Beazer Homes Reports First Quarter Fiscal 2025 Results

Beazer Homes USA, Inc. (NYSE: BZH) (www.beazer.com) today announced its financial results for the three months ended December 31, 2024.

“Despite a challenging new home sales environment, we had a productive first quarter and made progress toward our full year and Multi-Year Goals,” said Allan P. Merrill, the Company’s Chairman and Chief Executive Officer. “Net new orders and closings increased year-over-year, supported by a 20% higher community count. We also grew our total lot position by about 10% versus the prior year, primarily through options, positioning us for further community count growth in the years ahead.”

Looking to the full fiscal year, Mr. Merrill said, “Despite the affordability challenges of the near-term environment, we remain confident in our ability to generate a double-digit return on capital employed this year – even as we position the Company for substantial growth in the years ahead.”

Speaking to the Company’s three Multi-Year Goals and longer-term outlook, Mr. Merrill said, “Our community count growth, deleveraging and Zero Energy Ready goals are all within sight. We expect to end fiscal year 2025 with approximately 180 active communities, with control of the land necessary to reach 200 active communities by the end of fiscal year 2026. Our net debt to net capitalization ratio should be in the mid-30% range at fiscal year-end, approaching our target of less than 30% by the end of fiscal year 2026. Finally, with 98% of our home starts in the first quarter being built to Zero Energy Ready standards and only four communities remaining with legacy product, we expect 100% of our starts will be Zero Energy Ready by December 2025. With our experienced operating team, growing lot position, healthy balance sheet, and industry-leading energy efficient homes, we are well-positioned to drive sustainable value for our shareholders in the years ahead.”

Beazer Homes Fiscal First Quarter 2025 Highlights and Comparison to Fiscal First Quarter 2024

• Net income from continuing operations was $3.1 million, or $0.10 per diluted share, compared to net income from continuing operations of $21.7 million, or $0.70 per diluted share, in fiscal first quarter 2024
• Adjusted EBITDA was $23.0 million, down 39.4%
• Homebuilding revenue was $460.4 million, up 20.9% on a 22.1% increase in home closings to 907, partially offset by a 1.0% decrease in average selling price (ASP) to $507.6 thousand
• Homebuilding gross margin was 15.2%, down 470 basis points compared to a year ago. Excluding impairments, abandonments and amortized interest, homebuilding gross margin was 18.2%, down 470 basis points
• SG&A as a percentage of total revenue was 14.0%, down 30 basis points
• Net new orders were 932, up 13.2% on a 17.8% increase in average community count to 161, partially offset by a 3.8% decrease in orders per community per month to 1.9
• Active community count at period-end of 163, up 19.9%
• Backlog dollar value was $816.0 million, down 12.5% on a 15.9% decrease in backlog units to 1,507, partially offset by a 4.0% increase in ASP of homes in backlog to $541.5 thousand
• Land acquisition and land development spending was $211.3 million, up 6.3% from $198.7 million
• Controlled lots of 28,874, up 9.5% from 26,374
• Unrestricted cash at quarter end was $80.4 million; total liquidity was $335.4 million
• Total debt to total capitalization ratio remained flat at 46.5% year-over-year. Net debt to net capitalization ratio was 44.5% at quarter end compared to 43.7% a year ago

The following provides additional details on the Company's performance during the fiscal first quarter 2025:

Profitability. Net income from continuing operations was $3.1 million, generating diluted earnings per share of $0.10. First quarter adjusted EBITDA of $23.0 million was down $15.0 million, or 39.4%, primarily due to lower operating margin, partially offset by higher revenue on higher closings.

Orders. Net new orders for the first quarter increased to 932, up 13.2% from 823 in the prior year quarter, primarily driven by a 17.8% increase in average community count to 161 from 137 a year ago, partially offset by a 3.8% decrease in sales pace to 1.9 orders per community per month, down from 2.0 in the prior year quarter. The cancellation rate for the quarter was 16.5%, down from 19.0% in the prior year quarter.

Backlog. The dollar value of homes in backlog as of December 31, 2024 was $816.0 million, representing 1,507 homes, compared to $932.8 million, representing 1,791 homes, at the same time last year. The ASP of homes in backlog was $541.5 thousand, up 4.0% versus the prior year quarter. The increase in backlog ASP was primarily due to changes in product and community mix and price appreciation in certain communities.

Homebuilding Revenue. First quarter homebuilding revenue was $460.4 million, up 20.9% year-over-year. The increase in homebuilding revenue was driven by a 22.1% increase in home closings to 907 homes, partially offset by a 1.0% decrease in ASP to $507.6 thousand. The increase in closings was primarily due to higher volume of spec homes that sold and closed within the current fiscal quarter and improved construction cycle times.

Homebuilding Gross Margin. Homebuilding gross margin was 15.2%, down 470 basis points compared to a year ago. Excluding impairments, abandonments and amortized interest, homebuilding gross margin was 18.2% for the first quarter, down from 22.9% in the prior year quarter primarily due to an increase in price concessions and closing cost incentives, an increased share of spec home closings which generally have lower margins than "to be built" homes, and changes in product and community mix.

SG&A Expenses. Selling, general and administrative expenses as a percentage of total revenue was 14.0% for the quarter, down 30 basis points year-over-year due to total revenue growth outpacing SG&A expense growth.

Land Position. For the current fiscal quarter, land acquisition and land development spending was $211.3 million, up 6.3% year-over-year. Controlled lots increased 9.5% to 28,874, compared to 26,374 from the prior year quarter. Excluding land held for future development and land held for sale lots, active lots controlled were 28,178, up 9.6% year-over-year. As of December 31, 2024, the Company controlled 58.9% of its total active lots through option agreements compared to 53.1% as of December 31, 2023.

Liquidity. At the close of the first quarter, the Company had $335.4 million of available liquidity, including $80.4 million of unrestricted cash and $255.0 million of remaining capacity under the unsecured revolving credit facility, compared to total available liquidity of $404.2 million a year ago.

Senior Unsecured Revolving Credit Facility. During January 2025, the Company increased the available borrowing capacity under the senior unsecured revolving credit facility from $300.0 million to $365.0 million.

Commitment to Sustainability

The Company remains dedicated to continually enhancing the energy efficiency of its homes in support of its industry-first pledge that, by the end of calendar 2025, every new home the Company starts will be Zero Energy Ready, which means it will meet the requirements of the U.S. Department of Energy's (DOE) Zero Energy Ready Home program.

In November, the Company introduced Charity Home Insurance Agency, which provides consumers with the opportunity to purchase homeowner’s insurance coverage based on their home specifications and personal needs. Charity Home Insurance Agency is dedicated to distributing 100% of profits to the Beazer Charity Foundation, the Company’s philanthropic arm, which supports nonprofits working in our communities.

Summary results for the three months ended December 31, 2024 are as follows:

 

Three Months Ended December 31,

 

 

2024

 

 

 

2023

 

 

Change*

New home orders, net of cancellations

 

932

 

 

 

823

 

 

13.2

%

Cancellation rates

 

16.5

%

 

 

19.0

%

 

(250

) bps

Orders per community per month

 

1.9

 

 

 

2.0

 

 

(3.8

)%

Average active community count

 

161

 

 

 

137

 

 

17.8

%

Active community count at quarter-end

 

163

 

 

 

136

 

 

19.9

%

Land acquisition and land development spending (in millions)

$

211.3

 

 

$

198.7

 

 

6.3

%

 

 

 

 

 

 

Total home closings

 

907

 

 

 

743

 

 

22.1

%

ASP from closings (in thousands)

$

507.6

 

 

$

512.7

 

 

(1.0

)%

Homebuilding revenue (in millions)

$

460.4

 

 

$

380.9

 

 

20.9

%

Homebuilding gross margin

 

15.2

%

 

 

19.9

%

 

(470

) bps

Homebuilding gross margin, excluding impairments and abandonments (I&A)

 

15.2

%

 

 

19.9

%

 

(470

) bps

Homebuilding gross margin, excluding I&A and interest amortized to cost of sales

 

18.2

%

 

 

22.9

%

 

(470

) bps

SG&A expenses as a percent of total revenue

 

14.0

%

 

 

14.3

%

 

(30

) bps

Income from continuing operations before income taxes (in millions)

$

3.2

 

 

$

22.9

 

 

(86.2

)%

Expense from income taxes (in millions)

$

—

 

 

$

1.2

 

 

(97.0

)%

Income from continuing operations, net of tax (in millions)

$

3.1

 

 

$

21.7

 

 

(85.6

)%

Basic income per share from continuing operations

$

0.10

 

 

$

0.71

 

 

(85.9

)%

Diluted income per share from continuing operations

$

0.10

 

 

$

0.70

 

 

(85.7

)%

 

 

 

 

 

 

Net income (in millions)

$

3.1

 

 

$

21.7

 

 

(85.6

)%

Adjusted EBITDA (in millions)

$

23.0

 

 

$

38.0

 

 

(39.4

)%

LTM Adjusted EBITDA (in millions)

$

228.4

 

 

$

262.9

 

 

(13.1

)%

Total debt to total capitalization ratio

 

46.5

%

 

 

46.5

%

 

0

bps

Net debt to net capitalization ratio

 

44.5

%

 

 

43.7

%

 

80

bps

* Change and totals are calculated using unrounded numbers. 

"LTM" indicates amounts for the trailing 12 months. 

As of December 31,

 

2024

 

2023

 

Change

Backlog units

 

1,507

 

 

1,791

 

(15.9

)%

Dollar value of backlog (in millions)

$

816.0

 

$

932.8

 

(12.5

)%

ASP in backlog (in thousands)

$

541.5

 

$

520.8

 

4.0

%

Land and lots controlled

 

28,874

 

 

26,374

 

9.5

%

Conference Call

The Company will hold a conference call on January 30, 2025 at 5:00 p.m. ET to discuss these results. Interested parties may listen to the conference call and view the Company's slide presentation on the "Investor Relations" page of the Company's website, www.beazer.com. In addition, the conference call will be available by telephone at 800-475-0542 (for international callers, dial 630-395-0227). To be admitted to the call, enter the pass code "8571348." A replay of the conference call will be available, until 11:59 PM ET on February 13, 2025 at 866-363-1806 (for international callers, dial 203-369-0194) with pass code "3740."

About Beazer Homes

Headquartered in Atlanta, Beazer Homes (NYSE: BZH) is one of the country’s largest homebuilders. Every Beazer home is designed and built to provide Surprising Performance, giving you more quality and more comfort from the moment you move in – saving you money every month. With Beazer's Choice Plans™, you can personalize your primary living areas – giving you a choice of how you want to live in the home, at no additional cost. And unlike most national homebuilders, we empower our customers to shop and compare loan options. Our Mortgage Choice program gives you the resources to easily compare multiple loan offers and choose the best lender and loan offer for you, saving you thousands over the life of your loan.

We build our homes in Arizona, California, Delaware, Florida, Georgia, Indiana, Maryland, Nevada, North Carolina, South Carolina, Tennessee, Texas, and Virginia. For more information, visit beazer.com, or check out Beazer on Facebook, Instagram and Twitter.

This press release contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things:

• the cyclical nature of the homebuilding industry and deterioration in homebuilding industry conditions;
• economic changes nationally and in local markets, including increases in the number of foreclosures and wage levels, both of which are outside our control and may impact consumer confidence and affect the affordability of, and demand for, the homes we sell;
• elevated mortgage interest rates for prolonged periods, as well as further increases to, and reduced availability of, mortgage financing due to, among other factors, additional actions by the Federal Reserve to address inflation;
• financial institution disruptions, such as the lingering effects of bank failures that spiked in 2023;
• supply chain challenges negatively impacting our homebuilding production, including shortages of raw materials and other critical components such as windows, doors, and appliances;
• our ability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them;
• inaccurate estimates related to homes to be delivered in the future (backlog), as they are subject to various cancellation risks that cannot be fully controlled;
• factors affecting margins, such as adjustments to home pricing, increased sales incentives and mortgage rate buy down programs in order to remain competitive;
• decreased revenues;
• decreased land values underlying land option agreements;
• increased land development costs in communities under development or delays or difficulties in implementing initiatives to reduce our cycle times and production and overhead cost structures;
• not being able to pass on cost increases (including cost increases due to increasing the energy efficiency of our homes) through pricing increases;
• the availability and cost of land and the risks associated with the future value of our inventory;
• our ability to raise debt and/or equity capital, due to factors such as limitations in the capital markets (including market volatility), adverse credit market conditions and financial institution disruptions, and our ability to otherwise meet our ongoing liquidity needs (which could cause us to fail to meet the terms of our covenants and other requirements under our various debt instruments and therefore trigger an acceleration of a significant portion or all of our outstanding debt obligations), including the impact of any downgrades of our credit ratings or reduction in our liquidity levels;
• market perceptions regarding any capital raising initiatives we may undertake (including future issuances of equity or debt capital);
• changes in tax laws or otherwise regarding the deductibility of mortgage interest expenses and real estate taxes, including those resulting from regulatory guidance and interpretations issued with respect thereto, such as the IRS's guidance regarding heightened qualification requirements for federal credits for building energy-efficient homes;
• increased competition or delays in reacting to changing consumer preferences in home design;
• natural disasters (such as the recent California wildfires) or other related events that could result in delays in land development or home construction, increase our costs or decrease demand in the impacted areas;
• shortages of or increased costs for labor used in housing production, including as a result of federal or state legislation, and the level of quality and craftsmanship provided by such labor;
• terrorist acts, protests and civil unrest, political uncertainty, acts of war or other factors over which the Company has no control;
• potential negative impacts of public health emergencies and lingering impacts of past pandemics;
• the potential recoverability of our deferred tax assets;
• increases in corporate tax rates;
• potential delays or increased costs in obtaining necessary permits as a result of changes to, or complying with, laws, regulations or governmental policies, and possible penalties for failure to comply with such laws, regulations or governmental policies, including those related to the environment;
• the results of litigation or government proceedings and fulfillment of any related obligations;
• the impact of construction defect and home warranty claims;
• the cost and availability of insurance and surety bonds, as well as the sufficiency of these instruments to cover potential losses incurred;
• the impact of information technology failures, cybersecurity issues or data security breaches, including cybersecurity incidents deploying evolving artificial intelligence tools and incidents impacting third-party service providers that we depend on to conduct our business;
• the impact of governmental regulations on homebuilding in key markets, such as regulations limiting the availability of water and electricity (including availability of electrical equipment such as transformers and meters); and
• the success of our sustainability initiatives, including our ability to meet our goal that by the end of 2025 every home we start will be Zero Energy Ready, as well as the success of any other related partnerships or pilot programs we may enter into in order to increase the energy efficiency of our homes and prepare for a Zero Energy Ready future.

Any forward-looking statement, including any statement expressing confidence regarding future outcomes, speaks only as of the date on which such statement is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible to predict all such factors.

-Tables Follow-

BEAZER HOMES USA, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) 

 

Three Months Ended

 

December 31,

in thousands (except per share data)

2024

 

2023

Total revenue

$

468,953

 

$

386,818

 

Home construction and land sales expenses

 

396,875

 

 

309,088

 

Gross profit

 

72,078

 

 

77,730

 

Commissions

 

16,113

 

 

13,246

 

General and administrative expenses

 

49,772

 

 

41,986

 

Depreciation and amortization

 

4,055

 

 

2,233

 

Operating income

 

2,138

 

 

20,265

 

Loss on extinguishment of debt, net

 

—

 

 

(13

)

Other income, net

 

1,028

 

 

2,657

 

Income from continuing operations before income taxes

 

3,166

 

 

22,909

 

Expense from income taxes

 

36

 

 

1,181

 

Income from continuing operations

 

3,130

 

 

21,728

 

Income (loss) from discontinued operations, net of tax

 

—

 

 

—

 

Net income

$

3,130

 

$

21,728

 

Weighted-average number of shares:

 

 

 

Basic

 

30,426

 

 

30,595

 

Diluted

 

30,800

 

 

30,982

 

Basic income per share:

 

 

 

Continuing operations

$

0.10

 

$

0.71

 

Discontinued operations

 

—

 

 

—

 

Total

$

0.10

 

$

0.71

 

Diluted income per share:

 

 

 

Continuing operations

$

0.10

 

$

0.70

 

Discontinued operations

 

—

 

 

—

 

Total

$

0.10

 

$

0.70

 

 

Three Months Ended

 

December 31,

Capitalized Interest in Inventory

 

2024

 

 

 

2023

 

Capitalized interest in inventory, beginning of period

$

124,182

 

 

$

112,580

 

Interest incurred

 

20,161

 

 

 

18,206

 

Capitalized interest amortized to home construction and land sales expenses

 

(13,910

)

 

 

(11,190

)

Capitalized interest in inventory, end of period

$

130,433

 

 

$

119,596

 

BEAZER HOMES USA, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) 

in thousands (except share and per share data)

December 31, 2024

 

September 30, 2024

ASSETS

 

 

 

Cash and cash equivalents

$

80,379

 

$

203,907

Restricted cash

 

39,088

 

 

38,703

Accounts receivable (net of allowance of $284 and $284, respectively)

 

70,721

 

 

65,423

Owned inventory

 

2,164,074

 

 

2,040,640

Deferred tax assets, net

 

131,096

 

 

128,525

Property and equipment, net

 

39,792

 

 

38,628

Operating lease right-of-use assets

 

18,097

 

 

18,356

Goodwill

 

11,376

 

 

11,376

Other assets

 

45,905

 

 

45,969

Total assets

$

2,600,528

 

$

2,591,527

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Trade accounts payable

$

151,717

 

$

164,389

Operating lease liabilities

 

19,570

 

 

19,778

Other liabilities

 

123,903

 

 

149,900

Total debt (net of debt issuance costs of $7,885 and $8,310, respectively)

 

1,071,290

 

 

1,025,349

Total liabilities

 

1,366,480

 

 

1,359,416

Stockholders’ equity:

 

 

 

Preferred stock (par value $0.01 per share, 5,000,000 shares authorized, no shares issued)

 

—

 

 

—

Common stock (par value $0.001 per share, 63,000,000 shares authorized, 31,201,705 issued and outstanding and 31,047,510 issued and outstanding, respectively)

 

31

 

 

31

Paid-in capital

 

852,702

 

 

853,895

Retained earnings

 

381,315

 

 

378,185

Total stockholders’ equity

 

1,234,048

 

 

1,232,111

Total liabilities and stockholders’ equity

$

2,600,528

 

$

2,591,527

 

 

 

 

Inventory Breakdown

 

 

 

Homes under construction

$

815,757

 

$

754,705

Land under development

 

1,085,063

 

 

1,023,188

Land held for future development

 

19,879

 

 

19,879

Land held for sale

 

16,880

 

 

19,086

Capitalized interest

 

130,433

 

 

124,182

Model homes

 

96,062

 

 

99,600

Total owned inventory

$

2,164,074

 

$

2,040,640

BEAZER HOMES USA, INC. SUPPLEMENTAL OPERATING AND FINANCIAL DATA – CONTINUING OPERATIONS 

 

Three Months Ended December 31,

SELECTED OPERATING DATA

2024

 

2023

Closings:

 

 

 

West region

581

 

454

East region

201

 

136

Southeast region

125

 

153

Total closings

907

 

743

 

 

 

 

New orders, net of cancellations:

 

 

 

West region

589

 

533

East region

227

 

172

Southeast region

116

 

118

Total new orders, net

932

 

823

 

As of December 31,

Backlog units:

2024

 

2023

West region

 

973

 

 

1,112

East region

 

341

 

 

359

Southeast region

 

193

 

 

320

Total backlog units

 

1,507

 

 

1,791

Aggregate dollar value of homes in backlog (in millions)

$

816.0

 

$

932.8

ASP in backlog (in thousands)

$

541.5

 

$

520.8

in thousands

Three Months Ended December 31,

SUPPLEMENTAL FINANCIAL DATA

2024

 

2023

Homebuilding revenue:

 

 

 

West region

$

291,863

 

$

234,409

East region

 

108,564

 

 

71,753

Southeast region

 

59,995

 

 

74,757

Total homebuilding revenue

$

460,422

 

$

380,919

 

 

 

 

Revenue:

 

 

 

Homebuilding

$

460,422

 

$

380,919

Land sales and other

 

8,531

 

 

5,899

Total revenue

$

468,953

 

$

386,818

 

 

 

 

Gross profit:

 

 

 

Homebuilding

$

69,975

 

$

75,943

Land sales and other

 

2,103

 

 

1,787

Total gross profit

$

72,078

 

$

77,730

Reconciliation of homebuilding gross profit and homebuilding gross margin (GAAP measures) to homebuilding gross profit and the related gross margin excluding impairments and abandonments and interest amortized to cost of sales (non-GAAP measures) is provided for each period discussed below. Management believes that this information assists investors in comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective level of impairments and level of debt. These non-GAAP financial measures may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

 

Three Months Ended December 31,

in thousands

2024

 

2023

Homebuilding gross profit/margin (GAAP)

$

69,975

15.2

%

 

$

75,943

19.9

%

Inventory impairments and abandonments (I&A)

 

—

 

 

 

—

 

Homebuilding gross profit/margin excluding I&A (Non-GAAP)

 

69,975

15.2

%

 

 

75,943

19.9

%

Interest amortized to cost of sales

 

13,910

 

 

 

11,190

 

Homebuilding gross profit/margin excluding I&A and interest amortized to cost of sales (Non-GAAP)

$

83,885

18.2

%

 

$

87,133

22.9

%

Reconciliation of net income (GAAP measure) to Adjusted EBITDA (Non-GAAP measure) is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing core operating results and underlying business trends by eliminating many of the differences in companies' respective capitalization, tax position, level of impairments, and other non-recurring items. This non-GAAP financial measure may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

 

Three Months Ended December 31,

 

LTM Ended December 31,(a)

in thousands

2024

 

2023

 

2024

 

2023

Net income (GAAP)

$

3,130

 

$

21,728

 

$

121,577

 

 

$

156,008

Expense from income taxes

 

36

 

 

1,181

 

 

17,765

 

 

 

20,984

Interest amortized to home construction and land sales expenses and capitalized interest impaired

 

13,910

 

 

11,190

 

 

70,953

 

 

 

65,904

EBIT (Non-GAAP)

 

17,076

 

 

34,099

 

 

210,295

 

 

 

242,896

Depreciation and amortization

 

4,055

 

 

2,233

 

 

16,689

 

 

 

11,918

EBITDA (Non-GAAP)

 

21,131

 

 

36,332

 

 

226,984

 

 

 

254,814

Stock-based compensation expense

 

1,913

 

 

1,673

 

 

7,631

 

 

 

7,368

Loss on extinguishment of debt

 

—

 

 

13

 

 

424

 

 

 

44

Inventory impairments and abandonments(b)

 

—

 

 

—

 

 

1,996

 

 

 

451

Gain on sale of investment(c)

 

—

 

 

—

 

 

(8,591

)

 

 

—

Severance expenses

 

—

 

 

—

 

 

—

 

 

 

224

Adjusted EBITDA (Non-GAAP)

$

23,044

 

$

38,018

 

$

228,444

 

 

$

262,901

(a)

"LTM" indicates amounts for the trailing 12 months.

(b)

In periods during which we impaired certain of our inventory assets, capitalized interest that is impaired is included in the line above titled "Interest amortized to home construction and land sales expenses and capitalized interest impaired."

(c)

We previously held a minority interest in a technology company specializing in digital marketing for new home communities, which was sold during the quarter ended March 31, 2024. In exchange for the previously held investment, we received cash in escrow along with a minority partnership interest in the acquiring company, which was recorded within other assets in our condensed consolidated balance sheets. The resulting gain of $8.6 million from this transaction was recognized in other income, net on our condensed consolidated statement of operations. The Company believes excluding this one-time gain from Adjusted EBITDA provides a better reflection of the Company's performance as this item is not representative of our core operations.

Reconciliation of total debt to total capitalization ratio (GAAP measure) to net debt to net capitalization ratio (non-GAAP measure) is provided for each period below. Management believes that net debt to net capitalization ratio is useful in understanding the leverage employed in our operations and as an indicator of our ability to obtain financing. This non-GAAP financial measure may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

in thousands

As of December 31, 2024

 

As of December 31, 2023

Total debt (GAAP)

$

1,071,290

 

 

$

974,644

 

Stockholders' equity (GAAP)

 

1,234,048

 

 

 

1,121,011

 

Total capitalization (GAAP)

$

2,305,338

 

 

$

2,095,655

 

Total debt to total capitalization ratio (GAAP)

 

46.5

%

 

 

46.5

%

 

 

 

 

Total debt (GAAP)

$

1,071,290

 

 

$

974,644

 

Less: cash and cash equivalents (GAAP)

 

80,379

 

 

 

104,226

 

Net debt (Non-GAAP)

 

990,911

 

 

 

870,418

 

Stockholders' equity (GAAP)

 

1,234,048

 

 

 

1,121,011

 

Net capitalization (Non-GAAP)

$

2,224,959

 

 

$

1,991,429

 

Net debt to net capitalization ratio (Non-GAAP)

 

44.5

%

 

 

43.7

%

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20250130746401/en/

Beazer Homes USA, Inc.

David I. Goldberg Sr. Vice President & Chief Financial Officer 770-829-3700 [e-mail]