![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Informatica Inc | NYSE:INFA | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 30.05 | 0 | 10:35:00 |
Informatica (NYSE: INFA), an enterprise cloud data management leader, today announced financial results for its first quarter 2024, ended March 31, 2024.
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240501063501/en/
Source: Informatica
“We achieved strong first quarter results as we continue to execute our cloud-only strategy and have become the AI-powered data management platform for mission-critical operational workloads for enterprises," said Amit Walia, Chief Executive Officer at Informatica. "We continuously innovate and focus on the most impactful initiatives to create value for our customers, partners, and shareholders. Our powerful IDMC platform, CLAIRE AI, expanding ecosystem, cloud modernization program, and increasing scale puts us in a unique position to capitalize on the GenAI revolution and deliver the modern data management stack for enterprises.”
First Quarter 2024 Financial Highlights:
A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
First Quarter 2024 Business Highlights:
Product Innovation:
Industry Recognition:
November 2023 Restructuring Plan:
Upcoming Events:
Second Quarter and Full-Year 2024 Financial Outlook
The Company provides the financial guidance below based on current market conditions and expectations and it is subject to various important cautionary factors described below. Guidance includes the impact from macroeconomic conditions and expected foreign exchange headwinds versus the prior year comparable periods.
Based on information available as of May 1, 2024, guidance for the second quarter of 2024 is as follows:
Second Quarter 2024 Ending June 30, 2024:
Based on information available as of May 1, 2024, the Company reaffirms previously provided guidance for the full-year 2024, as follows:
Full-Year 2024 Ending December 31, 2024:
The Company is assuming constant FX rates for the year based on the rates at the start of the planning period. For reference purposes, the assumed FX rates for our top four currencies in full-year 2024 are as follows:
Currency
Planned Rate (as of 1/1/24)
Forecast Rate (as of 4/1/24)
EUR/$
1.10
1.08
GBP/$
1.27
1.26
$/CAD
1.32
1.35
$/JPY
141
151
Using the forecast foreign exchange rate assumptions noted above, the Company has incorporated the following FX impact into 2024 guidance:
Q2 2024
Full-Year 2024
Total Revenues
~$1.0m negative impact y/y
~$3.0m negative impact y/y
Total ARR
~$1.0m negative impact y/y
~$3.0m negative impact y/y
Subscription ARR
~$1.0m negative impact y/y
~$2.0m negative impact y/y
Cloud Subscription ARR
~$1.0m negative impact y/y
~$2.0m negative impact y/y
In addition to the above guidance, the Company is also providing second quarter and full-year 2024 cash paid for interest estimates for modeling purposes. For the second quarter 2024, we estimate cash paid for interest to be approximately $39 million. For the full-year 2024, we estimate cash paid for interest to be approximately $152 million, using forward rates based on a 1-month SOFR (Secured Overnight Financing Rate).
In addition to the above guidance, the Company is also providing a second quarter and full-year 2024 weighted-average number of basic and diluted share estimates for modeling purposes. For the second quarter 2024, we expect basic weighted-average shares outstanding to be approximately 301 million shares and diluted weighted-average shares outstanding to be approximately 313 million shares. For the full-year 2024, we expect basic weighted-average shares outstanding to be approximately 302 million shares and diluted weighted-average shares outstanding to be approximately 315 million shares.
Reconciliation of Non-GAAP Operating Income and Adjusted Unlevered Free Cash Flow after-tax guidance to the most directly comparable GAAP measures is not available without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity, and low visibility. In particular, the measures and effects of our stock-based compensation expense specific to our equity compensation awards and employer payroll tax-related items on employee stock transactions are directly impacted by the timing of employee stock transactions and unpredictable fluctuations in our stock price, which we expect to have a significant impact on our future GAAP financial results.
Webcast and Conference Call
A conference call to discuss Informatica’s first quarter 2024 financial results and financial outlook for the second quarter and full-year 2024 is scheduled for 2:00 p.m. Pacific Time today. To participate, please dial 1-833-470-1428 from the U.S. or 1-404-975-4839 from international locations. The conference passcode is 740918. A live webcast of the conference call will be available on the Investor Relations section of Informatica’s website at investors.informatica.com where presentation materials will also be posted prior to the conference call. A replay will be available online approximately two hours following the live call for a period of 30 days.
Forward-Looking Statements
This press release and the related conference call and webcast contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may relate to, but are not limited to, expectations of future operating results or financial performance, including our GAAP and non-GAAP guidance for the second quarter and 2024 fiscal year, the effect of foreign currency exchange rates, the effect of macroeconomic conditions, management’s plans, priorities, initiatives, and strategies, our efforts to reduce operating expenses and adjust cash flows in light of current business needs and priorities, our expected costs related to restructuring and related charges, including the timing of such charges, the impact of the restructuring and related charges on our business, results of operations and financial condition, plans regarding our stock repurchase authorization, management's estimates and expectations regarding growth of our business, the potential benefits realized by customers by the use of artificial intelligence and machine learning in our products and the potential benefits realized by customers from our cloud modernization programs, market, and partnerships. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “toward,” “will,” or “would,” or the negative of these words or other similar terms or expressions. You should not put undue reliance on any forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all.
Forward-looking statements are based on information available at the time those statements are made and are based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management as of that time with respect to future events. These statements are subject to risks and uncertainties, many of which involve factors or circumstances that are beyond our control, that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to, those related to our business and financial performance, the effects of adverse global macroeconomic conditions and geopolitical uncertainty, the effects of public health crises on our business, results of operations, and financial condition, our ability to attract and retain customers, our ability to develop new products and services and enhance existing products and services, our ability to respond rapidly to emerging technology trends, our ability to execute on our business strategy, including our strategy related to the Informatica IDMC platform and key partnerships, our ability to increase and predict customer consumption of our platform, our ability to compete effectively, and our ability to manage growth.
Further information on these and additional risks, uncertainties, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this release are included under the caption “Risk Factors” and elsewhere in our Annual Report on Form 10-K that was filed for the fiscal year ended December 31, 2023, and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Quarterly Report on Form 10-Q that will be filed for the first quarter ended March 31, 2024. All forward-looking statements contained herein are based on information available to us as of the date hereof and we do not assume any obligation to update these statements as a result of new information or future events.
Non-GAAP Financial Measures and Key Business Metrics
We review several operating and financial metrics, including the following unaudited non-GAAP financial measures and key business metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions:
Non-GAAP Financial Measures
In addition to our results determined in accordance with U.S. generally accepted accounting principles (GAAP), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial measures to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that these non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance. However, non-GAAP financial measures are presented for supplemental informational purposes only, have limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for our non-GAAP financial measures to the most directly comparable financial measures stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.
Non-GAAP Income from Operations and Non-GAAP Net Income exclude the effect of stock-based compensation expense-related charges, amortization of acquired intangibles, equity compensation related payments, expenses associated with acquisitions, and expenses associated with restructuring efforts, and are adjusted for income tax effects. We believe the presentation of operating results that exclude these non-cash or non-recurring items provides useful supplemental information to investors and facilitates the analysis of our operating results and comparison of operating results across reporting periods.
Adjusted EBITDA represents GAAP net income (loss) as adjusted for income tax benefit (expense), interest income, interest expense, loss on debt refinancing, other income (expense) net, stock-based compensation, amortization of intangibles, restructuring, expenses associated with acquisitions, and depreciation. We believe adjusted EBITDA is an important metric for understanding our business to assess our relative profitability adjusted for balance sheet debt levels.
Adjusted Unlevered Free Cash Flow (after-tax) represents operating cash flow less purchases of property and equipment and is adjusted for interest payments, equity compensation payments, and restructuring costs (including payments for impaired leases). We believe this measure provides useful supplemental information to investors because it is an indicator of our liquidity over the long term needed to maintain and grow our core business operations. We also provide actual and forecast cash interest expense to aid in the calculation of adjusted free cash flow (after-tax).
Key Business Metrics
Annual Recurring Revenue ("ARR") represents the expected annual billing amounts from all active maintenance and subscription agreements. ARR is calculated based on the contract Monthly Recurring Revenue (MRR) multiplied by 12. MRR is calculated based on the accounting adjusted total contract value divided by the number of months of the agreement based on the start and end dates of each contracted line item. The aggregate ARR calculated at the end of each reported period represents the value of all contracts that are active as of the end of the period, including those contracts that have expired but are still under negotiation for renewal. We typically allow for a grace period of up to 6 months past the original contract expiration quarter during which we engage in the renewal process before we report the contract as lost/inactive. This grace-period ARR amount has been less than 2% of the reported ARR in each period presented. If there is an actual cancellation of an ARR contract, we remove that ARR value at that time. We believe ARR is an important metric for understanding our business since it tracks the annualized cash value collected over a 12-month period for all of our recurring contracts, irrespective of whether it is a maintenance contract on a perpetual license, a ratable cloud contract, or a self-managed term-based subscription license. ARR should be viewed independently of total revenue and deferred revenue related to our software and services contracts and is not intended to be combined with or to replace either of those items.
Cloud Subscription Annual Recurring Revenue ("Cloud Subscription ARR") represents the portion of ARR that is attributable to our hosted cloud contracts. We believe that Cloud Subscription ARR is a helpful metric for understanding our business since it represents the approximate annualized cash value collected over a 12-month period for all of our recurring Cloud contracts. Cloud Subscription ARR is a subset of our overall Subscription ARR, and by providing this breakdown of Cloud Subscription ARR, it provides visibility on the size and growth rate of our Cloud Subscription ARR within our overall Subscription ARR. Cloud Subscription ARR should be viewed independently of subscription revenue and deferred revenue related to our subscription contracts and is not intended to be combined with or to replace either of those items.
Subscription Annual Recurring Revenue ("Subscription ARR") represents the portion of ARR only attributable to our subscription contracts. Subscription ARR includes Cloud Subscription ARR and Self-managed Subscription Annual Recurring Revenue. We believe that Subscription ARR is a helpful metric for understanding our business since it represents the approximate annualized cash value collected over a 12-month period for all of our recurring subscription contracts. Subscription ARR excludes maintenance contracts on our perpetual licenses. Subscription ARR should be viewed independently of subscription revenue and deferred revenue related to our subscription contracts and is not intended to be combined with or to replace either of those items.
Maintenance Annual Recurring Revenue ("Maintenance ARR") represents the portion of ARR only attributable to our maintenance contracts. We believe that Maintenance ARR is a helpful metric for understanding our business since it represents the approximate annualized cash value collected over a 12-month period for all our maintenance contracts. Maintenance ARR includes maintenance contracts supporting our perpetual licenses. Maintenance ARR should be viewed independently of maintenance revenue and deferred revenue related to our maintenance contracts and is not intended to be combined with or to replace either of those items. As we continue to shift our focus from perpetual to cloud, we expect Maintenance ARR will decrease in future quarters.
Cloud Subscription Net Retention Rate ("Cloud Subscription NRR") compares the contract value for Cloud Subscription ARR from the same set of customers at the end of a period compared to the prior year. We treat divisions, segments or subsidiaries inside companies with us as separate customers when defining the End-user level. We treat divisions, segments, or subsidiaries of a company as one customer when defining the Global Parent level. Global Parent customers are determined using Dun & Bradstreet GDUNS identifiers. To calculate our Cloud Subscription NRR for a particular period, we first establish the Cloud Subscription ARR value at the end of the prior year period. We subsequently measure the Cloud Subscription ARR value at the end of the current period from the same cohort of customers. Cloud Subscription NRR is then calculated by dividing the aggregate Cloud Subscription ARR in the current period by the prior year period. An increase in the Cloud Subscription NRR occurs as a result of price increases on existing contracts, higher consumption of existing products, and sales of additional new subscription products to existing customers exceeding losses from subscription contracts due to price decreases, usage decreases and cancellations. We believe Cloud Subscription NRR is an important metric for understanding our business since it measures the rate at which we are able to sell additional products into our cloud subscription customer base.
Subscription Net Retention Rate ("Subscription Net Retention" NRR) compares the contract value for Subscription ARR from the same set of customers at the end of a period compared to the prior year. We treat divisions, segments, or subsidiaries inside companies as separate customers when defining the End-user level. To calculate our Subscription NRR for a particular period, we first establish the Subscription ARR value at the end of the prior-year period. We subsequently measure the Subscription ARR value at the end of the current period from the same cohort of customers. The net retention rate is then calculated by dividing the aggregate Subscription ARR in the current period by the prior-year period. An increase in the Subscription NRR occurs as a result of price increases on existing contracts, higher consumption of existing products, and sales of additional new subscription products to existing customers exceeding losses from subscription contracts due to price decreases, usage decreases and cancellations. Our Cloud Subscription NRR continues to outpace total Subscription NRR as self-managed subscription customers are moving to cloud offerings which is net neutral to Subscription NRR but will be additive to Cloud Subscription NRR for the same cohort of customers.
Supplemental Information
Subscription revenue disaggregation:
GARTNER is a registered trademark and service mark of Gartner, Inc. and/or its affiliates in the U.S. and internationally, MAGIC QUADRANT and PEER INSIGHTS are registered trademarks of Gartner, Inc. and/or its affiliates and are used herein with permission. All rights reserved. Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.
The Forrester Wave™ is copyrighted by Forrester Research, Inc. Forrester and Forrester Wave™ are trademarks of Forrester Research, Inc. The Forrester Wave™ is a graphical representation of Forrester’s call on a market and is plotted using a detailed spreadsheet with exposed scores, weightings, and comments. Forrester does not endorse any vendor, product, or service depicted in the Forrester Wave™. Information is based on the best available resources. Opinions reflect judgment at the time and are subject to change.
About Informatica
Informatica (NYSE: INFA), an Enterprise Cloud Data Management leader, brings data and AI to life by empowering businesses to realize the transformative power of their most critical assets. We have created a new category of software, the Informatica Intelligent Data Management Cloud™ (IDMC). IDMC is an end-to-end data management platform, powered by CLAIRE AI, that connects, manages and unifies data across any multi-cloud or hybrid system, democratizing data and enabling enterprises to modernize and advance their business strategies. Customers in approximately 100 countries, including more than 80 of the Fortune 100, rely on Informatica to drive data-led digital transformation. Informatica. Where data and AI come to life.
INFORMATICA INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended March 31,
2024
2023
(unaudited)
Revenues:
Subscriptions
$
251,977
$
213,922
Perpetual license
21
806
Software revenue
251,998
214,728
Maintenance and professional services
136,609
150,703
Total revenues
388,607
365,431
Cost of revenues:
Subscriptions
46,838
35,684
Perpetual license
5
180
Software costs
46,843
35,864
Maintenance and professional services
33,878
43,159
Amortization of acquired technology
1,034
2,874
Total cost of revenues
81,755
81,897
Gross profit
306,852
283,534
Operating expenses:
Research and development
79,654
82,039
Sales and marketing
137,433
128,538
General and administrative
50,446
41,360
Amortization of intangible assets
31,739
34,291
Restructuring
4,355
27,253
Total operating expenses
303,627
313,481
Income (loss) from operations
3,225
(29,947
)
Interest income
13,407
7,583
Interest expense
(39,097
)
(35,051
)
Other income, net
6,335
630
Loss before income taxes
(16,130
)
(56,785
)
Income tax (benefit) expense
(25,464
)
59,569
Net income (loss)
$
9,334
$
(116,354
)
Net income (loss) per share attributable to Class A and Class B-1 common stockholders:
Basic
$
0.03
$
(0.41
)
Diluted
$
0.03
$
(0.41
)
Weighted-average shares used in computing net income (loss) per share:
Basic
296,897
284,886
Diluted
312,499
284,886
INFORMATICA INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except par value data)
(Unaudited)
March 31,
December 31,
2024
2023
Assets
Current assets:
Cash and cash equivalents
$
855,068
$
732,443
Short-term investments
258,219
259,828
Accounts receivable, net of allowances of $4,669 and $4,414, respectively
274,724
500,068
Contract assets, net
85,953
79,864
Prepaid expenses and other current assets
226,072
180,383
Total current assets
1,700,036
1,752,586
Property and equipment, net
147,572
149,266
Operating lease right-of-use-assets
55,136
57,799
Goodwill
2,349,119
2,361,643
Customer relationships intangible asset, net
639,078
669,781
Other intangible assets, net
13,074
17,393
Deferred tax assets
15,322
15,237
Other assets
165,577
178,377
Total assets
$
5,084,914
$
5,202,082
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
20,084
$
18,050
Accrued liabilities
52,706
61,194
Accrued compensation and related expenses
77,956
167,427
Current operating lease liabilities
15,701
16,411
Current portion of long-term debt
18,750
18,750
Income taxes payable
2,916
4,305
Deferred revenue
708,568
767,244
Total current liabilities
896,681
1,053,381
Long-term operating lease liabilities
43,255
46,003
Long-term deferred revenue
13,502
19,482
Long-term debt, net
1,802,033
1,805,960
Deferred tax liabilities
21,817
22,425
Long-term income taxes payable
37,840
37,679
Other liabilities
6,971
4,554
Total liabilities
2,822,099
2,989,484
Stockholders’ equity:
Class A common stock; $0.01 par value per share; 2,000,000 shares authorized as of March 31, 2024 and December 31, 2023, respectively; 255,502 and 250,874 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
2,556
2,510
Class B-1 common stock; $0.01 par value per share; 200,000 shares authorized as of March 31, 2024 and December 31, 2023, respectively; 44,050 and 44,050 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
440
440
Class B-2 common stock; $0.00001 par value per share, 200,000 shares authorized as of March 31, 2024 and December 31, 2023, respectively; 44,050 and 44,050 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
—
—
Additional paid-in-capital
3,601,372
3,540,502
Accumulated other comprehensive loss
(42,391
)
(22,370
)
Accumulated deficit
(1,299,162
)
(1,308,484
)
Total stockholders’ equity
2,262,815
2,212,598
Total liabilities and stockholders’ equity
$
5,084,914
$
5,202,082
INFORMATICA INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three Months Ended March 31,
2024
2023
Operating activities:
Net income (loss)
$
9,334
$
(116,354
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization
2,193
4,198
Non-cash operating lease costs
3,902
5,350
Stock-based compensation
64,101
50,342
Deferred income taxes
(831
)
11,477
Amortization of intangible assets and acquired technology
32,773
37,165
Amortization of debt issuance costs
887
847
Amortization of investment discount, net of premium
(1,440
)
(851
)
Changes in operating assets and liabilities:
Accounts receivable
220,708
197,579
Prepaid expenses and other assets
(233
)
10,983
Accounts payable and accrued liabilities
(97,023
)
(118,076
)
Income taxes payable
(43,507
)
22,184
Deferred revenue
(59,222
)
(34,962
)
Net cash provided by operating activities
131,642
69,882
Investing activities:
Purchases of property and equipment
(390
)
(1,224
)
Purchases of investments
(146,997
)
(30,297
)
Maturities of investments
149,939
80,500
Other
1,878
—
Net cash provided by investing activities
4,430
48,979
Financing activities:
Payment of debt
(4,688
)
(4,688
)
Proceeds from issuance of common stock under employee stock purchase plan
13,797
16,131
Payments for dividends related to Class B-2 shares
(12
)
(12
)
Payments for taxes related to net share settlement of equity awards
(45,843
)
—
Proceeds from issuance of shares under equity plans
28,861
3,481
Net cash (used in) / provided by financing activities
(7,885
)
14,912
Effect of foreign exchange rate changes on cash and cash equivalents
(5,562
)
1,255
Net increase in cash and cash equivalents
122,625
135,028
Cash and cash equivalents at beginning of period
732,443
497,879
Cash and cash equivalents at end of period
$
855,068
$
632,907
Supplemental disclosures:
Cash paid for interest
$
37,782
$
34,482
Cash paid for income taxes, net of refunds
$
18,873
$
25,907
INFORMATICA INC.
NON-GAAP FINANCIAL MEASURES AND KEY BUSINESS METRICS
(in thousands, except per share data)
(unaudited)
RECONCILIATIONS OF GAAP TO NON-GAAP
Reconciliation of GAAP net income (loss) to Non-GAAP net income
Three Months Ended March 31,
2024
2023
(in thousands)
GAAP net income (loss)
$
9,334
$
(116,354
)
Stock-based compensation
64,101
50,342
Amortization of intangibles
32,773
37,165
Restructuring
4,355
27,253
Acquisition related costs
4,802
—
Income tax effect
(46,141
)
46,235
Non-GAAP net income
$
69,224
$
44,641
Net income (loss) per share:
Net income (loss) per share—basic
$
0.03
$
(0.41
)
Net income (loss) per share—diluted
$
0.03
$
(0.41
)
Non-GAAP net income per share—basic
$
0.23
$
0.16
Non-GAAP net income per share—diluted
$
0.22
$
0.15
Share count (in thousands):
Weighted-average shares used in computing net income (loss) per share—basic
296,897
284,886
Weighted-average shares used in computing net income (loss) per share—diluted
312,499
284,886
Weighted-average shares used in computing Non-GAAP net income per share—basic
296,897
284,886
Weighted-average shares used in computing Non-GAAP net income per share—diluted
312,499
288,632
Reconciliation of GAAP income (loss) from operations to Non-GAAP income from operations
Three Months Ended March 31,
2024
2023
(in thousands)
GAAP income (loss) from operations
$
3,225
$
(29,947
)
Stock-based compensation
64,101
50,342
Amortization of intangibles
32,773
37,165
Restructuring
4,355
27,253
Acquisition related costs
4,802
—
Non-GAAP income from operations
$
109,256
$
84,813
INFORMATICA INC.
NON-GAAP FINANCIAL MEASURES AND KEY BUSINESS METRICS
Adjusted EBITDA Reconciliation
Three Months Ended
March 31,
Trailing Twelve
Months ("TTM")
Ended March 31,
2024
2023
2024
(in thousands)
(in thousands)
GAAP net income (loss)
$
9,334
$
(116,354
)
$
405
Income tax (benefit) expense
(25,464
)
59,569
(36,922
)
Interest income
(13,407
)
(7,583
)
(45,510
)
Interest expense
39,097
35,051
155,442
Other income, net
(6,335
)
(630
)
(6,680
)
Stock-based compensation
64,101
50,342
231,858
Amortization of intangibles
32,773
37,165
144,888
Restructuring
4,355
27,253
36,857
Acquisition related costs
4,802
—
6,386
Depreciation
2,218
4,200
15,101
Adjusted EBITDA
$
111,474
$
89,013
$
501,825
Adjusted Unlevered Free Cash Flows
Three Months Ended March 31,
2024
2023
(in thousands, except percentages)
Total GAAP Revenue
388,607
365,431
Net cash provided by operating activities
131,642
69,882
Less: Purchases of property, plant, and equipment
(390
)
(1,224
)
Add: Equity compensation payments
—
68
Add: Restructuring costs
13,946
20,144
Adjusted Free Cash Flow (after-tax)(1)
145,198
88,870
Add: Cash paid for interest
37,782
34,482
Adjusted Unlevered Free Cash Flows (after-tax)(1)
$
182,980
$
123,352
Adjusted Free Cash Flow (after-tax) margin(1)
37
%
24
%
Adjusted Unlevered Free Cash Flows (after-tax) margin(1)
47
%
34
%
(1)
Includes cash tax payments of $18.9 million and $25.9 million for the three months ended March 31, 2024 and 2023, respectively.
Key Business Metrics
March 31,
2024
2023
(in thousands, except percentages)
Cloud Subscription Annual Recurring Revenue
$
652,545
$
483,294
Self-managed Subscription Annual Recurring Revenue
505,148
537,612
Subscription Annual Recurring Revenue
1,157,693
1,020,906
Maintenance Annual Recurring Revenue on Perpetual Licenses
478,801
512,497
Total Annual Recurring Revenue
$
1,636,494
$
1,533,403
Subscription Net Retention Rate (End-user level)
105
%
110
%
Cloud Subscription Net Retention Rate (End-user level)
119
%
118
%
Cloud Subscription Net Retention Rate (Global Parent level)
124
%
124
%
INFORMATICA INC.
SUPPLEMENTAL INFORMATION
Additional Business Metrics
March 31,
2024
2023
Maintenance Renewal Rate
94
%
96
%
Subscription Renewal Rate
91
%
93
%
Customers that spend more than $1 million in Subscription Annual Recurring Revenue(1)
258
208
Customers that spend more than $100,000 in Subscription Annual Recurring Revenue(2)
2,007
1,921
Cloud transactions processed per month in trillions(3)
91.8
54.3
(1)
Total number of customers that spend more than $1 million in Subscription Annual Recurring Revenue.
(2)
Total number of customers that spend more than $100,000 in Subscription Annual Recurring Revenue.
(3)
Total number of cloud transactions processed on our platform per month in trillions, which measures data processed.
Disaggregation of Subscription Revenues
Three Months Ended March 31,
2024
2023
(in thousands)
Revenues:
Cloud subscription
$
151,438
$
111,778
Self-managed subscription license
51,948
50,549
Self-managed subscription support and other
48,591
51,595
Subscription revenues
$
251,977
$
213,922
Net Debt Reconciliation
March 31,
December 31
2024
2023
(in millions)
Dollar Term Loan
$
1,838
$
1,842
Less: Cash, cash equivalents, and short-term investments
(1,113
)
(992
)
Total net debt
$
725
$
850
View source version on businesswire.com: https://www.businesswire.com/news/home/20240501063501/en/
Investor Relations: Victoria Hyde-Dunn vhydedunn@informatica.com
Public Relations: pr@informatica.com
1 Year Informatica Chart |
1 Month Informatica Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions