ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

IRM Iron Mountain Inc REIT

116.30
0.00 (0.00%)
Pre Market
Last Updated: 09:21:45
Delayed by 15 minutes
Share Name Share Symbol Market Type
Iron Mountain Inc REIT NYSE:IRM NYSE Common Stock
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 116.30 0 09:21:45

Form 8-K - Current report

06/11/2024 11:52am

Edgar (US Regulatory)


0001020569false00010205692024-11-062024-11-06





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): November 6, 2024

IRON MOUNTAIN INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation)

1-13045
23-2588479
(Commission File Number)
(IRS Employer Identification No.)

85 New Hampshire Avenue, Suite 150 Portsmouth, New Hampshire
(Address of Principal Executive Offices)
03801
(Zip Code)

(617) 535-4766
(Registrant’s Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name Of Each Exchange On Which Registered
Common Stock, $.01 par value per share
IRM
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02.    Results of Operations and Financial Condition.
On November 6, 2024, Iron Mountain Incorporated, or the Company, issued an earnings press release and supplemental financial information for the quarter ended September 30, 2024. In addition, the Company will be using a slide presentation during its earnings conference call. Copies of the earnings press release, slide presentation and supplemental financial information are furnished as Exhibits 99.1, 99.2 and 99.3, respectively, hereto and posted on the Company’s website, www.ironmountain.com, under “Investors.”
Item 9.01.    Financial Statements and Exhibits.
(d) Exhibits
99.1    Third Quarter 2024 Earnings Press Release (Furnished herewith.)
101    Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
104    The cover page from this Current Report on Form 8-K, formatted as Inline XBRL.
The information in this report, including Exhibits 99.1, 99.2 and 99.3 is furnished in accordance with SEC Release No. 33-8216 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the



“Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
                    
IRON MOUNTAIN INCORPORATED
By:
/s/ Barry Hytinen
Name:
Barry Hytinen
Title:
Executive Vice President and Chief Financial Officer


Date: November 6, 2024

FOR IMMEDIATE RELEASE Iron Mountain Reports Third Quarter Results PORTSMOUTH, N.H. – November 6, 2024 – Iron Mountain Incorporated (NYSE: IRM), a global leader in information management services, announces financial results for the third quarter of 2024. The conference call / webcast details, earnings call presentation and supplemental financial information, which includes definitions of certain capitalized terms used in this release, are available on Iron Mountain’s Investor Relations website. Reconciliations of non-GAAP measures to the appropriate GAAP measures are included herein. Financial Performance Highlights for the Third Quarter of 2024 ($ in millions, except per share data) Three Months Ended Y/Y % Change Year to Date Y/Y % Change 9/30/24 9/30/23 Reported $ Constant Fx 9/30/24 9/30/23 Reported $ Constant Fx Storage Rental Revenue $936 $859 9% 9% $2,740 $2,500 10% 10% Service Revenue $622 $530 17% 18% $1,828 $1,561 17% 17% Total Revenue $1,557 $1,389 12% 13% $4,569 $4,061 13% 13% Net Income $(34) $91 (137)% $78 $158 (51)% Reported EPS $(0.11) $0.31 (136)% $0.26 $0.53 (51)% Adjusted EPS $0.44 $0.45 (2)% $1.28 $1.28 — Adjusted EBITDA $568 $500 14% 14% $1,631 $1,436 14% 14% Adjusted EBITDA Margin 36.5% 36.0% 50 bps 35.7% 35.4% 30 bps AFFO $332 $301 10% $977 $884 11% AFFO per share $1.13 $1.02 11% $3.30 $3.01 10% "We are pleased to report a very strong third quarter and continued strong momentum in the second half of 2024, resulting in all-time record Revenue, Adjusted EBITDA, and AFFO," said William L. Meaney, President and CEO of Iron Mountain. "Our team is making outstanding progress toward our accelerated growth objectives and our Project Matterhorn operating model continues to drive our business to greater heights by providing new and enhanced solutions for our customers." 1


 
• Total reported revenues for the third quarter were $1.6 billion, compared with $1.4 billion in the third quarter of 2023, an increase of 12.2%. Excluding the impact of foreign currency exchange ("Fx"), total reported revenues increased 12.5% compared to the prior year, driven by a 9.3% increase in storage rental revenue and a 17.6% increase in service revenue. Year to date, total reported revenues increased 12.5%, or 12.8% excluding the impact of Fx. • Net Income for the third quarter was $(33.7) million, compared with $91.4 million in the third quarter of 2023. Unfavorable changes in foreign currency exchange rates resulted in an approximate $76.0 million dollar impact to Other Expense (Income), Net, year over year. Year to date, net income was $78.0 million, compared with $158.1 million in 2023. • Adjusted EBITDA for the third quarter was $568.1 million, compared with $500.0 million in the third quarter of 2023, an increase of 13.6%. On a constant currency basis, Adjusted EBITDA increased by 13.9% in the third quarter, compared to the third quarter of 2023, driven by increased revenue in Global RIM, ALM, and data center. On a constant currency basis, year to date Adjusted EBITDA increased 13.9%. • FFO (Normalized) per share was $0.79 for the third quarter, compared with $0.76 in the third quarter of 2023. Year to date, FFO (Normalized) per share was $2.31, compared with $2.19 in 2023, or an increase of 5.5%. • AFFO was $332.0 million for the third quarter, compared with $301.2 million in the third quarter of 2023, an increase of 10.2% driven by improved Adjusted EBITDA. Year to date, AFFO was $976.6 million compared with $883.5 million, or an increase of 10.5%. • AFFO per share was $1.13 for the third quarter, compared with $1.02 in the third quarter of 2023. Year to date, AFFO per share was $3.30, compared to $3.01 in 2023, or an increase of 9.6%. Dividend On November 6, 2024, Iron Mountain's Board of Directors declared a quarterly cash dividend of $0.715 per share for the fourth quarter. The fourth quarter 2024 dividend is payable on January 7, 2025, for shareholders of record on December 16, 2024. Guidance Iron Mountain affirmed full year 2024 guidance, and now expects to be on track to achieve the high end of full year 2024 guidance range; details are summarized in the table below. 2024 Guidance(1) ($ in millions, except per share data) 2024 Guidance Total Revenue $6,000 - $6,150 Adjusted EBITDA $2,175 - $2,225 AFFO $1,300 - $1,335 AFFO Per Share $4.39 - $4.51 (1) Iron Mountain does not provide a reconciliation of non-GAAP measures that it discusses as part of its annual guidance or long term outlook because certain significant information required for such reconciliation is not available without unreasonable efforts or at all, including, most notably, the impact of exchange rates on Iron Mountain’s transactions, loss or gain related to the disposition of real estate and other income or expense. Without this information, Iron Mountain does not believe that a reconciliation would be meaningful. 2


 
About Iron Mountain Iron Mountain Incorporated (NYSE: IRM) is a global leader in information management services. Founded in 1951 and trusted by more than 240,000 customers worldwide, Iron Mountain serves to protect and elevate the power of our customers’ work. Through a range of offerings including digital transformation, data centers, secure records storage, information management, asset lifecycle management, secure destruction and art storage and logistics, Iron Mountain helps businesses bring light to their dark data, enabling customers to unlock value and intelligence from their stored digital and physical assets at speed and with security, while helping them meet their environmental goals. To learn more about Iron Mountain, please visit: www.IronMountain.com and follow @IronMountain on X (formerly Twitter) and LinkedIn. Investor Relations Contacts: Gillian Tiltman Erika Crabtree SVP, Head of Investor Relations Manager, Investor Relations Gillian.Tiltman@ironmountain.com Erika.Crabtree@ironmountain.com (617) 286-4881 (617) 535-2845 3


 
Forward Looking Statements We have made statements in this press release that constitute "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995 and other securities laws. These forward-looking statements concern our current expectations regarding our future results from operations, economic performance, financial condition, goals, strategies, investment objectives, plans and achievements. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors, and you should not rely upon them except as statements of our present intentions and of our present expectations, which may or may not occur. When we use words such as “believes”, “expects”, “anticipates”, “estimates”, “plans”, “intends”, “projects”, “pursue”, “will” or similar expressions, we are making forward-looking statements. Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. In addition, important factors that could cause actual results to differ from expectations include, among others: (i) our ability or inability to execute our strategic growth plan, including our ability to invest according to plan, grow our businesses (including through joint ventures or other co-investment vehicles), incorporate alternative technologies (including artificial intelligence) into our offerings, achieve satisfactory returns on new product offerings, continue our revenue management, expand and manage our global operations, complete acquisitions on satisfactory terms, integrate acquired companies efficiently and transition to more sustainable sources of energy; (ii) changes in customer preferences and demand for our storage and information management services, including as a result of the shift from paper and tape storage to alternative technologies that require less physical space; (iii) the costs of complying with and our ability to comply with laws, regulations and customer requirements, including those relating to data privacy and cybersecurity issues, as well as fire and safety and environmental standards; (iv) the impact of attacks on our internal information technology (“IT”) systems, including the impact of such incidents on our reputation and ability to compete and any litigation or disputes that may arise in connection with such incidents; (v) our ability to fund capital expenditures; (vi) the impact of our distribution requirements on our ability to execute our business plan; (vii) our ability to remain qualified for taxation as a real estate investment trust for United States federal income tax purposes; (viii) changes in the political and economic environments in the countries in which we operate and changes in the global political climate; (ix) our ability to raise debt or equity capital and changes in the cost of our debt; (x) our ability to comply with our existing debt obligations and restrictions in our debt instruments; (xi) the impact of service interruptions or equipment damage and the cost of power on our data center operations; (xii) the cost or potential liabilities associated with real estate necessary for our business; (xiii) unexpected events, including those resulting from climate change or geopolitical events, could disrupt our operations and adversely affect our reputation and results of operations; (xiv) failures to implement and manage new IT systems; (xv) other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated; and (xvi) the other risks described in our periodic reports filed with the SEC, including under the caption “Risk Factors” in Part I, Item 1A of our Annual Report. Except as required by law, we undertake no obligation to update any forward-looking statements appearing in this press release. Reconciliation of Non-GAAP Measures Throughout this press release, Iron Mountain discusses (1) Adjusted EBITDA, (2) Adjusted EPS, (3) FFO (Nareit), (4) FFO (Normalized), and (5) AFFO. These measures do not conform to accounting principles generally accepted in the United States (“GAAP”). These non-GAAP measures are supplemental metrics designed to enhance our disclosure and to provide additional information that we believe to be important for investors to consider in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as operating income, net income (loss) attributable to Iron Mountain Incorporated or cash flows from operating activities (as determined in accordance with GAAP). The reconciliation of these measures to the appropriate GAAP measure, as required by Regulation G under the Securities Exchange Act of 1934, as amended, and their definitions are included later in this release. 4


 
Condensed Consolidated Balance Sheets (Unaudited; dollars in thousands) 9/30/2024 12/31/2023 ASSETS Current Assets: Cash and Cash Equivalents $168,515 $222,789 Accounts Receivable, Net 1,243,464 1,259,826 Prepaid Expenses and Other 306,867 252,930 Total Current Assets $1,718,846 $1,735,545 Property, Plant and Equipment: Property, Plant and Equipment $11,549,081 $10,373,989 Less: Accumulated Depreciation (4,354,477) (4,059,120) Property, Plant and Equipment, Net $7,194,604 $6,314,869 Other Assets, Net: Goodwill $5,198,460 $5,017,912 Customer and Supplier Relationships and Other Intangible Assets 1,276,963 1,279,800 Operating Lease Right-of-Use Assets 2,591,238 2,696,024 Other 489,518 429,652 Total Other Assets, Net $9,556,179 $9,423,388 Total Assets $18,469,629 $17,473,802 LIABILITIES AND EQUITY Current Liabilities: Current Portion of Long-term Debt $136,547 $120,670 Accounts Payable 586,793 539,594 Accrued Expenses and Other Current Liabilities 1,288,176 1,250,259 Deferred Revenue 294,545 325,665 Total Current Liabilities $2,306,061 $2,236,188 Long-term Debt, Net of Current Portion 13,245,462 11,812,500 Long-term Operating Lease Liabilities, Net of Current Portion 2,438,905 2,562,394 Other Long-term Liabilities 277,588 237,590 Deferred Income Taxes 233,484 235,410 Redeemable Noncontrolling Interests 70,537 177,947 Total Long-term Liabilities $16,265,976 $15,025,841 Total Liabilities $18,572,037 $17,262,029 (Deficit) Equity Total (Deficit) Equity ($102,408) $211,773 Total Liabilities and Equity (Deficit) $18,469,629 $17,473,802 5


 
Quarterly Condensed Consolidated Statements of Operations (Unaudited; dollars in thousands, except per-share data) Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Revenues: Storage Rental $935,701 $919,746 1.7 % $858,656 9.0 % Service 621,657 614,663 1.1 % 529,519 17.4 % Total Revenues $1,557,358 $1,534,409 1.5 % $1,388,175 12.2 % Operating Expenses: Cost of Sales (excluding Depreciation and Amortization) $678,390 $675,971 0.4 % $592,201 14.6 % Selling, General and Administrative 341,929 344,838 (0.8) % 315,030 8.5 % Depreciation and Amortization 232,240 224,501 3.4 % 198,757 16.8 % Acquisition and Integration Costs 11,262 9,502 18.5 % 9,909 13.7 % Restructuring and Other Transformation 37,282 46,513 (19.8) % 38,861 (4.1) % Loss (Gain) on Disposal/Write-Down of PP&E, Net 5,091 2,790 82.5 % (4,416) n/a Total Operating Expenses $1,306,194 $1,304,115 0.2 % $1,150,342 13.5 % Operating Income (Loss) $251,164 $230,294 9.1 % $237,833 5.6 % Interest Expense, Net 186,067 176,521 5.4 % 152,801 21.8 % Other Expense (Income), Net 86,362 5,833 n/a (16,271) n/a Net (Loss) Income Before Provision (Benefit) for Income Taxes $(21,265) $47,940 (144.4) % $101,303 (121.0) % Provision (Benefit) for Income Taxes 12,400 13,319 (6.9) % 9,912 25.1 % Net (Loss) Income $(33,665) $34,621 (197.2) % $91,391 (136.8) % Less: Net (Loss) Income Attributable to Noncontrolling Interests (45) (1,162) (96.1) % 348 (112.9) % Net (Loss) Income Attributable to Iron Mountain Incorporated $(33,620) $35,783 (194.0) % $91,043 (136.9) % Net (Loss) Income Per Share Attributable to Iron Mountain Incorporated: Basic $(0.11) $0.12 (191.7) % $0.31 (135.5) % Diluted $(0.11) $0.12 (191.7) % $0.31 (135.5) % Weighted Average Common Shares Outstanding - Basic 293,603 293,340 0.1 % 292,148 0.5 % Weighted Average Common Shares Outstanding - Diluted 293,603 295,838 (0.8) % 294,269 (0.2) % 6


 
Year to Date Condensed Consolidated Statements of Operations (Unaudited; dollars in thousands, except per-share data) YTD 2024 YTD 2023 % Change Revenues: Storage Rental $2,740,289 $2,499,501 9.6 % Service 1,828,341 1,560,959 17.1 % Total Revenues $4,568,630 $4,060,460 12.5 % Operating Expenses: Cost of Sales (excluding Depreciation and Amortization) $2,007,616 $1,756,471 14.3 % Selling, General and Administrative 1,006,232 921,355 9.2 % Depreciation and Amortization 666,296 576,218 15.6 % Acquisition and Integration Costs 28,573 13,015 119.5 % Restructuring and Other Transformation 124,562 121,362 2.6 % Loss (Gain) on Disposal/Write-Down of PP&E, Net 8,270 (18,982) (143.6) % Total Operating Expenses $3,841,549 $3,369,439 14.0 % Operating Income (Loss) $727,081 $691,021 5.2 % Interest Expense, Net 527,107 434,148 21.4 % Other Expense (Income), Net 79,665 67,879 17.4 % Net Income (Loss) Before Provision (Benefit) for Income Taxes $120,309 $188,994 (36.3) % Provision (Benefit) for Income Taxes 42,328 30,925 36.9 % Net Income (Loss) $77,981 $158,069 (50.7) % Less: Net Income (Loss) Attributable to Noncontrolling Interests 1,757 2,317 (24.2) % Net Income (Loss) Attributable to Iron Mountain Incorporated $76,224 $155,752 (51.1) % Net Income (Loss) Per Share Attributable to Iron Mountain Incorporated: Basic $0.26 $0.53 (50.9) % Diluted $0.26 $0.53 (50.9) % Weighted Average Common Shares Outstanding - Basic 293,229 291,805 0.5 % Weighted Average Common Shares Outstanding - Diluted 295,912 293,615 0.8 % 7


 
Quarterly Reconciliation of Net Income (Loss) to Adjusted EBITDA (Dollars in thousands) Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Net (Loss) Income $(33,665) $34,621 (197.2) % $91,391 (136.8) % Add / (Deduct): Interest Expense, Net 186,067 176,521 5.4 % 152,801 21.8 % Provision (Benefit) for Income Taxes 12,400 13,319 (6.9) % 9,912 25.1 % Depreciation and Amortization 232,240 224,501 3.4 % 198,757 16.8 % Acquisition and Integration Costs 11,262 9,502 18.5 % 9,909 13.7 % Restructuring and Other Transformation 37,282 46,513 (19.8) % 38,861 (4.1) % Loss (Gain) on Disposal/Write-Down of PP&E, Net (Including Real Estate) 5,091 2,790 82.5 % (4,416) n/a Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 85,532 4,532 n/a (17,626) n/a Stock-Based Compensation Expense 29,563 29,889 (1.1) % 18,313 61.4 % Our Share of Adjusted EBITDA Reconciling Items from our Unconsolidated Joint Ventures 2,341 2,173 7.7 % 2,060 13.6 % Adjusted EBITDA $568,113 $544,361 4.4 % $499,962 13.6 % Adjusted EBITDA We define Adjusted EBITDA as net income (loss) before interest expense, net, provision (benefit) for income taxes, depreciation and amortization (inclusive of our share of Adjusted EBITDA from our unconsolidated joint ventures), and excluding certain items we do not believe to be indicative of our core operating results, specifically: (i) Acquisition and Integration Costs; (ii) Restructuring and other transformation; (iii) Loss (gain) on disposal/write- down of property, plant and equipment, net (including real estate); (iv) Other expense (income), net; (v) Stock-based compensation expense; and (vi) Intangible impairments. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by total revenues. We use multiples of current or projected Adjusted EBITDA in conjunction with our discounted cash flow models to determine our estimated overall enterprise valuation and to evaluate acquisition targets. We believe Adjusted EBITDA and Adjusted EBITDA Margin provide our current and potential investors with relevant and useful information regarding our ability to generate cash flows to support business investment. These measures are an integral part of the internal reporting system we use to assess and evaluate the operating performance of our business. 8


 
Year to Date Reconciliation of Net Income (Loss) to Adjusted EBITDA (Dollars in thousands) YTD 2024 YTD 2023 % Change Net Income (Loss) $77,981 $158,069 (50.7) % Add / (Deduct): Interest Expense, Net 527,107 434,148 21.4 % Provision (Benefit) for Income Taxes 42,328 30,925 36.9 % Depreciation and Amortization 666,296 576,218 15.6 % Acquisition and Integration Costs 28,573 13,015 119.5 % Restructuring and Other Transformation 124,562 121,362 2.6 % Loss (Gain) on Disposal/Write-Down of PP&E, Net (Including Real Estate) 8,270 (18,982) (143.6) % Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 76,954 58,559 31.4 % Stock-Based Compensation Expense 73,491 53,195 38.2 % Our Share of Adjusted EBITDA Reconciling Items from our Unconsolidated Joint Ventures 5,767 9,919 (41.9) % Adjusted EBITDA $1,631,329 $1,436,428 13.6 % 9


 
Quarterly Reconciliation of Reported Earnings per Share to Adjusted Earnings per Share Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Reported EPS - Fully Diluted from Net (Loss) Income Attributable to Iron Mountain Incorporated $(0.11) $0.12 (191.7) % $0.31 (135.5) % Add / (Deduct): Acquisition and Integration Costs 0.04 0.03 33.3 % 0.03 33.3 % Restructuring and Other Transformation 0.13 0.16 (18.8) % 0.13 — Loss (Gain) on Disposal/Write-Down of PP&E, Net 0.02 0.01 100.0 % (0.02) n/a Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 0.29 0.02 n/a (0.06) n/a Stock-Based Compensation Expense 0.10 0.10 — 0.06 66.7 % Non-Cash Amortization Related to Derivative Instruments 0.01 0.01 — 0.02 (50.0) % Tax Impact of Reconciling Items and Discrete Tax Items (1) (0.04) (0.03) 33.3 % (0.03) 33.3 % Adjusted EPS - Fully Diluted from Net Income (Loss) Attributable to Iron Mountain Incorporated $0.44 $0.42 4.8 % $0.45 (2.2) % (1) The difference between our effective tax rates and our structural tax rate (or adjusted effective tax rates) for the nine months ended September 30, 2024 and 2023 is primarily due to (i) the reconciling items above, which impact our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. Our structural tax rate for purposes of the calculation of Adjusted EPS for the quarters ended September 30, 2024 and 2023 was 15.1% and 13.3%, respectively, and the quarter ended June 30, 2024 was 14.5%. The Tax Impact of reconciling Items and discrete tax Items is calculated using the current quarter’s estimate of the annual structural tax rate. This may result in the current period adjustment plus prior reported quarterly adjustments not summing to the year to date adjustment. Adjusted Earnings Per Share, or Adjusted EPS We define Adjusted EPS as reported earnings per share fully diluted from net income (loss) attributable to Iron Mountain Incorporated (inclusive of our share of adjusted losses (gains) from our unconsolidated joint ventures) and excluding certain items, specifically: (i) Acquisition and Integration Costs; (ii) Restructuring and other transformation; (iii) Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate); (iv) Other expense (income), net; (v) Stock-based compensation expense; (vi) Non-cash amortization related to derivative instruments; (vii) Tax impact of reconciling items and discrete tax items; and (viii) Amortization related to the write-off of certain customer relationship intangible assets. We do not believe these excluded items to be indicative of our ongoing operating results, and they are not considered when we are forecasting our future results. We believe Adjusted EPS is of value to our current and potential investors when comparing our results from past, present and future periods. Figures may not foot due to rounding. 10


 
Year to Date Reconciliation of Reported Earnings per Share to Adjusted Earnings per Share YTD 2024 YTD 2023 % Change Reported EPS - Fully Diluted from Net Income (Loss) Attributable to Iron Mountain Incorporated $0.26 $0.53 (50.9) % Add / (Deduct): Acquisition and Integration Costs 0.10 0.04 150.0 % Restructuring and Other Transformation 0.42 0.41 2.4 % Loss (Gain) on Disposal/Write-Down of PP&E, Net 0.03 (0.06) (150.0) % Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 0.26 0.20 30.0 % Stock-Based Compensation Expense 0.25 0.18 38.9 % Non-Cash Amortization Related to Derivative Instruments 0.04 0.06 (33.3) % Tax Impact of Reconciling Items and Discrete Tax Items (1) (0.08) (0.09) (11.1) % Income (Loss) Attributable to Noncontrolling Interests 0.01 0.01 — Adjusted EPS - Fully Diluted from Net Income (Loss) Attributable to Iron Mountain Incorporated $1.28 $1.28 — (1) The difference between our effective tax rates and our structural tax rate (or adjusted effective tax rates) for the nine months ended September 30, 2024 and 2023 is primarily due to (i) the reconciling items above, which impact our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. Our structural tax rate for purposes of the calculation of Adjusted EPS for the year to date periods ending September 30, 2024 and 2023 was 15.1% and 13.3%, respectively. The Tax Impact of Reconciling Items and Discrete Tax Items was calculated using the current year to date's estimate of the annual structural tax rate. This may result in the current period adjustment plus prior reported quarterly adjustments not summing to the year to date adjustment. 11


 
Quarterly Reconciliation of Net Income (Loss) to FFO and AFFO (Dollars in thousands, except per-share data) Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Net (Loss) Income $(33,665) $34,621 (197.2) % $91,391 (136.8) % Add / (Deduct): Real Estate Depreciation (1) 93,864 97,771 (4.0) % 80,430 16.7 % Loss (Gain) on Sale of Real Estate, Net of Tax 531 579 (8.3) % 750 (29.2) % Data Center Lease-Based Intangible Assets Amortization (2) 5,604 5,571 0.6 % 7,482 (25.1) % Our Share of FFO (Nareit) Reconciling Items from our Unconsolidated Joint Ventures 1,422 1,112 27.9 % 679 109.4 % FFO (Nareit) $67,756 $139,654 (51.5) % $180,732 (62.5) % Add / (Deduct): Acquisition and Integration Costs 11,262 9,502 18.5 % 9,909 13.7 % Restructuring and Other Transformation 37,282 46,513 (19.8) % 38,861 (4.1) % Loss (Gain) on Disposal/Write-Down of PP&E, Net (Excluding Real Estate) 4,554 2,211 106.0 % (5,116) (189.0) % Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 85,532 4,532 n/a (17,626) n/a Stock-Based Compensation Expense 29,563 29,889 (1.1) % 18,313 61.4 % Non-Cash Amortization Related to Derivative Instruments 4,176 4,177 — 5,270 (20.8) % Real Estate Financing Lease Depreciation 3,692 3,236 14.1 % 3,001 23.0 % Tax Impact of Reconciling Items and Discrete Tax Items (3) (10,465) (8,643) 21.1 % (10,220) 2.4 % Our Share of FFO (Normalized) Reconciling Items from our Unconsolidated Joint Ventures (83) (50) (66.0) % (44) 88.6 % FFO (Normalized) $233,269 $231,021 1.0 % $223,080 4.6 % Per Share Amounts (Fully Diluted Shares): FFO (Nareit) $0.23 $0.47 (51.1) % $0.61 (62.3) % FFO (Normalized) $0.79 $0.78 1.3 % $0.76 3.9 % Weighted Average Common Shares Outstanding - Basic 293,603 293,340 0.1 % 292,148 0.5 % Weighted Average Common Shares Outstanding - Diluted 293,603 295,838 (0.8) % 294,269 (0.2) % (1) Includes depreciation expense related to owned real estate assets (land improvements, buildings, building improvements, leasehold improvements and racking), excluding depreciation related to real estate financing leases. (2) Includes amortization expense for Data Center In-Place Lease Intangible Assets and Data Center Tenant Relationship Intangible Assets. (3) Represents the tax impact of (i) the reconciling items above, which impact our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) from income taxes and (ii) other discrete tax items. Funds From Operations, or FFO (Nareit), and FFO (Normalized) Funds from operations ("FFO") is defined by the National Association of Real Estate Investment Trusts as net income (loss) excluding depreciation on real estate assets, losses and gains on sale of real estate, net of tax, and amortization of data center leased-based intangibles (“FFO (Nareit)”). We calculate our FFO measure, including FFO (Nareit), adjusting for our share of reconciling items from our unconsolidated joint ventures. FFO (Nareit) does not give effect to real estate depreciation because these amounts are computed, under GAAP, to allocate the cost of a property over its useful life. Because values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, we believe that FFO (Nareit) provides investors with a clearer view of our operating performance. Our most directly comparable GAAP measure to FFO (Nareit) is net income (loss). We modify FFO (Nareit), as is common among REITs seeking to provide financial measures that most meaningfully reflect their particular business ("FFO (Normalized)"). Our definition of FFO (Normalized) excludes certain items included in FFO (Nareit) that we believe are not indicative of our core operating results, specifically: (i) Acquisition and Integration Costs; (ii) Restructuring and other transformation; (iii) Loss (gain) on disposal/write-down of property, plant and equipment, net (excluding real estate); (iv) Other expense (income) net; (v) Stock-based compensation expense; (vi) Non-cash amortization related to derivative instruments; (vii) Real estate financing lease depreciation; (viii) Tax impact of reconciling items and discrete tax items; (ix) Intangible impairments; and (x) (Income) loss from discontinued operations, net of tax. FFO (Normalized) per share FFO (Normalized) divided by weighted average fully-diluted shares outstanding. 12


 
Quarterly Reconciliation of Net Income (Loss) to FFO and AFFO (continued) (Dollars in thousands, except per-share data) Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change FFO (Normalized) $233,269 $231,021 1.0 % $223,080 4.6 % Add / (Deduct): Non-Real Estate Depreciation 66,787 57,923 15.3 % 49,500 34.9 % Amortization Expense (1) 62,293 60,001 3.8 % 58,344 6.8 % Amortization of Deferred Financing Costs 6,666 6,143 8.5 % 5,485 21.5 % Revenue Reduction Associated with Amortization of Customer Inducements and Above- and Below-Market Leases 1,321 1,475 (10.4) % 1,715 (23.0) % Non-Cash Rent Expense (Income) 4,984 3,658 36.2 % 6,119 (18.5) % Reconciliation to Normalized Cash Taxes (2,166) (2,524) (14.2) % (8,364) (74.1) % Our Share of AFFO Reconciling Items from our Unconsolidated Joint Ventures 183 180 1.7 % 182 0.5 % Less: Recurring Capital Expenditures 41,337 36,976 11.8 % 34,861 18.6 % AFFO $332,000 $320,901 3.5 % $301,201 10.2 % Per Share Amounts (Fully Diluted Shares): AFFO Per Share $1.13 $1.08 4.6 % $1.02 10.8 % Weighted Average Common Shares Outstanding - Basic 293,603 293,340 0.1 % 292,148 0.5 % Weighted Average Common Shares Outstanding - Diluted 293,603 295,838 (0.8) % 294,269 (0.2) % (1) Includes customer and supplier relationship value, intake costs, acquisition of customer relationships, capitalized commissions and other intangibles. Adjusted Funds From Operations, or AFFO We define adjusted funds from operations (“AFFO”) as FFO (Normalized) (1) excluding (i) Non-cash rent expense (income), (ii) Depreciation on non-real estate assets, (iii) Amortization expense associated with customer and supplier relationship value, intake costs, acquisitions of customer and supplier relationships, capitalized commissions and other intangibles, (iv) Amortization of deferred financing costs and debt discount/premium, (v) Revenue reduction associated with amortization of customer inducements and above- and below-market data center leases and (vi) The impact of reconciling to normalized cash taxes and (2) including Recurring capital expenditures. We also adjust for these items to the extent attributable to our portion of unconsolidated ventures. We believe that AFFO, as a widely recognized measure of operations of REITs, is helpful to investors as a meaningful supplemental comparative performance measure to other REITs, including on a per share basis. AFFO should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as operating income, net income (loss) or cash flows from operating activities (as determined in accordance with GAAP). AFFO per share AFFO divided by weighted average fully-diluted shares outstanding. 13


 
Year to Date Reconciliation of Net Income (Loss) to FFO and AFFO (Dollars in thousands, except per-share data) YTD 2024 YTD 2023 % Change Net Income (Loss) $77,981 $158,069 (50.7) % Add / (Deduct): Real Estate Depreciation (1) 275,208 238,117 15.6 % (Gain) Loss on Sale of Real Estate, Net of Tax (84) (16,849) (99.5) % Data Center Lease-Based Intangible Assets Amortization (2) 16,751 18,518 (9.5) % Our Share of FFO (Nareit) Reconciling Items from our Unconsolidated Joint Ventures 2,975 1,373 116.7 % FFO (Nareit) $372,831 $399,228 (6.6) % Add / (Deduct): Acquisition and Integration Costs 28,573 13,015 119.5 % Restructuring and Other Transformation 124,562 121,362 2.6 % Loss (Gain) on Disposal/Write-Down of PP&E, Net (Excluding Real Estate) 8,583 (1,983) n/a Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 76,954 58,559 31.4 % Stock-Based Compensation Expense 73,491 53,195 38.2 % Non-Cash Amortization Related to Derivative Instruments 12,529 16,921 (26.0) % Real Estate Financing Lease Depreciation 9,914 8,997 10.2 % Tax Impact of Reconciling Items and Discrete Tax Items (3) (24,992) (26,825) (6.8) % Our Share of FFO (Normalized) Reconciling Items from our Unconsolidated Joint Ventures (92) (319) (71.5) % FFO (Normalized) $682,353 $642,150 6.3 % Per Share Amounts (Fully Diluted Shares): FFO (Nareit) $1.26 $1.36 (7.4) % FFO (Normalized) $2.31 $2.19 5.5 % Weighted Average Common Shares Outstanding - Basic 293,229 291,805 0.5 % Weighted Average Common Shares Outstanding - Diluted 295,912 293,615 0.8 % (1) Includes depreciation expense related to owned real estate assets (land improvements, buildings, building improvements, leasehold improvements and racking), excluding depreciation related to real estate financing leases. (2) Includes amortization expense for Data Center In-Place Lease Intangible Assets and Data Center Tenant Relationship Intangible Assets. (3) Represents the tax impact of (i) the reconciling items above, which impact our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) from income taxes and (ii) other discrete tax items. 14


 
Year to Date Reconciliation of Net Income (Loss) to FFO and AFFO (continued) (Dollars in thousands, except per-share data) YTD 2024 YTD 2023 % Change FFO (Normalized) $682,353 $642,150 6.3 % Add / (Deduct): Non-Real Estate Depreciation 181,783 140,213 29.6 % Amortization Expense (1) 182,640 170,374 7.2 % Amortization of Deferred Financing Costs 18,909 13,580 39.2 % Revenue Reduction Associated with Amortization of Customer Inducements and Above- and Below-Market Leases 4,118 5,207 (20.9) % Non-Cash Rent Expense (Income) 14,301 20,158 (29.1) % Reconciliation to Normalized Cash Taxes (1,045) (17,348) (94.0) % Our Share of AFFO Reconciling Items from our Unconsolidated Joint Ventures 545 4,688 (88.4) % Less: Recurring Capital Expenditures 107,050 95,490 12.1 % AFFO $976,554 $883,532 10.5 % Per Share Amounts (Fully Diluted Shares): AFFO Per Share $3.30 $3.01 9.6 % Weighted Average Common Shares Outstanding - Basic 293,229 291,805 0.5 % Weighted Average Common Shares Outstanding - Diluted 295,912 293,615 0.8 % (1) Includes customer and supplier relationship value, intake costs, acquisition of customer relationships, capitalized commissions and other intangibles. 15


 
Q3 2024 Earnings Presentation November 6, 2024


 
We have made statements in this presentation that constitute "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995 and other securities laws. These forward-looking statements concern our current expectations regarding our future results from operations, economic performance, financial condition, goals, strategies, investment objectives, plans and achievements. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors, and you should not rely upon them except as statements of our present intentions and of our present expectations, which may or may not occur. When we use words such as “believes”, “expects”, “anticipates”, “estimates”, “plans”, “intends”, “projects”, “pursue”, “will” or similar expressions, we are making forward-looking statements. Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. In addition, important factors that could cause actual results to differ from expectations include, among others: (i) our ability or inability to execute our strategic growth plan, including our ability to invest according to plan, grow our businesses (including through joint ventures or other co-investment vehicles), incorporate alternative technologies (including artificial intelligence) into our offerings, achieve satisfactory returns on new product offerings, continue our revenue management, expand and manage our global operations, complete acquisitions on satisfactory terms, integrate acquired companies efficiently and transition to more sustainable sources of energy; (ii) changes in customer preferences and demand for our storage and information management services, including as a result of the shift from paper and tape storage to alternative technologies that require less physical space; (iii) the costs of complying with and our ability to comply with laws, regulations and customer requirements, including those relating to data privacy and cybersecurity issues, as well as fire and safety and environmental standards; (iv) the impact of attacks on our internal information technology (“IT”) systems, including the impact of such incidents on our reputation and ability to compete and any litigation or disputes that may arise in connection with such incidents; (v) our ability to fund capital expenditures; (vi) the impact of our distribution requirements on our ability to execute our business plan; (vii) our ability to remain qualified for taxation as a real estate investment trust for United States federal income tax purposes; (viii) changes in the political and economic environments in the countries in which we operate and changes in the global political climate; (ix) our ability to raise debt or equity capital and changes in the cost of our debt; (x) our ability to comply with our existing debt obligations and restrictions in our debt instruments; (xi) the impact of service interruptions or equipment damage and the cost of power on our data center operations; (xii) the cost or potential liabilities associated with real estate necessary for our business; (xiii) unexpected events, including those resulting from climate change or geopolitical events, could disrupt our operations and adversely affect our reputation and results of operations; (xiv) failures to implement and manage new IT systems; (xv) other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated; and (xvi) the other risks described in our periodic reports filed with the SEC, including under the caption “Risk Factors” in Part I, Item 1A of our Annual Report. Except as required by law, we undertake no obligation to update any forward-looking statements appearing in this presentation. Reconciliation of Non-GAAP Measures Throughout this presentation, Iron Mountain discusses (1) Adjusted EBITDA, (2) Adjusted EPS, and (3) AFFO. These measures do not conform to accounting principles generally accepted in the United States (“GAAP”). These non-GAAP measures are supplemental metrics designed to enhance our disclosure and to provide additional information that we believe to be important for investors to consider in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as operating income, net income (loss) attributable to Iron Mountain Incorporated or cash flows from operating activities (as determined in accordance with GAAP). The reconciliation of these measures to the appropriate GAAP measure, as required by Regulation G under the Securities Exchange Act of 1934, as amended, and their definitions are included in the Supplemental Reporting Information. Forward Looking Statements 2


 
Strong quarterly performance and exceeded guidance ● Revenue of $1.6 billion ● AFFO of $332 million ● Net Income of $(34) million Data Center: Leased 106 megawatts year to date and project 130 megawatts for the year ALM: Another quarter of double digit organic growth and completed two complementary acquisitions Q3 Highlights 3 ● Adjusted EBITDA of $568 million ● AFFO per share of $1.13 ● Total Revenue growth of 12% ● Adjusted EBITDA growth of 14% ● AFFO growth of 10% ● AFFO per share growth of 11% Year over Year Growth


 
Third Quarter 2024 4


 
Well Positioned Balance Sheet 5 • $2.0 billion of liquidity • 78% fixed rate debt • 5.7% weighted average interest rate • 4.9 years weighted average maturity • Quarter-end leverage of 5.0x net lease adjusted ○ Lowest level since before the company’s REIT conversion in 2014


 
2024 Guidance 6 (1) Iron Mountain does not provide a reconciliation of non-GAAP measures that it discusses as part of its annual guidance or long term outlook because certain significant information required for such reconciliation is not available without unreasonable efforts or at all, including, most notably, the impact of exchange rates on Iron Mountain’s transactions, loss or gain related to the disposition of real estate and other income or expense. Without this information, Iron Mountain does not believe that a reconciliation would be meaningful. ($ in millions, except per share data) Total Revenue $6,000 - $6,150 Adjusted EBITDA $2,175 - $2,225 AFFO $1,300 - $1,335 AFFO Per Share $4.39 - $4.51 4th Quarter Outlook ~$1,600 ~$595 ~$358 ~$1.21 2024 Guidance (1) In light of the strength of the quarter and our positive outlook for the remainder of the year, we are on track to achieve the high end of our full year guidance.


 
Supplemental Financial Information Third Quarter 2024 investors.ironmountain.com


 
Table of Contents Section I - Q3 Earnings Press Release Q3 2024 Earnings Press Release 3 Section II - Financial Highlights and Organic Growth Financial and Operating Highlights 6 Organic Revenue Growth 7 Section III - Operational Metrics Global Storage Volume 8 Quarterly Operating Performance 9 Year to Date Operating Performance 10 Section IV - Balance Sheets, Statements of Operations and Reconciliations Condensed Consolidated Balance Sheets 11 Quarterly Condensed Consolidated Statements of Operations 12 Year to Date Condensed Consolidated Statements of Operations 13 Quarterly Reconciliation of Net (Loss) Income to Adjusted EBITDA 14 Year to Date Reconciliation of Net Income (Loss) to Adjusted EBITDA 14 Quarterly and Year to Date Reconciliation of Reported Earnings per Share to Adjusted Earnings per Share 15 Quarterly Reconciliation of Net (Loss) Income to FFO and AFFO 16 Year to Date Reconciliation of Net Income (Loss) to FFO and AFFO 17 Section V - Storage and Service Reconciliation Quarterly Storage Rental and Service Business Detail 18 Year to Date Storage and Service Business Detail 19 Section VI - Real Estate Metrics Global Real Estate Portfolio and Lease Obligations 20 Facility Lease Expirations 20 Section VII - Data Center Customer and Portfolio Metrics Data Center Customer Lease Expiration and Leasing Activity Summary 21 Data Center Operating Portfolio and Total Potential Capacity 22 Data Center Expansion and Development Activity 23 Section VIII - Capitalization and Debt Maturity Profile Capitalization 24 Total Borrowings Maturity Schedule 24 Debt Maturity Profile 24 Section IX - Capital Expenditures Quarterly and Year to Date Capital Expenditures and Investments 25 Section X - Appendix and Definitions Appendix and Definitions 26 All figures except per share, megawatts (MW), kilowatts (kW), and facility counts in 000s unless noted All figures in reported dollars unless noted Figures may not foot due to rounding All figures for the quarter ended September 30, 2024 unless noted Unaudited investors.ironmountain.com Q3 2024 Supplemental Financial Information 2


 
Iron Mountain Reports Third Quarter Results PORTSMOUTH, N.H. – November 6, 2024 – Iron Mountain Incorporated (NYSE: IRM), a global leader in information management services, announces financial results for the third quarter of 2024. The conference call / webcast details, earnings call presentation and supplemental financial information, which includes definitions of certain capitalized terms used in this release, are available on Iron Mountain’s Investor Relations website. Reconciliations of non-GAAP measures to the appropriate GAAP measures are included herein. Financial Performance Highlights for the Third Quarter of 2024 ($ in millions, except per share data) Three Months Ended Y/Y % Change Year to Date Y/Y % Change 9/30/24 9/30/23 Reported $ Constant Fx 9/30/24 9/30/23 Reported $ Constant Fx Storage Rental Revenue $936 $859 9% 9% $2,740 $2,500 10% 10% Service Revenue $622 $530 17% 18% $1,828 $1,561 17% 17% Total Revenue $1,557 $1,389 12% 13% $4,569 $4,061 13% 13% Net Income $(34) $91 (137)% $78 $158 (51)% Reported EPS $(0.11) $0.31 (136)% $0.26 $0.53 (51)% Adjusted EPS $0.44 $0.45 (2)% $1.28 $1.28 — Adjusted EBITDA $568 $500 14% 14% $1,631 $1,436 14% 14% Adjusted EBITDA Margin 36.5% 36.0% 50 bps 35.7% 35.4% 30 bps AFFO $332 $301 10% $977 $884 11% AFFO per share $1.13 $1.02 11% $3.30 $3.01 10% "We are pleased to report a very strong third quarter and continued strong momentum in the second half of 2024, resulting in all-time record Revenue, Adjusted EBITDA, and AFFO," said William L. Meaney, President and CEO of Iron Mountain. "Our team is making outstanding progress toward our accelerated growth objectives and our Project Matterhorn operating model continues to drive our business to greater heights by providing new and enhanced solutions for our customers." • Total reported revenues for the third quarter were $1.6 billion, compared with $1.4 billion in the third quarter of 2023, an increase of 12.2%. Excluding the impact of foreign currency exchange ("Fx"), total reported revenues increased 12.5% compared to the prior year, driven by a 9.3% increase in storage rental revenue and a 17.6% increase in service revenue. Year to date, total reported revenues increased 12.5%, or 12.8% excluding the impact of Fx. • Net Income for the third quarter was $(33.7) million, compared with $91.4 million in the third quarter of 2023. Unfavorable changes in foreign currency exchange rates resulted in an approximate $76.0 million dollar impact to Other Expense (Income), Net, year over year. Year to date, net income was $78.0 million, compared with $158.1 million in 2023. • Adjusted EBITDA for the third quarter was $568.1 million, compared with $500.0 million in the third quarter of 2023, an increase of 13.6%. On a constant currency basis, Adjusted EBITDA increased by 13.9% in the third quarter, compared to the third quarter of 2023, driven by increased revenue in Global RIM, ALM, and data center. On a constant currency basis, year to date Adjusted EBITDA increased 13.9%. • FFO (Normalized) per share was $0.79 for the third quarter, compared with $0.76 in the third quarter of 2023. Year to date, FFO (Normalized) per share was $2.31, compared with $2.19 in 2023, or an increase of 5.5%. • AFFO was $332.0 million for the third quarter, compared with $301.2 million in the third quarter of 2023, an increase of 10.2% driven by improved Adjusted EBITDA. Year to date, AFFO was $976.6 million compared with $883.5 million, or an increase of 10.5%. • AFFO per share was $1.13 for the third quarter, compared with $1.02 in the third quarter of 2023. Year to date, AFFO per share was $3.30, compared to $3.01 in 2023, or an increase of 9.6%. Section I - Q3 Earnings Press Release investors.ironmountain.com Q3 2024 Supplemental Financial Information 3


 
Dividend On November 6, 2024, Iron Mountain's Board of Directors declared a quarterly cash dividend of $0.715 per share for the fourth quarter. The fourth quarter 2024 dividend is payable on January 7, 2025, for shareholders of record on December 16, 2024. Guidance Iron Mountain affirmed full year 2024 guidance, and now expects to be on track to achieve the high end of full year 2024 guidance range; details are summarized in the table below. 2024 Guidance(1) ($ in millions, except per share data) 2024 Guidance Total Revenue $6,000 - $6,150 Adjusted EBITDA $2,175 - $2,225 AFFO $1,300 - $1,335 AFFO Per Share $4.39 - $4.51 (1) Iron Mountain does not provide a reconciliation of non-GAAP measures that it discusses as part of its annual guidance or long term outlook because certain significant information required for such reconciliation is not available without unreasonable efforts or at all, including, most notably, the impact of exchange rates on Iron Mountain’s transactions, loss or gain related to the disposition of real estate and other income or expense. Without this information, Iron Mountain does not believe that a reconciliation would be meaningful. About Iron Mountain Iron Mountain Incorporated (NYSE: IRM) is a global leader in information management services. Founded in 1951 and trusted by more than 240,000 customers worldwide, Iron Mountain serves to protect and elevate the power of our customers’ work. Through a range of offerings including digital transformation, data centers, secure records storage, information management, asset lifecycle management, secure destruction and art storage and logistics, Iron Mountain helps businesses bring light to their dark data, enabling customers to unlock value and intelligence from their stored digital and physical assets at speed and with security, while helping them meet their environmental goals. To learn more about Iron Mountain, please visit: www.IronMountain.com and follow @IronMountain on X (formerly Twitter) and LinkedIn. Section I - Q3 Earnings Press Release investors.ironmountain.com Q3 2024 Supplemental Financial Information 4


 
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: We have made statements in this press release that constitute "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995 and other securities laws. These forward-looking statements concern our current expectations regarding our future results from operations, economic performance, financial condition, goals, strategies, investment objectives, plans and achievements. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors, and you should not rely upon them except as statements of our present intentions and of our present expectations, which may or may not occur. When we use words such as “believes”, “expects”, “anticipates”, “estimates”, “plans”, “intends”, “projects”, “pursue”, “will” or similar expressions, we are making forward- looking statements. Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. In addition, important factors that could cause actual results to differ from expectations include, among others: (i) our ability or inability to execute our strategic growth plan, including our ability to invest according to plan, grow our businesses (including through joint ventures or other co-investment vehicles), incorporate alternative technologies (including artificial intelligence) into our offerings, achieve satisfactory returns on new product offerings, continue our revenue management, expand and manage our global operations, complete acquisitions on satisfactory terms, integrate acquired companies efficiently and transition to more sustainable sources of energy; (ii) changes in customer preferences and demand for our storage and information management services, including as a result of the shift from paper and tape storage to alternative technologies that require less physical space; (iii) the costs of complying with and our ability to comply with laws, regulations and customer requirements, including those relating to data privacy and cybersecurity issues, as well as fire and safety and environmental standards; (iv) the impact of attacks on our internal information technology (“IT”) systems, including the impact of such incidents on our reputation and ability to compete and any litigation or disputes that may arise in connection with such incidents; (v) our ability to fund capital expenditures; (vi) the impact of our distribution requirements on our ability to execute our business plan; (vii) our ability to remain qualified for taxation as a real estate investment trust for United States federal income tax purposes; (viii) changes in the political and economic environments in the countries in which we operate and changes in the global political climate; (ix) our ability to raise debt or equity capital and changes in the cost of our debt; (x) our ability to comply with our existing debt obligations and restrictions in our debt instruments; (xi) the impact of service interruptions or equipment damage and the cost of power on our data center operations; (xii) the cost or potential liabilities associated with real estate necessary for our business; (xiii) unexpected events, including those resulting from climate change or geopolitical events, could disrupt our operations and adversely affect our reputation and results of operations; (xiv) failures to implement and manage new IT systems; (xv) other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated; and (xvi) the other risks described in our periodic reports filed with the SEC, including under the caption “Risk Factors” in Part I, Item 1A of our Annual Report. Except as required by law, we undertake no obligation to update any forward-looking statements appearing in this press release. Reconciliation of Non-GAAP Measures Throughout this press release, Iron Mountain discusses (1) Adjusted EBITDA, (2) Adjusted EPS, (3) FFO (Nareit), (4) FFO (Normalized), and (5) AFFO. These measures do not conform to accounting principles generally accepted in the United States (“GAAP”). These non-GAAP measures are supplemental metrics designed to enhance our disclosure and to provide additional information that we believe to be important for investors to consider in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as operating income, net income (loss) attributable to Iron Mountain Incorporated or cash flows from operating activities (as determined in accordance with GAAP). The reconciliation of these measures to the appropriate GAAP measure, as required by Regulation G under the Securities Exchange Act of 1934, as amended, and their definitions are included later in this release. Investor Relations Contacts: Gillian Tiltman Erika Crabtree SVP, Head of Investor Relations Manager, Investor Relations Gillian.Tiltman@ironmountain.com Erika.Crabtree@ironmountain.com (617) 286-4881 (617) 535-2845 Section I - Q3 Earnings Press Release investors.ironmountain.com Q3 2024 Supplemental Financial Information 5


 
Financial Highlights Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Storage Rental Revenue $935,701 $919,746 $884,842 $871,144 $858,656 Service Revenue $621,657 $614,663 $592,021 $548,685 $529,519 Total Revenues $1,557,358 $1,534,409 $1,476,863 $1,419,829 $1,388,175 Adjusted EBITDA $568,113 $544,361 $518,855 $525,249 $499,962 Adjusted EBITDA Margin 36.5 % 35.5 % 35.1 % 37.0 % 36.0 % Net (Loss) Income Attributable to Iron Mountain Incorporated $(33,620) $35,783 $74,061 $28,482 $91,043 Reported EPS - Fully Diluted $(0.11) $0.12 $0.25 $0.10 $0.31 Adjusted EPS $0.44 $0.42 $0.43 $0.52 $0.45 FFO (Normalized) $233,269 $231,021 $219,777 $246,005 $223,080 FFO (Normalized) per Share $0.79 $0.78 $0.74 $0.83 $0.76 AFFO $332,000 $320,901 $323,653 $327,634 $301,201 AFFO per Share $1.13 $1.08 $1.10 $1.11 $1.02 TTM AFFO Payout Ratio 60.3 % 60.3 % 61.0 % 61.6 % 62.2 % Dividend per Share $0.72 $0.65 $0.65 $0.65 $0.65 Weighted Average Common Shares Outstanding - Diluted 293,603 295,838 295,221 295,014 294,269 Net Lease-Adjusted Leverage Ratio 5.0x 5.0x 5.1x 5.1x 5.1x Operating Highlights Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Organic Storage Rental Revenue Growth 9.3 % 10.1 % 7.5 % 10.4 % 9.7 % Organic Service Revenue Growth 10.0 % 9.4 % 9.6 % 6.2 % (0.6) % Total Volume - Storage 732,997 732,607 732,031 731,541 731,263 Storage Facility Capacity Utilization 79.4 % 79.2 % 79.2 % 79.6 % 79.4 % Records Management Retention Rate 92.7 % 92.8 % 92.9 % 92.9 % 93.0 % Storage Revenue / Sq. Ft. $9.92 $9.74 $9.38 $9.15 $9.00 Storage NOI / Sq. Ft. $7.95 $7.75 $7.46 $7.37 $7.23 Data Center: Leasable Megawatts 364.7 265.7 261.4 255.4 225.2 Leased % - Stabilized 98.7 % 96.0 % 95.7 % 95.4 % 94.6 % Leased % - Total 96.8 % 93.5 % 94.0 % 93.3 % 91.8 % Kilowatts Leased - New/Expansion 9,205 66,493 30,449 4,535 65,355 Churn 0.5 % 1.2 % 0.9 % 1.7 % 1.0 % Number of Facilities 28 26 26 26 24 Number of Markets 21 21 21 21 21 Section II - Financial Highlights and Organic Growth investors.ironmountain.com Q3 2024 Supplemental Financial Information 6


 
Organic Revenue Growth (1) Q3 2024 Q2 2024 YTD 2024 Reported Constant Currency Organic Revenue Reported Constant Currency Organic Revenue Reported Constant Currency Organic Revenue Storage Rental 9.0% 9.3% 9.3% 10.7% 11.5% 10.1% 9.6% 9.9% 9.0% Service 17.4% 17.6% 10.0% 16.6% 17.3% 9.4% 17.1% 17.4% 9.7% Total Revenues 12.2% 12.5% 9.5% 13.0% 13.8% 9.8% 12.5% 12.8% 9.2% Total Organic Revenue Growth 11.3% 7.5% 5.7% 5.5% 8.7% 8.3% 9.8% 9.5% Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% Organic Storage Rental Revenue Growth 11.0% 11.1% 10.8% 9.7% 10.4% 7.5% 10.1% 9.3% Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 6.0% 8.0% 10.0% 12.0% Organic Service Revenue Growth 11.8% 2.0% (1.4)% (0.6)% 6.2% 9.6% 9.4% 10.0% Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 (4.0)% 0.0% 4.0% 8.0% 12.0% (1) Constant Currency and excluding impact from business acquisitions and divestitures. Section II - Financial Highlights and Organic Growth investors.ironmountain.com Q3 2024 Supplemental Financial Information 7


 
Global Storage Volume Global RIM Corporate and Other Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 500,000 550,000 600,000 650,000 700,000 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Global RIM 725,665 727,496 724,480 724,926 725,510 (1) 725,907 726,048 726,316 726,712 726,952 Corporate and Other 4,336 4,715 4,804 5,210 5,256 5,356 5,493 5,715 5,895 6,045 Total Volume - Storage 730,002 732,211 729,284 730,136 730,767 731,263 731,541 732,031 732,607 732,997 Business acquisitions during the quarter (2) — 143 — — — — — — — — (1) On June 29, 2023, we acquired 100% interest in Clutter Intermediate, Inc. and control of all assets of the related Clutter joint venture, of which we had a preexisting relationship. The volume associated with this business both prior and subsequent to our acquisition is substantially consistent. (2) Volume acquired through acquisition in the quarter; this is included in Total Storage Volume. Section III - Operational Metrics investors.ironmountain.com Q3 2024 Supplemental Financial Information 8


 
Quarterly Operating Performance Y/Y % Change Q3 2024 Q2 2024 Q3 2023 Reported Constant Currency Organic Growth (1) Global RIM Business Storage Rental $767,780 $756,358 $719,560 6.7% 7.2% 7.2% Service 492,578 494,219 463,092 6.4% 6.6% 6.6% Total Revenues $1,260,358 $1,250,577 $1,182,652 6.6% 7.0% 7.0% Adjusted EBITDA $568,994 $548,742 $516,548 Adjusted EBITDA Margin 45.1 % 43.9 % 43.7 % Global Data Center Business Storage Rental $150,796 $147,397 $123,655 21.9% 21.4% 21.4% Service 2,410 5,305 3,880 (37.9)% (37.6)% (37.6)% Total Revenues $153,206 $152,702 $127,535 20.1% 19.6% 19.6% Adjusted EBITDA $66,796 $66,017 $53,216 Adjusted EBITDA Margin 43.6 % 43.2 % 41.7 % Corporate and Other Storage Rental $17,125 $15,991 $15,441 10.9% 10.5% 8.8% Service 126,669 115,139 62,547 102.5% 102.0% 37.9% Total Revenues $143,794 $131,130 $77,988 84.4% 83.9% 32.1% Adjusted EBITDA $(67,677) $(70,398) $(69,802) Total Consolidated Storage Rental $935,701 $919,746 $858,656 9.0% 9.3% 9.3% Service 621,657 614,663 529,519 17.4% 17.6% 10.0% Total Revenues $1,557,358 $1,534,409 $1,388,175 12.2% 12.5% 9.5% Adjusted EBITDA $568,113 $544,361 $499,962 Adjusted EBITDA Margin 36.5 % 35.5 % 36.0 % (1) Constant Currency and excluding impact from business acquisitions and divestitures. Section III - Operational Metrics investors.ironmountain.com Q3 2024 Supplemental Financial Information 9


 
Year to Date Operating Performance Y/Y % Change YTD 2024 YTD 2023 Reported Constant Currency Organic Growth (1) Global RIM Business Storage Rental $2,253,122 $2,111,240 6.7% 7.1% 6.6% Service 1,467,970 1,357,805 8.1% 8.4% 7.9% Total Revenues $3,721,092 $3,469,045 7.3% 7.6% 7.2% Adjusted EBITDA $1,644,004 $1,493,394 Adjusted EBITDA Margin 44.2 % 43.0 % Global Data Center Business Storage Rental $438,221 $342,080 28.1% 27.7% 23.8% Service 11,624 15,793 (26.4)% (26.5)% (26.5)% Total Revenues $449,845 $357,873 25.7% 25.4% 21.6% Adjusted EBITDA $194,381 $157,660 Adjusted EBITDA Margin 43.2 % 44.1 % Corporate and Other Storage Rental $48,946 $46,181 6.0% 5.5% 3.3% Service 348,747 187,361 86.1% 85.7% 25.3% Total Revenues $397,693 $233,542 70.3% 69.8% 20.9% Adjusted EBITDA $(207,056) $(214,626) Total Consolidated Storage Rental $2,740,289 $2,499,501 9.6% 9.9% 9.0% Service 1,828,341 1,560,959 17.1% 17.4% 9.7% Total Revenues $4,568,630 $4,060,460 12.5% 12.8% 9.2% Adjusted EBITDA $1,631,329 $1,436,428 Adjusted EBITDA Margin 35.7 % 35.4 % (1) Constant Currency and excluding impact from business acquisitions and divestitures. Section III - Operational Metrics investors.ironmountain.com Q3 2024 Supplemental Financial Information 10


 
Condensed Consolidated Balance Sheets 9/30/2024 12/31/2023 ASSETS Current Assets: Cash and Cash Equivalents $168,515 $222,789 Accounts Receivable, Net 1,243,464 1,259,826 Prepaid Expenses and Other 306,867 252,930 Total Current Assets $1,718,846 $1,735,545 Property, Plant and Equipment: Property, Plant and Equipment $11,549,081 $10,373,989 Less: Accumulated Depreciation (4,354,477) (4,059,120) Property, Plant and Equipment, Net $7,194,604 $6,314,869 Other Assets, Net: Goodwill $5,198,460 $5,017,912 Customer and Supplier Relationships and Other Intangible Assets 1,276,963 1,279,800 Operating Lease Right-of-Use Assets 2,591,238 2,696,024 Other 489,518 429,652 Total Other Assets, Net $9,556,179 $9,423,388 Total Assets $18,469,629 $17,473,802 LIABILITIES AND EQUITY Current Liabilities: Current Portion of Long-term Debt $136,547 $120,670 Accounts Payable 586,793 539,594 Accrued Expenses and Other Current Liabilities 1,288,176 1,250,259 Deferred Revenue 294,545 325,665 Total Current Liabilities $2,306,061 $2,236,188 Long-term Debt, Net of Current Portion 13,245,462 11,812,500 Long-term Operating Lease Liabilities, Net of Current Portion 2,438,905 2,562,394 Other Long-term Liabilities 277,588 237,590 Deferred Income Taxes 233,484 235,410 Redeemable Noncontrolling Interests 70,537 177,947 Total Long-term Liabilities $16,265,976 $15,025,841 Total Liabilities $18,572,037 $17,262,029 (Deficit) Equity Total (Deficit) Equity ($102,408) $211,773 Total Liabilities and (Deficit) Equity $18,469,629 $17,473,802 Section IV - Balance Sheets, Statements of Operations and Reconciliations investors.ironmountain.com Q3 2024 Supplemental Financial Information 11


 
Quarterly Condensed Consolidated Statements of Operations Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Revenues: Storage Rental $935,701 $919,746 1.7 % $858,656 9.0 % Service 621,657 614,663 1.1 % 529,519 17.4 % Total Revenues $1,557,358 $1,534,409 1.5 % $1,388,175 12.2 % Operating Expenses: Cost of Sales (excluding Depreciation and Amortization) $678,390 $675,971 0.4 % $592,201 14.6 % Selling, General and Administrative 341,929 344,838 (0.8) % 315,030 8.5 % Depreciation and Amortization 232,240 224,501 3.4 % 198,757 16.8 % Acquisition and Integration Costs 11,262 9,502 18.5 % 9,909 13.7 % Restructuring and Other Transformation 37,282 46,513 (19.8) % 38,861 (4.1) % Loss (Gain) on Disposal/Write-Down of PP&E, Net 5,091 2,790 82.5 % (4,416) n/a Total Operating Expenses $1,306,194 $1,304,115 0.2 % $1,150,342 13.5 % Operating Income (Loss) $251,164 $230,294 9.1 % $237,833 5.6 % Interest Expense, Net 186,067 176,521 5.4 % 152,801 21.8 % Other Expense (Income), Net 86,362 5,833 n/a (16,271) n/a Net (Loss) Income Before Provision (Benefit) for Income Taxes $(21,265) $47,940 (144.4) % $101,303 (121.0) % Provision (Benefit) for Income Taxes 12,400 13,319 (6.9) % 9,912 25.1 % Net (Loss) Income $(33,665) $34,621 (197.2) % $91,391 (136.8) % Less: Net (Loss) Income Attributable to Noncontrolling Interests (45) (1,162) (96.1) % 348 (112.9) % Net (Loss) Income Attributable to Iron Mountain Incorporated $(33,620) $35,783 (194.0) % $91,043 (136.9) % Net (Loss) Income Per Share Attributable to Iron Mountain Incorporated: Basic $(0.11) $0.12 (191.7) % $0.31 (135.5) % Diluted $(0.11) $0.12 (191.7) % $0.31 (135.5) % Weighted Average Common Shares Outstanding - Basic 293,603 293,340 0.1 % 292,148 0.5 % Weighted Average Common Shares Outstanding - Diluted 293,603 295,838 (0.8) % 294,269 (0.2) % Section IV - Balance Sheets, Statements of Operations and Reconciliations investors.ironmountain.com Q3 2024 Supplemental Financial Information 12


 
Year to Date Condensed Consolidated Statements of Operations YTD 2024 YTD 2023 % Change Revenues: Storage Rental $2,740,289 $2,499,501 9.6 % Service 1,828,341 1,560,959 17.1 % Total Revenues $4,568,630 $4,060,460 12.5 % Operating Expenses: Cost of Sales (excluding Depreciation and Amortization) $2,007,616 $1,756,471 14.3 % Selling, General and Administrative 1,006,232 921,355 9.2 % Depreciation and Amortization 666,296 576,218 15.6 % Acquisition and Integration Costs 28,573 13,015 119.5 % Restructuring and Other Transformation 124,562 121,362 2.6 % Loss (Gain) on Disposal/Write-Down of PP&E, Net 8,270 (18,982) (143.6) % Total Operating Expenses $3,841,549 $3,369,439 14.0 % Operating Income (Loss) $727,081 $691,021 5.2 % Interest Expense, Net 527,107 434,148 21.4 % Other Expense (Income), Net 79,665 67,879 17.4 % Net Income (Loss) Before Provision (Benefit) for Income Taxes $120,309 $188,994 (36.3) % Provision (Benefit) for Income Taxes 42,328 30,925 36.9 % Net Income (Loss) $77,981 $158,069 (50.7) % Less: Net Income (Loss) Attributable to Noncontrolling Interests 1,757 2,317 (24.2) % Net Income (Loss) Attributable to Iron Mountain Incorporated $76,224 $155,752 (51.1) % Net Income (Loss) Per Share Attributable to Iron Mountain Incorporated: Basic $0.26 $0.53 (50.9) % Diluted $0.26 $0.53 (50.9) % Weighted Average Common Shares Outstanding - Basic 293,229 291,805 0.5 % Weighted Average Common Shares Outstanding - Diluted 295,912 293,615 0.8 % Section IV - Balance Sheets, Statements of Operations and Reconciliations investors.ironmountain.com Q3 2024 Supplemental Financial Information 13


 
Quarterly Reconciliation of Net (Loss) Income to Adjusted EBITDA Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Net (Loss) Income $(33,665) $34,621 (197.2) % $91,391 (136.8) % Add / (Deduct): Interest Expense, Net 186,067 176,521 5.4 % 152,801 21.8 % Provision (Benefit) for Income Taxes 12,400 13,319 (6.9) % 9,912 25.1 % Depreciation and Amortization 232,240 224,501 3.4 % 198,757 16.8 % Acquisition and Integration Costs 11,262 9,502 18.5 % 9,909 13.7 % Restructuring and Other Transformation 37,282 46,513 (19.8) % 38,861 (4.1) % Loss (Gain) on Disposal/Write-Down of PP&E, Net (Including Real Estate) 5,091 2,790 82.5 % (4,416) n/a Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 85,532 4,532 n/a (17,626) n/a Stock-Based Compensation Expense 29,563 29,889 (1.1) % 18,313 61.4 % Our Share of Adjusted EBITDA Reconciling Items from our Unconsolidated Joint Ventures 2,341 2,173 7.7 % 2,060 13.6 % Adjusted EBITDA $568,113 $544,361 4.4 % $499,962 13.6 % Year to Date Reconciliation of Net Income (Loss) to Adjusted EBITDA YTD 2024 YTD 2023 % Change Net Income (Loss) $77,981 $158,069 (50.7) % Add / (Deduct): Interest Expense, Net 527,107 434,148 21.4 % Provision (Benefit) for Income Taxes 42,328 30,925 36.9 % Depreciation and Amortization 666,296 576,218 15.6 % Acquisition and Integration Costs 28,573 13,015 119.5 % Restructuring and Other Transformation 124,562 121,362 2.6 % Loss (Gain) on Disposal/Write-Down of PP&E, Net (Including Real Estate) 8,270 (18,982) (143.6) % Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 76,954 58,559 31.4 % Stock-Based Compensation Expense 73,491 53,195 38.2 % Our Share of Adjusted EBITDA Reconciling Items from our Unconsolidated Joint Ventures 5,767 9,919 (41.9) % Adjusted EBITDA $1,631,329 $1,436,428 13.6 % Section IV - Balance Sheets, Statements of Operations and Reconciliations investors.ironmountain.com Q3 2024 Supplemental Financial Information 14


 
Quarterly Reconciliation of Reported Earnings per Share to Adjusted Earnings per Share Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Reported EPS - Fully Diluted from Net (Loss) Income Attributable to Iron Mountain Incorporated $(0.11) $0.12 (191.7) % $0.31 (135.5) % Add / (Deduct): Acquisition and Integration Costs 0.04 0.03 33.3 % 0.03 33.3 % Restructuring and Other Transformation 0.13 0.16 (18.8) % 0.13 — Loss (Gain) on Disposal/Write-Down of PP&E, Net 0.02 0.01 100.0 % (0.02) n/a Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 0.29 0.02 n/a (0.06) n/a Stock-Based Compensation Expense 0.10 0.10 — 0.06 66.7 % Non-Cash Amortization Related to Derivative Instruments 0.01 0.01 — 0.02 (50.0) % Tax Impact of Reconciling Items and Discrete Tax Items (1) (0.04) (0.03) 33.3 % (0.03) 33.3 % Adjusted EPS - Fully Diluted from Net Income (Loss) Attributable to Iron Mountain Incorporated $0.44 $0.42 4.8 % $0.45 (2.2) % Year to Date Reconciliation of Reported Earnings per Share to Adjusted Earnings per Share YTD 2024 YTD 2023 % Change Reported EPS - Fully Diluted from Net Income (Loss) Attributable to Iron Mountain Incorporated $0.26 $0.53 (50.9) % Add / (Deduct): Acquisition and Integration Costs 0.10 0.04 150.0 % Restructuring and Other Transformation 0.42 0.41 2.4 % Loss (Gain) on Disposal/Write-Down of PP&E, Net 0.03 (0.06) (150.0) % Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 0.26 0.20 30.0 % Stock-Based Compensation Expense 0.25 0.18 38.9 % Non-Cash Amortization Related to Derivative Instruments 0.04 0.06 (33.3) % Tax Impact of Reconciling Items and Discrete Tax Items (1) (0.08) (0.09) (11.1) % Income (Loss) Attributable to Noncontrolling Interests 0.01 0.01 — Adjusted EPS - Fully Diluted from Net Income (Loss) Attributable to Iron Mountain Incorporated $1.28 $1.28 — (1) The difference between our effective tax rates and our structural tax rate (or adjusted effective tax rates) for the three months and nine months ended September 30, 2024 and 2023 is primarily due to (i) the reconciling items above, which impact our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. Our structural tax rate for purposes of the calculation of Adjusted EPS for the three months and nine months ended September 30, 2024 and 2023 was 15.1% and 13.3%, respectively, and 14.5% for the three months ended June 2024. The Tax Impact of Reconciling Items and Discrete Tax Items was calculated using the current quarter’s estimate of the annual structural tax rate. Section IV - Balance Sheets, Statements of Operations and Reconciliations investors.ironmountain.com Q3 2024 Supplemental Financial Information 15


 
Quarterly Reconciliation of Net (Loss) Income to FFO and AFFO Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Net (Loss) Income $(33,665) $34,621 (197.2) % $91,391 (136.8) % Add / (Deduct): Real Estate Depreciation (1) 93,864 97,771 (4.0) % 80,430 16.7 % Loss (Gain) on Sale of Real Estate, Net of Tax 531 579 (8.3) % 750 (29.2) % Data Center Lease-Based Intangible Assets Amortization (2) 5,604 5,571 0.6 % 7,482 (25.1) % Our Share of FFO (Nareit) Reconciling Items from our Unconsolidated Joint Ventures 1,422 1,112 27.9 % 679 109.4 % FFO (Nareit) $67,756 $139,654 (51.5) % $180,732 (62.5) % Add / (Deduct): Acquisition and Integration Costs 11,262 9,502 18.5 % 9,909 13.7 % Restructuring and Other Transformation 37,282 46,513 (19.8) % 38,861 (4.1) % Loss (Gain) on Disposal/Write-Down of PP&E, Net (Excluding Real Estate) 4,554 2,211 106.0 % (5,116) (189.0) % Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 85,532 4,532 n/a (17,626) n/a Stock-Based Compensation Expense 29,563 29,889 (1.1) % 18,313 61.4 % Non-Cash Amortization Related to Derivative Instruments 4,176 4,177 — 5,270 (20.8) % Real Estate Financing Lease Depreciation 3,692 3,236 14.1 % 3,001 23.0 % Tax Impact of Reconciling Items and Discrete Tax Items (3) (10,465) (8,643) 21.1 % (10,220) 2.4 % Our Share of FFO (Normalized) Reconciling Items from our Unconsolidated Joint Ventures (83) (50) (66.0) % (44) 88.6 % FFO (Normalized) $233,269 $231,021 1.0 % $223,080 4.6 % Add / (Deduct): Non-Real Estate Depreciation 66,787 57,923 15.3 % 49,500 34.9 % Amortization Expense (4) 62,293 60,001 3.8 % 58,344 6.8 % Amortization of Deferred Financing Costs 6,666 6,143 8.5 % 5,485 21.5 % Revenue Reduction Associated with Amortization of Customer Inducements and Above- and Below-Market Leases 1,321 1,475 (10.4) % 1,715 (23.0) % Non-Cash Rent Expense (Income) 4,984 3,658 36.2 % 6,119 (18.5) % Reconciliation to Normalized Cash Taxes (2,166) (2,524) (14.2) % (8,364) (74.1) % Our Share of AFFO Reconciling Items from our Unconsolidated Joint Ventures 183 180 1.7 % 182 0.5 % Less: Recurring Capital Expenditures 41,337 36,976 11.8 % 34,861 18.6 % AFFO $332,000 $320,901 3.5 % $301,201 10.2 % Per Share Amounts (Fully Diluted Shares): FFO (Nareit) $0.23 $0.47 (51.1) % $0.61 (62.3) % FFO (Normalized) $0.79 $0.78 1.3 % $0.76 3.9 % AFFO Per Share $1.13 $1.08 4.6 % $1.02 10.8 % Weighted Average Common Shares Outstanding - Basic 293,603 293,340 0.1 % 292,148 0.5 % Weighted Average Common Shares Outstanding - Diluted 293,603 295,838 (0.8) % 294,269 (0.2) % (1) Includes depreciation expense related to owned real estate assets (land improvements, buildings, building improvements, leasehold improvements and racking), excluding depreciation related to real estate financing leases. (2) Includes amortization expense for Data Center In-Place Lease Intangible Assets and Data Center Tenant Relationship Intangible Assets. (3) Represents the tax impact of (i) the reconciling items above, which impacts our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. (4) Includes customer and supplier relationship value, intake costs, acquisition of customer relationship cost, capitalized commissions and other intangibles. Section IV - Balance Sheets, Statements of Operations and Reconciliations investors.ironmountain.com Q3 2024 Supplemental Financial Information 16


 
Year to Date Reconciliation of Net Income (Loss) to FFO and AFFO YTD 2024 YTD 2023 % Change Net Income (Loss) $77,981 $158,069 (50.7) % Add / (Deduct): Real Estate Depreciation (1) 275,208 238,117 15.6 % (Gain) Loss on Sale of Real Estate, Net of Tax (84) (16,849) (99.5) % Data Center Lease-Based Intangible Assets Amortization (2) 16,751 18,518 (9.5) % Our Share of FFO (Nareit) Reconciling Items from our Unconsolidated Joint Ventures 2,975 1,373 116.7 % FFO (Nareit) $372,831 $399,228 (6.6) % Add / (Deduct): Acquisition and Integration Costs 28,573 13,015 119.5 % Restructuring and Other Transformation 124,562 121,362 2.6 % Loss (Gain) on Disposal/Write-Down of PP&E, Net (Excluding Real Estate) 8,583 (1,983) n/a Other Expense (Income), Net, Excluding our Share of Losses (Gains) from our Unconsolidated Joint Ventures 76,954 58,559 31.4 % Stock-Based Compensation Expense 73,491 53,195 38.2 % Non-Cash Amortization Related to Derivative Instruments 12,529 16,921 (26.0) % Real Estate Financing Lease Depreciation 9,914 8,997 10.2 % Tax Impact of Reconciling Items and Discrete Tax Items (3) (24,992) (26,825) (6.8) % Our Share of FFO (Normalized) Reconciling Items from our Unconsolidated Joint Ventures (92) (319) (71.2) % FFO (Normalized) $682,353 $642,150 6.3 % Add / (Deduct): Non-Real Estate Depreciation 181,783 140,213 29.6 % Amortization Expense (4) 182,640 170,374 7.2 % Amortization of Deferred Financing Costs 18,909 13,580 39.2 % Revenue Reduction Associated with Amortization of Customer Inducements and Above- and Below-Market Leases 4,118 5,207 (20.9) % Non-Cash Rent Expense (Income) 14,301 20,158 (29.1) % Reconciliation to Normalized Cash Taxes (1,045) (17,348) (94.0) % Our Share of AFFO Reconciling Items from our Unconsolidated Joint Ventures 545 4,688 (88.4) % Less: Recurring Capital Expenditures 107,050 95,490 12.1 % AFFO $976,554 $883,532 10.5 % Per Share Amounts (Fully Diluted Shares): FFO (Nareit) $1.26 $1.36 (7.4) % FFO (Normalized) $2.31 $2.19 5.5 % AFFO Per Share $3.30 $3.01 9.6 % Weighted Average Common Shares Outstanding - Basic 293,229 291,805 0.5 % Weighted Average Common Shares Outstanding - Diluted 295,912 293,615 0.8 % (1) Includes depreciation expense related to owned real estate assets (land improvements, buildings, building improvements, leasehold improvements and racking), excluding depreciation related to real estate financing leases. (2) Includes amortization expense for Data Center In-Place Lease Intangible Assets and Data Center Tenant Relationship Intangible Assets. (3) Represents the tax impact of (i) the reconciling items above, which impact our reported net income (loss) before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) from income taxes and (ii) other discrete tax items. (4) Includes customer and supplier relationship value, intake costs, acquisition of customer relationships, capitalized commissions and other intangibles. Section IV - Balance Sheets, Statements of Operations and Reconciliations investors.ironmountain.com Q3 2024 Supplemental Financial Information 17


 
Quarterly Storage Rental and Service Business Detail Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Storage Rental Business Detail Total Storage Rental Revenue $935,701 $919,746 1.7 % $858,656 9.0 % Plus: Terminations/Permanent Withdrawal Fees 11,052 10,562 4.6 % 8,725 26.7 % Total Revenue from Adjusted Storage Rental Activities $946,753 $930,308 1.8 % $867,381 9.2 % Less: Storage Rental Expenses Storage Rent 122,396 121,657 0.6 % 119,371 2.5 % Storage Rental Labor 9,015 10,305 (12.5) % 8,777 2.7 % All Other Storage Costs 142,993 147,385 (3.0) % 127,187 12.4 % Storage Rental Cost of Sales $274,404 $279,346 (1.8) % $255,335 7.5 % Storage Rental Gross Profit $672,349 $650,962 3.3 % $612,046 9.9 % Storage Rental Gross Margin 71.0 % 70.0 % 100 bps 70.6 % 40 bps Service Business Detail Total Service Revenue $621,657 $614,663 1.1 % $529,519 17.4 % Less: Terminations/Permanent Withdrawal Fees 11,052 10,562 4.6 % 8,725 26.7 % Total Revenue from Adjusted Service Activities $610,605 $604,100 1.1 % $520,794 17.2 % Less: Service Expenses Service Rent 6,979 6,863 1.7 % 7,233 (3.5) % Service Labor 255,484 253,863 0.6 % 215,846 18.4 % All Other Service Costs 141,523 135,898 4.1 % 113,787 24.4 % Service Cost of Sales $403,986 $396,625 1.9 % $336,866 19.9 % Service Gross Profit $206,619 $207,476 (0.4) % $183,928 12.3 % Service Gross Margin 33.8 % 34.3 % -50 bps 35.3 % -150 bps Section V - Storage and Service Reconciliation investors.ironmountain.com Q3 2024 Supplemental Financial Information 18


 
Year to Date Storage Rental and Service Business Detail YTD 2024 YTD 2023 % Change Storage Rental Business Detail Total Storage Rental Revenue $2,740,289 $2,499,501 9.6 % Plus: Terminations/Permanent Withdrawal Fees 31,278 24,220 29.1 % Total Revenue from Adjusted Storage Rental Activities $2,771,567 $2,523,721 9.8 % Less: Storage Rental Expenses Storage Rent 367,442 352,985 4.1 % Storage Rental Labor 29,580 25,011 18.3 % All Other Storage Costs 427,206 365,691 16.8 % Storage Rental Cost of Sales $824,228 $743,687 10.8 % Storage Rental Gross Profit $1,947,339 $1,780,034 9.4 % Storage Rental Gross Margin 70.3 % 70.5 % -20 bps Service Business Detail Total Service Revenue $1,828,341 $1,560,959 17.1 % Less: Terminations/Permanent Withdrawal Fees 31,278 24,220 29.1 % Total Revenue from Adjusted Service Activities $1,797,063 $1,536,739 16.9 % Less: Service Expenses Service Rent 20,059 18,431 8.8 % Service Labor 750,418 643,539 16.6 % All Other Service Costs 412,912 350,814 17.7 % Service Cost of Sales $1,183,388 $1,012,784 16.8 % Service Gross Profit $613,675 $523,955 17.1 % Service Gross Margin 34.1 % 34.1 % 0 bps Section V - Storage and Service Reconciliation investors.ironmountain.com Q3 2024 Supplemental Financial Information 19


 
Global Real Estate Portfolio and Lease Obligations Global Real Estate Portfolio (1) Owned Facilities Leased Facilities Total Buildings Sq. Ft. Buildings Sq. Ft. Buildings Sq. Ft. Total as of 6/30/2024 231 23,773 1,109 73,724 1,340 97,497 Additions & Expansions 5 428 28 798 33 1,226 Dispositions & Move Outs — — (17) (703) (17) (703) Total as of 09/30/2024 (2) 236 24,201 1,120 73,819 1,356 98,020 Total % 17.4 % 24.7 % 82.6 % 75.3 % Top Five Markets Owned, United States (in Sq. Ft.) Top Five Markets Owned, International (in Sq. Ft.) Northern New Jersey 1,962 Paris, France 807 Chicago 1,282 Montreal, Canada 552 Boston 1,154 Mexico City, Mexico 452 Dallas 966 Toronto, Canada 434 Houston 873 Lima, Peru 434 Facility Lease Expirations (3) (% of total square feet subject to lease) 2.2% 4.1% 5.4% 2.5% 2.9% 4.0% 4.0% 5.6% 3.1% 66.2% 2024 2025 2026 2027 2028 2029 2030 2031 2032 Thereafter Weighted-Average Remaining Operating Lease Obligation: 11.1 Years (1) Includes real estate held in consolidated joint ventures. (2) Includes 14 owned data center facilities and 5 leased data center facilities with 3.0M Sq. Ft. and 0.8M Sq. Ft., respectively. (3) Includes financing and operating lease obligations. Section VI - Real Estate Metrics investors.ironmountain.com Q3 2024 Supplemental Financial Information 20


 
Data Center Customer Lease Expiration Year Number of Leases Expiring Total MW Expiring Percentage of Total MW Annualized GAAP TCV Rent Expiring Percentage of TCV Annualized Rent 2024 168 2.4 0.4% 8,062 1.0% 2025 946 43.3 8.1% 114,999 14.2% 2026 295 26.9 5.0% 64,489 8.0% 2027 162 17.0 3.2% 47,203 5.8% 2028 76 36.0 6.8% 64,347 7.9% 2029 60 52.2 9.8% 54,216 6.7% 2030 10 49.6 9.3% 56,465 7.0% Thereafter 30 306.5 57.4% 399,758 49.4% Total 1,747 534.1 100.0% $809,538 100.0% WALE: 10.2 years Data Center Leasing Activity Summary Q3 2024 YTD 2024 Transaction Count GAAP MRR kW $ / kW / Month Transaction Count GAAP MRR kW $ / kW / Month New/expansion leases signed 56 $1,748 9,205 $190 264 $17,804 106,147 $168 Commenced leases 50 1,259 10,045 125 262 3,965 28,304 140 Commenced Built to Suit leases 2 1,346 72,000 19 2 1,346 72,000 19 Renewed leases 167 1,442 5,853 246 677 5,306 18,620 285 Churn 0.5% 2.6% Cash Mark to Market 6.3% 6.8% GAAP Mark to Market 10.7% 10.5% AZP-3 Rendering Section VII - Data Center Customer and Portfolio Metrics investors.ironmountain.com Q3 2024 Supplemental Financial Information 21


 
Data Center Operating Portfolio Stabilized Pre-Stabilized Total Leaseable MW Leased % by MW Leaseable MW Leased % by MW Leaseable MW Leased % by MW Boyers and Other WPA-1 and Other 14.2 83.0% — — 14.2 83.0% Phoenix AZP-1 41.0 100.0% — — 41.0 100.0% AZP-2 46.5 100.0% — — 46.5 100.0% Scottsdale AZS-1 5.7 100.0% — — 5.7 100.0% Denver DEN-1 11.3 74.3% — — 11.3 74.3% New Jersey NJE-1 16.8 98.2% 4.0 62.5% 20.8 91.3% Northern Virginia VA-1 12.4 100.0% — — 12.4 100.0% VA-2 36.0 100.0% — — 36.0 100.0% VA-3 10.0 100.0% — — 10.0 100.0% VA-4 (1) 32.0 100.0% — — 32.0 100.0% VA-5 (1) 40.0 100.0% — — 40.0 100.0% Amsterdam AMS-1 13.1 94.0% — — 13.1 94.0% London LON-1 8.7 97.1% — — 8.7 97.1% LON-2 18.0 100.0% — — 18.0 100.0% Frankfurt FRA-1 (2) 27.0 100.0% — — 27.0 100.0% FRA-2 9.8 100.0% — — 9.8 100.0% Singapore SIN-1 6.8 100.0% — — 6.8 100.0% Madrid MAD-1 1.0 45.0% — — 1.0 45.0% India Web Werks 1.5 100.0% 8.9 36.2% 10.4 45.4% Total Data Center Properties 351.8 98.0% 12.9 44.3% 364.7 96.1% (1) VA-4/5 are held by a consolidated joint venture. (2) Our FRA-1 data center is an unconsolidated joint venture. Total Potential Capacity - Megawatts Q3 2024 Q3 2023 Leasable 364.7 225.2 Under Construction 206.5 259.9 Held for Development 346.6 375.7 Total Data Center Portfolio 917.8 860.8 Section VII - Data Center Customer and Portfolio Metrics investors.ironmountain.com Q3 2024 Supplemental Financial Information 22


 
Data Center Expansion and Development Activity Project / Facilities MW Under Construction MW Pre- leased % Pre- Leased Investment in Q3 2024 ($M) Cumulative Investment ($M) Total Expected Investment ($M) (4) Expected Completion Expected Stabilization MW Held for Development Data Center Expansion Amsterdam AMS-1 Phase 4 5.0 — — $4.4 $44.1 $45.0 Q2 2026 Q2 2027 5.0 Madrid MAD-1 Phase 1 2.0 0.3 14.0% $3.4 $22.9 $30.1 Q1 2025 Q1 2026 — India Web Werks 2.5 — — — — — 6.8 All Other Facilities (2) 1.0 1.0 — — — — 20.4 Total Expansion 10.5 1.3 12.2% $7.8 $66.9 $75.1 32.2 New Development Phoenix AZP-3 Phase 1 18.0 18.0 100.0% $30.8 $92.0 $310.6 Q4 2025 Q4 2025 — AZP-3 Phase 2 10.0 10.0 100.0% — — $52.7 Q2 2026 Q2 2026 — AZP-3 Phase 3 8.0 8.0 100.0% — — $41.7 Q3 2026 Q3 2026 — Amsterdam AMS-2 — — — — — — 20.0 Chicago CHI-2 — — — — — — 36.0 Frankfurt FRA-1 Phase 2 (1) — — — — — — — FRA-1 Phase 3 (1) — — — — — — — London LON-2 Phase 3 9.0 9.0 100.0% $2.1 $53.6 $62.8 Q1 2025 Q1 2026 — LON-3 Future Phases 25.0 25.0 100.0% $12.5 $29.2 $309.0 Q4 2026 Q4 2026 — Madrid MAD-1 — — — — — — 76.0 Northern Virginia VA-3 Phase 2 34.0 34.0 100.0% $17.8 $171.8 $204.1 Q4 2024 Q2 2025 — VA-6 Phase 1 (3) 16.0 16.0 100.0% $41.4 $220.6 $231.5 Q4 2024 Q2 2025 — VA-6 Phase 2 (3) 16.0 15.0 93.8% $10.8 $37.9 $111.5 Q2 2025 Q2 2026 — VA-7 (3) 36.0 36.0 100.0% $73.5 $109.9 $374.0 Q4 2025 Q2 2026 — VA Future Phases (2) 24.0 24.0 100.0% — — — 20.0 India Web Werks — — — — — — 146.5 Miami MIA-1 — — — — — — 16.0 Total New Development 196.0 195.0 99.5% $188.8 $714.8 $1,697.9 314.4 Total Development 206.5 196.3 95.1% $196.6 $781.7 $1,773.0 346.6 (1) FRA-1 is an unconsolidated joint venture; construction costs are funded by the joint venture with Iron Mountain managing the construction. (2) Includes megawatts pre-leased where construction is planned, but has not commenced. (3) VA-6 and VA-7 are held by a consolidated joint venture; construction costs are funded by the joint venture with Iron Mountain managing the construction. (4) Excludes cost associated with megawatts pre-leased where facility construction is planned, but has not commenced Section VII - Data Center Customer and Portfolio Metrics investors.ironmountain.com Q3 2024 Supplemental Financial Information 23


 
Capitalization Revolving Credit Facility and Term Loan A Total Market Capitalization as of 09/30/2024 Capacity $2,468,750 # of Shares Outstanding 293,425 Outstanding $1,223,750 Share Price as of 09/30/24 $118.83 Letters of Credit $7,980 Total Market Capitalization $34,867,724 Remaining Capacity $1,237,020 Net Debt (1) $13,309,058 Interest Rate Spread (Prime) 0.75 % Total Enterprise Value $48,176,782 Interest Rate Spread (SOFR+CSA) 1.85 % Net Debt to Total Enterprise Value 27.6 % Weighted Average Interest Rate 6.89 % Adjusted EBITDA to Interest Expense 3.1x Maturity Date 3/18/2027 Total Enterprise Value to Adjusted EBITDA (2) 22.3x Credit Facility Fixed Charge Coverage Ratio 2.4x Net Total Lease-Adjusted Leverage Ratio 5.0x Fixed vs. Floating Rate Debt 78% 22% Fixed Rate Debt Floating Rate Debt Credit Rating S&P Moody's Corporate BB- Ba3 Senior Credit Facility BB Ba3 Outlook Stable Stable Latest Update 12/15/2023 10/10/2024 Total Long Term Debt Weighted Average Rates Weighted Average Interest 5.7 % Weighted Average Maturity 4.9 Years USD denominated 88 % Debt Maturity Profile ($ in Millions) (3) (4) $17 $721 $958 $2,796 $1,357 $2,049 $1,323 $2,808 $1,350 $25 $6 Revolving Credit Facility and Term Loan A Bi-Lateral Loans Construction Loans IMDC AUD Term Loan B A/R Securitization USD Term Loan B (2031) Mortgage Notes Payable Senior Unsecured Notes 2024 2025 2026 2027 2028 2029 2030 2031 2032 2034 2036 (1) Net debt is calculated as current portion of long-term debt of $136.5M plus long-term debt net of current portion of $13,245.5M plus deferred financing costs of $95.6M less cash and cash equivalents of $168.5M. (2) Total Enterprise Value to Adjusted EBITDA is calculated on a trailing twelve-month basis. (3) Excludes Deferred Financing Costs, Discounts, Financing Leases, Notes Payable and Other. (4) In addition to the above, the Company has approximately $578.5M of undrawn committed asset level financing for the construction of five Data Center assets in Northern Virginia. Section VIII - Capitalization and Debt Maturity Profile investors.ironmountain.com Q3 2024 Supplemental Financial Information 24


 
Quarterly Capital Expenditures Q3 2024 Q2 2024 Q/Q % Change Q3 2023 Y/Y % Change Growth: Data Center $308,851 $294,758 4.8 % $236,107 30.8 % Real Estate 37,872 46,202 (18.0) % 31,312 21.0 % Innovation and Other 26,651 20,971 27.1 % 19,688 35.4 % Total Growth Capital Expenditures $373,374 $361,931 3.2 % $287,107 30.0 % Recurring: Data Center $7,876 $3,598 118.9 % $5,534 42.3 % Real Estate 15,842 14,546 8.9 % 15,027 5.4 % Non-Real Estate 17,619 18,832 (6.4) % 14,300 23.2 % Total Recurring Capital Expenditures $41,337 $36,976 11.8 % $34,861 18.6 % Total Growth and Recurring Capital Expenditures $414,711 $398,906 4.0 % $321,968 28.8 % Net Change in Prepaid and Accrued Capital Expenditures (18,644) (2,150) n/a 39,568 (147.1) % Total Cash Paid for Growth and Recurring Capital Expenditures $396,067 $396,756 (0.2) % $361,536 9.6 % Full Year Capital Expenditures YTD 2024 YTD 2023 % Change Growth: Data Center $880,239 $653,968 34.6 % Real Estate 130,829 136,174 (3.9) % Innovation and Other 61,352 57,332 7.0 % Total Growth Capital Expenditures $1,072,420 $847,474 26.5 % Recurring: Data Center $13,242 $11,949 10.8 % Real Estate 39,750 34,579 15.0 % Non-Real Estate 54,058 48,962 10.4 % Total Recurring Capital Expenditures $107,050 $95,490 12.1 % Total Growth and Recurring Capital Expenditures $1,179,470 $942,964 25.1 % Net Change in Prepaid and Accrued Capital Expenditures (5,502) 19,330 (128.5) % Total Cash Paid for Growth and Recurring Capital Expenditures $1,173,968 $962,294 22.0 % Section IX - Capital Expenditures investors.ironmountain.com Q3 2024 Supplemental Financial Information 25


 
Non-GAAP Measures and Definitions Non-GAAP measures are supplemental metrics designed to enhance our disclosures and to provide additional information that we believe to be important for investors to consider when evaluating our financial performance. These non-GAAP measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with accounting principles generally accepted in the United States of America (“GAAP”), such as operating income, income (loss) from continuing operations, net income (loss) or cash flows from operating activities from continuing operations (as determined in accordance with GAAP). SRP FLS Statement: We have made statements in this Supplemental Financial Information that constitute "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995 and other securities laws. These forward-looking statements concern our current expectations regarding our future results from operations, economic performance, financial condition, goals, strategies, investment objectives, plans and achievements. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors, and you should not rely upon them except as statements of our present intentions and of our present expectations, which may or may not occur. When we use words such as “believes”, “expects”, “anticipates”, “estimates”, “plans”, “intends”, "projects", “pursue”, “will” or similar expressions, we are making forward- looking statements. Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. In addition, important factors that could cause actual results to differ from expectations include, among others: (i) our ability or inability to execute our strategic growth plan, including our ability to invest according to plan, grow our businesses (including through joint ventures or other co-investment vehicles), incorporate alternative technologies into our offerings, achieve satisfactory returns on new product offerings, continue our revenue management, expand and manage our global operations, complete acquisitions on satisfactory terms, integrate acquired companies efficiently and transition to more sustainable sources of energy; (ii) changes in customer preferences and demand for our storage and information management services, including as a result of the shift from paper and tape storage to alternative technologies that require less physical space; (iii) the costs of complying with and our ability to comply with laws, regulations and customer requirements, including those relating to data privacy and cybersecurity issues, as well as fire and safety and environmental standards; (iv) the impact of attacks on our internal information technology (“IT”) systems, including the impact of such incidents on our reputation and ability to compete and any litigation or disputes that may arise in connection with such incidents; (v) our ability to fund capital expenditures; (vi) the impact of our distribution requirements on our ability to execute our business plan; (vii) our ability to remain qualified for taxation as a real estate investment trust for United States federal income tax purposes (“REIT”); (viii) changes in the political and economic environments in the countries in which we operate and changes in the global political climate; (ix) our ability to raise debt or equity capital and changes in the cost of our debt; (x) our ability to comply with our existing debt obligations and restrictions in our debt instruments; (xi) the impact of service interruptions or equipment damage and the cost of power on our data center operations; (xii) the cost or potential liabilities associated with real estate necessary for our business; (xiii) unexpected events, including those resulting from climate change or geopolitical events, could disrupt our operations and adversely affect our reputation and results of operations; (xiv) failures to implement and manage new IT systems; (xv) other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated; and (xvi) the other risks described in our periodic reports filed with the SEC, including under the caption “Risk Factors” in Part I, Item 1A of our Annual Report. Except as required by law, we undertake no obligation to update any forward-looking statements appearing in this Supplemental Financial Information. Acquisition and Integration Costs: We define Acquisition and Integration Costs as operating expenditures directly associated with the closing and integration activities of our business acquisitions that have closed, or are highly probable of closing, and include (i) advisory, legal and professional fees to complete business acquisitions and (ii) costs to integrate acquired businesses into our existing operations, including move, severance, and system integration costs. Adjusted Earnings Per Share, or Adjusted EPS: We define Adjusted EPS as reported earnings per share fully diluted from net income (loss) attributable to Iron Mountain Incorporated (inclusive of our share of adjusted losses (gains) from our unconsolidated joint ventures) and excluding certain items, specifically: (i) Acquisition and Integration Costs; (ii) Restructuring and other transformation; (iii) Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate); (iv) Other expense (income), net; (v) Stock-based compensation expense; (vi) Non-cash amortization related to derivative instruments; (vii) Tax impact of reconciling items and discrete tax items; and (viii) Amortization related to the write-off of certain customer relationship intangible assets. We do not believe these excluded items to be indicative of our ongoing operating results, and they are not considered when we are forecasting our future results. We believe Adjusted EPS is of value to our current and potential investors when comparing our results from past, present and future periods. Non-Cash Amortization of Derivative Instruments: Includes amortization on instruments such as cross-currency swap agreements designated as a hedge of net investment. Adjusted EBITDA and Adjusted EBITDA Margin: We define Adjusted EBITDA as net income (loss) before interest expense, net, provision (benefit) for income taxes, depreciation and amortization (inclusive of our share of Adjusted EBITDA from our unconsolidated joint ventures), and excluding certain items we do not believe to be indicative of our core operating results, specifically: (i) Acquisition and Integration Costs; (ii) Restructuring and other transformation; (iii) Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate); (iv) Other expense (income), net; (v) Stock-based compensation expense; and (vi) Intangible impairments. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by total revenues. We use multiples of current or projected Adjusted EBITDA in conjunction with our discounted cash flow models to determine our estimated overall enterprise valuation and to evaluate acquisition targets. We believe Adjusted EBITDA and Adjusted EBITDA Margin provide our current and potential investors with relevant and useful information regarding our ability to generate cash flows to support business investment. These measures are an integral part of the internal reporting system we use to assess and evaluate the operating performance of our business. Funds From Operations, FFO (Nareit), and FFO (Normalized): Funds from operations ("FFO") is defined by the National Association of Real Estate Investment Trusts as net income (loss) excluding depreciation on real estate assets, losses and gains on sale of real estate, net of tax, and amortization of data center leased-based intangibles (“FFO (Nareit)”). We calculate our FFO measures, including FFO (Nareit), adjusting for our share of reconciling items from our unconsolidated joint ventures. FFO (Nareit) does not give effect to real estate depreciation because these amounts are computed, under GAAP, to allocate the Section X - Appendix and Definitions investors.ironmountain.com Q3 2024 Supplemental Financial Information 26


 
cost of a property over its useful life. Because values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, we believe that FFO (Nareit) provides investors with a clearer view of our operating performance. Our most directly comparable GAAP measure to FFO (Nareit) is net income (loss). We modify FFO (Nareit), as is common among REITs seeking to provide financial measures that most meaningfully reflect their particular business ("FFO (Normalized)"). Our definition of FFO (Normalized) excludes certain items included in FFO (Nareit) that we believe are not indicative of our core operating results, specifically: (i) Acquisition and Integration Costs; (ii) Restructuring and other transformation; (iii) Loss (gain) on disposal/write-down of property, plant and equipment, net (excluding real estate); (iv) Other expense (income), net; (v) Stock-based compensation expense; (vi) Non-cash amortization related to derivative instruments; (vii) Real estate financing lease depreciation; (viii) Tax impact of reconciling items and discrete tax items; (ix) Intangible impairments; and (x) (Income) loss from discontinued operations, net of tax. FFO (Normalized) per share: FFO (Normalized) divided by weighted-average fully-diluted shares outstanding. Adjusted Funds From Operations, or AFFO: We define adjusted funds from operations or AFFO as FFO (Normalized) (1) excluding (i) non-cash rent expense (income); (ii) depreciation on non-real estate assets; (iii) amortization expense associated with customer and supplier relationship value, intake costs, acquisition of customer and supplier relationships, capitalized commissions and other intangibles; (iv) amortization of deferred financing costs and debt discount/ premium; (v) revenue reduction associated with amortization of customer inducements and above- and below-market data center leases; and (vi) the impact of reconciling to normalized cash taxes; and (2) including recurring capital expenditures. We also adjust for these items to the extent attributable to our portion of unconsolidated ventures. We believe that AFFO, as a widely recognized measure of operations of REITs, is helpful to investors as a meaningful supplemental comparative performance measure to other REITs, including on a per share basis. AFFO should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as operating income, net income (loss) or cash flows from operating activities (as determined in accordance with GAAP). AFFO per share: Calculated as AFFO divided by weighted-average fully-diluted shares outstanding. Terminations/Permanent Withdrawal Fees: Revenue from the preparation, documentation, and permanent withdrawal of records. Business Segments: The Global Records and Information Management ("Global RIM"): Records Management, stores physical records and provides information services, vital records services, courier operations, and the collection, handling and disposal of sensitive documents ("Records Management") for customers in 60 countries around the globe. Data Management, provides storage and rotation of backup computer media as part of corporate disaster recovery plans, including service and courier operations, server and computer backup services and related services offerings ("Data Management"). Global Digital Solutions, develops, implements and supports comprehensive storage and information management solutions for the complete lifecycle of our customers’ information, including the management of physical records, conversion of documents to digital formats and digital storage of information ("Global Digital Solutions"). Secure Shredding, includes the scheduled pick-up of office records that customers accumulate in specially designed secure containers we provide and is a natural extension of our hardcopy records management operations, completing the lifecycle of a record. Through a combination of shredding facilities and mobile shredding units consisting of custom built trucks, we are able to offer secure shredding services to our customers. Entertainment Services, entertainment and media services which help industry clients store, safeguard and deliver physical media of all types, and provides digital content repository systems that house, distribute, and archive key media assets ("Entertainment Services"). Consumer Storage, provides on-demand, valet storage for consumers ("Consumer Storage") utilizing data analytics and machine learning to provide effective customer acquisition and a convenient and seamless consumer storage experience. Global Data Center Business: Provides enterprise-class data center facilities and hyperscale-ready capacity to protect mission-critical assets and ensure the continued operation of our customers’ IT infrastructure, with secure, reliable and flexible data center options. Corporate and Other: Consists primarily of our Fine Arts and asset lifecycle management ("ALM") businesses and other corporate items (Corporate and Other). Our Fine Arts business provides technical expertise in the handling, installation and storing of art. Our ALM business provides hyperscale and corporate IT infrastructure managers with services and solutions that enable the decommissioning, data erasure processing and disposition or sale of IT hardware and component assets. ALM services are enabled by: secure logistics, chain of custody and complete asset traceability practices, environmentally-responsible asset processing and recycling, and data sanitization and asset refurbishment services that enable value recovery through asset remarketing. In addition, ALM also offers workplace IT asset management services including storage, configuration, deployment, device support and end-of-life disposition for employee IT devices. Our ALM service focus on protecting and eradicating customer data while maintaining strong, auditable, and transparent chain of custody practices. Corporate and Other includes costs related to executive and staff functions, including finance, human resources and IT, which benefit the enterprise as a whole. Section X - Appendix and Definitions investors.ironmountain.com Q3 2024 Supplemental Financial Information 27


 
Capital Expenditures and Investments: Our business requires capital expenditures to support our expected storage rental revenue and service revenue growth and ongoing operations, new products and services and increased profitability. The majority of our capital goes to support business line growth and our ongoing operations. Additionally, we invest capital to acquire or construct real estate. We also expend capital to support the development and improvement of products and services and projects designed to increase our profitability. These expenditures are generally discretionary in nature. We categorize our capital expenditures as follows: Growth Investment: Data Center - Expenditures primarily related to investments in the construction of data center facilities (including the acquisition of land), as well as investments to drive revenue growth, expand capacity or achieve operational or cost efficiencies. Real Estate - Expenditures primarily related to investments in land, buildings, building improvements, leasehold improvements and racking structures to grow our revenues, extend the useful life of an asset or achieve operational or cost efficiencies. Innovation and Other - Discretionary capital expenditures for significant new products and services as well as computer hardware and software to support new products and services or to achieve operational or cost efficiencies. Integration costs of acquisitions are also included. Recurring: Data Center - Expenditures related to the replacement of equivalent components and overall maintenance of existing data center assets. Real Estate - Expenditures primarily related to the replacement of components of real estate assets such as buildings, building improvements, leasehold improvements and racking structures. Non-Real Estate - Expenditures primarily related to the replacement of containers and shred bins, warehouse equipment, fixtures, computer hardware, or third-party or internally-developed software assets that support the maintenance of existing revenues or avoidance of an increase in costs. Constant Currency: Adjusts results to normalize Fx impacts across comparable periods. Data Center Business Definitions: Leaseable MW - Represents the amount of critical power capacity available for customer use, measured in megawatts (MW). Monthly Recurring Revenue (MRR) - Defined as recurring contractual revenue under existing commenced customer leases, including rent, power, and other recurring data center services. Pre-leased - A lease on data center capacity that is signed before construction has completed. Pre-Stabilized - A building recently placed in service which has not yet reached 85% leased or 24 months in service. Rental Churn Rate - Represents data center leases which are not renewed or are terminated during the period. Rental churn is calculated based on the MRR terminated in the period, compared with total MRR at the beginning of the period. TCV - “Total Contract Value” represents total revenue contracted for active contracts through the contract term, not including renewals or extensions, but including fixed power charges. Total potential MW - Total amount of existing and planned critical power capacity at full build-out, measured in megawatts. WALE - “Weighted Average Lease Expiry” (in years) is calculated on a revenue basis, using annual GAAP revenue of all in-place contracts, excluding utility reimbursements. EBITDAR: Calculated as the last 12 months' earnings before interest, taxes, depreciation and amortization and rent expense (“EBITDAR”) of our consolidated subsidiaries, other than those we have designated as “Unrestricted Subsidiaries” as defined in our Credit Agreement, subject to certain adjustments and exclusions, which make the calculation of financial performance for purposes of EBITDAR calculations not directly comparable to our presentation of Adjusted EBITDA. Credit Facility Fixed Charge Coverage Ratio: Calculated as last twelve months EBITDAR divided by scheduled amortization, interest expense related to outstanding debt and preferred equity, if any, and rent expenses. Net Lease-Adjusted Leverage Ratio: Calculated as net debt, including the capitalized value of lease obligations, plus six times rent expenses divided by EBITDAR. Organic Revenue Growth: Our organic revenue growth rate, represents the year-over-year growth rate of our revenues excluding the impact of business acquisitions, divestitures and foreign currency exchange rate fluctuations. Our organic revenue growth rates includes the impact of acquisitions of customer relationships. Records Management Retention Rate: Calculated as one minus the result of dividing the total number of cubic feet of records removed from inventory due to customer terminations and destructions in a one-year period by the total number of cubic feet of records in storage at the beginning of the period. Storage Rev/NOI per Sq. Ft.: Calculated as either storage revenue or Storage NOI (as defined below) divided by the quarterly building square foot average for storage products. Section X - Appendix and Definitions investors.ironmountain.com Q3 2024 Supplemental Financial Information 28


 
Service Profit and Margin: The Gross Profit and Margin attributable to the global service business. Calculated as follows: Total Revenues from Adjusted Service Activities - Service Cost of Sales = Service Gross Profit ($) / Total Revenues from Adjusted Service Activities = Service Gross Margin (%) Storage Net Operating Income, or Storage NOI: Storage NOI is defined as revenue from rental activities (storage rental revenue, termination fees and permanent withdrawal fees) less storage rental costs. Storage rental costs include facility costs (excluding rent), storage rental labor, other storage costs and allocated overhead. Storage NOI is commonly used in the REIT industry and enables investors to understand and value the income generated from the company’s real estate. Storage Profit and Margin: Gross Profit and Margin attributable to the global storage business. Calculated as follows: Total Revenue from Adjusted Storage Rental Activities - Storage Rental Cost of Sales = Storage Rental Gross Profit ($) / Total Revenue from Adjusted Storage Rental Activities = Storage Rental Gross Margin (%) Tax Rates: Effective Tax Rate - GAAP tax rate for the period calculated as tax expense or benefit for the quarter (total of current and deferred tax provisions), including discrete items, and divided by profit before tax for the period. Structural Tax Rate - Estimated tax rate for the full fiscal year calculated based on forecasted ordinary income and forecasted tax expense/benefit excluding any significant unusual or infrequently occurring items (i.e., discrete items) and items recognized net of tax on the financials (i.e., discontinued operations). Total Storage Volume: Iron Mountain’s comprehensive portfolio of physical storage, including Global RIM and Corporate and Other, calculated on an absolute basis in cubic feet. Section X - Appendix and Definitions investors.ironmountain.com Q3 2024 Supplemental Financial Information 29


 
v3.24.3
Cover Document
Nov. 06, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Nov. 06, 2024
Entity Registrant Name IRON MOUNTAIN INC
Entity Incorporation, State or Country Code DE
Entity File Number 1-13045
Entity Tax Identification Number 23-2588479
Entity Address, Address Line One 85 New Hampshire Avenue
Entity Address, Address Line Two Suite 150
Entity Address, City or Town Portsmouth
Entity Address, State or Province NH
Entity Address, Postal Zip Code 03801
City Area Code 617
Local Phone Number 535-4766
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $.01 par value per share
Trading Symbol IRM
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001020569
Amendment Flag false

1 Year Iron Mountain Inc REIT Chart

1 Year Iron Mountain Inc REIT Chart

1 Month Iron Mountain Inc REIT Chart

1 Month Iron Mountain Inc REIT Chart