We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Enerflex Ltd | NYSE:EFXT | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.04 | 0.43% | 9.25 | 9.41 | 9.1945 | 9.25 | 235,051 | 01:00:00 |
"2022 was a pivotal year for Enerflex," said Marc Rossiter, Enerflex's President and Chief Executive Officer. "Not only did we deliver solid financial results, we also cemented our position as a leading provider of critical natural gas infrastructure and energy transition solutions, building on a decade-long strategy to increase the recurring nature of our business to become more profitable and resilient through the cycle."
"As we look ahead to 2023, we are laser-focused on delivering results on three key strategic priorities: 1) maximize cash flow generation to reduce debt; 2) deliver on the successful integration of the Exterran acquisition; and 3) enable the energy transition by providing best-in-class energy solutions to our customers across the globe."
OVERVIEW
Fourth-quarter 2022 Results
Full-year 2022 Results
_____________________________
(1) Non-IFRS measure that is not a standardized measure under International Financial Reporting Standards ("IFRS") and may not be comparable to similar non-IFRS measures disclosed by other issuers. Refer to "Non-IFRS Measures" of this news release for the most directly comparable financial measure disclosed in Enerflex's current financial statements to which such non-IFRS measure relates, and a reconciliation to such comparable financial measure.
SUMMARY RESULTS
Three Months Ended | Years Ended | |||||||||
$ millions, except percentages,per share amounts, and ratios | December 31,2022 | September 30,2022(1) | December 31,2021(1) | December 31,2022(1) | December 31,2021(1) | |||||
Revenue | 689.8 | 392.8 | 321.3 | 1,777.8 | 960.2 | |||||
Gross margin | 126.8 | 78.7 | 55.3 | 322.7 | 202.2 | |||||
Gross margin percentage | 18.4% | 20.0% | 17.2% | 18.2% | 21.1% | |||||
Earnings before finance costs and income taxes ("EBIT")(2) | (44.7) | (24.1) | 20.6 | (40.8) | 55.1 | |||||
Net loss | (81.1) | (32.8) | (32.7) | (100.9) | (18.5) | |||||
Per share(3) | (0.68) | (0.37) | (0.36) | (1.04) | (0.21) | |||||
Cash provided by (used in) operating activities | (16.3) | 37.7 | 123.8 | 19.8 | 208.2 | |||||
Adjusted EBITDA(2) | 86.1 | 54.8 | 36.1 | 223.6 | 135.1 | |||||
Distributable cash flow(2) | (25.8) | 27.8 | 25.3 | 45.0 | 99.1 | |||||
Long-term debt | 1,390.3 | 368.4 | 331.4 | 1,390.3 | 331.4 | |||||
Net debt(2) | 1,136.5 | 169.6 | 158.7 | 1,136.5 | 158.7 | |||||
Bank-adjusted net debt to EBITDA(2)(4) | 3.3 | 1.0 | 1.0 | 3.3 | 1.0 | |||||
Return on capital employed("ROCE")(2)(5) | (2.2)% | 1.6% | 3.5% | (2.2)% | 3.5% | |||||
Engineered Systems bookings(2) | 415.1 | 347.6 | 324.4 | 1,312.9 | 768.7 | |||||
Engineered Systems backlog(2) | 1,505.9 | 883.7 | 557.5 | 1,505.9 | 557.5 |
(1) Comparative figures represent only Enerflex's results prior to the closing of the Transaction on October 13, 2022, and therefore do not reflect pre-acquisition historical data from Exterran.(2) Non-IFRS measure that is not a standardized measure under IFRS and may not be comparable to similar non-IFRS measures disclosed by other issuers. Refer to "Non-IFRS Measures" of this news release for the most directly comparable financial measure disclosed in Enerflex's current financial statements to which such non-IFRS measure relates, and a reconciliation to such comparable financial measure.(3) Based on weighted average diluted common shares outstanding.(4) Calculated in accordance with the Company's debt covenants, which permit the inclusion of Exterran's bank-adjusted EBITDA for the trailing 12 months ended December 31, 2022.(5) Calculated using the trailing 12 months for the respective periods.
Enerflex's audited consolidated financial statements and notes (the "financial statements") and Management's Discussion and Analysis ("MD&A") as at and for the year ended December 31, 2022, can be accessed on the Company's website at www.enerflex.com and under the Company's SEDAR and EDGAR profiles at www.sedar.com and www.sec.gov/edgar, respectively.
OUTLOOK
2023 Priorities
2023 Guidance
2023 Guidance | ||
US$ millions, except ratios and percentages | August 10, 2022(1) | March 1, 2023 |
Annual run-rate synergies(2) | 60 | 60 |
Adjusted EBITDA(2) | 380 – 420 | 380 – 420 |
Bank-adjusted net debt to EBITDA(3) | <2.5x | <2.5x |
Capital expenditures and WIP | ||
Maintenance capital expenditures | 40 – 50 | 40 – 50 |
WIP | – | 40 – 50 |
Total non-discretionary expenses(4) | 170 – 210 | 210 – 260 |
Accretion to shareholders(5) | ||
Earnings per share(6) | 20% | 20% |
Cash flow per share | 11% | 20% |
(1) Refer to the August 10, 2022 news release entitled "Enerflex Ltd. Reports Strong Second Quarter 2022 Results", which can be accessed on the Company's website at www.enerflex.com and under the Company's SEDAR and EDGAR profiles at www.sedar.com and www.sec.gov/edgar, respectively.(2) Synergy capture is subject to timing considerations of being realized within 12 to 18 months of Transaction close.(3) Calculated in accordance with the Company's debt covenants, which permit the inclusion of Exterran's bank-adjusted EBITDA for the trailing 12 months ended December 31, 2022.(4) Includes capital expenditures and WIP, net working capital, finance costs, income taxes, and dividends.(5) Subject to potential purchase price allocation adjustments.(6) Excludes amortization of refinancing costs and amortization of intangible assets.
Energy Transition
FOURTH-QUARTER AND YEAR-END 2022 RESULTS
Financial Results
Financial Position
Returns to Shareholders
Capital Expenditures and Expenditures for Finance Leases
Segmented Results
Three Months Ended December 31, 2022 | ||||||||
$ millions | Total | NorthAmerica | LatinAmerica | EasternHemisphere | ||||
Revenue | 689.8 | 420.7 | 98.6 | 170.6 | ||||
Energy Infrastructure | 162.9 | 36.7 | 76.8 | 49.4 | ||||
After-market Services | 145.5 | 88.7 | 16.9 | 39.9 | ||||
Engineered Systems | 381.4 | 295.3 | 4.8 | 81.2 | ||||
Operating loss | (48.4 | ) | (9.1 | ) | (22.7 | ) | (16.6 | ) |
EBIT | (44.7 | ) | (5.6 | ) | (22.6 | ) | (16.6 | ) |
EBITDA | 17.9 | 17.7 | (4.1 | ) | 4.3 | |||
Adjusted EBITDA | 86.1 | 54.7 | 13.4 | 18.0 | ||||
Engineered Systems bookings | 415.1 | 352.6 | 44.2 | 18.4 | ||||
Engineered Systems backlog | 1,505.9 | 1,074.2 | 52.8 | 378.9 |
North America
Latin America
Eastern Hemisphere
CONFERENCE CALL AND WEBCAST DETAILS
Enerflex's senior leadership team will be hosting a conference call to discuss the Company's fourth-quarter and year-end 2022 results on Thursday, March 2, 2023 at 8:00 am (MST).
To participate, register at https://register.vevent.com/register/BI3b2af9006a524ef58f3b0f13f26b24e8. Once registered, participants will receive the dial-in numbers and a unique PIN to enter the call. The live audio webcast of the conference call will be available on the Enerflex website at www.enerflex.com under the Investors section or can be accessed directly at https://edge.media-server.com/mmc/p/38btwgd9.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
$ Canadian thousands | December 31,2022 | December 31,2021 |
ASSETS | ||
Current assets | ||
Cash and cash equivalents | 253,776 | 172,758 |
Accounts receivable | 456,578 | 212,206 |
Contract assets | 186,259 | 82,760 |
Inventories | 369,298 | 172,687 |
Work-in-progress related to finance leases | 41,986 | 36,169 |
Current portion of finance leases receivable | 60,020 | 15,248 |
Income taxes receivable | 5,460 | 3,732 |
Derivative financial instruments | 901 | 294 |
Prepayments | 71,772 | 13,853 |
Total current assets | 1,446,050 | 709,707 |
Property, plant, and equipment | 152,505 | 96,414 |
Energy infrastructure assets | 1,250,338 | 610,328 |
Contract assets | 223,179 | – |
Lease right-of-use assets | 78,372 | 49,887 |
Finance leases receivable | 234,484 | 88,110 |
Deferred tax assets | 19,435 | 9,293 |
Other assets | 83,076 | 51,315 |
Intangible assets | 102,773 | 10,118 |
Goodwill | 679,377 | 566,270 |
Total assets | 4,269,589 | 2,191,442 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Current liabilities | ||
Accounts payable and accrued liabilities | 627,149 | 240,747 |
Provisions | 18,826 | 6,636 |
Income taxes payable | 78,697 | 9,318 |
Deferred revenues | 366,085 | 84,614 |
Current portion of long-term debt | 27,088 | – |
Current portion of lease liabilities | 20,125 | 13,906 |
Derivative financial instruments | 977 | 180 |
Total current liabilities | 1,138,947 | 355,401 |
Deferred revenues | 33,435 | – |
Long-term debt | 1,363,237 | 331,422 |
Lease liabilities | 72,908 | 43,108 |
Deferred tax liabilities | 96,397 | 91,972 |
Other liabilities | 21,757 | 15,785 |
Total liabilities | 2,726,681 | 837,688 |
Shareholders' equity | ||
Share capital | 589,827 | 375,524 |
Contributed surplus | 660,072 | 658,615 |
Retained earnings | 164,200 | 274,962 |
Accumulated other comprehensive income | 128,809 | 44,653 |
Total shareholders' equity | 1,542,908 | 1,353,754 |
Total liabilities and shareholders' equity | 4,269,589 | 2,191,442 |
Refer to the accompanying notes to Enerflex's audited consolidated financial statements as at and for the year ended December 31, 2022, which can be accessed on the Company's website at www.enerflex.com and under the Company's SEDAR and EDGAR profiles at www.sedar.com and www.sec.gov/edgar, respectively.
CONSOLIDATED STATEMENTS OF EARNINGS
Three Months Ended | Years Ended | |||||||
$ Canadian thousands, except per share amounts | December 31,2022 | December 31,2021 | December 31,2022 | December 31,2021 | ||||
Revenue | 689,839 | 321,347 | 1,777,798 | 960,156 | ||||
Cost of goods sold | 563,025 | 266,017 | 1,455,082 | 757,934 | ||||
Gross margin | 126,814 | 55,330 | 322,716 | 202,222 | ||||
Selling and administrative expenses | 175,192 | 35,406 | 320,444 | 147,931 | ||||
Operating income (loss) | (48,378 | ) | 19,924 | 2,272 | 54,291 | |||
Gain on disposal of property, plant, and equipment | 111 | 98 | 199 | 135 | ||||
Equity earnings from associates and joint ventures | 3,520 | 533 | 4,719 | 671 | ||||
Impairment of goodwill | – | – | (48,000 | ) | – | |||
Earnings (loss) before finance costs and income taxes | (44,747 | ) | 20,555 | (40,810 | ) | 55,097 | ||
Net finance costs | 26,070 | 2,327 | 38,923 | 16,995 | ||||
Earnings (loss) before income taxes | (70,817 | ) | 18,228 | (79,733 | ) | 38,102 | ||
Income taxes | 10,301 | 50,935 | 21,210 | 56,557 | ||||
Net loss | (81,118 | ) | (32,707 | ) | (100,943 | ) | (18,455 | ) |
Net loss per share – basic | (0.68 | ) | (0.36 | ) | (1.04 | ) | (0.21 | ) |
Net loss per share – diluted | (0.68 | ) | (0.36 | ) | (1.04 | ) | (0.21 | ) |
Weighted average number of shares – basic | 118,901,740 | 89,678,845 | 97,045,917 | 89,678,845 | ||||
Weighted average number of shares – diluted | 118,901,740 | 89,678,845 | 97,045,917 | 89,678,845 |
Refer to the accompanying notes to Enerflex's audited consolidated financial statements as at and for the year ended December 31, 2022, which can be accessed on the Company's website at www.enerflex.com and under the Company's SEDAR and EDGAR profiles at www.sedar.com and www.sec.gov/edgar, respectively.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended | Years Ended | |||||||
$ Canadian thousands | December 31,2022 | December 31,2021 | December 31,2022 | December 31,2021 | ||||
Net loss | (81,118 | ) | (32,707 | ) | (100,943 | ) | (18,455 | ) |
Other comprehensive income (loss): | ||||||||
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods: | ||||||||
Change in fair value of derivatives designated as cash flow hedges, net of income tax recovery | (218 | ) | 25 | 360 | 247 | |||
Gain (loss) on derivatives designated as cash flow hedges transferred to net loss, net of income tax expense | (355 | ) | 14 | (389 | ) | (167 | ) | |
Unrealized gain on translation of foreign-denominated debt | 16,204 | 271 | 11,779 | 232 | ||||
Unrealized gain (loss) on translation of financial statements of foreign operations | (22,812 | ) | (6,089 | ) | 72,406 | (18,958 | ) | |
Other comprehensive income (loss) | (7,181 | ) | (5,779 | ) | 84,156 | (18,646 | ) | |
Total comprehensive loss | (88,299 | ) | (38,486 | ) | (16,787 | ) | (37,101 | ) |
Refer to the accompanying notes to Enerflex's audited consolidated financial statements as at and for the year ended December 31, 2022, which can be accessed on the Company's website at www.enerflex.com and under the Company's SEDAR and EDGAR profiles at www.sedar.com and www.sec.gov/edgar, respectively.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended | Years Ended | |||||||
$ Canadian thousands | December 31,2022 | December 31,2021 | December 31,2022 | December 31,2021 | ||||
OPERATING ACTIVITIES | ||||||||
Net loss | (81,118 | ) | (32,707 | ) | (100,943 | ) | (18,455 | ) |
Items not requiring cash and cash equivalents: | ||||||||
Depreciation and amortization | 62,644 | 23,168 | 128,287 | 87,622 | ||||
Equity earnings from associates and joint ventures | (3,520 | ) | (533 | ) | (4,719 | ) | (671 | ) |
Deferred income taxes | 8,202 | 45,294 | 3,265 | 43,422 | ||||
Share-based compensation expense (recovery) | 11,683 | (224 | ) | 16,162 | 12,937 | |||
Gain on disposal of property, plant, and equipment | (111 | ) | (98 | ) | (199 | ) | (135 | ) |
Impairment on property, plant, and equipment and energy infrastructure assets | 884 | 52 | 1,233 | 537 | ||||
Impairment of goodwill | – | – | 48,000 | – | ||||
(1,336 | ) | 34,952 | 91,086 | 125,257 | ||||
Net change in working capital and other | (14,994 | ) | 88,798 | (71,318 | ) | 82,937 | ||
Cash provided by (used in) operating activities | (16,330 | ) | 123,750 | 19,768 | 208,194 | |||
INVESTING ACTIVITIES | ||||||||
Net cash acquired from Acquisition | 133,218 | – | 133,218 | – | ||||
Additions to: | ||||||||
Property, plant, and equipment | (3,132 | ) | (1,305 | ) | (8,043 | ) | (5,154 | ) |
Energy infrastructure assets | (66,490 | ) | (16,825 | ) | (107,797 | ) | (52,187 | ) |
Proceeds on disposal of: | ||||||||
Property, plant, and equipment | 311 | 122 | 416 | 220 | ||||
Energy infrastructure assets | 2,613 | 3,001 | 15,907 | 4,670 | ||||
Investment in associates and joint ventures | – | – | (5,950 | ) | (130 | ) | ||
Dividends received from associates and joint ventures | – | – | 3,094 | – | ||||
Net change in accounts payable related to the addition of property, plant, and equipment and energy infrastructure assets | (12,336 | ) | (20,512 | ) | 12,403 | 3,720 | ||
Cash provided by (used in) investing activities | 54,184 | (35,519 | ) | 43,248 | (48,861 | ) | ||
FINANCING ACTIVITIES | ||||||||
Net proceeds from the Revolving Credit Facility | 464,624 | – | 464,624 | – | ||||
Issuance of the Notes | 797,629 | – | 797,629 | – | ||||
Issuance of the Term Loan | 207,062 | – | 207,062 | – | ||||
Repayment of assumed debt on Acquisition | (1,022,112 | ) | – | (1,022,112 | ) | – | ||
Repayment of the Notes | (285,722 | ) | – | (285,722 | ) | (40,000 | ) | |
Repayment of the Bank Facility | (64,092 | ) | (8,887 | ) | (31,213 | ) | (53,891 | ) |
Net proceeds from (repayment of) the Asset-based Facility | (22,256 | ) | (3,917 | ) | (39,295 | ) | 36,916 | |
Lease liability principal repayment | (4,801 | ) | (4,324 | ) | (15,758 | ) | (14,215 | ) |
Dividends | (2,243 | ) | (1,790 | ) | (8,969 | ) | (7,171 | ) |
Stock option exercises | 248 | – | 260 | – | ||||
Deferred transaction costs | (47,607 | ) | (122 | ) | (54,652 | ) | (2,095 | ) |
Cash provided by (used in) financing activities | 20,730 | (19,040 | ) | 11,854 | (80,456 | ) | ||
Effect of exchange rate changes on cash and cash equivalents denominated in foreign currencies | (3,595 | ) | 1,294 | 6,148 | (1,795 | ) | ||
Increase in cash and cash equivalents | 54,989 | 70,485 | 81,018 | 77,082 | ||||
Cash and cash equivalents, beginning of period | 198,787 | 102,273 | 172,758 | 95,676 | ||||
Cash and cash equivalents, end of period | 253,776 | 172,758 | 253,776 | 172,758 |
Refer to the accompanying notes to Enerflex's unaudited consolidated financial statements as at and for the year ended December 31, 2022, which can be accessed on the Company's website at www.enerflex.com and under the Company's SEDAR and EDGAR profiles at www.sedar.com and www.sec.gov/edgar, respectively.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
$ Canadian thousands | Share Capital | ContributedSurplus | RetainedEarnings | ForeignCurrencyTranslationAdjustments | HedgingReserve | AccumulatedOtherComprehensiveIncome | Total | |||||
At January 1, 2021 | 375,524 | 656,832 | 301,040 | 63,270 | 29 | 63,299 | 1,396,695 | |||||
Net loss | – | – | (18,455 | ) | – | – | – | (18,455 | ) | |||
Other comprehensive loss | – | – | – | (18,726 | ) | 80 | (18,646 | ) | (18,646 | ) | ||
Effect of stock option plans | – | 1,783 | – | – | – | – | 1,783 | |||||
Dividends | – | – | (7,623 | ) | – | – | – | (7,623 | ) | |||
At December 31, 2021 | 375,524 | 658,615 | 274,962 | 44,544 | 109 | 44,653 | 1,353,754 | |||||
Net loss | – | – | (100,943 | ) | – | – | – | (100,943 | ) | |||
Other comprehensive income | – | – | – | 84,185 | (29 | ) | 84,156 | 84,156 | ||||
Common shares issued | 213,942 | – | – | – | – | – | 213,942 | |||||
Effect of stock option plans | 361 | 1,457 | – | – | – | – | 1,818 | |||||
Dividends | – | – | (9,819 | ) | – | – | – | (9,819 | ) | |||
At December 31, 2022 | 589,827 | 660,072 | 164,200 | 128,729 | 80 | 128,809 | 1,542,908 |
Refer to the accompanying notes to Enerflex's audited consolidated financial statements as at and for the year ended December 31, 2022, which can be accessed on the Company's website at www.enerflex.com and under the Company's SEDAR and EDGAR profiles at www.sedar.com and www.sec.gov/edgar, respectively.
NON-IFRS MEASURES
Throughout this news release and other materials disclosed by the Company, Enerflex employs certain measures to analyze its financial performance, financial position, and cash flow, including Engineered Systems bookings and backlog, operating income, EBIT, EBITDA, adjusted EBITDA, distributable cash flow, net debt, net debt to EBITDA ratio, and ROCE. These non-IFRS measures are not standardized financial measures under IFRS and may not be comparable to similar financial measures disclosed by other issuers. Accordingly, the non-IFRS measures should not be considered more meaningful than generally accepted accounting principles measures, such as net earnings or any other measure of performance determined in accordance with IFRS, as indicators of Enerflex's performance. Refer to "Adjusted EBITDA", "Definitions", and "Non-IFRS Measures" of Enerflex's MD&A for the year ended December 31, 2022, which information is incorporated by reference into this news release, and which can be accessed on Enerflex's website at www.enerflex.com and under Enerflex's SEDAR and EDGAR profiles at www.sedar.com and www.sec.gov/edgar, respectively.
Engineered Systems Bookings and Backlog
Engineered Systems bookings and backlog are monitored by Enerflex as indicators of future revenue and business activity levels for the Engineered Systems product line. Bookings are recorded in the period when a firm commitment or order is received from customers, increasing the Company's backlog in the period. Conversely, revenue recognized on Engineered Systems products decreases backlog in the period that the revenue is recognized. As a result, backlog is an indication of revenue to be recognized in future periods using percentage-of-completion accounting. Revenue from contracts that have been classified as finance leases for newly built equipment is recorded as Engineered Systems bookings. The full amount of revenue is removed from backlog at the commencement of the lease.
Operating Income
Operating income assists the reader in understanding the net contributions made from the Company's core businesses after considering all SG&A. Each operating segment assumes responsibility for its operating results as measured by, amongst other factors, operating income, which is defined as income before income taxes, finance costs, net of interest income, equity earnings or loss, gain or loss on disposal of assets, and impairment of goodwill. Financing and related charges cannot be attributed to business segments on a meaningful basis that is comparable to other companies. Business segments and income tax jurisdictions are not synonymous, and it is believed that the allocation of income taxes distorts the historical comparability of the operating performance of business segments.
EBIT
EBIT provides the results generated by the Company's primary business activities prior to consideration of how those activities are financed or taxed in the various jurisdictions in which the Company operates.
EBITDA
EBITDA provides the results generated by the Company's primary business activities prior to consideration of how those activities are financed, how assets are amortized, or how the results are taxed in various jurisdictions.
Adjusted EBITDA
Enerflex's results include items that are unique and items that Management and users of the financial statements adjust for when evaluating the Company's results. The presentation of adjusted EBITDA should not be considered in isolation from EBIT or EBITDA as determined under IFRS.
The Company defines adjusted EBITDA as earnings before net finance costs and income taxes adjusted for depreciation and amortization. Further adjustments are made for items that are unique or not in the normal course of continuing operations, and improve the comparability across items within the financial statements or between periods of financial statements. These adjustments include transaction costs, share-based compensation, severance costs associated with restructuring activities, government grants, the impact of finance leases, and other items, which the Company does not consider to be in the normal course of continuing operations, as Management believes that identification of these items allows for a better understanding of the underlying operations of the Company and increases comparability of the Company's results. Items the Company has previously considered are impairments or gains on disposal of idle facility and impairment of goodwill, which are considered to be unique, non-recurring, and non-cash transactions, that are not indicative of the ongoing normal operations of the Company. Accordingly, the Company has included these items in determining its adjusted EBITDA.
Management believes that identification of these items allows for a better understanding of the underlying operations of the Company based on the current assets and structure.
Three Months Ended | Years Ended | |||||||||
$ millions | December 31,2022 | September 30,2022(1) | December 31,2021(1) | December 31,2022(1) | December 31,2021(1) | |||||
EBIT | (44.7 | ) | (24.1 | ) | 20.6 | (40.8 | ) | 55.1 | ||
Severance costs in COGS and SG&A | – | – | – | – | 0.7 | |||||
Government grants in COGS and SG&A | – | – | (2.0 | ) | – | (16.4 | ) | |||
Transaction and integration costs | 56.5 | 3.8 | – | 70.6 | – | |||||
Share-based compensation | 11.7 | 3.1 | (0.2 | ) | 16.2 | 12.9 | ||||
Depreciation and amortization | 62.6 | 21.7 | 23.2 | 128.3 | 87.6 | |||||
Impairment of goodwill | – | 48.0 | – | 48.0 | – | |||||
Finance leases | 0.1 | 2.3 | (5.4 | ) | 1.4 | (5.0 | ) | |||
Adjusted EBITDA | 86.1 | 54.8 | 36.1 | 223.6 | 135.1 |
(1) Comparative figures represent only Enerflex's results prior to the closing of the Transaction on October 13, 2022, and therefore do not reflect pre-acquisition historical data from Exterran.
Distributable Cash Flow
The Company defines distributable cash flow as cash provided by operating activities, adjusted for the net change in working capital and other, less maintenance capital expenditures and net lease payments. Management uses this measure to assess the level of cash flow generated and to evaluate the adequacy of internally generated cash flow to fund dividends, capital expenditures, and payments to creditors.
Three Months Ended | Years Ended | |||||||||
$ millions | December 31,2022 | September 30,2022(1) | December 31,2021(1) | December 31,2022(1) | December 31,2021(1) | |||||
Cash provided by (used in) operating activities | (16.3 | ) | 37.7 | 123.8 | 19.8 | 208.2 | ||||
Add (deduct): | ||||||||||
Net change in working capital and other | 15.0 | (1.4 | ) | (88.8 | ) | 71.3 | (82.9 | ) | ||
(1.3 | ) | 36.3 | 35.0 | 91.1 | 125.3 | |||||
Maintenance capital expenditures | (19.7 | ) | (4.9 | ) | (5.4 | ) | (30.4 | ) | (11.9 | ) |
Leases | (4.8 | ) | (3.6 | ) | (4.3 | ) | (15.8 | ) | (14.2 | ) |
Distributable cash flow | (25.8 | ) | 27.8 | 25.3 | 45.0 | 99.1 |
(1) Comparative figures represent only Enerflex's results prior to the closing of the Transaction on October 13, 2022, and therefore do not reflect pre-acquisition historical data from Exterran.
Net Debt to EBITDA
Net debt is defined as short- and long-term debt less cash and cash equivalents at the end of the period, which is then divided by the annualized EBITDA. Enerflex's bank-adjusted net debt to EBITDA makes certain adjustments in determining whether the Company is compliant with the financial covenants related to existing debt instruments.
ROCE
ROCE is a measure that analyzes the operating performance and efficiency of the Company's capital allocation decisions. The ratio is calculated by taking EBIT for the 12-month trailing period, which is then divided by capital employed. Capital employed is debt and equity less cash and cash equivalents for the trailing four quarters.
ADVISORY REGARDING FORWARD-LOOKING INFORMATION
This news release contains forward-looking information within the meaning of applicable Canadian securities laws and forward-looking statements within the meaning of the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. These statements relate to Management's expectations about future events, results of operations, the future performance (both financial and operational) and business prospects of Enerflex, and other matters that may occur in the future. All statements other than statements of historical fact are forward-looking statements. The use of any of the words "anticipate", "future", "plan", "contemplate", "create", "continue", "estimate", "expect", "intend", "propose", "might", "may", "will", "shall", "project", "should", "could", "would", "believe", "predict", "forecast", "pursue", "potential", "objective", "capable", and similar expressions, are intended to identify forward-looking information. In particular, this news release includes (without limitation) forward-looking information pertaining to: 2023 guidance; the Company's ability to leverage its sustainable asset portfolio and Engineered Systems backlog position to deliver on its value-creating priorities throughout 2023, including strengthening its financial position, delivering on expected synergies without sacrificing operational capabilities, and executing on the Company's 2023 business plan; the anticipated benefits and synergies of the Transaction and the Company's ability to realize upon such benefits and synergies, including the remaining US$20 million of expected annual run-rate synergies; the Company's anticipated completion dates for its various investments, including the Cryogenic Facility in progress in the Middle East, and investments in the Company's contract compression fleet, including that most new units added to the fleet will be electric; expectations regarding the future performance of carbon capture projects and expected CO2 emissions abated following completion of certain projects; expectations regarding the Company's ability to generate significant excess cash flow, to be used to strengthen the Company's financial position and to deleverage; Enerflex's targeted financial metrics after the Transaction, including the Company's expectations regarding the reduction of its bank-adjusted net debt to EBITDA ratio to below 2.5 times by the end of 2023; the Company's expectations regarding its ability to increase returns of capital to shareholders and to profitably invest in strategic growth projects; the Company's targeted growth plans and related anticipated benefits, including global energy transition trends; the Company's expectations regarding the overall activity level in the oil and gas sector in North America; the Company's expectations and timing of converting its existing Engineered Systems backlog; Enerflex's expectations regarding the continued payment of its quarterly dividend of at least $0.025 per share; and Enerflex's expectations regarding the setting of ESG-related targets.
All forward-looking information in this news release is subject to important risks, uncertainties, and assumptions, which are difficult to predict and which may affect Enerflex's operations, including, without limitation: the impact of economic conditions, including volatility in the price of crude oil, natural gas, and natural gas liquids, interest rates, and foreign exchange rates; the markets in which Enerflex's products and services are used; industry conditions, including supply and demand fundamentals for crude oil and natural gas, and the related infrastructure, including new environmental, taxation, and other laws and regulations; expectations and implications of changes in governmental regulation, laws, and income taxes; ESG matters; the duration and severity of business disruptions and other negative impacts resulting from the COVID-19 pandemic or other crises; the ability to continue to build and improve on proven manufacturing capabilities and innovate into new product lines and markets; increased competition; insufficient funds to support capital investments required to grow the business; the lack of availability of qualified personnel or management; political unrest and geopolitical conditions; and other factors, many of which are beyond the control of Enerflex. Readers are cautioned that the foregoing list of assumptions and risk factors should not be construed as exhaustive. While Enerflex believes that there is a reasonable basis for the forward-looking information included in this news release, as a result of such known and unknown risks, uncertainties, and other factors, actual results, performance, or achievements could differ and such differences could be material from those expressed in, or implied by, these statements. The forward-looking information included in this news release should not be unduly relied upon as a number of factors could cause actual results to differ materially from the results discussed in these forward-looking statements, including but not limited to: the ability of Enerflex to realize the anticipated benefits of, and synergies from, the Transaction and the timing and quantum thereof; the ability to maintain desirable financial ratios; the ability to access various sources of debt and equity capital, generally, and on acceptable terms, if at all; the ability to utilize tax losses in the future; the ability to maintain relationships with partners and to successfully manage and operate integrated businesses; risks associated with technology and equipment, including potential cyberattacks; the occurrence of unexpected events such as pandemics, war, terrorist threats, and the instability resulting therefrom; risks associated with existing and potential future lawsuits, shareholder proposals, and regulatory actions; and those factors referred to under the heading "Risk Factors" in Enerflex's Annual Information Form for the year ended December 31, 2022 and Exterran's Form 10-K for the year ended December 31, 2021, accessible on SEDAR and EDGAR, respectively; in Enerflex's MD&A for the year ended December 31, 2022, and in Exterran's Form 10-Q for the three and six months ended June 30, 2022, accessible on SEDAR and EDGAR, respectively; and in Enerflex's Management Information Circular dated September 8, 2022, and in the Proxy Statement of Exterran and Prospectus of Enerflex dated September 12, 2022, accessible on SEDAR and EDGAR, respectively.
The forward-looking information contained herein is expressly qualified in its entirety by the above cautionary statement. The forward-looking information included in this news release is made as of the date of this news release and is based only on the information available to the Company at that time, other than as required by law, Enerflex disclaims any intention or obligation to update or revise any forward-looking information, whether as a result of new information, future events, or otherwise. This news release and its contents should not be construed, under any circumstances, as investment, tax, or legal advice.
The 2023 guidance regarding the Company's future financial performance, including adjusted EBITDA, are based on assumptions about future events, including economic conditions and proposed courses of action, based on Management's assessment of the relevant information currently available. The guidance is based on the same assumptions and risk factors set forth above and is based on the Company's historical results of operations. The financial outlook or potential financial outlook set forth in this news release was approved by Management and the Board of Directors as of the date of this news release to provide investors with an estimation of the outlook for the Company for 2023, and readers are cautioned that any such financial outlook contained herein should not be used for purposes other than those for which it is disclosed herein. The prospective financial information set forth in this news release has been prepared by Management. Management believes that the prospective financial information has been prepared on a reasonable basis, reflecting Management's best estimates and judgments, and represents, to the best of Management's knowledge and opinion, the Company's expected course of action in developing and executing its business strategy relating to its business operations. Actual results may vary from the prospective financial information set forth in this news release. See above for a discussion of the risks that could cause actual results to vary. The prospective financial information set forth in this news release should not be relied on as necessarily indicative of future results.
ABOUT ENERFLEX
Transforming Energy for a Sustainable Future. Enerflex is a premier integrated global provider of energy infrastructure and energy transition solutions, delivering natural gas processing, compression, power generation, refrigeration, cryogenic, and produced water solutions.
Headquartered in Calgary, Alberta, Canada, Enerflex, its subsidiaries, interests in associates, and joint ventures, operate in over 90 locations in: Canada, the United States, Argentina, Bolivia, Brazil, Colombia, Ecuador, Mexico, Peru, the United Kingdom, the Netherlands, the United Arab Emirates, Bahrain, Oman, Egypt, Kuwait, India, Iraq, Nigeria, Pakistan, Saudi Arabia, Australia, China, Indonesia, Malaysia, Singapore, and Thailand.
Enerflex's common shares trade on the Toronto Stock Exchange under the symbol "EFX" and on the New York Stock Exchange under the symbol "EFXT". For more information about Enerflex, visit www.enerflex.com.
For investor and media enquiries, contact:
Marc Rossiter | Sanjay Bishnoi | Stefan Ali |
President &Chief Executive Officer | Senior Vice President &Chief Financial Officer | Vice President,Strategy & Investor Relations |
Tel: (403) 387-6325 | Tel: (403) 236-6857 | Tel: (403) 717-4953 |
1 Year Enerflex Chart |
1 Month Enerflex Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions