We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Haleon plc | NYSE:HLN | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.06 | 0.63% | 9.59 | 9.59 | 9.42 | 9.47 | 11,324,831 | 18:30:00 |
|
Form
20-F ☒
|
Form
40-F ☐
|
|
Exhibit
Number
|
Description
|
99.1
|
02
August 2023 - Haleon Half Year Results
2023
|
Strong growth, driven by price with another quarter of positive
volume mix
|
|
●
|
H1 revenue +10.6% to £5,738m, organic
growth1
+10.4% with 7.5% price and 2.9%
volume/mix
|
●
|
Power Brands +10.1% organic growth1;
with Sensodyne, parodontax, Panadol, Denture Care and Otrivin standouts
|
●
|
55% of our business gained or maintained market
share2
year to date
|
Increased operating profit given positive operational
leverage
|
|
●
|
H1 Adjusted operating profit1
increased 8.9% constant currency to
£1,271m
|
●
|
H1 Adjusted operating profit margin1
22.2%, down 40bps constant
currency
|
●
|
H1 Reported operating profit increased 26.8% to
£1,141m
|
●
|
H1 net cash flow from operating activities was £749m with Free
cash flow of £369m
|
●
|
Net debt at 30 June 2023 was £9,525m, representing 3.4x last
12 months net debt/adjusted EBITDA1
|
●
|
Agreed disposal of Lamisil for aggregate consideration of
£235m; we expect total cash realised in connection with the
disposal to be around £250m4.
Completion expected in Q4.
|
●
|
Interim dividend declared of 1.8 pence per share
|
Well placed for future growth, updated guidance
|
|
●
|
FY2023 organic revenue growth1
now expected to be
7-8%
|
●
|
FY2023 adjusted operating profit growth of 9-11% constant
currency
|
●
|
Well placed to deliver on medium term guidance
|
Adjusted
results2
|
Reported
results
|
||||
Six
months ended 30 June
|
2023
|
vs 2022
|
|
2023
|
vs 2022
|
Organic
revenue growth
|
|
10.4%
|
Revenue
|
£5,738m
|
10.6%
|
Adjusted
operating profit
|
£1,271m
|
8.9%3
|
Operating
profit
|
£1,141m
|
26.8%
|
Adjusted
operating profit margin
|
22.2%
|
(40)bps3
|
Operating
profit margin
|
19.9%
|
260
bps
|
Adjusted
diluted earnings per share
|
8.5p
|
(8.3)%3
|
Diluted
earnings per share
|
7.4p
|
32.1%
|
Free
cash flow
|
£369m
|
£(184)m
|
Net
cash flow from operating activities
|
£749m
|
£69m
|
For FY 2023 the Company now
expects:
● Organic revenue growth to be 7-8%. This
compares with “towards the upper end of the 4-6% range”
as shared in the Q1 Trading Statement on 3 May 2023.
● Adjusted operating profit growth to be 9-11%
constant currency
● Net interest expense of c.£350m
● Adjusted effective tax rate of 23-24%
|
UK
|
0800
358 1035
|
US
|
+1 646
664 1960
|
All
other:
|
+44 204
587 0498
|
Passcode:
|
01 70
24
|
|
|
Q3 2023
trading statement
|
2
November 2023
|
FY 2023
results
|
February
2024
|
Investors
|
Media
|
||
Sonya
Ghobrial
|
+44
7392 784784
|
Zoe
Bird
|
+44
7736 746167
|
Rakesh
Patel
|
+44
7552 484646
|
Nidaa
Lone
|
+44
7841 400607
|
Emma
White
|
+44
7792 750133
|
|
|
Email:
investor-relations@haleon.com
|
Email:
corporate.media@haleon.com
|
|
Revenue (£m)
|
|
Revenue change (%)
|
||
|
2023
|
2022
|
|
Reported
|
Organic1
|
Oral
Health
|
1,589
|
1,438
|
|
10.5%
|
10.8%
|
VMS
|
816
|
816
|
|
-
|
(0.5)%
|
Pain
Relief
|
1,405
|
1,248
|
|
12.6%
|
12.9%
|
Respiratory
Health
|
839
|
683
|
|
22.8%
|
22.0%
|
Digestive
Health and Other
|
1,089
|
1,003
|
|
8.6%
|
7.7%
|
Group revenue
|
5,738
|
5,188
|
|
10.6%
|
10.4%
|
|
Revenue (£m)
|
|
Revenue change (%)
|
|||||
|
2023
|
2022
|
|
Reported
|
Organic1
|
|
Price1
|
Vol/Mix1
|
North America
|
2,046
|
1,873
|
|
9.2%
|
4.7%
|
|
4.7%
|
-
%
|
EMEA and LatAm
|
2,323
|
2,069
|
|
12.3%
|
14.9%
|
|
13.3%
|
1.6%
|
APAC
|
1,369
|
1,246
|
|
9.9%
|
11.6%
|
|
2.3%
|
9.3%
|
Group
|
5,738
|
5,188
|
|
10.6%
|
10.4%
|
|
7.5%
|
2.9%
|
|
Adjusted operating profit (£m)
|
|
YoY change
|
YoY constant
currency1
|
|
|
2023
|
2022
|
|
2023
|
2023
|
Group operating profit
|
1,141
|
900
|
|
26.8%
|
29.9%
|
Reconciling
items between adjusted operating profit and operating
profit2
|
130
|
291
|
|
(55.3)%
|
(56.0)%
|
Group Adjusted operating profit
|
1,271
|
1,191
|
|
6.7%
|
8.9%
|
|
|
|
|
|
|
North
America
|
471
|
454
|
|
3.7%
|
(2.0)%
|
EMEA
and LatAm
|
542
|
467
|
|
16.1%
|
17.6%
|
APAC
|
318
|
300
|
|
6.0%
|
9.7%
|
Corporate
and other unallocated
|
(60)
|
(30)
|
|
100%
|
(13.3)%
|
Group Adjusted operating profit
|
1,271
|
1,191
|
|
6.7%
|
8.9%
|
|
Adjusted operating profit margin (%)
|
|
YoY change
|
YoY constant
currency1
|
||
|
2023
|
2022
|
|
2023
|
2023
|
|
North
America
|
23.0%
|
24.2%
|
|
(1.2)%
|
(1.5)%
|
|
EMEA
and LatAm
|
23.3%
|
22.6%
|
|
0.7%
|
0.5%
|
|
APAC
|
23.2%
|
24.1%
|
|
(0.9)%
|
(0.5)%
|
|
Group1
|
22.2%
|
23.0%
|
|
(0.8)%
|
(0.4)%
|
|
North America
|
|
●
|
Revenue grew 9.2% on a reported basis. Organic revenue growth was
+4.7%, with 4.7% price and flat volume/mix. During Q2, organic
revenue growth was +4.3% with 5.8% price and (1.5)% volume/mix. The
decline in volume/mix in Q2 reflected some pull-forward of retailer
purchasing in Q1 ahead of price increases and retailer stocking
patterns.
|
●
|
Oral Health – revenue up
high-single digit largely driven by strong demand for
Sensodyne,
up double digit underpinned by
continued innovation driving market share
gains.
|
●
|
VMS – revenue down double digit due to lapping capacity
coming on stream in 2022. Emergen-C declined double digit given tough comparative in
H1 2022 due to the Omicron wave. Centrum declined high-single digit due to added capacity
in the prior year comparative.
|
●
|
Pain Relief – high-single digit revenue growth underpinned
by Advil growth benefitting from price increases and market
activation. Excedrin up double digit helped by innovation.
Voltaren
up double digit.
|
●
|
Respiratory Health –
revenue grew double digit due to high incidence of cold and flu
during Q1 and a shortage of cold/flu products in Canada.
Robitussin
up double digit helped by cold and flu
in the first quarter. Flonase was flat given a softer allergy
season.
|
●
|
Digestive Health and Other – revenue up low-single digit with strong demand
in Tums following a restock at the start of the year as
well as pricing. Nexium declined high-single digit. Smokers Health grew
low-single digit. Skin Health revenues declined low-double digit
due to a decline in Abreva and Chapstick.
|
●
|
Adjusted operating profit declined 2.0% constant currency, with
adjusted operating margin down 150bps constant currency to
23.0%. The decline in adjusted
operating margin was driven by phasing of costs incurred as a
standalone company, inflationary cost pressures along with
increased costs to meet unexpected volatility in demand. This was
partially offset by pricing, efficiencies and strong cost
management.
|
Europe, Middle East & Africa (EMEA) and Latin America
(LatAm)
|
|
●
|
Revenue grew 12.3% on a reported basis. Organic revenue growth was
+14.9%, with 13.3% price and 1.6% volume/mix. During Q2, organic
revenue growth was +16.8% with 13.9% price and 2.9%
volume/mix.
|
●
|
There was a c.3% benefit to both Q2 and H1 2023 revenue, from
pricing in Turkey and Argentina which impacted the overall Group by
c.1%.
|
●
|
Oral Health – double
digit revenue growth with double digit growth in both
Sensodyne
and parodontax underpinned by the launch of parodontax Active Gum
Repair in EMEA. Denture care
performed well, also up double digit following the launch of
Max Hold +
Comfort in
Europe.
|
●
|
VMS – revenue up
mid-single digit driven by double digit growth in
Centrum
with strong growth in Latin America
supported by entry into new markets including Egypt towards the end
of 2022. This was partly offset by a decline in Calsource.
|
●
|
Pain Relief – high-single
digit growth largely reflecting double-digit Panadol growth. Voltaren grew mid single digit.
|
●
|
Respiratory Health – revenue up double digit due to a prolonged strong
cold and flu season significantly ahead of 2019 levels supported by
strength in Theraflu and Otrivin.
|
●
|
Digestive Health and Other – revenue up double digit with good results in all
categories.
|
●
|
Geographically, Latin America, Central & Eastern Europe, Middle
East & Africa, and Southern Europe saw double digit revenue
growth. Northern Europe and Germany were up high-single digit and
mid-single digit respectively.
|
●
|
Adjusted operating profit increased 17.6% constant currency, with
adjusted operating margin up 50bps constant currency at 23.3%. The
adjusted operating margin uplift was largely driven by
pricing, strong growth and
efficiencies across the business. This offset phasing of costs
incurred as a standalone company, cost inflation and adverse
transactional foreign exchange.
|
Asia-Pacific
|
|
●
|
Revenue grew 9.9% on a reported basis. Organic revenue growth was
+11.6%, with 2.3% price and 9.3% volume/mix. During Q2, organic
revenue growth was +11.5% with 1.1% price and 10.4%
volume/mix.
|
●
|
Oral Health – mid-single
digit revenue growth with strength across Sensodyne underpinned by penetration and premiumisation
particularly in India and Japan. New innovation launches
across Poligrip helped drive double digit growth in Denture
Care.
|
●
|
VMS – increased
mid-single digit with Centrum up mid-single digit helped by new innovation
including gender formulations and pricing in China.
Caltrate
was also up mid-single digit led by
demand in China, pricing and new innovations such as
Bone 50+
in Taiwan.
|
●
|
Pain Relief – double
digit revenue growth largely driven by Fenbid in China due to the easing of restrictions and
COVID-19 related demand in the region. Panadol was flat, primarily due to the high comparison
base from Omicron wave related demand in 2022.
|
●
|
Respiratory Health – revenue grew double digit helped by
COVID-19 related demand in China. In particular,
Contac
sales more than doubled driving growth
in the category in the region.
|
●
|
Digestive Health and Other – revenue flat with strength in Skin Health partly
offset by a lower than expected sell-out by Eno in India.
|
●
|
Performance in China was particularly strong, up double digit
reflecting strong demand following the easing of COVID-19 related
restrictions, and subsequent rise in COVID-19 cases, which
benefited Pain Relief and Respiratory Health. India and Japan saw
high-single digit growth with Australia up mid-single digit. South
East Asia saw low-single digit growth as it lapped strong
comparatives in the prior year.
|
●
|
Adjusted operating profit increased 9.7% constant currency, with
adjusted operating margin down 50bps constant currency to 23.2%.
The margin decline reflected higher cost inflation and phasing of
costs incurred to be a standalone company, more than offsetting
cost management and positive operating leverage from strong revenue
growth.
|
Six
months ended 30 June
|
|
2023
|
2022
|
%
|
|
|
£m
|
£m
|
change
|
Total revenue
|
|
5,738
|
5,188
|
10.6
|
Gross profit
|
|
3,550
|
3,211
|
10.6
|
Adjusted
gross profit1
|
|
3,577
|
3,258
|
9.8
|
Operating profit
|
|
1,141
|
900
|
26.8
|
Adjusted
operating profit1
|
|
1,271
|
1,191
|
6.7
|
Profit before tax
|
|
960
|
864
|
11.1
|
Adjusted
profit before tax1
|
|
1,090
|
1,155
|
(5.6)
|
Profit after tax attributed to shareholders of the
Group
|
|
687
|
517
|
32.9
|
Adjusted
profit after tax attributed to shareholders of the
Group1
|
|
791
|
883
|
(10.4)
|
Diluted earnings per share2
|
|
|
|
|
Reported
(p)
|
|
7.4
|
5.6
|
32.1
|
Adjusted1
(p)
|
|
8.5
|
9.6
|
(11.5)
|
|
|
As at 30 June 2023
|
As at 31 December 2022
|
|
|
£m
|
£m
|
Cash
and cash equivalents
|
|
490
|
684
|
Short-term
borrowings
|
|
(1,097)
|
(437)
|
Long-term
borrowings
|
|
(8,768)
|
(10,003)
|
Derivative
financial assets
|
|
64
|
94
|
Derivative
financial liabilities
|
|
(214)
|
(206)
|
Net Debt
|
|
(9,525)
|
(9,868)
|
Brian
McNamara
|
Tobias
Hestler
|
Chief
Executive Officer
|
Chief
Financial Officer
|
|
|
|
|
|
|
2023
|
2022
|
|
Notes
|
£m
|
£m
|
|
|
|
|
Revenue
|
2
|
5,738
|
5,188
|
Cost of sales
|
|
(2,188)
|
(1,977)
|
Gross profit
|
|
3,550
|
3,211
|
|
|
|
|
Selling, general and administration
|
|
(2,262)
|
(2,179)
|
Research and development
|
|
(142)
|
(136)
|
Other operating (expense)/income
|
|
(5)
|
4
|
Operating profit
|
2
|
1,141
|
900
|
|
|
|
|
Finance income
|
|
38
|
43
|
Finance expense
|
|
(219)
|
(79)
|
Net finance costs
|
|
(181)
|
(36)
|
|
|
|
|
Profit before tax
|
|
960
|
864
|
|
|
|
|
Income tax
|
5
|
(230)
|
(320)
|
|
|
|
|
Profit after tax for the period
|
|
730
|
544
|
|
|
|
|
Profit attributable to shareholders of the Group
|
|
687
|
517
|
Profit attributable non-controlling interests
|
|
43
|
27
|
|
|
|
|
Basic earnings per share (pence)
|
7
|
7.4
|
5.6
|
Diluted earnings per share (pence)
|
7
|
7.4
|
5.6
|
|
|
|
|
2023
|
2022
|
|
£m
|
£m
|
|
|
|
Profit after tax for the period
|
730
|
544
|
Other comprehensive income for the period
|
|
|
Items that may be subsequently reclassified to income
statement:
|
|
|
Exchange
movements on overseas net assets
|
(385)
|
690
|
Exchange
movements on overseas net assets of non-controlling
interests
|
(9)
|
(1)
|
Fair
value movements on cash flow hedges
|
(1)
|
197
|
Reclassification
of cash flow hedges to the income statement
|
(11)
|
(6)
|
Related
tax on items that may be subsequently reclassified to the income
statement
|
3
|
(48)
|
|
(403)
|
832
|
Items that will not be reclassified to income
statement:
|
|
|
Remeasurement
gains on defined benefit plans
|
9
|
138
|
Related
tax on items that will not be reclassified to the income
statement
|
2
|
(31)
|
|
11
|
107
|
Other comprehensive (expenses)/income net of tax for the
period
|
(392)
|
939
|
|
|
|
Total comprehensive income net of tax for the period
|
338
|
1,483
|
Total comprehensive income for the period attributable
to:
|
|
|
Shareholders
of the Group
|
304
|
1,457
|
Non-controlling
interests
|
34
|
26
|
Total comprehensive income, net of tax for the period
|
338
|
1,483
|
|
|
|
|
|
|
|
|
|
|
30 June2023
|
31 December2022
|
|
Notes
|
£m
|
£m
|
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and equipment
|
|
1,718
|
1,757
|
Right of use assets
|
|
129
|
142
|
Intangible assets
|
|
27,674
|
28,436
|
Deferred tax assets
|
|
241
|
220
|
Post-employment benefit assets
|
|
39
|
25
|
Derivative financial instruments
|
8
|
48
|
44
|
Other non-current assets
|
|
113
|
132
|
Total non-current assets
|
|
29,962
|
30,756
|
Current assets
|
|
|
|
Inventories
|
|
1,501
|
1,348
|
Trade and other receivables
|
|
2,045
|
1,881
|
Cash and cash equivalents
|
|
490
|
684
|
Derivative financial instruments
|
8
|
16
|
50
|
Current tax receivables
|
|
150
|
96
|
Total current assets
|
|
4,202
|
4,059
|
Total assets
|
|
34,164
|
34,815
|
Current liabilities
|
|
|
|
Short-term borrowings
|
9
|
(1,097)
|
(437)
|
Trade and other payables
|
|
(3,510)
|
(3,621)
|
Derivative financial instruments
|
8
|
(29)
|
(31)
|
Current tax payable
|
|
(297)
|
(210)
|
Short-term provisions
|
|
(54)
|
(71)
|
Total current liabilities
|
|
(4,987)
|
(4,370)
|
Non-current liabilities
|
|
|
|
Long-term borrowings
|
9
|
(8,768)
|
(10,003)
|
Deferred tax liabilities
|
|
(3,439)
|
(3,601)
|
Post-employment benefit obligations
|
|
(160)
|
(161)
|
Derivative financial instruments
|
8
|
(185)
|
(175)
|
Long-term provisions
|
|
(36)
|
(26)
|
Other non-current liabilities
|
|
(22)
|
(22)
|
Total non-current liabilities
|
|
(12,610)
|
(13,988)
|
Total liabilities
|
|
(17,597)
|
(18,358)
|
Net assets
|
|
16,567
|
16,457
|
Equity
|
|
|
|
Share capital
|
10
|
92
|
92
|
Other reserves
|
|
(11,546)
|
(11,537)
|
Translation reserve
|
|
661
|
1,046
|
Retained earnings
|
|
27,243
|
26,730
|
Shareholders’ equity
|
|
16,450
|
16,331
|
Non-controlling interests
|
|
117
|
126
|
Total equity
|
|
16,567
|
16,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
Share
|
Share
|
Other
|
Translation
|
Retained
|
Shareholders'
|
controlling
|
|
Total
|
|
|
capital
|
premium
|
reserves
|
reserve
|
earnings
|
equity
|
interests
|
|
equity
|
|
Notes
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
At 1 January 2023
|
|
92
|
—
|
(11,537)
|
1,046
|
26,730
|
16,331
|
126
|
|
16,457
|
Profit after tax
|
|
—
|
—
|
—
|
—
|
687
|
687
|
43
|
|
730
|
Other comprehensive (expenses)/income
|
|
—
|
—
|
(9)
|
(385)
|
11
|
(383)
|
(9)
|
|
(392)
|
Total comprehensive (expenses)/income
|
|
—
|
—
|
(9)
|
(385)
|
698
|
304
|
34
|
|
338
|
Distributions to non-controlling interests
|
|
—
|
—
|
—
|
—
|
—
|
—
|
(43)
|
|
(43)
|
Dividends to equity shareholders
|
6
|
—
|
—
|
—
|
—
|
(222)
|
(222)
|
—
|
|
(222)
|
Share-based incentive plans
|
|
—
|
—
|
—
|
—
|
36
|
36
|
—
|
|
36
|
Other
|
|
—
|
—
|
—
|
—
|
1
|
1
|
—
|
|
1
|
At 30 June 2023
|
|
92
|
—
|
(11,546)
|
661
|
27,243
|
16,450
|
117
|
|
16,567
|
At 1 January 2022
|
|
1
|
—
|
(11,632)
|
448
|
37,538
|
26,355
|
125
|
|
26,480
|
Profit after tax
|
|
—
|
—
|
—
|
—
|
517
|
517
|
27
|
|
544
|
Other comprehensive income/(expenses)
|
|
—
|
—
|
143
|
690
|
107
|
940
|
(1)
|
|
939
|
Total comprehensive income
|
|
—
|
—
|
143
|
690
|
624
|
1,457
|
26
|
|
1,483
|
Distributions to non-controlling interests
|
|
—
|
—
|
—
|
—
|
—
|
—
|
(47)
|
|
(47)
|
Dividends to equity shareholders
|
6
|
—
|
—
|
—
|
—
|
(873)
|
(873)
|
—
|
|
(873)
|
Issue of share capital of the former ultimate holding
company
|
|
21,758
|
—
|
—
|
—
|
—
|
21,758
|
—
|
|
21,758
|
Capital reduction of the former ultimate holding
company
|
|
(21,758)
|
—
|
—
|
—
|
—
|
(21,758)
|
—
|
|
(21,758)
|
Transactions between the former ultimate holding company and equity
shareholders1
|
|
—
|
70
|
(64)
|
—
|
(56)
|
(50)
|
—
|
|
(50)
|
Other
|
|
—
|
—
|
—
|
—
|
6
|
6
|
—
|
|
6
|
At 30 June 2022
|
|
1
|
70
|
(11,553)
|
1,138
|
37,239
|
26,895
|
104
|
|
26,999
|
|
|
|
|
|
|
|
2023
|
2022
|
|
Notes
|
£m
|
£m
|
Cash flows from operating activities
|
|
|
|
Profit after tax
|
|
730
|
544
|
Taxation charge
|
5
|
230
|
320
|
Net finance costs
|
|
181
|
36
|
Depreciation of property, plant and equipment and right of use
assets
|
|
98
|
82
|
Amortisation of intangible assets
|
|
54
|
50
|
Impairment and assets written off, net of reversals
|
|
6
|
23
|
Loss/(gain) on sale of intangible assets, property, plant and
equipment and businesses
|
|
7
|
(3)
|
Other non-cash movements
|
|
31
|
6
|
Decrease in pension and other provisions
|
|
(7)
|
(44)
|
Changes in working capital:
|
|
|
|
Increase in
inventories
|
|
(194)
|
(153)
|
Increase in trade
receivables
|
|
(159)
|
(92)
|
Increase in trade
payables
|
|
103
|
144
|
Net change in other
receivables and payables
|
|
(97)
|
(95)
|
Taxation paid
|
|
(234)
|
(138)
|
Net cash inflow from operating activities
|
|
749
|
680
|
Cash flows from investing activities
|
|
|
|
Purchase of property, plant and equipment
|
|
(122)
|
(78)
|
Proceeds from sale of property, plant, and equipment
|
|
—
|
1
|
Purchase of intangible assets
|
|
(22)
|
(14)
|
Proceeds from sale of intangible assets
|
|
11
|
3
|
Purchase of businesses, net of cash acquired
|
|
(71)
|
—
|
Loans to related parties
|
|
—
|
(9,211)
|
Proceeds from settlement of amounts invested with GSK finance
companies
|
|
—
|
700
|
Interest received
|
|
16
|
12
|
Net cash outflow from investing activities
|
|
(188)
|
(8,587)
|
Cash flows from financing activities
|
|
|
|
Payment of lease liabilities
|
|
(25)
|
(17)
|
Interest paid
|
|
(220)
|
(4)
|
Dividends paid to shareholders
|
6
|
(222)
|
(873)
|
Distributions to non-controlling interests
|
|
(43)
|
(47)
|
Contribution from parent
|
|
—
|
18
|
Repayment of borrowings
|
9
|
(245)
|
(11)
|
Proceeds from borrowings
|
9
|
156
|
9,241
|
Other financing cash flows
|
|
(79)
|
239
|
Net cash (outflow)/inflow from financing activities
|
|
(678)
|
8,546
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents and bank
overdrafts
|
|
(117)
|
639
|
|
|
|
|
Cash and cash equivalents and bank overdrafts at the beginning of
the period
|
|
611
|
406
|
Exchange adjustments
|
|
(33)
|
22
|
Decrease in cash and cash equivalents and bank
overdrafts
|
|
(117)
|
639
|
Cash and cash equivalents and bank overdrafts at the end of the
period
|
|
461
|
1,067
|
|
|
|
|
Cash and cash equivalents and bank overdrafts at the end of the
period comprise:
|
|
|
|
Cash and cash equivalents
|
|
490
|
1,334
|
Overdrafts
|
|
(29)
|
(267)
|
Cash and cash equivalents and bank overdrafts at the end of the
period
|
|
461
|
1,067
|
|
|
|
|
|
|
|
|
|
|
Average rates
|
Period-end rates
|
||
|
Six months ended 30 June 2023
|
Six months ended 30 June 2022
|
As at 30 June 2023
|
As at 31 December 2022
|
USD/£
|
1.23
|
1.30
|
1.26
|
1.20
|
Euro/£
|
1.14
|
1.19
|
1.17
|
1.13
|
CNY/£
|
8.59
|
8.38
|
9.19
|
8.31
|
|
|
|
|
Six months ended 30 June
|
|
|
2023
|
2022
|
Revenue by segment
|
£m
|
£m
|
|
|
|
North America
|
2,046
|
1,873
|
EMEA and LatAm
|
2,323
|
2,069
|
APAC
|
1,369
|
1,246
|
Group revenue
|
5,738
|
5,188
|
|
|
|
|
Six months ended 30 June
|
|
|
2023
|
2022
|
|
£m
|
£m
|
Group operating profit
|
1,141
|
900
|
Reconciling items between Group operating profit and Group Adjusted
operating profit1
|
130
|
291
|
Total
|
1,271
|
1,191
|
|
|
|
|
Six months ended 30 June
|
|
|
2023
|
2022
|
|
£m
|
£m
|
North America
|
471
|
454
|
EMEA and LatAm
|
542
|
467
|
APAC
|
318
|
300
|
Corporate and other unallocated
|
(60)
|
(30)
|
Total
|
1,271
|
1,191
|
|
|
|
|
Six months ended 30 June
|
|
|
2023
|
2022
|
Revenue by product category
|
£m
|
£m
|
|
|
|
Oral Health
|
1,589
|
1,438
|
Vitamins, Minerals and Supplements
|
816
|
816
|
Pain Relief
|
1,405
|
1,248
|
Respiratory Health
|
839
|
683
|
Digestive Health and Other
|
1,089
|
1,003
|
Group revenue
|
5,738
|
5,188
|
|
|
|
|
Six months ended 30 June
|
|
|
2023£m
|
20221£m
|
Final dividend for the year ended 31 December of 2.4 pence per
ordinary share (2022: nil)
|
222
|
—
|
|
|
|
|
Six months ended 30 June
|
|
|
2023
|
2022
|
Profit after tax attributable to equity shareholders
(£m)
|
687
|
517
|
Basic weighted average number of shares (million)
|
9,234
|
9,235
|
Effect of dilutive potential shares (million)
|
30
|
—
|
Dilutive weighted average number of shares (million)
|
9,264
|
9,235
|
Basic earnings per share (pence)
|
7.4
|
5.6
|
Diluted earnings per share (pence)
|
7.4
|
5.6
|
|
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
As at 30 June 2023
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
Held
for trading derivatives that are not in a designated and effective
hedging relationship
|
—
|
28
|
—
|
28
|
Cash
and cash equivalents (money market funds)
|
4
|
—
|
—
|
4
|
Derivatives
designated and effective as hedging instruments:
|
|
|
|
|
-
fair value hedge
|
—
|
—
|
—
|
—
|
-
cash flow hedge
|
—
|
1
|
—
|
1
|
-
net investment hedge
|
—
|
35
|
—
|
35
|
Total financial assets
|
4
|
64
|
—
|
68
|
|
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
As at 30 June 2023
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss:
|
|
|
|
|
Held
for trading derivatives that are not in a designated and effective
hedging relationship
|
—
|
(38)
|
—
|
(38)
|
Derivatives
designated and effective as hedging instruments:
|
|
|
|
|
-
fair value hedge
|
—
|
(172)
|
—
|
(172)
|
-
cash flow hedge
|
—
|
(3)
|
—
|
(3)
|
-
net investment hedge
|
—
|
(1)
|
—
|
(1)
|
Total financial liabilities
|
—
|
(214)
|
—
|
(214)
|
|
|
|
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
As at 31 December 2022
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
Financial assets at fair value through profit or loss:
|
|
|
|
|
Held
for trading derivatives that are not in a designated and effective
hedging relationship
|
—
|
90
|
—
|
90
|
Cash
and cash equivalents (money market funds)
|
10
|
—
|
—
|
10
|
Derivatives
designated and effective as hedging instruments:
|
|
|
|
|
-
fair value hedge
|
—
|
2
|
—
|
2
|
-
cash flow hedge
|
—
|
—
|
—
|
—
|
-
net investment hedge
|
—
|
2
|
—
|
2
|
Total financial assets
|
10
|
94
|
—
|
104
|
|
|
|
|
|
Financial liabilities at fair value through profit or
loss:
|
|
|
|
|
Held
for trading derivatives that are not in a designated and effective
hedging relationship
|
—
|
(23)
|
—
|
(23)
|
Derivatives
designated and effective as hedging instruments;
|
|
|
|
|
-
fair value hedge
|
—
|
(139)
|
—
|
(139)
|
-
cash flow hedge
|
—
|
—
|
—
|
—
|
-
net investment hedge
|
—
|
(44)
|
—
|
(44)
|
Total financial liabilities
|
—
|
(206)
|
—
|
(206)
|
|
|
|
|
|
|
|
As at 30 June 2023
|
|
As at 31 December 2022
|
||
|
Carrying
|
|
|
Carrying
|
|
|
value
|
Fair value
|
|
value
|
Fair value
|
|
£m
|
£m
|
|
£m
|
£m
|
Bonds
|
9,191
|
8,483
|
|
9,861
|
9,016
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2023
|
As at 31 December 2022
|
|||||
|
|
Current£m
|
Non-current£m
|
Total£m
|
Current£m
|
|
Non-current£m
|
Total£m
|
Commercial paper
|
|
(463)
|
—
|
(463)
|
(302)
|
|
—
|
(302)
|
Loan and overdrafts
|
|
(40)
|
—
|
(40)
|
(91)
|
|
—
|
(91)
|
Lease liabilities
|
|
(41)
|
(105)
|
(146)
|
(44)
|
|
(117)
|
(161)
|
Non-voting preference shares
|
|
—
|
(25)
|
(25)
|
—
|
|
(25)
|
(25)
|
Bonds
|
|
(553)
|
(8,638)
|
(9,191)
|
—
|
|
(9,861)
|
(9,861)
|
|
|
(1,097)
|
(8,768)
|
(9,865)
|
(437)
|
|
(10,003)
|
(10,440)
|
|
|
|
|
|
|
|
At 1 January 2023£m
|
Cash flows£m
|
Foreign exchange£m
|
Fair value adjustments, interest and
other movements1£m
|
At 30 June 2023£m
|
Reconciliation of movement in liabilities to cash flow
statement
|
|
|
|
|
|
Long-term borrowings
|
(9,886)
|
245
|
389
|
589
|
(8,663)
|
Short-term borrowings
|
(320)
|
(156)
|
15
|
(566)
|
(1,027)
|
Lease liabilities
|
(161)
|
25
|
8
|
(18)
|
(146)
|
Derivative financial instruments
|
(112)
|
79
|
—
|
(117)
|
(150)
|
Total financial liabilities arising from financing
activities
|
(10,479)
|
193
|
412
|
(112)
|
(9,986)
|
Cash and cash equivalents net of bank overdrafts
|
611
|
(117)
|
(33)
|
—
|
461
|
Total
|
(9,868)
|
76
|
379
|
(112)
|
(9,525)
|
|
|
|
|
|
|
|
At 1 January 2022£m
|
Cash flows£m
|
Foreign exchange£m
|
Fair value adjustments, interest and other
movements£m
|
At 30 June 2022£m
|
Reconciliation of movement in liabilities to cash flow
statement
|
|
|
|
|
|
Long-term borrowings
|
—
|
(9,241)
|
(626)
|
48
|
(9,819)
|
Short-term borrowings
|
(41)
|
11
|
(1)
|
(2)
|
(33)
|
Lease liabilities
|
(117)
|
17
|
(12)
|
(19)
|
(131)
|
Derivative financial instruments
|
(2)
|
(221)
|
1
|
302
|
80
|
Total financial liabilities arising from financing
activities
|
(160)
|
(9,434)
|
(638)
|
329
|
(9,903)
|
Cash and cash equivalents net of bank overdrafts
|
406
|
639
|
22
|
—
|
1,067
|
Total
|
246
|
(8,795)
|
(616)
|
329
|
(8,836)
|
|
|
|
|
|
|
|
|
|
|
For the six months ended 30 June
|
|||||||
|
2023
|
2022
|
||||||
|
EBT shares reserve1
£m
|
Cash flow hedge reserve £m
|
Merger reserve£m
|
Total £m
|
EBT shares reserve1
£m
|
Cash flow hedge reserve £m
|
Merger reserve£m
|
Total £m
|
As at 1 January
|
—
|
150
|
(11,687)
|
(11,537)
|
—
|
8
|
(11,640)
|
(11,632)
|
Other comprehensive income
|
—
|
(9)
|
—
|
(9)
|
—
|
143
|
—
|
143
|
Transaction with equity shareholder
|
—
|
—
|
—
|
—
|
—
|
—
|
(64)
|
(64)
|
As at 30 June
|
—
|
141
|
(11,687)
|
(11,546)
|
—
|
151
|
(11,704)
|
(11,553)
|
|
|
|
|
|
|
|
Six months ended 30 June
|
||
|
|
2023
|
|
2022
|
Average rates:
|
|
|
|
|
USD/£
|
|
1.23
|
|
1.30
|
Euro/£
|
|
1.14
|
|
1.19
|
CNY/£
|
|
8.59
|
|
8.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2023
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs3
|
|
costs4
|
|
Others5
|
|
Results
|
Revenue
|
|
5,738
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,738
|
Gross profit
|
|
3,550
|
|
23
|
|
3
|
|
—
|
|
1
|
|
—
|
|
3,577
|
Gross profit margin %
|
|
61.9%
|
|
|
|
|
|
|
|
|
|
|
|
62.3%
|
Operating profit
|
|
1,141
|
|
23
|
|
30
|
|
7
|
|
60
|
|
10
|
|
1,271
|
Operating profit margin %
|
|
19.9%
|
|
|
|
|
|
|
|
|
|
|
|
22.2%
|
Net finance costs
|
|
(181)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(181)
|
Profit before tax
|
|
960
|
|
23
|
|
30
|
|
7
|
|
60
|
|
10
|
|
1,090
|
Income tax
|
|
(230)
|
|
(4)
|
|
(6)
|
|
(2)
|
|
(12)
|
|
(2)
|
|
(256)
|
Effective tax rate %
|
|
24%
|
|
|
|
|
|
|
|
|
|
|
|
23%
|
Profit after tax for the period
|
|
730
|
|
19
|
|
24
|
|
5
|
|
48
|
|
8
|
|
834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items to reconcile cost of
sales to Adjusted cost of sales:
|
||||||||||||||
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2023
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs3
|
|
costs4
|
|
Others5
|
|
Results
|
Cost of sales
|
|
(2,188)
|
|
23
|
|
3
|
|
—
|
|
1
|
|
—
|
|
(2,161)
|
Cost of sales
|
|
(2,188)
|
|
23
|
|
3
|
|
—
|
|
1
|
|
—
|
|
(2,161)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items to reconcile
operating expenses to Adjusted operating expenses among the
relevant components thereof:
|
||||||||||||||
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2023
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs3
|
|
costs4
|
|
Others5
|
|
Results
|
Selling, general and administration
|
|
(2,262)
|
|
—
|
|
26
|
|
7
|
|
59
|
|
—
|
|
(2,170)
|
Research and development
|
|
(142)
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
(141)
|
Other operating income/(expense)
|
|
(5)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
5
|
Operating expenses
|
|
(2,409)
|
|
—
|
|
27
|
|
7
|
|
59
|
|
10
|
|
(2,306)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items used to reconcile
diluted earnings per share to Adjusted diluted earnings per
share:
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2023
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs3
|
|
costs4
|
|
Others5
|
|
Results
|
Profit attributable to shareholders (£m)
|
|
687
|
|
19
|
|
24
|
|
5
|
|
48
|
|
8
|
|
791
|
Weighted average number of shares (millions)
|
|
9,264
|
|
|
|
|
|
|
|
|
|
|
|
9,264
|
Diluted earnings per share (pence)
|
|
7.4
|
|
0.2
|
|
0.3
|
|
—
|
|
0.5
|
|
0.1
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2022
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs
|
|
costs3
|
|
Others4
|
|
Results
|
Revenue
|
|
5,188
|
|
|
|
|
|
|
|
|
|
|
|
5,188
|
Gross profit
|
|
3,211
|
|
40
|
|
8
|
|
—
|
|
—
|
|
(1)
|
|
3,258
|
Gross profit margin %
|
|
61.9%
|
|
|
|
|
|
|
|
|
|
|
|
62.8%
|
Operating profit
|
|
900
|
|
40
|
|
20
|
|
—
|
|
229
|
|
2
|
|
1,191
|
Operating profit margin %
|
|
17.3%
|
|
|
|
|
|
|
|
|
|
|
|
23.0%
|
Net finance costs
|
|
(36)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(36)
|
Profit before tax
|
|
864
|
|
40
|
|
20
|
|
—
|
|
229
|
|
2
|
|
1,155
|
Income tax
|
|
(320)
|
|
(6)
|
|
(4)
|
|
—
|
|
(37)
|
|
122
|
|
(245)
|
Effective tax rate %
|
|
37%
|
|
|
|
|
|
|
|
|
|
|
|
21%
|
Profit after tax for the period
|
|
544
|
|
34
|
|
16
|
|
—
|
|
192
|
|
124
|
|
910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items to reconcile cost of
sales to Adjusted cost of sales:
|
||||||||||||||
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2022
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs
|
|
costs3
|
|
Others4
|
|
Results
|
Cost of sales
|
|
(1,977)
|
|
40
|
|
8
|
|
—
|
|
—
|
|
(1)
|
|
(1,930)
|
Cost of sales
|
|
(1,977)
|
|
40
|
|
8
|
|
—
|
|
—
|
|
(1)
|
|
(1,930)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items to reconcile
operating expenses to Adjusted operating expenses among the
relevant components thereof:
|
||||||||||||||
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2022
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs
|
|
costs3
|
|
Others4
|
|
Results
|
Selling, general and administration
|
|
(2,179)
|
|
—
|
|
13
|
|
—
|
|
229
|
|
7
|
|
(1,930)
|
Research and development
|
|
(136)
|
|
—
|
|
(1)
|
|
—
|
|
—
|
|
—
|
|
(137)
|
Other operating income/(expense)
|
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4)
|
|
—
|
Operating expenses
|
|
(2,311)
|
|
—
|
|
12
|
|
—
|
|
229
|
|
3
|
|
(2,067)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the adjusting items used to reconcile
diluted earnings per share to Adjusted diluted earnings per
share:
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impairment of
|
|
|
|
Transaction-
|
|
Separation
|
|
Disposals
|
|
|
2022
|
|
IFRS
|
|
intangible
|
|
Restructuring
|
|
related
|
|
and admission
|
|
and
|
|
Adjusted
|
£m
|
|
Results
|
|
assets1
|
|
costs2
|
|
costs
|
|
costs3
|
|
Others4
|
|
Results
|
Profit attributable to shareholders (£m)
|
|
517
|
|
34
|
|
16
|
|
—
|
|
192
|
|
124
|
|
883
|
Weighted average number of shares (millions)
|
|
9,235
|
|
|
|
|
|
|
|
|
|
|
|
9,235
|
Diluted earnings per share (pence)
|
|
5.6
|
|
0.4
|
|
0.2
|
|
—
|
|
2.1
|
|
1.3
|
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
Geographical Segments
|
||||||
|
|
North
|
|
EMEA and
|
|
|
|
|
H1 2023 vs 2022 (%)
|
|
America
|
|
LatAm
|
|
APAC
|
|
Total
|
Revenue growth
|
|
9.2
|
|
12.3
|
|
9.9
|
|
10.6
|
Organic adjustments of which:
|
|
—
|
|
0.3
|
|
(0.3)
|
|
—
|
Effect
of Acquisitions
|
|
—
|
|
—
|
|
(0.4)
|
|
(0.1)
|
Effect
of Divestments
|
|
—
|
|
0.3
|
|
—
|
|
0.1
|
Effect
of MSAs
|
|
—
|
|
—
|
|
0.1
|
|
—
|
Effect of Exchange Rates
|
|
(4.5)
|
|
2.3
|
|
2.0
|
|
(0.2)
|
Organic revenue growth
|
|
4.7
|
|
14.9
|
|
11.6
|
|
10.4
|
Price
|
|
4.7
|
|
13.3
|
|
2.3
|
|
7.5
|
Volume/Mix
|
|
—
|
|
1.6
|
|
9.3
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
Geographical Segments
|
||||||
|
|
North
|
|
EMEA and
|
|
|
|
|
H1 2022 vs 2021 (%)
|
|
America
|
|
LatAm
|
|
APAC
|
|
Total
|
Revenue growth
|
|
17.4
|
|
8.7
|
|
15.7
|
|
13.4
|
Organic adjustments of which:
|
|
0.4
|
|
1.4
|
|
(0.6)
|
|
0.6
|
Effect
of Acquisitions
|
|
—
|
|
—
|
|
(0.7)
|
|
(0.2)
|
Effect
of Divestments
|
|
0.2
|
|
0.8
|
|
—
|
|
0.4
|
Effect
of MSAs
|
|
0.2
|
|
0.6
|
|
0.1
|
|
0.4
|
Effect of Exchange Rates
|
|
(7.4)
|
|
2.0
|
|
(2.8)
|
|
(2.4)
|
Organic revenue growth
|
|
10.4
|
|
12.1
|
|
12.3
|
|
11.6
|
Price
|
|
2.1
|
|
5.5
|
|
3.1
|
|
3.7
|
Volume/Mix
|
|
8.3
|
|
6.6
|
|
9.2
|
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Categories
|
||||||||||
|
|
|
|
|
|
|
|
|
|
Digestive
|
|
|
|
|
Oral
|
|
|
|
Pain
|
|
Respiratory
|
|
Health and
|
|
|
H1 2023 vs 2022 (%)
|
|
Health
|
|
VMS
|
|
Relief
|
|
Health
|
|
Other
|
|
Total
|
Revenue growth
|
|
10.5
|
|
—
|
|
12.6
|
|
22.8
|
|
8.6
|
|
10.6
|
Organic adjustments of which:
|
|
—
|
|
(0.1)
|
|
0.2
|
|
—
|
|
—
|
|
—
|
Effect
of Acquisitions
|
|
—
|
|
(0.1)
|
|
(0.3)
|
|
—
|
|
—
|
|
(0.1)
|
Effect
of Divestments
|
|
—
|
|
—
|
|
0.5
|
|
—
|
|
—
|
|
0.1
|
Effect
of MSAs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Effect of Exchange Rates
|
|
0.3
|
|
(0.4)
|
|
0.1
|
|
(0.8)
|
|
(0.9)
|
|
(0.2)
|
Organic revenue growth
|
|
10.8
|
|
(0.5)
|
|
12.9
|
|
22.0
|
|
7.7
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Categories
|
||||||||||
|
|
|
|
|
|
|
|
|
|
Digestive
|
|
|
|
|
Oral
|
|
|
|
Pain
|
|
Respiratory
|
|
Health and
|
|
|
H1 2022 vs 2021 (%)
|
|
Health
|
|
VMS
|
|
Relief
|
|
Health
|
|
Other
|
|
Total
|
Revenue growth
|
|
5.7
|
|
16.2
|
|
14.2
|
|
50.1
|
|
3.9
|
|
13.4
|
Organic adjustments of which:
|
|
(0.3)
|
|
0.1
|
|
—
|
|
0.3
|
|
3.2
|
|
0.6
|
Effect
of Acquisitions
|
|
(0.3)
|
|
(0.1)
|
|
(0.2)
|
|
—
|
|
—
|
|
(0.2)
|
Effect
of Divestments
|
|
—
|
|
0.2
|
|
0.2
|
|
0.3
|
|
1.5
|
|
0.4
|
Effect
of MSAs
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.7
|
|
0.4
|
Effect of Exchange Rates
|
|
(0.3)
|
|
(4.4)
|
|
(2.5)
|
|
(3.7)
|
|
(3.6)
|
|
(2.4)
|
Organic revenue growth
|
|
5.1
|
|
11.9
|
|
11.7
|
|
46.7
|
|
3.5
|
|
11.6
|
|
|
|
|
|
|
|
Six months ended 30 June
|
||
£m
|
|
2023
|
|
2022
|
Profit after tax
|
|
730
|
|
544
|
Add Back: Income tax
|
|
230
|
|
320
|
Less: Finance income
|
|
(38)
|
|
(43)
|
Add Back: Finance expense
|
|
219
|
|
79
|
Operating profit
|
|
1,141
|
|
900
|
Net amortisation and impairment of intangible assets
|
|
23
|
|
40
|
Restructuring costs
|
|
30
|
|
20
|
Transaction-related costs
|
|
7
|
|
—
|
Separation and admission costs
|
|
60
|
|
229
|
Disposals and others
|
|
10
|
|
2
|
Adjusted operating profit
|
|
1,271
|
|
1,191
|
Add Back: Depreciation of property, plant and
equipment
|
|
75
|
|
66
|
Add Back: Depreciation of rights-of-use assets
|
|
23
|
|
16
|
Add Back: Amortisation of computer software
|
|
31
|
|
28
|
Add Back: Impairment of property, plant and equipment,
rights-of-use assets and computer software net of impairment
reversals
|
|
6
|
|
5
|
Adjusted EBITDA
|
|
1,406
|
|
1,306
|
|
|
|
|
|
|
|
Six months ended 30 June
|
||
£m
|
|
2023
|
|
2022
|
Net cash inflow from operating activities
|
|
749
|
|
680
|
Less: Net capital expenditure1
|
|
(133)
|
|
(88)
|
Less: Distributions to non-controlling interests
|
|
(43)
|
|
(47)
|
Less: Interest paid
|
|
(220)
|
|
(4)
|
Add: Interest received
|
|
16
|
|
12
|
Free cash flow
|
|
369
|
|
553
|
|
|
|
|
|
|
|
|
Six months ended 30 June
|
|
||
|
|
2023
|
|
2022
|
|
Free cash flow (£m)
|
|
369
|
|
553
|
|
Reported profit after tax (£m)
|
|
730
|
|
544
|
|
Free cash flow conversion (%)
|
|
51
|
%
|
102
|
%
|
|
|
|
|
|
|
|
Six months ended 30 June
|
||
£m
|
|
2023
|
|
2022
|
Purchase of property, plant and equipment
|
|
(122)
|
|
(78)
|
Proceeds from sale of property, plant and equipment
|
|
—
|
|
1
|
Purchase of intangible assets
|
|
(22)
|
|
(14)
|
Proceeds from sale of intangible assets
|
|
11
|
|
3
|
Net capital expenditure
|
|
(133)
|
|
(88)
|
|
|
|
|
|
|
|
As at 30 June
|
|
As at 31 December
|
£m
|
|
2023
|
|
2022
|
Short-term borrowings
|
|
(1,097)
|
|
(437)
|
Long-term borrowings
|
|
(8,768)
|
|
(10,003)
|
Derivative financial liabilities
|
|
(214)
|
|
(206)
|
Cash and cash equivalents
|
|
490
|
|
684
|
Derivative financial assets
|
|
64
|
|
94
|
Net debt
|
|
(9,525)
|
|
(9,868)
|
|
|
HALEON PLC
(Registrant)
|
|
Date:
August 02, 2023
|
By:
|
/s/
Amanda Mellor
|
|
|
|
Name:
|
Amanda
Mellor
|
|
|
Title:
|
Company
Secretary
|
1 Year Haleon Chart |
1 Month Haleon Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions