ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

EAI Entergy Arkansas LLC

21.27
-0.12 (-0.56%)
After Hours
Last Updated: 21:25:00
Delayed by 15 minutes
Share Name Share Symbol Market Type
Entergy Arkansas LLC NYSE:EAI NYSE Common Stock
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  -0.12 -0.56% 21.27 21.39 21.20 21.39 22,512 21:25:00

Form 8-K - Current report

22/02/2024 1:29pm

Edgar (US Regulatory)


false0000065984CHXUS0000007323US0001348952US0000066901US0000071508US0001427437US0000202584US00000659842024-02-222024-02-220000065984etr:EntergyNewOrleansMember2024-02-222024-02-220000065984etr:EntergyArkansasMember2024-02-222024-02-220000065984etr:EntergyTexasMember2024-02-222024-02-220000065984etr:EntergyLouisianaMember2024-02-222024-02-220000065984etr:SystemEnergyMember2024-02-222024-02-220000065984etr:EntergyMississippiMember2024-02-222024-02-220000065984exch:XNYS2024-02-222024-02-220000065984exch:XCHI2024-02-222024-02-220000065984exch:XNYSetr:EntergyArkansasMemberetr:MortgageBonds4875SeriesDueSeptember2066Member2024-02-222024-02-220000065984etr:EntergyLouisianaMemberexch:XNYSetr:MortgageBonds4875SeriesDueSeptember2066Member2024-02-222024-02-220000065984exch:XNYSetr:MortgageBonds490SeriesDueOctober2066Memberetr:EntergyMississippiMember2024-02-222024-02-220000065984exch:XNYSetr:MortgageBonds50SeriesDueDecember2052Memberetr:EntergyNewOrleansMember2024-02-222024-02-220000065984exch:XNYSetr:MortgageBonds550SeriesDueApril2066Memberetr:EntergyNewOrleansMember2024-02-222024-02-220000065984etr:A5.375SeriesAPreferredStockCumulativeNoParValueDomainexch:XNYSetr:EntergyTexasMember2024-02-222024-02-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date earliest event reported) February 22, 2024

Commission
File Number
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No.

Commission
File Number
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No.
1-11299ENTERGY CORPORATION1-35747ENTERGY NEW ORLEANS, LLC
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
(a Texas limited liability company)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3702
72-122975282-2212934
1-10764ENTERGY ARKANSAS, LLC1-34360ENTERGY TEXAS, INC.
(a Texas limited liability company)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
(a Texas corporation)
2107 Research Forest Drive
The Woodlands, Texas 77380
Telephone (409) 981-2000
83-191866861-1435798
1-32718ENTERGY LOUISIANA, LLC1-09067SYSTEM ENERGY RESOURCES, INC.
(a Texas limited liability company)
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
(an Arkansas corporation)
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
47-446964672-0752777
1-31508ENTERGY MISSISSIPPI, LLC
(a Texas limited liability company)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
83-1950019
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Securities registered pursuant to Section 12(b) of the Act:
RegistrantTitle of ClassTrading
Symbol
Name of Each Exchange
on Which Registered
Entergy Corporation
Common Stock, $0.01 Par Value
ETR
New York Stock Exchange
Common Stock, $0.01 Par Value
ETR
NYSE Chicago, Inc.
 
 
 
Entergy Arkansas, LLC
Mortgage Bonds, 4.875% Series due September 2066
EAI
New York Stock Exchange
 
 
 
Entergy Louisiana, LLC
Mortgage Bonds, 4.875% Series due September 2066
ELC
New York Stock Exchange
 
 
 
Entergy Mississippi, LLC
Mortgage Bonds, 4.90% Series due October 2066
EMP
New York Stock Exchange
 
 
 
Entergy New Orleans, LLC
Mortgage Bonds, 5.0% Series due December 2052
ENJ
New York Stock Exchange
Mortgage Bonds, 5.50% Series due April 2066
ENO
New York Stock Exchange
 
 
 
Entergy Texas, Inc.
5.375% Series A Preferred Stock, Cumulative, No Par Value (Liquidation Value $25 Per Share)
ETI/PR
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     





Item 2.02. Results of Operations and Financial Condition

On February 22, 2024, Entergy Corporation (the “Company”) issued a press release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the fourth quarter 2023 (the “Earnings Release”). The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 2.02.

Item 7.01. Regulation FD Disclosure

On February 22, 2024, the Company issued the Earnings Release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the fourth quarter 2023. The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 7.01.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.

Exhibit No.Description
99.1
104Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document.






SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Entergy Corporation
Entergy Arkansas, LLC
Entergy Louisiana, LLC
Entergy Mississippi, LLC
Entergy New Orleans, LLC
Entergy Texas, Inc.
System Energy Resources, Inc.


By: /s/ Reginald T. Jackson
Reginald T. Jackson
Senior Vice President and
Chief Accounting Officer


Dated: February 22, 2024


image_0a.jpg

NEWS RELEASE
FOR IMMEDIATE RELEASE
February 22, 2024



Entergy reports 2023 financial results, initiates 2024 guidance
Results in top half of guidance range for 8th consecutive year

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported fourth quarter 2023 earnings per share of $4.64 on an as-reported basis and 52 cents on an adjusted (non-GAAP) basis. For the full year, the company reported 2023 earnings per share of $11.10 on an as-reported basis and $6.77 on an adjusted basis.
“2023 was a year of successful execution to support our customers,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We delivered meaningful outcomes that included our best forced outage rates in a decade, a system that withstood record summer demand, as well as timely delivery of new service and clean energy options to support our rapidly growing customer base.”

Business highlights included the following:
Mississippi approved legislation to bring Amazon Web Services’ $10 billion data center complexes to the state.
The LPSC approved two solar facilities that will add approximately 225 megawatts of renewable capacity for E-LA.
The APSC approved E-AR’s annual FRP.
The CCNO issued its order on E-NO’s Hurricane Ida restoration costs, determining that all costs were prudent.
Entergy was named to a Dow Jones Sustainability Index for the 22nd consecutive year.
Newsweek named Entergy as one of America’s most responsible companies.



Table of contents
Page
News release    
Appendices
A: Consolidated results and adjustments    
B: Earnings variance analysis    
C: Utility operating and financial measures    
D: Consolidated financial measures    
E: Definitions and abbreviations and acronyms    
F: Other GAAP to non-GAAP reconciliations    
Financial statements    
1
8
9
13
16
17
18
20
22


1

Entergy reports 2023 financial results    
February 22, 2024
Page 2
        

Consolidated earnings (GAAP and non-GAAP measures)
Fourth quarter and full year 2023 vs. 2022 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description
of adjustments)
Fourth quarterFull year
20232022Change20232022Change
(After-tax, $ in millions)
As-reported earnings
9881068812,3571,1031,253
Less adjustments
877(1)877919(217)1,136
Adjusted earnings (non-GAAP)
11110741,4381,320118
  Estimated weather impact
(12)(1)(12)91865

(After-tax, per share in $)
As-reported earnings
4.640.514.1311.105.375.73
Less adjustments
4.12-4.124.33(1.05)5.38
Adjusted earnings (non-GAAP)
0.520.510.016.776.420.35
  Estimated weather impact
(0.06)-(0.05)0.430.420.01

Calculations may differ due to rounding

Consolidated results
For fourth quarter 2023, the company reported earnings of $988 million, or $4.64 per share, on an as-reported basis, and earnings of $111 million, or 52 cents per share, on an adjusted basis. This compared to fourth quarter 2022 earnings of $106 million, or 51 cents per share, on an as-reported basis, and earnings of $107 million, or 51 cents per share, on an adjusted basis.
For full year 2023, the company reported earnings of $2,357 million, or $11.10 per share, on an as-reported basis, and earnings of $1,438 million, or $6.77 per share, on an adjusted basis. This compared to 2022 earnings of $1,103 million, or $5.37 per share, on an as-reported basis, and earnings of $1,320 million, or $6.42 per share, on an adjusted basis.
Summary discussions for the full year results by business follow. Additional details, including information on OCF by business, are provided in Appendix A. An analysis of variances by business is provided in Appendix B.
Business segment results
Utility
For full year 2023, the Utility business reported earnings attributable to Entergy Corporation of $2,507 million, or $11.81 per share, on an as-reported basis, and earnings of $1,896 million, or $8.93 per share, on an adjusted basis. This compared to full year 2022 earnings of $1,407 million, or $6.84 per share, on an as-reported basis, and earnings of $1,686 million, or $8.20 per share, on an adjusted basis. Several drivers contributed to the year-over-year change.

In fourth quarter 2023, as a result of the 20162018 IRS audit resolution, the company recorded a $568 million income tax benefit as well as a $(98 million) ($(72 million) after tax) regulatory provision to share the benefits with customers (considered an adjustment and excluded from adjusted earnings).

Also in fourth quarter 2023, the company recorded the reversal of a $106 million regulatory liability associated with Hurricane Isaac securitization, initially recorded in 2017 as a result of the Tax Cuts and Jobs Act (considered an adjustment and excluded from adjusted earnings).

In third quarter 2023 as a result of E-AR’s offer to forgo its opportunity to seek recovery of costs resulting from the March 2013 ANO stator incident, E-AR recorded a write-off of replacement power costs and undepreciated property, plant, and equipment totaling $(78 million) ($(59 million) after tax) (considered an adjustment and excluded from adjusted earnings).

In first quarter 2023, as a result of E-LA receiving securitization proceeds for storm cost recovery, the company recorded the following (considered adjustments and excluded from adjusted earnings):

    (more)    

Entergy reports 2023 financial results    
February 22, 2024
Page 3
        

a $129 million reduction in income tax expense,
$31 million of carrying costs on storm expenditures not previously recorded,
a $(15 million) reduction in other income to account for LURC’s 1 percent beneficial interest in a trust established as part of the securitization, and
a $(103 million) ($(76 million) after tax) reserve to share the benefits from securitization with customers.

In second quarter 2022, results included a regulatory charge of $(551 million) ($(413 million) after tax) that SERI recorded to increase a regulatory liability to reflect the effects of a partial settlement agreement and offer of settlement related to pending proceedings before the FERC (considered an adjustment and excluded from adjusted earnings).

Also in second quarter 2022, as a result of receiving approvals for storm cost recovery and issuance of securitized debt at E-LA and E-TX, the companies recorded the following:
$59 million ($54 million after tax) carrying costs on storm expenditures not previously recorded (the equity portion of carrying costs related to prior years was considered an adjustment and excluded from adjusted earnings),
a $(32 million) reduction in other income to account for LURC’s 1 percent beneficial interest in a trust established as part of E-LA’s securitization (considered an adjustment and excluded from adjusted earnings),
a $283 million reduction in income tax expense (considered an adjustment and excluded from adjusted earnings), and
$(224 million) ($(165 million) after tax) reserve to share the benefits from securitization with customers (considered an adjustment and excluded from adjusted earnings).

Other drivers for the year included:
the net effect of regulatory actions across the operating companies,
higher other income (deductions) primarily from affiliate preferred investments (offset at P&O and largely earnings neutral at the consolidated level) and higher allowance for equity funds used during construction, and
lower other O&M.

The drivers were partially offset by:
higher operating expenses including depreciation expense, taxes other than income taxes, nuclear refueling outage expense, and decommissioning expense;
various regulatory charges (credits); and
higher interest expense.

On a per share basis, 2023 results reflected higher diluted average number of common shares outstanding.
Appendix C contains additional details on Utility operating and financial measures.
Parent & Other
For full year 2023, Parent & Other reported a loss attributable to Entergy Corporation of $(151 million), or (71) cents per share, on an as-reported basis, and a loss of $(458 million) or $(2.16) per share on an adjusted basis. This compared to a full year 2022 loss of $(303 million), or $(1.48) per share, on an as-reported basis, and a loss of $(366 million), or $(1.78) per share on an adjusted basis.

In 2022, the wind down of EWC was completed and that business is no longer a reportable segment. Starting in 2023, the remaining activity from EWC is included in Parent & Other. For comparability, EWC 2022 results are also included in Parent & Other. For the full year 2022, EWC reported earnings of $63 million, or 31 cents per share, on an as-reported basis, which included revenue and operating expenses from Palisades until the plant was shut down in May 2022, and decommissioning expense and earnings on the decommissioning trust until the plant was sold in June 2022. EWC’s 2022 results also included a gain of $166 million ($130 million after tax) that resulted from the sale of Palisades and an accrual for an uncertain tax position that resulted from a state tax audit.

    (more)    

Entergy reports 2023 financial results    
February 22, 2024
Page 4
        


Other drivers for the full year Parent & Other variance included:
a reduction in income tax expense in fourth quarter 2023 as a result of the 2016–2018 IRS audit resolution (considered an adjustment and excluded from adjusted earnings);
the effects of the third quarter 2023 DOE spent fuel litigation settlement on asset write-offs and impairments (considered an adjustment and excluded from adjusted earnings);
lower other income (deductions) due primarily to higher dividends associated with affiliate preferred investments (offset at Utility and largely earnings neutral at the consolidated level), partially offset by the timing of charitable contributions and higher non-service pension income;
higher interest expense due primarily to higher short-term borrowing rates; and
higher other O&M for non-nuclear generation assets (previously included in EWC segment, partially offset by revenue from those assets).

On a per share basis, 2023 results reflected higher diluted average number of common shares outstanding.

Earnings per share guidance
Entergy initiated its 2024 adjusted EPS guidance range of $7.05 to $7.35. See webcast presentation for additional details.
The company has provided 2024 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include the exclusion of regulatory charges related to outstanding regulatory complaints and significant income tax items.

Earnings teleconference
A teleconference will be held at 10:00 a.m. Central Time on Thursday, February 22, 2024, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at www.entergy.com or by dialing
888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at
www.entergy.com and by telephone. The telephone replay will be available through February 29, 2024, by dialing 800-770-2030, conference ID 9024832.
Entergy is a Fortune 500 company that powers life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi, and Texas. We’re investing in the reliability and resilience of the energy system while helping our region transition to cleaner, more efficient energy solutions. With roots in our communities for more than 100 years, Entergy is a nationally recognized leader in sustainability and corporate citizenship. Since 2018, we have delivered more than $100 million in economic benefits each year to local communities through philanthropy, volunteerism, and advocacy. Entergy is headquartered in New Orleans, Louisiana, and has approximately 12,000 employees.
Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Chicago under the symbol “ETR”.
Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at www.entergy.com/investors.
Entergy maintains a web page as part of its Investor Relations website, entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important

    (more)    

Entergy reports 2023 financial results    
February 22, 2024
Page 5
        

milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.
For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.
Non-GAAP financial measures
This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Entergy reports earnings using the non-GAAP measure of Entergy adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant tax items, and other items such as certain costs, expenses, or other specified items. In addition to reporting GAAP consolidated earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.
Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.
Other non-GAAP measures, including adjusted ROE; adjusted ROE, excluding affiliate preferred; gross liquidity; net liquidity; net liquidity, including storm escrows; debt to capital, excluding securitization debt; net debt to net capital, excluding securitization debt; parent debt to total debt, excluding securitization debt; and FFO to debt, excluding securitization debt, are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. In addition, ROE is included on both an adjusted and an as-reported basis. Metrics defined as “adjusted” exclude the effect of adjustments as defined above.
These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
Cautionary note regarding forward-looking statements
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2024 earnings guidance; current financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are

    (more)    

Entergy reports 2023 financial results    
February 22, 2024
Page 6
        

cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, or energy policies; (2) the effects of changes in commodity markets, capital markets, or economic conditions; and (3) the effects of technological change, including the costs, pace of development, and commercialization of new and emerging technologies.
###


image_1a.jpg image_2a.jpg image_3a.jpg image_4a.jpg image_5a.jpg


Media inquiries:
Neal Kirby
504-576-4238
nkirby@entergy.com
Investor relations inquiries:
Bill Abler
281-297-5436
wabler@entergy.com


    (more)    


Fourth quarter 2023 earnings release appendices and financial statements

Appendices
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations

Financial statements
Consolidating balance sheets
Consolidating income statements
Consolidated cash flow statements


7


A: Consolidated results and adjustments
Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures
Fourth quarter and full year 2023 vs. 2022 (See Appendix A-2 and Appendix A-3 for details on adjustments)
Fourth quarterFull year
20232022Change20232022Change
(After-tax, $ in millions)
As-reported earnings (loss)
Utility8442416032,5071,4071,101
Parent & Other
2022 EWC-(12)12-63(63)
All other144(122)266(151)(366)215
Total Parent & Other144(135)278(151)(303)153
Consolidated9881068812,3571,1031,253
Less adjustments
Utility60212590611(280)891
Parent & Other
2022 EWC-(12)12-63(63)
All other275-275307-307
Total Parent & Other275(12)28730763245
Consolidated877(1)877919(217)1,136
Adjusted earnings (loss) (non-GAAP)
Utility242229131,8961,686209
Parent & Other
2022 EWC------
All other(132)(122)(9)(458)(366)(92)
Total Parent & Other(132)(122)(9)(458)(366)(92)
Consolidated11110741,4381,320118
Estimated weather impact(12)(1)(12)91865
Diluted average number of common shares outstanding (in millions)21320942122067
(After-tax, per share in $) (a)
As-reported earnings (loss)
Utility3.961.152.8111.816.844.96
Parent & Other
2022 EWC-(0.06)0.06-0.31(0.31)
All other0.67(0.58)1.26(0.71)(1.78)1.07
Total Parent & Other0.67(0.64)1.32(0.71)(1.48)0.77
Consolidated4.640.514.1311.105.375.73
Less adjustments
Utility2.820.062.772.88(1.36)4.24
Parent & Other
2022 EWC-(0.06)0.06-0.31(0.31)
All other1.29-1.291.45-1.45
Total Parent & Other1.29(0.06)1.351.450.311.14
Consolidated4.12-4.124.33(1.05)5.38
Adjusted earnings (loss) (non-GAAP)
Utility1.141.090.058.938.200.72
Parent & Other
2022 EWC------
All other(0.62)(0.58)(0.04)(2.16)(1.78)(0.38)
Total Parent & Other(0.62)(0.58)(0.04)(2.16)(1.78)(0.38)
Consolidated0.520.510.016.776.420.35
Estimated weather impact(0.06)-(0.05)0.430.420.01
Calculations may differ due to rounding
(a)Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.
See Appendix B for detailed earnings variance analysis.

8


Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)
Fourth quarter and full year 2023 vs. 2022
Fourth quarterFull year
20232022Change20232022Change
(Pre-tax except for income taxes and totals; $ in millions)
Utility
Customer sharing of tax benefits as a result of the 2016–2018 IRS audit resolution
(98)-(98)(98)-(98)
E-AR write-off of assets related to the ANO stator incident
---(78)-(78)
Impacts from storm cost approvals and securitizations, including customer sharing (excluding income tax items below)
---(87)(215)128
SERI regulatory charge resulting from partial settlement and offer of settlement for pending litigation
----(551)551
Impacts from FERC’s December 2022 SERI order on the
sale-leaseback complaint
-20(20)-20(20)
Income tax effect on Utility adjustments above
26(8)3573183(110)
2016–2018 IRS audit resolution
568-568568-568
E-LA reversal of regulatory liability associated with Hurricane Isaac securitization, initially recorded in 2017 as a result of the TCJA
106-106106-106
E-LA income tax benefit resulting from securitization
---129283(154)
Total Utility60212590611(280)891
Parent & Other
2022 EWC
Income before income taxes
-(4)4-119(119)
Income taxes
-(8)8-(54)54
Preferred dividend requirement
-(1)1-(2)2
Total 2022 EWC
-(12)12-63(63)
All Other
2016–2018 IRS audit resolution
275-275275-275
DOE spent nuclear fuel litigation settlement (IPEC)
---40-40
Income tax effect on adjustments above
---(9)-(9)
Total Parent & Other275(12)28830763245
Total adjustments877(1)877919(217)1,136
(After-tax, per share in $) (b)
Utility
Customer sharing of tax benefits as a result of the 2016–2018 IRS audit resolution
(0.34)-(0.34)(0.34)-(0.34)
E-AR write-off of assets related to the ANO stator incident
---(0.28)-(0.28)
Impacts from storm cost approvals and securitizations, including customer sharing (excluding income tax items below)
---(0.29)(0.79)0.51
SERI regulatory charge resulting from partial settlement and offer of settlement for pending litigation
----(2.01)2.01
Impacts from FERC’s December 2022 SERI order on the
sale-leaseback complaint
-0.06(0.06)-0.06(0.06)
2016–2018 IRS audit resolution
2.67-2.672.67-2.67
E-LA reversal of regulatory liability associated with Hurricane Isaac securitization, initially recorded in 2017 as a result of the TCJA
0.50-0.500.50-0.50
E-LA income tax benefit resulting from securitization
---0.611.38(0.77)
Total Utility
2.820.062.772.88(1.36)4.24
Parent & Other
Total 2022 EWC
-(0.06)0.06-0.31(0.31)
2016–2018 IRS audit resolution
1.29-1.291.30-1.30
DOE spent nuclear fuel litigation settlement (IPEC)
---0.15-0.15
Total Parent & Other1.29(0.06)1.351.450.311.14
Total adjustments4.12-4.124.33(1.05)5.38
Calculations may differ due to rounding
(b)Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

9


Appendix A-3: Adjustments by income statement line item (shown as positive/(negative) impact on earnings)
Fourth quarter and full year 2023 vs. 2022
(Pre-tax except for income taxes, preferred dividend requirements, and totals; $ in millions)
Fourth quarterFull year
20232022Change20232022Change
Utility
Operating revenues---3146(16)
Asset write-offs and impairments---(78)-(78)
Other regulatory charges (credits)–net(98)-(98)(174)(775)601
Other income (deductions)---(15)(37)22
Depreciation and amortization-33(33)-33(33)
Income taxes700(21)721848453395
Total Utility60212590611(280)891
Parent & Other
2022 EWC
Operating revenues-43(43)-343(343)
Fuel and fuel-related expenses-(18)18-(98)98
Purchased power-(20)20-(83)83
Nuclear refueling outage expenses----(18)18
Other O&M-(10)10-(103)103
Asset write-offs and impairments----163(163)
Decommissioning----(28)28
Taxes other than income taxes-(3)3-(16)16
Depreciation and amortization-(1)1-(14)14
Other income (deductions)-8(8)-(18)18
Interest expense-(3)3-(8)8
Income taxes-(8)8-(54)54
Preferred dividend requirements-(1)1-(2)2
Total 2022 EWC-(12)12-63(63)
All Other






Asset write-offs and impairments---40-40
Income taxes275-275267-267
Total Parent & Other275(12)28730763245
Total adjustments877(1)877919(217)1,136
Calculations may differ due to rounding

10


Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow
Fourth quarter and full year 2023 vs. 2022
($ in millions)
Fourth quarterFull year
20232022Change20232022Change
Utility1,5761,0894874,8783,0311,847
Parent & Other
2022 EWC-(103)103-(81)81
All other(513)(210)(303)(584)(365)(219)
Total Parent & Other(513)(313)(200)(584)(446)(138)
Consolidated1,0637762874,2942,5851,709
Calculations may differ due to rounding

OCF increased year-over-year due primarily to lower fuel and purchased power payments at the Utility, higher non-capital storm restoration spending in 2022, lower pension contributions, and higher interest received due primarily to shorter-term financing interest earnings at E-LA and interest on storm reserve escrow accounts. The increase was partially offset by lower receipts from Utility customers (primarily lower fuel revenue), receipt of E-NO’s storm securitization proceeds in 2022, higher interest paid, and the wind down of EWC.

Affiliate preferred dividend payments contributed to the Utility and Parent & Other variances but was neutral at the consolidated level.

Intercompany income tax payments contributed to the Utility and Parent & Other variances but was not a material driver for the consolidated result.


11


B: Earnings variance analysis
Appendix B-1 and Appendix B-2 provide details of current quarter and full year 2023 versus 2022 as-reported and adjusted earnings per share variances for Utility and Parent & Other.

Appendix B-1: As-reported and adjusted earnings per share variance analysis (c), (d), (e)
Fourth quarter 2023 vs. 2022
(After-tax, per share in $)
Parent & Other
Utility
2022 EWC (f)
All otherConsolidated
As-
reported
Adjusted
As-
reported
As-
reported
Adjusted
As-
reported
Adjusted
2022 earnings (loss)1.151.09(0.06)(0.58)(0.58)0.510.51
Operating revenue less:
fuel, fuel-related expenses and gas purchased for resale;
purchased power; and other regulatory charges (credits)–net
(0.24)0.11
(g)
(0.02)0.010.01(0.24)0.12
Nuclear refueling outage expense(0.01)(0.01)---(0.01)(0.01)
Other O&M(0.22)(0.22)
(h)
0.04(0.05)(0.05)
(i)
(0.24)(0.27)
Asset write-offs and impairments(0.01)(0.01)-(0.01)(0.01)(0.02)(0.02)
Decommissioning expense(0.01)(0.01)---(0.01)(0.01)
Taxes other than income taxes
--0.01--0.01-
Depreciation/amortization exp.
(0.21)(0.09)
(j)
-(0.01)(0.01)(0.21)(0.10)
Other income (deductions)
0.200.20
(k)
(0.03)0.050.05
(l)
0.220.25
Interest expense
(0.04)(0.04)0.01(0.03)(0.03)(0.07)(0.08)
Income taxes – other
3.410.13
(m)
0.041.32-
(n)
4.780.14
Share effect
(0.07)(0.02)
(o)
-(0.01)0.01(0.09)(0.01)
2023 earnings (loss)3.961.14-0.67(0.62)4.640.52
h
Calculations may differ due to rounding

Appendix B-2: As-reported and adjusted earnings per share variance analysis (c), (d), (e)
Full year 2023 vs. 2022
(After-tax, per share in $)
Parent & Other
Utility
2022 EWC (f)
All otherConsolidated
As-
reported
Adjusted
As-
reported
As-
reported
Adjusted
As-
reported
Adjusted
2022 earnings (loss)6.848.200.31(1.78)(1.78)5.376.42
Operating revenue less:
fuel, fuel-related expenses and gas purchased for resale;
purchased power; and other regulatory charges (credits)–net
2.890.85
(g)
(0.62)0.060.06
(p)
2.330.91
Nuclear refueling outage expense(0.05)(0.05)
(q)
0.07--0.03(0.05)
Other O&M0.220.22
(r)
0.40(0.09)(0.09)
(i)
0.530.13
Asset write-offs and impairments(0.29)(0.01)
(s)
(0.63)0.14(0.01)
(t)
(0.78)(0.02)
Decommissioning expense(0.04)(0.04)0.11--0.07(0.04)
Taxes other than income taxes
(0.13)(0.13)
(u)
0.06(0.01)(0.01)(0.08)(0.14)
Depreciation/amortization exp.
(0.34)(0.22)
(j)
0.06(0.02)(0.02)(0.30)(0.24)
Other income (deductions)
0.700.59
(k)
0.07(0.20)(0.20)
(v)
0.560.38
Interest expense
(0.24)(0.24)
(w)
0.03(0.14)(0.14)
(x)
(0.35)(0.38)
Income taxes – other
2.630.04
(m)
0.141.32(0.02)
(n)
4.090.02
Preferred dividend requirements and noncontrolling interests
--0.01(0.01)(0.01)-(0.01)
Share effect
(0.39)(0.30)
(o)
-0.020.07
(o)
(0.37)(0.23)
2023 earnings (loss)11.818.93-(0.71)(2.16)11.106.77
Calculations may differ due to rounding

12


(c)Utility operating revenue and Utility income taxes - other exclude the following for the amortization of unprotected excess ADIT affecting customers’ bills (net effect is neutral to earnings) ($ in millions):

4Q23
4Q22
FY23
FY22
Utility operating revenue
5
5
13
(45)
Utility income taxes - other
(5)
(5)
(13)
45
(d)Utility regulatory charges (credits) and Utility preferred dividend requirements and noncontrolling interest exclude the following for the effects of HLBV accounting and the approved deferral (net effect is neutral to earnings) ($ millions):

4Q23
4Q22
FY23
FY22
Utility regulatory charges (credits)
4
14
14
26
Utility preferred dividend requirements and noncontrolling interest
(4)
(14)
(14)
(26)
(e)EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.
(f)In 2022, the wind down of EWC was completed and that business is no longer a reportable segment. Starting in 2023, the remaining activity from EWC is included in Parent & Other "All other." EWC 2022 results were largely attributable to Palisades nuclear plant, which was shut down and sold in second quarter 2022. Financial results in 2022 included revenue and operating expenses from Palisades until the plant was shut down in May 2022, and decommissioning expense and earnings on the decommissioning trust until the plant was sold in June 2022. Second quarter 2022 results also included a gain of $166 million ($130 million after tax) that resulted from the sale of Palisades. Third quarter 2022 results included an accrual for an uncertain tax position that resulted from a state tax audit.
Utility as-reported operating revenue less fuel, fuel-related expenses
and gas purchased for resale; purchased power; and
other regulatory charges (credits)-net variance analysis
2023 vs. 2022 ($ EPS)
4QFY
Electric volume / weather
(0.06)
0.02
Retail electric price
0.201.14
4Q23 E-LA and E-NO customer sharing of IRS audit resolution
(0.34)(0.35)
3Q23 E-TX adjustments to regulatory provisions
-0.11
3Q23 E-TX base rate case relate-back
(0.01)(0.04)
3Q23 SERI depreciation rate settlement (largely offset by a retroactive reduction in depreciation expense)
-(0.15)
1Q23 E-LA provision for customer sharing of securitization benefits
-(0.37)
1Q23 E-LA true-up of carrying charges on storm costs
-0.15
3Q22 reg. credit for E-MS 2021 FRP lookback true-up
-(0.05)
3Q22 reg. credit for retroactive portion of E-MS 2022 FRP rate change
-(0.03)
2Q22 increase in provision for potential refunds in SERI complaints
-2.01
2Q22 E-LA provision for customer sharing of securitization benefits
-0.81
2Q22 reg. provisions for true-up of E-LA and E-TX equity carrying costs on 2020 storms
-(0.26)
2Q22 / 1Q22 reg. provisions for true-up of E-LA and E-TX cost of debt from 2020 storms
-(0.07)
Reg. provisions for decommissioning items
(0.01)(0.02)
Grand Gulf recovery
(0.02)(0.09)
Other
-0.08
Total
(0.24)2.89
(g)The fourth quarter and full year variances reflect regulatory actions including E-AR’s FRP, E-LA’s FRP (including riders), E-MS’s FRP, various E-MS riders, E-NO’s FRP, and E-TX’s base rate increase. In fourth quarter 2023, E-LA and E-NO recorded a regulatory provision for customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution (considered an adjustment and excluded from adjusted earnings). The effects of weather on retail volume were also a driver for the quarter. The full year variance also reflected various regulatory provisions (detailed in the table to the right), including customer sharing and other items related to securitization and storm cost recovery (the majority of which were considered adjustments and excluded from adjusted earnings).
(h)The fourth quarter earnings decrease from higher Utility other O&M reflected an increase in contract costs related to operational performance, customer service, and organizational health initiatives and higher power delivery expenses due primarily to an increase in vegetation management. The decrease was partially offset by lower MISO costs, a portion of

13


which was the result of MISO changing its ancillary generator services market rules (largely offset by lower ancillary generator revenues), and lower benefits costs.
(i)The fourth quarter and full year earnings decreases from higher Parent & Other other O&M were due primarily to the business activity that was previously reported within EWC and is now included in Parent & Other in 2023.
(j)The fourth quarter and full year earnings decreases from higher Utility depreciation/amortization expense were due to higher plant in service, updated depreciation rates for E-TX, and a fourth quarter 2022 adjustment to SERI’s depreciation expense that resulted from FERC’s December 2022 order on the sale-leaseback complaint (considered an adjustment and excluded from adjusted earnings). This was partially offset by the approval of lower depreciation rates at SERI retroactive to March 2022 (largely offset by a regulatory provision to refund the excess depreciation previously collected from customers).
(k)The fourth quarter and full year earnings increases from higher Utility other income (deductions) were due largely to higher intercompany dividend income from affiliated preferred membership interests related to storm cost securitizations (largely offset in P&O). The full year earnings increase also reflected a few additional drivers. AFUDC-equity increased due to higher construction work in progress. In second quarter 2022, two items were recorded as a result of E-LA securitization: a $32 million charge to account for LURC’s 1% beneficial interest in a trust established as part of E-LA’s 2022 securitization (considered an adjustment and excluded from adjusted earnings), and an adjustment to AFUDC-equity for the approved equity component of carrying costs on 2020 storms not previously recorded (the portion related to prior years was considered an adjustment and excluded from adjusted earnings). Additionally, the full year increase included changes in nuclear decommissioning trust returns (based on regulatory treatment, decommissioning-related variances are largely earnings neutral). The full year increase was partially offset by storm restoration carrying costs recorded in first quarter and second quarter 2022, a $(15 million) ($(15 million) after tax) charge recorded in first quarter 2023 to account for LURC’s 1% beneficial interest in a trust established as part of E-LA’s 2023 storm cost securitization (considered an adjustment and excluded from adjusted earnings), and lower carrying costs on deferred fuel balances.
(l)The fourth quarter earnings increase from higher Parent & Other other income (deductions) was due to the timing of charitable contributions and income recorded on legacy EWC pension plans. The increase was partially offset by changes in intercompany dividends associated with affiliate preferred membership interests resulting from E-LA’s securitizations (largely offset at Utility).
(m)The fourth quarter and full year earnings increases from Utility income taxes - other reflected several items. In the fourth quarter 2023, a $568 million income tax benefit was recorded as a result of the resolution of the 2016–2018 IRS audit (considered an adjustment and excluded from adjusted earnings). Also in fourth quarter 2023, E-LA recorded the reversal of a $106 million regulatory liability associated with the Hurricane Ida securitization, originally recorded in 2017 as a result of the TCJA (considered an adjustment and excluded from adjusted earnings). In the fourth quarter 2022, a $(13 million) increase in income tax expense was recorded as a result of FERC’s sale-leaseback order (considered an adjustment and excluded from adjusted earnings). Additional true-ups totaling $18 million were recorded in the fourth quarter 2023 compared to $(6 million) in fourth quarter 2022. The full year increase also reflected two additional drivers: a $129 million income tax benefit recorded in first quarter 2023 related to storm cost securitization financing and a $283 million income tax benefit recorded in second quarter 2022 related to securitization financing (both items were considered adjustments and excluded from adjusted earnings).
(n)The fourth quarter and full year as-reported earnings increases from Parent & Other income taxes - other was due largely to a $275 million income tax benefit resulting from the resolution of the 2016–2018 IRS audit (considered an adjustment and excluded from adjusted earnings).
(o)The fourth quarter and full year earnings per share impacts from share effect were due to settlement of equity forward sales in November 2022, November 2023, and December 2023 under the company’s ATM program.
(p)The full year earnings increase from Parent & Other operating revenue less fuel, fuel related expenses and gas purchased for resale was due to business activity that was previously reported within EWC and is now included in Parent & Other in 2023.
(q)The full year earnings decrease from higher Utility nuclear refueling outage expense was due primarily to higher amortization of ANO 1 refueling outage costs.
(r)The full year earnings increase from lower Utility other O&M reflected lower compensation and benefits costs; lower MISO costs, a portion of which was the result of MISO changing its ancillary generator services market rules (largely offset by lower ancillary generator revenues); lower non-nuclear generation expenses primarily due to a reduced scope of work; lower customer service center support costs; lower nuclear generation expenses primarily due to a reduced scope of work and lower labor costs; and the recognition of a DOE award for spent fuel litigation. The increase was partially offset by higher contract costs related to operational performance, customer service, and organizational health initiatives; higher power delivery expenses due primarily to an increase in vegetation management; and higher insurance expenses due primarily to lower nuclear insurance refunds in 2023.
(s)The full year as-reported earnings decrease from higher Utility asset write-offs and impairments was due to a third quarter 2023 E-AR write-off totaling $(78 million) ($(59 million) after tax) related to the 2013 ANO stator incident (considered an adjustment and excluded from adjusted earnings).
(t)The full year as-reported earnings increase from lower Parent & Other asset write-offs and impairments was due to recording a spent fuel litigation settlement related to IPEC in third quarter 2023 (considered an adjustment and excluded from adjusted earnings).
(u)The full year earnings decrease from higher Utility taxes other than income taxes was due to higher ad valorem taxes.
(v)The full year earnings decrease from lower Parent & Other other income (deductions) was due primarily to changes in dividends from affiliate preferred membership resulting from E-LA’s securitizations (largely offset in Utility), partially offset by the timing of charitable contributions, and higher non-service pension income.
(w)The full year earnings decrease from higher Utility interest expense was due primarily to higher interest rates as well as higher debt balances.
(x)The full year earnings decrease from higher Parent & Other interest expense was due primarily to higher interest rates on commercial paper and revolver facilities as well as higher commercial paper balances, partially offset by lower long-term debt balances.

14


C: Utility operating and financial measures
Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures
Fourth quarter and full year 2023 vs. 2022
Fourth quarterFull year
20232022% Change
% Weather adjusted (y)
20232022% Change
% Weather adjusted (y)
GWh sold
Residential
7,4097,916(6.4)(2.4)36,37237,134(2.1)(0.6)
Commercial
6,3556,2841.10.528,22127,9820.9(0.6)
Governmental
572583(1.9)(2.0)2,4582,512(2.1)(2.9)
Industrial
12,98412,5993.13.152,80752,5010.60.6
Total retail sales
27,32027,382(0.2)0.8119,858120,129(0.2)(0.1)
Wholesale
3,5993,5970.115,18915,968(4.9)
Total sales
30,91930,979(0.2)135,047136,097(0.8)
Number of electric retail customers
Residential
2,581,5552,564,6460.7
Commercial
368,665371,407(0.7)
Governmental
17,99918,304(1.7)
Industrial
46,06047,711(3.5)
Total retail customers
3,014,2793,002,0680.4
Other O&M and nuclear refueling outage exp. per MWh$28.13$26.018.2$22.13$22.32(0.9)

Calculations may differ due to rounding
(y)The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

For the full year, excluding the effects of weather, retail sales were essentially flat. Residential and commercial sales each declined (0.6) percent. Industrial sales increased 0.6 percent due to an increase in demand from new/expansion customers, mainly in the primary metals, industrial gases, and petrochemicals industries and higher sales to small industrial customers. The industrial sales increase was partially offset by lower sales to cogen customers.


15


D: Consolidated financial measures
Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures
Full year 2023 vs. 2022 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)
For 12 months ending December 31
20232022Change
GAAP measure
As-reported ROE
17.1%9.0%8.1%

Non-GAAP financial measure
Adjusted ROE
10.4%10.7%(0.3)%

As of December 31 ($ in millions, except where noted)
20232022Change
GAAP measures
Cash and cash equivalents
133224(91)
Available revolver capacity
4,3464,241105
Commercial paper
1,138828310
Total debt
26,33526,829(494)
Securitization debt
263293(30)
Debt to capital
63.8%66.9%(3.1)%

Storm escrows323402(79)

Non-GAAP financial measures ($ in millions, except where noted)
Debt to capital, excluding securitization debt
63.5%66.6%(3.1)%
Net debt to net capital, excluding securitization debt
63.4%66.5%(3.0)%
Gross liquidity
4,4784,46513
Net liquidity
3,3403,638(298)
Net liquidity, including storm escrows
3,6634,040(377)
Parent debt to total debt, excluding securitization debt
19.8%18.8%1.0%
FFO to debt, excluding securitization debt
14.3%12.4%1.9%

Calculations may differ due to rounding


16


E: Definitions and abbreviations and acronyms
Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions
Utility operating and financial measures
GWh sold
Total number of GWh sold to retail and wholesale customers
Number of electric retail customers
Average number of electric customers over the period
Other O&M and refueling outage expense per MWh
Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales

Financial measures – GAAP
As-reported ROE
12-months rolling net income attributable to Entergy Corp. divided by avg. common equity
Debt to capital
Total debt divided by total capitalization
Available revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Securitization debt
Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections
Total debt
Sum of short-term and long-term debt, notes payable, and commercial paper
Financial measures – non-GAAP
Adjusted EPS
As-reported EPS excluding adjustments
Adjusted ROE
12-months rolling adjusted net income attributable to Entergy Corp. divided by avg. common equity
Adjustments
Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant tax items, and other items such as certain costs, expenses, or other specified items. In 2022, the results of the EWC segment were considered an adjustment in light of the company’s exit from the merchant nuclear power business.
Debt to capital, excluding securitization debt
Total debt divided by total capitalization, excluding securitization debt
FFO
OCF less AFUDC-borrowed funds, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), and securitization regulatory charges
FFO to debt, excluding securitization debt
12-months rolling FFO as a percentage of end of period total debt excluding securitization debt
Gross liquiditySum of cash and available revolver capacity
Net debt to net capital, excl. securitization debt
Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
Net liquidity
Sum of cash and available revolver capacity less commercial paper borrowing
Net liquidity, including storm escrows
Sum of cash, available revolver capacity, and escrow accounts available for certain storm expenses, less commercial paper borrowing
Parent debt to total debt, excl. securitization debt
Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities, as a percent of consolidated total debt, excluding securitization debt


17


Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms
ADITAccumulated deferred income taxes HLBVHypothetical liquidation at book value
AFUDCAllowance for funds used during constructionIPECIndian Point Energy Center (nuclear) (sold 5/28/21)
AFUDC – borrowed fundsAllowance for borrowed funds used during constructionIRSInternal Revenue Service
AFUDC – equity fundsAllowance for equity funds used during constructionLDCLocal distribution company
ALJAdministrative law judgeLNGLiquified natural gas
AMIAdvanced metering infrastructureLPSCLouisiana Public Service Commission
ANOArkansas Nuclear One (nuclear)LTMLast twelve months
APSCArkansas Public Service CommissionLURCLouisiana Utility Restoration Corporation
ATMAt the market equity issuance programMISOMidcontinent Independent System Operator, Inc.
bblBarrelsMMBtuMillion British thermal units
Bcf/DBillion cubic feet per dayMoody’sMoody’s Investor Service
bpsBasis pointsMPSCMississippi Public Service Commission
CAGRCompound annual growth rateMTEPMISO Transmission Expansion Plan
CCGTCombined cycle gas turbineNBPNational Balancing Point
CCNCertificate for convenience and necessityNYSENew York Stock Exchange
CCNOCouncil of the City of New OrleansO&MOperations and maintenance
CFOCash from operationsOCAPSOrange County Advanced Power Station
CODCommercial operation dateOCFNet cash flow provided by operating activities
DCRFDistribution cost recovery factorOpCoUtility operating company
DOEU.S. Department of EnergyOPEBOther post-employment benefits
DRMDistribution Recovery Mechanism (rider within E-LA’s FRP)Other O&MOther non-fuel operation and maintenance expense
E-AREntergy Arkansas, LLCP&OParent & Other
E-LAEntergy Louisiana, LLCPalisadesPalisades Power Plant (nuclear) (shut down May 2022, sold June 2022)
E-MSEntergy Mississippi, LLCPMRPerformance Management Rider
E-NOEntergy New Orleans, LLCPPAPower purchase agreement or purchased power agreement
E-TXEntergy Texas, Inc.PUCTPublic Utility Commission of Texas
EEIEdison Electric InstituteRFPRequest for proposals
EPSEarnings per shareROEReturn on equity
ESGEnvironmental, social, and governanceRSPRate Stabilization Plan (E-LA Gas)
ETREntergy CorporationS&PStandard & Poor’s
EWCEntergy Wholesale CommoditiesSECU.S. Securities and Exchange Commission
FERCFederal Energy Regulatory CommissionSERISystem Energy Resources, Inc.
Fifth CircuitU.S. Fifth Circuit Court of AppealsTCJATax Cuts and Jobs Act of 2017
FFOFunds from operationsTCRFTransmission cost recovery factor
FIN 48FASB Interpretation No.48, “Accounting for Uncertainty in Income Taxes”TRAMTax reform adjustment mechanism
FRPFormula rate planTRMTransmission Recover Mechanism (rider within E-LA’s FRP)
GAAPU.S. generally accepted accounting principlesUPSAUnit Power Sales Agreement
GRIPGrid Resilience and Innovative Partnership (DOE grant program)WACCWeighted-average cost of capital
GCRRGeneration Cost Recovery Rider
Grand Gulf or GGNSUnit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI


18


F: Other GAAP to non-GAAP reconciliations
Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE
(LTM $ in millions except where noted)Fourth quarter
20232022
As-reported net income (loss) attributable to Entergy Corporation
(A)2,3571,103
Adjustments(B)919(217)
Adjusted earnings (non-GAAP)(A-B)1,4381,320
Average common equity (average of beginning and ending balances)(C)13,79512,302
As-reported ROE(A/C)17.1%9.0%
Adjusted ROE (non-GAAP)[(A-B)/C]10.4%10.7%
Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – debt ratios excluding securitization debt; gross liquidity; net liquidity; net liquidity, including storm escrows
($ in millions except where noted)Fourth quarter
20232022
Total debt(A)26,33526,829
Less securitization debt(B)263293
Total debt, excluding securitization debt(C)26,07226,536
Less cash and cash equivalents(D)133224
Net debt, excluding securitization debt(E)25,93926,312
Commercial paper(F)1,138828
Total capitalization(G)41,29740,113
Less securitization debt(B)263293
Total capitalization, excluding securitization debt(H)41,03439,820
Less cash and cash equivalents(D)133224
Net capital, excluding securitization debt(I)40,90139,596
Debt to capital(A/G)63.8%66.9%
Debt to capital, excluding securitization debt (non-GAAP)(C/H)63.5%66.6%
Net debt to net capital, excluding securitization debt (non-GAAP)(E/I)63.4%66.5%
Available revolver capacity(J)4,3464,241
Storm escrows(K)323402
Gross liquidity (non-GAAP)(D+J)4,4784,465
Net liquidity (non-GAAP)(D+J-F)3,3403,638
Net liquidity, including storm escrows (non-GAAP)(D+J-F+K)3,6634,040
Entergy Corporation notes:
Due September 2025800800
Due September 2026750750
Due June 2028650650
Due June 2030600600
Due June 2031650650
Due June 2050600600
Total Entergy Corporation notes(L)4,0504,050
Revolver draw(M)-150
Unamortized debt issuance costs and discounts(N)(37)(43)
Total parent debt(F+L+M+N)5,1514,985
Parent debt to total debt, excluding securitization debt (non-GAAP)[(F+L+M+N)/C]19.8%18.8%
Calculations may differ due to rounding


19



Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – FFO to debt, excluding securitization debt
($ in millions except where noted)
Fourth quarter

20232022
Total debt
(A)26,33526,829
Less securitization debt
(B)263293
Total debt, excluding securitization debt
(C)26,07226,536

Net cash flow provided by operating activities, LTM
(D)4,2942,585

AFUDC – borrowed funds, LTM
(E)(40)(28)

Working capital items in net cash flow provided by operating activities, LTM:
Receivables
102(157)
Fuel inventory
(45)7
Accounts payable
(135)(102)
Taxes accrued
104
Interest accrued
194
Deferred fuel costs
759(394)
Other working capital accounts
(210)(157)
Securitization regulatory charges, LTM3162
Total
(F)531(733)

FFO, LTM (non-GAAP)
(G)=(D+E-F)3,7243,290

FFO to debt, excluding securitization debt (non-GAAP)
(G/C)14.3%12.4%


Calculations may differ due to rounding



20


Financial Statements

Entergy Corporation
Consolidating Balance Sheet
December 31, 2023
(Dollars in thousands)
(Unaudited)
UtilityParent & OtherConsolidated
ASSETS
CURRENT ASSETS
 Cash and cash equivalents:
    Cash$63,000 $8,609 $71,609 
    Temporary cash investments37,434 23,505 60,939 
     Total cash and cash equivalents100,434 32,114 132,548 
Accounts receivable:
   Customer 699,411 — 699,411 
   Allowance for doubtful accounts(25,905)— (25,905)
   Associated companies(21,282)21,282 — 
   Other215,265 10,069 225,334 
   Accrued unbilled revenues494,615 — 494,615 
     Total accounts receivable1,362,104 31,351 1,393,455 
Deferred fuel costs169,967 — 169,967 
Fuel inventory - at average cost185,653 7,146 192,799 
Materials and supplies - at average cost1,414,613 4,356 1,418,969 
Deferred nuclear refueling outage costs140,115 — 140,115 
Prepayments and other210,563 2,453 213,016 
TOTAL3,583,449 77,420 3,660,869 
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates4,509,294 (4,509,294)— 
Decommissioning trust funds4,863,710 — 4,863,710 
Non-utility property - at cost (less accumulated depreciation)410,845 7,701 418,546 
Storm reserve escrow account 323,206 — 323,206 
Other 38,513 30,981 69,494 
TOTAL10,145,568 (4,470,612)5,674,956 
PROPERTY, PLANT, AND EQUIPMENT
Electric66,638,517 211,957 66,850,474 
Natural gas717,503 — 717,503 
Construction work in progress2,108,760 943 2,109,703 
Nuclear fuel707,852 — 707,852 
TOTAL PROPERTY, PLANT, AND EQUIPMENT70,172,632 212,900 70,385,532 
Less - accumulated depreciation and amortization26,395,786 155,417 26,551,203 
PROPERTY, PLANT, AND EQUIPMENT - NET43,776,846 57,483 43,834,329 
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
    Other regulatory assets5,669,404 — 5,669,404 
    Deferred fuel costs172,201 — 172,201 
Goodwill374,099 — 374,099 
Accumulated deferred income taxes14,010 2,357 16,367 
Other151,461 149,710 301,171 
TOTAL6,381,175 152,067 6,533,242 
TOTAL ASSETS$63,887,038 $(4,183,642)$59,703,396 
*Totals may not foot due to rounding.


21


Entergy Corporation 
Consolidating Balance Sheet      
December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Entergy Wholesale Commodities
LIABILITIES AND SHAREHOLDERS' EQUITY      
       
CURRENT LIABILITIES      
Currently maturing long-term debt $1,960,057 $139,000 $2,099,057 
Notes payable and commercial paper: 
  Other — 1,138,171 1,138,171 
Account payable: 
  Associated companies 66,835 (66,835)— 
  Other 1,558,713 8,032 1,566,745 
Customer deposits 446,146 — 446,146 
Taxes accrued 431,146 3,067 434,213 
Interest accrued 201,336 12,861 214,197 
Deferred fuel costs 218,927 — 218,927 
Pension and other postretirement liabilities 45,144 14,364 59,508 
Other 213,809 5,719 219,528 
TOTAL 5,142,113 1,254,379 6,396,492 
       
NON-CURRENT LIABILITIES      
Accumulated deferred income taxes and taxes accrued5,843,746 (1,597,764)4,245,982 
Accumulated deferred investment tax credits205,973 — 205,973 
Regulatory liability for income taxes - net1,033,242 — 1,033,242 
Other regulatory liabilities3,116,926 — 3,116,926 
Decommissioning and retirement cost liabilities4,505,119 663 4,505,782 
Accumulated provisions462,296 274 462,570 
Pension and other postretirement liabilities546,897 101,516 648,413 
Long-term debt18,995,944 4,012,895 23,008,839 
Other 1,528,284 (411,623)1,116,661 
TOTAL36,238,427 2,105,961 38,344,388 
Subsidiaries' preferred stock without sinking fund195,161 24,249 219,410 
       
EQUITY      
  Preferred stock, no par value, authorized 1,000,000 shares;
 issued shares in 2023 - none— — — 
  Common stock, $.01 par value, authorized 499,000,000 shares;
issued 280,975,348 shares in 20232,458,748 (2,455,938)2,810 
Paid-in capital5,198,873 2,596,538 7,795,411 
Retained earnings14,585,015 (2,644,631)11,940,384 
Accumulated other comprehensive loss64,492 (226,952)(162,460)
Less - treasury stock, at cost (68,162,778 shares in 2023)120,000 4,833,498 4,953,498 
TOTAL SHAREHOLDERS' EQUITY22,187,128 (7,564,481)14,622,647 
Subsidiaries' preferred stock without sinking fund
 and noncontrolling interests124,209 (3,750)120,459 
TOTAL22,311,337 (7,568,231)14,743,106 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$63,887,038 $(4,183,642)$59,703,396 
*Totals may not foot due to rounding.





22


Entergy Corporation 
Consolidating Balance Sheet        
December 31, 2022        
(Dollars in thousands)        
(Unaudited)        
  Utility Parent & Other Entergy Wholesale Commodities Consolidated
ASSETS
CURRENT ASSETS
 Cash and cash equivalents:
    Cash$101,049 $1,758 $12,483 $115,290 
    Temporary cash investments47,186 912 60,776 108,874 
     Total cash and cash equivalents148,235 2,670 73,259 224,164 
Notes receivable— (75,000)75,000  
Accounts receivable:
   Customer 788,552 — — 788,552 
   Allowance for doubtful accounts(30,856)— — (30,856)
   Associated companies7,991 (9,407)1,416  
   Other223,752 17,946 241,702 
   Accrued unbilled revenues495,859 — — 495,859 
     Total accounts receivable1,485,298 (9,403)19,362 1,495,257 
Deferred fuel costs710,401 — — 710,401 
Fuel inventory - at average cost141,174 — 6,458 147,632 
Materials and supplies - at average cost1,179,344 — 3,964 1,183,308 
Deferred nuclear refueling outage costs143,653 — — 143,653 
Prepayments and other190,942 (8,673)8,342 190,611 
TOTAL3,999,047 (90,406)186,385 4,095,026 
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates3,176,229 (3,176,315)86  
Decommissioning trust funds4,121,864 — — 4,121,864 
Non-utility property - at cost (less accumulated depreciation)357,763 (16)8,658 366,405 
Storm reserve escrow account 401,955 — — 401,955 
Other 42,154 51,497 8,608 102,259 
TOTAL8,099,965 (3,124,834)17,352 4,992,483 
PROPERTY, PLANT, AND EQUIPMENT
Electric64,435,141 5,313 206,457 64,646,911 
Natural gas691,970 — — 691,970 
Construction work in progress1,843,160 352 659 1,844,171 
Nuclear fuel582,119 — — 582,119 
TOTAL PROPERTY, PLANT, AND EQUIPMENT67,552,390 5,665 207,116 67,765,171 
Less - accumulated depreciation and amortization25,137,429 200 150,418 25,288,047 
PROPERTY, PLANT, AND EQUIPMENT - NET42,414,961 5,465 56,698 42,477,124 
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
    Other regulatory assets6,036,397 — — 6,036,397 
    Deferred fuel costs241,085 — — 241,085 
Goodwill374,099 — 3,073 377,172 
Accumulated deferred income taxes81,315 358 2,427 84,100 
Other152,374 10,903 128,527 291,804 
TOTAL6,885,270 11,261 134,027 7,030,558 
TOTAL ASSETS$61,399,243 $(3,198,514)$394,462 $58,595,191 
*Totals may not foot due to rounding.

23


Entergy Corporation 
Consolidating Balance Sheet        
December 31, 2022        
(Dollars in thousands)        
(Unaudited)        
  Utility Parent & Other Entergy Wholesale Commodities Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY        
         
CURRENT LIABILITIES        
Currently maturing long-term debt $2,170,037 $— $139,000 $2,309,037 
Notes payable and commercial paper: 
  Other — 827,621 — 827,621 
Account payable: 
  Associated companies 42,681 (39,329)(3,352) 
  Other 1,769,731 83 7,776 1,777,590 
Customer deposits 424,723 — — 424,723 
Taxes accrued 407,244 2,887 13,960 424,091 
Interest accrued 181,960 12,927 377 195,264 
Pension and other postretirement liabilities 89,348 — 15,497 104,845 
Sale-leaseback/depreciation regulatory liability 103,497 — — 103,497 
Other 195,983 1,915 4,881 202,779 
TOTAL 5,385,204 806,104 178,139 6,369,447 
         
NON-CURRENT LIABILITIES        
Accumulated deferred income taxes and taxes accrued5,923,987 (638,476)(466,674)4,818,837 
Accumulated deferred investment tax credits211,220 — — 211,220 
Regulatory liability for income taxes - net1,258,276 — — 1,258,276 
Other regulatory liabilities2,324,590 — — 2,324,590 
Decommissioning and retirement cost liabilities4,270,916 — 615 4,271,531 
Accumulated provisions530,910 — 291 531,201 
Pension and other postretirement liabilities1,047,018 — 166,537 1,213,555 
Long-term debt19,466,346 4,157,166 — 23,623,512 
Other 1,104,215 (459,639)44,144 688,720 
TOTAL36,137,478 3,059,051 (255,087)38,941,442 
Subsidiaries' preferred stock without sinking fund195,161 — 24,249 219,410 
         
EQUITY        
  Preferred stock, no par value, authorized 1,000,000 shares;
 issued shares in 2022 - none— — —  
  Common stock, $.01 par value, authorized 499,000,000 shares;
issued 279,653,929 shares in 20222,458,748 (2,657,052)201,101 2,797 
Paid-in capital3,694,509 (1,619,515)5,557,901 7,632,895 
Retained earnings13,504,961 2,075,642 (5,078,562)10,502,041 
Accumulated other comprehensive loss41,525 — (233,279)(191,754)
Less - treasury stock, at cost (68,477,429 shares in 2022)120,000 4,858,994 — 4,978,994 
TOTAL COMMON SHAREHOLDERS' EQUITY19,579,743 (7,059,919)447,161 12,966,985 
Subsidiaries' preferred stock without sinking fund
 and noncontrolling interests101,657 (3,750)— 97,907 
TOTAL19,681,400 (7,063,669)447,161 13,064,892 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$61,399,243 $(3,198,514)$394,462 $58,595,191 
*Totals may not foot due to rounding.

24


Entergy Corporation      
Consolidating Income Statement      
Three Months Ended December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  UtilityParent & OtherConsolidated
       
OPERATING REVENUES      
Electric $2,646,866 $— $2,646,866 
Natural gas 50,101 — 50,101 
Other — 27,838 27,838 
     Total 2,696,967 27,838 2,724,805 
  
OPERATING EXPENSES 
Operating and Maintenance: 
  Fuel, fuel related expenses, and gas purchased for resale 599,586 12,402 611,988 
  Purchased power 201,726 12,111 213,837 
  Nuclear refueling outage expenses 39,072 — 39,072 
  Other operation and maintenance 830,825 24,204 855,029 
Asset write-offs, impairments, and related charges 1,528 3,073 4,601 
Decommissioning 52,681 12 52,693 
Taxes other than income taxes 188,225 680 188,905 
Depreciation and amortization 480,579 1,696 482,275 
Other regulatory charges (credits) - net 19,848 — 19,848 
     Total 2,414,070 — 54,178 2,468,248 
  
OPERATING INCOME 282,897 (26,340)256,557 
       
OTHER INCOME (DEDUCTIONS)      
Allowance for equity funds used during construction 26,255 — 26,255 
Interest and investment income 141,989 (75,512)66,477 
Miscellaneous - net (81,492)1,494 (79,998)
     Total 86,752 (74,018)12,734 
  
INTEREST EXPENSE 
Interest expense 214,838 49,714 264,552 
Allowance for borrowed funds used during construction (10,193)— (10,193)
     Total 204,645 49,714 254,359 
  
INCOME BEFORE INCOME TAXES 165,004 (150,072)14,932 
  
Income taxes (679,199)(294,153)(973,352)
  
CONSOLIDATED NET INCOME 844,203 144,081 988,284 
  
Preferred dividend requirements of subsidiaries and noncontrolling interests 182 499 681 
  
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $844,021 $143,582 $987,603 
       
EARNINGS PER AVERAGE COMMON SHARE:      
  BASIC $3.98 $0.68 $4.66
  DILUTED $3.96 $0.67 $4.64
  
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
  BASIC 212,014,487
  DILUTED 212,935,151
*Totals may not foot due to rounding.      
       



25


Entergy Corporation        
Consolidating Income Statement        
Three Months Ended December 31, 2022        
(Dollars in thousands)        
(Unaudited)        
  Utility Parent & Other Entergy Wholesale Commodities Consolidated
         
OPERATING REVENUES        
Electric $3,162,759 $(3)$— $3,162,756 
Natural gas 67,003 — — 67,003 
Other — — 42,741 42,741 
     Total 3,229,762 (3)42,741 3,272,500 
    
OPERATING EXPENSES 
Operating and Maintenance: 
  Fuel, fuel related expenses, and gas purchased for resale 1,029,183 (3)17,976 1,047,156 
  Purchased power 286,626 19,597 306,226 
  Nuclear refueling outage expenses 36,407 — — 36,407 
  Other operation and maintenance 769,526 9,877 9,384 788,787 
Decommissioning 49,893 — 12 49,905 
Taxes other than income taxes 188,081 (125)3,134 191,090 
Depreciation and amortization 422,474 234 1,296 424,004 
Other regulatory charges (credits) - net (19,952)— — (19,952)
     Total 2,762,238 9,986 51,399 2,823,623 
  
OPERATING INCOME 467,524 (9,989)(8,658)448,877 
         
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 23,147 — — 23,147 
Interest and investment income 93,341 (54,675)3,754 42,420 
Miscellaneous - net (75,758)(38,583)3,994 (110,347)
     Total 40,730 (93,258)7,748 (44,780)
  
INTEREST EXPENSE 
Interest expense 201,658 41,201 2,644 245,503 
Allowance for borrowed funds used during construction (9,114)— — (9,114)
     Total 192,544 41,201 2,644 236,389 
  
INCOME BEFORE INCOME TAXES 315,710 (144,448)(3,554)167,708 
  
Income taxes 83,994 (22,063)8,125 70,056 
  
CONSOLIDATED NET INCOME 231,716 (122,385)(11,679)97,652 
  
Preferred dividend requirements of subsidiaries and noncontrolling interests (9,321)(48)547 (8,822)
  
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $241,037 $(122,337)$(12,226)$106,474 
  
EARNINGS PER AVERAGE COMMON SHARE: 
  BASIC $1.16 ($0.59)($0.06)$0.51
  DILUTED $1.15 ($0.58)($0.06)$0.51
  
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
  BASIC 207,984,460
  DILUTED 209,104,938
*Totals may not foot due to rounding.        
         



26


Entergy Corporation      
Consolidating Income Statement      
Year to Date Ended December 31, 2023      
(Dollars in thousands)      
(Unaudited)      
  Utility Parent & Other Consolidated
       
OPERATING REVENUES      
Electric $11,842,454 $— $11,842,454 
Natural gas 180,490 — 180,490 
Competitive businesses — 124,468 124,468 
     Total 12,022,944 124,468 12,147,412 
  
OPERATING EXPENSES 
Operating and Maintenance: 
  Fuel, fuel related expenses, and gas purchased for resale 2,755,793 45,787 2,801,580 
  Purchased power 904,184 63,852 968,036 
  Nuclear refueling outage expenses 150,147 — 150,147 
  Other operation and maintenance 2,838,057 60,156 2,898,213 
Asset write-offs, impairments, and related charges (credits)79,962 (37,283)42,679 
Decommissioning 206,626 48 206,674 
Taxes other than income taxes752,511 3,063 755,574 
Depreciation and amortization 1,838,628 6,375 1,845,003 
Other regulatory charges (credits) - net (138,469)— (138,469)
     Total 9,387,439 141,998 9,529,437 
  
OPERATING INCOME 2,635,505 (17,530)2,617,975 
       
OTHER INCOME (DEDUCTIONS)      
Allowance for equity funds used during construction 98,493 — 98,493 
Interest and investment income 443,751 (281,025)162,726 
Miscellaneous - net (225,049)24,036 (201,013)
     Total 317,195 (256,989)60,206 
  
INTEREST EXPENSE 
Interest expense 856,401 189,763 1,046,164 
Allowance for borrowed funds used during construction (39,758)— (39,758)
     Total 816,643 189,763 1,006,406 
  
INCOME BEFORE INCOME TAXES 2,136,057 (464,282)1,671,775 
  
Income taxes (374,847)(315,688)(690,535)
  
CONSOLIDATED NET INCOME 2,510,904 (148,594)2,362,310 
  
Preferred dividend requirements of subsidiaries and noncontrolling interests 3,777 1,997 5,774 
  
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $2,507,127 $(150,591)$2,356,536 
  
EARNINGS PER AVERAGE COMMON SHARE: 
  BASIC $11.85 ($0.71)$11.14
  DILUTED $11.81 ($0.71)$11.10
  
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
  BASIC 211,569,931
  DILUTED 212,376,495
*Totals may not foot due to rounding.      
       



27


Entergy Corporation        
Consolidating Income Statement        
Year to Date Ended December 31, 2022        
(Dollars in thousands)        
(Unaudited)        
  Utility Parent & Other Entergy Wholesale Commodities Consolidated
         
OPERATING REVENUES        
Electric $13,186,884 $(39)$— $13,186,845 
Natural gas 233,920 — — 233,920 
Competitive businesses — 11 343,461 343,472 
     Total 13,420,804 (28)343,461 13,764,237 
  
OPERATING EXPENSES 
Operating and Maintenance: 
  Fuel, fuel related expenses, and gas purchased for resale 3,634,394 (28)98,485 3,732,851 
  Purchased power 1,478,121 28 83,395 1,561,544 
  Nuclear refueling outage expenses 137,618 — 18,414 156,032 
  Other operation and maintenance 2,899,759 35,677 103,023 3,038,459 
Asset write-offs, impairments, and related charges (credits) — — (163,464)(163,464)
Decommissioning 195,831 — 28,245 224,076 
Taxes other than income taxes 716,560 738 16,240 733,538 
Depreciation and amortization 1,745,822 883 14,318 1,761,023 
Other regulatory charges (credits) - net 669,403 — — 669,403 
     Total 11,477,508 37,298 198,656 11,713,462 
  
OPERATING INCOME 1,943,296 (37,326)144,805 2,050,775 
  
OTHER INCOME (DEDUCTIONS) 
Allowance for equity funds used during construction 72,832 — — 72,832 
Interest and investment income (loss) 145,968 (187,152)(34,397)(75,581)
Miscellaneous - net (47,604)(46,618)16,593 (77,629)
     Total 171,196 (233,770)(17,804)(80,378)
  
INTEREST EXPENSE 
Interest expense 777,998 154,348 7,714 940,060 
Allowance for borrowed funds used during construction (27,823)— — (27,823)
     Total 750,175 154,348 7,714 912,237 
  
INCOME BEFORE INCOME TAXES 1,364,317 (425,444)119,287 1,058,160 
  
Income taxes (34,263)(59,180)54,465 (38,978)
  
CONSOLIDATED NET INCOME 1,398,580 (366,264)64,822 1,097,138 
  
Preferred dividend requirements of subsidiaries and noncontrolling interests (8,025)(191)2,188 (6,028)
  
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION $1,406,605 $(366,073)$62,634 $1,103,166 
  
EARNINGS PER AVERAGE COMMON SHARE: 
  BASIC $6.88 ($1.79)$0.31 $5.40
  DILUTED $6.84 ($1.78)$0.31 $5.37
  
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: 
  BASIC 204,450,354
  DILUTED 205,547,578
*Totals may not foot due to rounding.        
         



28


Entergy Corporation      
Consolidated Cash Flow Statement      
Three Months Ended December 31, 2023 vs. 2022      
(Dollars in thousands)      
(Unaudited)      
  20232022Variance
       
OPERATING ACTIVITIES      
Consolidated net income $988,284 $97,652 $890,632 
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization575,939 522,615 53,324 
  Deferred income taxes, investment tax credits, and non-current taxes accrued(965,032)29,518 (994,550)
  Asset write-offs, impairments and related charges4,601 — 4,601 
  Changes in working capital:
     Receivables319,285 211,505 107,780 
     Fuel inventory(10,566)(12,490)1,924 
     Accounts payable169,216 (42,226)211,442 
     Taxes accrued(97,777)(85,291)(12,486)
     Interest accrued(47,638)(34,248)(13,390)
     Deferred fuel costs138,921 427,640 (288,719)
     Other working capital accounts(72,977)(32,558)(40,419)
  Changes in provisions for estimated losses(61,460)76,237 (137,697)
  Changes in regulatory assets20,776 (10,269)31,045 
  Changes in other regulatory liabilities258,988 (150,244)409,232 
  Effect of securitization on regulatory asset — 95,920 (95,920)
  Changes in pension and other postretirement liabilities(262,593)(441,120)178,527 
  Other105,368 123,408 (18,040)
Net cash flow provided by operating activities1,063,335 776,049 287,286 
  INVESTING ACTIVITIES
Construction/capital expenditures (1,067,035)(1,212,005)144,970 
Allowance for equity funds used during construction26,255 23,147 3,108 
Nuclear fuel purchases(69,760)(97,994)28,234 
Payment for purchase of assets(4,661)— (4,661)
Net proceeds from sale of assets — 5,887 (5,887)
Changes in securitization account10,332 14,290 (3,958)
Payments to storm reserve escrow accounts(5,460)(202,455)196,995 
Receipts from storm reserve escrow accounts98,529 125,001 (26,472)
Decrease (increase) in other investments(11,735)29,910 (41,645)
Proceeds from nuclear decommissioning trust fund sales276,064 259,382 16,682 
Investment in nuclear decommissioning trust funds(302,444)(286,093)(16,351)
Net cash flow used in investing activities(1,049,915)(1,340,930)291,015 
FINANCING ACTIVITIES
  Proceeds from the issuance of:
    Long-term debt668,060 703,142 (35,082)
    Treasury stock4,639 240 4,399 
    Common stock130,649 852,555 (721,906)
  Retirement of long-term debt(1,751,746)(997,261)(754,485)
  Changes in commercial paper - net(212,934)(559,011)346,077 
  Capital contributions from noncontrolling interests— 15,107 (15,107)
  Other4,760 1,102 3,658 
  Dividends paid:
     Common stock(239,494)(225,740)(13,754)
     Preferred stock(4,580)(4,580)— 
Net cash flow provided by financing activities(1,400,646)(214,446)(1,186,200)
Net decrease in cash and cash equivalents(1,387,226)(779,327)(607,899)
Cash and cash equivalents at beginning of period1,519,774 1,003,491 516,283 
Cash and cash equivalents at end of period$132,548 $224,164 $(91,616)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest - net of amount capitalized$302,021 $270,673 $31,348 
     Income taxes$7,530 $35,766 $(28,236)
  Noncash investing activities:
     Accrued construction expenditures $40,344 $105,808 $(65,464)

29


Entergy Corporation      
Consolidated Cash Flow Statement      
Year to Date December 31, 2023 vs. 2022      
(Dollars in thousands)      
(Unaudited)      
  20232022Variance
       
OPERATING ACTIVITIES      
Consolidated net income $2,362,310 $1,097,138 $1,265,172 
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization2,244,479 2,190,371 54,108 
  Deferred income taxes, investment tax credits, and non-current taxes accrued(707,822)(47,154)(660,668)
  Asset write-offs, impairments and related charges (credits)42,679 (163,464)206,143 
  Changes in working capital:
     Receivables101,801 (157,267)259,068 
     Fuel inventory(45,166)6,943 (52,109)
     Accounts payable(135,048)(102,013)(33,035)
     Taxes accrued10,122 4,263 5,859 
     Interest accrued18,933 4,113 14,820 
     Deferred fuel costs759,361 (393,746)1,153,107 
     Other working capital accounts(210,038)(157,235)(52,803)
  Changes in provisions for estimated losses(68,631)374,079 (442,710)
  Changes in other regulatory assets435,877 576,859 (140,982)
  Changes in other regulatory liabilities463,805 (266,559)730,364 
  Effect of securitization on regulatory asset(491,150)(941,035)449,885 
  Changes in pension and other postretirement liabilities(610,479)(699,261)88,782 
  Other123,295 1,259,458 (1,136,163)
Net cash flow provided by operating activities4,294,328 2,585,490 1,708,838 
  INVESTING ACTIVITIES
Construction/capital expenditures (4,440,652)(5,065,126)624,474 
Allowance for equity funds used during construction98,493 72,832 25,661 
Nuclear fuel purchases(270,973)(223,613)(47,360)
Payment for purchase of assets(35,094)(106,193)71,099 
Net proceeds (payments) from sale of assets 11,000 (1,195)12,195 
Insurance proceeds received for property damages 19,493 — 19,493 
Litigation proceeds from settlement agreement— 9,829 (9,829)
Changes in securitization account5,493 15,514 (10,021)
Payments to storm reserve escrow accounts(19,780)(1,494,048)1,474,268 
Receipts from storm reserve escrow accounts98,529 1,125,279 (1,026,750)
Increase in other investments(16,733)(3,328)(13,405)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs23,655 32,367 (8,712)
Proceeds from nuclear decommissioning trust fund sales1,082,722 1,636,686 (553,964)
Investment in nuclear decommissioning trust funds(1,185,130)(1,708,901)523,771 
Net cash flow used in investing activities(4,628,977)(5,709,897)1,080,920 
FINANCING ACTIVITIES
  Proceeds from the issuance of:
    Long-term debt4,273,297 6,019,835 (1,746,538)
    Treasury stock9,823 32,042 (22,219)
    Common stock130,649 852,555 (721,906)
  Retirement of long-term debt(5,135,753)(5,995,903)860,150 
  Changes in commercial paper - net310,550 (373,556)684,106 
  Capital contributions from noncontrolling interests25,708 24,702 1,006 
  Proceeds received by storm trusts related to securitization1,457,676 3,163,572 (1,705,896)
  Other107,595 42,761 64,834 
  Dividends paid:
     Common stock(918,193)(841,677)(76,516)
     Preferred stock(18,319)(18,319)— 
Net cash flow provided by financing activities243,033 2,906,012 (2,662,979)
Net decrease in cash and cash equivalents(91,616)(218,395)126,779 
Cash and cash equivalents at beginning of period224,164 442,559 (218,395)
Cash and cash equivalents at end of period$132,548 $224,164 $(91,616)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest - net of amount capitalized$987,252 $901,884 $85,368 
     Income taxes$42,821 $28,354 $14,467 
  Noncash investing activities:
     Accrued construction expenditures $487,439 $461,748 $25,691 

30
v3.24.0.1
Document and Entity Information Document
Feb. 22, 2024
Document Type 8-K
Document Period End Date Feb. 22, 2024
Amendment Flag false
Entity File Number 1-11299
Entity Registrant Name ENTERGY CORPORATION
Entity Tax Identification Number 72-1229752
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 639 Loyola Avenue
Entity Address, City or Town New Orleans
Entity Address, State or Province LA
Entity Address, Country US
Entity Address, Postal Zip Code 70113
City Area Code 504
Local Phone Number 576-4000
Entity Central Index Key 0000065984
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Common Stock, $0.01 Par Value
Trading Symbol ETR
Security Exchange Name NYSE
CHICAGO STOCK EXCHANGE, INC [Member]  
Title of 12(b) Security Common Stock, $0.01 Par Value
Trading Symbol ETR
Security Exchange Name CHX
Entergy New Orleans [Member]  
Entity File Number 1-35747
Entity Registrant Name ENTERGY NEW ORLEANS, LLC
Entity Tax Identification Number 82-2212934
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 1600 Perdido Street
Entity Address, City or Town New Orleans
Entity Address, State or Province LA
Entity Address, Country US
Entity Address, Postal Zip Code 70112
City Area Code 504
Local Phone Number 670-3702
Entity Central Index Key 0000071508
Entity Emerging Growth Company false
Entergy Arkansas [Member]  
Entity File Number 1-10764
Entity Registrant Name ENTERGY ARKANSAS, LLC
Entity Tax Identification Number 83-1918668
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 425 West Capitol Avenue
Entity Address, City or Town Little Rock
Entity Address, State or Province AR
Entity Address, Country US
Entity Address, Postal Zip Code 72201
City Area Code 501
Local Phone Number 377-4000
Entity Central Index Key 0000007323
Entity Emerging Growth Company false
Entergy Texas [Member]  
Entity File Number 1-34360
Entity Registrant Name ENTERGY TEXAS, INC.
Entity Tax Identification Number 61-1435798
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 2107 Research Forest Drive
Entity Address, City or Town The Woodlands
Entity Address, State or Province TX
Entity Address, Country US
Entity Address, Postal Zip Code 77380
City Area Code 409
Local Phone Number 981-2000
Entity Central Index Key 0001427437
Entity Emerging Growth Company false
Entergy Louisiana [Member]  
Entity File Number 1-32718
Entity Registrant Name ENTERGY LOUISIANA, LLC
Entity Tax Identification Number 47-4469646
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 4809 Jefferson Highway
Entity Address, City or Town Jefferson
Entity Address, State or Province LA
Entity Address, Country US
Entity Address, Postal Zip Code 70121
City Area Code 504
Local Phone Number 576-4000
Entity Central Index Key 0001348952
Entity Emerging Growth Company false
System Energy [Member]  
Entity File Number 1-09067
Entity Registrant Name SYSTEM ENERGY RESOURCES, INC.
Entity Tax Identification Number 72-0752777
Entity Incorporation, State or Country Code AR
Entity Address, Address Line One 1340 Echelon Parkway
Entity Address, City or Town Jackson
Entity Address, State or Province MS
Entity Address, Country US
Entity Address, Postal Zip Code 39213
City Area Code 601
Local Phone Number 368-5000
Entity Central Index Key 0000202584
Entity Emerging Growth Company false
Entergy Mississippi [Member]  
Entity File Number 1-31508
Entity Registrant Name ENTERGY MISSISSIPPI, LLC
Entity Tax Identification Number 83-1950019
Entity Incorporation, State or Country Code TX
Entity Address, Address Line One 308 East Pearl Street
Entity Address, City or Town Jackson
Entity Address, State or Province MS
Entity Address, Country US
Entity Address, Postal Zip Code 39201
City Area Code 601
Local Phone Number 368-5000
Entity Central Index Key 0000066901
Entity Emerging Growth Company false
5.375% Series A Preferred Stock, Cumulative, No Par Value [Domain] | Entergy Texas [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security 5.375% Series A Preferred Stock, Cumulative, No Par Value (Liquidation Value $25 Per Share)
Trading Symbol ETI/PR
Security Exchange Name NYSE
Mortgage Bonds, 4.875% Series due September 2066 | Entergy Arkansas [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 4.875% Series due September 2066
Trading Symbol EAI
Security Exchange Name NYSE
Mortgage Bonds, 4.875% Series due September 2066 | Entergy Louisiana [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 4.875% Series due September 2066
Trading Symbol ELC
Security Exchange Name NYSE
Mortgage Bonds, 4.90% Series due October 2066 | Entergy Mississippi [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 4.90% Series due October 2066
Trading Symbol EMP
Security Exchange Name NYSE
Mortgage Bonds, 5.0% Series due December 2052 | Entergy New Orleans [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 5.0% Series due December 2052
Trading Symbol ENJ
Security Exchange Name NYSE
Mortgage Bonds, 5.50% Series due April 2066 | Entergy New Orleans [Member] | NEW YORK STOCK EXCHANGE, INC. [Member]  
Title of 12(b) Security Mortgage Bonds, 5.50% Series due April 2066
Trading Symbol ENO
Security Exchange Name NYSE

1 Year Entergy Arkansas Chart

1 Year Entergy Arkansas Chart

1 Month Entergy Arkansas Chart

1 Month Entergy Arkansas Chart

Your Recent History

Delayed Upgrade Clock