ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

CCRD CoreCard Corporation

21.36
-0.12 (-0.56%)
27 Nov 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
CoreCard Corporation NYSE:CCRD NYSE Common Stock
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  -0.12 -0.56% 21.36 21.68 21.09 21.35 23,426 21:25:00

Form 10-Q - Quarterly report [Sections 13 or 15(d)]

31/10/2024 10:33am

Edgar (US Regulatory)


Q3 2024 --12-31 false 0000320340 false false false false 0 0 0 0 6 0 0 0 0 2 00003203402024-01-012024-09-30 thunderdome:item iso4217:USD 00003203402023-12-31 00003203402024-09-30 00003203402023-01-012023-09-30 00003203402023-07-012023-09-30 00003203402024-07-012024-09-30 0000320340us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-30 0000320340us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-30 0000320340us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-30 0000320340us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-30 0000320340us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-30 0000320340us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-30 0000320340us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-30 0000320340us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-30 0000320340us-gaap:CostOfSalesMember2023-01-012023-09-30 0000320340us-gaap:CostOfSalesMember2024-01-012024-09-30 0000320340us-gaap:CostOfSalesMember2023-07-012023-09-30 0000320340us-gaap:CostOfSalesMember2024-07-012024-09-30 xbrli:pure utr:Y 0000320340ccrd:CorporateAndMunicipalDebtSecuritiesMember2024-09-30 0000320340us-gaap:FairValueInputsLevel1Member2024-09-30 0000320340us-gaap:CorporateDebtSecuritiesMember2024-09-30 0000320340us-gaap:FairValueInputsLevel1Memberus-gaap:CorporateDebtSecuritiesMember2024-09-30 0000320340us-gaap:MoneyMarketFundsMember2024-09-30 0000320340us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2024-09-30 0000320340us-gaap:RestrictedStockUnitsRSUMember2024-10-30 xbrli:shares 0000320340us-gaap:RestrictedStockUnitsRSUMember2024-10-302024-10-30 0000320340us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-30 0000320340us-gaap:RestrictedStockUnitsRSUMember2024-09-30 iso4217:USDxbrli:shares 0000320340us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0000320340ccrd:OptionsOutstandingExercisePriceRange4Member2024-09-30 0000320340ccrd:OptionsOutstandingExercisePriceRange4Member2024-01-012024-09-30 0000320340ccrd:OptionsOutstandingExercisePriceRange3Member2024-09-30 0000320340ccrd:OptionsOutstandingExercisePriceRange3Member2024-01-012024-09-30 0000320340ccrd:OptionsOutstandingExercisePriceRange2Member2024-09-30 0000320340ccrd:OptionsOutstandingExercisePriceRange2Member2024-01-012024-09-30 0000320340ccrd:OptionsOutstandingExercisePriceRange1Member2024-09-30 0000320340ccrd:OptionsOutstandingExercisePriceRange1Member2024-01-012024-09-30 0000320340ccrd:PrivatelyHeldCompanyProvidingSupplyChainAndReceivablesFinancingMember2023-09-30 0000320340ccrd:PrivatelyHeldCompanyProvidingSupplyChainAndReceivablesFinancingMember2023-01-012023-09-30 0000320340ccrd:PrivatelyHeldCompanyProvidingSupplyChainAndReceivablesFinancingMember2021-01-012021-06-30 0000320340ccrd:TransferAdvisoryBusinessToNewEntityMember2024-09-30 0000320340ccrd:PrivatelyheldIdentityAndProfessionalServicesCompanyWithTiesToTheFintechIndustryMember2024-09-30 00003203402024-03-31 00003203402024-01-012024-03-31 00003203402023-09-30 00003203402023-01-012023-12-31 0000320340ccrd:PrivatelyheldIdentityAndProfessionalServicesCompanyWithTiesToTheFintechIndustryMember2021-02-28 0000320340ccrd:PrivatelyheldIdentityAndProfessionalServicesCompanyWithTiesToTheFintechIndustryMember2021-02-012021-02-28 0000320340us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberccrd:CustomerAMember2023-01-012023-09-30 0000320340us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberccrd:CustomerAMember2024-01-012024-09-30 0000320340us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberccrd:CustomerAMember2023-07-012023-09-30 0000320340us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberccrd:CustomerAMember2024-07-012024-09-30 0000320340us-gaap:EuropeanUnionMember2023-01-012023-09-30 0000320340us-gaap:EuropeanUnionMember2024-01-012024-09-30 0000320340us-gaap:EuropeanUnionMember2023-07-012023-09-30 0000320340us-gaap:EuropeanUnionMember2024-07-012024-09-30 0000320340us-gaap:MiddleEastMember2023-01-012023-09-30 0000320340us-gaap:MiddleEastMember2024-01-012024-09-30 0000320340us-gaap:MiddleEastMember2023-07-012023-09-30 0000320340us-gaap:MiddleEastMember2024-07-012024-09-30 0000320340country:US2023-01-012023-09-30 0000320340country:US2024-01-012024-09-30 0000320340country:US2023-07-012023-09-30 0000320340country:US2024-07-012024-09-30 0000320340ccrd:ThirdPartyMember2023-01-012023-09-30 0000320340ccrd:ThirdPartyMember2024-01-012024-09-30 0000320340ccrd:ThirdPartyMember2023-07-012023-09-30 0000320340ccrd:ThirdPartyMember2024-07-012024-09-30 0000320340ccrd:ProcessingAndMaintenanceMember2023-01-012023-09-30 0000320340ccrd:ProcessingAndMaintenanceMember2024-01-012024-09-30 0000320340ccrd:ProcessingAndMaintenanceMember2023-07-012023-09-30 0000320340ccrd:ProcessingAndMaintenanceMember2024-07-012024-09-30 0000320340ccrd:ProfessionalServicesMember2023-01-012023-09-30 0000320340ccrd:ProfessionalServicesMember2024-01-012024-09-30 0000320340ccrd:ProfessionalServicesMember2023-07-012023-09-30 0000320340ccrd:ProfessionalServicesMember2024-07-012024-09-30 0000320340us-gaap:LicenseMember2023-01-012023-09-30 0000320340us-gaap:LicenseMember2024-01-012024-09-30 0000320340us-gaap:LicenseMember2023-07-012023-09-30 0000320340us-gaap:LicenseMember2024-07-012024-09-30 00003203402022-12-31 0000320340us-gaap:RetainedEarningsMember2024-09-30 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-30 0000320340us-gaap:TreasuryStockCommonMember2024-09-30 0000320340us-gaap:AdditionalPaidInCapitalMember2024-09-30 0000320340us-gaap:CommonStockMember2024-09-30 0000320340ccrd:CommonStockOutstandingMember2024-09-30 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-30 0000320340us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-30 0000320340us-gaap:RetainedEarningsMember2024-07-012024-09-30 0000320340us-gaap:TreasuryStockCommonMember2024-07-012024-09-30 0000320340ccrd:CommonStockOutstandingMember2024-07-012024-09-30 00003203402024-06-30 0000320340us-gaap:RetainedEarningsMember2024-06-30 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0000320340us-gaap:TreasuryStockCommonMember2024-06-30 0000320340us-gaap:AdditionalPaidInCapitalMember2024-06-30 0000320340us-gaap:CommonStockMember2024-06-30 0000320340ccrd:CommonStockOutstandingMember2024-06-30 00003203402024-04-012024-06-30 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 0000320340us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0000320340us-gaap:CommonStockMember2024-04-012024-06-30 0000320340ccrd:CommonStockOutstandingMember2024-04-012024-06-30 0000320340us-gaap:RetainedEarningsMember2024-04-012024-06-30 0000320340us-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0000320340us-gaap:RetainedEarningsMember2024-03-31 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0000320340us-gaap:TreasuryStockCommonMember2024-03-31 0000320340us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000320340us-gaap:CommonStockMember2024-03-31 0000320340ccrd:CommonStockOutstandingMember2024-03-31 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0000320340us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000320340us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000320340us-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0000320340ccrd:CommonStockOutstandingMember2024-01-012024-03-31 0000320340us-gaap:RetainedEarningsMember2023-12-31 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0000320340us-gaap:TreasuryStockCommonMember2023-12-31 0000320340us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000320340us-gaap:CommonStockMember2023-12-31 0000320340ccrd:CommonStockOutstandingMember2023-12-31 0000320340us-gaap:RetainedEarningsMember2023-09-30 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-30 0000320340us-gaap:TreasuryStockCommonMember2023-09-30 0000320340us-gaap:AdditionalPaidInCapitalMember2023-09-30 0000320340us-gaap:CommonStockMember2023-09-30 0000320340ccrd:CommonStockOutstandingMember2023-09-30 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-30 0000320340us-gaap:RetainedEarningsMember2023-07-012023-09-30 0000320340us-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0000320340ccrd:CommonStockOutstandingMember2023-07-012023-09-30 00003203402023-06-30 0000320340us-gaap:RetainedEarningsMember2023-06-30 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30 0000320340us-gaap:TreasuryStockCommonMember2023-06-30 0000320340us-gaap:AdditionalPaidInCapitalMember2023-06-30 0000320340us-gaap:CommonStockMember2023-06-30 0000320340ccrd:CommonStockOutstandingMember2023-06-30 00003203402023-04-012023-06-30 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-30 0000320340us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30 0000320340us-gaap:CommonStockMember2023-04-012023-06-30 0000320340ccrd:CommonStockOutstandingMember2023-04-012023-06-30 0000320340us-gaap:RetainedEarningsMember2023-04-012023-06-30 0000320340us-gaap:TreasuryStockCommonMember2023-04-012023-06-30 00003203402023-03-31 0000320340us-gaap:RetainedEarningsMember2023-03-31 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 0000320340us-gaap:TreasuryStockCommonMember2023-03-31 0000320340us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000320340us-gaap:CommonStockMember2023-03-31 0000320340ccrd:CommonStockOutstandingMember2023-03-31 00003203402023-01-012023-03-31 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0000320340us-gaap:RetainedEarningsMember2023-01-012023-03-31 0000320340us-gaap:RetainedEarningsMember2022-12-31 0000320340us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0000320340us-gaap:TreasuryStockCommonMember2022-12-31 0000320340us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000320340us-gaap:CommonStockMember2022-12-31 0000320340ccrd:CommonStockOutstandingMember2022-12-31 0000320340us-gaap:ProductMember2023-01-012023-09-30 0000320340us-gaap:ProductMember2024-01-012024-09-30 0000320340us-gaap:ProductMember2023-07-012023-09-30 0000320340us-gaap:ProductMember2024-07-012024-09-30 0000320340us-gaap:ServiceMember2023-01-012023-09-30 0000320340us-gaap:ServiceMember2024-01-012024-09-30 0000320340us-gaap:ServiceMember2023-07-012023-09-30 0000320340us-gaap:ServiceMember2024-07-012024-09-30 00003203402024-10-31
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024 OR

 

 

TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission file number 1-9330

 

CORECARD CORPORATION


(Exact name of registrant as specified in its charter)

 

Georgia 58-1964787

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

   
One Meca Way, Norcross, Georgia 30093

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (770) 381-2900

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, $0.01 par value per share

CCRD

NYSE

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  

Accelerated filer

Non-accelerated filer  

Smaller reporting company

      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.         ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☑

 

As of October 31, 2024, 7,901,148 shares of Common Stock of the registrant were outstanding.

 

 

 

 

CoreCard Corporation

 

Index

Form 10-Q

 

 

    Page

Part I

Financial Information

 
     

Item 1

Financial Statements (unaudited)

 

 

Consolidated Balance Sheets at September 30, 2024 and December 31, 2023

3

 

Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023

4

 

Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2024 and 2023

4

 

Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2024 and 2023 5

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023

6

 

Notes to Consolidated Financial Statements

7

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

Item 3

Quantitative and Qualitative Disclosures About Market Risk

17

Item 4

Controls and Procedures

17

     

Part II

Other Information

 
     

Item 1

Legal Proceedings

18

Item 1A.

Risk Factors

18

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

18

Item 3

Defaults Upon Senior Securities

19

Item 4

Mine Safety Disclosures

19

Item 5

Other Information

19

Item 6

Exhibits

19

Signatures

 

19

 

2

 

 

 

Part I          FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

CoreCard Corporation

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

As of

 

September 30, 2024

   

December 31, 2023

 

 

 

(unaudited)

   

(audited)

 
ASSETS                

Current assets:

               

Cash and cash equivalents

  $ 22,498     $ 26,918  

Marketable securities

    5,511       5,230  

Accounts receivable, net

    7,320       7,536  

Other current assets

    6,522       4,805  

Total current assets

    41,851       44,489  

Investments

    3,632       4,062  

Property and equipment, at cost less accumulated depreciation

    11,954       11,319  

Other long-term assets

    5,371       3,956  

Total assets

  $ 62,808     $ 63,826  
                 

LIABILITIES AND STOCKHOLDERS EQUITY

               

Current liabilities:

               

Accounts payable

  $ 1,628     $ 1,557  

Deferred revenue, current portion

    1,264       2,310  

Accrued payroll

    2,459       2,172  

Accrued expenses

    1,050       971  

Other current liabilities

    2,143       2,530  

Total current liabilities

    8,544       9,540  

Commitments and Contingencies (see Note 9)

           

Noncurrent liabilities:

               

Deferred revenue, net of current portion

    161       265  

Other long-term liabilities

    372       196  

Long-term lease obligation

    2,044       1,121  

Total noncurrent liabilities

    2,577       1,582  

Stockholders’ equity:

               

Common stock, $0.01 par value: Authorized shares - 20,000,000; Issued shares – 9,026,940 and 9,016,140 at September 30, 2024 and December 31, 2023, respectively;

               

Outstanding shares – 7,901,148 and 8,295,408 at September 30, 2024 and December 31, 2023, respectively

    91       90  

Additional paid-in capital

    17,479       16,621  

Treasury stock, 1,125,792 and 720,732 shares at September 30, 2024 and December 31, 2023, respectively, at cost

    (25,825 )     (20,359 )

Accumulated other comprehensive income (loss)

    100       32  

Accumulated income

    59,842       56,320  

Total stockholders’ equity

    51,687       52,704  

Total liabilities and stockholders’ equity

  $ 62,808     $ 63,826  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

3

 

 

 

CoreCard Corporation

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except share and per share amounts)

 

    Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Revenue

                               

Services

  $ 14,283     $ 13,399     $ 41,156     $ 42,053  

Products

    1,420       -       1,420       1,794  

Total net revenue

    15,703       13,399       42,576       43,847  

Cost of revenue

                               

Services

    8,999       9,279       27,588       28,380  

Products

    -       -       -       -  

Total cost of revenue

    8,999       9,279       27,588       28,380  

Expenses

                               

Marketing

    79       63       309       237  

General and administrative

    1,339       1,155       4,256       4,220  

Development

    2,501       2,489       5,961       6,094  

Income from operations

    2,785       413       4,462       4,916  

Investment income (loss)

    (90 )     (1,015 )     (528 )     (1,701 )

Other income (loss), net

    233       308       758       653  

Income (loss) before income taxes

    2,928       (294 )     4,692       3,868  

Income tax expense (benefit)

    732       (72 )     1,170       959  

Net income (loss)

  $ 2,196     $ (222 )   $ 3,522     $ 2,909  

Earnings (loss) per share:

                         

Basic

  $ 0.28     $ (0.03 )   $ 0.44     $ 0.34  

Diluted

  $ 0.27     $ (0.03 )   $ 0.43     $ 0.34  

Basic weighted average common shares outstanding

    7,957,571       8,460,473       8,092,681       8,485,416  

Diluted weighted average common shares outstanding

    8,017,870       8,460,473       8,142,972       8,509,825  

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited, in thousands)

 

    Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Net (loss) income

  $ 2,196     $ (222 )   $ 3,522     $ 2,909  

Other comprehensive income (loss):

                               

Unrealized gain (loss) on marketable securities

    111       11       133       36  

Foreign currency translation adjustments

    (15 )     15       (65 )     (32 )

Total comprehensive (loss) income

  $ 2,292     $ (196 )   $ 3,590     $ 2,913  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

4

 

 

CoreCard Corporation

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

(unaudited, in thousands, except share amounts)

 

   

Common Stock

   

Additional Paid-In Capital

   

Treasury Stock

   

Accumulated Other Comprehensive Income (Loss)

   

Accumulated Earnings

   

Stockholders’ Equity

 
   

Shares

   

Amount

                                         

Balance at December 31, 2022

    8,502,735     $ 90     $ 16,471     $ (16,662 )   $ (61 )   $ 52,925     $ 52,763  

Net income

                                            1,256       1,256  

Unrealized gain (loss) on marketable securities

                                    37               37  

Foreign currency translation adjustment

                                    (53 )             (53 )

Balance at March 31, 2023

    8,502,735     $ 90     $ 16,471     $ (16,662 )   $ (77 )   $ 54,181     $ 54,003  

Common stock repurchased, including excise tax*

    (18,075 )                     (443 )                     (443 )

Net income

                                            1,875       1,875  

Stock compensation expense

    6,021       -       150                               150  

Unrealized gain (loss) on marketable securities

                                    (12 )             (12 )

Foreign currency translation adjustment

                                    6               6  

Balance at June 30, 2023

    8,490,681     $ 90     $ 16,621     $ (17,105 )   $ (83 )   $ 56,056     $ 55,579  

Common stock repurchased*

    (50,325 )                     (1,108 )                     (1,108 )

Net loss

                                            (222 )     (222 )

Unrealized gain (loss) on marketable securities

                                    11               11  

Foreign currency translation adjustment

                                    15               15  

Balance at September 30, 2023

    8,440,356     $ 90     $ 16,621     $ (18,213 )   $ (57 )   $ 55,834     $ 54,275  
                                                         

Balance at December 31, 2023

    8,295,408     $ 90     $ 16,621     $ (20,359 )   $ 32     $ 56,320     $ 52,704  

Common stock repurchased, including excise tax*

    (134,650 )                     (1,647 )                     (1,647 )

Net income

                                            430       430  

Stock compensation expense

                    160                               160  

Unrealized gain (loss) on marketable securities

                                    5               5  

Foreign currency translation adjustment

                                    (2 )             (2 )

Balance at March 31, 2024

    8,160,758     $ 90     $ 16,781     $ (22,006 )   $ 35     $ 56,750     $ 51,650  

Common stock repurchased, including excise tax*

    (147,040 )                     (2,091 )                     (2,091 )

Net income

                                            896       896  

Stock compensation expense

    10,800       1       424                               425  

Unrealized gain (loss) on marketable securities

                                    17               17  

Foreign currency translation adjustment

                                    (48 )             (48 )

Balance at June 30, 2024

    8,024,518     $ 91     $ 17,205     $ (24,097 )   $ 4     $ 57,646     $ 50,849  

Common stock repurchased*

    (123,370 )                     (1,728 )                     (1,728 )

Net income

                                            2,196       2,196  

Stock compensation expense

                    274                               274  

Unrealized gain (loss) on marketable securities

                                    111               111  

Foreign currency translation adjustment

                                    (15 )             (15 )

Balance at September 30, 2024

    7,901,148     $ 91     $ 17,479     $ (25,825 )   $ 100     $ 59,842     $ 51,687  

 

*At September 30, 2024, approximately $9.3 million was authorized for future repurchases of our common stock.

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

5

 

 

CoreCard Corporation

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

    Nine Months Ended September 30,  

CASH PROVIDED BY (USED FOR):

 

2024

   

2023

 
                 

OPERATING ACTIVITIES:

               

Net income

  $ 3,522     $ 2,909  

Adjustments to reconcile net income to net cash provided by operating activities:

 

Depreciation and amortization

    2,776       5,011  

Stock-based compensation expense

    859       150  

Deferred income taxes

    (260 )     69  

Non-cash investment loss (income)

    -       1,000  

Equity in loss of affiliate company

    528       701  

Changes in operating assets and liabilities:

               

Accounts receivable, net

    216       7,345  

Other current assets

    (1,717 )     (2,329 )

Other long-term assets

    17       563  

Accounts payable

    388       (78 )

Accrued payroll

    287       53  

Deferred revenue, current portion

    (1,046 )     2,649  

Accrued expenses

    79       281  

Other current liabilities

    (506 )     40  

Deferred revenue, net of current portion

    (104 )     (112 )

Net cash provided by operating activities

    5,039       18,252  
                 

INVESTING ACTIVITIES:

               

Purchases of property and equipment

    (3,733 )     (4,845 )

Advances on notes and interest receivable

    (200 )     (450 )

Proceeds from payments on notes receivable

    152       147  

Purchases of marketable securities

    (1,831 )     (1,776 )

Maturities of marketable securities

    1,728       1,602  

Purchase of long-term investment

    (98 )     (155 )

Net cash used for investing activities

    (3,982 )     (5,477 )
                 

FINANCING ACTIVITIES:

               

Repurchases of common stock

    (5,412 )     (1,528 )

Net cash used for financing activities

    (5,412 )     (1,528 )

Effects of exchange rate changes on cash

    (65 )     (32 )

Net increase (decrease) in cash

    (4,420 )     11,215  

Cash at beginning of period

    26,918       20,399  

Cash at end of period

  $ 22,498     $ 31,614  
                 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

               

Cash paid during the period for income taxes

  $ 1,070     $ 168  

Purchases of property and equipment, accrued but not paid

  $ 144     $ -  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

6

 

 

CoreCard Corporation

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 

Basis of Presentation

 

Throughout this report, the terms “we”, “us”, “ours”, “CoreCard” and “Company” refer to CoreCard Corporation, including its wholly-owned and majority-owned subsidiaries. The unaudited Consolidated Financial Statements presented in this Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial statements. Accordingly, they do not include all of the information and notes required for complete financial statements. In the opinion of CoreCard management, these Consolidated Financial Statements contain all adjustments (which comprise only normal and recurring accruals) necessary to present fairly the financial position and results of operations as of and for the three and nine month periods ended September 30, 2024 and 2023. The interim results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year. These statements should be read in conjunction with our Consolidated Financial Statements and notes thereto for the fiscal year ended December 31, 2023, as filed in our Annual Report on Form 10-K.

 

There have been no material changes in the Company’s significant accounting policies during the first nine months of 2024 as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”).

 

Recent Accounting Pronouncements Not Yet Adopted

 

In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures (Amendments to Topic 280). This standard was issued to improve the disclosures about reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s expenses by requiring disclosure of incremental segment information on an annual and interim basis to enable investors to develop more decision-useful financial analyses. Topic 280 currently requires certain information about its reportable segments. The amendments in the ASU do not change or remove those disclosure requirements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The adoption of the ASU is on a retrospective basis. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ended December 31, 2024. We are currently evaluating the impact the adoption of the new accounting guidance will have on our segment disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard was issued to enhance the transparency and decision usefulness of income tax disclosures to provide information to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. The amendments in this ASU address transparency about income tax information through disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this ASU are effective for annual periods beginning after December 15, 2024. The ASU should be applied on a prospective basis. Retrospective application is permitted. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ended December 31, 2025. We are currently evaluating the impact the adoption of the new accounting guidance will have on our income tax disclosures.

 

We have considered all other recently issued accounting pronouncements and do not believe the adoption of such pronouncements will have a material impact on our Consolidated Financial Statements.

 

7

 

 

2.

REVENUE 

 

Disaggregation of Revenue

 

In the following table, revenue is disaggregated by type of revenue for the three and nine months ended September 30, 2024 and 2023:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

License

  $ 1,420     $ -     $ 1,420     $ 1,794  

Professional services

    7,006       6,432       19,805       22,127  

Processing and maintenance

    6,067       5,814       17,912       16,933  

Third party

    1,210       1,153       3,439       2,993  

Total

  $ 15,703     $ 13,399     $ 42,576     $ 43,847  

 

Foreign revenues are based on the location of the customer. Revenues from customers by geographic area for the three and nine months ended September 30, 2024 and 2023 are as follows:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

United States

  $ 14,997     $ 12,777     $ 40,754     $ 42,307  

Middle East

    678       588       1,740       1,452  

European Union

    28       34       82       88  

Total

  $ 15,703     $ 13,399     $ 42,576     $ 43,847  

 

Concentration of Revenue

 

The following table indicates the percentage of consolidated revenue represented by each customer that represented more than 10 percent of consolidated revenue in the three and nine month periods ended September 30, 2024 and 2023. Most of our customers have multi-year contracts with recurring revenue as well as professional services fees that vary by period depending on their business needs.

 

    Three Months Ended

September 30,

    Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Customer A

    64 %     62 %     62 %     68 %
 

3.

NOTES RECEIVABLE

 

In February 2021, we entered into and advanced a $550,000 Promissory Note with a privately held technology company and program manager in the FinTech industry. The note had an interest rate of 4.6 percent annually and was paid in full in August 2023. In 2023, we entered into and advanced $650,000 on a Promissory Note with a maturity date of October 2025 and an annual interest rate of 5.25 percent. In the first quarter of 2024, we entered into and advanced a $200,000 Promissory Note with a maturity date of October 2025 and an annual interest rate of 5.25 percent. The carrying value of the current portion of our notes receivable of $240,000 at September 30, 2024, is included in other current assets on the Consolidated Balance Sheets. The carrying value of the noncurrent portion of our note receivable of $403,000 as of September 30, 2024 is included in other long-term assets on the Consolidated Balance Sheets.

 

4.

INVESTMENTS

 

We hold a 26.5 percent ownership interest in a privately held identity and professional services company with ties to the FinTech industry. The carrying value of our investment was $3,378,000 at September 30, 2024, included in investments on the Consolidated Balance Sheets. We account for this investment using the equity method of accounting which resulted in losses of $90,000 and $528,000 for the three and nine months ended September 30, 2024, respectively, and losses of $15,000 and $701,000 for the three and nine months ended September 30, 2023, respectively, included in investment income (loss) on the Consolidated Statement of Operations. We evaluate on a continuing basis whether any impairment indicators are present that would require additional analysis or write-downs of the investment. While we have not recorded an impairment related to this investment as of September 30, 2024, variations from current expectations could result in future impairment charges. At September 30, 2024, the carrying value of this investment exceeded our share of the investee’s net assets by approximately $2.8 million. Substantially all of this difference is comprised of goodwill and other intangible assets.

 

In the second quarter of 2021, we invested $1,000,000 in a privately held company that provides supply chain and receivables financing. During the third quarter of 2023, due to the failure of the business to successfully monetize its product offerings, we recorded an impairment charge of $1,000,000 included in investment income (loss) on the Consolidated Statement of Operations, to reduce the carrying value of the investee company to $0 as of September 30, 2023. In the third quarter of 2024, after the investee company signed its first revenue contracts, we invested an additional $98,000 as part of a Series A-2 financing.

 

8

 

 

5.

STOCK-BASED COMPENSATION

 

At September 30, 2024, we had two stock-based compensation plans in effect. We record compensation cost related to unvested stock awards by recognizing the unamortized grant date fair value on a straight-line basis over the vesting periods of each award. We have estimated forfeiture rates based on our historical experience. Stock option compensation expense for the three and nine month periods ended September 30, 2024 and 2023 has been recognized as a component of general and administrative expenses and development expenses in the accompanying Consolidated Financial Statements. We recorded $274,000 and $0 of stock-based compensation expense for the three months ended September 30, 2024 and 2023, respectively, and $859,000 and $150,000 for the nine months ended September 30, 2024 and 2023, respectively.

 

Stock Options

 

As of September 30, 2024, there was no unrecognized compensation cost related to stock options. There were no options exercised during the three and nine months ended September 30, 2024. No options expired unexercised during the quarter. The following table summarizes options as of September 30, 2024:

 

Options Outstanding and Exercisable:

                         

   Range of
Exercise Price

 

Number
Outstanding

   

Wgt. Avg.

Contractual
Life Remaining

(in years)

   

Wgt. Avg.
Exercise Price

   

Aggregate
Intrinsic Value

 

$3.50

- $3.86     13,000       2.5     $ 3.75     $ 140,020  

$7.80

        8,000       3.7     $ 7.80     $ 53,760  

$19.99

        30,000       4.3     $ 19.99     $ -  

$39.11

        8,000       4.7     $ 39.11     $ -  

$3.50

- $39.11     59,000       3.9     $ 17.35     $ 193,780  

 

The estimated fair value of options granted is calculated using the Black-Scholes option pricing model with assumptions as previously disclosed in our 2023 Form 10-K.

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the third quarter of 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2024. The amount of aggregate intrinsic value will change based on the market value of the Company’s stock.

 

Restricted Stock Units

 

Restricted Stock Units, or RSUs, generally vest at the end of a three-year vesting period. A summary of the Company’s RSU activity was as follows:

 

   

Number of Restricted

Stock Units

   

Weighted-average grant date fair value per share

 

Balance as of December 31, 2023

    -     $ -  

Granted

    287,485       12.34  

Vested

    -       -  

Canceled and forfeited

    (2,473 )     12.34  

Balance as of September 30, 2024

    285,012     $ 12.34  

 

As of September 30, 2024, unrecognized compensation costs related to unvested RSUs was $2.6 million, which we expect to recognize over a weighted-average period of 2.4 years. In October 2024, we granted an additional 198,912 RSUs to long-term employees at a grant date fair value of $2.6 million that vest at the end of a three-year vesting period.

 

9

 

 

6.

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The carrying value of cash and cash equivalents, marketable securities, accounts receivable, notes receivable, accounts payable and certain other financial instruments (such as accrued expenses, and other current liabilities) included in the accompanying Consolidated Balance Sheets approximates their fair value principally due to the short-term maturity of these instruments.

 

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash, marketable securities, trade accounts and notes receivable. Our available cash is held in accounts managed by third-party financial institutions. Cash may exceed the Federal Deposit Insurance Corporation, or FDIC, insurance limits. While we monitor cash balances on a regular basis and adjust the balances as appropriate, these balances could be impacted if the underlying financial institutions fail. To date, we have experienced no loss or lack of access to our cash; however, we can provide no assurances that access to our cash will not be impacted by adverse conditions in the financial markets.

 

7.

FAIR VALUE MEASUREMENTS

 

In determining fair value, the Company uses quoted market prices in active markets. GAAP establishes a fair value measurement framework, provides a single definition of fair value, and requires expanded disclosure summarizing fair value measurements. GAAP emphasizes that fair value is a market-based measurement, not an entity specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing an asset or liability.

 

GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable input be used when available. Observable inputs are based on data obtained from sources independent of the Company that market participants would use in pricing the asset or liability. Unobservable inputs are inputs that reflect the company’s assumptions about the estimates market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. 

 

The hierarchy is measured in three levels based on the reliability of inputs:

 

• Level 1

Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments.

 

• Level 2

Valuations based on quoted prices in less active, dealer or broker markets.  Fair values are primarily obtained from third party pricing services for identical or comparable assets or liabilities.

 

• Level 3

Valuations derived from other valuation methodologies, including pricing models, discounted cash flow models and similar techniques, and not based on market, exchange, dealer, or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections that are not observable in the market and significant professional judgment is needed in determining the fair value assigned to such assets or liabilities.

 

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.

 

The fair value of equity method investments has not been determined as it was impracticable to do so due to the fact that the investee companies are relatively small, early stage private companies for which there is no comparable valuation data available without unreasonable time and expense.

 

The following tables present the fair value hierarchy for assets and liabilities measured at fair value:

 

   

September 30, 2024

 

(In thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total Fair Value

 

Cash equivalents

                               

Money market accounts

  $ 16,805     $     $     $ 16,805  

Marketable securities

                               

Corporate, municipal debt and treasury securities

    5,511                   5,511  

Total assets

  $ 22,316     $     $     $ 22,316  

 

10

 

The Company classifies money market funds, commercial paper, U.S. government securities, asset-backed securities and corporate securities within Level 1 or Level 2 of the fair value hierarchy because the Company values these investments using quoted market prices or alternative pricing sources and models utilizing market observable inputs.

 

There were no transfers of financial instruments between the fair value hierarchy levels during the nine months ended September 30, 2024 or 2023.

 

8.

MARKETABLE SECURITIES

 

The amortized cost, unrealized gain (loss), and estimated fair value of the Company’s investments in securities available for sale consisted of the following:

 

   

September 30, 2024

 

(In thousands)

 

Amortized

Cost

   

Unrealized

Gain

   

Unrealized

Loss

   

Estimated Fair Value

 

Marketable securities

                               

Corporate, municipal debt and treasury securities

  $ 5,321     $ 190     $     $ 5,511  

 

The Company had one marketable security in an unrealized loss position as of September 30, 2024. The Company did not identify any marketable securities that were other-than-temporarily impaired as of September 30, 2024 and 2023. The Company does not intend to sell any marketable securities that have an unrealized loss at September 30, 2024 and it is not more likely than not that the Company will be required to sell such securities before any anticipated recovery.

 

The following table summarizes the stated maturities of the Company’s marketable securities:

 

   

September 30, 2024

   

December 31, 2023

 

(In thousands)

 

Amortized

Cost

   

Fair

Value

   

Amortized

Cost

   

Fair

Value

 

Due within one year

  $ 1,229     $ 1,271     $ 1,506     $ 1,556  

Due after one year through three years

    4,092       4,240       3,607       3,674  

Total

  $ 5,321     $ 5,511     $ 5,113     $ 5,230  

 

 

9.

COMMITMENTS AND CONTINGENCIES

 

Leases

 

We have noncancelable operating leases for offices and data centers expiring at various dates through March 2029. These operating leases are included in other long-term assets on the Company’s September 30, 2024 and December 31, 2023 Consolidated Balance Sheets and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in other current liabilities and long-term lease obligation on the Company’s September 30, 2024 and December 31, 2023 Consolidated Balance Sheets. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments.

 

Supplemental InformationLeases

 

Supplemental information related to our right-of-use assets and related lease liabilities is as follows:

 

   

September 30, 2024

   

December 31, 2023

 

Right-of-use asset, net and lease liabilities (in thousands)

  $ 3,049     $ 2,003  

Weighted average remaining lease term (years)

    3.4       2.8  

Weighted average discount rate

    6.4 %     3.4 %

 

For the nine-months ended September 30, 2024 and 2023, cash paid for operating leases included in operating cash flows was $1,005,000 and $994,000, respectively.

 

11

 

Maturities of our operating lease liabilities as of September 30, 2024 is as follows:

 

   

Operating Leases

 
   

(in thousands)

 

2024

  $ 362  

2025

    1,133  

2026

    1,045  

2027

    521  

2028

    440  

Thereafter

    111  

Total lease liabilities

  $ 3,612  

 

Lease expense for the three and nine months ended September 30, 2024 and 2023 consisted of the following:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

Cost of Revenue

  $ 209     $ 187     $ 594     $ 557  

General and Administrative

    121       116       359       339  

Development

    32       28       68       109  

Total

  $ 362     $ 331     $ 1,021     $ 1,005  

 

Legal Matters

 

There are no pending or threatened legal proceedings. However, in the ordinary course of business, from time to time we may be involved in various pending or threatened legal actions. The litigation process is inherently uncertain, and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. We accrue for unpaid legal fees for services performed to date.

 

10.

INCOME TAXES

 

We recognize deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are recognized, net of a valuation allowance, for the estimated future tax effects of deductible temporary differences and tax credit carry-forwards. A valuation allowance against deferred tax assets is recorded when, and if, based upon available evidence, it is more likely than not that some or all deferred tax assets will not be realized.

 

There were no unrecognized tax benefits at September 30, 2024 and December 31, 2023. Our policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. There were no accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the periods presented. We have determined we have no uncertain tax positions.

 

We file a consolidated U.S. federal income tax return for all subsidiaries in which our ownership equals or exceeds 80%, as well as individual subsidiary returns in various states and foreign jurisdictions. With few exceptions we are no longer subject to U.S. federal, state and local or foreign income tax examinations by taxing authorities for returns filed more than three years ago.

 

12

 

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

In addition to historical information, this Form 10-Q may contain forward-looking statements relating to CoreCard. All statements, trend analyses and other information relative to markets for our products and trends in revenue, gross margins and anticipated expense levels, as well as other statements including words such as anticipate, believe, plan, estimate, expect, intend, and other similar expressions, constitute forward-looking statements. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties including those factors described below under Factors That May Affect Future Operations, and that actual results may differ materially from those contemplated by such forward-looking statements. CoreCard undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.

 

For purposes of this discussion and analysis, we are assuming and relying upon the readers familiarity with the information contained in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, in the Form 10- K for the year ended December 31, 2023 as filed with the Securities and Exchange Commission.

 

Overview

 

CoreCard Corporation, a Georgia corporation, and its predecessor companies have operated since 1973 and its securities have been publicly traded since 1980. In this report, sometimes we use the terms “Company”, “CoreCard”, “us”, “ours”, “we”, “Registrant” and similar words to refer to CoreCard Corporation and subsidiaries. Our executive offices are located in Norcross, Georgia and our website is www.corecard.com.

 

We are primarily engaged in the business of providing technology solutions and processing services to the financial technology and services market, commonly referred to as the FinTech industry. Our revenue comes from a number of different offerings to companies in that industry, including the following:

 

Licenses which allow a customer to use our software for a specified number of active accounts on the system;

Professional services for development of new features or system functionality;

Support and maintenance services tied to the number of active accounts under license; and

Processing services based on the number of active accounts on the system.

 

Our operations are conducted through our affiliate companies located in Romania, India, the United Arab Emirates and Colombia, as well as our corporate office in Norcross, Georgia which provides significant administrative, human resources and executive management support. CoreCard’s foreign subsidiaries that perform software development and testing as well as processing operations support are CoreCard SRL in Romania, CoreCard Software Pvt Ltd in India, CoreCard Colombia SAS in Colombia and CoreCard Software DMCC in the United Arab Emirates.

 

Our results vary in part depending on the size and number of software licenses recognized as well as the value and number of professional services contracts recognized in a particular period. As we continue to grow our Processing Services business, we continue to gain economies of scale on the investments we have made in the infrastructure, resources, processes and software features developed over the past number of years to support this growing side of our business. We are adding new processing customers at a faster pace than we are adding new license customers, resulting in steady growth in the processing revenue stream.

 

We also receive license revenue and professional services revenue, including such revenue from Goldman Sachs Group, Inc. (“Goldman”), which was added as a customer in 2018 and is referred to as “Customer A” in the Notes to Consolidated Financial Statements. In total, this customer represented 62% and 68% of our consolidated revenues in the first nine months of 2024 and 2023, respectively. On October 23, 2024, we executed an Omnibus Amendment with Goldman covering the following agreements between the Company and Goldman:

 

Software License and Support Agreement, dated as of October 16, 2018 (the “SLSA”);

 

Master Professional Services Agreement, dated as of August 1, 2019 (the “MPSA”, and together with the SLSA, the “Agreements”);

 

Schedule of Work No. 1 to Professional Services Agreement, dated as of August 1, 2019, and Amendment No. 2 to Schedule of Work No. 1, dated as of January 13, 2021 (“SOW 1”); and

 

Schedule of Work No. 2 to Professional Services Agreement, dated as of August 1, 2019, and Amendment No. 2 to Schedule of Work No. 2, dated as of January 13, 2021 (“SOW 2”, and together with SOW 1, the “SOWs”).

 

13

 

The Amendment, which is effective as of October 23, 2024, extends the Support Services term of the SLSA through December 31, 2030, and extends the term of the SOWs through December 31, 2030. Among other things, the Amendment also (i) provides for increased monthly fees under SOW 2 starting January 2025, and (ii) allows Goldman to terminate the agreements no earlier than January 1, 2027, with termination payments due if terminated prior to December 31, 2030. All other material terms of the Agreements and SOWs, as amended, remain unchanged.

 

The amount and timing of future revenues from Goldman will be dependent on various factors not in our control such as the number of accounts on file and the level of customization needed by the customer and whether the customer continues the credit card line of business. License revenue from this customer, similar to other license arrangements, is tiered based on the number of active accounts on the system. Once the customer achieves each tier level, they receive a perpetual license up to that number of accounts; inactive accounts do not count toward the license tier. The customer receives an unlimited perpetual license at a maximum tier level that allows them to utilize the software for any number of active accounts. Support and maintenance fees are charged based on the tier level achieved and increase at new tier levels.

 

Goldman recently announced the transition of its General Motors co-branded credit card to a new issuer, which is processed under our agreement with Goldman, with an expected close in 2025. Sale of the loans by Goldman will not affect the maintenance revenue that we receive under the agreement, which is set based on the most recently achieved license tier. However, the removal of active accounts following a sale of the loans will proportionately increase the number of accounts that will need to be added to earn the license fees attributable to the next license tier under the agreement. Additionally, selling one of their two portfolios could make it more likely that Goldman will exit the credit card business.

 

The infrastructure of our multi customer environment is designed to be scalable for the future. A significant portion of our expense is related to personnel, including approximately 1,000 employees located in India, Romania, the United Arab Emirates and Colombia. In October 2020, we opened a new office in Dubai, the United Arab Emirates to support CoreCard’s expansion of processing services into new markets in the Asia Pacific, Middle East, Africa and European regions. In October 2021, we opened a new location in Bogotá, Colombia to support existing customers and continued growth. Our ability to hire and train employees on our processes and software impacts our ability to onboard new customers and deliver professional services for software customizations. In addition, we have certain corporate office expenses associated with being a public company that impact our operating results.

 

Our revenue fluctuates from period to period and our results are not necessarily indicative of the results to be expected in future periods. It is difficult to predict the level of consolidated revenue on a quarterly or annual basis for a number of reasons, including the following:

 

Software license revenue in a given period may consist of a relatively small number of contracts and contract values can vary considerably depending on the software product and scope of the license sold. Consequently, even minor delays in delivery under a software contract (which may be out of our control) could have a significant and unpredictable impact on the consolidated revenue that we recognize in a given quarterly or annual period.

 

Customers may decide to postpone or cancel a planned implementation of our software for any number of reasons, which may be unrelated to our software or contract performance, but which may affect the amount, timing and characterization of our deferred and/or recognized revenue.

 

Customers typically require our professional services to modify or enhance their CoreCard software implementation based on their specific business strategy and operational requirements, which vary from customer to customer and period to period.

 

The timing of new processing customer implementations is often dependent on third party approvals or processes which are typically not under our direct control.

 

We continue to believe that we have a strong cash position, and we intend to use cash balances to support the domestic and international operations associated with our CoreCard business and to expand our operations in the FinTech industry through financing the growth of CoreCard and, if appropriate opportunities become available, through acquisitions of businesses in this industry. In May 2022, the Board of Directors of the Company (the “Board”) authorized a new $20 million share repurchase program, and we had approximately $9.3 million of authorized share repurchases remaining as of September 30, 2024.

 

14

 

Results of Operations

 

The following discussion should be read in conjunction with the unaudited Consolidated Financial Statements and the Notes to Consolidated Financial Statements presented in this quarterly report.

 

Revenue – Total revenue in the three and nine month periods ended September 30, 2024 was $15,703,000 and $42,576,000, respectively, which represents an increase of 17% and a decrease of 3% percent compared to the respective periods in 2023.

 

Revenue from services was $14,283,000 and $41,156,000 in the three and nine month periods ended September 30, 2024, respectively, which represents an increase of 7% percent and a decrease  of 2% percent compared to the respective periods in 2023. Revenue for the third quarter of 2024 was higher compared to the third quarter of 2023 due to an increase in the number and value of professional services contracts completed during the third quarter of 2024 and increased revenue from transaction processing services and software maintenance and support services in the third quarter of 2024 as compared to the third quarter of 2023 due to an increase in the number of customers and accounts on file. Revenue from transaction processing services, software maintenance and support services were greater in the first nine months of 2024 as compared to the first nine months of 2023, due to an increase in the number of customers and accounts on file and the acceleration of approximately $500,000 of processing revenue from a customer that was acquired in 2023 and, as a result, formally terminated their contract in the first quarter of 2024. This increase was offset by a decrease in the number and value of professional services contracts completed during the first nine months of 2024, primarily related to lower professional services revenue from our largest customer, Goldman Sachs Group, Inc.  We expect that processing services will continue to grow as our customer base increases; however, the time required to implement new customer programs could be delayed due to third party integration and approval processes and other factors. It is difficult to predict with accuracy the number and value of professional services contracts that our customers will require in a given period. Customers typically request our professional services to modify or enhance their CoreCard software implementation based on their specific business strategy and operational requirements, which vary from customer to customer and period to period.

 

Revenue from products, which is primarily software license fees, was $1,420,000 in both the three and nine month periods ended September 30, 2024, compared to $0 and $1,794,000 in the respective comparable periods of 2023.

 

Cost of Revenue – Total cost of revenue was 57 percent and 65 percent of total revenue in the three and nine month periods ended September 30, 2024, respectively, compared to 69 percent and 65 percent of total revenue in the corresponding periods of 2023. For the three-month period ended September 30, 2024, the decrease in cost of revenue as a percentage of revenue is primarily driven by higher license revenue. Cost of revenue includes costs to provide annual maintenance and support services to our installed base of licensed customers, costs to provide professional services, and costs to provide our financial transaction processing services. The cost and gross margins on such revenues can vary considerably from period to period depending on the customer mix, customer requirements and project complexity as well as the mix of our U.S. and offshore employees working on the various aspects of services provided. In addition, we continue to devote the resources necessary to support our growing processing business, including direct costs for regulatory compliance, infrastructure, network certifications, and customer support. Investments in our infrastructure are in anticipation of adding customers in future periods. As such, we will not experience economies of scale unless we add additional customers, as anticipated. This may be subject to change in the future if new regulations or processing standards are implemented causing us to incur additional costs to comply.

 

Operating Expenses – In the three month and nine month period ended September 30, 2024, total operating expenses from consolidated operations were higher by 6% and were flat compared to the corresponding period in 2023, respectively. In the three month period ended September 30, 2024, total operating expenses from consolidated operations were higher than in the corresponding period in 2023 primarily due to higher general and administrative expenses. General and administrative expenses were 16 percent higher in the three-month period ended September 30, 2024 primarily due to higher bonus accruals. Marketing expenses increased 25 percent and 30 percent for the three and nine month periods in 2024, respectively. Our client base continues to increase with minimal marketing efforts as we continue to have prospects contact us via online searches; however, we will continue to re-evaluate our marketing expenditures as needed to competitively position the Processing Services business.

 

Investment Income (Loss) – In the three and nine months ended September 30, 2024, we recorded $90,000 and $528,000 of investment loss, respectively, compared to investment losses of $1,015,000 and $1,701,000 for the three and nine months ended September 30, 2023, respectively. The investment losses in 2024 relate to losses on our equity method investment. The investment losses in 2023 relate to a third quarter impairment charge on a cost method investment and losses on our equity method investment in a privately held identity and professional services company with ties to the FinTech industry (see Note 4). The privately held company has incurred losses as they invest in future growth.

 

Other Income (Loss) – In the three and nine months ended September 30, 2024, we recorded income of $233,000 and $758,000, respectively, compared to income of $308,000 and $653,000 for the comparable 2023 periods.

 

15

 

Income Taxes – Our effective tax rates for the three and nine months ended September 30, 2024 were 25.0 percent and 24.9 percent compared to effective tax rates of 24.5 percent and 24.8 percent for the respective periods in 2023.

 

Liquidity and Capital Resources

 

Our cash and cash equivalent balance at September 30, 2024 was $22,498,000 compared to $26,918,000 at December 31, 2023. During the nine months ended September 30, 2024, cash provided by operations was $5,039,000 compared to cash provided by operations of $18,252,000 for the nine months ended September 30, 2023. The decrease is primarily due to lower accounts receivable and deferred revenue balances, lower depreciation and amortization and a non-cash impairment charge in the 2023 period that did not recur in 2024, partially offset by higher net income and higher stock compensation expense.

 

During the nine months ended September 30, 2024, we invested $1,831,000 in publicly traded multi sector corporate and municipal debt and treasury securities, offset by related maturities of $1,728,000, which is described in more detail in Note 8 to the Consolidated Financial Statements.

 

During the nine months ended September 30, 2024, we used $3,733,000 of cash, compared to $4,845,000 of cash during the nine months ended September 30, 2023, to acquire computer equipment and related software and for personnel and contractor development costs for the development of a new processing platform, to enhance our existing processing environment in the U.S., and a new data center in India for international operations.

 

We expect to have sufficient liquidity from cash on hand as well as projected customer payments to support our operations and capital equipment purchases in the foreseeable future. Currently we expect to use cash in excess of what is required for our current operations for opportunities we believe will expand our FinTech business, as exemplified by transactions described in Note 3 and 4 to the Consolidated Financial Statements, although there can be no assurance that appropriate opportunities will arise. In May 2022, the Board authorized an additional $20 million for our share repurchase program. We made share repurchases of $5.4 million for the nine months ended September 30, 2024, and share repurchases of $1.5 million for the nine months ended September 30, 2023. We had approximately $9.3 million of authorized share repurchases remaining as of September 30, 2024.

 

Off-Balance Sheet Arrangements

 

We do not currently have any off-balance sheet arrangements that are reasonably likely to have a current or future material effect on our financial condition, liquidity or results of operations.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses. We consider certain accounting policies related to revenue recognition and valuation of investments to be critical policies due to the estimation processes involved in each. Management discusses its estimates and judgments with the Audit Committee of the Board of Directors. For a detailed description on the application of these and other accounting policies, see Note 1 to the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the “2023 Form 10-K”). Reference is also made to the discussion of the application of these critical accounting policies and estimates contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2023 Form 10-K. During the nine-month period ended September 30, 2024, there were no significant or material changes in the application of critical accounting policies.

 

Factors That May Affect Future Operations

 

Future operations are subject to risks and uncertainties that may negatively impact our future results of operations or projected cash requirements. It is difficult to predict future quarterly and annual results with certainty.

 

Among the numerous factors that may affect our consolidated results of operations or financial condition are the following:

 

 

Goldman Sachs Group, Inc., our largest customer, represented 62% of our consolidated revenues for the nine months ended September 30, 2024. In the event of material failures to meet contract obligations related to the services provided, there is risk of breach of contract and loss of the customer and related future revenues. Additionally, loss of the customer and related future revenues or a reduction in revenues could result if they or their customers choose an alternative service provider, build an in-house solution, or decide to exit the business or service line that falls under the services that we provide for them. Goldman Sachs Group, Inc. recently announced the transition of its General Motors co-branded credit card to a new issuer, with an expected close in 2025, which could make it more likely that they exit the credit card business. The General Motors program was added to their portfolio in the first quarter of 2022.

 

16

 

 

Weakness or instability in the global financial markets could have a negative impact due to potential customers (most of whom perform some type of financial services) delaying decisions to purchase software or initiate processing services.

 

Increased federal and state regulations and reluctance by financial institutions to act as sponsor banks for prospective customers could result in losses and additional cash requirements.

 

Delays in software development projects could cause our customers to postpone implementations or delay payments, which would increase our costs and reduce our revenue and cash.

 

We could fail to deliver software products which meet the business and technology requirements of our target markets within a reasonable time frame and at a price point that supports a profitable, sustainable business model.

 

Our processing business is impacted, directly or indirectly, by more regulations than our licensed software business. If we fail to provide services that comply with (or allow our customers to comply with) applicable regulations or processing standards, we could be subject to financial or other penalties that could negatively impact our business.

 

A security breach in our platform could expose confidential information of our customers’ account holders, hackers could seize our digital infrastructure and hold it for ransom or other cyber risk events could occur and create material losses in excess of our insurance coverage.

 

Software errors or poor-quality control may delay product releases, increase our costs, result in non-acceptance of our software by customers or delay revenue recognition.

 

We could fail to expand our base of customers as quickly as anticipated, resulting in lower revenue and profits and increased cash needs.

 

We could fail to retain key software developers and managers who have accumulated years of know-how in our target markets and company products or fail to attract and train a sufficient number of new software developers and testers to support our product development plans and customer requirements at projected cost levels.

 

Increasing and changing government regulations in the United States and foreign countries related to such issues as data privacy, financial and credit transactions could require changes to our products and services which could increase our costs and could affect our existing customer relationships or prevent us from getting new customers.

 

Delays in anticipated customer payments for any reason would increase our cash requirements and could adversely impact our profits.

 

Competitive pressures (including pricing, changes in customer requirements and preferences, and competitor product offerings) may cause prospective customers to choose an alternative product solution, resulting in lower revenue and profits (or losses).

 

Our future capital needs are uncertain and depend on a number of factors; additional capital may not be available on acceptable terms, if at all.

 

Volatility in the markets, including as a result of political instability, civil unrest, war or terrorism, or pandemics or other natural disasters, such as the recent outbreak of coronavirus, could adversely affect future results of operations and could negatively impact the valuation of our investments.

 

Other general economic and political conditions could cause customers to delay or cancel purchases.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required for smaller reporting companies.

 

Item 4. Controls and Procedures

 

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective. There were no significant changes in the Company’s internal control over financial reporting or in other factors identified in connection with this evaluation that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

17

 

Part II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may be involved in certain claims and litigation arising out of the ordinary course and conduct of business. Management assesses such claims and, if it considers that it is probable that an asset had been impaired or a liability had been incurred and the amount of loss can be reasonably estimated, provisions for loss are made based on management’s assessment of the most likely outcome. We are not currently a party to or aware of any proceedings that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition, or results of operations.

 

Item 1A. Risk Factors

 

As a smaller reporting company, we are not required to make disclosures under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Repurchases of Securities

 

In May 2022, the Board authorized an additional $20 million for our share repurchase program. Under this program, which was publicly announced in November 2018, we are authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. The repurchase program does not have an expiration date and may be suspended or discontinued at any time. We had approximately $9.3 million of authorized share repurchases remaining at September 30, 2024.

 

The following table sets forth information regarding our purchases of shares of our common stock during the three months ended September 30, 2024:

 

   

Total Number of Shares Purchased

   

Average Price Paid per Share

   

Total Number of Shares Purchased as Part of Publicly Announced Program

   

Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program

 

July 1, 2024 to July 31, 2024

        $           $ 10,977,000  

August 1, 2024 to August 31, 2024

    79,422       13.27       79,422       9,923,000  

September 1, 2024 to September 30, 2024

    43,948       14.95       43,948       9,266,000  

Total

    123,370               123,370          

 

18

 

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

 

Item 5. Other Information

 

During the fiscal quarter ended September 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “Non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation S-K.

 

 

Item 6. Exhibits

 

The following exhibits are filed or furnished with this report:

 

10.1

Omnibus Amendment No. 2 to GS-CoreCard Agreements

 

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1

Certification of Chief Executive Officer and Chief Financial Officer furnished as required by Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS**

XBRL Instance

 

101.SCH**

XBRL Taxonomy Extension Schema

 

101.CAL**

XBRL Taxonomy Extension Calculation

 

101.DEF**

XBRL Taxonomy Extension Definitions

 

101.LAB**

XBRL Taxonomy Extension Labels

 

101.PRE**

XBRL Taxonomy Extension Presentation

 

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

**

XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

CORECARD CORPORATION

Registrant

 

 

 

 

 

Date: October 31, 2024

By:

/s/ J. Leland Strange

 

 

 

J. Leland Strange

 

 

 

Chief Executive Officer, President

       
Date: October 31, 2024 By: /s/ Matthew A. White  
    Matthew A. White  
    Chief Financial Officer  

 

 

19

Exhibit 10.1

 

[***] Certain portions of this exhibit have been omitted because they are not material and the registrant customarily and actually treats that information as private or confidential.

 

 

OMNIBUS AMENDMENT No. 2 TO GS-CORECARD AGREEMENTS

 

This Omnibus Amendment No. 2 to GS-CoreCard Agreements (this “Amendment”) is entered into effective as of the date of last signature (the “Amendment Effective Date”), by and between The Goldman Sachs Group, Inc. (“GS”), and CoreCard Software, Inc. (“CoreCard”) (each, a “Party” and together, the “Parties”).

 

GS and CoreCard hereby agree as follows:

 

1.

BACKGROUND AND DEFINED TERMS

 

(a)

GS-CoreCard Agreements. GS and CoreCard are parties to the following agreements, as they may have been previously amended (including as noted below):

 

 

(i)

Software License and Support Agreement effective as of October 16, 2018 (the “SLSA”);

 

 

(ii)

Master Professional Services Agreement effective as of August 1, 2019 (the “MPSA”);

 

 

(iii)

Schedule of Work No. 1 (Schedule of Work for Ongoing Services (Development)) effective as of August 1, 2019 and entered into pursuant to the MPSA (the “Development SOW”); and

 

 

(iv)

Schedule of Work No. 2 (Schedule of Work for Ongoing Services (Managed Services)) effective as of August 1, 2019 and entered into pursuant to the MPSA (the “Managed Services SOW”).

 

The agreements listed in the foregoing subsections (i) through (iv) are collectively the “GS-CoreCard Agreements.

 

(b)

Previous Amendments. The Parties amended the GS-CoreCard Agreements from time to time, including under the Omnibus Amendment to GS-CoreCard Agreements, effective as of July 1, 2023 (“Amendment No. 1”).

 

(c)

Amendment. Pursuant to Section 10.5 of the SLSA and Section 10.5 of the MPSA, the Parties desire to amend the GS-CoreCard Agreements as set forth in this Amendment. This Amendment hereby amends and revises the GS-CoreCard Agreements to incorporate the terms and conditions set forth in this Amendment. If there is a conflict between the terms of this Amendment and the terms of any GS-CoreCard Agreement, the terms of this Amendment will control. The relationship of the Parties will continue to be governed by the terms of the GS-CoreCard Agreements, as amended hereby.

 

(d)

Defined Terms. Capitalized terms used herein will have the meanings ascribed to them in the GS-CoreCard Agreements unless expressly defined herein. For clarity, references in this Amendment to “CoreCard” mean, as applicable, Licensor under the SLSA and Consultant under the MPSA, the Development SOW and the Managed Services SOW.

 

GS-CoreCard Confidential

Omnibus Amendment No. 2 to GS-CoreCard Agreements

Page 1
 

 

2.

AMENDMENTS

 

(a)

Term Extensions.

 

 

(i)

SLSA. The Initial Support Services Term of the SLSA is extended until and through December 31, 2030. [***]

 

 

(ii)

Development SOW. The SOW Term of the Development SOW is extended until and through December 31, 2030. [***]

 

 

(iii)

Managed Services SOW. The SOW Term of the Managed Services SOW is extended until and through December 31, 2030. [***]

 

(b)

Fees.

 

 

(i)

Managed Services SOW. Effective January 1, 2025, Section 2(e)(ii)(D) of Amendment No. 1 (amending the Managed Services SOW) is hereby deleted in its entirety and replaced with the following:

 

“(D) “Fixed Managed Services Fees” means an amount per month according to the following table: [***]

 

(c)

Transition Assistance.

 

 

(i)

[***]

 

(ii)

[***]

 

(d)

Termination for Convenience; Termination Charge.

 

 

(i)

SLSA.

 

[***]

 

 

(ii)

MPSA.

 

[***]

 

 

(iii)

Managed Services SOW Termination Charge. GS shall not have the right to terminate the Managed Services SOW pursuant to Section 9.2(i) of the MPSA with an effective date prior to January 1, 2027. In the event GS terminates the Managed Services SOW pursuant to Section 9.2(i) of the MPSA effective any time between January 1, 2027, and December 31, 2030, it shall pay to CoreCard a termination charge in an amount that corresponds to the month in which the termination becomes effective according to the following table (“Termination Charge”): [***]

 

GS-CoreCard Confidential

Omnibus Amendment No. 2 to GS-CoreCard Agreements

Page 2
 

 

(e)

[***]

 

(f)

Source Code Release Condition. Section 8.2 of the SLSA is hereby amended to add a new Section 8.2(h) as follows:

 

“(h) Licensor has committed Special SLA Breaches with respect to more than half of the Special SLAs (which need not be the same Special SLAs breached from month to month) in any consecutive three (3) month period.”

 

(g)

[***]

 

 

3.

ENTIRE AGREEMENT

 

This Amendment and the GS-CoreCard Agreements constitute the entire agreement between the Parties in connection with the subject matter of this Amendment and supersedes all prior and contemporaneous agreements, understandings, negotiations and discussions, whether oral or written, of the parties related to the subject-matter hereof.

 

[Remainder of page intentionally blank. Signature page follows.]

 

GS-CoreCard Confidential

Omnibus Amendment No. 2 to GS-CoreCard Agreements

Page 3
 

 

 

IN WITNESS WHEREOF, GS and CoreCard have caused this Amendment to be executed by their duly authorized representatives, effective as of the Amendment Effective Date.

 

THE GOLDMAN SACHS GROUP, INC. CORECARD SOFTWARE, INC.
           
By: /s/ Elizabeth Overbay   By: /s/ Matt White  
           
Name: Elizabeth Overbay   Name: Matt White  
           
Title: Authorized Person   Title: CFO  
           
Date: 10/23/2024   Date: 10/17/2024  

 

GS-CoreCard Confidential

Omnibus Amendment No. 2 to GS-CoreCard Agreements

Page 4
 

Exhibit 31.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, J. Leland Strange, certify that:

 

1.

I have reviewed this report on Form 10-Q of CoreCard Corporation;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: October 31, 2024

 

 

 

 

/s/ J. Leland Strange 

 

 

 

 J. Leland Strange

 

 

 

 Chairman of the Board, President

 

 

 

 and Chief Executive Officer

 

 

 

 

Exhibit 31.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Matthew A. White, certify that:

 

1.

I have reviewed this report on Form 10-Q of CoreCard Corporation;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b)

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c)

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d)

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

 

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: October 31, 2024

 

 

 

 

/s/ Matthew A. White

 

 

 

 Matthew A. White

 

 

 

 Chief Financial Officer

 

 

 

 

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

 

Each of the undersigned officers of CoreCard Corporation (the “Company”) hereby certifies to his or her knowledge that the Company’s report on Form 10-Q for the period ended September 30, 2024 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

 

Date: October 31, 2024

 

/s/ J. Leland Strange 

 

 

 

J. Leland Strange

 

 

 

Chief Executive Officer

 

 

 

 

 

       
    /s/ Matthew A. White   
    Matthew A. White  
    Chief Financial Officer  

 

 

A signed original of this written statement required by Section 906 has been provided to CoreCard Corporation and will be retained by CoreCard Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

 

 
v3.24.3
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2024
Oct. 31, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 1-9330  
Entity Registrant Name CORECARD CORPORATION  
Entity Incorporation, State or Country Code GA  
Entity Tax Identification Number 58-1964787  
Entity Address, Address Line One One Meca Way  
Entity Address, City or Town Norcross  
Entity Address, State or Province GA  
Entity Address, Postal Zip Code 30093  
City Area Code 770  
Local Phone Number 381-2900  
Title of 12(b) Security Common Stock, $0.01 par value per share  
Trading Symbol CCRD  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding (in shares)   7,901,148
Entity Central Index Key 0000320340  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Amendment Flag false  
v3.24.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 22,498 $ 26,918
Marketable securities 5,511 5,230
Accounts receivable, net 7,320 7,536
Other current assets 6,522 4,805
Total current assets 41,851 44,489
Investments 3,632 4,062
Property and equipment, at cost less accumulated depreciation 11,954 11,319
Other long-term assets 5,371 3,956
Total assets 62,808 63,826
Current liabilities:    
Accounts payable 1,628 1,557
Deferred revenue, current portion 1,264 2,310
Accrued payroll 2,459 2,172
Accrued expenses 1,050 971
Other current liabilities 2,143 2,530
Total current liabilities 8,544 9,540
Commitments and Contingencies  
Noncurrent liabilities:    
Deferred revenue, net of current portion 161 265
Other long-term liabilities 372 196
Common stock, $0.01 par value: Authorized shares - 20,000,000; Issued shares – 9,026,940 and 9,016,140 at September 30, 2024 and December 31, 2023, respectively; Outstanding shares – 7,901,148 and 8,295,408 at September 30, 2024 and December 31, 2023, respectively 91 90
Additional paid-in capital 17,479 16,621
Treasury stock, 1,125,792 and 720,732 shares at September 30, 2024 and December 31, 2023, respectively, at cost (25,825) (20,359)
Accumulated other comprehensive income (loss) 100 32
Accumulated income 59,842 56,320
Total stockholders’ equity 51,687 52,704
Total liabilities and stockholders’ equity 62,808 63,826
Long-term lease obligation 2,044 1,121
Total noncurrent liabilities 2,577 1,582
Other long-term liabilities 372 196
Common stock, $0.01 par value: Authorized shares - 20,000,000; Issued shares – 9,026,940 and 9,016,140 at September 30, 2024 and December 31, 2023, respectively; Outstanding shares – 7,901,148 and 8,295,408 at September 30, 2024 and December 31, 2023, respectively 91 90
Additional paid-in capital 17,479 16,621
Treasury stock, 1,125,792 and 720,732 shares at September 30, 2024 and December 31, 2023, respectively, at cost (25,825) (20,359)
Accumulated other comprehensive income (loss) 100 32
Accumulated income 59,842 56,320
Total stockholders’ equity 51,687 52,704
Total liabilities and stockholders’ equity $ 62,808 $ 63,826
v3.24.3
Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 20,000,000 20,000,000
Common stock, $0.01 par value: Authorized shares - 20,000,000; Issued shares – 9,026,940 and 9,016,140 at September 30, 2024 and December 31, 2023, respectively; (in shares) 9,026,940 9,016,140
Common stock, shares outstanding (in shares) 7,901,148 8,295,408
Treasury Stock, Common, Shares (in shares) 1,125,792 720,732
v3.24.3
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue        
Total net revenue $ 15,703 $ 13,399 $ 42,576 $ 43,847
Cost of revenue        
Total cost of revenue 8,999 9,279 27,588 28,380
Expenses        
Marketing 79 63 309 237
General and administrative 1,339 1,155 4,256 4,220
Development 2,501 2,489 5,961 6,094
Income from operations 2,785 413 4,462 4,916
Investment income (loss) (90) (1,015) (528) (1,701)
Other income (loss), net 233 308 758 653
Income (loss) before income taxes 2,928 (294) 4,692 3,868
Income tax expense (benefit) 732 (72) 1,170 959
Net income (loss) $ 2,196 $ (222) $ 3,522 $ 2,909
Earnings per share:        
Basic (in dollars per share) $ 0.28 $ (0.03) $ 0.44 $ 0.34
Diluted (in dollars per share) $ 0.27 $ (0.03) $ 0.43 $ 0.34
Basic weighted average common shares outstanding (in shares) 7,957,571 8,460,473 8,092,681 8,485,416
Diluted weighted average common shares outstanding (in shares) 8,017,870 8,460,473 8,142,972 8,509,825
Service [Member]        
Revenue        
Total net revenue $ 14,283 $ 13,399 $ 41,156 $ 42,053
Cost of revenue        
Total cost of revenue 8,999 9,279 27,588 28,380
Product [Member]        
Revenue        
Total net revenue 1,420 0 1,420 1,794
Cost of revenue        
Total cost of revenue $ 0 $ 0 $ 0 $ 0
v3.24.3
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net (loss) income $ 2,196 $ (222) $ 3,522 $ 2,909
Other comprehensive income (loss):        
Unrealized gain (loss) on marketable securities 111 11 133 36
Foreign currency translation adjustments (15) 15 (65) (32)
Total comprehensive (loss) income $ 2,292 $ (196) $ 3,590 $ 2,913
v3.24.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock Outstanding [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 8,502,735            
Balance at Dec. 31, 2022   $ 90 $ 16,471 $ (16,662) $ (61) $ 52,925 $ 52,763
Net (loss) income           1,256 1,256
Unrealized gain (loss) on marketable securities         37   37
Foreign currency translation adjustment         (53)   (53)
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax         37   37
Foreign currency translation adjustment         (53)   (53)
Balance (in shares) at Mar. 31, 2023 8,502,735            
Balance at Mar. 31, 2023   90 16,471 (16,662) (77) 54,181 54,003
Balance (in shares) at Dec. 31, 2022 8,502,735            
Balance at Dec. 31, 2022   90 16,471 (16,662) (61) 52,925 52,763
Net (loss) income             2,909
Unrealized gain (loss) on marketable securities             36
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax             36
Balance (in shares) at Sep. 30, 2023 8,440,356            
Balance at Sep. 30, 2023   90 16,621 (18,213) (57) 55,834 54,275
Balance (in shares) at Mar. 31, 2023 8,502,735            
Balance at Mar. 31, 2023   90 16,471 (16,662) (77) 54,181 54,003
Net (loss) income           1,875 1,875
Unrealized gain (loss) on marketable securities         (12)   (12)
Foreign currency translation adjustment         6   6
Common stock repurchased* (in shares) [1] (18,075)            
Common stock repurchased* [1]       (443)     $ (443)
Stock compensation expense (in shares) 6,021           150
Stock compensation expense   0 150        
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax         (12)   $ (12)
Foreign currency translation adjustment         6   $ 6
Common stock repurchased, including excise tax* (in shares) [1] 18,075            
Stock compensation expense (in shares) 6,021           150
Stock compensation expense   0 150        
Balance (in shares) at Jun. 30, 2023 8,490,681            
Balance at Jun. 30, 2023   90 16,621 (17,105) (83) 56,056 $ 55,579
Net (loss) income           (222) (222)
Unrealized gain (loss) on marketable securities         11   11
Foreign currency translation adjustment         15   15
Common stock repurchased* (in shares) [1] (50,325)            
Common stock repurchased* [1]       (1,108)     (1,108)
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax         11   11
Foreign currency translation adjustment         15   15
Common stock repurchased, including excise tax* (in shares) [1] 50,325            
Balance (in shares) at Sep. 30, 2023 8,440,356            
Balance at Sep. 30, 2023   90 16,621 (18,213) (57) 55,834 54,275
Balance (in shares) at Dec. 31, 2023 8,295,408            
Balance at Dec. 31, 2023   90 16,621 (20,359) 32 56,320 52,704
Net (loss) income           430 430
Unrealized gain (loss) on marketable securities         5   5
Foreign currency translation adjustment         (2)   (2)
Common stock repurchased* (in shares) [1] (134,650)            
Common stock repurchased* [1]       (1,647)     (1,647)
Stock compensation expense     160       160
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax         5   5
Foreign currency translation adjustment         (2)   (2)
Common stock repurchased, including excise tax* (in shares) [1] 134,650            
Stock compensation expense     160       160
Balance (in shares) at Mar. 31, 2024 8,160,758            
Balance at Mar. 31, 2024   90 16,781 (22,006) 35 56,750 51,650
Balance (in shares) at Dec. 31, 2023 8,295,408            
Balance at Dec. 31, 2023   90 16,621 (20,359) 32 56,320 52,704
Net (loss) income             3,522
Unrealized gain (loss) on marketable securities             133
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax             133
Balance (in shares) at Sep. 30, 2024 7,901,148            
Balance at Sep. 30, 2024   91 17,479 (25,825) 100 59,842 51,687
Balance (in shares) at Mar. 31, 2024 8,160,758            
Balance at Mar. 31, 2024   90 16,781 (22,006) 35 56,750 51,650
Net (loss) income           896 896
Unrealized gain (loss) on marketable securities         17   17
Foreign currency translation adjustment         (48)   (48)
Common stock repurchased* (in shares) [1] 147,040            
Common stock repurchased* [1]       (2,091)     (2,091)
Stock compensation expense (in shares) 10,800            
Stock compensation expense     424       425
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax         17   17
Foreign currency translation adjustment         (48)   (48)
Common stock repurchased, including excise tax* (in shares) [1] (147,040)            
Stock compensation expense (in shares) 10,800            
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture   1          
Stock compensation expense     424       425
Balance (in shares) at Jun. 30, 2024 8,024,518            
Balance at Jun. 30, 2024   91 17,205 (24,097) 4 57,646 50,849
Net (loss) income           2,196 2,196
Unrealized gain (loss) on marketable securities         111   111
Foreign currency translation adjustment         (15)   (15)
Common stock repurchased* (in shares) [1] 123,370            
Common stock repurchased* [1]       (1,728)     (1,728)
Stock compensation expense     274       274
OCI, Debt Securities, Available-for-Sale, Gain (Loss), after Adjustment and Tax         111   111
Foreign currency translation adjustment         (15)   (15)
Common stock repurchased, including excise tax* (in shares) [1] (123,370)            
Stock compensation expense     274       274
Balance (in shares) at Sep. 30, 2024 7,901,148            
Balance at Sep. 30, 2024   $ 91 $ 17,479 $ (25,825) $ 100 $ 59,842 $ 51,687
[1] *At September 30, 2024, approximately $9.3 million was authorized for future repurchases of our common stock.
v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
OPERATING ACTIVITIES:              
Net (loss) income $ 2,196,000 $ 430,000 $ (222,000) $ 1,256,000 $ 3,522,000 $ 2,909,000  
us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract              
Depreciation and amortization         2,776,000 5,011,000  
Stock-based compensation expense         859,000 150,000  
Deferred income taxes         (260,000) 69,000  
Non-cash investment loss (income)         0 1,000,000  
Equity in loss of affiliate company         528,000 701,000  
Changes in operating assets and liabilities:              
Accounts receivable, net         216,000 7,345,000  
Other current assets         (1,717,000) (2,329,000)  
Other long-term assets         17,000 563,000  
Accounts payable         388,000 (78,000)  
Accrued payroll         287,000 53,000  
Deferred revenue, current portion         (1,046,000) 2,649,000  
Accrued expenses         79,000 281,000  
Other current liabilities         (506,000) 40,000  
Deferred revenue, net of current portion         (104,000) (112,000)  
Net cash provided by operating activities         5,039,000 18,252,000  
INVESTING ACTIVITIES:              
Purchases of property and equipment         (3,733,000) (4,845,000)  
Advances on notes and interest receivable   (200,000)     (200,000) (450,000) $ (650,000)
Proceeds from payments on notes receivable         152,000 147,000  
Purchase of marketable securities         1,831,000 1,776,000  
Maturities of marketable securities         1,728,000 1,602,000  
Purchase of long-term investment         (98,000) (155,000)  
Net cash used for investing activities         (3,982,000) (5,477,000)  
FINANCING ACTIVITIES:              
Repurchases of common stock         5,412,000 1,528,000  
Net cash used for financing activities         (5,412,000) (1,528,000)  
Effects of exchange rate changes on cash         (65,000) (32,000)  
Net increase (decrease) in cash         (4,420,000) 11,215,000  
Cash at beginning of period   $ 26,918,000   $ 20,399,000 26,918,000 20,399,000 20,399,000
Cash at end of period $ 22,498,000   $ 31,614,000   22,498,000 31,614,000 $ 26,918,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:              
Cash paid during the period for income taxes         1,070,000 168,000  
Purchases of property and equipment, accrued but not paid         $ 144,000 $ 0  
v3.24.3
Note 1 - Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 

Basis of Presentation

 

Throughout this report, the terms “we”, “us”, “ours”, “CoreCard” and “Company” refer to CoreCard Corporation, including its wholly-owned and majority-owned subsidiaries. The unaudited Consolidated Financial Statements presented in this Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial statements. Accordingly, they do not include all of the information and notes required for complete financial statements. In the opinion of CoreCard management, these Consolidated Financial Statements contain all adjustments (which comprise only normal and recurring accruals) necessary to present fairly the financial position and results of operations as of and for the three and nine month periods ended September 30, 2024 and 2023. The interim results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year. These statements should be read in conjunction with our Consolidated Financial Statements and notes thereto for the fiscal year ended December 31, 2023, as filed in our Annual Report on Form 10-K.

 

There have been no material changes in the Company’s significant accounting policies during the first nine months of 2024 as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”).

 

Recent Accounting Pronouncements Not Yet Adopted

 

In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures (Amendments to Topic 280). This standard was issued to improve the disclosures about reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s expenses by requiring disclosure of incremental segment information on an annual and interim basis to enable investors to develop more decision-useful financial analyses. Topic 280 currently requires certain information about its reportable segments. The amendments in the ASU do not change or remove those disclosure requirements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The adoption of the ASU is on a retrospective basis. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ended December 31, 2024. We are currently evaluating the impact the adoption of the new accounting guidance will have on our segment disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard was issued to enhance the transparency and decision usefulness of income tax disclosures to provide information to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. The amendments in this ASU address transparency about income tax information through disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this ASU are effective for annual periods beginning after December 15, 2024. The ASU should be applied on a prospective basis. Retrospective application is permitted. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ended December 31, 2025. We are currently evaluating the impact the adoption of the new accounting guidance will have on our income tax disclosures.

 

We have considered all other recently issued accounting pronouncements and do not believe the adoption of such pronouncements will have a material impact on our Consolidated Financial Statements.

 

 

v3.24.3
Note 2 - Revenue
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

2.

REVENUE 

 

Disaggregation of Revenue

 

In the following table, revenue is disaggregated by type of revenue for the three and nine months ended September 30, 2024 and 2023:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

License

  $ 1,420     $ -     $ 1,420     $ 1,794  

Professional services

    7,006       6,432       19,805       22,127  

Processing and maintenance

    6,067       5,814       17,912       16,933  

Third party

    1,210       1,153       3,439       2,993  

Total

  $ 15,703     $ 13,399     $ 42,576     $ 43,847  

 

Foreign revenues are based on the location of the customer. Revenues from customers by geographic area for the three and nine months ended September 30, 2024 and 2023 are as follows:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

United States

  $ 14,997     $ 12,777     $ 40,754     $ 42,307  

Middle East

    678       588       1,740       1,452  

European Union

    28       34       82       88  

Total

  $ 15,703     $ 13,399     $ 42,576     $ 43,847  

 

Concentration of Revenue

 

The following table indicates the percentage of consolidated revenue represented by each customer that represented more than 10 percent of consolidated revenue in the three and nine month periods ended September 30, 2024 and 2023. Most of our customers have multi-year contracts with recurring revenue as well as professional services fees that vary by period depending on their business needs.

 

    Three Months Ended

September 30,

    Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Customer A

    64 %     62 %     62 %     68 %
v3.24.3
Note 3 - Notes Receivable
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Financing Receivables [Text Block]

3.

NOTES RECEIVABLE

 

In February 2021, we entered into and advanced a $550,000 Promissory Note with a privately held technology company and program manager in the FinTech industry. The note had an interest rate of 4.6 percent annually and was paid in full in August 2023. In 2023, we entered into and advanced $650,000 on a Promissory Note with a maturity date of October 2025 and an annual interest rate of 5.25 percent. In the first quarter of 2024, we entered into and advanced a $200,000 Promissory Note with a maturity date of October 2025 and an annual interest rate of 5.25 percent. The carrying value of the current portion of our notes receivable of $240,000 at September 30, 2024, is included in other current assets on the Consolidated Balance Sheets. The carrying value of the noncurrent portion of our note receivable of $403,000 as of September 30, 2024 is included in other long-term assets on the Consolidated Balance Sheets.

v3.24.3
Note 4 - Investments
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Investment [Text Block]

4.

INVESTMENTS

 

We hold a 26.5 percent ownership interest in a privately held identity and professional services company with ties to the FinTech industry. The carrying value of our investment was $3,378,000 at September 30, 2024, included in investments on the Consolidated Balance Sheets. We account for this investment using the equity method of accounting which resulted in losses of $90,000 and $528,000 for the three and nine months ended September 30, 2024, respectively, and losses of $15,000 and $701,000 for the three and nine months ended September 30, 2023, respectively, included in investment income (loss) on the Consolidated Statement of Operations. We evaluate on a continuing basis whether any impairment indicators are present that would require additional analysis or write-downs of the investment. While we have not recorded an impairment related to this investment as of September 30, 2024, variations from current expectations could result in future impairment charges. At September 30, 2024, the carrying value of this investment exceeded our share of the investee’s net assets by approximately $2.8 million. Substantially all of this difference is comprised of goodwill and other intangible assets.

 

In the second quarter of 2021, we invested $1,000,000 in a privately held company that provides supply chain and receivables financing. During the third quarter of 2023, due to the failure of the business to successfully monetize its product offerings, we recorded an impairment charge of $1,000,000 included in investment income (loss) on the Consolidated Statement of Operations, to reduce the carrying value of the investee company to $0 as of September 30, 2023. In the third quarter of 2024, after the investee company signed its first revenue contracts, we invested an additional $98,000 as part of a Series A-2 financing.

 

 

v3.24.3
Note 5 - Stock-based Compensation
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

5.

STOCK-BASED COMPENSATION

 

At September 30, 2024, we had two stock-based compensation plans in effect. We record compensation cost related to unvested stock awards by recognizing the unamortized grant date fair value on a straight-line basis over the vesting periods of each award. We have estimated forfeiture rates based on our historical experience. Stock option compensation expense for the three and nine month periods ended September 30, 2024 and 2023 has been recognized as a component of general and administrative expenses and development expenses in the accompanying Consolidated Financial Statements. We recorded $274,000 and $0 of stock-based compensation expense for the three months ended September 30, 2024 and 2023, respectively, and $859,000 and $150,000 for the nine months ended September 30, 2024 and 2023, respectively.

 

Stock Options

 

As of September 30, 2024, there was no unrecognized compensation cost related to stock options. There were no options exercised during the three and nine months ended September 30, 2024. No options expired unexercised during the quarter. The following table summarizes options as of September 30, 2024:

 

Options Outstanding and Exercisable:

                         

   Range of
Exercise Price

 

Number
Outstanding

   

Wgt. Avg.

Contractual
Life Remaining

(in years)

   

Wgt. Avg.
Exercise Price

   

Aggregate
Intrinsic Value

 

$3.50

- $3.86     13,000       2.5     $ 3.75     $ 140,020  

$7.80

        8,000       3.7     $ 7.80     $ 53,760  

$19.99

        30,000       4.3     $ 19.99     $ -  

$39.11

        8,000       4.7     $ 39.11     $ -  

$3.50

- $39.11     59,000       3.9     $ 17.35     $ 193,780  

 

The estimated fair value of options granted is calculated using the Black-Scholes option pricing model with assumptions as previously disclosed in our 2023 Form 10-K.

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the third quarter of 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2024. The amount of aggregate intrinsic value will change based on the market value of the Company’s stock.

 

Restricted Stock Units

 

Restricted Stock Units, or RSUs, generally vest at the end of a three-year vesting period. A summary of the Company’s RSU activity was as follows:

 

   

Number of Restricted

Stock Units

   

Weighted-average grant date fair value per share

 

Balance as of December 31, 2023

    -     $ -  

Granted

    287,485       12.34  

Vested

    -       -  

Canceled and forfeited

    (2,473 )     12.34  

Balance as of September 30, 2024

    285,012     $ 12.34  

 

As of September 30, 2024, unrecognized compensation costs related to unvested RSUs was $2.6 million, which we expect to recognize over a weighted-average period of 2.4 years. In October 2024, we granted an additional 198,912 RSUs to long-term employees at a grant date fair value of $2.6 million that vest at the end of a three-year vesting period.

 

 

v3.24.3
Note 6 - Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Fair Value, Option [Text Block]

6.

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The carrying value of cash and cash equivalents, marketable securities, accounts receivable, notes receivable, accounts payable and certain other financial instruments (such as accrued expenses, and other current liabilities) included in the accompanying Consolidated Balance Sheets approximates their fair value principally due to the short-term maturity of these instruments.

 

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash, marketable securities, trade accounts and notes receivable. Our available cash is held in accounts managed by third-party financial institutions. Cash may exceed the Federal Deposit Insurance Corporation, or FDIC, insurance limits. While we monitor cash balances on a regular basis and adjust the balances as appropriate, these balances could be impacted if the underlying financial institutions fail. To date, we have experienced no loss or lack of access to our cash; however, we can provide no assurances that access to our cash will not be impacted by adverse conditions in the financial markets.

v3.24.3
Note 7 - Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

7.

FAIR VALUE MEASUREMENTS

 

In determining fair value, the Company uses quoted market prices in active markets. GAAP establishes a fair value measurement framework, provides a single definition of fair value, and requires expanded disclosure summarizing fair value measurements. GAAP emphasizes that fair value is a market-based measurement, not an entity specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing an asset or liability.

 

GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable input be used when available. Observable inputs are based on data obtained from sources independent of the Company that market participants would use in pricing the asset or liability. Unobservable inputs are inputs that reflect the company’s assumptions about the estimates market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. 

 

The hierarchy is measured in three levels based on the reliability of inputs:

 

• Level 1

Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments.

 

• Level 2

Valuations based on quoted prices in less active, dealer or broker markets.  Fair values are primarily obtained from third party pricing services for identical or comparable assets or liabilities.

 

• Level 3

Valuations derived from other valuation methodologies, including pricing models, discounted cash flow models and similar techniques, and not based on market, exchange, dealer, or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections that are not observable in the market and significant professional judgment is needed in determining the fair value assigned to such assets or liabilities.

 

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.

 

The fair value of equity method investments has not been determined as it was impracticable to do so due to the fact that the investee companies are relatively small, early stage private companies for which there is no comparable valuation data available without unreasonable time and expense.

 

The following tables present the fair value hierarchy for assets and liabilities measured at fair value:

 

   

September 30, 2024

 

(In thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total Fair Value

 

Cash equivalents

                               

Money market accounts

  $ 16,805     $     $     $ 16,805  

Marketable securities

                               

Corporate, municipal debt and treasury securities

    5,511                   5,511  

Total assets

  $ 22,316     $     $     $ 22,316  

 

 

The Company classifies money market funds, commercial paper, U.S. government securities, asset-backed securities and corporate securities within Level 1 or Level 2 of the fair value hierarchy because the Company values these investments using quoted market prices or alternative pricing sources and models utilizing market observable inputs.

 

There were no transfers of financial instruments between the fair value hierarchy levels during the nine months ended September 30, 2024 or 2023.

v3.24.3
Note 8 - Marketable Securities
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

8.

MARKETABLE SECURITIES

 

The amortized cost, unrealized gain (loss), and estimated fair value of the Company’s investments in securities available for sale consisted of the following:

 

   

September 30, 2024

 

(In thousands)

 

Amortized

Cost

   

Unrealized

Gain

   

Unrealized

Loss

   

Estimated Fair Value

 

Marketable securities

                               

Corporate, municipal debt and treasury securities

  $ 5,321     $ 190     $     $ 5,511  

 

The Company had one marketable security in an unrealized loss position as of September 30, 2024. The Company did not identify any marketable securities that were other-than-temporarily impaired as of September 30, 2024 and 2023. The Company does not intend to sell any marketable securities that have an unrealized loss at September 30, 2024 and it is not more likely than not that the Company will be required to sell such securities before any anticipated recovery.

 

The following table summarizes the stated maturities of the Company’s marketable securities:

 

   

September 30, 2024

   

December 31, 2023

 

(In thousands)

 

Amortized

Cost

   

Fair

Value

   

Amortized

Cost

   

Fair

Value

 

Due within one year

  $ 1,229     $ 1,271     $ 1,506     $ 1,556  

Due after one year through three years

    4,092       4,240       3,607       3,674  

Total

  $ 5,321     $ 5,511     $ 5,113     $ 5,230  

 

v3.24.3
Note 9 - Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Legal Matters and Contingencies [Text Block]

9.

COMMITMENTS AND CONTINGENCIES

 

Leases

 

We have noncancelable operating leases for offices and data centers expiring at various dates through March 2029. These operating leases are included in other long-term assets on the Company’s September 30, 2024 and December 31, 2023 Consolidated Balance Sheets and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in other current liabilities and long-term lease obligation on the Company’s September 30, 2024 and December 31, 2023 Consolidated Balance Sheets. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments.

 

Supplemental InformationLeases

 

Supplemental information related to our right-of-use assets and related lease liabilities is as follows:

 

   

September 30, 2024

   

December 31, 2023

 

Right-of-use asset, net and lease liabilities (in thousands)

  $ 3,049     $ 2,003  

Weighted average remaining lease term (years)

    3.4       2.8  

Weighted average discount rate

    6.4 %     3.4 %

 

For the nine-months ended September 30, 2024 and 2023, cash paid for operating leases included in operating cash flows was $1,005,000 and $994,000, respectively.

 

 

Maturities of our operating lease liabilities as of September 30, 2024 is as follows:

 

   

Operating Leases

 
   

(in thousands)

 

2024

  $ 362  

2025

    1,133  

2026

    1,045  

2027

    521  

2028

    440  

Thereafter

    111  

Total lease liabilities

  $ 3,612  

 

Lease expense for the three and nine months ended September 30, 2024 and 2023 consisted of the following:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

Cost of Revenue

  $ 209     $ 187     $ 594     $ 557  

General and Administrative

    121       116       359       339  

Development

    32       28       68       109  

Total

  $ 362     $ 331     $ 1,021     $ 1,005  

 

Legal Matters

 

There are no pending or threatened legal proceedings. However, in the ordinary course of business, from time to time we may be involved in various pending or threatened legal actions. The litigation process is inherently uncertain, and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. We accrue for unpaid legal fees for services performed to date.

v3.24.3
Note 10 - Income Taxes
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

10.

INCOME TAXES

 

We recognize deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are recognized, net of a valuation allowance, for the estimated future tax effects of deductible temporary differences and tax credit carry-forwards. A valuation allowance against deferred tax assets is recorded when, and if, based upon available evidence, it is more likely than not that some or all deferred tax assets will not be realized.

 

There were no unrecognized tax benefits at September 30, 2024 and December 31, 2023. Our policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. There were no accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the periods presented. We have determined we have no uncertain tax positions.

 

We file a consolidated U.S. federal income tax return for all subsidiaries in which our ownership equals or exceeds 80%, as well as individual subsidiary returns in various states and foreign jurisdictions. With few exceptions we are no longer subject to U.S. federal, state and local or foreign income tax examinations by taxing authorities for returns filed more than three years ago.

 

 

v3.24.3
Insider Trading Arrangements
9 Months Ended
Sep. 30, 2024
Insider Trading Arr Line Items  
Material Terms of Trading Arrangement [Text Block]

Item 5. Other Information

 

During the fiscal quarter ended September 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “Non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation S-K.

Rule 10b5-1 Arrangement Terminated [Flag] false
Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Terminated [Flag] false
v3.24.3
Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

 

Throughout this report, the terms “we”, “us”, “ours”, “CoreCard” and “Company” refer to CoreCard Corporation, including its wholly-owned and majority-owned subsidiaries. The unaudited Consolidated Financial Statements presented in this Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial statements. Accordingly, they do not include all of the information and notes required for complete financial statements. In the opinion of CoreCard management, these Consolidated Financial Statements contain all adjustments (which comprise only normal and recurring accruals) necessary to present fairly the financial position and results of operations as of and for the three and nine month periods ended September 30, 2024 and 2023. The interim results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year. These statements should be read in conjunction with our Consolidated Financial Statements and notes thereto for the fiscal year ended December 31, 2023, as filed in our Annual Report on Form 10-K.

 

There have been no material changes in the Company’s significant accounting policies during the first nine months of 2024 as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”).

 

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements Not Yet Adopted

 

In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures (Amendments to Topic 280). This standard was issued to improve the disclosures about reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s expenses by requiring disclosure of incremental segment information on an annual and interim basis to enable investors to develop more decision-useful financial analyses. Topic 280 currently requires certain information about its reportable segments. The amendments in the ASU do not change or remove those disclosure requirements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The adoption of the ASU is on a retrospective basis. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ended December 31, 2024. We are currently evaluating the impact the adoption of the new accounting guidance will have on our segment disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard was issued to enhance the transparency and decision usefulness of income tax disclosures to provide information to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. The amendments in this ASU address transparency about income tax information through disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this ASU are effective for annual periods beginning after December 15, 2024. The ASU should be applied on a prospective basis. Retrospective application is permitted. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ended December 31, 2025. We are currently evaluating the impact the adoption of the new accounting guidance will have on our income tax disclosures.

 

We have considered all other recently issued accounting pronouncements and do not believe the adoption of such pronouncements will have a material impact on our Consolidated Financial Statements.

 

v3.24.3
Note 2 - Revenue (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

License

  $ 1,420     $ -     $ 1,420     $ 1,794  

Professional services

    7,006       6,432       19,805       22,127  

Processing and maintenance

    6,067       5,814       17,912       16,933  

Third party

    1,210       1,153       3,439       2,993  

Total

  $ 15,703     $ 13,399     $ 42,576     $ 43,847  
   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

United States

  $ 14,997     $ 12,777     $ 40,754     $ 42,307  

Middle East

    678       588       1,740       1,452  

European Union

    28       34       82       88  

Total

  $ 15,703     $ 13,399     $ 42,576     $ 43,847  
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
    Three Months Ended

September 30,

    Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Customer A

    64 %     62 %     62 %     68 %
v3.24.3
Note 5 - Stock-based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]

Options Outstanding and Exercisable:

                         

   Range of
Exercise Price

 

Number
Outstanding

   

Wgt. Avg.

Contractual
Life Remaining

(in years)

   

Wgt. Avg.
Exercise Price

   

Aggregate
Intrinsic Value

 

$3.50

- $3.86     13,000       2.5     $ 3.75     $ 140,020  

$7.80

        8,000       3.7     $ 7.80     $ 53,760  

$19.99

        30,000       4.3     $ 19.99     $ -  

$39.11

        8,000       4.7     $ 39.11     $ -  

$3.50

- $39.11     59,000       3.9     $ 17.35     $ 193,780  
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
   

Number of Restricted

Stock Units

   

Weighted-average grant date fair value per share

 

Balance as of December 31, 2023

    -     $ -  

Granted

    287,485       12.34  

Vested

    -       -  

Canceled and forfeited

    (2,473 )     12.34  

Balance as of September 30, 2024

    285,012     $ 12.34  
v3.24.3
Note 7 - Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block]
   

September 30, 2024

 

(In thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total Fair Value

 

Cash equivalents

                               

Money market accounts

  $ 16,805     $     $     $ 16,805  

Marketable securities

                               

Corporate, municipal debt and treasury securities

    5,511                   5,511  

Total assets

  $ 22,316     $     $     $ 22,316  
v3.24.3
Note 8 - Marketable Securities (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Marketable Securities [Table Text Block]
   

September 30, 2024

 

(In thousands)

 

Amortized

Cost

   

Unrealized

Gain

   

Unrealized

Loss

   

Estimated Fair Value

 

Marketable securities

                               

Corporate, municipal debt and treasury securities

  $ 5,321     $ 190     $     $ 5,511  
Investments Classified by Contractual Maturity Date [Table Text Block]
   

September 30, 2024

   

December 31, 2023

 

(In thousands)

 

Amortized

Cost

   

Fair

Value

   

Amortized

Cost

   

Fair

Value

 

Due within one year

  $ 1,229     $ 1,271     $ 1,506     $ 1,556  

Due after one year through three years

    4,092       4,240       3,607       3,674  

Total

  $ 5,321     $ 5,511     $ 5,113     $ 5,230  
v3.24.3
Note 9 - Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Lease, Cost [Table Text Block]
   

September 30, 2024

   

December 31, 2023

 

Right-of-use asset, net and lease liabilities (in thousands)

  $ 3,049     $ 2,003  

Weighted average remaining lease term (years)

    3.4       2.8  

Weighted average discount rate

    6.4 %     3.4 %
   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

Cost of Revenue

  $ 209     $ 187     $ 594     $ 557  

General and Administrative

    121       116       359       339  

Development

    32       28       68       109  

Total

  $ 362     $ 331     $ 1,021     $ 1,005  
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]
   

Operating Leases

 
   

(in thousands)

 

2024

  $ 362  

2025

    1,133  

2026

    1,045  

2027

    521  

2028

    440  

Thereafter

    111  

Total lease liabilities

  $ 3,612  
v3.24.3
Note 2 - Revenue - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue $ 15,703 $ 13,399 $ 42,576 $ 43,847
UNITED STATES        
Revenue 14,997 12,777 40,754 42,307
Middle East [Member]        
Revenue 678 588 1,740 1,452
European Union [Member]        
Revenue 28 34 82 88
License [Member]        
Revenue 1,420 0 1,420 1,794
Professional Services [Member]        
Revenue 7,006 6,432 19,805 22,127
Processing and Maintenance [Member]        
Revenue 6,067 5,814 17,912 16,933
Third party [Member]        
Revenue $ 1,210 $ 1,153 $ 3,439 $ 2,993
v3.24.3
Note 2 - Revenue - Concentration of Revenue (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Customer A [Member]        
Concentration 64.00% 62.00% 62.00% 68.00%
v3.24.3
Note 3 - Notes Receivable (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 28, 2021
Mar. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Payments to Acquire Notes Receivable   $ 200,000 $ 200,000 $ 450,000 $ 650,000
Notes Receivable, Stated Interest Rate   5.25%   5.25%  
Financing Receivable, after Allowance for Credit Loss, Current     240,000    
Financing Receivable, after Allowance for Credit Loss, Noncurrent     $ 403,000    
Privately-Held Identity and Professional Services Company With Ties to the FinTech Industry [Member]          
Payments to Acquire Notes Receivable $ 550,000        
Notes Receivable, Stated Interest Rate 4.60%        
v3.24.3
Note 4 - Investments (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2021
Sep. 30, 2024
Sep. 30, 2023
Equity Method Investments $ 3,378,000     $ 3,378,000  
Gain (Loss) on Investments 90,000 $ 15,000   528,000 $ 701,000
Gain (Loss) on Investments $ (90,000) (15,000)   (528,000) (701,000)
Payments to Acquire Investments       $ 98,000  
Privately-Held Identity and Professional Services Company With Ties to the FinTech Industry [Member]          
Equity Method Investment, Ownership Percentage 26.50%     26.50%  
Transfer Advisory Business to New Entity [Member]          
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity $ 2,800,000     $ 2,800,000  
Privately Held Company Providing Supply Chain and Receivables Financing [Member]          
Equity Method Investments   $ 0     0
Payments to Acquire Investments     $ 1,000,000    
Asset Impairment Charges         $ 1,000,000
v3.24.3
Note 5 - Stock-based Compensation (Details Textual)
3 Months Ended 9 Months Ended
Oct. 30, 2024
USD ($)
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Number of Stock-based Compensation Plans in Effect   2   2  
Share-Based Payment Arrangement, Expense | $   $ 274,000 $ 0 $ 859,000 $ 150,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares) | shares       0  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $   $ 0   $ 0  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Expirations in Period (in shares) | shares   0      
Restricted Stock Units (RSUs) [Member]          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ $ 2,600,000 $ 2,600,000   $ 2,600,000  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)       2 years 4 months 24 days  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period | shares 198,912        
v3.24.3
Note 5 - Stock-based Compensation - Stock Options Outstanding and Exercisable (Details)
9 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
shares
Share-Based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit (in dollars per share) $ 3.5
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit (in dollars per share) $ 39.11
Share-Based Payment Arrangement, Options, Outstanding, Number (in shares) | shares 59,000
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Remaining Contractual Term (Year) 3 years 10 months 24 days
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) $ 17.35
Share-Based Payment Arrangement, Options, Outstanding, Intrinsic Value | $ $ 193,780
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit $ 39.11
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number | shares 59,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 3 years 10 months 24 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 17.35
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $ $ 193,780
Options Outstanding Exercise Price Range1 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit (in dollars per share) $ 3.5
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit (in dollars per share) $ 3.86
Share-Based Payment Arrangement, Options, Outstanding, Number (in shares) | shares 13,000
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Remaining Contractual Term (Year) 2 years 6 months
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) $ 3.75
Share-Based Payment Arrangement, Options, Outstanding, Intrinsic Value | $ $ 140,020
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit $ 3.86
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number | shares 13,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 2 years 6 months
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 3.75
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $ $ 140,020
Options Outstanding Exercise Price Range2 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit (in dollars per share) $ 7.8
Share-Based Payment Arrangement, Options, Outstanding, Number (in shares) | shares 8,000
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Remaining Contractual Term (Year) 3 years 8 months 12 days
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) $ 7.8
Share-Based Payment Arrangement, Options, Outstanding, Intrinsic Value | $ $ 53,760
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit $ 7.8
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number | shares 8,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 3 years 8 months 12 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 7.8
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $ $ 53,760
Options Outstanding Exercise Price Range 3 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit (in dollars per share) $ 19.99
Share-Based Payment Arrangement, Options, Outstanding, Number (in shares) | shares 30,000
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Remaining Contractual Term (Year) 4 years 3 months 18 days
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) $ 19.99
Share-Based Payment Arrangement, Options, Outstanding, Intrinsic Value | $ $ 0
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit $ 19.99
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number | shares 30,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 4 years 3 months 18 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 19.99
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $ $ 0
Options Outstanding Exercise Price Range 4 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit (in dollars per share) $ 39.11
Share-Based Payment Arrangement, Options, Outstanding, Number (in shares) | shares 8,000
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Remaining Contractual Term (Year) 4 years 8 months 12 days
Share-Based Payment Arrangement, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) $ 39.11
Share-Based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit $ 39.11
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number | shares 8,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 4 years 8 months 12 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 39.11
v3.24.3
Note 5 - Stock-based Compensation - Summary of Restricted Stock Units (Details) - Restricted Stock Units (RSUs) [Member]
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Balance (in shares) | shares 0
Balance (in dollars per share) | $ / shares $ 0
Granted (in shares) | shares 287,485
Granted (in dollars per share) | $ / shares $ 12.34
Vested (in shares) | shares 0
Vested (in dollars per share) | $ / shares $ 0
Canceled and forefeited (in shares) | shares (2,473)
Canceled and forefeited (in dollars per share) | $ / shares $ 12.34
Balance (in shares) | shares 285,012
Balance (in dollars per share) | $ / shares $ 12.34
v3.24.3
Note 7 - Fair Value Measurements - Fair Value Hierarchy for Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Corporate, municipal debt and treasury securities $ 5,511 $ 5,230
Total assets 22,316  
Corporate Debt Securities [Member]    
Corporate, municipal debt and treasury securities 5,511  
Money Market Funds [Member]    
Money market accounts 16,805  
Fair Value, Inputs, Level 1 [Member]    
Total assets 22,316  
Fair Value, Inputs, Level 1 [Member] | Corporate Debt Securities [Member]    
Corporate, municipal debt and treasury securities 5,511  
Fair Value, Inputs, Level 1 [Member] | Money Market Funds [Member]    
Money market accounts $ 16,805  
v3.24.3
Note 8 - Marketable Securities (Details Textual)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Debt Securities, Available-for-Sale, Unrealized Loss Position, Number of Positions 6  
Other-than-temporary Impairment Loss, Debt Securities, Available-for-Sale 1 $ 0 $ 0
v3.24.3
Note 8 - Marketable Securities - Marketable Securities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Amortized Cost $ 5,321 $ 5,113
Corporate, municipal debt and treasury securities 5,511 $ 5,230
Corporate and Municipal Debt Securities [Member]    
Amortized Cost 5,321  
Unrealized Gain 190  
Corporate, municipal debt and treasury securities $ 5,511  
v3.24.3
Note 8 - Marketable Securities - Maturity of Marketable Securities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Due within one year, Amortized cost $ 1,229 $ 1,506
Due within one year, Fair Value 1,271 1,556
Due after one year through three years, Amortized cost 4,092 3,607
Due after one year through three years, Fair Value 4,240 3,674
Amortized Cost 5,321 5,113
Fair Value $ 5,511 $ 5,230
v3.24.3
Note 9 - Commitments and Contingencies (Details Textual) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating Lease, Payments $ 1,005,000 $ 994,000
v3.24.3
Note 9 - Commitments and Contingencies - Supplemental Lease Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Right-of-use asset, net and lease liabilities (in thousands) $ 3,049   $ 3,049   $ 2,003
Lease expense $ 362 $ 331 $ 1,021 $ 1,005  
Weighted average remaining lease term (years) (Year) 3 years 4 months 24 days   3 years 4 months 24 days   2 years 9 months 18 days
Weighted average discount rate 6.40%   6.40%   3.40%
Cost of Sales [Member]          
Lease expense $ 209 187 $ 594 557  
General and Administrative Expense [Member]          
Lease expense 121 116 359 339  
Research and Development Expense [Member]          
Lease expense $ 32 $ 28 $ 68 $ 109  
v3.24.3
Note 9 - Commitments and Contingencies - Future Minimum Lease Payments (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
2024 $ 362
2025 1,133
2026 1,045
2027 521
2028 440
Thereafter 111
Total lease liabilities $ 3,612
v3.24.3
Note 10 - Income Taxes (Details Textual) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Unrecognized Tax Benefits, Ending Balance $ 0 $ 0

1 Year CoreCard Chart

1 Year CoreCard Chart

1 Month CoreCard Chart

1 Month CoreCard Chart

Your Recent History

Delayed Upgrade Clock