We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Diversified Energy Company PLC | NYSE:DEC | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.0721 | 0.43% | 16.7221 | 17.23 | 16.54 | 17.16 | 61,448 | 16:54:50 |
99.1 |
First Quarter 2024 Trading Statement
|
99.2 |
First Quarter 2024 Dividend Declaration
|
99.3 |
Posting of Circular and Notice of General Meeting
|
99.4 |
Results from AGM
|
Diversified Energy Company plc
|
||
Date: May 10, 2024
|
By:
|
/s/ Bradley G. Gray
|
Bradley G. Gray
|
||
President & Chief Financial Officer
|
•
|
Recorded average 1Q24 production of 723 MMcfepd (121 Mboepd)
|
◦
|
Exit rate of 742 MMcfepd (124 Mboepd)
|
◦
|
Production essentially flat from 4Q23 adj. production of 725 MMcfepd (121 Mboepd)(a)
|
•
|
Operating Cash Flow of $107 million, and Net loss of $15 million inclusive of non-cash unsettled derivative fair value adjustments, and non-cash depreciation, depletion and
amortization
|
•
|
Achieved 1Q24 Adjusted EBITDA of $102 million and Free Cash Flow of $74 million
|
•
|
Adjusted Operating Cost per Unit(d) of $1.68/Mcfe ($10.10/Boe); ~7% improvement vs 4Q23
|
•
|
Realized $22 million in gains on settled derivatives as a result of a prudent hedging program, providing a 28% uplift to Adjusted EBITDA
|
◦
|
Recently added additional natural gas hedges in 2026 at $3.95 and 2027 at $4.01
|
•
|
Located in DeSoto Parish, Louisiana, includes two processing plants, and FERC regulated NGL pipeline
|
•
|
Strategic purchase in April 2022 for ~$10 million as part of overall vertical integration strategy
|
•
|
Recently completed upgrade and reroute that provides processing capacity for ~120 Mmcfpd
|
◦
|
Anticipated to process ~66 Mmcfpd of DEC production while also allowing for potential third-party processing revenue and additional volume from potential bolt-on acquisitions
|
•
|
Improvement of ~20% on transportation and fractionation fees and anticipated margin improvement of ~$9 million per year
|
◦
|
Eliminates third-party processing and compression fees on the transferred Diversified production volumes
|
•
|
Declared 1Q24 interim dividend of $0.29 cents per share
|
•
|
Repurchased ~400,000 shares in 2024 for £3.9 million ($5 million) at an average of £9.74/share
|
◦
|
~$18 million of share repurchases (inclusive of EBT(e) purchases) since the 2023 Annual General Meeting, representing ~3% of Issued Share Capital
|
◦
|
More than $830 million in aggregate return of capital(f) since the Company's 2017 initial public offering
|
•
|
Reduced debt outstanding by ~20% (~$309 million) compared to Q1 2023
|
•
|
$115 million of undrawn credit facility capacity and unrestricted cash; leverage ratio(g) of 2.5x
|
•
|
Previously announced acquisition of Oaktree Capital Management working interest proceeding on schedule and anticipated to close in due course
|
•
|
Published 2023 Sustainability Report highlighting significant emissions reduction achievements, record levels of well retirement, and implementation of innovative sustainability
strategies
|
•
|
Next LVL Energy completed 76 well retirements through March 2024, in line with prior year retirements of 74 wells over the same period
|
1Q24 |
4Q23 | |||||||||||||||||||||
|
$/Mcfe
|
$/Boe
|
$/Mcfe
|
$/Boe
|
%
|
|||||||||||||||||
|
||||||||||||||||||||||
Average Realized Price1
|
$
|
3.25
|
$
|
19.50
|
$
|
3.49
|
$
|
20.92
|
(7
|
)
|
%
|
|||||||||||
|
||||||||||||||||||||||
Adjusted Operating Cost per Unit(d)
|
1Q24 |
4Q23 |
||||||||||||||||||||
|
$/Mcfe
|
$/Boe
|
$/Mcfe
|
$/Boe
|
%
|
|||||||||||||||||
|
||||||||||||||||||||||
Lease Operating Expense2
|
$
|
0.65
|
$
|
3.91
|
$
|
0.62
|
$
|
3.69
|
6
|
%
|
||||||||||||
Midstream Expense
|
0.27
|
1.61
|
0.25
|
1.48
|
9
|
|
%
|
|||||||||||||||
Gathering and Transportation
|
0.31
|
1.85
|
0.35
|
2.07
|
(11
|
)
|
%
|
|||||||||||||||
Production Taxes
|
0.12
|
0.74
|
0.19
|
1.16
|
(36
|
)
|
%
|
|||||||||||||||
Total Operating Expense2
|
$
|
1.35
|
$
|
8.12
|
$
|
1.40
|
$
|
8.40
|
(3
|
)
|
%
|
|||||||||||
Employees, Administrative Costs and Professional Fees(h)
|
0.33
|
1.98
|
0.41
|
2.46
|
(20
|
)
|
%
|
|||||||||||||||
Adjusted Operating Cost per Unit2
|
$
|
1.68
|
$
|
10.10
|
$
|
1.81
|
$
|
10.86
|
(7
|
)
|
%
|
|||||||||||
|
||||||||||||||||||||||
Adjusted EBITDA Margin(b)
|
48 | % | 48 |
% |
|
GAS (Mcf)
|
NGL (Bbl)
|
OIL (Bbl)
|
|||||||||||||||||||||
|
Wtd. Avg.
Hedge Price(j)(k)
|
~ % of
Production
Hedged(l)
|
Wtd. Avg.
Hedge Price(j)
|
~ % of
Production
Hedged(l)
|
Wtd. Avg.
Hedge Price(j)
|
~ % of
Production
Hedged(l)
|
||||||||||||||||||
|
||||||||||||||||||||||||
FY24
|
$
|
3.42
|
85
|
%
|
$
|
37.74
|
65
|
%
|
$
|
62.54
|
55
|
%
|
||||||||||||
FY25
|
$
|
3.20
|
80
|
%
|
$
|
30.22
|
45
|
%
|
$
|
59.01
|
40
|
%
|
||||||||||||
FY26
|
$
|
3.18
|
60
|
%
|
$
|
27.68
|
25
|
%
|
$
|
59.48
|
30
|
%
|
Strip at February 2024
|
Strip at May 2024
|
Pricing Improvement
|
|||||||||||
2025
|
$
|
3.35
|
$
|
3.51
|
5%
|
||||||||
2026
|
$
|
3.68
|
$
|
3.95
|
7%
|
||||||||
2027
|
$
|
3.74
|
$
|
4.04
|
8%
|
||||||||
2028
|
$
|
3.70
|
$
|
3.99
|
8%
|
||||||||
2029
|
$
|
3.62
|
$
|
3.96
|
9%
|
||||||||
2030
|
$
|
3.51
|
$
|
3.95
|
13%
|
||||||||
2031-2034
|
$
|
3.38
|
$
|
4.06
|
20%
|
(a)
|
Sequential period decline rate of ~0% calculated as the change in average daily production from 4Q23 to 1Q24, excluding the net production impact of the ABSVII divestiture on the
previously reported average daily production for 4Q23.
|
(b)
|
For purposes of comparability, Adjusted EBITDA Margin excludes Other Revenue of $3 million in 1Q24 and $6 million in 4Q23, and Lease Operating Expense of $4 million in 1Q24 and $6 million
in 4Q23 associated with Diversified's wholly owned plugging subsidiary, Next LVL Energy; For more information, please refer to the Non-IFRS reconciliations.
|
(c)
|
Calculated using the trailing twelve Free Cash Flow per share, dividend m the trailing twelve month average share price of £14.79 / $18.58; Trailing twelve month Free Cash Flow per Share
calculated as Free Cash Flow of $279 million dividend by average shares outstanding of 48,269,478 during the twelve month period.
|
(d)
|
Adjusted Operating Cost represent total lease operating costs plus recurring administrative costs. Total lease operating costs include base lease operating expense, owned gathering and
compression (midstream) expense, third-party gathering and transportation expense, and production taxes. Recurring administrative expenses (Adjusted G&A) is a Non-IFRS financial measure defined as total administrative expenses excluding
non-recurring acquisition & integration costs and non-cash equity compensation; For purposes of comparability, excludes certain amounts related to Diversified's wholly owned plugging subsidiary, Next LVL Energy.
|
(e)
|
As used herein, "EBT" refers to Diversified's Employee Benefit Trust, which was established in 2022 to purchase shares already in the market and is operated through a third-party trustee.
The objective of the EBT is to benefit the employees of the Company and its wholly owned subsidiaries and in particular, to provide a mechanism to satisfy rights to shares arising on the exercise or vesting of awards under share based
incentive plans and reduce dilution for shareholders.
|
(f)
|
Includes the total value of dividends paid and declared and share repurchases (including Employee Benefit Trust) since the Company's initial public offering in 2017.
|
(g)
|
As used herein, Net Debt-to-Adjusted EBITDA, or "Leverage", is measured as current Net Debt, divided by pro forma Adjusted EBITDA for the twelve months ended March 31, 2024; For more
information, please refer to the included Non-IFRS reconciliations.
|
(h)
|
As used herein, employees, administrative costs and professional services represents total administrative expenses excluding cost associated with acquisitions, other adjusting costs and
non-cash expenses. We use employees, administrative costs and professional services because this measure excludes items that affect the comparability of results or that are not indicative of trends in the ongoing business.
|
(i)
|
Using NYMEX strip at May 1, 2024, inclusive settled contracts for January 2024 through May 2024.
|
(j)
|
Weighted average price reflects the weighted average of the swap price and floor price for collar contracts as applicable.
|
(k)
|
MMBtu prices have been converted to Mcf using a richness factor of 1Mcf=1.07MMBtu.
|
(l)
|
Illustrative percent hedged, calculated using 1Q24 average production and assuming a consolidated annual corporate decline rate of 10%.
|
Diversified Energy Company PLC
|
+1 973 856 2757
|
Doug Kris
|
dkris@dgoc.com
|
Senior Vice President, Investor Relations & Corporate Communications
|
www.div.energy
|
FTI Consulting
|
dec@fticonsulting.com
|
U.S. & UK Financial Public Relations
|
Amounts in 000's
|
Three Months Ended
March 31, 2024
|
Three Months Ended
March 31, 2023
|
Twelve Months Ended
December 31, 2023
|
|||||||||
Income (loss) available to ordinary shareholders after taxation
|
$
|
(15,145
|
)
|
$
|
392,751
|
$
|
759,701
|
|||||
Finance costs
|
27,416
|
32,259
|
134,166
|
|||||||||
Accretion of asset retirement obligation
|
7,183
|
6,968
|
26,926
|
|||||||||
Other (income) expense
|
(5
|
)
|
(41
|
)
|
(385
|
)
|
||||||
Income tax (benefit) expense
|
5,633
|
126,549
|
240,643
|
|||||||||
Depreciation, depletion and amortization
|
57,015
|
55,236
|
224,546
|
|||||||||
Gain on bargain purchase
|
-
|
-
|
-
|
|||||||||
(Gain) loss on fair value adjustments of unsettled financial instruments
|
13,552
|
(475,001
|
)
|
(905,695
|
)
|
|||||||
(Gain) loss on oil and gas programme and equipment(a)
|
4
|
(224
|
)
|
20
|
||||||||
(Gain) loss on sale of equity interest
|
-
|
-
|
(18,440
|
)
|
||||||||
Unrealized (gain) loss on investment
|
-
|
-
|
(4,610
|
)
|
||||||||
Impairment of proved properties
|
-
|
-
|
41,616
|
|||||||||
Costs associated with acquisitions
|
1,519
|
5,610
|
16,775
|
|||||||||
Other adjusting costs(b)
|
3,693
|
2,042
|
17,794
|
|||||||||
Non-cash equity compensation
|
1,268
|
1,951
|
6,494
|
|||||||||
(Gain) on foreign currency hedge
|
-
|
521
|
521
|
|||||||||
(Gain) loss on interest rate swap
|
(50
|
)
|
2,740
|
2,722
|
||||||||
Total Adjustments
|
$
|
117,228
|
$
|
(241,390
|
)
|
$
|
(216,907
|
)
|
||||
Adjusted EBITDA
|
$
|
102,083
|
$
|
151,361
|
$
|
542,794
|
Amounts in 000's
|
Three Months Ended
March 31, 2024
|
Three Months Ended
March 31, 2023
|
Twelve Months Ended
December 31, 2023
|
|||||||||
Credit Facility
|
$
|
193,000
|
$
|
260,000
|
$
|
159,000
|
||||||
ABS I Note
|
95,968
|
118,559
|
100,898
|
|||||||||
ABS II Note
|
120,494
|
142,028
|
125,922
|
|||||||||
ABS III Note
|
263,587
|
304,790
|
274,710
|
|||||||||
ABS IV Note
|
93,240
|
120,456
|
99,951
|
|||||||||
ABS V Note
|
271,502
|
349,460
|
290,913
|
|||||||||
ABS VI Note
|
148,071
|
195,845
|
159,357
|
|||||||||
ABS VII Note
|
-
|
-
|
-
|
|||||||||
Term Loan I
|
102,165
|
116,083
|
106,470
|
|||||||||
Miscellaneous
|
7,382
|
8,768
|
7,627
|
|||||||||
Total borrowings
|
$
|
1,295,409
|
$
|
1,615,989
|
$
|
1,324,848
|
||||||
LESS: Cash
|
3,456
|
4,528
|
3,753
|
|||||||||
LESS: Restricted cash
|
32,828
|
42,941
|
36,251
|
|||||||||
Total non-current borrowings, net
|
$
|
1,259,125
|
$
|
1,568,516
|
$
|
1,284,842
|
||||||
Adjusted EBITDA
|
$
|
102,083
|
$
|
151,361
|
$
|
542,794
|
||||||
Pro forma TTM adjusted EBITDA
|
$
|
493,515
|
$
|
669,478
|
$
|
549,258
|
||||||
Net debt-to-pro forma TTM adjusted EBITDA(a)
|
2.5
|
x
|
2.3
|
x
|
2.3
|
x
|
Amounts in 000's
|
Three Months Ended
March 31, 2024
|
Three Months Ended
March 31, 2023
|
Twelve Months Ended
December 31, 2023
|
|||||||||
Net cash provided by operating activities
|
$
|
107,219
|
$
|
63,014
|
$
|
410,132
|
||||||
LESS: Expenditures on natural gas and oil properties and equipment
|
(9,293
|
)
|
(20,727
|
)
|
(74,252
|
)
|
||||||
LESS: Cash paid for interest
|
(23,759
|
)
|
(27,702
|
)
|
(116,784
|
)
|
||||||
Free Cash Flow
|
$
|
74,167
|
$
|
14,585
|
$
|
219,096
|
Amounts in 000's
|
Three Months Ended
March 31, 2024
|
Three Months Ended
March 31, 2023
|
Twelve Months Ended
December 31, 2023
|
|||||||||
Total revenue(a)
|
$
|
193,624
|
$
|
295,922
|
$
|
868,263
|
||||||
Net gain (loss) on commodity derivative instruments(b)
|
22,066
|
(16,210
|
)
|
178,064
|
||||||||
Total revenue, inclusive of settled hedges(a)
|
$
|
215,690
|
$
|
279,712
|
$
|
1,046,327
|
||||||
Adjusted EBITDA
|
$
|
102,083
|
$
|
151,361
|
$
|
542,794
|
||||||
Adjusted EBITDA Margin
|
47
|
%
|
54
|
%
|
52
|
%
|
||||||
Adjusted EBITDA Margin, exclusive of Next LVL Energy
|
48
|
%
|
55
|
%
|
53
|
%
|
Record Date:
|
August 30, 2024
|
|
Payment Date:
|
September 27, 2024
|
|
Default Currency:
|
US Dollar
|
|
Currency Election Option:
|
Sterling
|
|
Last Date for Currency Election:
|
September 6, 2024
|
Diversified Energy Company PLC
|
+1 973 856 2757
|
Doug Kris
|
dkris@dgoc.com
|
Senior Vice President, Investor Relations & Corporate Communications
|
www.div.energy
|
FTI Consulting
|
dec@fticonsulting.com
|
U.S. & UK Financial Public Relations
|
Diversified Energy Company PLC
|
+1 973 856 2757
|
Doug Kris
|
dkris@dgoc.com
|
Senior Vice President, Investor Relations & Corporate Communications
|
www.div.energy
|
FTI Consulting
|
dec@fticonsulting.com
|
U.S. & UK Financial Public Relations
|
Resolution
|
For
|
%
|
Against
|
%
|
Withheld
|
||||
1
|
Receipt of Annual Report
|
27,506,194
|
100%
|
114,671
|
—%
|
45,390
|
|||
2
|
Approval of Final Dividend
|
27,558,648
|
100%
|
60,423
|
—%
|
47,184
|
|||
3
|
Authority to re-appoint Auditor
|
27,539,845
|
100%
|
73,130
|
—%
|
53,280
|
|||
4
|
Authority to determine Auditor's Remuneration
|
27,537,231
|
100%
|
74,241
|
—%
|
54,783
|
|||
5
|
Re-elect David Edward Johnson
|
27,488,334
|
100%
|
109,076
|
—%
|
68,845
|
|||
6
|
Re-elect Robert "Rusty" Russell Hutson, Jr.
|
27,488,900
|
100%
|
116,520
|
—%
|
60,835
|
|||
7
|
Re-elect Martin Keith Thomas
|
27,338,568
|
99%
|
258,367
|
1%
|
69,320
|
|||
8
|
Re-elect David Jackson Turner, Jr.
|
27,484,345
|
100%
|
113,025
|
—%
|
68,885
|
|||
9
|
Re-elect Sandra Mary Stash
|
27,477,544
|
100%
|
119,729
|
—%
|
68,982
|
|||
10
|
Re-elect Sylvia Kerrigan
|
24,775,407
|
90%
|
2,821,864
|
10%
|
68,984
|
|||
11
|
Re-elect Kathryn Klaber
|
25,665,454
|
93%
|
1,930,166
|
7%
|
70,635
|
|||
12
|
Authority to allot shares
|
27,360,201
|
99%
|
245,270
|
1%
|
60,784
|
|||
13
|
Directors' Remuneration Report
|
25,389,754
|
92%
|
2,133,133
|
8%
|
143,368
|
|||
14
|
Political donations & expenditures
|
26,524,295
|
99%
|
215,584
|
1%
|
926,376
|
|||
15
|
Dis-apply pre-emption rights
|
27,385,786
|
99%
|
212,865
|
1%
|
67,604
|
|||
16
|
Dis-apply pre-emption rights (Acquisitions)
|
26,288,866
|
95%
|
1,311,212
|
5%
|
66,177
|
|||
17
|
Purchase of Company's own shares
|
27,559,045
|
100%
|
56,658
|
—%
|
50,552
|
|||
18
|
Share Repurchase Contracts and Counterparties
|
27,552,632
|
100%
|
56,785
|
—%
|
56,838
|
|||
19
|
Amendment to 2017 Equity Incentive Plan
|
20,505,417
|
74%
|
7,068,872
|
26%
|
91,966
|
|||
20
|
Short General Meeting notice period
|
27,380,594
|
99%
|
220,917
|
1%
|
64,744
|
Diversified Energy Company PLC
|
+1 973 856 2757
|
Doug Kris
|
dkris@dgoc.com
|
Senior Vice President, Investor Relations & Corporate Communications
|
www.div.energy
|
FTI Consulting
|
dec@fticonsulting.com
|
U.S. & UK Financial Public Relations
|
1 Year Diversified Energy Chart |
1 Month Diversified Energy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions