| | 1,403 | 1,403 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
7,070,648 | 1,403 | 7,072,051 | |||||||||||||
|
|
|
|
|
|
|
|
55
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | December 31, 2023 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets |
||||||||||||||||
Trade and other receivables |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
116,198 | | 116,198 | |||||||||||||
Other financial assets |
||||||||||||||||
Financial assets at fair value through profit or loss |
| | 441,321 | 441,321 | ||||||||||||
Financial assets at fair value through other comprehensive income |
1,236,495 | | 201,189 | 1,437,684 | ||||||||||||
Derivative financial assets for hedging |
| 156,774 | | 156,774 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
272,972 | 642,510 | 2,151,977 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Borrowings |
7,328,734 | | 7,328,734 | |||||||||||||
Other financial liabilities |
||||||||||||||||
Financial assets at fair value through profit or loss |
| | 1,403 | 1,403 | ||||||||||||
Derivative financial liabilities for hedging |
| 23,077 | | 23,077 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
7,351,811 | 1,403 | 7,353,214 | |||||||||||||
|
|
|
|
|
|
|
|
56
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(3) | Transfers between Fair Value Hierarchy Levels of Recurring Fair Value Measurements |
1) | Details of transfers between Level 1 and Level 2 of the fair value hierarchy for recurring fair value measurements. |
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
2) | Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements. |
Details of changes in Level 3 of the fair value hierarchy for recurring fair value measurements for the nine-month periods ended September 30, 2024 and 2023 are as follows:
(In millions of Korean won) | 2024 | |||||||||||
Financial assets | Financial liabilities |
|||||||||||
Financial assets at |
Financial assets at FVOCI |
Financial liabilities at |
||||||||||
Beginning balance |
201,189 | 1,403 | ||||||||||
Acquisition |
15,366 | | | |||||||||
Transfer |
48,645 | | | |||||||||
Disposal |
(13,140 | ) | | | ||||||||
Amount recognized in profit or loss |
9,319 | | | |||||||||
|
|
|
|
|
|
|||||||
Ending balance |
201,189 | 1,403 | ||||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2023 | |||||||||||
Financial assets | Financial liabilities |
|||||||||||
Financial assets at FVTPL |
Financial assets at FVOCI |
Financial liabilities at |
||||||||||
Beginning balance |
198,453 | 5,164 | ||||||||||
Acquisition |
23,386 | 10,267 | | |||||||||
Transfer |
| (2,384 | ) | (5,205 | ) | |||||||
Disposal |
(1,385 | ) | (6 | ) | | |||||||
Amount recognized in profit or loss |
(20,643 | ) | | 4,274 | ||||||||
|
|
|
|
|
|
|||||||
Ending balance |
206,330 | 4,233 | ||||||||||
|
|
|
|
|
|
57
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(4) | Valuation Techniques and Inputs |
Valuation techniques and inputs used in the recurring and non-recurring fair value measurements categorized within Level 2 and Level 3 of the fair value hierarchy as of September 30, 2024 and December 31, 2023, are as follows:
(In millions of Korean won) | September 30, 2024 | |||||||
Fair value | Level | Valuation techniques | ||||||
Assets |
||||||||
Trade and other receivables |
||||||||
Financial assets at fair value through other comprehensive income |
2 | DCF Model | ||||||
Other financial assets |
||||||||
Financial assets at fair value through profit or loss |
501,511 | 3 | DCF Model, Adjusted Net Asset Model, Binomial Option Pricing Model | |||||
Financial assets at fair value through other comprehensive income |
201,189 | 3 | Market Approach Model | |||||
Derivative financial assets for hedging |
210,252 | 2 | DCF Model | |||||
Liabilities |
||||||||
Borrowings |
2 | DCF Model | ||||||
Other financial liabilities |
||||||||
Financial assets at fair value through profit or loss |
1,403 | 3 | Binomial Option Pricing Model |
58
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
(In millions of Korean won) | December 31, 2023 | |||||||
Fair value | Level | Valuation techniques | ||||||
Assets |
||||||||
Trade and other receivables |
||||||||
Financial assets at fair value through other comprehensive income |
2 | DCF Model | ||||||
Other financial assets |
||||||||
Financial assets at fair value through profit or loss |
441,321 | 3 | DCF Model, Adjusted Net Asset Model, Binomial Option Pricing Model, Monte Carlo Simulation | |||||
Financial assets at fair value through other comprehensive income |
201,189 | 3 | Market Approach Model | |||||
Derivative financial assets for hedging |
156,774 | 2 | DCF Model | |||||
Liabilities |
||||||||
Borrowings |
2 | DCF Model | ||||||
Other financial liabilities |
||||||||
Financial assets at fair value through profit or loss |
1,403 | 3 | Binomial Option Pricing Model | |||||
Derivative financial liabilities for hedging |
23,077 | 2 | DCF Model |
(5) | Valuation Processes for Fair Value Measurements Categorized Within Level 3 |
The Company engages external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO), and discuss valuation processes and results with the CFO in line with the Companys closing dates.
59
KT Corporation
Notes to the Separate Interim Financial Statements
As of September 30, 2024 and 2023, and December 31, 2023
29. | Events After the Reporting Period |
(1) | The Company has issued a debenture since the end of the reporting period, and the details are as follows. |
(In thousands of foreign currencies)
| ||||||||
Type |
Issue date | Foreign currency | Annual interest rates | Maturity | ||||
Global 2024 |
Oct. 02, 2024 | USD 500,000 | 4.125% | Feb. 02, 2028 |
(2) | The Company has decided on a quarterly dividend at the Board of Directors dated October 15, 2024, and the details are as follows. |
Type |
Details | |
Dividend per share |
||
Dividend yield |
1.2% | |
Dividend report date |
September 30, 2024 | |
Dividend pay date |
October 31, 2024 |
(3) | The Company has implemented a special voluntary retirement system on November 8, 2024, for employees with over 15 years of continuous service. Furthermore, the construction and maintenance of network infrastructure, including tracks and power supply, will be transferred to a newly established subsidiary in January 2025. |
60
1 Year KT Chart |
1 Month KT Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions