ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

BVN Compania De Minas Buenaventura SA

16.23
-0.14 (-0.86%)
20 Jul 2024 - Closed
Delayed by 15 minutes
Name Symbol Market Type
Compania De Minas Buenaventura SA NYSE:BVN NYSE Depository Receipt
  Price Change % Change Price High Price Low Price Open Price Traded Last Trade
  -0.14 -0.86% 16.23 16.34 15.96 16.02 1,876,644 01:00:00

Report of Foreign Issuer Pursuant to Rule 13a-16 or 15d-16 (6-k)

29/04/2022 2:35pm

Edgar (US Regulatory)




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of April 2022
 
Commission File Number 001-14370
 
COMPANIA DE MINAS BUENAVENTURA S.A.A.
(Exact name of registrant as specified in its charter)
 
BUENAVENTURA MINING COMPANY INC.
(Translation of registrant’s name into English)
 
Republic of Peru
(Jurisdiction of incorporation or organization)
 
CARLOS VILLARAN 790
SANTA CATALINA, LIMA 13, PERU
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F ____X___ Form 40-F _______
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes _______ No ___X____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
 




 
Buenaventura Announces
First Quarter 2022 Results
 
 
Lima, Peru, April 28, 2022 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the first quarter (1Q22) ended March 31, 2022.  All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).
 
First Quarter Highlights:
 
1Q22 EBITDA from direct operations reached US$ 431.9 million, compared to US$ 39.7 million reported in 1Q22, reflecting US$ 300 million resulting from the sale of Buenaventura’s stake in Yanacocha and US$ 45 million from Newmont’s contribution to La Zanja’s future closure costs.
1Q22 EBITDA including associated companies reached US$ 578.7 million, compared to US$ 162.8 million in 1Q21.
1Q22 net income reached US$ 636.2 million, compared to a US$ 16.4 million for the same period in 2021.
1Q22 exploration at operating units increased to US$ 14.0 million, from US$ 9.3 million in 1Q21, aligned with the Company’s strategy to focus primarily on exploration.
1Q22 capital expenditures were US$ 19.9 million, compared to US$ 13.0 million for the same period in 2021. 1Q22 CAPEX includes US$ 2.8 million in CAPEX related to the San Gabriel Project and US$ 4.7 million in CAPEX related to the Yumpag Project.
The Company continued its strategy of progressively reducing fixed costs at the Uchucchacua mine to improve the cost structure efficiency when the operation restarts
1Q22 COVID related expenses were US$ 5.3 million, compared to the US$ 11.7 million reported in 1Q21. 2022 COVID related expenses estimates are between US$ 12.0 and US$ 14.0 million.
Buenaventura’s cash position reached US$ 337.4 million as of March 31, 2022. Net Debt was reduced to US$ 771 million, achieving a 1.71x Net Debt to EBITDA ratio.
Aligned with the Company’s commitment to deleveraging, on March 2, Buenaventura fully paid its syndicate loan amounting to US$ 275.0 million, and on March 18 the Company cancelled US$ 50 million of its revolving facility.
On March 30, the San Gabriel Mine Project received the Government of Peru’s approval of all required permits, enabling the Company to immediately commence mining project construction, development and exploitation.
2022 Production Guidance will be updated in 2Q22 due to a new mine plan in progress for El Brocal, resulting in an expected 1.0 to 1.5 million ounce decrease in silver production for the full year 2022.

Financial Highlights (in millions of US$, except EPS figures):
 
 
1Q22
1Q21
Var
Total Revenues
232.9
185.9
25%
Operating Income
77.2
-9.5
N.A.
EBITDA Direct Operations
431.9
39.7
989%
EBITDA Including Affiliates
578.7
162.8
255%
Net Income
636.2
16.4
3786%
EPS
2.50
0.06
3786%

(*) As of March 31, 2022, Buenaventura had a weighted average number of shares outstanding of 253,986,867.


Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 2 of 22

Operating Revenues

1Q22 net sales were US$ 231.5 million, as compared to US$ 181.9 million reported in 1Q21; a year-on-year increase driven by higher metal prices during the quarter with an increase in gold and copper volume sold.

 Operating Highlights
1Q22
1Q21
%
Net Sales (million of US$)
231.5
181.9
27%
Average Gold Price (US$/oz.) Direct Operations (1) (2)
1,896
1,726
10%
Average Gold Price (US$/oz.) inc Associated (2) (3)
1,891
1,773
7%
Average Silver Price (US$/oz.) (2)
24.10
26.98
-11%
Average Lead Price (US$/MT) (2)
2,363
2,129
11%
Average Zinc Price (US$/MT) (2)
4,105
3,220
28%
Average Copper Price (US$/MT) (2)
9,950
8,994
11%


Volume Sold
1Q22
1Q21
%
Gold Oz Direct Operations (1)
40,167
26,188
53%
Gold Oz inc Associated (3)
48,421
35,802
35%
Silver Oz
1,887,788
3,176,279
-41%
Lead MT
4,589
4,804
-4%
Zinc MT
10,179
10,806
-6%
Copper MT
9,734
7,551
29%

(1)
Buenaventura Consolidated figure includes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.
(2)
The realized price takes into account the adjustments of quotational periods.
(3)
Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal and 40.095% of Coimolache.



Production and Operating Costs

Buenaventura’s 1Q22 equity gold production was 41,470 ounces, compared to 27,138 ounces produced in 1Q21. Silver production from direct operations decreased by 44% year on year, lead production decreased by 3% year on year and zinc production decreased by 4% year on year, primarily due to the suspension of Uchucchacua’s operations as was previously announced. The Company’s 1Q22 copper production increased by 28%, year on year.

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 3 of 22

Equity Production
1Q22
1Q21
%
Gold Oz Direct Operations(1)
41,470
27,138
53%
Gold Oz including Associated(2) Companies
49,293
37,616
31%
Silver Oz Direct Operations(1)
1,762,701
3,172,627
-44%
Silver Oz including Associated Companies
1,996,171
3,438,393
-42%
Lead MT
4,142
4,257
-3%
Zinc MT
8,932
9,337
-4%
Copper MT Direct Operations(1)
6,241
4,893
28%
Copper MT including Associated Companies(3)
27,257
24,148
13%


Consolidated Production
1Q22
1Q21
%
Gold Oz(4)
43,148
28,321
52%
Silver Oz(4)
2,171,414
3,779,837
-43%
Lead MT(4)
5,105
5,082
0%
Zinc MT(4)
12,316
13,274
-7%
Copper MT(4)
10,159
7,965
28%

(1)
Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 100% of La Zanja and 61.43% of El Brocal.
(2)
Based on 100% of Buenaventura´s operating units, 100% of La Zanja, 61.43% of El Brocal and 40.095% of Coimolache.
(3)
Based on 100% of Buenaventura´s operating units, 61.43% of El Brocal and 19.58% of Cerro Verde.
(4)
Based on 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.


Tambomayo (100% owned by Buenaventura)

Production
 
 
1Q22
1Q21
Var %
Gold
Oz
13,867
15,347
-10%
Silver
Oz
419,396
284,677
47%
 
 
 
 
Cost Applicable to Sales
 
 
1Q22
1Q21
Var %
Gold
US$/Oz
1,011
927
9%

1Q22 gold production at Tambomayo decreased 10% year on year, primarily due to a 35% decrease in the gold grade despite increased amounts of ore treated.

1Q22 Cost Applicable to Sales (CAS) increased to 1,011 US$/Oz, from 927 US$/Oz in 1Q21, primarily due to a 145% year on year increase in commercial deductions, as the Company sold more lead and zinc concentrates and less gold and silver during the first quarter of 2022. COVID-19 related expenses decreased by US$ 0.4 M, year on year.

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 4 of 22

Orcopampa (100% owned by Buenaventura)

Production
 
 
1Q22
1Q21
Var %
Gold
Oz
19,031
5,986
218%
Silver
Oz
7,856
1,043
654%
 
 
 
 
 
Cost Applicable to Sales
 
 
1Q22
1Q21
Var %
Gold
US$/Oz
867
2,086
-58%

Increased 1Q22 gold production at Orcopampa was primarily due to a 248% year on year increase in ore volume treated due to positive reconciliation in both tonnage and grade. Cost Applicable to Sales (CAS) decreased to 867 US$/Oz in 1Q22, compared to 2,086 US$/Oz in 1Q21 due to an increase in ore treated despite a 49% increase in exploration expenses. COVID-19 related expenses also decreased by US$ 0.3 million year on year.


La Zanja (100% owned by Buenaventura)

Production
 
 
1Q22
1Q21
Var %
Gold
Oz
5,900
3,908
51%
Silver
Oz
23,363
27,042
-14%
 
 
 
 
 
Cost Applicable to Sales
 
 
1Q22
1Q21
Var %
Gold
US$/Oz
2,160
1,602
35%

1Q22 gold production increased by 51% year on year due to increased volume treated. 1Q22 Cost Applicable to Sales (CAS) was 2,160 US$/Oz; a 35% increase compared to 1,602 US$/Oz in 1Q21 due to an increase in the stripping ratio to 1.03 from 0.39; a 167% year on year increase, as well as production which was rescheduled due to intense rains in the area. COVID-19 related expenses decreased by US$ 0.2 million compared to 1Q21.


Coimolache (40.10% owned by Buenaventura)

Production
 
 
1Q22
1Q21
Var %
Gold
Oz
19,512
26,133
-25%
Silver
Oz
77,195
200,993
-62%
 
 
 
 
 
Cost Applicable to Sales
 
 
1Q22
1Q21
Var %
Gold
US$/Oz
1,276
816
56%

1Q22 gold production at Coimolache decreased by 25% year on year, due to a 32% decrease in ore stockpiled on the leach pad. 1Q22 Cost Applicable to Sales (CAS) increased 56% to 1,276 US$/Oz, compared to 816 US$/Oz in 1Q21, mainly due to a significant increase in exploration expenses to US$ 2 million in 1Q22. COVID related expenses also decreased by US$ 0.3 million, year on year.

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 5 of 22

Uchucchacua (100% owned by Buenaventura)

Production
 
 
1Q22
1Q21
Var %
Silver
Oz
0
1,243,916
-100%
Zinc
MT
0
1,246
-100%
Lead
MT
0
1,292
-100%
 
 
 
 
 
Cost Applicable to Sales
 
 
1Q22
1Q21
Var %
Silver
US$/Oz
0.00
29.60
N.A.

Exploration tunneling and diamond drilling continues according to plan with an emphasis on the Nora-Geraldine orebody. Yumpag mine development began ramp-up during 1Q22 with a new contractor, also with exploration progressing as planned for the Camila and Tomasa orebodies.


Julcani (100% owned by Buenaventura)

Production
 
 
1Q22
1Q21
Var %
Silver
Oz
661,132
648,854
2%
 
 
 
 
 
Cost Applicable to Sales
 
 
1Q22
1Q21
Var %
Silver
US$/Oz
15.03
16.39
-8%

Julcani 1Q22 silver production was in line with 1Q21 production. 1Q22 Cost Applicable to Sales (CAS) was 15.03 US$/Oz; an 8% year on year decrease due to a 30% decrease in commercial deductions. COVID related expenses decreased by US$ 0.9 million year on year.


El Brocal (61.43% owned by Buenaventura)

Production
 
 
1Q22
1Q21
Var %
Copper
MT
10,159
7,687
32%
Zinc
MT
8,772
10,207
-14%
Silver
Oz
1,059,666
1,574,305
-33%
 
 
 
 
 
Cost Applicable to Sales
 
 
1Q22
1Q21
Var %
Copper
US$/MT
6,632
5,603
18%
Zinc
US$/MT
2,527
1,800
40%

El Brocal 1Q22 copper production increased by 32%, year on year. Tajo Norte 1Q22 zinc production decreased by 14% year on year as part of the anticipated transition from polymetallic to copper ore in the open pit mining sequence.

1Q22 Copper Cost Applicable to Sales (CAS) increased by 18% year on year while zinc CAS increased by 40% year on year. These increases are primarily due to a 52% increase in exploration expenses and a 32% increase in commercial deductions.

A landslide within the mine’s open pit occurred on March 19, 2022, resulting in the death of three workers. The exact cause of the landslide is under further investigation.

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 6 of 22

General and Administrative Expenses

1Q22 General and Administrative expenses were US$ 18.5 million; a 9% increase as compared to US$ 17.0 million in 1Q21.



Exploration in Non-Operating Areas

1Q22 Non-Operating Area exploration costs were US$ 2.0 million, compared with US$ 1.7 million in 1Q21. During the first quarter 2022, Buenaventura focused exploration primarily within its Emperatriz project (La Zanja), resulting in US$ 0.6 million in exploration costs during 1Q22. Increased exploration during the quarter is aligned with Buenaventura´s strategy to maintain a pipeline of new discoveries and projects.



Net gain (loss) of currency exchange difference

1Q22 currency exchange related net gain was US$ 47.8 million, compared with a net loss of US$ 1.4 million in 1Q21 due to a year on year strengthening of the PEN relative to the US dollar (3.975 PEN/USD in 2021 vs 3.695 PEN/USD in 2022). SUNAT’s claim is registered in Peruvian Soles as part of Buenaventura’s ‘accounts receivables’, therefore, a lower exchange rate increases the total amount when converted to US dollars.



Share in Associated Companies

During 1Q22, Buenaventura’s share in associated companies increased to US$ 75.4 million, compared to US$ 58.2 million in 1Q21, comprised of:

Share in Associates’ Results
(in millions of US$)
1Q22
1Q21
Var
Cerro Verde Contribution
74.4
54.1
38%
Coimolache Contribution
1.0
4.5
-77%
Others Contribution
0.0
-0.3
N.A.
Total Income from non-consolidated affiliates
75.4
58.2
30%



SAN GABRIEL Project

The San Gabriel construction permit was issued on March 23, 2022. The Company has therefore begun releasing purchase and service orders for construction and early works are underway.

CAPEX for the San Gabriel Project will increase to a range between US$ 420 million – 470 million due to:
-
Increased oil and supplies costs resulting from inflation
-
Additional lead times due to port congestion

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 7 of 22

CERRO VERDE (19.58% owned by Buenaventura)

1Q22 copper production was 107,335 MT, 21,016 MT of which is attributable to Buenaventura; an increase as compared to 98,337 MT produced in 1Q21; 19,254 MT of which was attributable to Buenaventura.

Cerro Verde reported 1Q22 net income of US$ 379.8 million, compared to net income of US$ 276.2 million in 1Q21. This is primarily due to a 27% year on year net sales increase, mainly due to a higher average realized copper price of US$ 4.93 per pound in the first quarter of 2022, compared to US$ 4.35 per pound in the first quarter of 2021. This increase was partially offset by a year-on-year cost of sales increase due to increase in oil prices.

Cerro Verde 1Q22 CAPEX reached US$ 39.2 million.



COIMOLACHE (40.10% owned by Buenaventura)

1Q22 attributable contribution to net profit was US$ 1.0 million, as compared to US$ 4.5 million attributable contribution to net income in 1Q21.






Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
 
Buenaventura currently operates several mines in Peru: Tambomayo*, Orcopampa*, Uchucchacua*, Julcani*, La Zanja*, El Brocal and Coimolache.

The Company owns 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.

For a printed version of the Company’s 2020 Form 20-F, please contact the investor relations contacts on page 1 of this report, or download the PDF format file from the Company’s web site at www.buenaventura.com.

(*) Operations wholly owned by Buenaventura

Note on Forward-Looking Statements
This press release and related conference call contain, in addition to historical information, forward-looking statements including statements related to the Company’s ability to manage its business and liquidity during and after the COVID-19 pandemic, the impact of the COVID-19 pandemic on the Company’s results of operations, including net revenues, earnings and cash flows, the Company’s ability to reduce costs and capital spending in response to the COVID-19 pandemic if needed, the Company’s balance sheet, liquidity and inventory position throughout and following the COVID-19 pandemic, the Company’s prospects for financial performance, growth and achievement of its long-term growth algorithm following the COVID-19 pandemic, future dividends and share repurchases.

This press release may also contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments.  These forward-looking statements reflect the Company’s view with respect to the Company’s and Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 8 of 22

**Tables to follow**

APPENDIX 1
Equity Participation in
Subsidiaries and Associates (as of March 31, 2022)
 
BVN
Operating
 
Equity %
Mines / Business
El Molle Verde S.A.C.*
100.00
Trapiche Project
Minera La Zanja S.A.*
100.00
La Zanja
Sociedad Minera El Brocal S.A.A*
61.43
Colquijirca and Marcapunta
Compañía Minera Coimolache S.A. **
40.10
Tantahuatay
Sociedad Minera Cerro Verde S.A.A. **
19.58
Cerro Verde
Processadora Industrial Rio Seco S.A.*
100.00
Rio Seco chemical plant
Consorcio Energético de Huancavelica S.A.*
100.00
Energy – Huanza Hydroelectrical plant

(*) Consolidated
(**) Equity Accounting

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 9 of 22

APPENDIX 2

Gold Production
 

 
 
Mining Unit
Operating Results
Unit
1Q22
1Q21
%
Underground
 
 
 
 
 
Tambomayo
Ore Milled
DMT
142,293
112,273
27%
Ore Grade
Gr/MT
3.48
5.38
-35%
Recovery Rate
%
87.13
79.03
10%
Ounces Produced*
Oz
13,867
15,347
-10%
Orcopampa
Ore Milled
DMT
59,297
17,052
248%
Ore Grade
Gr/MT
10.02
10.70
-6%
Recovery Rate
%
99.61
102.09
-2%
Ounces Produced*
Oz
19,031
5,986
218%
Open Pit
 
 
 
 
 
La Zanja
Ounces Produced
Oz
5,900
3,908
51%
Coimolache
Ounces Produced
Oz
19,512
26,133
-25%
(*) Includes ounces from tailings dam retreatment
 
 
 
 
 
 
 
 
 
Silver Production
 
 
 
 
Mining Unit
Operating Results
Unit
1Q22
1Q21
%
Underground
 
 
 
 
 
Tambomayo
Ore Milled
DMT
142,293
112,273
27%
Ore Grade
Oz/MT
3.18
3.17
1%
Recovery Rate
%
92.54
80.01
16%
Ounces Produced
Oz
419,396
284,677
47%
Uchucchacua
Ore Milled
DMT
0
191,220
-100%
Ore Grade
Oz/MT
-
7.77
-
Recovery Rate
%
-
83.67
-
Ounces Produced
Oz
0
1,243,916
-100%
Julcani
Ore Milled
DMT
31,491
32,139
-2%
Ore Grade
Oz/MT
21.32
20.69
3%
Recovery Rate
%
98.46
96.85
2%
Ounces Produced
Oz
661,132
648,854
2%
Marcapunta
Ore Milled
DMT
637,980
497,768
28%
Ore Grade
Oz/MT
0.92
0.76
21%
Recovery Rate
%
54.43
54.45
0%
Ounces Produced
Oz
302,408
205,556
47%
Open Pit
 
 
 
 
 
Tajo Norte
Cu - Ag
Ore Milled
DMT
98,937
51,842
-
Ore Grade
Oz/MT
2.31
4.16
-
Recovery Rate
%
52.38
45.52
-
Ounces Produced
Oz
119,639
102,388
-
Tajo Norte
Pb - Zn
Ore Milled
DMT
592,112
574,748
3%
Ore Grade
Oz/MT
1.89
3.04
-38%
Recovery Rate
%
57.09
72.37
-21%
Ounces Produced
Oz
637,619
1,266,360
-50%

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 10 of 22

Zinc Production
 
 
 
 
Mining Unit
Operating Results
Unit
1Q22
1Q21
%
Underground
 
 
 
 
 
Tambomayo
Ore Milled
DMT
142,293
112,273
27%
Ore Grade
%
3.03
2.30
31%
Recovery Rate
%
82.28
70.43
17%
MT Produced
MT
3,543
1,821
95%
Uchucchacua
Ore Milled
DMT
0
191,220
-100%
Ore Grade
%
-
1.27
-
Recovery Rate
%
-
51.21
-
MT Produced
MT
0
1,246
-100%
Open Pit
 
 
 
 
 
Tajo Norte
Pb - Zn
Ore Milled
DMT
592,112
574,748
3%
Ore Grade
%
2.51
2.81
-11%
Recovery Rate
%
58.97
63.11
-7%
MT Produced
MT
8,772
10,207
-14%
 
 
 
 
 
 
 
 
 
 
 
 
Copper Production
 
 
 
 
Mining Unit
Operating Results
Unit
1Q22
1Q21
%
Underground
 
 
 
 
 
Marcapunta
Ore Milled
DMT
637,980
497,768
28%
Ore Grade
%
1.75
1.71
2%
Recovery Rate
%
83.36
87.51
-5%
MT Produced
MT
9,408
7,447
26%
Tajo Norte
Cu - Ag
Ore Milled
DMT
98,937
51,842
-
Ore Grade
%
1.24
0.80
-
Recovery Rate
%
60.98
57.94
-
MT Produced
MT
751
240
-


Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 11 of 22

APPENDIX 3: Adjusted EBITDA Reconciliation (in thousand US$)

 
1Q22
1Q21
Net Income
646,295
18,117
Add / Subtract:
-214,363
21,552
Depreciation and Amortization in cost of sales
45,721
46,488
Provision (credit) for income tax, net
27,166
16,073
Interest expense
16,571
10,909
Provision of bonuses and compensations
3,938
3,747
Loss (gain) on currency exchange difference
-47,810
1,441
Profit from discontinued operations
-479,997
2,337
Depreciation and amortization in administration expenses
918
909
Provision (reversal) for contingencies
-746
306
Depreciation and amortization in other, net
25
26
Share in associated companies by the equity method, net
-75,420
-58,224
Impairment (reversal) of inventories
-347
-2,312
Interest income
-9,573
-148
Cash from sale of investment in Yanacocha
300,000
0
Workers´ participation provision
5,191
0
EBITDA Buenaventura Direct Operations
431,932
39,669
EBITDA Cerro Verde (19.58%)
141,974
111,165
EBITDA Coimolache (40.095%)
4,817
11,985
EBITDA Buenaventura + All Associates
578,723
162,819

*Cerro Verde’s EBITDA accounts for D&A related to the capitalization of the stripping.


Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.

EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (2) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.

Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 12 of 22

APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION

Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
 
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.
 
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance.  Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
 
Operations’ Cost applicable to sales does not include operating cost for those months during which Buenaventura’s operations were suspended due to COVID-19, as these have been classified as “Unabsorbed costs due to production stoppage” within the financial statements.
 
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and twelve months ended December 31, 2020 and 2021 and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units.  The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and twelve months ended December 31, 2020 and 2021 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 13 of 22

Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization, to consolidated Cost applicable to sales:

 
For the 3 months ended March 31
 
2021
 
2020
 
(in thousands of US$)
Consolidated Cost of sales excluding depreciation and amortization
107,968
 
114,271
Add:
     
Consolidated Exploration in units in operation
14,017
 
9,328
Consolidated Commercial deductions
50,885
 
43,058
Consolidated Selling expenses
4,592
 
4,058
Consolidated Cost applicable to sales
177,462
 
170,716

Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization (by mine and mineral) to consolidated Cost of sales:

 
For the 3 months ended March 31
 
2021
 
2020
Cost of sales by mine and mineral
(in thousands of US$)
Julcani, Gold
0
 
6
Julcani, Silver
7,266
 
7,516
Julcani, Lead
82
 
108
Julcani, Copper
54
 
14
Orcopampa, Gold
13,828
 
10,036
Orcopampa, Silver
62
 
60
Orcopampa, Copper
0
 
0
Tambomayo, Gold
8,528
 
10,564
Tambomayo, Silver
3,072
 
2,943
Tambomayo, Zinc
2,042
 
1,255
Tambomayo, Lead
4,559
 
1,718
La Zanja, Gold
11,709
 
6,196
La Zanja, Silver
558
 
710
El Brocal, Gold
1,951
 
1,093
El Brocal, Silver
7,546
 
10,176
El Brocal, Lead
1,907
 
1,576
El Brocal, Zinc
10,344
 
8,755
El Brocal, Copper
33,877
 
21,117
Uchucchacua
 0    26,333
Non Mining Units
584
 
4,097
Consolidated Cost of sales, excluding depreciation and amortization
107,968
 
114,271

Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:

 
For the 3 months ended March 31
 
2021
 
2020
Exploration expenses in units in operation by mine and mineral
(in thousands of US$)
Julcani, Gold
0
 
1
Julcani, Silver
1,442
 
1,451
Julcani, Lead
16
 
21
Julcani, Copper
11
 
3
Orcopampa, Gold
2,674
 
1,789
Orcopampa, Silver
12
 
11
Orcopampa, Copper
0
 
0
Tambomayo, Gold
1,090
 
798
Tambomayo, Silver
393
 
222
Tambomayo, Lead
261
 
95
Tambomayo, Zinc
583
 
130
La Zanja, Gold
686
 
0
La Zanja, Silver
33
 
0
El Brocal, Gold
139
 
67
El Brocal, Silver
538
 
621
El Brocal, Lead
136
 
96
El Brocal, Zinc
737
 
534
El Brocal, Copper
2,415
 
1,288
Uchucchacua
2,852   2,202
Non Mining Units
0
 
0
Consolidated Exploration expenses in units in operation
14,017
 
9,328

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 14 of 22

Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral) to consolidated Commercial deductions:

 
For the 3 months ended March 31
 
2021
 
2020
Commercial Deductions in units in operation by mine and mineral
(in thousands of US$)
Julcani, Gold
-10
 
1
Julcani, Silver
704
 
987
Julcani, Lead
8
 
14
Julcani, Copper
4
 
2
Orcopampa, Gold
81
 
18
Orcopampa, Silver
1
 
3
Orcopampa, Copper
0
 
0
Tambomayo, Gold
2,045
 
1,584
Tambomayo, Silver
999
 
543
Tambomayo, Lead
443
 
215
Tambomayo, Zinc
5,059
 
1,139
La Zanja, Gold
43
 
27
La Zanja, Silver
3
 
3
El Brocal, Gold
1,545
 
1,005
El Brocal, Silver
5,106
 
5,081
El Brocal, Lead
1,179
 
751
El Brocal, Zinc
6,827
 
5,582
El Brocal, Copper
26,620
 
18,825
Uchucchacua
 229    7,280
Non Mining Units
0
 
0
Consolidated Commercial deductions in units in operation
50,885
 
43,058

Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated Selling expenses:

 
For the 3 months ended March 31
 
2021
 
2020
Selling expenses by mine and mineral
(in thousands of US$)
Julcani, Gold
0
 
0
Julcani, Silver
154
 
111
Julcani, Lead
2
 
2
Julcani, Copper
1
 
0
Orcopampa, Gold
153
 
44
Orcopampa, Silver
1
 
0
Orcopampa, Copper
0
 
0
Tambomayo, Gold
656
 
619
Tambomayo, Silver
236
 
173
Tambomayo, Lead
157
 
74
Tambomayo, Zinc
351
 
101
La Zanja, Gold
32
 
20
La Zanja, Silver
2
 
2
El Brocal, Gold
81
 
51
El Brocal, Silver
311
 
479
El Brocal, Lead
79
 
74
El Brocal, Zinc
427
 
412
El Brocal, Copper
1,398
 
993
Uchucchacua
312
   660
Non Mining Units
238
 
244
Consolidated Selling expenses
4,592
 
4,058

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 15 of 22

 
JULCANI
 
1Q 2022
1Q 2021
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                       -
             7,266
                   82
                 -
                      54
                      7,402
                  6
              7,516
             108
                -
                      14
                      7,644
Add:
                       
Exploration Expenses (US$000)
                       -
             1,442
                   16
                 -
                      11
                      1,469
                  1
              1,451
                21
                -
                        3
                      1,476
Commercial Deductions (US$000)
                    -10
                704
                     8
                 -
                        4
                         706
                  1
                 987
                14
                -
                        2
                      1,003
Selling Expenses (US$000)
                       -
           154.11
               1.75
                 -
                        1
                         157
            0.09
           111.12
            1.59
                -
                  0.20
                         113
Cost Applicable to Sales (US$000)
                    -10
             9,566
                109
                 -
                      70
                     9,734
                  8
           10,066
             144
                -
                      18
                    10,236
Divide:
 
                     
Volume Sold
                        0
         636,311
                   76
                 -
                      11
 Not Applicable
                10
         614,164
             113
                -
                      14
 Not Applicable
CAS
                       -
            15.03
            1,436
                 -
               6,152
 Not Applicable
             793
            16.39
         1,278
                -
               1,271
 Not Applicable

 
ORCOPAMPA
 
1Q 2022
1Q 2021
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
              13,828
                   62
                    -
                 -
                       -
                   13,890
        10,036
                   60
                 -
                -
                       -
                    10,097
Add:
       
                       -
             
Exploration Expenses (US$000)
                2,674
                   12
                    -
                 -
                       -
                      2,686
          1,789
                   11
                 -
                -
                       -
                      1,800
Commercial Deductions (US$000)
                      81
                     1
                    -
                 -
                       -
                           81
                18
                     3
                 -
                -
                       -
                            21
Selling Expenses (US$000)
                   153
                     1
                    -
                 -
                       -
                         154
                44
                     0
                 -
                -
                       -
                            44
Cost Applicable to Sales (US$000)
              16,736
                   76
                    -
                 -
                       -
                   16,811
        11,888
                   74
                 -
                -
                       -
                    11,962
Divide:
                       
Volume Sold
              19,307
             6,928
                    -
                 -
                       -
 Not Applicable
          5,698
              1,878
                 -
                -
                       -
 Not Applicable
CAS
                   867
            10.93
                    -
                 -
                       -
 Not Applicable
         2,086
            39.48
                 -
                -
                       -
 Not Applicable

 
TAMBOMAYO
 
1Q 2022
1Q 2021
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                8,528
             3,072
             2,042
          4,559
                       -
                   18,200
        10,564
              2,943
          1,255
    1,717.52
                       -
                    16,479
Add:
                       
Exploration Expenses (US$000)
                1,090
                393
                261
             583
                       -
                      2,326
             798
                 222
                95
             130
                       -
                      1,245
Commercial Deductions (US$000)
                2,045
                999
                443
          5,059
                       -
                      8,546
          1,584
                 543
             215
          1,139
                       -
                      3,481
Selling Expenses (US$000)
                   656
                236
                157
             351
                       -
                      1,401
             619
                 173
                74
             101
                       -
                         966
Cost Applicable to Sales (US$000)
              12,319
             4,700
             2,902
        10,551
                       -
                   30,473
        13,565
             3,882
          1,638
         3,087
                       -
                    22,171
Divide:
                       
Volume Sold
              12,181
         351,077
             2,275
          2,922
                       -
 Not Applicable
        14,631
         257,290
          1,440
          1,401
                       -
 Not Applicable
CAS
               1,011
            13.39
            1,276
         3,610
                       -
 No Applicable
             927
            15.09
         1,138
        2,203
                       -
 No Applicable

 
LA ZANJA
 
1Q 2022
1Q 2021
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
              11,709
                558
                    -
                 -
                       -
                   12,267
          6,196
                 710
                 -
                -
                       -
                      6,906
Add:
                       
Exploration Expenses (US$000)
                   686
                   33
                    -
                 -
                       -
                         719
                 -
                    -
                 -
                -
                       -
                             -
Commercial Deductions (US$000)
                      43
                     3
                    -
                 -
                       -
                           46
                27
                     3
                 -
                -
                       -
                            29
Selling Expenses (US$000)
                      32
                     2
                    -
                 -
                       -
                           34
                20
                     2
                 -
                -
                       -
                            22
Cost Applicable to Sales (US$000)
              12,471
                595
                    -
                 -
                       -
                   13,066
          6,242
                 715
                 -
                -
                       -
                      6,957
Divide:
                       
Volume Sold
                5,773
           21,818
                    -
                 -
                       -
 Not Applicable
          3,897
           28,964
                 -
                -
                       -
 Not Applicable
CAS
               2,160
            27.25
                    -
                 -
                       -
 Not Applicable
         1,602
            24.67
                 -
                -
                       -
 Not Applicable


Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 16 of 22

 
BROCAL
 
1Q 2022
1Q 2021
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                1,951
             7,546
             1,907
        10,344
              33,877
                   55,625
          1,093
           10,176
          1,576
          8,755
              21,117
                    42,716
Add:
                       
Exploration Expenses (US$000)
                   139
                538
                136
             737
                2,415
                      3,965
                67
                 621
                96
             534
                1,288
                      2,605
Commercial Deductions (US$000)
                1,545
             5,106
             1,179
          6,827
              26,620
                   41,277
          1,005
              5,081
             751
          5,582
              18,825
                    31,244
Selling Expenses (US$000)
                      81
                311
                   79
             427
                1,398
                      2,296
                51
                 479
                74
             412
                   993
                      2,009
Cost Applicable to Sales (US$000)
                3,715
           13,501
             3,301
        18,336
              64,310
                 103,163
          2,216
           16,356
          2,496
       15,283
              42,223
                    78,574
Divide:
                       
Volume Sold
                2,907
         852,933
             2,239
          7,256
                9,697
 Not Applicable
          1,951
      1,244,168
          2,239
          8,491
                7,536
 Not Applicable
CAS
               1,278
            15.83
            1,475
         2,527
               6,632
 Not Applicable
         1,136
            13.15
         1,115
        1,800
               5,603
 Not Applicable

 
NON MINING COMPANIES
 
1Q 2022
1Q 2021
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
                       -
                    -
                    -
                 -
                       -
                         584
                 -
                    -
                 -
                -
                       -
                      4,097
Add:
         
                            -
         
                             -
Selling Expenses (US$000)
                       -
                    -
                    -
                 -
                       -
                         238
                 -
                    -
                 -
                -
                       -
                         244
Total (US$000)
                       -
                    -
                    -
                 -
                       -
                         822
                 -
                    -
                 -
                -
                       -
                      4,341

 
BUENAVENTURA CONSOLIDATED
 
1Q 2022
1Q 2021
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
36015.29207
           18,504
             4,031
        14,903
              33,931
                 107,968
        27,895
           44,033
          4,527
       12,588
              21,130
                  114,271
Add:
                       
Exploration Expenses (US$000)
                4,589
             2,417
                413
          1,320
                2,425
                   14,017
          2,655
              4,197
             345
             841
                1,290
                      9,328
Commercial Deductions (US$000)
                3,704
             6,812
             1,630
        11,886
              26,623
                   50,885
          2,635
           12,016
          1,324
          8,256
              18,827
                    43,058
Selling Expenses (US$000)
                   923
                704
                238
             778
                1,399
                      4,592
             734
              1,332
             189
             565
                   993
                      4,058
Cost Applicable to Sales (US$000)
              45,231
           28,437
             6,312
        28,887
              64,379
                 177,462
        33,919
           61,579
          6,385
       22,250
              42,241
                 170,715
Divide:
                       
Volume Sold
              40,167
     1,869,066
             4,589
        10,179
                9,709
 Not Applicable
        26,188
      3,176,279
          4,804
       10,806
                7,551
 Not Applicable
CAS
               1,126
            15.21
            1,375
         2,838
               6,631
 Not Applicable
         1,295
            19.39
         1,329
        2,059
               5,594
 Not Applicable

 
COIMOLACHE
 
1Q 2022
1Q 2021
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
Cost of Sales (without D&A) (US$000)
              23,760
             1,283
                    -
                 -
                       -
                   25,043
        22,158
              2,601
                 -
                -
                       -
                    24,759
Add:
                       
Exploration Expenses (US$000)
                2,015
                109
                    -
                 -
                       -
                      2,124
             320
                   37
                 -
                -
                       -
                         357
Commercial Deductions (US$000)
                   254
                   30
                    -
                 -
                       -
                         284
             220
                   26
                 -
                -
                       -
                         246
Selling Expenses (US$000)
                   243
                   13
                    -
                 -
                       -
                         256
             231
                   27
                 -
                -
                       -
                         258
Cost Applicable to Sales (US$000)
              26,272
             1,435
                    -
                 -
                       -
                   27,707
        22,929
             2,691
                 -
                -
                       -
                    25,620
Divide:
                       
Volume Sold
              20,586
           96,634
                    -
                 -
                       -
 Not Applicable
        28,094
         215,648
                 -
                -
                       -
 Not Applicable
CAS
               1,276
            14.85
                    -
                 -
                       -
 Not Applicable
             816
            12.48
                 -
                -
                       -
 Not Applicable


Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 17 of 22

APPENDIX 5: All-in Sustaining Cost


All-in Sustaining Cost for 1Q22

 
Buenaventura1
 
La Zanja
 
Tantahuatay
 
Attributable 2
 
1Q22
 
1Q22
 
1Q22
 
1Q22
                       
Au Ounces Sold Net
 
40,167
   
5,773
   
20,586
   
54,194
                       
 
1Q22
   
1Q22
   
1Q22
   
1Q22
 
Income Statement & Cash Flow
US$ 000'
US$/Oz Au
 
US$ 000'
US$/Oz Au
 
US$ 000'
US$/Oz Au
 
US$ 000'
US$/Oz Au
                       
Cost of Sales
41,361
1,030
 
11,482
1,989
 
25,043
1,217
 
57,494
1,061
Exploration in Operating Units
9,333
232
 
719
125
 
2,124
103
 
10,566
195
Royalties
2,934
73
 
0
0
 
0
0
 
2,934
54
Comercial Deductions3
9,562
238
 
46
8
 
284
14
 
9,700
179
Selling Expenses
2,157
54
 
34
6
 
256
12
 
2,278
42
Administrative Expenses
12,075
301
 
684
118
 
905
44
 
12,801
236
Other, net
-831
-21
 
-108
-19
 
-372
-18
 
-1,037
-19
Sustaining Capex4
1,460
36
 
34
6
 
4,403
214
 
3,243
60
                       
By-product Credit
-41,359
-1,030
 
-519
-90
 
-2,077
-101
 
-42,467
-784
                       
All-in Sustaining Cost
36,692
913
 
12,372
2,143
 
30,566
1,485
 
61,319
1,131

*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.

Notes:
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
3. For all metals produced.
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 18 of 22

All-in Sustaining Cost for 1Q21

 
Buenaventura1
 
La Zanja
 
Tantahuatay
 
Attributable 2
 
1Q21
 
1Q21
 
1Q21
 
1Q21
                       
Au Ounces Sold Net
 
20,339
   
3,897
   
28,094
   
33,671
                       
 
1Q21
   
1Q21
   
1Q21
   
1Q21
 
Income Statement & Cash Flow
US$ 000'
US$/Oz Au
 
US$ 000'
US$/Oz Au
 
US$ 000'
US$/Oz Au
 
US$ 000'
US$/Oz Au
                       
Cost of Sales
67,170
3,303
 
9,588
2,460
 
24,759
881
 
82,185
2,441
Exploration in Operating Units
6,723
331
 
1
0
 
357
13
 
6,867
204
Royalties
776
38
 
0
0
 
0
0
 
776
23
Comercial Deductions3
11,786
579
 
29
7
 
246
9
 
11,900
353
Selling Expenses
1,930
95
 
22
6
 
258
9
 
2,045
61
Administrative Expenses
10,441
513
 
755
194
 
1,005
36
 
11,245
334
Other, net
177
9
 
31
8
 
240
9
 
290
9
Sustaining Capex4
2,476
122
 
39
10
 
6,264
223
 
5,008
149
                       
By-product Credit
-64,040
-3,149
 
-788
-202
 
-5,821
-207
 
-66,792
-1,984
                       
All-in Sustaining Cost
37,439
1,841
 
9,677
2,483
 
27,308
972
 
58,064
1,724

*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.

Notes:
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
3. For all metals produced.
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 19 of 22

APPENDIX 7

Compañía de Minas Buenaventura S.A.A. and Subsidiaries
           
Interim condensed consolidated statements of financial position
           
As of March 31, 2022 (unaudited) and December 31, 2021 (audited)
           
   
2022
   
2021
 
Assets
 
US$(000)
   
US$(000)
 
Current assets
           
Cash and cash equivalents
   
337,410
     
376,999
 
Trade and other receivables
   
247,704
     
240,432
 
Inventories
   
98,172
     
86,264
 
Current income tax asset
   
10,579
     
15,456
 
Prepaid expenses
   
18,297
     
20,394
 
     
712,162
     
739,545
 
                 
Non-current assets
               
Trade and other receivables
   
678,173
     
635,832
 
Inventories
   
12,509
     
12,802
 
Investments in associates and joint venture
   
1,468,170
     
1,422,295
 
Property, plant, equipment, development costs, net
   
1,509,453
     
1,537,870
 
Deferred income tax asset
   
105,434
     
164,351
 
Prepaid expenses
   
23,698
     
23,920
 
Other assets
   
24,855
     
25,196
 
     
3,822,292
     
3,822,266
 
Total assets
   
4,534,454
     
4,561,811
 
                 
                 
Liabilities and equity
               
Current liabilities
               
Bank loans
   
-
     
50,000
 
Trade and other payables
   
207,233
     
259,641
 
Provisions
   
86,088
     
81,039
 
Current income tax payable
   
10,382
     
3,026
 
Financial obligations
   
138,013
     
179,417
 
Hedge derivative financial instruments
   
17,505
     
6,976
 
     
459,221
     
580,099
 
Liabilities directly associated with assets classified as held for sale
   
-
     
264,838
 
     
459,221
     
844,937
 
Non-current liabilities
               
Trade and other payables
   
4,144
     
3,037
 
Provisions
   
232,465
     
232,288
 
Financial obligations
   
633,160
     
878,558
 
Contingent consideration liability
   
18,020
     
17,718
 
Deferred income tax liabilities
   
30,943
     
46,742
 
     
918,732
     
1,178,343
 
                 
Total liabilities
   
1,377,953
     
2,023,280
 
                 
Equity
               
Capital stock
   
750,497
     
750,497
 
Investment shares
   
791
     
791
 
Additional paid-in capital
   
218,450
     
218,450
 
Legal reserve
   
163,270
     
163,270
 
Other reserves
   
269
     
269
 
Other reserves of equity
   
(8,666
)
   
(4,477
)
Retained earnings
   
1,875,208
     
1,239,526
 
Shareholders’ equity, net attributable to owners of the parent
   
2,999,819
     
2,368,326
 
Non-controlling interest
   
156,682
     
170,205
 
Total equity
   
3,156,501
     
2,538,531
 
Total liabilities and equity
   
4,534,454
     
4,561,811
 

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 20 of 22

Compañía de Minas Buenaventura S.A.A. and Subsidiaries
 
Interim consolidated statements of profit or loss (unaudited)
           
For the three-month period ended March 31, 2022 and 2021
           
             
             
   
For the three-month period
ended March 31,
 
   
2022
   
2021
 
Continuing operations
 
US$(000)
   
US$(000)
 
Operating income
           
Sales of goods
   
227,855
     
178,517
 
Sales of services
   
3,683
     
3,412
 
Royalty income
   
1,381
     
3,959
 
Total operating income
   
232,919
     
185,888
 
                 
Cost of sales
               
Cost of sales of goods, excluding depreciation and amortization
   
(107,418
)
   
(114,108
)
Unabsorbed cost due to production stoppage
   
(6,079
)
   
-
 
Cost of sales of services, excluding depreciation and amortization
   
(550
)
   
(163
)
Depreciation and amortization
   
(45,721
)
   
(46,488
)
Exploration in operating units
   
(14,017
)
   
(9,328
)
Mining royalties
   
(4,409
)
   
(1,712
)
Total costs of sales
   
(178,194
)
   
(171,799
)
Gross profit
   
54,725
     
14,089
 
                 
Operating income (expenses)
               
Administrative expenses
   
(18,494
)
   
(16,972
)
Selling expenses
   
(4,592
)
   
(4,058
)
Exploration in non-operating areas
   
(2,044
)
   
(1,738
)
Reversal (provision) of contingents
   
746
     
(306
)
Other, net
   
46,891
     
(510
)
Total operating income (expenses)
   
22,507
     
(23,584
)
                 
Operating profit (loss)
   
77,232
     
(9,495
)
                 
Share in the results of associates and joint venture
   
75,420
     
58,224
 
Exchange difference
   
47,810
     
(1,441
)
Financial income
   
9,573
     
148
 
Financial costs
   
(16,571
)
   
(10,909
)
                 
Profit before income tax
   
193,464
     
36,527
 
                 
Current income tax
   
(22,330
)
   
(6,727
)
Deferred income tax
   
(4,836
)
   
(9,346
)
     
(27,166
)
   
(16,073
)
Profit from continuing operations
   
166,298
     
20,454
 
                 
Loss from discontinued operations, net of taxes
   
479,997
     
(2,337
)
Net profit
   
646,295
     
18,117
 
                 
Attributable to:
               
Owners of the parent
   
636,152
     
16,370
 
Non-controlling interest
   
10,143
     
1,747
 
     
646,295
     
18,117
 
                 
Basic and diluted profit (loss) per share stated in U.S. dollars
   
2.50
     
0.06
 
                 
Weighted average number of shares outstanding
               
(common and investment), in units
   
253,986,867
     
253,986,867
 

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 21 of 22

Compañía de Minas Buenaventura S.A.A. and Subsidiaries
 
Interim condensed consolidated statements of cash flows (unaudited)
 
For the three-month periods ended March 31, 2022 and 2021
 
             
   
For the three-month period
ended March 31,
 
   
2022
   
2021
 
   
US$(000)
   
US$(000)
 
             
Cash flows from (used in) operating activities
             
Proceeds from sales of goods and services
   
235,299
     
209,521
 
Recovery from value added tax
   
8,027
     
6,434
 
Royalty received
   
5,643
     
4,710
 
Interest received
   
263
     
35
 
Dividends received from associates
   
-
     
3,551
 
Dividends received from investments
   
-
     
1,450
 
Payments to suppliers and third-parties, and others net
   
(188,893
)
   
(152,342
)
Payments to employees
   
(33,579
)
   
(33,156
)
Interest paid
   
(20,052
)
   
(3,814
)
Income tax and royalties paid to the Peruvian State
   
(57,497
)
   
(4,884
)
Payment of royalties
   
(2,934
)
   
(776
)
Payments for tax litigation
   
-
     
(7,462
)
                 
Net cash and cash equivalents provided by (used in) operating activities
   
(53,723
)
   
23,267
 
                 
Cash flows from (used in) investing activities
               
Gain from sale of investments
   
300,000
     
30
 
Income from purchase of shares in La Zanja
   
45,000
     
-
 
Proceeds from sales of property, plant and equipment
   
42
     
4,382
 
Acquisitions of property, plant and equipment
   
(19,863
)
   
(12,960
)
Payments for acquisitions of other assets
   
(94
)
   
(96
)
                 
Net cash flows from (used in) investing activities
   
325,085
     
(8,644
)
                 
Cash flows from (used in) financing activities
               
Increase of restricted time deposits
   
29,117
     
-
 
Payments of financial obligations
   
(280,396
)
   
(5,396
)
Payments of bank loans
   
(50,000
)
   
(10,397
)
Short-term and low value lease payments
   
(7,594
)
   
(6,484
)
Dividends paid to non-controlling interest
   
(1,075
)
   
(1,400
)
Payments of obligations for leases
   
(1,010
)
   
(1,017
)
Increase (decrease) of restricted bank accounts
   
7
     
(5
)
                 
Net cash and cash equivalents provided by (used in) in financing activities
   
(310,951
)
   
(24,699
)
                 
Decrease in cash and cash equivalents during the period, net
   
(39,589
)
   
(10,076
)
Cash and cash equivalents at beginning of period
   
376,999
     
235,449
 
                 
Cash and cash equivalents at period-end
   
337,410
     
225,373
 

Compañía de Minas Buenaventura S.A.A.
First Quarter 2022 Results
Page 22 of 22

   
For the three-month period
ended March 31,
 
   
2022
   
2021
 
   
US$(000)
   
US$(000)
 
             
Reconciliation of net profit to cash and cash equivalents provided
             
by operating activities
           
             
Net profit
   
646,295
     
18,117
 
                 
Plus (less):
               
Share in the results of associates and joint venture
   
(75,420
)
   
(58,224
)
Deferred income tax in Continued operations
   
4,836
     
9,346
 
Exchange difference
   
(47,810
)
   
1,441
 
Fair value of provision for contingences liabilities
   
302
     
-
 
Accretion expense of provision for closure of mining units and exploration projects
   
1,199
     
1,414
 
Recovery (expense) for provision for contingencies
   
(746
)
   
306
 
Income from purchase of shares in La Zanja
   
(45,000
)
   
-
 
Depreciation and amortization in Cost of sales
   
45,721
     
46,488
 
Depreciation and amortization in Administration expenses
   
918
     
909
 
Depreciation and amortization in Other, net
   
25
     
26
 
Provision for estimated fair value of sales
   
4,057
     
9,625
 
Workers´ participation provision
   
5,191
     
-
 
Bonus provision - executives & employes
   
3,938
     
3,747
 
Reduction of debt restructuring costs by prepayment
   
(8,855
)
   
-
 
Deferred income tax expense (income) in Discontinued operations
   
41,414
     
-
 
Income from discontinued operation of Yanacocha in Discontinued operations
   
(265,946
)
   
1,003
 
Gain from sale of investments in Discontinued operations
   
(300,000
)
   
(30
)
Other minor
   
(208
)
   
1,111
 
                 
                 
Net changes in operating assets and liabilities:
               
Decrease (increase) in operating assets -
               
Trade and other accounts receivable
   
32,505
     
18,101
 
Inventories
   
(11,268
)
   
1,114
 
Income tax credit
   
-
     
3,284
 
Prepaid expenses
   
2,319
     
4,217
 
                 
Increase (decrease) in operating liabilities -
               
Trade and other accounts payable
   
(94,690
)
   
(31,980
)
Provisions
   
(2,080
)
   
(1,914
)
Income tax payable
   
9,580
     
(2,373
)
                 
Payments for tax litigation
   
-
     
(7,462
)
Proceeds from dividends
   
-
     
5,001
 
                 
Net cash and cash equivalents provided by operating activities
   
(53,723
)
   
23,267
 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.

 
 

By: /s/ DANIEL DOMINGUEZ

Name: Daniel Dominguez

Title: Chief Financial Officer

 
 

Date: April 28, 2022

1 Year Compania De Minas Buenav... Chart

1 Year Compania De Minas Buenav... Chart

1 Month Compania De Minas Buenav... Chart

1 Month Compania De Minas Buenav... Chart

Your Recent History

Delayed Upgrade Clock