ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

IVT InvenTrust Properties Corporation

30.85
0.00 (0.00%)
Pre Market
Last Updated: 10:04:44
Delayed by 15 minutes
Share Name Share Symbol Market Type
InvenTrust Properties Corporation NYSE:IVT NYSE Common Stock
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 30.85 4 10:04:44

Form 8-K - Current report

31/07/2024 9:06pm

Edgar (US Regulatory)


FALSE000130774800013077482024-07-312024-07-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

July 31, 2024
Date of Report (Date of earliest event reported)
___________________________________
INVENTRUST PROPERTIES CORP.
(Exact name of registrant as specified in its charter)
___________________________________

Maryland
(State or other jurisdiction of
incorporation)
001-40896
(Commission File Number)
34-2019608
(IRS Employer Identification No.)
3025 Highland Parkway, Suite 350
Downers Grove, Illinois 60515
(Address of principal executive offices and zip code)
(855) 377-0510
(Registrant's telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common stock, $0.001 par value
IVT
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐



Item 2.02 - Results of Operations and Financial Condition.
On July 31, 2024, InvenTrust Properties Corp. (the "Company") issued a press release announcing its results for the quarter ended June 30, 2024. The full text of the press release is attached as Exhibit 99.1 to this Form 8-K and is incorporated herein by reference.

On July 31, 2024, the Company posted on its website, at https://www.inventrustproperties.com/investor-relations/, certain supplemental information for the quarter ended June 30, 2024 (the "Second Quarter Supplemental"). A copy of the Second Quarter Supplemental is attached as Exhibit 99.2 to this Form 8-K and is incorporated herein by reference.

The information furnished under this Item 2.02, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, or the Exchange Act, except as set forth by specific reference in such filing.

Item 9.01 - Financial Statements and Exhibits.
(d) Exhibits




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Date:
July 31, 2024
INVENTRUST PROPERTIES CORP.
By:
/s/ Christy L. David
Name:
Christy L. David
Title:
Executive Vice President, Chief Operating Officer, General Counsel & Secretary



a4471_inventrustxlogox4cxe.jpg
CONTACT:
Dan Lombardo
Vice President of Investor Relations
630-570-0605
dan.lombardo@inventrustproperties.com
InvenTrust Properties Corp. Reports 2024 Second Quarter Results
DOWNERS GROVE, IL – July 31, 2024 – InvenTrust Properties Corp. (“InvenTrust” or the “Company”) (NYSE: IVT) today reported financial and operating results for the period ended June 30, 2024. For the three months ended June 30, 2024 and 2023, the Company reported Net Income of $1.5 million, or $0.02 per diluted share, and $2.1 million, or $0.03 per diluted share, respectively.
Second Quarter 2024 Highlights:
Nareit FFO of $0.44 per diluted share
Core FFO of $0.43 per diluted share
Same Property Net Operating Income (“NOI”) growth of 2.6%
Leased Occupancy as of June 30, 2024 of 96.4%
Executed 60 leases totaling approximately 445,000 square feet of GLA, of which 330,000 square feet was executed at a blended comparable lease spread of 10.3%
Acquired Moores Mill, a 70,000 square foot neighborhood center anchored by Publix in Atlanta, Georgia
Acquired Maguire Groves, a 33,000 square foot neighborhood center immediately adjacent to Plantation Grove, a Publix anchored neighborhood center owned by InvenTrust, in the Orlando - Kissimmee, Florida market
Published the Company’s annual 2023 Environmental, Social & Governance Report
“The positive fundamentals within InvenTrust’s portfolio continued in the second quarter of 2024, generating strong Same-Property NOI and healthy leasing spreads,” Daniel (DJ) Busch, President and CEO of InvenTrust stated. “Based on our outperformance during the first half of the year, we are increasing our Same Property NOI guidance by 75 basis points at the midpoint. And with our flexible balance sheet, we continue to make conservative and disciplined capital allocation decisions as we selectively acquire additional assets in the Sun Belt.”
NET INCOME
Net Income for the three months ended June 30, 2024 was $1.5 million, or $0.02 per diluted share, compared to Net Income of $2.1 million, or $0.03 per diluted share, for the same period in 2023.
Net Income for the six months ended June 30, 2024 was $4.4 million, or $0.06 per diluted share, compared to Net Income of $3.2 million, or $0.05 per diluted share, for the same period in 2023.
NAREIT FFO
Nareit FFO for the three months ended June 30, 2024 was $30.1 million, or $0.44 per diluted share, compared to $29.2 million, or $0.43 per diluted share, for the same period in 2023.
Nareit FFO for the six months ended June 30, 2024 was $60.9 million, or $0.89 per diluted share, compared to $57.2 million, or $0.84 per diluted share, for the same period in 2023.
CORE FFO
Core FFO for the three months ended June 30, 2024 and 2023 was $29.1 million, or $0.43 per diluted share.
Core FFO for the six months ended June 30, 2024 was $59.1 million, or $0.87 per diluted share, compared to $56.4 million, or $0.83 per diluted share, for the same period in 2023.
                
 1 Press Release - Quarter Ended June 30, 2024
logo4.jpg


SAME PROPERTY NOI
Same Property NOI for the three months ended June 30, 2024 was $44.8 million, a 2.6% increase, compared to the same period in 2023.
Same Property NOI for the six months ended June 30, 2024 was $82.6 million, a 3.3% increase, compared to the same period in 2023.
DIVIDEND
For the quarter ended June 30, 2024, the Board of Directors declared a quarterly cash distribution of $0.2263 per share, paid on July 15, 2024.
PORTFOLIO PERFORMANCE & INVESTMENT ACTIVITY
As of June 30, 2024, the Company’s Leased Occupancy was 96.4%.
Anchor Leased Occupancy, which includes spaces greater than or equal to 10,000 square feet, was 99.1% and Small Shop Leased Occupancy was 91.7%. Anchor Leased Occupancy increased 50 basis points, and Small Shop Leased Occupancy decreased 40 basis points, each on a sequential basis compared to the previous quarter.
Leased to Economic Occupancy spread of 270 basis points, which equates to approximately $6.9 million of base rent on an annualized basis.
Blended re-leasing spreads for comparable new and renewal leases signed in the second quarter were 10.3%.
Annualized Base Rent PSF (“ABR”) as of June 30, 2024 was $19.71, an increase of 2.8% compared to the same period in 2023. Anchor Tenant ABR PSF was $12.58 and Small Shop ABR PSF was $33.40 for the second quarter.
On April 9, 2024, the Company acquired Moores Mill, a 70,000 square foot neighborhood center anchored by Publix in Atlanta, Georgia, for a gross acquisition price of $28.0 million. The Company used cash on hand to fund the acquisition.
On June 13, 2024, the Company acquired Maguire Groves, a 33,000 square foot neighborhood center immediately adjacent to Plantation Grove, a Publix anchored neighborhood center owned by InvenTrust, in the Orlando - Kissimmee, Florida market, for a gross acquisition price of $16.1 million. The Company used cash on hand to fund the acquisition.
LIQUIDITY AND CAPITAL STRUCTURE
On June 5, 2024, the Company extinguished the $7.3 million and $8.4 million pooled mortgages payable secured by Plantation Grove and Suncrest Village, respectively, with its available liquidity.
InvenTrust had $384.1 million of total liquidity, as of June 30, 2024, comprised of $34.1 million of cash and cash equivalents and $350.0 million of availability under its Revolving Credit Facility.
InvenTrust has $72.5 million of debt maturing in 2024 and $35.9 million of debt maturing in 2025, as of June 30, 2024.
The Company's weighted average interest rate on its debt as of June 30, 2024 was 4.29% and the weighted average remaining term was 3.5 years.

                
 2 Press Release - Quarter Ended June 30, 2024
logo4.jpg


2024 GUIDANCE
InvenTrust has updated its 2024 guidance, as summarized in the table below.
(Unaudited, dollars in thousands, except per share amounts)
Current (1) (2)
Previous
Net Income per diluted share$0.08$0.12$0.06$0.12
Nareit FFO per diluted share$1.73$1.77$1.71$1.77
Core FFO per diluted share (3)
$1.69$1.73$1.67$1.71
Same Property NOI (“SPNOI”) Growth 3.50%4.50%2.75%3.75%
General and administrative$33,000$34,250$33,000$34,250
Interest expense, net (4)
$35,750$36,250$35,000$35,750
Net investment activity (5)
~ $75,000~ $75,000
(1)The Company’s guidance excludes projections related to gains or losses on dispositions, gains or losses on debt transactions, and depreciation, amortization, and straight-line rent adjustments related to acquisitions.
(2)The Company’s guidance includes an expectation of uncollectibility, reflected as 25-75 basis points of expected total revenue.
(3)Core FFO per diluted share excludes amortization of market-lease intangibles and inducements, debt extinguishment charges, straight-line rent adjustments, depreciation and amortization of corporate assets, and non-operating income and expense.
(4)Interest expense, net, excludes amortization of debt discounts and financing costs, and expected interest income of approximately $1.5 million.
(5)Net investment activity represents anticipated acquisition activity less disposition activity.
In addition to the foregoing assumptions, the Company's guidance incorporates a number of other assumptions that are subject to change and may be outside the control of the Company. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurances that InvenTrust will achieve these results.

The following table provides a reconciliation of the range of the Company's 2024 estimated net income per diluted share to estimated Nareit FFO and Core FFO per diluted share:
(Unaudited)Low EndHigh End
Net income per diluted share$0.08 $0.12 
Depreciation and amortization related to investment properties1.65 1.65 
Nareit FFO per diluted share1.73 1.77 
Amortization of market-lease intangibles and inducements, net(0.04)(0.04)
Straight-line rent adjustments, net(0.04)(0.04)
Amortization of debt discounts and financing costs0.04 0.04 
Core FFO per diluted share$1.69 $1.73 

This press release does not include a reconciliation of forward-looking SPNOI to forward-looking GAAP Net Income because the Company is unable, without making unreasonable efforts, to provide a meaningful or reasonably accurate calculation or estimation of certain reconciling items which could be significant to the Company’s results.

EARNINGS CALL INFORMATION
Date:                Thursday, August 1, 2024
Time:                10:00 a.m. ET
Dial-in:                 (833) 470-1428 / Access Code: 875386
Webcast & Replay Link:     https://events.q4inc.com/attendee/799944739
A webcast replay will be available shortly after the conclusion of the presentation using the webcast link above.
                
 3 Press Release - Quarter Ended June 30, 2024
logo4.jpg

a4471_inventrustxlogoxswir.jpg
Definitions
NON-GAAP FINANCIAL MEASURES
This Press Release includes certain financial measures and other terms that are not in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) that management believes are helpful in understanding the Company’s business. These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity. Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results to those calculated in accordance with GAAP. The Company's computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of the Company’s non-GAAP measures to the most directly comparable GAAP financials measures are included herein.
SAME PROPERTY NOI or SPNOI
Information provided on a same property basis includes the results of properties that were owned and operated for the entirety of both periods presented. NOI excludes general and administrative expenses, depreciation and amortization, other income and expense, net, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, equity in earnings (losses) from unconsolidated entities, lease termination income and expense, and GAAP rent adjustments such as amortization of market lease intangibles, amortization of lease incentives, and straight-line rent adjustments (“GAAP Rent Adjustments”). NOI from other investment properties includes adjustments for the Company's captive insurance company.
NAREIT FUNDS FROM OPERATIONS (NAREIT FFO) and CORE FFO
The Company’s non-GAAP measure of Nareit Funds from Operations ("Nareit FFO"), based on the National Association of Real Estate Investment Trusts ("Nareit") definition, is net income (or loss) in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property. Adjustments for the Company’s unconsolidated joint venture are calculated to reflect the Company’s proportionate share of the joint venture's Nareit FFO on the same basis. Core Funds From Operations (“Core FFO”) is an additional supplemental non-GAAP financial measure of the Company’s operating performance. In particular, Core FFO provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within Nareit FFO and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance.
ADJUSTED EBITDA
The Company’s non-GAAP measure of Adjusted EBITDA excludes gains (or losses) resulting from debt extinguishments, straight-line rent adjustments, amortization of above and below market leases and lease inducements, and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance. Adjustments for the Company’s unconsolidated joint venture are calculated to reflect the Company’s proportionate share of the joint venture's Adjusted EBITDA on the same basis.
NET DEBT-TO-ADJUSTED EBITDA
Net Debt-to-Adjusted EBITDA is Net Debt divided by trailing twelve month Adjusted EBITDA.
FORMER JOINT VENTURE
On January 18, 2023, the Company acquired the four remaining retail properties from its unconsolidated joint venture, IAGM Retail Fund I, LLC (“IAGM” or “JV”), a joint venture partnership between the Company and PGGM Private Real Estate Fund (“PGGM”), in which it held a 55% ownership share. In connection with the foregoing, IAGM adopted a liquidation plan on January 11, 2023. On December 15, 2023, IAGM was fully liquidated.
                
 4 Press Release - Quarter Ended June 30, 2024
logo4.jpg

a4471_inventrustxlogoxswir.jpg
Financial Statements
Condensed Consolidated Balance Sheets
In thousands, except share amounts
As of June 30As of December 31
20242023
Assets(unaudited)
Investment properties
Land $705,798 $694,668 
Building and other improvements2,013,451 1,956,117 
Construction in progress9,511 5,889 
Total2,728,760 2,656,674 
Less accumulated depreciation(495,211)(461,352)
Net investment properties2,233,549 2,195,322 
Cash, cash equivalents and restricted cash37,129 99,763 
Intangible assets, net111,647 114,485 
Accounts and rents receivable30,861 35,353 
Deferred costs and other assets, net46,889 42,408 
Total assets$2,460,075 $2,487,331 
Liabilities
Debt, net$812,217 $814,568 
Accounts payable and accrued expenses39,457 44,583 
Distributions payable15,370 14,594 
Intangible liabilities, net30,424 30,344 
Other liabilities27,034 29,198 
Total liabilities924,502 933,287 
Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.001 par value, 40,000,000 shares authorized, none outstanding— — 
Common stock, $0.001 par value, 146,000,000 shares authorized,
67,917,128 shares issued and outstanding as of June 30, 2024 and
67,807,831 shares issued and outstanding as of December 31, 2023
68 68 
Additional paid-in capital5,473,515 5,468,728 
Distributions in excess of accumulated net income(3,959,158)(3,932,826)
Accumulated comprehensive income21,148 18,074 
Total stockholders' equity1,535,573 1,554,044 
Total liabilities and stockholders' equity$2,460,075 $2,487,331 



                
 5 Press Release - Quarter Ended June 30, 2024
logo4.jpg

a4471_inventrustxlogoxswir.jpg
Financial Statements, continued
Condensed Consolidated Statements of Operations and Comprehensive Income
In thousands, except share and per share amounts, unaudited

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Income
Lease income, net$67,056 $64,268 $133,549 $129,098 
Other property income367 419 672 714 
Other fee income— — — 80 
Total income67,423 64,687 134,221 129,892 
Operating expenses
Depreciation and amortization28,790 28,263 56,958 55,021 
Property operating10,243 9,756 20,242 19,986 
Real estate taxes9,046 8,952 18,027 18,580 
General and administrative8,661 8,048 16,635 15,779 
Total operating expenses56,740 55,019 111,862 109,366 
Other (expense) income
Interest expense, net(9,640)(9,377)(19,274)(18,886)
Gain on sale of investment properties— 984 — 984 
Equity in earnings (losses) of unconsolidated entities— 149 — (514)
Other income and expense, net455 644 1,313 1,091 
Total other (expense) income, net(9,185)(7,600)(17,961)(17,325)
Net income$1,498 $2,068 $4,398 $3,201 
Weighted-average common shares outstanding - basic67,900,275 67,523,105 67,887,402 67,515,913 
Weighted-average common shares outstanding - diluted68,327,263 67,711,848 68,299,657 67,683,226 
Net income per common share - basic$0.02 $0.03 $0.06 $0.05 
Net income per common share - diluted$0.02 $0.03 $0.06 $0.05 
Distributions declared per common share outstanding$0.23 $0.22 $0.45 $0.43 
Distributions paid per common share outstanding$0.23 $0.22 $0.44 $0.42 
Comprehensive income
Net income$1,498 $2,068 $4,398 $3,201 
Unrealized gain on derivatives, net2,386 10,835 9,705 7,518 
Reclassification to net income(3,314)(3,984)(6,631)(6,876)
Comprehensive income$570 $8,919 $7,472 $3,843 
                
 6 Press Release - Quarter Ended June 30, 2024
logo4.jpg

a4471_inventrustxlogoxswir.jpg
Reconciliation of Non-GAAP Measures
In thousands

Same Property NOI
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Income
Minimum base rent$42,021 $41,294 $77,244 $75,824 
Real estate tax recoveries8,185 7,873 15,206 15,453 
Common area maintenance, insurance, and other recoveries7,820 7,461 14,377 13,478 
Ground rent income4,716 4,742 7,752 7,836 
Short-term and other lease income706 636 1,927 1,902 
(Provision for) reversal of uncollectible billed rent and recoveries, net(285)(192)(3)142 
Other property income354 423 595 667 
Total income63,517 62,237 117,098 115,302 
Operating Expenses
Property operating 9,810 9,684 17,867 18,167 
Real estate taxes8,935 8,917 16,623 17,198 
Total operating expenses18,745 18,601 34,490 35,365 
Same Property NOI$44,772 $43,636 $82,608 $79,937 

Net Income to Same Property NOI
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net income$1,498 $2,068 $4,398 $3,201 
Adjustments to reconcile to non-GAAP metrics:
Other income and expense, net(455)(644)(1,313)(1,091)
Equity in (earnings) losses of unconsolidated entities— (149)— 514 
Interest expense, net9,640 9,377 19,274 18,886 
Gain on sale of investment properties— (984)— (984)
Depreciation and amortization28,790 28,263 56,958 55,021 
General and administrative8,661 8,048 16,635 15,779 
Other fee income— — — (80)
Adjustments to NOI (a)(2,387)(2,035)(4,430)(4,594)
NOI45,747 43,944 91,522 86,652 
NOI from other investment properties (b)(975)(308)(8,914)(6,715)
Same Property NOI$44,772 $43,636 $82,608 $79,937 
(a)Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments.
(b)The NOI of Maguire Groves is reflected as a component of NOI from other investment properties.
                
 7 Press Release - Quarter Ended June 30, 2024
logo4.jpg

a4471_inventrustxlogoxswir.jpg
Reconciliation of Non-GAAP Measures, continued
in thousands, except share and per share amounts

Nareit FFO and Core FFO

The following table presents a reconciliation of Net Income to Nareit FFO and Core FFO Applicable to Common Shares and Dilutive Securities, and provides additional information related to its operations:
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net income$1,498 $2,068 $4,398 $3,201 
Depreciation and amortization related to investment properties28,570 28,077 56,516 54,620 
Gain on sale of investment properties— (984)— (984)
Unconsolidated joint venture adjustments (a)— — — 342 
Nareit FFO Applicable to Common Shares and Dilutive Securities30,068 29,161 60,914 57,179 
Amortization of market lease intangibles and inducements, net(657)(572)(1,233)(2,088)
Straight-line rent adjustments, net(981)(853)(1,887)(1,762)
Amortization of debt discounts and financing costs600 1,265 1,175 2,119 
Depreciation and amortization of corporate assets220 186 442 401 
Non-operating income and expense, net (b)(116)(129)(296)736 
Unconsolidated joint venture adjustments (c)— (6)— (162)
Core FFO Applicable to Common Shares and Dilutive Securities$29,134 $29,052 $59,115 $56,423 
Weighted average common shares outstanding - basic67,900,275 67,523,105 67,887,402 67,515,913 
Dilutive effect of unvested restricted shares (d)426,988 188,743 412,255 167,313 
Weighted average common shares outstanding - diluted68,327,263 67,711,848 68,299,657 67,683,226 
Net income per diluted share$0.02 $0.03 $0.06 $0.05 
Nareit FFO per diluted share$0.44 $0.43 $0.89 $0.84 
Core FFO per diluted share$0.43 $0.43 $0.87 $0.83 
(a)Reflects the Company’s share of adjustments for IAGM's Nareit FFO on the same basis as InvenTrust.
(b)Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
(c)Reflects the Company’s share of adjustments for IAGM's Core FFO on the same basis as InvenTrust.
(d)For purposes of calculating non-GAAP per share metrics, the same denominator is used as that which would be used in calculating diluted earnings per share in accordance with GAAP.
                
 8 Press Release - Quarter Ended June 30, 2024
logo4.jpg

a4471_inventrustxlogoxswir.jpg
Reconciliation of Non-GAAP Measures, continued
In thousands

EBITDA and Adjusted EBITDA

The following table presents a reconciliation of Net Income to EBITDA and Adjusted EBITDA, and provides additional information related to its operations:
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net income$1,498 $2,068 $4,398 $3,201 
Interest expense, net9,640 9,377 19,274 18,886 
Income tax expense132 134 265 260 
Depreciation and amortization28,790 28,263 56,958 55,021 
Unconsolidated joint venture adjustments (a)— — — 423 
EBITDA40,060 39,842 80,895 77,791 
Gain on sale of investment properties— (984)— (984)
Amortization of market-lease intangibles and inducements, net(657)(572)(1,233)(2,088)
Straight-line rent adjustments, net(981)(853)(1,887)(1,762)
Non-operating income and expense, net (b)(116)(129)(296)736 
Unconsolidated joint venture adjustments (c)— (6)— (178)
Adjusted EBITDA$38,306 $37,298 $77,479 $73,515 
(a)Reflects the Company's share of adjustments for IAGM's EBITDA on the same basis as InvenTrust.
(b)Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
(c)Reflects the Company's share of adjustments for IAGM's Adjusted EBITDA on the same basis as InvenTrust.

Financial Leverage Ratios
Dollars in thousands

The following table presents the calculation of net debt and Net Debt-to-Adjusted EBITDA:

As of June 30As of December 31
20242023
Net Debt:
Outstanding Debt, net$812,217 $814,568 
Less: Cash and cash equivalents(34,070)(96,385)
Net Debt$778,147 $718,183 
Net Debt-to-Adjusted EBITDA (trailing 12 months):
Net Debt$778,147 $718,183 
Adjusted EBITDA (trailing 12 months)150,423 146,459 
Net Debt-to-Adjusted EBITDA5.2x4.9x
                
 9 Press Release - Quarter Ended June 30, 2024
logo4.jpg


About InvenTrust Properties Corp.
InvenTrust Properties Corp. (the “Company,” "IVT," or "InvenTrust") is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, maintaining a flexible capital structure, and enhancing environmental, social and governance ("ESG") practices and standards. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. IVT is committed to leadership in ESG practices and has been a Global Real Estate Sustainability Benchmark (“GRESB”) member since 2013. For more information, please visit www.inventrustproperties.com.
The enclosed information should be read in conjunction with the Company's filings with the U.S. Securities and Exchange Commission (“SEC”), including, but not limited to, the Company's Form 10-Qs filed quarterly and Form 10-Ks filed annually. Additionally, the enclosed information does not purport to disclose all items required under GAAP. The information provided in this press release is unaudited and includes non-GAAP measures (as discussed below), and there can be no assurance that the information will not vary from the final information in the Company's Form 10-Q for the quarter ended June 30, 2024. The Company may, but assumes no obligation to, update information in this press release.
Forward-Looking Statements Disclaimer
Forward-Looking Statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including statements about the Company's 2024 guidance or any updates to such guidance, our continued growth in Same Property NOI, the Company's flexible balance sheet, future capital allocation decisions and asset acquisitions, or regarding management’s intentions, beliefs, expectations, representations, plans or predictions of the future, are typically identified by words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” "continue," “likely,” “will,” “would,” "outlook," "guidance," and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain.
The following factors, among others, could cause actual results, financial position and timing of certain events to differ materially from those described in the forward-looking statements: interest rate movements; local, regional, national and global economic performance; the impact of inflation on the Company and on its tenants; competitive factors; the impact of e-commerce on the retail industry; future retailer store closings; retailer consolidation; retailers reducing store size; retailer bankruptcies; government policy changes; and any material market changes and trends that could affect the Company’s business strategy. For further discussion of factors that could materially affect the outcome of management's forward-looking statements and IVT's future results and financial condition, see the Risk Factors included in the Company's most recent Annual Report on Form 10-K, as updated by any subsequent Quarterly Report on Form 10-Q, in each case as filed with the SEC. InvenTrust intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, except as may be required by applicable law.
IVT cautions you not to place undue reliance on any forward-looking statements, which are made as of the date of this press release. IVT undertakes no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If IVT updates one or more forward-looking statements, no inference should be drawn that IVT will make additional updates with respect to those or other forward-looking statements.
Availability of Information on InvenTrust Properties Corp.'s Website and Social Media Channels
Investors and others should note that InvenTrust routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission filings, press releases, public conference calls, webcasts and the InvenTrust investor relations website. The Company uses these channels as well as social media channels (e.g., the InvenTrust X account (twitter.com/inventrustprop); and the InvenTrust LinkedIn account (linkedin.com/company/inventrustproperties)), as a means of disclosing information about the Company's business to colleagues, investors, and the public. While not all of the information that the Company posts to the InvenTrust investor relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in InvenTrust to review the information that it shares on www.inventrustproperties.com/investor-relations and on the Company’s social media channels.

                
 10 Press Release - Quarter Ended June 30, 2024
logo4.jpg

a2024_junexsupplementalcov.jpg



ivt_swirlx3.jpg
Table of Contents
Page No.
Introductory Notesi
Press Releaseiii
Financial Information
Summary Financial Information
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations and Comprehensive Income
Condensed Consolidated Supplemental Details of Assets and Liabilities
Condensed Consolidated Supplemental Details of Operations
Reconciliation of Non-GAAP Measures
Same Property Net Operating Income
Nareit FFO and Core FFO
EBITDA and Adjusted EBITDA
Summary of Outstanding Debt
Debt Covenants, Interest Rate Swaps, and Capital Expenditures
Portfolio and Leasing Overview
Markets and Tenant Size
Top 25 Tenants by ABR and Tenant Merchandise Mix
Comparable & Non-Comparable Lease Statistics
Tenant Lease Expirations
Investment Summary
Acquisitions
Development Pipeline
Property Summary
Components of NAV as of June 30, 2024
Glossary of Terms


logo3.jpg

ivt_swirlx3.jpg
Introductory Notes
About InvenTrust Properties Corp.
InvenTrust Properties Corp. (the “Company,” "IVT," or "InvenTrust") is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, maintaining a flexible capital structure, and enhancing environmental, social and governance ("ESG") practices and standards. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. IVT is committed to leadership in ESG practices and has been a Global Real Estate Sustainability Benchmark (“GRESB”) member since 2013. For more information, please visit www.inventrustproperties.com.
The enclosed information should be read in conjunction with the Company's filings with the U.S. Securities and Exchange Commission (“SEC”), including, but not limited to, the Company's Form 10-Qs filed quarterly and Form 10-Ks filed annually. Additionally, the enclosed information does not purport to disclose all items required under U.S. Generally Accepted Accounting Principles (“GAAP”). The information provided in this supplemental is unaudited and includes non-GAAP measures (as discussed below), and there can be no assurance that the information will not vary from the final information in the Company's Form 10-Q for the quarter ended June 30, 2024. The Company may, but assumes no obligation to, update information in this supplemental.
Forward-Looking Statements Disclaimer
Forward-Looking Statements in this supplemental, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including statements about the Company's 2024 guidance or any updates to such guidance, our continued growth in Same Property NOI, the Company's flexible balance sheet, future capital allocation decisions and asset acquisitions, or regarding management’s intentions, beliefs, expectations, representations, plans or predictions of the future, are typically identified by words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” "continue," “likely,” “will,” “would,” "outlook," "guidance," and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain.
The following factors, among others, could cause actual results, financial position and timing of certain events to differ materially from those described in the forward-looking statements: interest rate movements; local, regional, national and global economic performance; the impact of inflation on the Company and on its tenants; competitive factors; the impact of e-commerce on the retail industry; future retailer store closings; retailer consolidation; retailers reducing store size; retailer bankruptcies; government policy changes; and any material market changes and trends that could affect the Company’s business strategy. For further discussion of factors that could materially affect the outcome of management's forward-looking statements and IVT's future results and financial condition, see the Risk Factors included in the Company's most recent Annual Report on Form 10-K, as updated by any subsequent Quarterly Report on Form 10-Q, in each case as filed with the SEC. InvenTrust intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, except as may be required by applicable law.
IVT cautions you not to place undue reliance on any forward-looking statements, which are made as of the date of this supplemental. IVT undertakes no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If IVT updates one or more forward-looking statements, no inference should be drawn that IVT will make additional updates with respect to those or other forward-looking statements.
Notice Regarding Non-GAAP Financial Measures
In addition to GAAP measures, this supplemental contains and refers to certain non-GAAP measures. Management does not consider the Company's non-GAAP measures included in the Glossary of Terms to be alternatives to measures required in accordance with GAAP. Certain non-GAAP measures should not be viewed as an alternative measure of IVT's financial performance as they may not reflect the operations of the entire portfolio, and they may not reflect the impact of general and administrative expenses, depreciation and amortization, interest expense, other income (expense), or the level of capital expenditures and leasing costs necessary to maintain the operating performance of IVT's properties that could materially impact IVT's results from operations. Additionally, certain non-GAAP measures should not be considered as an indication of IVT's liquidity, nor as an indication of funds available to cover IVT's cash needs, including IVT's ability to fund distributions, and may not be a useful measure of the impact of long-term operating performance on value if management does not continue to operate the business in the manner currently contemplated. Accordingly, non-GAAP measures should be reviewed in connection with other GAAP measurements, and should not be viewed as more prominent measures of performance than net income (loss) or cash flows from operations prepared in accordance with GAAP. Other REITs may use different methodologies for calculating similar non-GAAP measures, and accordingly, IVT's non-GAAP measures may not be comparable to other REITs. Reconciliations of the Company's non-GAAP measures to the most directly comparable GAAP financial measures are included on pages 6 and 7 and definitions of the Company's non-GAAP measures are included in the Glossary of Terms on page 20.
i
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Introductory Notes
Former Joint Venture
On January 18, 2023, the Company acquired the four remaining retail properties from its unconsolidated joint venture, IAGM Retail Fund I, LLC (“IAGM” or “JV”), a joint venture partnership between the Company and PGGM Private Real Estate Fund (“PGGM”), in which it held a 55% ownership share. In connection with the foregoing, IAGM adopted a liquidation plan on January 11, 2023. On December 15, 2023, IAGM was fully liquidated.
Throughout this supplemental, where indicated as “pro rata” the Company has included the results from its ownership share of its joint venture properties when combined with the Company's wholly owned properties, defined as "Pro Rata," as of December 31, 2022 and 2021.
The presentation of pro rata financial information has limitations as an analytical tool, which include but are not limited to: (i) amounts shown on individual line items were calculated by applying the Company's overall economic ownership interest percentage determined when applying the equity method of accounting, and may not represent the Company's legal claim to the assets and liabilities, or the revenues and expenses; and (ii) other REITs may use different methodologies for calculating their pro rata interest. Accordingly, pro rata financial information should be reviewed in connection with other GAAP measurements, and should not be viewed as more prominent measures of performance than net income (loss) or cash flows from operations prepared in accordance with GAAP. For additional detail regarding properties previously owned by the JV, see the Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, in each case as filed with the SEC.
Availability of Information on InvenTrust Properties Corp.'s Website and Social Media Channels
Investors and others should note that InvenTrust routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission filings, press releases, public conference calls, webcasts and the InvenTrust investor relations website. The Company uses these channels as well as social media channels (e.g., the InvenTrust X account (twitter.com/inventrustprop); and the InvenTrust LinkedIn account (linkedin.com/company/inventrustproperties) as a means of disclosing information about the Company's business to colleagues, investors, and the public. While not all of the information that the Company posts to the InvenTrust investor relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in InvenTrust to review the information that it shares on www.inventrustproperties.com/investor-relations and on the Company’s social media channels.




ii
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg


ivt_logox2.jpg
CONTACT:
Dan Lombardo
Vice President of Investor Relations
630-570-0605
dan.lombardo@inventrustproperties.com

InvenTrust Properties Corp. Reports 2024 Second Quarter Results
DOWNERS GROVE, IL – July 31, 2024 – InvenTrust Properties Corp. (“InvenTrust” or the “Company”) (NYSE: IVT) today reported financial and operating results for the period ended June 30, 2024. For the three months ended June 30, 2024 and 2023, the Company reported Net Income of $1.5 million, or $0.02 per diluted share, and $2.1 million, or $0.03 per diluted share, respectively.
Second Quarter 2024 Highlights:
Nareit FFO of $0.44 per diluted share
Core FFO of $0.43 per diluted share
Same Property Net Operating Income (“NOI”) growth of 2.6%
Leased Occupancy as of June 30, 2024 of 96.4%
Executed 60 leases totaling approximately 445,000 square feet of GLA, of which 330,000 square feet was executed at a blended comparable lease spread of 10.3%
Acquired Moores Mill, a 70,000 square foot neighborhood center anchored by Publix in Atlanta, Georgia
Acquired Maguire Groves, a 33,000 square foot neighborhood center immediately adjacent to Plantation Grove, a Publix anchored neighborhood center owned by InvenTrust, in the Orlando - Kissimmee, Florida market
Published the Company’s annual 2023 Environmental, Social & Governance Report
The positive fundamentals within InvenTrust’s portfolio continued in the second quarter of 2024, generating strong Same-Property NOI and healthy leasing spreads,” Daniel (DJ) Busch, President and CEO of InvenTrust stated. “Based on our outperformance during the first half of the year, we are increasing our Same Property NOI guidance by 75 basis points at the midpoint. And with our flexible balance sheet, we continue to make conservative and disciplined capital allocation decisions as we selectively acquire additional assets in the Sun Belt.”
NET INCOME
Net Income for the three months ended June 30, 2024 was $1.5 million, or $0.02 per diluted share, compared to Net Income of $2.1 million, or $0.03 per diluted share, for the same period in 2023.
Net Income for the six months ended June 30, 2024 was $4.4 million, or $0.06 per diluted share, compared to Net Income of $3.2 million, or $0.05 per diluted share, for the same period in 2023.
NAREIT FFO
Nareit FFO for the three months ended June 30, 2024 was $30.1 million, or $0.44 per diluted share, compared to $29.2 million, or $0.43 per diluted share, for the same period in 2023.
Nareit FFO for the six months ended June 30, 2024 was $60.9 million, or $0.89 per diluted share, compared to $57.2 million, or $0.84 per diluted share, for the same period in 2023.
iii
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg


CORE FFO
Core FFO for the three months ended June 30, 2024 and 2023 was $29.1 million, or $0.43 per diluted share.
Core FFO for the six months ended June 30, 2024 was $59.1 million, or $0.87 per diluted share, compared to $56.4 million, or $0.83 per diluted share, for the same period in 2023.
SAME PROPERTY NOI
Same Property NOI for the three months ended June 30, 2024 was $44.8 million, a 2.6% increase, compared to the same period in 2023.
Same Property NOI for the six months ended June 30, 2024 was $82.6 million, a 3.3% increase, compared to the same period in 2023.
DIVIDEND
For the quarter ended June 30, 2024, the Board of Directors declared a quarterly cash distribution of $0.2263 per share, paid on July 15, 2024.
PORTFOLIO PERFORMANCE & INVESTMENT ACTIVITY
As of June 30, 2024, the Company’s Leased Occupancy was 96.4%.
Anchor Leased Occupancy, which includes spaces greater than or equal to 10,000 square feet, was 99.1% and Small Shop Leased Occupancy was 91.7%. Anchor Leased Occupancy increased 50 basis points, and Small Shop Leased Occupancy decreased 40 basis points, each on a sequential basis compared to the previous quarter.
Leased to Economic Occupancy spread of 270 basis points, which equates to approximately $6.9 million of base rent on an annualized basis.
Blended re-leasing spreads for comparable new and renewal leases signed in the second quarter were 10.3%.
Annualized Base Rent PSF (“ABR”) as of June 30, 2024 was $19.71, an increase of 2.8% compared to the same period in 2023. Anchor Tenant ABR PSF was $12.58 and Small Shop ABR PSF was $33.40 for the second quarter.
On April 9, 2024, the Company acquired Moores Mill, a 70,000 square foot neighborhood center anchored by Publix in Atlanta, Georgia, for a gross acquisition price of $28.0 million. The Company used cash on hand to fund the acquisition.
On June 13, 2024, the Company acquired Maguire Groves, a 33,000 square foot neighborhood center immediately adjacent to Plantation Grove, a Publix anchored neighborhood center owned by InvenTrust, in the Orlando - Kissimmee, Florida market, for a gross acquisition price of $16.1 million. The Company used cash on hand to fund the acquisition.
LIQUIDITY AND CAPITAL STRUCTURE
On June 5, 2024, the Company extinguished the $7.3 million and $8.4 million pooled mortgages payable secured by Plantation Grove and Suncrest Village, respectively, with its available liquidity.
InvenTrust had $384.1 million of total liquidity, as of June 30, 2024, comprised of $34.1 million of cash and cash equivalents and $350.0 million of availability under its Revolving Credit Facility.
InvenTrust has $72.5 million of debt maturing in 2024 and $35.9 million of debt maturing in 2025, as of June 30, 2024.
The Company's weighted average interest rate on its debt as of June 30, 2024 was 4.29% and the weighted average remaining term was 3.5 years.

iv
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg


2024 GUIDANCE
InvenTrust has updated its 2024 guidance, as summarized in the table below.

(Unaudited, dollars in thousands, except per share amounts)
Current (1) (2)
Previous
Net Income per diluted share$0.08$0.12$0.06$0.12
Nareit FFO per diluted share$1.73$1.77$1.71$1.77
Core FFO per diluted share (3)
$1.69$1.73$1.67$1.71
Same Property NOI (“SPNOI”) Growth 3.50%4.50%2.75%3.75%
General and administrative$33,000$34,250$33,000$34,250
Interest expense, net (4)
$35,750$36,250$35,000$35,750
Net investment activity (5)
~ $75,000~ $75,000
(1)The Company’s guidance excludes projections related to gains or losses on dispositions, gains or losses on debt transactions, and depreciation, amortization, and straight-line rent adjustments related to acquisitions.
(2)The Company’s guidance includes an expectation of uncollectibility, reflected as 25-75 basis points of expected total revenue.
(3)Core FFO per diluted share excludes amortization of market-lease intangibles and inducements, debt extinguishment charges, straight-line rent adjustments, depreciation and amortization of corporate assets, and non-operating income and expense.
(4)Interest expense, net, excludes amortization of debt discounts and financing costs, and expected interest income of approximately $1.5 million.
(5)Net investment activity represents anticipated acquisition activity less disposition activity.
In addition to the foregoing assumptions, the Company's guidance incorporates a number of other assumptions that are subject to change and may be outside the control of the Company. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurances that InvenTrust will achieve these results.

The following table provides a reconciliation of the range of the Company's 2024 estimated net income per diluted share to estimated Nareit FFO and Core FFO per diluted share:
(Unaudited)Low EndHigh End
Net income per diluted share$0.08 $0.12 
Depreciation and amortization related to investment properties1.65 1.65 
Nareit FFO per diluted share1.73 1.77 
Amortization of market-lease intangibles and inducements, net(0.04)(0.04)
Straight-line rent adjustments, net(0.04)(0.04)
Amortization of debt discounts and financing costs0.04 0.04 
Core FFO per diluted share$1.69 $1.73 

This press release does not include a reconciliation of forward-looking SPNOI to forward-looking GAAP Net Income because the Company is unable, without making unreasonable efforts, to provide a meaningful or reasonably accurate calculation or estimation of certain reconciling items which could be significant to the Company’s results.

v
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Summary Financial Information
In thousands, except share information and per square foot amounts
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Financial Results
Net income$1,498 $2,068 $4,398 $3,201 
Net income per common share - basic0.02 0.03 0.06 0.05 
Net income per common share - diluted0.02 0.03 0.06 0.05 
Nareit FFO (page 7)30,068 29,161 60,914 57,179 
Nareit FFO per diluted share0.44 0.43 0.89 0.84 
Core FFO (page 7)29,134 29,052 59,115 56,423 
Core FFO per diluted share0.43 0.43 0.87 0.83 
Same Property NOI (page 6)44,772 43,636 82,608 79,937 
Same Property NOI growth2.6 %3.3 %
Adjusted EBITDA (page 7)
38,306 37,298 77,479 73,515 
Distributions declared per common share - basic0.23 0.22 0.45 0.43 
Aggregate distributions declared (as a % of Core FFO)52.8 %50.1 %52.0 %51.6 %
As of
June 30, 2024
As of
Dec. 31, 2023
As of
Dec. 31, 2022 (a)
As of
Dec. 31, 2021 (a)
Capital Information
Shares outstanding67,917,12867,807,83167,472,55367,344,374
Outstanding Debt, net$812,217 $814,568 $805,253 $624,289 
Less: Cash and cash equivalents(34,070)(96,385)(164,448)(79,628)
Net Debt$778,147 $718,183 $640,805 $544,661 
(a) Outstanding debt, net, Cash and cash equivalents, and Net Debt as of December 31, 2022 and 2021 are Pro Rata.
Debt Metrics (trailing 12 months)
Adjusted EBITDA$150,423 $146,459 $132,368 $117,273 
Net Debt-to-Adjusted EBITDA (a)5.2x4.9x4.8x4.6x
Fixed charge coverage4.2x4.3x5.0x6.4x
Net debt to real estate assets, excl property acc depr.28.5 %27.0 %24.7 %22.0 %
Net debt to total assets, excl property acc depr.26.3 %24.4 %21.3 %19.3 %
(a) Net Debt-to-Adjusted EBITDA as of December 31, 2022 and 2021 are Pro Rata.
Distributions Paid Per ShareLiquidity and Credit Facility
Q2 2024$0.22630Cash and cash equivalents$34,070 
Q1 2024$0.21550Available under credit facility350,000 
Q4 2023$0.21550Total$384,070 
Q3 2023$0.21550
Same PropertySame PropertyTotal Portfolio
Three Months Ended June 30Six Months Ended June 30Six Months Ended June 30
202420232024202320242023
Portfolio Metrics
No. of properties616157576463
GLA10,23310,2339,1099,10810,48410,387
Economic Occupancy93.6 %93.9 %93.7 %94.4 %93.7 %93.9 %
Leased Occupancy96.4 %96.2 %96.6 %96.5 %96.4 %96.2 %
ABR PSF$19.61$19.24$20.03$19.62$19.71$19.18
1
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Condensed Consolidated Balance Sheets
In thousands, except share and per share amounts
As of
June 30, 2024December 31, 2023
Assets(unaudited)
Investment properties
Land $705,798 $694,668 
Building and other improvements2,013,451 1,956,117 
Construction in progress9,511 5,889 
Total2,728,760 2,656,674 
Less accumulated depreciation(495,211)(461,352)
Net investment properties2,233,549 2,195,322 
Cash, cash equivalents and restricted cash37,129 99,763 
Intangible assets, net111,647 114,485 
Accounts and rents receivable30,861 35,353 
Deferred costs and other assets, net46,889 42,408 
Total assets$2,460,075 $2,487,331 
Liabilities
Debt, net$812,217 $814,568 
Accounts payable and accrued expenses39,457 44,583 
Distributions payable15,370 14,594 
Intangible liabilities, net30,424 30,344 
Other liabilities27,034 29,198 
Total liabilities924,502 933,287 
Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.001 par value, 40,000,000 shares authorized, none outstanding— — 
Common stock, $0.001 par value, 146,000,000 shares authorized,
67,917,128 shares issued and outstanding as of June 30, 2024 and
67,807,831 shares issued and outstanding as of December 31, 2023
68 68 
Additional paid-in capital5,473,515 5,468,728 
Distributions in excess of accumulated net income(3,959,158)(3,932,826)
Accumulated comprehensive income21,148 18,074 
Total stockholders' equity1,535,573 1,554,044 
Total liabilities and stockholders' equity$2,460,075 $2,487,331 

2
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Condensed Consolidated Statements of Operations and Comprehensive Income
In thousands, except share and per share information, unaudited
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Income
Lease income, net$67,056 $64,268 $133,549 $129,098 
Other property income367 419 672 714 
Other fee income— — — 80 
Total income67,423 64,687 134,221 129,892 
Operating expenses
Depreciation and amortization28,790 28,263 56,958 55,021 
Property operating10,243 9,756 20,242 19,986 
Real estate taxes9,046 8,952 18,027 18,580 
General and administrative8,661 8,048 16,635 15,779 
Total operating expenses56,740 55,019 111,862 109,366 
Other (expense) income
Interest expense, net(9,640)(9,377)(19,274)(18,886)
Gain on sale of investment properties— 984 — 984 
Equity in earnings (losses) of unconsolidated entities— 149 — (514)
Other income and expense, net455 644 1,313 1,091 
Total other (expense) income, net(9,185)(7,600)(17,961)(17,325)
Net income$1,498 $2,068 $4,398 $3,201 
Weighted-average common shares outstanding - basic67,900,275 67,523,105 67,887,402 67,515,913 
Weighted-average common shares outstanding - diluted68,327,263 67,711,848 68,299,657 67,683,226 
Net income per common share - basic$0.02 $0.03 $0.06 $0.05 
Net income per common share - diluted$0.02 $0.03 $0.06 $0.05 
Distributions declared per common share outstanding$0.23 $0.22 $0.45 $0.43 
Distributions paid per common share outstanding$0.23 $0.22 $0.44 $0.42 
Comprehensive income
Net income$1,498 $2,068 $4,398 $3,201 
Unrealized gain on derivatives, net2,386 10,835 9,705 7,518 
Reclassification to net income(3,314)(3,984)(6,631)(6,876)
Comprehensive income$570 $8,919 $7,472 $3,843 

3
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Condensed Consolidated Supplemental Details of Assets and Liabilities
In thousands
As of
June 30, 2024December 31, 2023
Accounts and rents receivable
Billed base rent, recoveries, and other revenue$5,835 $12,215 
Straight-line rent25,026 23,138 
Total$30,861 $35,353 
Deferred cost and other assets, net
Derivative assets$21,148 $18,196 
Lease commissions, net15,143 14,995 
Deferred costs, net2,920 2,206 
Prepaid insurance premiums2,363 — 
Other assets2,234 3,309 
Right of use assets, net2,046 2,253 
Loan fees, net1,035 1,449 
Total$46,889 $42,408 
Other liabilities
Deferred revenues$8,552 $8,878 
Security deposits7,368 7,127 
Unearned lease income6,142 8,061 
Operating lease liabilities2,769 3,023 
Other liabilities2,203 1,987 
Derivative liabilities— 122 
Total$27,034 $29,198 
4
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Condensed Consolidated Supplemental Details of Operations
In thousands
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Income
*Minimum base rent$43,189 $41,545 $85,636 $82,021 
*Real estate tax recoveries8,294 7,948 16,399 16,465 
*Common area maintenance, insurance, and other recoveries8,041 7,489 15,895 14,438 
*Ground rent income4,749 4,797 9,486 9,507 
Amortization of market-lease intangibles and inducements, net657 572 1,233 2,088 
*Short-term and other lease income673 635 1,934 1,949 
Termination fee income749 610 1,310 744 
Straight-line rent adjustments, net981 853 1,887 1,762 
*(Provision for) reversal of uncollectible billed rent and recoveries, net(277)(181)(231)124 
Lease income, net67,056 64,268 133,549 129,098 
*Other property income367 419 672 714 
Other fee income— — — 80 
Total income$67,423 $64,687 $134,221 $129,892 
Operating expenses
Depreciation and amortization$28,790 $28,263 $56,958 $55,021 
*Property operating10,243 9,756 20,242 19,986 
*Real estate taxes9,046 8,952 18,027 18,580 
General and administrative costs6,735 6,398 13,147 12,812 
Stock-based compensation costs2,566 2,302 4,757 4,269 
Capitalized direct development compensation costs(640)(652)(1,269)(1,302)
General and administrative expense8,661 8,048 16,635 15,779 
Total operating expenses$56,740 $55,019 $111,862 $109,366 
Interest expense, net
Term loans, including impact of derivatives$3,383 $3,119 $6,765 $6,906 
Senior notes3,201 3,201 6,402 6,402 
Mortgages payable2,315 1,636 4,667 3,159 
Line of credit facility fees182 184 315 331 
Capitalized interest(41)(28)(50)(31)
Amortization of debt discounts and financing costs600 1,265 1,175 2,119 
Total interest expense, net$9,640 $9,377 $19,274 $18,886 
Other income and expense, net
Interest on cash and cash equivalents$470 $648 $1,281 $1,187 
Income tax expense(132)(134)(265)(260)
Miscellaneous and settlement income
117 130 297 164 
Total other income and expense, net$455 $644 $1,313 $1,091 

* Component of Net Operating Income
5
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Reconciliation of Non-GAAP Measures
In thousands

Same Property NOI
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Income
Minimum base rent$42,021 $41,294 $77,244 $75,824 
Real estate tax recoveries8,185 7,873 15,206 15,453 
Common area maintenance, insurance, and other recoveries7,820 7,461 14,377 13,478 
Ground rent income4,716 4,742 7,752 7,836 
Short-term and other lease income706 636 1,927 1,902 
(Provision for) reversal of uncollectible billed rent and recoveries, net(285)(192)(3)142 
Other property income354 423 595 667 
Total income63,517 62,237 117,098 115,302 
Operating Expenses
Property operating 9,810 9,684 17,867 18,167 
Real estate taxes8,935 8,917 16,623 17,198 
Total operating expenses18,745 18,601 34,490 35,365 
Same Property NOI$44,772 $43,636 $82,608 $79,937 
% Change2.6 %3.3 %
Same Property count6157

Net Income to Same Property NOI
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net income$1,498 $2,068 $4,398 $3,201 
Adjustments to reconcile to non-GAAP metrics:
Other income and expense, net(455)(644)(1,313)(1,091)
Equity in (earnings) losses of unconsolidated entities— (149)— 514 
Interest expense, net9,640 9,377 19,274 18,886 
Gain on sale of investment properties— (984)— (984)
Depreciation and amortization28,790 28,263 56,958 55,021 
General and administrative8,661 8,048 16,635 15,779 
Other fee income— — — (80)
Adjustments to NOI (a)(2,387)(2,035)(4,430)(4,594)
NOI45,747 43,944 91,522 86,652 
NOI from other investment properties (b)(975)(308)(8,914)(6,715)
Same Property NOI$44,772 $43,636 $82,608 $79,937 
(a)Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments.
(b)The NOI of Maguire Groves is reflected as a component of NOI from other investment properties.
6
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Reconciliation of Non-GAAP Measures, continued
In thousands

Nareit FFO and Core FFO
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net income$1,498 $2,068 $4,398 $3,201 
Depreciation and amortization related to investment properties28,570 28,077 56,516 54,620 
Gain on sale of investment properties— (984)— (984)
Unconsolidated joint venture adjustments (a)— — — 342 
Nareit FFO Applicable to Common Shares and Dilutive Securities30,068 29,161 60,914 57,179 
Amortization of market lease intangibles and inducements, net(657)(572)(1,233)(2,088)
Straight-line rent adjustments, net(981)(853)(1,887)(1,762)
Amortization of debt discounts and financing costs600 1,265 1,175 2,119 
Depreciation and amortization of corporate assets220 186 442 401 
Non-operating income and expense, net (b)(116)(129)(296)736 
Unconsolidated joint venture adjustments (c)— (6)— (162)
Core FFO Applicable to Common Shares and Dilutive Securities$29,134 $29,052 $59,115 $56,423 
Weighted average common shares outstanding - basic67,900,275 67,523,105 67,887,402 67,515,913 
Dilutive effect of unvested restricted shares (d)426,988 188,743 412,255 167,313 
Weighted average common shares outstanding - diluted68,327,263 67,711,848 68,299,657 67,683,226 
Net income per diluted share$0.02 $0.03 $0.06 $0.05 
Nareit FFO per diluted share$0.44 $0.43 $0.89 $0.84 
Core FFO per diluted share$0.43 $0.43 $0.87 $0.83 

(a)Reflects the Company’s share of adjustments for IAGM's Nareit FFO on the same basis as InvenTrust.
(b)Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
(c)Reflects the Company’s share of adjustments for IAGM's Core FFO on the same basis as InvenTrust.
(d)For purposes of calculating non-GAAP per share metrics, the same denominator is used as that which would be used in calculating diluted earnings per share in accordance with GAAP.

EBITDA and Adjusted EBITDA

Three Months Ended June 30Six Months Ended June 30
2024202320242023
Net income$1,498 $2,068 $4,398 $3,201 
Interest expense, net9,640 9,377 19,274 18,886 
Income tax expense132 134 265 260 
Depreciation and amortization28,790 28,263 56,958 55,021 
Unconsolidated joint venture adjustments (a)— — — 423 
EBITDA40,060 39,842 80,895 77,791 
Gain on sale of investment properties— (984)— (984)
Amortization of market-lease intangibles and inducements, net(657)(572)(1,233)(2,088)
Straight-line rent adjustments, net(981)(853)(1,887)(1,762)
Non-operating income and expense, net (b)(116)(129)(296)736 
Unconsolidated joint venture adjustments (c)— (6)— (178)
Adjusted EBITDA$38,306 $37,298 $77,479 $73,515 
(a)Reflects the Company's share of adjustments for IAGM's EBITDA on the same basis as InvenTrust.
(b)Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
(c)Reflects the Company's share of adjustments for IAGM's Adjusted EBITDA on the same basis as InvenTrust.
7
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Summary of Outstanding Debt
In thousands

Balance as of
June 30, 2024
Proportion of
Total Debt
Weighted Average
Interest Rate
Weighted Average
Years to Maturity
Fixed rate secured debt$93,380 11%3.97%3.1
Variable rate secured debt72,468 9%6.99%0.3
Fixed rate unsecured debt650,000 80%4.04%4.0
Discounts and issuance costs, net of accumulated amortization(3,631)n/an/an/a
Total debt, net$812,217 100%4.29%3.5
Schedule of Maturities by Year
Fixed RateVariable RateTotal Debt, net
Maturity YearSecured DebtUnsecured DebtSecured Debt
2024$— $— $72,468 $72,468 
202535,880 — — 35,880 
2026— 200,000 — 200,000 
202726,000 200,000 — 226,000 
2028— — — — 
Thereafter31,500 250,000 — 281,500 
Discounts and issuance costs, net of amortization(483)(3,118)(30)(3,631)
Total$92,897 $646,882 $72,438 $812,217 

Debt Maturities
Maturity DateInterest RateInterest Rate TypeBalance
Mortgages Payable
The Plant 5/10/20253.97%Fixed$13,000 
The Highlands of Flower Mound12/1/20253.88%Fixed22,880 
Escarpment Village7/1/20273.86%Fixed26,000 
Shops at Arbor Trails12/5/20294.12%Fixed31,500 
Total93,380 
Pooled mortgages, cross collateralized (a)11/2/20241M SOFR +
1.65% (b)
Variable72,468 
Total mortgages payable5.29%165,848 
Term Loan
$200.0 million 5 years9/22/20262.81% (c)Fixed100,000 
$200.0 million 5 years9/22/20262.81% (c)Fixed100,000 
$200.0 million 5.5 years3/22/20272.78% (c)Fixed50,000 
$200.0 million 5.5 years3/22/20272.84% (c)Fixed50,000 
$200.0 million 5.5 years3/22/20274.99% (c)Fixed100,000 
Total400,000 
Senior Notes
$150.0 million Series A Notes8/11/20295.07%Fixed150,000 
$100.0 million Series B Notes8/11/20325.20%Fixed100,000 
Total250,000 
Grand total4.29%$815,848 
(a)The pooled mortgage is cross collateralized by three properties and has one 12-month extension option.
(b)As of June 30, 2024, 1-Month Term SOFR was 5.34%.
(c)Interest rates reflect the fixed rates achieved through the Company's interest rate swaps.

8
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Debt Covenants, Interest Rate Swaps, and Capital Expenditures
Unaudited, dollars in thousands

Debt Covenants (trailing 12 months)
For the quarter ended
DescriptionTerm Loan CovenantsSenior Note CovenantsQ2 2024Q1 2024Q4 2023Q3 2023
Leverage Ratio< 60.0%< 60.0%28.4%29.2%29.0%29.7%
Fixed Charge Coverage Ratio> 1.50> 1.504.254.324.274.06
Maximum Dividend Payout< 95%N/A49.5%49.2%49.8%52.3%
Maximum Secured Recourse Debt< 10% of Total Asset Value< 10% of Total Asset Value—%—%—%—%
Unsecured Interest Coverage Ratio> 1.75> 1.755.785.625.535.43
Unsecured Leverage Ratio< 60%< 60%26.8%28.0%28.2%28.9%

Interest Rate Swaps

As of June 30, 2024, the Company is party to five effective interest rate swap agreements which achieve fixed interest rates through the maturity dates of the Amended Term Loan Agreement.

Effective Interest Rate SwapsNotional
Amount
Company Receives Variable Rate ofCompany Pays Fixed Rate ofFixed Rate
Achieved
Effective DateMaturity Date
5.5 year term loan$100,000 1-Month SOFR3.69%4.99%4/3/20233/22/2027
5 year term loan100,000 1-Month SOFR1.51%2.81%12/21/20239/22/2026
5 year term loan100,000 1-Month SOFR1.51%2.81%12/21/20239/22/2026
5.5 year term loan50,000 1-Month SOFR1.54%2.84%6/21/20243/22/2027
5.5 year term loan50,000 1-Month SOFR1.48%2.78%6/21/20243/22/2027
$400,000 


Capital Expenditures
Three Months Ended June 30Six Months Ended June 30
2024202320242023
Capital Expenditures:
Tenant improvements$3,163 $1,380 $5,461 $3,455 
Leasing commissions662 1,365 1,653 1,840 
Property improvements2,695 6,578 5,269 9,237 
Total capital expenditures (a)6,520 9,323 12,383 14,532 
Investment in development and redevelopment projects (b)2,907 1,813 4,137 2,622 
Grand total$9,427 $11,136 $16,520 $17,154 

(a)As of June 30, 2024 and 2023, total accrued leasing and maintenance capital expenditures are $3,524 and $3,130, respectively. These accrued amounts are not reflected in the table above.
(b)As of June 30, 2024 and 2023, total accrued investment in development and redevelopment projects are $853 and $343, respectively. These accrued amounts are not reflected in the table above.
9
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Markets and Tenant Size
GLA and dollar amounts in thousands, except per square foot amounts
MarketNo. of PropertiesLeased OccupancyABRABR psfABR as
% of Total
GLAGLA as
% of Total
Austin-Round Rock, TX898.1 %$33,048 $16.9017.1 %2,05719.6 %
Houston-Sugar Land-Baytown, TX694.6 %21,173 16.2410.9 %1,40913.4 %
Atlanta Metro Area, GA1096.5 %20,136 20.5410.5 %1,06910.3 %
Miami-Fort Lauderdale-Miami Beach, FL398.4 %19,418 23.4910.0 %8598.2 %
Dallas-Fort Worth-Arlington, TX797.2 %18,413 20.359.6 %9419.1 %
Raleigh-Cary-Durham, NC594.9 %13,200 20.216.8 %6886.6 %
So. California - Los Angeles, CA393.1 %11,077 20.825.7 %5795.5 %
Orlando-Kissimmee, FL498.7 %10,102 24.935.2 %4113.9 %
Charlotte-Gastonia-Concord, NC498.4 %9,740 20.315.0 %5154.9 %
Tampa-St. Petersburg, FL391.8 %8,746 13.454.5 %7527.2 %
San Antonio, TX293.1 %6,446 26.703.3 %2612.5 %
Washington D.C., MD297.4 %6,061 36.303.1 %1811.7 %
So. California - San Diego, CA297.1 %5,734 26.203.0 %2252.1 %
So. California - Inland Empire, CA299.1 %5,191 24.272.7 %2462.3 %
Richmond, VA1100 %2,825 16.501.5 %1711.6 %
Phoenix, AZ1100 %1,637 28.810.8 %570.5 %
Cape Coral-Fort Myers, FL198.0 %606 10.010.3 %630.6 %
Total6496.4 %$193,553 $19.71100 %10,484100 %

StateNo. of PropertiesLeased OccupancyABRABR psfABR as
% of Total
GLAGLA as
% of Total
Texas2396.6 %$79,080 $17.9540.9 %4,66844.6 %
Florida1196.1 %38,872 20.0120.0 %2,08519.9 %
North Carolina996.4 %22,940 20.2611.8 %1,20311.5 %
California795.4 %22,002 22.8111.4 %1,0509.9 %
Georgia1096.5 %20,136 20.5410.5 %1,06910.3 %
Maryland297.4 %6,061 36.303.1 %1811.7 %
Virginia1100 %2,825 16.501.5 %1711.6 %
Arizona1100 %1,637 28.810.8 %570.5 %
Total6496.4 %$193,553 $19.71100 %10,484100 %

Tenant typeEconomic OccupancyLeased OccupancyABRABR PSFGLA
20,000 SF+ (a)
96.8 %99.3 %$62,528 $11.34 5,699 
10,000 - 19,999 SF (a)
94.6 %97.8 %18,692 19.81 998 
5,000 - 9,999 SF (b)
86.0 %92.6 %17,286 27.20 739 
1 - 4,999 SF (b)
89.4 %91.5 %95,047 34.84 3,048 
Total93.7 %96.4 %$193,553 $19.71 10,484 
Anchor Tenants (a)
96.4 %99.1 %$81,220 $12.58 6,697 
Small Shops (b)
88.8 %91.7 %$112,333 $33.40 3,787 
(a)Tenants with square footage greater than or equal to 10,000 square feet are considered Anchor Tenants.
(b)Tenants with square footage less than 10,000 square feet are considered Small Shops.
10
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Top 25 Tenants by Total ABR and Tenant Merchandise Mix
In thousands
Parent NameTenant Name/CountCredit Rating (a)No. of LeasesABR% of Total ABRGLA% of Total Occ.GLA
1KrogerKroger 7 / Kroger Gas 1 /
Harris Teeter 4 / Ralphs 3
BBB15$9,676 5.0 %8648.2 %
2Publix Super Markets, Inc.Publix 12 / Publix Liquor 3N/A156,924 3.6 %5815.5 %
3TJX CompaniesMarshalls 7 / HomeGoods 5 / TJ Maxx 2A144,896 2.5 %3993.8 %
4Albertson'sTom Thumb 2 / Market Street 2 /
Safeway 1 / Albertsons 1
BB+64,359 2.3 %3653.5 %
5H.E.B.H.E.B. 4 / H.E.B. Staff Office 1N/A54,231 2.2 %4474.3 %
6Amazon, Inc.Whole Foods Market 5AA52,701 1.4 %1941.9 %
7BC PartnersPetSmart 7B+72,499 1.3 %1511.4 %
8Best BuyBBB+42,270 1.2 %1381.3 %
9Apollo Global Management, Inc.Michaels 7B-72,052 1.1 %1611.5 %
10Ulta Beauty Inc.N/A82,028 1.0 %830.8 %
11Dick's Sporting Goods, Inc.Dick's Sporting Goods 2 /
Going, Going, Gone 1
BBB31,876 1.0 %1711.6 %
12Sprouts Farmers MarketN/A31,798 0.9 %850.8 %
13Trader Joe'sN/A41,793 0.9 %510.5 %
14Costco WholesaleA+21,735 0.9 %2982.8 %
15Five Below, Inc.N/A91,707 0.9 %860.8 %
16Wells FargoBBB+91,547 0.8 %370.4 %
17Ross Dress For LessBBB+41,500 0.8 %1201.1 %
18Bank of AmericaA-61,445 0.7 %340.3 %
19Petco Health and Wellness Company, Inc.B61,364 0.7 %790.8 %
20Massage EnvyN/A121,351 0.7 %410.4 %
21Truist Bank
A61,262 0.7 %280.3 %
22Starbucks CorporationBBB+151,259 0.7 %290.3 %
23Kingswood Capital ManagementWorld Market 5N/A51,236 0.6 %910.9 %
24DSW, Inc.N/A41,234 0.6 %730.7 %
25Xponential FitnessClub Pilates 6 / CycleBar 2 / Pure Barre 3 /StretchLab 4 / YogaSix 2 / Rumble 1N/A181,191 0.6 %340.3 %
Totals192$63,934 33.1 %4,64044.2 %
(a) Reflects the most recently available S&P credit rating.

Tenant Merchandise Mix

Tenant CategoryABR% of Total ABR
Grocery / Drug$38,301 19.7 %
Quick Service Restaurants24,42512.6 %
Personal Health and Beauty Services22,00111.4 %
Medical17,9839.3 %
Full Service Restaurants 16,2138.4 %
Off Price9,7985.1 %
Apparel / Accessories9,2544.8 %
Banks8,8044.5 %
Fitness7,6484.0 %
Pets6,3773.3 %
Office / Communications6,0243.1 %
Hobby / Sports5,7933.0 %
Home5,0742.6 %
Other4,9532.6 %
Other Essential Retail / Services4,8022.5 %
Office (Non Financial, Non-Medical)2,5521.3 %
Entertainment1,9431.0 %
Hardware / Auto1,6080.8 %
$193,553 100 %
11
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Comparable and Non-Comparable Lease Statistics
GLA in thousands

The Company's Retail Portfolio had 605 thousand square feet expiring during the six months ended June 30, 2024, of which 555 thousand square feet was re-leased. This achieved a retention rate of approximately 92%. The following tables summarize the activity for leases that were executed during the six months ended June 30, 2024.
For the six months ended June 30, 2024
No. of Leases ExecutedGLANew Contractual Rent
($PSF) (a)
Prior Contractual Rent
($PSF) (a)
% Change over Prior Lease Rent (a)Weighted Average Lease Term (Years)Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
All Tenants
Comparable
Renewal Leases
73446$23.70$21.5510.0%5.0$—$—
Comparable New Leases 104927.2323.4416.2%10.433.9012.17
Non-Comparable
Renewal and New Leases
1813012.12 N/A N/A6.412.364.06
Total101625$24.05$21.7310.7%5.7$5.23$1.80
(a)Non-comparable leases are not included in totals.
Trailing Four Quarters ended June 30, 2024
No. of Leases ExecutedGLANew Contractual Rent
($PSF)
Prior Contractual Rent
($PSF)
% Change over Prior Lease RentWeighted Average Lease Term (Years)Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
Comparable Leases
Total New and Renewal Leases
Q2 202449330$22.43$20.3310.3%5.3$0.97$0.82
Q1 20243416527.2824.5411.2%6.18.141.97
Q4 20236842920.2117.7413.9%6.57.973.00
Q3 20235316828.6626.239.3%5.82.611.14
Total2041,092$23.25$20.8511.5%5.9$5.06$1.90
No. of Leases ExecutedGLANew Contractual Rent
($PSF)
Prior Contractual Rent
($PSF)
% Change over Prior Lease RentWeighted Average Lease Term (Years)Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
New Leases
Q2 2024717$41.05$37.3310.0%10.1$18.57$15.80
Q1 202433219.7715.9024.3%10.542.1810.21
Q4 20231511221.4015.9833.9%10.729.7511.26
Q3 202381735.6530.7116.1%9.424.0511.35
Total33178$24.37$19.4225.5%10.5$30.35$11.52
No. of Leases ExecutedGLANew Contractual Rent
($PSF)
Prior Contractual Rent
($PSF)
% Change over Prior Lease RentWeighted Average Lease Term (Years)Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
Renewals
Q2 202442313$21.41$19.4010.4%5.0$—$—
Q1 20243113329.0826.599.4%5.0
Q4 20235331719.7918.377.7%5.00.290.08
Q3 20234515127.8825.728.4%5.40.21
Total171914$23.03$21.139.0%5.1$0.14$0.03
No. of Leases ExecutedGLANew Contractual Rent
($PSF)
Weighted Average Lease Term (Years)Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
Non-Comparable Leases
Q2 202411115$8.556.4$10.92$3.17
Q1 202471539.616.523.5010.93
Q4 20231812416.265.213.935.51
Q3 20232110525.498.719.2511.63
Total57359$17.466.7$14.92$6.77
12
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Tenant Lease Expirations
GLA and ABR in thousands, except per square foot amounts

Lease
Expiration Year
No. of
Expiring
Leases
GLA of
Expiring Leases
Percent of
Total GLA of
Expiring Leases
ABR of
Expiring Leases
Percent of
Total ABR
Expiring
ABR PSF (a)
Anchor Tenants
2024— — — %$— — %
202519 798 12.3 %8,259 9.9 %$10.35
202615 457 7.1 %6,030 7.3 %13.19 
202740 1,342 20.8 %19,605 23.3 %14.61 
202824 579 9.0 %8,612 10.2 %14.87 
202931 912 14.1 %11,704 13.9 %12.83 
203012 322 5.0 %4,964 5.9 %15.42 
2031323 5.0 %3,221 3.8 %9.97 
2032345 5.3 %4,537 5.4 %13.15 
2033250 3.9 %3,700 4.4 %14.80 
Thereafter24 1,130 17.5 %13,392 15.9 %11.85 
Other (b)
— — — %— — %— 
Totals189 6,458 100 %$84,024 100 %$13.01
Vacant space239 
Total6,697 
Small Shops
202438 83 2.5 %$2,868 2.3 %$34.55
2025147 323 9.6 %10,221 8.3 %31.64 
2026205 508 15.1 %16,718 13.6 %32.91 
2027241 570 16.9 %20,267 16.6 %35.56 
2028204 475 14.1 %17,232 14.0 %36.28 
2029170 475 14.1 %17,337 14.1 %36.50 
203081 206 6.1 %8,192 6.7 %39.77 
203173 215 6.4 %8,160 6.7 %37.95 
203278 191 5.7 %7,633 6.2 %39.96 
203354 140 4.2 %6,345 5.2 %45.32 
Thereafter55 169 5.0 %7,341 6.0 %43.44 
Other (b)
0.3 %350 0.3 %38.89 
Totals1,351 3,364 100 %$122,664 100 %$36.46
Vacant space423 
Total3,787 
Total
202438 83 0.8 %$2,868 1.4 %$34.55
2025166 1,121 11.4 %18,480 8.8 %16.49 
2026220 965 9.8 %22,748 11.0 %23.57 
2027281 1,912 19.5 %39,872 19.3 %20.85 
2028228 1,054 10.7 %25,844 12.5 %24.52 
2029201 1,387 14.1 %29,041 14.1 %20.94 
203093 528 5.4 %13,156 6.4 %24.92 
203180 538 5.5 %11,381 5.5 %21.15 
203287 536 5.5 %12,170 5.9 %22.71 
203362 390 4.0 %10,045 4.9 %25.76 
Thereafter79 1,299 13.2 %20,733 10.0 %15.96 
Other (b)
0.1 %350 0.2 %38.89 
Totals1,540 9,822 100 %$206,688 100 %$21.04
Vacant space662 
Total10,484 
(a)Expiring ABR PSF reflects ABR PSF at the time of lease expiration.
(b)Other lease expirations include the GLA, ABR and ABR PSF of month-to-month leases.
13
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Acquisitions
Dollars and GLA in thousands


Acquisitions
DateProperty NameMarketAcquisition PriceGLALeased Occ.Anchor Tenants (a)
2/1/2024The PlantPhoenix, Arizona$29,500 57100%Sprouts Farmers Market
4/9/2024Moores MillAtlanta Metro Area, GA28,000 70100%Publix
6/13/2024Maguire Groves (b)Orlando-Kissimmee, FL16,100 33100%Publix
$73,600 160
(a)Grocers listed first and bolded.
(b)Maguire Groves is a 33,000 square foot neighborhood center immediately adjacent to Plantation Grove, a Publix anchored neighborhood center wholly-owned by InvenTrust, in Ocoee, Florida.
14
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Development Pipeline
In thousands

Active Redevelopments
Estimated Completion Quarter (a)
Projected Incremental CostsEstimated Incremental Yield on Cost
PropertyMarketProject DescriptionCosts to Date
Antoine Town CenterHouston-Sugar Land-Baytown, TXNew development, including addition of an outparcel building with a drive-through.3Q - 2024$300 200 
Sarasota PavilionTampa-St. Petersburg, FLRedevelopment and remerchandising of a former anchor space into new tenant spaces, including an 18,000 square foot anchor space, a 14,000 square foot anchor space, and additional small shop space.1Q - 20258,100 2,400 
Sandy Plains CentreAtlanta Metro Area, GARedevelopment and expansion to accommodate a 10,000 square foot swim school and additional small shop space.4Q - 20253,200 1,000 
River OaksSo. California - Los Angeles, CARedevelopment of an outparcel and common area improvements.4Q - 2025500 — 
Totals$12,100 $3,600 7-10%
(a) The Company's estimated timing of completion may be impacted by factors outside of management's control, including global supply constraints or government restrictions.
Recently Completed Redevelopments
PropertyMarketProject DescriptionCompletion QuarterCompleted Costs
Cyfair Town CenterHouston-Sugar Land-Baytown, TXOutparcel redevelopment to include a drive-through.3Q - 2023$650 
Southern Palm CrossingMiami-Fort Lauderdale-Miami Beach, FLRedevelopment of a former bank building for a freestanding building with a drive-through.2Q - 20241,550 
Buckhead CrossingAtlanta Metro Area, GAAnchor space repositioning, including re-merchandising of the shopping center.2Q - 2024700 
Pavilion at LaQuintaSo. California - Inland EmpireRedevelopment of a freestanding building.2Q - 2024800 
Potential Developments and Redevelopments
Projects shown below are listed alphabetically, are in various stages of planning, and may or may not commence due to a number of factors.
PropertyMarketProject Description
Bay ColonyHouston-Sugar Land-Baytown, TXRedevelopment of an existing outparcel building.
Bay LandingCape Coral-Fort Myers, FLNew development of building area adjacent to existing stores.
Buckhead CrossingAtlanta Metro Area, GAAnchor space repositioning, including re-merchandising of the shopping center and addition of a freestanding building.
Campus MarketplaceSo. California - San Diego, CARedevelopment of an existing outparcel building.
Custer Creek VillageDallas-Fort Worth-Arlington, TXRedevelopment of an outparcel and common area improvements.
Garden VillageSo. California - Los Angeles, CADemolition of outparcel buildings and reconstruction for freestanding buildings with drive-throughs.
Gateway Market CenterTampa-St. Petersburg, FLExtensive repositioning and reconfiguration of the shopping center to right size anchor space, add freestanding buildings and improve vehicular access.
Kyle MarketplaceAustin-Round Rock, TXNew development, including addition of outparcel buildings.
Pavilion at LaQuintaSo. California - Inland Empire, CAAnchor repositioning.
Plantation GroveOrlando-Kissimmee, FLRedevelopment and expansion of the shopping center.
River OaksSo. California - Los Angeles, CAAnchor repositioning and expansion.
Sarasota PavilionTampa-St. Petersburg, FLAnchor space repositioning, including re-merchandising of the shopping center and outparcel development.
Shops at Arbor TrailsAustin-Round Rock, TXRedevelopment of an outparcel and common area improvements.
The ParkeAustin-Round Rock, TXAnchor repositioning and expansion.
Westpark Shopping CenterRichmond, VANew development, including addition of outparcel buildings.


15
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Property Summary, by Total Market GLA
GLA in thousands
PropertyMarketStateCenter
Type (a)
GLALeased OccupancyABR
PSF
Grocery
Anchor (b)
Major Anchors (c)
1Escarpment VillageAustin-Round RockTXN170100%$21.98YesHEB
2Kyle MarketplaceAustin-Round RockTXC226100%$17.65YesHEB
3Market at WestlakeAustin-Round RockTXN30100%$21.87NoWalgreens
4Scofield CrossingAustin-Round RockTXN9598.7%$17.91Yes
Hana World Market, Goodwill
5Shops at Arbor TrailsAustin-Round RockTXC35797.7%$13.84Yes
Costco Wholesale, Whole Foods Market, Haverty's Furniture, Marshalls
6Shops at the GalleriaAustin-Round RockTXP53795.2%$14.30NoBest Buy, Five Below, Home Consignment Center, HomeGoods, Lowe's, Marshalls, Michaels, OfficeMax, Old Navy, PetSmart, Signature Bridal Salon and Bestow Bridal, Spec's Wine Spirits & Finer Foods, World Market
7The ParkeAustin-Round RockTXP40699.1%$17.09Yes
Whole Foods Market, Cavender's Boot City, Dick's Sporting Goods, DSW, Five Below, La-Z-Boy Furniture Galleries, Marshalls, Michaels, Nordstrom, Old Navy, Petco, Ulta, World Market
8University OaksAustin-Round RockTXP236100%$22.00NoCrunch Fitness, DSW, IKEA*, J.C. Penney*, Jo-Ann Fabrics, PetSmart, Ross Dress for Less, Spec's Wine Spirits & Finer Foods
9Custer Creek VillageDallas-Fort Worth-ArlingtonTXN9695.1%$15.53YesTom Thumb
10Eldorado MarketplaceDallas-Fort Worth-ArlingtonTXC18998.5%$24.29Yes
Market Street, PetSmart, Phenix Salon Suites
11Prestonwood Town CenterDallas-Fort Worth-ArlingtonTXP23696.5%$20.54Yes
Walmart*, Barnes & Noble, Burlington, DSW, HomeGoods, Michaels, Petco, Ulta
12Riverview VillageDallas-Fort Worth-ArlingtonTXN89100%$13.36Yes
Tom Thumb, Petco
13Riverwalk MarketDallas-Fort Worth-ArlingtonTXN9092.4%$21.32YesMarket Street
14Shops at Fairview Town CenterDallas-Fort Worth-ArlingtonTXN6696.8%$25.01YesWhole Foods Market
15The Highlands of Flower MoundDallas-Fort Worth-ArlingtonTXP17599.3%$19.77Yes
Target*, Market by Macy's, Michaels, Party City, Skechers, World Market
16Antoine Town CenterHouston-Sugar Land-BaytownTXN11097.3%$14.40YesKroger
17Bay Colony (d)Houston-Sugar Land-BaytownTXC41595.5%$15.89Yes
HEB, Kohl's, LA Fitness, Petco, Social Security Administration, The University of Texas Medical Branch, Walgreens
18Blackhawk Town Center (d)Houston-Sugar Land-BaytownTXN12799.1%$14.01Yes
HEB, Walgreens
19Cyfair Town Center (d)Houston-Sugar Land-BaytownTXC43493.8%$16.72Yes
Kroger, Cinemark USA, Crunch Fitness, J.C. Penney
20Eldridge Town Center &
Windermere Village
Houston-Sugar Land-BaytownTXC17591.5%$17.96Yes
Kroger, Kohl's*, Petco
21Stables Town Center II (d)Houston-Sugar Land-BaytownTXN14892.6%$17.42YesKroger
22Sonterra VillageSan AntonioTXN4291.3%$34.70YesTrader Joe's
23Stone Ridge MarketSan AntonioTXC21993.4%$25.17Yes
HEB Plus*, Burlington, PetSmart
Total Texas4,66896.6%$17.95
24Bay LandingCape Coral - Fort MeyersFLN6398.0%$10.01Yes
The Fresh Market, HomeGoods
25PGA Plaza Palm Beach GardensMiami-Ft Lauderdale-Miami BeachFLC12196.8%$35.85Yes
Trader Joe's, Marshalls, Ulta
26Southern Palm CrossingMiami-Ft Lauderdale-Miami BeachFLP345100%$17.23Yes
Costco Wholesale, Going Going Gone, Marshalls
27Westfork & ParaisoMiami-Ft Lauderdale-Miami BeachFLN39397.5%$25.28Yes
Costco Wholesale*, Publix, Baptist Outpatient Services, Dollar Tree, Pembroke Pink Imaging, Petco, Regal Cinemas, Ross Dress for Less, Skechers, TJ Maxx, Ulta
28Lakeside & Lakeside CrossingOrlando - KissimmeeFLN76100%$47.46YesTrader Joe's
29Plantation Grove (e)Orlando - KissimmeeFLN10797.1%$20.01YesPublix
30Rio Pinar PlazaOrlando - KissimmeeFLN131100%$19.49Yes
Publix, Planet Fitness
31Suncrest VillageOrlando - KissimmeeFLN9797.9%$19.79Yes
Publix, Orange County Tax Collector
32Gateway Market CenterTampa - St. PetersburgFLP23195.1%$10.98Yes
Publix, Target*, Bealls, HomeGoods, Party City, PetSmart, TJ Maxx
33Peachland PromenadeTampa - St. PetersburgFLN17798.6%$14.91Yes
Publix, Goodwill, My Salon Suite, Planet Fitness
34Sarasota PavilionTampa - St. PetersburgFLP34486.0%$14.59Yes
Publix, Bank of America, Bealls, Marshalls, Michaels, PetSmart, Ross Dress for Less, Truist Bank
Total Florida2,08596.1%$20.01


16
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Property Summary, by Total Market GLA
GLA in thousands
PropertyMarketStateCenter
Type (a)
GLALeased OccupancyABR
PSF
Grocery
Anchor (b)
Major Anchors (c)
 
35Eastfield VillageCharlotte-Gastonia-ConcordNCN9697.5%$18.51Yes
Food Lion, Gold's Gym
36Northcross CommonsCharlotte-Gastonia-ConcordNCN63100%$27.78YesWhole Foods Market
37Sycamore CommonsCharlotte-Gastonia-ConcordNCP265100%$20.33Yes
Costco Wholesale*, Best Buy, Dick's Sporting Goods, Lowe's*, Michaels, Old Navy, Ulta, World Market
38The Shoppes at Davis Lake (f)Charlotte-Gastonia-ConcordNCN9193.3%$16.65YesHarris Teeter
39Bent Tree PlazaRaleigh-Cary-DurhamNCN8096.5%$14.72YesFood Lion
40Cary Park Town CenterRaleigh-Cary-DurhamNCN93100%$17.74Yes
Harris Teeter, CVS
41Commons at University PlaceRaleigh-Cary-DurhamNCN92100%$17.22Yes
Harris Teeter, CVS
42Renaissance CenterRaleigh-Cary-DurhamNCP36391.2%$23.62NoAshley HomeStore, Best Buy, Nordstrom Rack, Old Navy, Popshelf, REI, Ulta, UNC Health Care, World Market
43The Pointe at CreedmoorRaleigh-Cary-DurhamNCN60100%$16.87YesHarris Teeter
Total North Carolina1,20396.4%$20.26
44Bear Creek Village CenterSo. California - Inland EmpireCAN80100%$25.75YesStater Brothers
45Pavilion at LaQuintaSo. California - Inland EmpireCAP16698.6%$23.38Yes
Sprouts Farmers Market, Best Buy, DSW, OfficeMax, PGA TOUR Superstore
46Garden VillageSo. California - Los AngelesCAN11790.2%$18.87Yes
Albertson's, Rite Aid
47River OaksSo. California - Los AngelesCAC27595.5%$20.51Yes
Sprouts Farmers Market, Target, Big 5 Sporting Goods, Five Below, Total Wine & More, Ulta
48Stevenson RanchSo. California - Los AngelesCAC18791.4%$22.49Yes
Ralphs, Furniture Design Center, LA Fitness, PetSmart
49Campus MarketplaceSo. California - San DiegoCAN14496.9%$31.00Yes
Ralphs, CVS, Discovery Isle Child Development Center
50Old Grove MarketplaceSo. California - San DiegoCAN8197.5%$17.74Yes
Ralphs, Lowe's*
Total California1,05095.4%$22.81
51Buckhead CrossingAtlanta Metro AreaGAP22193.3%$23.08NoHomeGoods, Marshalls, Michaels, Ross Dress for Less, The Tile Shop
52Coweta CrossingAtlanta Metro AreaGAN68100%$11.20YesPublix
53Kennesaw MarketplaceAtlanta Metro AreaGAC13094.3%$35.61Yes
Whole Foods Market, Academy Sports + Outdoors*, Guitar Center*, Hobby Lobby*, Petco*
54Moores Mill (f)Atlanta Metro AreaGAN70100%$24.64YesPublix
55Plaza MidtownAtlanta Metro AreaGAN7097.0%$27.91YesPublix
56Rose CreekAtlanta Metro AreaGAN70100%$11.55YesPublix
57Sandy Plains CentreAtlanta Metro AreaGAC13598.9%$23.65Yes
Kroger, Pet Supplies Plus, Walgreens*
58The Centre on Hugh HowellAtlanta Metro AreaGAN8396.9%$13.19NoCrunch Fitness
59Thomas CrossroadsAtlanta Metro AreaGAN10591.4%$9.63YesKroger
60Windward CommonsAtlanta Metro AreaGAN117100%$15.57YesKroger
Total Georgia1,06996.5%$20.54
 
61The Shops at Town CenterWashington D.CMDN12598.1%$30.73YesSafeway
62Travilah Square Shopping CenterWashington D.CMDN5696.0%$51.21YesTrader Joe's
Total Maryland18197.4%$36.30
63Westpark Shopping CenterRichmond Metro AreaVAC171100%$16.50Yes
Publix, Painted Tree Boutiques, Planet Fitness, The Tile Shop
Total Virginia171100%$16.50


17
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Property Summary, by Total Market GLA
GLA in thousands
PropertyMarketStateCenter
Type (a)
GLALeased OccupancyABR
PSF
Grocery
Anchor (b)
Major Anchors (c)
64The Plant (f)PhoenixAZN57100%$28.81YesSprouts Farmers Market
Total Arizona57100%$28.81
Grand Totals10,48496.4%$19.71
(a)N = Neighborhood Center, P = Power Center, C = Community Center
(b)Grocers may be leased or shadow-anchors and includes traditional, specialty grocers, and large format retailers (i.e. Walmart, Target, and Costco).
(c)Grocers listed first and bolded, remaining anchor tenants are shown alphabetically. Shadow anchors are noted with an asterisk.
(d)Properties are excluded from Same Property for the six months ended June 30, 2024.
(e)The Company operates Plantation Grove and Maguire Groves as a single property under the Plantation Grove name. The operations, GLA, economic and leased occupancy, and ABR of Maguire Groves are classified as an other investment property for the three and six months ended June 30, 2024.
(f)Properties are excluded from Same Property for the three and six months ended June 30, 2024.


18
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Components of Net Asset Value as of June 30, 2024
In thousands, except share information
Page No.
NOI Excluding Lease Termination Income and Expense, and GAAP Rent Adjustments, Most Recent Quarter
NOI, excluding ground rent income$40,998 5
Ground rent income4,7495
NOI45,747 5
Annualized NOI, excluding ground rent income$163,992 
Annualized ground rent income18,996
Projected remaining development
Net project costs$8,500 15
Estimated range for incremental yield7-10%15
Other Assets
Cash, cash equivalents and restricted cash$37,129 2
Billed base rent, recoveries, and other revenue5,835 4
Undeveloped land
Land held for development
Liabilities
Debt$815,848 8
Discounts and issuance costs, net of accumulated amortization(3,631)8
Accounts payable and accrued expenses39,457 2
Distributions payable15,370 2
Other liabilities27,034 2
Common Shares Outstanding67,917,1281

19
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg

ivt_swirlx3.jpg
Glossary of Terms

TermsDefinitions
ABR Per Square Foot (ABR PSF)ABR PSF is the ABR divided by the occupied square footage for that period.
Adjusted EBITDA
The Company's non-GAAP measure of Adjusted EBITDA excludes gains (or losses) resulting from debt extinguishments, straight-line rent adjustments, amortization of above and below market leases and lease inducements, and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance. Adjustments for the Company's unconsolidated joint venture are calculated to reflect its proportionate share of the joint venture's Adjusted EBITDA on the same basis.
Annualized Base Rent (ABR)Annualized Base Rent (ABR) is the base rent for the period multiplied by twelve months. Base rent is inclusive of ground rent and any abatement concessions, but excludes Specialty Lease income.
Anchor Tenant
Tenants with square footage greater than or equal to 10,000 square feet are considered Anchor Tenants.
Community CenterCommunity Centers are generally open air and designed for tenants that offer a larger array of apparel and other soft goods. Typically, community centers contain anchor stores and other national retail tenants.
Comparable LeaseA Comparable Lease meets all of the following criteria: terms greater than or equal to one year, unit was vacant less than one year prior to executed lease, square footage of unit remains unchanged or within 10% of prior unit square footage, and has a rent structure consistent with the previous tenant.
Earnings Before Interest, Taxes, Depreciation, and Amortization
(EBITDA)
The Company's non-GAAP measure of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is net income (or loss) in accordance with GAAP, plus federal and state tax expense, interest expense, net, and depreciation and amortization. Adjustments for the Company's unconsolidated joint venture are calculated to reflect its proportionate share of the joint venture's EBITDA on the same basis.
Economic OccupancyUpon Rent Commencement Date, the percentage of occupied GLA divided by total GLA. For purposes of calculating occupancy, Specialty Lease GLA is deemed vacant.
GAAP Rent AdjustmentsGAAP Rent Adjustments consist of amortization market lease intangibles, amortization of lease incentives, and straight-line rent adjustments.
Gross Leasable Area (GLA)Measure of the total amount of leasable space at a property in square feet.
Leased Occupancy
Economic Occupancy plus the percentage of signed and not yet commenced GLA divided by total GLA.
Nareit Funds From Operations (Nareit FFO) and Core FFO
The Company's non-GAAP measure of Nareit Funds from Operations ("Nareit FFO"), based on the National Association of Real Estate Investment Trusts ("Nareit") definition, is net income (or loss) in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property. Adjustments for the Company's unconsolidated joint venture are calculated to reflect the Company's proportionate share of the joint venture's Nareit FFO on the same basis. Core Funds From Operations (“Core FFO”) is an additional supplemental non-GAAP financial measure of the Company's operating performance. In particular, Core FFO provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within Nareit FFO and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance.
Neighborhood Center Neighborhood Centers are convenience oriented with tenants such as a grocery store anchor, a drugstore, and other small retailers.
Net Debt-to-Adjusted EBITDANet Debt-to-Adjusted EBITDA is net debt divided by trailing twelve month Adjusted EBITDA.
Net Operating Income (NOI)NOI excludes general and administrative expenses, depreciation and amortization, other income and expense, net, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, equity in earnings (losses) from unconsolidated entities, lease termination income and expense, and GAAP Rent Adjustments.
New LeaseNew Leases are leases where a new tenant will be occupying a unit or an existing tenant is relocating from one unit to another (unless the tenant is moving from a temporary space back to the original unit).
NOI from other investment properties
NOI from other investment properties consists of properties which do not meet the Company's Same Property criteria and includes adjustments for the Company's captive insurance company.
Power CenterPower Centers consist of category-dominant anchors, such as discount department stores, off-price stores, or wholesale clubs, with only a few small shop tenants.
Prior Contractual RentBase rent charged for a particular unit, prior to the current term’s first year rent. If the prior lease terminated prior to the contractual expiration date, the prior contractual rent amount is the rent charged in the final month of occupancy.
Pro Rata
Where appropriate, the Company has included the results from its 55% ownership share of its joint venture properties when combined with the Company's wholly owned properties, defined as "Pro Rata," as of December 31, 2022 and 2021.
Pro Rata Net DebtPro rata net debt is total outstanding debt, net, less cash and cash equivalents, including IVT's JV share.
Renewal LeaseTerms have been extended on an existing lease in the same unit. This may happen via an amendment, extension agreement or exercised option.
Same PropertyInformation provided on a same-property basis includes the results of properties that were owned and operated for the entirety of both periods presented.
Shadow Anchor TenantShadow Anchor Tenant represents tenants that are situated on parcels which are owned by unrelated third parties, but, due to their location within or immediately adjacent to a property, appear to the consumer as a retail tenant of the property and, as a result, attract additional consumer traffic to the property.
Small Shop Tenant
Tenants with square footage less than 10,000 square feet are considered Small Shops.
Specialty LeaseSpecialty leasing represents leases of less than one year in duration for inline space and includes any term length for a common area space, and is excluded from the ABR and leased square footage figures when computing the ABR per square foot.
Wholly-ownedWholly-owned properties are those properties owned outright by the Company and does not include properties owned through an investment in a joint venture.
20
Supplemental - Quarter Ended June 30, 2024
ivt_logox2.jpg


a2024_supplementalbackcove.jpg

v3.24.2
Cover
Jul. 31, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Jul. 31, 2024
Entity Registrant Name INVENTRUST PROPERTIES CORP.
Entity Incorporation, State or Country Code MD
Entity File Number 001-40896
Entity Tax Identification Number 34-2019608
Entity Address, Address Line One 3025 Highland Parkway
Entity Address, Address Line Two Suite 350
Entity Address, City or Town Downers Grove
Entity Address, State or Province IL
Entity Address, Postal Zip Code 60515
City Area Code (855)
Local Phone Number 377-0510
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock, $0.001 par value
Trading Symbol IVT
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0001307748

1 Year InvenTrust Properties Chart

1 Year InvenTrust Properties Chart

1 Month InvenTrust Properties Chart

1 Month InvenTrust Properties Chart

Your Recent History

Delayed Upgrade Clock