We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Agnico Eagle Mines Ltd | NYSE:AEM | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
-0.36 | -0.46% | 78.65 | 78.77 | 77.65 | 77.90 | 1,089,704 | 01:00:00 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of July, 2024
Commission File Number 001-13422
AGNICO EAGLE MINES LIMITED
(Translation of registrant’s name into English)
145 King Street East, Suite 400, Toronto, Ontario M5C 2Y7
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ¨ Form 40-F x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)( 1): ¨
Note: Regulation S-T Rule 101 (b)( 1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7): ¨
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-____________.
EXHIBITS
Exhibit No. | Exhibit Description |
99.1 | Second Quarter Report |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AGNICO EAGLE MINES LIMITED | ||
(Registrant) | ||
Date: 07/31/2024 | By: | /s/ Chris Vollmershausen |
Chris Vollmershausen | ||
Executive Vice-President, Legal, General | ||
Counsel & Corporate Secretary |
Exhibit Number 99.1 submitted with this Form 6-K is hereby incorporated by reference into Agnico Eagle Mines Limited's Registration Statements on Form F-10 (Reg. No. 333-280114), Form F-3D (Reg. No. 333-280180) and Form S-8 (Reg. Nos. 333-130339 and 333-152004)
2
(millions of United States dollars)
|
| |
Three Months Ended
June 30, 2024 vs. Three Months Ended June 30, 2023 |
| |
Six Months Ended
June 30, 2024 vs. Six Months Ended June 30, 2023 |
| ||||||
Increase in revenues from mining operations
|
| | | $ | 358.4 | | | | | $ | 678.6 | | |
Decrease (Increase) in production costs due to effects of foreign currencies
|
| | | | 5.2 | | | | | | (0.2) | | |
Increase in production costs
|
| | | | (33.9) | | | | | | (159.0) | | |
(Increase) Decrease in exploration and corporate development expenses
|
| | | | (0.8) | | | | | | 1.7 | | |
Decrease (Increase) in amortization of property, plant and mine development
|
| | | | 7.9 | | | | | | (45.3) | | |
Increase in general and administrative expenses
|
| | | | (1.5) | | | | | | (1.4) | | |
Decrease (Increase) in finance costs
|
| | | | 1.3 | | | | | | (11.5) | | |
Change in derivative financial instruments
|
| | | | (46.0) | | | | | | (98.5) | | |
Change in non-cash foreign currency translation
|
| | | | 3.7 | | | | | | 8.4 | | |
Increase in care and maintenance
|
| | | | (0.8) | | | | | | (0.6) | | |
Change in revaluation gain
|
| | | | — | | | | | | (1,543.4) | | |
Increase in other expenses
|
| | | | (44.5) | | | | | | (36.4) | | |
Increase in income and mining taxes
|
| | | | (100.6) | | | | | | (113.8) | | |
Total net income variance
|
| | | $ | 148.4 | | | | | $ | (1,321.4) | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
LaRonde mine — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 381 | | | | | | 347 | | | | | | 794 | | | | | | 736 | | |
Tonnes of ore milled per day
|
| | | | 4,187 | | | | | | 3,813 | | | | | | 4,363 | | | | | | 4,066 | | |
Gold grade (g/t)
|
| | | | 5.47 | | | | | | 5.57 | | | | | | 4.84 | | | | | | 5.29 | | |
Gold production (ounces)
|
| | |
|
62,260
|
| | | |
|
58,635
|
| | | |
|
114,075
|
| | | |
|
118,168
|
| |
Production costs per tonne (C$)
|
| | | $ | 156 | | | | | $ | 247 | | | | | $ | 203 | | | | | $ | 189 | | |
Minesite costs per tonne (C$)
|
| | | $ | 208 | | | | | $ | 206 | | | | | $ | 202 | | | | | $ | 206 | | |
Production costs per ounce
|
| | | $ | 702 | | | | | $ | 1,091 | | | | | $ | 1,045 | | | | | $ | 877 | | |
Total cash costs per ounce
|
| | | $ | 747 | | | | | $ | 787 | | | | | $ | 874 | | | | | $ | 840 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
LaRonde Zone 5 mine — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 299 | | | | | | 313 | | | | | | 566 | | | | | | 632 | | |
Tonnes of ore milled per day
|
| | | | 3,286 | | | | | | 3,440 | | | | | | 3,110 | | | | | | 3,492 | | |
Gold grade (g/t)
|
| | | | 2.25 | | | | | | 1.89 | | | | | | 2.18 | | | | | | 1.99 | | |
Gold production (ounces)
|
| | |
|
20,074
|
| | | |
|
18,145
|
| | | |
|
36,623
|
| | | |
|
38,219
|
| |
Production costs per tonne (C$)
|
| | | $ | 93 | | | | | $ | 94 | | | | | $ | 94 | | | | | $ | 94 | | |
Minesite costs per tonne (C$)
|
| | | $ | 92 | | | | | $ | 90 | | | | | $ | 94 | | | | | $ | 93 | | |
Production costs per ounce
|
| | | $ | 1,002 | | | | | $ | 1,199 | | | | | $ | 1,069 | | | | | $ | 1,151 | | |
Total cash costs per ounce
|
| | | $ | 1,030 | | | | | $ | 1,198 | | | | | $ | 1,098 | | | | | $ | 1,175 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
LaRonde complex — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 680 | | | | | | 660 | | | | | | 1,360 | | | | | | 1,368 | | |
Tonnes of ore milled per day
|
| | | | 7,473 | | | | | | 7,253 | | | | | | 7,473 | | | | | | 7,558 | | |
Gold grade (g/t)
|
| | | | 4.05 | | | | | | 3.82 | | | | | | 3.73 | | | | | | 3.77 | | |
Gold production (ounces)
|
| | |
|
82,334
|
| | | |
|
76,780
|
| | | |
|
150,698
|
| | | |
|
156,387
|
| |
Production costs per tonne (C$)
|
| | | $ | 128 | | | | | $ | 174 | | | | | $ | 158 | | | | | $ | 145 | | |
Minesite costs per tonne (C$)
|
| | | $ | 157 | | | | | $ | 151 | | | | | $ | 157 | | | | | $ | 154 | | |
Production costs per ounce
|
| | | $ | 775 | | | | | $ | 1,117 | | | | | $ | 1,051 | | | | | $ | 944 | | |
Total cash costs per ounce
|
| | | $ | 816 | | | | | $ | 884 | | | | | $ | 929 | | | | | $ | 922 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Canadian Malartic — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes) (100%)
|
| | | | 5,182 | | | | | | 4,882 | | | | | | 10,355 | | | | | | 9,406 | | |
Tonnes of ore milled per day (100%)
|
| | | | 56,945 | | | | | | 53,648 | | | | | | 56,896 | | | | | | 51,967 | | |
Gold grade (g/t)
|
| | | | 1.17 | | | | | | 1.22 | | | | | | 1.19 | | | | | | 1.21 | | |
Gold production (ounces)(1)
|
| | |
|
180,871
|
| | | |
|
177,755
|
| | | |
|
367,777
|
| | | |
|
258,440
|
| |
Production costs per tonne (C$)
|
| | | $ | 38 | | | | | $ | 40 | | | | | $ | 35 | | | | | $ | 38 | | |
Minesite costs per tonne (C$)
|
| | | $ | 42 | | | | | $ | 39 | | | | | $ | 42 | | | | | $ | 39 | | |
Production costs per ounce
|
| | | $ | 798 | | | | | $ | 811 | | | | | $ | 737 | | | | | $ | 780 | | |
Total cash costs per ounce
|
| | | $ | 871 | | | | | $ | 772 | | | | | $ | 860 | | | | | $ | 779 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Goldex — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 765 | | | | | | 761 | | | | | | 1,525 | | | | | | 1,459 | | |
Tonnes of ore milled per day
|
| | | | 8,407 | | | | | | 8,363 | | | | | | 8,379 | | | | | | 8,061 | | |
Gold grade (g/t)
|
| | | | 1.62 | | | | | | 1.74 | | | | | | 1.63 | | | | | | 1.74 | | |
Gold production (ounces)
|
| | |
|
33,750
|
| | | |
|
37,716
|
| | | |
|
68,138
|
| | | |
|
71,739
|
| |
Production costs per tonne (C$)
|
| | | $ | 59 | | | | | $ | 50 | | | | | $ | 59 | | | | | $ | 52 | | |
Minesite costs per tonne (C$)
|
| | | $ | 60 | | | | | $ | 51 | | | | | $ | 60 | | | | | $ | 51 | | |
Production costs per ounce
|
| | | $ | 980 | | | | | $ | 747 | | | | | $ | 973 | | | | | $ | 781 | | |
Total cash costs per ounce
|
| | | $ | 864 | | | | | $ | 776 | | | | | $ | 906 | | | | | $ | 792 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Detour Lake — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 6,792 | | | | | | 6,800 | | | | | | 13,294 | | | | | | 13,197 | | |
Tonnes of ore milled per day
|
| | | | 74,637 | | | | | | 74,725 | | | | | | 73,044 | | | | | | 72,912 | | |
Gold grade (g/t)
|
| | | | 0.86 | | | | | | 0.85 | | | | | | 0.84 | | | | | | 0.85 | | |
Gold production (ounces)
|
| | |
|
168,247
|
| | | |
|
169,352
|
| | | |
|
318,998
|
| | | |
|
331,209
|
| |
Production costs per tonne (C$)
|
| | | $ | 24 | | | | | $ | 22 | | | | | $ | 26 | | | | | $ | 23 | | |
Minesite costs per tonne (C$)
|
| | | $ | 26 | | | | | $ | 26 | | | | | $ | 27 | | | | | $ | 26 | | |
Production costs per ounce
|
| | | $ | 715 | | | | | $ | 666 | | | | | $ | 791 | | | | | $ | 685 | | |
Total cash costs per ounce
|
| | | $ | 791 | | | | | $ | 731 | | | | | $ | 829 | | | | | $ | 750 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Macassa — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 152 | | | | | | 112 | | | | | | 286 | | | | | | 199 | | |
Tonnes of ore milled per day
|
| | | | 1,670 | | | | | | 1,231 | | | | | | 1,571 | | | | | | 1,099 | | |
Gold grade (g/t)
|
| | | | 13.44 | | | | | | 16.16 | | | | | | 14.77 | | | | | | 19.29 | | |
Gold production (ounces)
|
| | |
|
64,062
|
| | | |
|
57,044
|
| | | |
|
132,321
|
| | | |
|
121,159
|
| |
Production costs per tonne (C$)
|
| | | $ | 459 | | | | | $ | 464 | | | | | $ | 470 | | | | | $ | 519 | | |
Minesite costs per tonne (C$)
|
| | | $ | 476 | | | | | $ | 503 | | | | | $ | 484 | | | | | $ | 539 | | |
Production costs per ounce
|
| | | $ | 797 | | | | | $ | 676 | | | | | $ | 746 | | | | | $ | 631 | | |
Total cash costs per ounce
|
| | | $ | 833 | | | | | $ | 747 | | | | | $ | 770 | | | | | $ | 672 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Meliadine — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 421 | | | | | | 461 | | | | | | 917 | | | | | | 937 | | |
Tonnes of ore milled per day
|
| | | | 4,626 | | | | | | 5,066 | | | | | | 5,038 | | | | | | 5,177 | | |
Gold grade (g/t)
|
| | | | 6.79 | | | | | | 6.14 | | | | | | 6.49 | | | | | | 6.13 | | |
Gold production (ounces)
|
| | |
|
88,675
|
| | | |
|
87,682
|
| | | |
|
184,400
|
| | | |
|
178,149
|
| |
Production costs per tonne (C$)
|
| | | $ | 278 | | | | | $ | 230 | | | | | $ | 265 | | | | | $ | 229 | | |
Minesite costs per tonne (C$)
|
| | | $ | 254 | | | | | $ | 261 | | | | | $ | 249 | | | | | $ | 250 | | |
Production costs per ounce
|
| | | $ | 969 | | | | | $ | 899 | | | | | $ | 973 | | | | | $ | 898 | | |
Total cash costs per ounce
|
| | | $ | 892 | | | | | $ | 1,019 | | | | | $ | 918 | | | | | $ | 978 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Meadowbank — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 990 | | | | | | 845 | | | | | | 2,061 | | | | | | 1,828 | | |
Tonnes of ore milled per day
|
| | | | 10,879 | | | | | | 9,286 | | | | | | 11,324 | | | | | | 10,099 | | |
Gold grade (g/t)
|
| | | | 4.36 | | | | | | 3.79 | | | | | | 4.22 | | | | | | 3.85 | | |
Gold production (ounces)
|
| | |
|
126,419
|
| | | |
|
94,775
|
| | | |
|
254,193
|
| | | |
|
205,885
|
| |
Production costs per tonne (C$)
|
| | | $ | 169 | | | | | $ | 186 | | | | | $ | 156 | | | | | $ | 181 | | |
Minesite costs per tonne (C$)
|
| | | $ | 160 | | | | | $ | 178 | | | | | $ | 155 | | | | | $ | 176 | | |
Production costs per ounce
|
| | | $ | 973 | | | | | $ | 1,240 | | | | | $ | 933 | | | | | $ | 1,202 | | |
Total cash costs per ounce
|
| | | $ | 922 | | | | | $ | 1,156 | | | | | $ | 930 | | | | | $ | 1,144 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Fosterville — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 234 | | | | | | 176 | | | | | | 406 | | | | | | 324 | | |
Tonnes of ore milled per day
|
| | | | 2,571 | | | | | | 1,934 | | | | | | 2,231 | | | | | | 1,790 | | |
Gold grade (g/t)
|
| | | | 9.06 | | | | | | 14.77 | | | | | | 9.68 | | | | | | 16.49 | | |
Gold production (ounces)
|
| | |
|
65,963
|
| | | |
|
81,813
|
| | | |
|
122,532
|
| | | |
|
168,371
|
| |
Production costs per tonne (A$)
|
| | | $ | 237 | | | | | $ | 308 | | | | | $ | 264 | | | | | $ | 335 | | |
Minesite costs per tonne (A$)
|
| | | $ | 259 | | | | | $ | 304 | | | | | $ | 265 | | | | | $ | 321 | | |
Production costs per ounce
|
| | | $ | 558 | | | | | $ | 438 | | | | | $ | 575 | | | | | $ | 430 | | |
Total cash costs per ounce
|
| | | $ | 608 | | | | | $ | 436 | | | | | $ | 575 | | | | | $ | 416 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Kittila — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 524 | | | | | | 417 | | | | | | 1,006 | | | | | | 913 | | |
Tonnes of ore milled per day
|
| | | | 5,758 | | | | | | 4,582 | | | | | | 5,527 | | | | | | 5,044 | | |
Gold grade (g/t)
|
| | | | 4.07 | | | | | | 4.42 | | | | | | 4.19 | | | | | | 4.59 | | |
Gold production (ounces)
|
| | |
|
55,671
|
| | | |
|
50,130
|
| | | |
|
110,252
|
| | | |
|
113,822
|
| |
Production costs per tonne (EUR)
|
| | | € | 102 | | | | | € | 101 | | | | | € | 107 | | | | | € | 100 | | |
Minesite costs per tonne (EUR)
|
| | | € | 101 | | | | | € | 104 | | | | | € | 106 | | | | | € | 101 | | |
Production costs per ounce
|
| | | $ | 1,033 | | | | | $ | 864 | | | | | $ | 1,057 | | | | | $ | 849 | | |
Total cash costs per ounce
|
| | | $ | 1,020 | | | | | $ | 899 | | | | | $ | 1,044 | | | | | $ | 847 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
Pinos Altos — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | 454 | | | | | | 401 | | | | | | 880 | | | | | | 765 | | |
Tonnes of ore milled per day
|
| | | | 4,989 | | | | | | 4,407 | | | | | | 4,835 | | | | | | 4,227 | | |
Gold grade (g/t)
|
| | | | 1.70 | | | | | | 1.80 | | | | | | 1.79 | | | | | | 1.97 | | |
Gold production (ounces)
|
| | |
|
23,754
|
| | | |
|
22,159
|
| | | |
|
48,479
|
| | | |
|
46,293
|
| |
Production costs per tonne
|
| | | $ | 95 | | | | | $ | 87 | | | | | $ | 87 | | | | | $ | 88 | | |
Minesite costs per tonne
|
| | | $ | 93 | | | | | $ | 90 | | | | | $ | 94 | | | | | $ | 91 | | |
Production costs per ounce
|
| | | $ | 1,815 | | | | | $ | 1,566 | | | | | $ | 1,578 | | | | | $ | 1,461 | | |
Total cash costs per ounce
|
| | | $ | 1,414 | | | | | $ | 1,282 | | | | | $ | 1,380 | | | | | $ | 1,196 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||
La India — Operating Statistics
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| |
June 30, 2024
|
| |
June 30, 2023
|
| ||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| | | | — | | | | | | 880 | | | | | | — | | | | | | 1,540 | | |
Tonnes of ore milled per day
|
| | | | — | | | | | | 9,670 | | | | | | — | | | | | | 8,508 | | |
Gold grade (g/t)
|
| | | | — | | | | | | 0.74 | | | | | | — | | | | | | 0.72 | | |
Gold production (ounces)
|
| | |
|
6,079
|
| | | |
|
17,833
|
| | | |
|
16,661
|
| | | |
|
34,154
|
| |
Production costs per tonne
|
| | | | — | | | | | $ | 27 | | | | | | — | | | | | $ | 28 | | |
Minesite costs per tonne
|
| | | | — | | | | | $ | 28 | | | | | | — | | | | | $ | 30 | | |
Production costs per ounce
|
| | | $ | 2,146 | | | | | $ | 1,326 | | | | | $ | 1,742 | | | | | $ | 1,281 | | |
Total cash costs per ounce
|
| | | $ | 2,171 | | | | | $ | 1,385 | | | | | $ | 1,715 | | | | | $ | 1,348 | | |
(thousands of United States dollars)
|
| |
As at June 30, 2024
|
| |
As at December 31, 2023
|
| ||||||
Current assets
|
| | | $ | 2,712,334 | | | | | $ | 2,191,152 | | |
Non-current assets
|
| | | | 26,578,872 | | | | | | 26,493,797 | | |
Total assets
|
| | | $ | 29,291,206 | | | | | $ | 28,684,949 | | |
Current liabilities
|
| | | $ | 1,791,224 | | | | | $ | 1,048,026 | | |
Non-current liabilities
|
| | | | 7,503,567 | | | | | | 8,214,008 | | |
Total liabilities
|
| | | $ | 9,294,791 | | | | | $ | 9,262,034 | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | | | | | | | |
Restated(i)
|
| | | | | | | |
Restated(i)
|
| ||||||
Net income for the period — basic
|
| | | $ | 472,016 | | | | | $ | 323,670 | | | | | $ | 819,208 | | | | | $ | 2,140,561 | | |
Dilutive impact of cash settling Long Term Incentive Plan
|
| | | | — | | | | | | (1,140) | | | | | | 2,062 | | | | | | (2,916) | | |
Net income for the period — diluted
|
| | | $ | 472,016 | | | | | $ | 322,530 | | | | | $ | 821,270 | | | | | $ | 2,137,645 | | |
Foreign currency translation loss (gain)
|
| | | | 363 | | | | | | 4,014 | | | | | | (4,184) | | | | | | 4,234 | | |
Realized and unrealized loss (gain) on derivative financial instruments
|
| | | | 19,608 | | | | | | (26,433) | | | | | | 65,543 | | | | | | (32,972) | | |
Transaction costs related to acquisitions
|
| | | | — | | | | | | 1,674 | | | | | | — | | | | | | 16,912 | | |
Revaluation gain on Yamana Transaction
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,543,414) | | |
Environmental remediation
|
| | | | 3,108 | | | | | | (1,420) | | | | | | 4,907 | | | | | | (1,977) | | |
Net loss on disposal of property, plant and equipment
|
| | | | 16,819 | | | | | | 1,058 | | | | | | 20,366 | | | | | | 3,601 | | |
Purchase price allocation to inventory
|
| | | | — | | | | | | 22,821 | | | | | | — | | | | | | 22,821 | | |
Other(ii)
|
| | | | 13,215 | | | | | | — | | | | | | 13,215 | | | | | | — | | |
Income and mining taxes adjustments(iii)
|
| | | | 10,139 | | | | | | (6,121) | | | | | | (6,316) | | | | | | (19,223) | | |
Adjusted net income for the period — basic
|
| | | $ | 535,268 | | | | | $ | 319,263 | | | | | $ | 912,739 | | | | | $ | 590,543 | | |
Adjusted net income for the period — diluted
|
| | | $ | 535,268 | | | | | $ | 318,123 | | | | | $ | 914,801 | | | | | $ | 587,627 | | |
Net income per share — basic
|
| | | $ | 0.95 | | | | | $ | 0.66 | | | | | $ | 1.64 | | | | | $ | 4.45 | | |
Net income per share — diluted
|
| | | $ | 0.94 | | | | | $ | 0.65 | | | | | $ | 1.64 | | | | | $ | 4.43 | | |
Adjusted net income per share — basic
|
| | | $ | 1.07 | | | | | $ | 0.65 | | | | | $ | 1.83 | | | | | $ | 1.23 | | |
Adjusted net income per share — diluted
|
| | | $ | 1.07 | | | | | $ | 0.64 | | | | | $ | 1.83 | | | | | $ | 1.22 | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | | | | | | | |
Restated(i)
|
| | | | | | | |
Restated(i)
|
| ||||||
Net income for the period
|
| | | $ | 472,016 | | | | | $ | 323,670 | | | | | $ | 819,208 | | | | | $ | 2,140,561 | | |
Finance costs
|
| | | | 34,473 | | | | | | 35,837 | | | | | | 70,738 | | | | | | 59,285 | | |
Amortization of property, plant and mine development
|
| | | | 378,389 | | | | | | 386,314 | | | | | | 735,614 | | | | | | 690,273 | | |
Income and mining tax expense
|
| | | | 238,190 | | | | | | 137,618 | | | | | | 380,046 | | | | | | 266,226 | | |
EBITDA
|
| | | | 1,123,068 | | | | | | 883,439 | | | | | | 2,005,606 | | | | | | 3,156,345 | | |
Foreign currency translation loss (gain)
|
| | | | 363 | | | | | | 4,014 | | | | | | (4,184) | | | | | | 4,234 | | |
Realized and unrealized loss (gain) on derivative financial instruments
|
| | | | 19,608 | | | | | | (26,433) | | | | | | 65,543 | | | | | | (32,972) | | |
Transaction costs related to acquisitions
|
| | | | — | | | | | | 1,674 | | | | | | — | | | | | | 16,912 | | |
Revaluation gain on Yamana Transaction
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,543,414) | | |
Environmental remediation
|
| | | | 3,108 | | | | | | (1,420) | | | | | | 4,907 | | | | | | (1,977) | | |
Net loss on disposal of property. plant and equipment
|
| | | | 16,819 | | | | | | 1,058 | | | | | | 20,366 | | | | | | 3,601 | | |
Purchase price allocation to inventory
|
| | | | — | | | | | | 22,821 | | | | | | — | | | | | | 22,821 | | |
Other(ii)
|
| | | | 13,215 | | | | | | — | | | | | | 13,215 | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 1,176,181 | | | | | $ | 885,153 | | | | | $ | 2,105,453 | | | | | $ | 1,625,550 | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | | | | | | | |
Restated(i)
|
| | | | | | | |
Restated(i)
|
| ||||||
Cash provided by operating activities
|
| | | $ | 961,336 | | | | | $ | 722,000 | | | | | $ | 1,744,511 | | | | | $ | 1,371,613 | | |
Additions to property, plant and mine development
|
| | | | (404,098) | | | | | | (423,621) | | | | | | (791,685) | | | | | | (808,555) | | |
Free cash flow
|
| | | | 557,238 | | | | | | 298,379 | | | | | | 952,826 | | | | | | 563,058 | | |
Changes in income taxes
|
| | | | (46,426) | | | | | | (65,428) | | | | | | (46,802) | | | | | | (89,405) | | |
Changes in inventory
|
| | | | 37,028 | | | | | | 28,815 | | | | | | 8,856 | | | | | | 26,747 | | |
Changes in other current assets
|
| | | | 84,118 | | | | | | 102,810 | | | | | | 57,500 | | | | | | 83,420 | | |
Changes in accounts payable and accrued liabilities
|
| | | | (47,908) | | | | | | (108,128) | | | | | | 6,082 | | | | | | (100,859) | | |
Changes in interest payable
|
| | | | (1,900) | | | | | | 12,955 | | | | | | (6,831) | | | | | | 10,307 | | |
Free cash flow before changes in non-cash components of
working capital |
| | | $ | 582,150 | | | | | $ | 269,403 | | | | | $ | 971,631 | | | | | $ | 493,268 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
LaRonde mine
|
| | | $ | 43,682 | | | | | $ | 63,969 | | | | | $ | 119,238 | | | | | $ | 103,676 | | |
LaRonde Zone 5 mine
|
| | | | 20,121 | | | | | | 21,763 | | | | | | 39,143 | | | | | | 43,987 | | |
LaRonde complex
|
| | | | 63,803 | | | | | | 85,732 | | | | | | 158,381 | | | | | | 147,663 | | |
Canadian Malartic(i)
|
| | | | 144,333 | | | | | | 144,190 | | | | | | 270,909 | | | | | | 201,481 | | |
Goldex
|
| | | | 33,084 | | | | | | 28,160 | | | | | | 66,266 | | | | | | 55,995 | | |
Meliadine
|
| | | | 85,913 | | | | | | 78,817 | | | | | | 179,364 | | | | | | 160,011 | | |
Meadowbank
|
| | | | 123,014 | | | | | | 117,488 | | | | | | 237,176 | | | | | | 247,492 | | |
Kittila
|
| | | | 57,529 | | | | | | 43,336 | | | | | | 116,567 | | | | | | 96,631 | | |
Detour Lake
|
| | | | 120,302 | | | | | | 112,796 | | | | | | 252,207 | | | | | | 226,818 | | |
Macassa
|
| | | | 51,029 | | | | | | 38,545 | | | | | | 98,677 | | | | | | 76,504 | | |
Fosterville
|
| | | | 36,824 | | | | | | 35,831 | | | | | | 70,478 | | | | | | 72,430 | | |
Pinos Altos
|
| | | | 43,109 | | | | | | 34,709 | | | | | | 76,516 | | | | | | 67,631 | | |
La India
|
| | | | 13,044 | | | | | | 23,649 | | | | | | 29,028 | | | | | | 43,741 | | |
Production costs per the condensed interim consolidated
statements of income |
| | | $ | 771,984 | | | | | $ | 743,253 | | | | | $ | 1,555,569 | | | | | $ | 1,396,397 | | |
LaRonde mine
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
62,260
|
| |
58,635
|
| |
114,075
|
| |
118,168
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 43,682 | | | | | $ | 702 | | | | | $ | 63,969 | | | | | $ | 1,091 | | | | | $ | 119,238 | | | | | $ | 1,045 | | | | | $ | 103,676 | | | | | $ | 877 | | |
Inventory adjustments(ii)
|
| | | | 16,244 | | | | | | 261 | | | | | | (8,971) | | | | | | (153) | | | | | | 1,533 | | | | | | 14 | | | | | | 13,534 | | | | | | 115 | | |
Realized gains and losses on hedges of production costs
|
| | | | 351 | | | | | | 5 | | | | | | 770 | | | | | | 13 | | | | | | 370 | | | | | | 3 | | | | | | 1,848 | | | | | | 16 | | |
Other adjustments(v)
|
| | | | 3,227 | | | | | | 52 | | | | | | 5,555 | | | | | | 95 | | | | | | 8,220 | | | | | | 72 | | | | | | 9,903 | | | | | | 83 | | |
Total cash costs (co-product basis)
|
| | | $ | 63,504 | | | | | $ | 1,020 | | | | | $ | 61,323 | | | | | $ | 1,046 | | | | | $ | 129,361 | | | | | $ | 1,134 | | | | | $ | 128,961 | | | | | $ | 1,091 | | |
By-product metal revenues
|
| | | | (17,016) | | | | | | (273) | | | | | | (15,157) | | | | | | (259) | | | | | | (29,606) | | | | | | (260) | | | | | | (29,689) | | | | | | (251) | | |
Total cash costs (by-product basis)
|
| | | $ | 46,488 | | | | | $ | 747 | | | | | $ | 46,166 | | | | | $ | 787 | | | | | $ | 99,755 | | | | | $ | 874 | | | | | $ | 99,272 | | | | | $ | 840 | | |
LaRonde mine
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
381
|
| |
347
|
| |
794
|
| |
736
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 43,682 | | | | | $ | 115 | | | | | $ | 63,969 | | | | | $ | 185 | | | | | $ | 119,238 | | | | | $ | 150 | | | | | $ | 103,676 | | | | | $ | 141 | | |
Production costs (C$)
|
| | | C$ | 59,392 | | | | | C$ | 156 | | | | | C$ | 85,861 | | | | | C$ | 247 | | | | | C$ | 161,417 | | | | | C$ | 203 | | | | | C$ | 139,434 | | | | | C$ | 189 | | |
Inventory adjustments (C$)(iii)
|
| | | | 23,045 | | | | | | 60 | | | | | | (11,297) | | | | | | (33) | | | | | | 2,731 | | | | | | 3 | | | | | | 18,426 | | | | | | 25 | | |
Other adjustments (C$)(v)
|
| | | | (3,264) | | | | | | (8) | | | | | | (3,302) | | | | | | (8) | | | | | | (3,600) | | | | | | (4) | | | | | | (6,443) | | | | | | (8) | | |
Minesite costs (C$)
|
| | | C$ | 79,173 | | | | | C$ | 208 | | | | | C$ | 71,262 | | | | | C$ | 206 | | | | | C$ | 160,548 | | | | | C$ | 202 | | | | | C$ | 151,417 | | | | | C$ | 206 | | |
LaRonde Zone 5 mine
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
20,074
|
| |
18,145
|
| |
36,623
|
| |
38,219
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 20,121 | | | | | $ | 1,002 | | | | | $ | 21,763 | | | | | $ | 1,199 | | | | | $ | 39,143 | | | | | $ | 1,069 | | | | | $ | 43,987 | | | | | $ | 1,151 | | |
Inventory adjustments(ii)
|
| | | | (252) | | | | | | (12) | | | | | | (784) | | | | | | (43) | | | | | | 68 | | | | | | 2 | | | | | | (261) | | | | | | (7) | | |
Realized gains and losses on hedges of production costs
|
| | | | 123 | | | | | | 6 | | | | | | 257 | | | | | | 14 | | | | | | 129 | | | | | | 3 | | | | | | 616 | | | | | | 16 | | |
Other adjustments(v)
|
| | | | 996 | | | | | | 50 | | | | | | 775 | | | | | | 43 | | | | | | 1,366 | | | | | | 37 | | | | | | 1,111 | | | | | | 29 | | |
Total cash costs (co-product basis)
|
| | | $ | 20,988 | | | | | $ | 1,046 | | | | | $ | 22,011 | | | | | $ | 1,213 | | | | | $ | 40,706 | | | | | $ | 1,111 | | | | | $ | 45,453 | | | | | $ | 1,189 | | |
By-product metal revenues
|
| | | | (311) | | | | | | (16) | | | | | | (271) | | | | | | (15) | | | | | | (498) | | | | | | (13) | | | | | | (546) | | | | | | (14) | | |
Total cash costs (by-product basis)
|
| | | $ | 20,677 | | | | | $ | 1,030 | | | | | $ | 21,740 | | | | | $ | 1,198 | | | | | $ | 40,208 | | | | | $ | 1,098 | | | | | $ | 44,907 | | | | | $ | 1,175 | | |
LaRonde Zone 5 mine
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
299
|
| |
313
|
| |
566
|
| |
632
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 20,121 | | | | | $ | 67 | | | | | $ | 21,763 | | | | | $ | 70 | | | | | $ | 39,143 | | | | | $ | 69 | | | | | $ | 43,987 | | | | | $ | 70 | | |
Production costs (C$)
|
| | | C$ | 27,730 | | | | | C$ | 93 | | | | | C$ | 29,277 | | | | | C$ | 94 | | | | | C$ | 53,244 | | | | | C$ | 94 | | | | | C$ | 59,265 | | | | | C$ | 94 | | |
Inventory adjustments (C$)(iii)
|
| | | | (312) | | | | | | (1) | | | | | | (1,147) | | | | | | (4) | | | | | | 120 | | | | | | — | | | | | | (409) | | | | | | (1) | | |
Minesite costs (C$)
|
| | | C$ | 27,418 | | | | | C$ | 92 | | | | | C$ | 28,130 | | | | | C$ | 90 | | | | | C$ | 53,364 | | | | | C$ | 94 | | | | | C$ | 58,856 | | | | | C$ | 93 | | |
LaRonde complex
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
82,334
|
| |
76,780
|
| |
150,698
|
| |
156,387
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 63,803 | | | | | $ | 775 | | | | | $ | 85,732 | | | | | $ | 1,117 | | | | | $ | 158,381 | | | | | $ | 1,051 | | | | | $ | 147,663 | | | | | $ | 944 | | |
Inventory adjustments(ii)
|
| | | | 15,992 | | | | | | 194 | | | | | | (9,755) | | | | | | (127) | | | | | | 1,601 | | | | | | 11 | | | | | | 13,273 | | | | | | 85 | | |
Realized gains and losses on hedges of production costs
|
| | | | 474 | | | | | | 6 | | | | | | 1,027 | | | | | | 13 | | | | | | 499 | | | | | | 3 | | | | | | 2,464 | | | | | | 16 | | |
Other adjustments(v)
|
| | | | 4,223 | | | | | | 51 | | | | | | 6,330 | | | | | | 82 | | | | | | 9,586 | | | | | | 64 | | | | | | 11,014 | | | | | | 70 | | |
Total cash costs (co-product basis)
|
| | | $ | 84,492 | | | | | $ | 1,026 | | | | | $ | 83,334 | | | | | $ | 1,085 | | | | | $ | 170,067 | | | | | $ | 1,129 | | | | | $ | 174,414 | | | | | $ | 1,115 | | |
By-product metal revenues
|
| | | | (17,327) | | | | | | (210) | | | | | | (15,428) | | | | | | (201) | | | | | | (30,104) | | | | | | (200) | | | | | | (30,235) | | | | | | (193) | | |
Total cash costs (by-product basis)
|
| | | $ | 67,165 | | | | | $ | 816 | | | | | $ | 67,906 | | | | | $ | 884 | | | | | $ | 139,963 | | | | | $ | 929 | | | | | $ | 144,179 | | | | | $ | 922 | | |
LaRonde complex
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
680
|
| |
660
|
| |
1,360
|
| |
1,368
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 63,803 | | | | | $ | 94 | | | | | $ | 85,732 | | | | | $ | 130 | | | | | $ | 158,381 | | | | | $ | 116 | | | | | $ | 147,663 | | | | | $ | 108 | | |
Production costs (C$)
|
| | | C$ | 87,122 | | | | | C$ | 128 | | | | | C$ | 115,138 | | | | | C$ | 174 | | | | | C$ | 214,661 | | | | | C$ | 158 | | | | | C$ | 198,699 | | | | | C$ | 145 | | |
Inventory adjustments (C$)(iii)
|
| | | | 22,733 | | | | | | 34 | | | | | | (12,444) | | | | | | (19) | | | | | | 2,851 | | | | | | 2 | | | | | | 18,017 | | | | | | 13 | | |
Other adjustments (C$)(v)
|
| | | | (3,264) | | | | | | (5) | | | | | | (3,302) | | | | | | (4) | | | | | | (3,600) | | | | | | (3) | | | | | | (6,443) | | | | | | (4) | | |
Minesite costs (C$)
|
| | | C$ | 106,591 | | | | | C$ | 157 | | | | | C$ | 99,392 | | | | | C$ | 151 | | | | | C$ | 213,912 | | | | | C$ | 157 | | | | | C$ | 210,273 | | | | | C$ | 154 | | |
Canadian Malartic
(per ounce)(i) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
180,871
|
| |
177,755
|
| |
367,777
|
| |
258,440
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 144,333 | | | | | $ | 798 | | | | | $ | 144,190 | | | | | $ | 811 | | | | | $ | 270,909 | | | | | $ | 737 | | | | | $ | 201,481 | | | | | $ | 780 | | |
Inventory adjustments(ii)
|
| | | | (5,041) | | | | | | (28) | | | | | | 43 | | | | | | — | | | | | | 9,666 | | | | | | 26 | | | | | | 538 | | | | | | 2 | | |
Realized gains and losses on hedges of production costs
|
| | | | 988 | | | | | | 6 | | | | | | — | | | | | | — | | | | | | 1,040 | | | | | | 3 | | | | | | — | | | | | | — | | |
Purchase price allocation to inventory(iv)
|
| | | | — | | | | | | — | | | | | | (22,821) | | | | | | (128) | | | | | | — | | | | | | — | | | | | | (22,821) | | | | | | (88) | | |
In-kind royalties and other adjustments(v)
|
| | | | 19,533 | | | | | | 108 | | | | | | 17,835 | | | | | | 100 | | | | | | 39,023 | | | | | | 106 | | | | | | 25,217 | | | | | | 97 | | |
Total cash costs (co-product basis)
|
| | | $ | 159,813 | | | | | $ | 884 | | | | | $ | 139,247 | | | | | $ | 783 | | | | | $ | 320,638 | | | | | $ | 872 | | | | | $ | 204,415 | | | | | $ | 791 | | |
By-product metal revenues
|
| | | | (2,216) | | | | | | (13) | | | | | | (2,069) | | | | | | (11) | | | | | | (4,168) | | | | | | (12) | | | | | | (3,207) | | | | | | (12) | | |
Total cash costs (by-product basis)
|
| | | $ | 157,597 | | | | | $ | 871 | | | | | $ | 137,178 | | | | | $ | 772 | | | | | $ | 316,470 | | | | | $ | 860 | | | | | $ | 201,208 | | | | | $ | 779 | | |
Canadian Malartic
(per tonne)(i) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
5,182
|
| |
4,882
|
| |
10,355
|
| |
7,144
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 144,333 | | | | | $ | 28 | | | | | $ | 144,190 | | | | | $ | 30 | | | | | $ | 270,909 | | | | | $ | 26 | | | | | $ | 201,481 | | | | | $ | 28 | | |
Production costs (C$)
|
| | | C$ | 196,695 | | | | | C$ | 38 | | | | | C$ | 194,997 | | | | | C$ | 40 | | | | | C$ | 367,548 | | | | | C$ | 35 | | | | | C$ | 271,662 | | | | | C$ | 38 | | |
Inventory adjustments (C$)(iii)
|
| | | | (6,517) | | | | | | (1) | | | | | | 511 | | | | | | — | | | | | | 13,485 | | | | | | 2 | | | | | | 1,251 | | | | | | — | | |
Purchase price allocation to inventory (C$)(iv)
|
| | | | — | | | | | | — | | | | | | (30,651) | | | | | | (6) | | | | | | — | | | | | | — | | | | | | (30,651) | | | | | | (4) | | |
In-kind royalties and other adjustments (C$)(v)
|
| | | | 26,930 | | | | | | 5 | | | | | | 23,599 | | | | | | 5 | | | | | | 52,567 | | | | | | 5 | | | | | | 33,424 | | | | | | 5 | | |
Minesite costs (C$)
|
| | | C$ | 217,108 | | | | | C$ | 42 | | | | | C$ | 188,456 | | | | | C$ | 39 | | | | | C$ | 433,600 | | | | | C$ | 42 | | | | | C$ | 275,686 | | | | | C$ | 39 | | |
Goldex
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
33,750
|
| |
37,716
|
| |
68,138
|
| |
71,739
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 33,084 | | | | | $ | 980 | | | | | $ | 28,160 | | | | | $ | 747 | | | | | $ | 66,266 | | | | | $ | 973 | | | | | $ | 55,995 | | | | | $ | 781 | | |
Inventory adjustments(ii)
|
| | | | 222 | | | | | | 7 | | | | | | 582 | | | | | | 16 | | | | | | 679 | | | | | | 10 | | | | | | (455) | | | | | | (6) | | |
Realized gains and losses on hedges of production costs
|
| | | | 210 | | | | | | 6 | | | | | | 505 | | | | | | 13 | | | | | | 221 | | | | | | 3 | | | | | | 1,212 | | | | | | 17 | | |
Other adjustments(v)
|
| | | | 827 | | | | | | 25 | | | | | | 40 | | | | | | 1 | | | | | | 1,197 | | | | | | 17 | | | | | | 102 | | | | | | 1 | | |
Total cash costs (co-product basis)
|
| | | $ | 34,343 | | | | | $ | 1,018 | | | | | $ | 29,287 | | | | | $ | 777 | | | | | $ | 68,363 | | | | | $ | 1,003 | | | | | $ | 56,854 | | | | | $ | 793 | | |
By-product metal revenues
|
| | | | (5,199) | | | | | | (154) | | | | | | (11) | | | | | | (1) | | | | | | (6,616) | | | | | | (97) | | | | | | (25) | | | | | | (1) | | |
Total cash costs (by-product basis)
|
| | | $ | 29,144 | | | | | $ | 864 | | | | | $ | 29,276 | | | | | $ | 776 | | | | | $ | 61,747 | | | | | $ | 906 | | | | | $ | 56,829 | | | | | $ | 792 | | |
Goldex
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
765
|
| |
761
|
| |
1,525
|
| |
1,459
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 33,084 | | | | | $ | 43 | | | | | $ | 28,160 | | | | | $ | 37 | | | | | $ | 66,266 | | | | | $ | 43 | | | | | $ | 55,995 | | | | | $ | 38 | | |
Production costs (C$)
|
| | | C$ | 45,174 | | | | | C$ | 59 | | | | | C$ | 37,859 | | | | | C$ | 50 | | | | | C$ | 89,919 | | | | | C$ | 59 | | | | | C$ | 75,486 | | | | | C$ | 52 | | |
Inventory adjustments (C$)(iii)
|
| | | | 390 | | | | | | 1 | | | | | | 730 | | | | | | 1 | | | | | | 1,039 | | | | | | 1 | | | | | | (660) | | | | | | (1) | | |
Minesite costs (C$)
|
| | | C$ | 45,564 | | | | | C$ | 60 | | | | | C$ | 38,589 | | | | | C$ | 51 | | | | | C$ | 90,958 | | | | | C$ | 60 | | | | | C$ | 74,826 | | | | | C$ | 51 | | |
Meliadine
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
88,675
|
| |
87,682
|
| |
184,400
|
| |
178,149
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 85,913 | | | | | $ | 969 | | | | | $ | 78,817 | | | | | $ | 899 | | | | | $ | 179,364 | | | | | $ | 973 | | | | | $ | 160,011 | | | | | $ | 898 | | |
Inventory adjustments(ii)
|
| | | | (7,455) | | | | | | (84) | | | | | | 11,228 | | | | | | 128 | | | | | | (10,755) | | | | | | (58) | | | | | | 14,852 | | | | | | 83 | | |
Realized gains and losses on hedges of production costs
|
| | | | 827 | | | | | | 9 | | | | | | (451) | | | | | | (5) | | | | | | 1,107 | | | | | | 6 | | | | | | (363) | | | | | | (2) | | |
Other adjustments(v)
|
| | | | 93 | | | | | | 1 | | | | | | (118) | | | | | | (2) | | | | | | 35 | | | | | | — | | | | | | (13) | | | | | | — | | |
Total cash costs (co-product basis)
|
| | | $ | 79,378 | | | | | $ | 895 | | | | | $ | 89,476 | | | | | $ | 1,020 | | | | | $ | 169,751 | | | | | $ | 921 | | | | | $ | 174,487 | | | | | $ | 979 | | |
By-product metal revenues
|
| | | | (280) | | | | | | (3) | | | | | | (139) | | | | | | (1) | | | | | | (515) | | | | | | (3) | | | | | | (339) | | | | | | (1) | | |
Total cash costs (by-product basis)
|
| | | $ | 79,098 | | | | | $ | 892 | | | | | $ | 89,337 | | | | | $ | 1,019 | | | | | $ | 169,236 | | | | | $ | 918 | | | | | $ | 174,148 | | | | | $ | 978 | | |
Meliadine
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
421
|
| |
461
|
| |
917
|
| |
937
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 85,913 | | | | | $ | 204 | | | | | $ | 78,817 | | | | | $ | 171 | | | | | $ | 179,364 | | | | | $ | 196 | | | | | $ | 160,011 | | | | | $ | 171 | | |
Production costs (C$)
|
| | | C$ | 116,869 | | | | | C$ | 278 | | | | | C$ | 105,834 | | | | | C$ | 230 | | | | | C$ | 242,795 | | | | | C$ | 265 | | | | | C$ | 214,715 | | | | | C$ | 229 | | |
Inventory adjustments (C$)(iii)
|
| | | | (9,818) | | | | | | (24) | | | | | | 14,556 | | | | | | 31 | | | | | | (14,213) | | | | | | (16) | | | | | | 19,606 | | | | | | 21 | | |
Minesite costs (C$)
|
| | | C$ | 107,051 | | | | | C$ | 254 | | | | | C$ | 120,390 | | | | | C$ | 261 | | | | | C$ | 228,582 | | | | | C$ | 249 | | | | | C$ | 234,321 | | | | | C$ | 250 | | |
Meadowbank
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
126,419
|
| |
94,775
|
| |
254,193
|
| |
205,885
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 123,014 | | | | | $ | 973 | | | | | $ | 117,488 | | | | | $ | 1,240 | | | | | $ | 237,176 | | | | | $ | 933 | | | | | $ | 247,492 | | | | | $ | 1,202 | | |
Inventory adjustments(ii)
|
| | | | (6,610) | | | | | | (52) | | | | | | (5,048) | | | | | | (54) | | | | | | (705) | | | | | | (3) | | | | | | (6,702) | | | | | | (32) | | |
Realized gains and losses on hedges of production costs
|
| | | | 1,275 | | | | | | 10 | | | | | | (2,118) | | | | | | (22) | | | | | | 1,821 | | | | | | 7 | | | | | | (3,617) | | | | | | (18) | | |
Other adjustments(v)
|
| | | | 14 | | | | | | — | | | | | | 4 | | | | | | — | | | | | | (45) | | | | | | — | | | | | | (51) | | | | | | — | | |
Total cash costs (co-product basis)
|
| | | $ | 117,693 | | | | | $ | 931 | | | | | $ | 110,326 | | | | | $ | 1,164 | | | | | $ | 238,247 | | | | | $ | 937 | | | | | $ | 237,122 | | | | | $ | 1,152 | | |
By-product metal revenues
|
| | | | (1,108) | | | | | | (9) | | | | | | (723) | | | | | | (8) | | | | | | (1,974) | | | | | | (7) | | | | | | (1,548) | | | | | | (8) | | |
Total cash costs (by-product basis)
|
| | | $ | 116,585 | | | | | $ | 922 | | | | | $ | 109,603 | | | | | $ | 1,156 | | | | | $ | 236,273 | | | | | $ | 930 | | | | | $ | 235,574 | | | | | $ | 1,144 | | |
Meadowbank
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
990
|
| |
845
|
| |
2,061
|
| |
1,828
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 123,014 | | | | | $ | 124 | | | | | $ | 117,488 | | | | | $ | 139 | | | | | $ | 237,176 | | | | | $ | 115 | | | | | $ | 247,492 | | | | | $ | 135 | | |
Production costs (C$)
|
| | | C$ | 167,525 | | | | | C$ | 169 | | | | | C$ | 157,407 | | | | | C$ | 186 | | | | | C$ | 321,119 | | | | | C$ | 156 | | | | | C$ | 330,385 | | | | | C$ | 181 | | |
Inventory adjustments (C$)(iii)
|
| | | | (8,768) | | | | | | (9) | | | | | | (6,632) | | | | | | (8) | | | | | | (766) | | | | | | (1) | | | | | | (8,858) | | | | | | (5) | | |
Minesite costs (C$)
|
| | | C$ | 158,757 | | | | | C$ | 160 | | | | | C$ | 150,775 | | | | | C$ | 178 | | | | | C$ | 320,353 | | | | | C$ | 155 | | | | | C$ | 321,527 | | | | | C$ | 176 | | |
Kittila
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
55,671
|
| |
50,130
|
| |
110,252
|
| |
113,822
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 57,529 | | | | | $ | 1,033 | | | | | $ | 43,336 | | | | | $ | 864 | | | | | $ | 116,567 | | | | | $ | 1,057 | | | | | $ | 96,631 | | | | | $ | 849 | | |
Inventory adjustments(ii)
|
| | | | (649) | | | | | | (12) | | | | | | 2,784 | | | | | | 56 | | | | | | (1,144) | | | | | | (10) | | | | | | 2,744 | | | | | | 24 | | |
Realized gains and losses on hedges of production costs
|
| | | | 30 | | | | | | 1 | | | | | | (925) | | | | | | (18) | | | | | | 19 | | | | | | — | | | | | | (1,558) | | | | | | (14) | | |
Other adjustments(v)
|
| | | | (52) | | | | | | (1) | | | | | | (50) | | | | | | (1) | | | | | | (120) | | | | | | (1) | | | | | | (1,273) | | | | | | (11) | | |
Total cash costs (co-product basis)
|
| | | $ | 56,858 | | | | | $ | 1,021 | | | | | $ | 45,145 | | | | | $ | 901 | | | | | $ | 115,322 | | | | | $ | 1,046 | | | | | $ | 96,544 | | | | | $ | 848 | | |
By-product metal revenues
|
| | | | (98) | | | | | | (1) | | | | | | (93) | | | | | | (2) | | | | | | (187) | | | | | | (2) | | | | | | (162) | | | | | | (1) | | |
Total cash costs (by-product basis)
|
| | | $ | 56,760 | | | | | $ | 1,020 | | | | | $ | 45,052 | | | | | $ | 899 | | | | | $ | 115,135 | | | | | $ | 1,044 | | | | | $ | 96,382 | | | | | $ | 847 | | |
Kittila
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
524
|
| |
417
|
| |
1,006
|
| |
913
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 57,529 | | | | | $ | 110 | | | | | $ | 43,336 | | | | | $ | 104 | | | | | $ | 116,567 | | | | | $ | 116 | | | | | $ | 96,631 | | | | | $ | 106 | | |
Production costs (€)
|
| | | € | 53,377 | | | | | € | 102 | | | | | € | 42,251 | | | | | € | 101 | | | | | € | 107,856 | | | | | € | 107 | | | | | € | 91,002 | | | | | € | 100 | | |
Inventory adjustments (€)(iii)
|
| | | | (515) | | | | | | (1) | | | | | | 946 | | | | | | 3 | | | | | | (885) | | | | | | (1) | | | | | | 832 | | | | | | 1 | | |
Minesite costs (€)
|
| | | € | 52,862 | | | | | € | 101 | | | | | € | 43,197 | | | | | € | 104 | | | | | € | 106,971 | | | | | € | 106 | | | | | € | 91,834 | | | | | € | 101 | | |
Detour Lake
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
168,247
|
| |
169,352
|
| |
318,998
|
| |
331,209
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 120,302 | | | | | $ | 715 | | | | | $ | 112,796 | | | | | $ | 666 | | | | | $ | 252,207 | | | | | $ | 791 | | | | | $ | 226,818 | | | | | $ | 685 | | |
Inventory adjustments(ii)
|
| | | | 3,617 | | | | | | 21 | | | | | | (474) | | | | | | (3) | | | | | | (4,569) | | | | | | (14) | | | | | | (168) | | | | | | — | | |
Realized gains and losses on hedges of production costs
|
| | | | 1,089 | | | | | | 7 | | | | | | 2,541 | | | | | | 15 | | | | | | 1,147 | | | | | | 3 | | | | | | 6,095 | | | | | | 18 | | |
In-kind royalties and other adjustments(v)
|
| | | | 8,723 | | | | | | 52 | | | | | | 9,410 | | | | | | 56 | | | | | | 16,867 | | | | | | 53 | | | | | | 16,985 | | | | | | 51 | | |
Total cash costs (co-product basis)
|
| | | $ | 133,731 | | | | | $ | 795 | | | | | $ | 124,273 | | | | | $ | 734 | | | | | $ | 265,652 | | | | | $ | 833 | | | | | $ | 249,730 | | | | | $ | 754 | | |
By-product metal revenues
|
| | | | (666) | | | | | | (4) | | | | | | (505) | | | | | | (3) | | | | | | (1,246) | | | | | | (4) | | | | | | (1,187) | | | | | | (4) | | |
Total cash costs (by-product basis)
|
| | | $ | 133,065 | | | | | $ | 791 | | | | | $ | 123,768 | | | | | $ | 731 | | | | | $ | 264,406 | | | | | $ | 829 | | | | | $ | 248,543 | | | | | $ | 750 | | |
Detour Lake
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
6,792
|
| |
6,800
|
| |
13,294
|
| |
13,197
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 120,302 | | | | | $ | 18 | | | | | $ | 112,796 | | | | | $ | 17 | | | | | $ | 252,207 | | | | | $ | 19 | | | | | $ | 226,818 | | | | | $ | 17 | | |
Production costs (C$)
|
| | | C$ | 164,189 | | | | | C$ | 24 | | | | | C$ | 151,645 | | | | | C$ | 22 | | | | | C$ | 342,398 | | | | | C$ | 26 | | | | | C$ | 305,553 | | | | | C$ | 23 | | |
Inventory adjustments (C$)(iii)
|
| | | | 5,253 | | | | | | 1 | | | | | | 12,357 | | | | | | 2 | | | | | | (5,687) | | | | | | — | | | | | | 12,872 | | | | | | 1 | | |
In-kind royalties and other adjustments (C$)(v)
|
| | | | 9,748 | | | | | | 1 | | | | | | 11,381 | | | | | | 2 | | | | | | 18,624 | | | | | | 1 | | | | | | 20,146 | | | | | | 2 | | |
Minesite costs (C$)
|
| | | C$ | 179,190 | | | | | C$ | 26 | | | | | C$ | 175,383 | | | | | C$ | 26 | | | | | C$ | 355,335 | | | | | C$ | 27 | | | | | C$ | 338,571 | | | | | C$ | 26 | | |
Macassa
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
64,062
|
| |
57,044
|
| |
132,321
|
| |
121,159
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 51,029 | | | | | $ | 797 | | | | | $ | 38,545 | | | | | $ | 676 | | | | | $ | 98,677 | | | | | $ | 746 | | | | | $ | 76,504 | | | | | $ | 631 | | |
Inventory adjustments(ii)
|
| | | | (441) | | | | | | (7) | | | | | | (178) | | | | | | (3) | | | | | | (1,530) | | | | | | (12) | | | | | | (1,473) | | | | | | (11) | | |
Realized gains and losses on hedges of production costs
|
| | | | 432 | | | | | | 7 | | | | | | 812 | | | | | | 14 | | | | | | 455 | | | | | | 4 | | | | | | 1,949 | | | | | | 16 | | |
In-kind royalties and other adjustments(v)
|
| | | | 2,356 | | | | | | 36 | | | | | | 3,613 | | | | | | 63 | | | | | | 4,513 | | | | | | 34 | | | | | | 4,757 | | | | | | 39 | | |
Total cash costs (co-product basis)
|
| | | $ | 53,376 | | | | | $ | 833 | | | | | $ | 42,792 | | | | | $ | 750 | | | | | $ | 102,115 | | | | | $ | 772 | | | | | $ | 81,737 | | | | | $ | 675 | | |
By-product metal revenues
|
| | | | — | | | | | | — | | | | | | (168) | | | | | | (3) | | | | | | (220) | | | | | | (2) | | | | | | (376) | | | | | | (3) | | |
Total cash costs (by-product basis)
|
| | | $ | 53,376 | | | | | $ | 833 | | | | | $ | 42,624 | | | | | $ | 747 | | | | | $ | 101,895 | | | | | $ | 770 | | | | | $ | 81,361 | | | | | $ | 672 | | |
Macassa
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
152
|
| |
112
|
| |
286
|
| |
199
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 51,029 | | | | | $ | 336 | | | | | $ | 38,545 | | | | | $ | 344 | | | | | $ | 98,677 | | | | | $ | 345 | | | | | $ | 76,504 | | | | | $ | 384 | | |
Production costs (C$)
|
| | | C$ | 69,756 | | | | | C$ | 459 | | | | | C$ | 51,994 | | | | | C$ | 464 | | | | | C$ | 134,428 | | | | | C$ | 470 | | | | | C$ | 103,236 | | | | | C$ | 519 | | |
Inventory adjustments (C$)(iii)
|
| | | | (524) | | | | | | (3) | | | | | | (359) | | | | | | (3) | | | | | | (1,940) | | | | | | (7) | | | | | | (2,076) | | | | | | (10) | | |
In-kind royalties and other adjustments (C$)(v)
|
| | | | 3,138 | | | | | | 20 | | | | | | 4,775 | | | | | | 42 | | | | | | 5,953 | | | | | | 21 | | | | | | 6,291 | | | | | | 30 | | |
Minesite costs (C$)
|
| | | C$ | 72,370 | | | | | C$ | 476 | | | | | C$ | 56,410 | | | | | C$ | 503 | | | | | C$ | 138,441 | | | | | C$ | 484 | | | | | C$ | 107,451 | | | | | C$ | 539 | | |
Fosterville
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
65,963
|
| |
81,813
|
| |
122,532
|
| |
168,371
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 36,824 | | | | | $ | 558 | | | | | $ | 35,831 | | | | | $ | 438 | | | | | $ | 70,478 | | | | | $ | 575 | | | | | $ | 72,430 | | | | | $ | 430 | | |
Inventory adjustments(ii)
|
| | | | 3,382 | | | | | | 52 | | | | | | (522) | | | | | | (6) | | | | | | 246 | | | | | | 2 | | | | | | (2,885) | | | | | | (17) | | |
Realized gains and losses on hedges of production costs
|
| | | | 68 | | | | | | 1 | | | | | | 489 | | | | | | 6 | | | | | | 86 | | | | | | 1 | | | | | | 677 | | | | | | 4 | | |
Other adjustments(v)
|
| | | | 12 | | | | | | — | | | | | | (7) | | | | | | (1) | | | | | | 29 | | | | | | — | | | | | | 39 | | | | | | — | | |
Total cash costs (co-product basis)
|
| | | $ | 40,286 | | | | | $ | 611 | | | | | $ | 35,791 | | | | | $ | 437 | | | | | $ | 70,839 | | | | | $ | 578 | | | | | $ | 70,261 | | | | | $ | 417 | | |
By-product metal revenues
|
| | | | (167) | | | | | | (3) | | | | | | (121) | | | | | | (1) | | | | | | (327) | | | | | | (3) | | | | | | (278) | | | | | | (1) | | |
Total cash costs (by-product basis)
|
| | | $ | 40,119 | | | | | $ | 608 | | | | | $ | 35,670 | | | | | $ | 436 | | | | | $ | 70,512 | | | | | $ | 575 | | | | | $ | 69,983 | | | | | $ | 416 | | |
Fosterville
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
|
| |
234
|
| |
176
|
| |
406
|
| |
324
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 36,824 | | | | | $ | 157 | | | | | $ | 35,831 | | | | | $ | 204 | | | | | $ | 70,478 | | | | | $ | 174 | | | | | $ | 72,430 | | | | | $ | 224 | | |
Production costs (A$)
|
| | | A$ | 55,526 | | | | | A$ | 237 | | | | | A$ | 54,280 | | | | | A$ | 308 | | | | | A$ | 107,375 | | | | | A$ | 264 | | | | | A$ | 108,462 | | | | | A$ | 335 | | |
Inventory adjustments (A$)(iii)
|
| | | | 4,995 | | | | | | 22 | | | | | | (756) | | | | | | (4) | | | | | | 365 | | | | | | 1 | | | | | | (4,357) | | | | | | (14) | | |
Minesite costs (A$)
|
| | | A$ | 60,521 | | | | | A$ | 259 | | | | | A$ | 53,524 | | | | | A$ | 304 | | | | | A$ | 107,740 | | | | | A$ | 265 | | | | | A$ | 104,105 | | | | | A$ | 321 | | |
Pinos Altos
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
23,754
|
| |
22,159
|
| |
48,479
|
| |
46,293
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 43,109 | | | | | $ | 1,815 | | | | | $ | 34,709 | | | | | $ | 1,566 | | | | | $ | 76,516 | | | | | $ | 1,578 | | | | | $ | 67,631 | | | | | $ | 1,461 | | |
Inventory adjustments(ii)
|
| | | | (872) | | | | | | (37) | | | | | | 761 | | | | | | 34 | | | | | | 5,783 | | | | | | 119 | | | | | | 513 | | | | | | 11 | | |
Realized gains and losses on hedges of production costs
|
| | | | — | | | | | | — | | | | | | (690) | | | | | | (31) | | | | | | — | | | | | | — | | | | | | (1,143) | | | | | | (25) | | |
Other adjustments(v)
|
| | | | 345 | | | | | | 15 | | | | | | 286 | | | | | | 13 | | | | | | 663 | | | | | | 14 | | | | | | 578 | | | | | | 13 | | |
Total cash costs (co-product basis)
|
| | | $ | 42,582 | | | | | $ | 1,793 | | | | | $ | 35,066 | | | | | $ | 1,582 | | | | | $ | 82,962 | | | | | $ | 1,711 | | | | | $ | 67,579 | | | | | $ | 1,460 | | |
By-product metal revenues
|
| | | | (8,989) | | | | | | (379) | | | | | | (6,653) | | | | | | (300) | | | | | | (16,039) | | | | | | (331) | | | | | | (12,227) | | | | | | (264) | | |
Total cash costs (by-product basis)
|
| | | $ | 33,593 | | | | | $ | 1,414 | | | | | $ | 28,413 | | | | | $ | 1,282 | | | | | $ | 66,923 | | | | | $ | 1,380 | | | | | $ | 55,352 | | | | | $ | 1,196 | | |
Pinos Altos
(per tonne) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore processed (thousands
of tonnes) |
| |
454
|
| |
401
|
| |
880
|
| |
765
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 43,109 | | | | | $ | 95 | | | | | $ | 34,709 | | | | | $ | 87 | | | | | $ | 76,516 | | | | | $ | 87 | | | | | $ | 67,631 | | | | | $ | 88 | | |
Inventory adjustments(iii)
|
| | | | (872) | | | | | | (2) | | | | | | 1,905 | | | | | | 3 | | | | | | 5,783 | | | | | | 7 | | | | | | 1,657 | | | | | | 3 | | |
Minesite costs
|
| | | $ | 42,237 | | | | | $ | 93 | | | | | $ | 36,614 | | | | | $ | 90 | | | | | $ | 82,299 | | | | | $ | 94 | | | | | $ | 69,288 | | | | | $ | 91 | | |
La India
(per ounce) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Gold production (ounces)
|
| |
6,079
|
| |
17,833
|
| |
16,661
|
| |
34,154
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| |
(thousands)
|
| |
($ per ounce)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 13,044 | | | | | $ | 2,146 | | | | | $ | 23,649 | | | | | $ | 1,326 | | | | | $ | 29,028 | | | | | $ | 1,742 | | | | | $ | 43,741 | | | | | $ | 1,281 | | |
Inventory adjustments(ii)
|
| | | | 381 | | | | | | 63 | | | | | | 1,318 | | | | | | 74 | | | | | | 147 | | | | | | 9 | | | | | | 2,766 | | | | | | 80 | | |
Other adjustments(v)
|
| | | | 131 | | | | | | 21 | | | | | | 134 | | | | | | 8 | | | | | | 264 | | | | | | 16 | | | | | | 263 | | | | | | 8 | | |
Total cash costs (co-product basis)
|
| | | $ | 13,556 | | | | | $ | 2,230 | | | | | $ | 25,101 | | | | | $ | 1,408 | | | | | $ | 29,439 | | | | | $ | 1,767 | | | | | $ | 46,770 | | | | | $ | 1,369 | | |
By-product metal revenues
|
| | | | (356) | | | | | | (59) | | | | | | (407) | | | | | | (23) | | | | | | (858) | | | | | | (52) | | | | | | (722) | | | | | | (21) | | |
Total cash costs (by-product basis)
|
| | | $ | 13,200 | | | | | $ | 2,171 | | | | | $ | 24,694 | | | | | $ | 1,385 | | | | | $ | 28,581 | | | | | $ | 1,715 | | | | | $ | 46,048 | | | | | $ | 1,348 | | |
La India
(per tonne)(vi) |
| |
Three Months Ended
June 30, 2024 |
| |
Three Months Ended
June 30, 2023 |
| |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||||||||||||||||||||
Tonnes of ore processed (thousands
of tonnes) |
| |
—
|
| |
880
|
| |
—
|
| |
1,540
|
| ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| |
(thousands)
|
| |
($ per tonne)
|
| ||||||||||||||||||||||||
Production costs
|
| | | $ | 13,044 | | | | | $ | — | | | | | $ | 23,649 | | | | | $ | 27 | | | | | $ | 29,028 | | | | | $ | — | | | | | $ | 43,741 | | | | | $ | 28 | | |
Inventory adjustments(iii)
|
| | | | (13,044) | | | | | | — | | | | | | 1,318 | | | | | | 1 | | | | | | (29,028) | | | | | | — | | | | | | 2,766 | | | | | | 2 | | |
Minesite costs
|
| | | $ | — | | | | | $ | — | | | | | $ | 24,967 | | | | | $ | 28 | | | | | $ | — | | | | | $ | — | | | | | $ | 46,507 | | | | | $ | 30 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(United States dollars per ounce, except where noted)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
Production costs per the condensed interim consolidated
statements of income (thousands of United States dollars) |
| | | $ | 771,984 | | | | | $ | 743,253 | | | | | $ | 1,555,569 | | | | | $ | 1,396,397 | | |
Gold production (ounces)
|
| | | | 895,838 | | | | | | 873,204 | | | | | | 1,774,490 | | | | | | 1,686,017 | | |
Production costs per ounce
|
| | | $ | 862 | | | | | $ | 851 | | | | | $ | 877 | | | | | $ | 828 | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory adjustments(i)
|
| | | | 3 | | | | | | 1 | | | | | | — | | | | | | 14 | | |
Purchase price allocation to inventory(ii)
|
| | | | — | | | | | | (26) | | | | | | — | | | | | | (13) | | |
Realized gains and losses on hedges of production costs
|
| | | | 6 | | | | | | 1 | | | | | | 4 | | | | | | 3 | | |
Other(iii)
|
| | | | 40 | | | | | | 43 | | | | | | 39 | | | | | | 34 | | |
Total cash costs per ounce (co-product basis)(iv)
|
| | | $ | 911 | | | | | $ | 870 | | | | | $ | 920 | | | | | $ | 866 | | |
By-product metal revenues
|
| | | | (41) | | | | | | (30) | | | | | | (35) | | | | | | (30) | | |
Total cash costs per ounce (by-product basis)(iv)
|
| | | $ | 870 | | | | | $ | 840 | | | | | $ | 885 | | | | | $ | 836 | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Sustaining capital expenditures (including capitalized exploration)
|
| | | | 227 | | | | | | 237 | | | | | | 221 | | | | | | 226 | | |
General and administrative expenses (including stock option expense)
|
| | | | 54 | | | | | | 54 | | | | | | 55 | | | | | | 57 | | |
Non-cash reclamation provision and sustaining leases(v)
|
| | | | 18 | | | | | | 19 | | | | | | 18 | | | | | | 19 | | |
All-in sustaining costs per ounce (by-product basis)
|
| | | $ | 1,169 | | | | | $ | 1,150 | | | | | $ | 1,179 | | | | | $ | 1,138 | | |
By-product metal revenues
|
| | | | 41 | | | | | | 30 | | | | | | 35 | | | | | | 30 | | |
All-in sustaining costs per ounce (co-product basis)
|
| | | $ | 1,210 | | | | | $ | 1,180 | | | | | $ | 1,214 | | | | | $ | 1,168 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
(thousands of United States dollars)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
LaRonde mine
|
| | | | 16,715 | | | | | | 18,114 | | | | | | 37,046 | | | | | | 33,001 | | |
LaRonde Zone 5 mine
|
| | | | 4,741 | | | | | | 2,315 | | | | | | 7,653 | | | | | | 3,422 | | |
LaRonde complex
|
| | | | 21,456 | | | | | | 20,429 | | | | | | 44,699 | | | | | | 36,423 | | |
Canadian Malartic(i)
|
| | | | 28,053 | | | | | | 34,086 | | | | | | 55,098 | | | | | | 50,670 | | |
Goldex
|
| | | | 12,399 | | | | | | 3,638 | | | | | | 25,190 | | | | | | 8,460 | | |
Meliadine
|
| | | | 18,573 | | | | | | 15,704 | | | | | | 37,775 | | | | | | 30,790 | | |
Meadowbank
|
| | | | 21,560 | | | | | | 35,624 | | | | | | 41,502 | | | | | | 71,255 | | |
Kittila
|
| | | | 18,627 | | | | | | 11,958 | | | | | | 35,141 | | | | | | 22,293 | | |
Detour Lake
|
| | | | 61,971 | | | | | | 60,678 | | | | | | 111,609 | | | | | | 113,962 | | |
Macassa
|
| | | | 6,466 | | | | | | 8,896 | | | | | | 16,997 | | | | | | 15,544 | | |
Fosterville
|
| | | | 7,306 | | | | | | 7,298 | | | | | | 12,789 | | | | | | 15,267 | | |
Pinos Altos
|
| | | | 6,719 | | | | | | 8,407 | | | | | | 12,011 | | | | | | 16,657 | | |
La India
|
| | | | — | | | | | | 51 | | | | | | 22 | | | | | | 77 | | |
Other
|
| | | | 2,210 | | | | | | 145 | | | | | | 3,114 | | | | | | 147 | | |
Sustaining capital expenditures
|
| | | | 205,340 | | | | | | 206,914 | | | | | | 395,947 | | | | | | 381,545 | | |
LaRonde mine
|
| | | | 15,818 | | | | | | 12,413 | | | | | | 27,208 | | | | | | 21,760 | | |
LaRonde Zone 5 mine
|
| | | | 4,819 | | | | | | 5,400 | | | | | | 17,518 | | | | | | 11,347 | | |
LaRonde complex
|
| | | | 20,637 | | | | | | 17,813 | | | | | | 44,726 | | | | | | 33,107 | | |
Canadian Malartic(i)
|
| | | | 44,073 | | | | | | 48,918 | | | | | | 81,396 | | | | | | 79,939 | | |
Goldex
|
| | | | 2,925 | | | | | | 17,544 | | | | | | 7,056 | | | | | | 37,202 | | |
Meliadine
|
| | | | 21,569 | | | | | | 37,274 | | | | | | 43,900 | | | | | | 55,154 | | |
Meadowbank
|
| | | | — | | | | | | (21) | | | | | | (27) | | | | | | 310 | | |
Hope Bay
|
| | | | 5,588 | | | | | | 2,724 | | | | | | 7,136 | | | | | | 3,199 | | |
Kittila
|
| | | | 3,716 | | | | | | 10,546 | | | | | | 6,755 | | | | | | 21,242 | | |
Detour Lake
|
| | | | 40,862 | | | | | | 33,590 | | | | | | 86,173 | | | | | | 64,665 | | |
Macassa
|
| | | | 31,698 | | | | | | 23,660 | | | | | | 52,162 | | | | | | 52,073 | | |
Fosterville
|
| | | | 12,528 | | | | | | 13,300 | | | | | | 25,580 | | | | | | 22,404 | | |
Pinos Altos
|
| | | | 806 | | | | | | 1,693 | | | | | | 1,456 | | | | | | 4,486 | | |
San Nicolás
|
| | | | 6,284 | | | | | | — | | | | | | 11,655 | | | | | | — | | |
Other
|
| | | | 11,276 | | | | | | 2,092 | | | | | | 15,405 | | | | | | 2,455 | | |
Development capital expenditures
|
| | | | 201,962 | | | | | | 209,133 | | | | | | 383,373 | | | | | | 376,236 | | |
Total capital expenditures
|
| | | | 407,302 | | | | | | 416,047 | | | | | | 779,320 | | | | | | 757,781 | | |
Working capital adjustments
|
| | | | (3,204) | | | | | | 7,574 | | | | | | 12,365 | | | | | | 50,774 | | |
Additions to property, plant and mine development per the condensed interim consolidated statements of cash flow
|
| | | | 404,098 | | | | | | 423,621 | | | | | | 791,685 | | | | | | 808,555 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | | | | | | | |
(Restated)(i)
|
| | | | | | | |
(Restated)(i)
|
| ||||||
Net income — key line items: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue from operations
|
| | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
|
| | | $ | 132,888 | | | | | $ | 133,865 | | | | | $ | 276,505 | | | | | $ | 236,085 | | |
LaRonde Zone 5 mine
|
| | | | 37,414 | | | | | | 36,558 | | | | | | 80,029 | | | | | | 66,080 | | |
Canadian Malartic(ii)
|
| | | | 418,472 | | | | | | 335,871 | | | | | | 746,589 | | | | | | 473,945 | | |
Goldex
|
| | | | 83,536 | | | | | | 73,272 | | | | | | 155,920 | | | | | | 141,335 | | |
Meliadine
|
| | | | 220,276 | | | | | | 157,179 | | | | | | 422,515 | | | | | | 326,713 | | |
Meadowbank
|
| | | | 308,615 | | | | | | 195,856 | | | | | | 558,000 | | | | | | 405,669 | | |
Kittila
|
| | | | 133,160 | | | | | | 102,868 | | | | | | 247,223 | | | | | | 218,887 | | |
Detour Lake
|
| | | | 359,416 | | | | | | 317,068 | | | | | | 702,373 | | | | | | 623,663 | | |
Macassa
|
| | | | 153,476 | | | | | | 112,879 | | | | | | 292,869 | | | | | | 230,738 | | |
Fosterville
|
| | | | 145,026 | | | | | | 168,074 | | | | | | 266,061 | | | | | | 337,375 | | |
Pinos Altos
|
| | | | 67,790 | | | | | | 50,389 | | | | | | 116,190 | | | | | | 101,837 | | |
La India
|
| | | | 16,552 | | | | | | 34,318 | | | | | | 42,170 | | | | | | 65,531 | | |
Revenues from mining operations
|
| | | | 2,076,621 | | | | | | 1,718,197 | | | | | | 3,906,444 | | | | | | 3,227,858 | | |
Production costs
|
| | | | 771,984 | | | | | | 743,253 | | | | | | 1,555,569 | | | | | | 1,396,397 | | |
Total operating margin(iii)
|
| | | | 1,304,637 | | | | | | 974,944 | | | | | | 2,350,875 | | | | | | 1,831,461 | | |
Amortization of property, plant and mine development
|
| | | | 378,389 | | | | | | 386,314 | | | | | | 735,614 | | | | | | 690,273 | | |
Revaluation gain(iv)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,543,414) | | |
Exploration, corporate and other
|
| | | | 216,042 | | | | | | 127,342 | | | | | | 416,007 | | | | | | 277,815 | | |
Income before income and mining taxes
|
| | | | 710,206 | | | | | | 461,288 | | | | | | 1,199,254 | | | | | | 2,406,787 | | |
Income and mining taxes expense
|
| | | | 238,190 | | | | | | 137,618 | | | | | | 380,046 | | | | | | 266,226 | | |
Net income for the period
|
| | | $ | 472,016 | | | | | $ | 323,670 | | | | | $ | 819,208 | | | | | $ | 2,140,561 | | |
Net income per share — basic
|
| | | $ | 0.95 | | | | | $ | 0.66 | | | | | $ | 1.64 | | | | | $ | 4.45 | | |
Net income per share — diluted
|
| | | $ | 0.94 | | | | | $ | 0.65 | | | | | $ | 1.64 | | | | | $ | 4.43 | | |
Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by operating activities
|
| | | $ | 961,336 | | | | | $ | 722,000 | | | | | $ | 1,744,511 | | | | | $ | 1,371,613 | | |
Cash used in investing activities
|
| | | $ | (424,576) | | | | | $ | (450,202) | | | | | $ | (837,624) | | | | | $ | (1,848,947) | | |
Cash (used in) provided by financing activities
|
| | | $ | (137,234) | | | | | $ | (582,351) | | | | | $ | (320,268) | | | | | $ | 254,082 | | |
Realized prices: | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (per ounce)
|
| | | $ | 2,342 | | | | | $ | 1,975 | | | | | $ | 2,202 | | | | | $ | 1,935 | | |
Silver (per ounce)
|
| | | $ | 30.09 | | | | | $ | 24.43 | | | | | $ | 27.21 | | | | | $ | 23.72 | | |
Zinc (per tonne)
|
| | | $ | 2,792 | | | | | $ | 2,343 | | | | | $ | 2,625 | | | | | $ | 2,685 | | |
Copper (per tonne)
|
| | | $ | 9,192 | | | | | $ | 7,898 | | | | | $ | 9,720 | | | | | $ | 8,590 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
Payable production(v): | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
|
| | | | 62,260 | | | | | | 58,635 | | | | | | 114,075 | | | | | | 118,168 | | |
LaRonde Zone 5 mine
|
| | | | 20,074 | | | | | | 18,145 | | | | | | 36,623 | | | | | | 38,219 | | |
Canadian Malartic(ii)
|
| | | | 180,871 | | | | | | 177,755 | | | | | | 367,777 | | | | | | 258,440 | | |
Goldex
|
| | | | 33,750 | | | | | | 37,716 | | | | | | 68,138 | | | | | | 71,739 | | |
Meliadine
|
| | | | 88,675 | | | | | | 87,682 | | | | | | 184,400 | | | | | | 178,149 | | |
Meadowbank
|
| | | | 126,419 | | | | | | 94,775 | | | | | | 254,193 | | | | | | 205,885 | | |
Kittila
|
| | | | 55,671 | | | | | | 50,130 | | | | | | 110,252 | | | | | | 113,822 | | |
Detour Lake
|
| | | | 168,247 | | | | | | 169,352 | | | | | | 318,998 | | | | | | 331,209 | | |
Macassa
|
| | | | 64,062 | | | | | | 57,044 | | | | | | 132,321 | | | | | | 121,159 | | |
Fosterville
|
| | | | 65,963 | | | | | | 81,813 | | | | | | 122,532 | | | | | | 168,371 | | |
Pinos Altos
|
| | | | 23,754 | | | | | | 22,159 | | | | | | 48,479 | | | | | | 46,293 | | |
Creston Mascota
|
| | | | 13 | | | | | | 165 | | | | | | 41 | | | | | | 409 | | |
La India
|
| | | | 6,079 | | | | | | 17,833 | | | | | | 16,661 | | | | | | 34,154 | | |
Total gold (ounces)
|
| | | | 895,838 | | | | | | 873,204 | | | | | | 1,774,490 | | | | | | 1,686,017 | | |
Silver (thousands of ounces)
|
| | | | 628 | | | | | | 619 | | | | | | 1,243 | | | | | | 1,164 | | |
Zinc (tonnes)
|
| | | | 1,883 | | | | | | 2,611 | | | | | | 3,565 | | | | | | 4,898 | | |
Copper (tonnes)
|
| | | | 1,072 | | | | | | 746 | | | | | | 1,876 | | | | | | 1,276 | | |
Payable metal sold(vi): | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
|
| | | | 51,565 | | | | | | 61,920 | | | | | | 116,729 | | | | | | 110,082 | | |
LaRonde Zone 5 mine
|
| | | | 16,265 | | | | | | 18,923 | | | | | | 36,516 | | | | | | 34,384 | | |
Canadian Malartic(ii)
|
| | | | 176,651 | | | | | | 168,257 | | | | | | 336,199 | | | | | | 240,066 | | |
Goldex
|
| | | | 33,783 | | | | | | 37,114 | | | | | | 68,225 | | | | | | 73,031 | | |
Meliadine
|
| | | | 94,438 | | | | | | 79,153 | | | | | | 192,978 | | | | | | 168,739 | | |
Meadowbank
|
| | | | 131,003 | | | | | | 98,980 | | | | | | 252,113 | | | | | | 209,005 | | |
Kittila
|
| | | | 56,984 | | | | | | 51,800 | | | | | | 111,984 | | | | | | 112,520 | | |
Detour Lake
|
| | | | 153,622 | | | | | | 160,281 | | | | | | 320,630 | | | | | | 323,575 | | |
Macassa
|
| | | | 65,340 | | | | | | 57,102 | | | | | | 132,840 | | | | | | 120,030 | | |
Fosterville
|
| | | | 62,049 | | | | | | 85,500 | | | | | | 120,049 | | | | | | 174,500 | | |
Pinos Altos
|
| | | | 25,510 | | | | | | 22,355 | | | | | | 45,810 | | | | | | 46,591 | | |
La India
|
| | | | 7,020 | | | | | | 17,463 | | | | | | 19,220 | | | | | | 33,883 | | |
Total gold (ounces)
|
| | | | 874,230 | | | | | | 858,848 | | | | | | 1,753,293 | | | | | | 1,646,406 | | |
Silver (thousands of ounces)
|
| | | | 637 | | | | | | 597 | | | | | | 1,241 | | | | | | 1,149 | | |
Zinc (tonnes)
|
| | | | 1,547 | | | | | | 2,743 | | | | | | 3,054 | | | | | | 4,874 | | |
Copper (tonnes)
|
| | | | 1,113 | | | | | | 713 | | | | | | 1,875 | | | | | | 1,281 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
Total cash costs per ounce — co-product basis(vii): | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
|
| | | $ | 1,020 | | | | | $ | 1,046 | | | | | $ | 1,134 | | | | | $ | 1,091 | | |
LaRonde Zone 5 mine
|
| | | | 1,046 | | | | | | 1,213 | | | | | | 1,112 | | | | | | 1,189 | | |
Canadian Malartic(ii)
|
| | | | 884 | | | | | | 783 | | | | | | 872 | | | | | | 791 | | |
Goldex
|
| | | | 1,018 | | | | | | 777 | | | | | | 1,003 | | | | | | 793 | | |
Meliadine
|
| | | | 895 | | | | | | 1,020 | | | | | | 921 | | | | | | 979 | | |
Meadowbank
|
| | | | 931 | | | | | | 1,164 | | | | | | 937 | | | | | | 1,152 | | |
Kittila
|
| | | | 1,021 | | | | | | 901 | | | | | | 1,046 | | | | | | 848 | | |
Detour Lake
|
| | | | 795 | | | | | | 734 | | | | | | 833 | | | | | | 754 | | |
Macassa
|
| | | | 833 | | | | | | 750 | | | | | | 772 | | | | | | 675 | | |
Fosterville
|
| | | | 611 | | | | | | 437 | | | | | | 578 | | | | | | 417 | | |
Pinos Altos
|
| | | | 1,793 | | | | | | 1,582 | | | | | | 1,711 | | | | | | 1,460 | | |
La India
|
| | | | 2,230 | | | | | | 1,408 | | | | | | 1,767 | | | | | | 1,369 | | |
Cash costs per ounce — co-product basis
|
| | | $ | 911 | | | | | $ | 870 | | | | | $ | 920 | | | | | $ | 866 | | |
Total cash costs per ounce — by-product basis(vii): | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
|
| | | $ | 747 | | | | | $ | 787 | | | | | $ | 874 | | | | | $ | 840 | | |
LaRonde Zone 5 mine
|
| | | | 1,030 | | | | | | 1,198 | | | | | | 1,098 | | | | | | 1,175 | | |
Canadian Malartic(ii)
|
| | | | 871 | | | | | | 772 | | | | | | 860 | | | | | | 779 | | |
Goldex
|
| | | | 864 | | | | | | 776 | | | | | | 906 | | | | | | 792 | | |
Meliadine
|
| | | | 892 | | | | | | 1,019 | | | | | | 918 | | | | | | 978 | | |
Meadowbank
|
| | | | 922 | | | | | | 1,156 | | | | | | 930 | | | | | | 1,144 | | |
Kittila
|
| | | | 1,020 | | | | | | 899 | | | | | | 1,044 | | | | | | 847 | | |
Detour Lake
|
| | | | 791 | | | | | | 731 | | | | | | 829 | | | | | | 750 | | |
Macassa
|
| | | | 833 | | | | | | 747 | | | | | | 770 | | | | | | 672 | | |
Fosterville
|
| | | | 608 | | | | | | 436 | | | | | | 575 | | | | | | 416 | | |
Pinos Altos
|
| | | | 1,414 | | | | | | 1,282 | | | | | | 1,380 | | | | | | 1,196 | | |
La India
|
| | | | 2,172 | | | | | | 1,385 | | | | | | 1,715 | | | | | | 1,348 | | |
Cash costs per ounce — by-product basis
|
| | | $ | 870 | | | | | $ | 840 | | | | | $ | 885 | | | | | $ | 836 | | |
| | |
Three Months Ended(i)
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
September 30,
2022 |
| |
December 31,
2022 |
| |
March 31,
2023 |
| |
June 30,
2023(ii) |
| |
September 30,
2023(ii) |
| |
December 31,
2023(ii) |
| |
March 31,
2024 |
| |
June 30,
2024 |
| ||||||||||||||||||||||||
Operating margin(iii): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from mining operations
|
| | | $ | 1,449,697 | | | | | $ | 1,384,719 | | | | | $ | 1,509,661 | | | | | $ | 1,718,197 | | | | | $ | 1,642,411 | | | | | $ | 1,756,640 | | | | | $ | 1,829,823 | | | | | $ | 2,076,621 | | |
Production costs
|
| | | | 657,073 | | | | | | 666,877 | | | | | | 653,144 | | | | | | 743,253 | | | | | | 759,411 | | | | | | 777,455 | | | | | | 783,585 | | | | | | 771,984 | | |
Total operating
margin(iii) |
| | | | 792,624 | | | | | | 717,842 | | | | | | 856,517 | | | | | | 974,944 | | | | | | 883,000 | | | | | | 979,185 | | | | | | 1,046,238 | | | | | | 1,304,637 | | |
Impairment loss
|
| | | | — | | | | | | 55,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 787,000 | | | | | | — | | | | | | — | | |
Amortization of property,
plant and mine development |
| | | | 283,486 | | | | | | 285,670 | | | | | | 303,959 | | | | | | 386,314 | | | | | | 421,090 | | | | | | 380,407 | | | | | | 357,225 | | | | | | 378,389 | | |
Revaluation gain
|
| | | | — | | | | | | — | | | | | | (1,543,414) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exploration, corporate and
other |
| | | | 293,149 | | | | | | 114,260 | | | | | | 150,473 | | | | | | 127,342 | | | | | | 196,694 | | | | | | 124,711 | | | | | | 199,965 | | | | | | 216,042 | | |
Income (loss) before income and mining
taxes |
| | | | 215,989 | | | | | | 262,912 | | | | | | 1,945,499 | | | | | | 461,288 | | | | | | 265,216 | | | | | | (312,933) | | | | | | 489,048 | | | | | | 710,206 | | |
Income and mining taxes expense
|
| | | | 149,311 | | | | | | 68,806 | | | | | | 128,608 | | | | | | 137,618 | | | | | | 90,412 | | | | | | 61,124 | | | | | | 141,856 | | | | | | 238,190 | | |
Net income (loss) for the period
|
| | | $ | 66,678 | | | | | $ | 194,106 | | | | | $ | 1,816,891 | | | | | $ | 323,670 | | | | | $ | 174,804 | | | | | $ | (374,057) | | | | | $ | 347,192 | | | | | $ | 472,016 | | |
Net income (loss) per share — basic
|
| | | $ | 0.15 | | | | | $ | 0.43 | | | | | $ | 3.87 | | | | | $ | 0.66 | | | | | $ | 0.35 | | | | | $ | (0.75) | | | | | $ | 0.70 | | | | | $ | 0.95 | | |
Net income (loss) per share — diluted
|
| | | $ | 0.15 | | | | | $ | 0.43 | | | | | $ | 3.86 | | | | | $ | 0.65 | | | | | $ | 0.35 | | | | | $ | (0.75) | | | | | $ | 0.70 | | | | | $ | 0.94 | | |
Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by operating activities
|
| | | $ | 575,438 | | | | | $ | 380,500 | | | | | $ | 649,613 | | | | | $ | 722,000 | | | | | $ | 502,088 | | | | | $ | 727,861 | | | | | $ | 783,175 | | | | | $ | 961,336 | | |
| | |
As at
June 30, 2024 |
| |
As at
December 31, 2023 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | |
$
|
921,989
|
| | | | $ | 338,648 | | |
Inventories
|
| | |
|
1,355,663
|
| | | | | 1,418,941 | | |
Income taxes recoverable
|
| | |
|
19,431
|
| | | | | 27,602 | | |
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
5,063
|
| | | | | 50,786 | | |
Other current assets (Note 7A)
|
| | |
|
410,188
|
| | | | | 355,175 | | |
Total current assets
|
| | |
|
2,712,334
|
| | | | | 2,191,152 | | |
Non-current assets: | | | | | | | | | | | | | |
Goodwill
|
| | |
|
4,157,672
|
| | | | | 4,157,672 | | |
Property, plant and mine development (Note 8)
|
| | |
|
21,173,067
|
| | | | | 21,221,905 | | |
Investments (Notes 6, 9 and 15)
|
| | |
|
393,867
|
| | | | | 345,257 | | |
Deferred income and mining tax asset
|
| | |
|
31,865
|
| | | | | 53,796 | | |
Other assets (Note 7B)
|
| | |
|
822,401
|
| | | | | 715,167 | | |
Total assets
|
| | |
$
|
29,291,206
|
| | | | $ | 28,684,949 | | |
LIABILITIES | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | |
$
|
770,802
|
| | | | $ | 750,380 | | |
Share based liabilities
|
| | |
|
16,730
|
| | | | | 24,316 | | |
Interest payable
|
| | |
|
21,200
|
| | | | | 14,226 | | |
Income taxes payable
|
| | |
|
128,940
|
| | | | | 81,222 | | |
Current portion of long-term debt (Note 10)
|
| | |
|
740,000
|
| | | | | 100,000 | | |
Reclamation provision
|
| | |
|
48,647
|
| | | | | 24,266 | | |
Lease obligations
|
| | |
|
40,873
|
| | | | | 46,394 | | |
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
24,032
|
| | | | | 7,222 | | |
Total current liabilities
|
| | |
|
1,791,224
|
| | | | | 1,048,026 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Long-term debt (Note 10)
|
| | |
|
1,101,670
|
| | | | | 1,743,086 | | |
Reclamation provision
|
| | |
|
973,895
|
| | | | | 1,049,238 | | |
Lease obligations
|
| | |
|
105,362
|
| | | | | 115,154 | | |
Share based liabilities
|
| | |
|
6,851
|
| | | | | 11,153 | | |
Deferred income and mining tax liabilities
|
| | |
|
5,045,164
|
| | | | | 4,973,271 | | |
Other liabilities
|
| | |
|
270,625
|
| | | | | 322,106 | | |
Total liabilities
|
| | |
|
9,294,791
|
| | | | | 9,262,034 | | |
EQUITY | | | | | | | | | | | | | |
Common shares (Note 11):
|
| | | | | | | | | | | | |
Outstanding — 500,413,442 common shares issued, less 527,154 shares held in trust
|
| | |
|
18,525,686
|
| | | | | 18,334,869 | | |
Stock options (Notes 11 and 12)
|
| | |
|
191,200
|
| | | | | 201,755 | | |
Contributed surplus
|
| | |
|
—
|
| | | | | 22,074 | | |
Retained earnings
|
| | |
|
1,373,099
|
| | | | | 963,172 | | |
Other reserves (Note 13)
|
| | |
|
(93,570)
|
| | | | | (98,955) | | |
Total equity
|
| | |
|
19,996,415
|
| | | | | 19,422,915 | | |
Total liabilities and equity
|
| | |
$
|
29,291,206
|
| | | | $ | 28,684,949 | | |
Commitments and contingencies (Note 18) | | | | | | | | | | | | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | | | | | | | |
Restated
(Note 5) |
| | | | | | | |
Restated
(Note 5) |
| ||||||
REVENUES | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from mining operations (Note 14)
|
| | |
$
|
2,076,621
|
| | | | $ | 1,718,197 | | | | |
$
|
3,906,444
|
| | | | $ | 3,227,858 | | |
COSTS, INCOME AND EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | |
Production(i) | | | |
|
771,984
|
| | | | | 743,253 | | | | |
|
1,555,569
|
| | | | | 1,396,397 | | |
Exploration and corporate development
|
| | |
|
55,247
|
| | | | | 54,422 | | | | |
|
106,453
|
| | | | | 108,190 | | |
Amortization of property, plant and mine development
|
| | |
|
378,389
|
| | | | | 386,314 | | | | |
|
735,614
|
| | | | | 690,273 | | |
General and administrative
|
| | |
|
48,819
|
| | | | | 47,312 | | | | |
|
96,936
|
| | | | | 95,520 | | |
Finance costs
|
| | |
|
34,473
|
| | | | | 35,837 | | | | |
|
70,738
|
| | | | | 59,285 | | |
Loss (gain) on derivative financial instruments (Note 15)
|
| | |
|
19,608
|
| | | | | (26,433) | | | | |
|
65,543
|
| | | | | (32,972) | | |
Foreign currency translation loss (gain)
|
| | |
|
363
|
| | | | | 4,014 | | | | |
|
(4,184)
|
| | | | | 4,234 | | |
Care and maintenance
|
| | |
|
10,226
|
| | | | | 9,411 | | | | |
|
21,268
|
| | | | | 20,656 | | |
Revaluation gain (Note 5)
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (1,543,414) | | |
Other expenses (Note 16)
|
| | |
|
47,306
|
| | | | | 2,779 | | | | |
|
59,253
|
| | | | | 22,902 | | |
Income before income and mining taxes
|
| | |
|
710,206
|
| | | | | 461,288 | | | | |
|
1,199,254
|
| | | | | 2,406,787 | | |
Income and mining taxes expense
|
| | |
|
238,190
|
| | | | | 137,618 | | | | |
|
380,046
|
| | | | | 266,226 | | |
Net income for the period
|
| | |
$
|
472,016
|
| | | | $ | 323,670 | | | | |
$
|
819,208
|
| | | | $ | 2,140,561 | | |
Net income per share — basic (Note 11)
|
| | |
$
|
0.95
|
| | | | $ | 0.66 | | | | |
$
|
1.64
|
| | | | $ | 4.45 | | |
Net income per share — diluted (Note 11)
|
| | |
$
|
0.94
|
| | | | $ | 0.65 | | | | |
$
|
1.64
|
| | | | $ | 4.43 | | |
Cash dividends declared per common share
|
| | |
$
|
0.40
|
| | | | $ | 0.40 | | | | |
$
|
0.80
|
| | | | $ | 0.80 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | | | | | | | |
Restated
(Note 5) |
| | | | | | | |
Restated
(Note 5) |
| ||||||
Net income for the period
|
| | |
$
|
472,016
|
| | | | $ | 323,670 | | | | |
$
|
819,208
|
| | | | $ | 2,140,561 | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that may be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Derivative financial instruments:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Reclassified from the cash flow hedge reserve to net income
|
| | |
|
294
|
| | | | | 294 | | | | |
|
588
|
| | | | | 588 | | |
| | | |
|
294
|
| | | | | 294 | | | | |
|
588
|
| | | | | 588 | | |
Items that will not be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Pension benefit obligations:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurement loss on pension benefit obligations
|
| | |
|
(159)
|
| | | | | (220) | | | | |
|
(320)
|
| | | | | (435) | | |
Income tax impact
|
| | |
|
41
|
| | | | | 57 | | | | |
|
82
|
| | | | | 112 | | |
Equity securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net change in fair value of equity securities
|
| | |
|
(9,003)
|
| | | | | (26,692) | | | | |
|
3,833
|
| | | | | (26,653) | | |
Income tax impact
|
| | |
|
1,680
|
| | | | | 783 | | | | |
|
—
|
| | | | | — | | |
| | | |
|
(7,441)
|
| | | | | (26,072) | | | | |
|
3,595
|
| | | | | (26,976) | | |
Other comprehensive (loss) income for the period
|
| | |
|
(7,147)
|
| | | | | (25,778) | | | | |
|
4,183
|
| | | | | (26,388) | | |
Comprehensive income for the period
|
| | |
$
|
464,869
|
| | | | $ | 297,892 | | | | |
$
|
823,391
|
| | | | $ | 2,114,173 | | |
| | |
Common Shares
Outstanding |
| |
Stock
Options |
| |
Contributed
Surplus |
| |
Retained
Earnings (Deficit) |
| |
Other
Reserves |
| |
Total
Equity |
| ||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022
|
| | | | 456,465,296 | | | | | $ | 16,251,221 | | | | | $ | 197,430 | | | | | $ | 23,280 | | | | | $ | (201,580) | | | | | $ | (29,006) | | | | | $ | 16,241,345 | | |
Net income (Restated) (Note 5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,140,561 | | | | | | — | | | | | | 2,140,561 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (323) | | | | | | (26,065) | | | | | | (26,388) | | |
Total comprehensive income (loss) (Restated) (Note 5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,140,238 | | | | | | (26,065) | | | | | | 2,114,173 | | |
Transfer of loss on disposal of equity securities to retained earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,897) | | | | | | 2,897 | | | | | | — | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued under employee stock
option plan (Notes 11 and 12) |
| | | | 519,426 | | | | | | 27,418 | | | | | | (4,366) | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,052 | | |
Shares issued pursuant to Yamana Transaction (Note 5)
|
| | | | 36,177,931 | | | | | | 1,858,219 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,858,219 | | |
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 7,236 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,236 | | |
Shares issued under incentive share purchase plan
|
| | | | 415,343 | | | | | | 20,824 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,824 | | |
Shares issued under dividend reinvestment plan
|
| | | | 1,269,491 | | | | | | 59,503 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 59,503 | | |
Normal Course Issuer Bid (“NCIB”)
(Note 11) |
| | | | (100,000) | | | | | | (3,569) | | | | | | — | | | | | | (1,206) | | | | | | — | | | | | | — | | | | | | (4,775) | | |
Dividends declared ($0.80 per
share) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (380,891) | | | | | | — | | | | | | (380,891) | | |
Restricted Share Unit plan (“RSU”),
Performance Share Unit plan (“PSU”) and Long Term Incentive Plan (“LTIP”) (Notes 11 and 12) |
| | | | 116,721 | | | | | | 11,366 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,366 | | |
Balance at June 30, 2023
|
| | | | 494,864,208 | | | | | $ | 18,224,982 | | | | | $ | 200,300 | | | | | $ | 22,074 | | | | | $ | 1,554,870 | | | | | $ | (52,174) | | | | | $ | 19,950,052 | | |
Balance at December 31, 2023
|
| | | | 497,299,441 | | | | | $ | 18,334,869 | | | | | $ | 201,755 | | | | | $ | 22,074 | | | | | $ | 963,172 | | | | | $ | (98,955) | | | | | $ | 19,422,915 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 819,208 | | | | | | — | | | | | | 819,208 | | |
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (238) | | | | | | 4,421 | | | | | | 4,183 | | |
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 818,970 | | | | | | 4,421 | | | | | | 823,391 | | |
Transfer of loss on disposal of equity securities to retained earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (964) | | | | | | 964 | | | | | | — | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued under employee stock
option plan (Notes 11 and 12) |
| | | | 1,611,948 | | | | | | 104,613 | | | | | | (16,801) | | | | | | — | | | | | | — | | | | | | — | | | | | | 87,812 | | |
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 6,246 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,246 | | |
Shares issued under incentive share purchase plan
|
| | | | 462,001 | | | | | | 28,019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 28,019 | | |
Shares issued under dividend reinvestment plan
|
| | | | 1,423,486 | | | | | | 77,801 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 77,801 | | |
Normal Course Issuer Bid (“NCIB”)
(Note 11) |
| | | | (1,053,626) | | | | | | (39,013) | | | | | | — | | | | | | (22,074) | | | | | | (8,784) | | | | | | — | | | | | | (69,871) | | |
Dividends declared ($0.80 per
share) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (399,295) | | | | | | — | | | | | | (399,295) | | |
Restricted Share Unit plan (“RSU”),
Performance Share Unit plan (“PSU”) and Long Term Incentive Plan (“LTIP”) (Notes 11 and 12) |
| | | | 143,038 | | | | | | 19,397 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,397 | | |
Balance at June 30, 2024
|
| | | | 499,886,288 | | | | | $ | 18,525,686 | | | | | $ | 191,200 | | | | | $ | — | | | | | $ | 1,373,099 | | | | | $ | (93,570) | | | | | $ | 19,996,415 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | | | | | | | |
Restated
(Note 5) |
| | | | | | | |
Restated
(Note 5) |
| ||||||
OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income for the period
|
| | |
$
|
472,016
|
| | | | $ | 323,670 | | | | |
$
|
819,208
|
| | | | $ | 2,140,561 | | |
Add (deduct) adjusting items: | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of property, plant and mine development
|
| | |
|
378,389
|
| | | | | 386,314 | | | | |
|
735,614
|
| | | | | 690,273 | | |
Deferred income and mining taxes
|
| | |
|
81,223
|
| | | | | 5,568 | | | | |
|
94,147
|
| | | | | 41,671 | | |
Unrealized loss (gain) on currency and commodity derivatives (Note 15)
|
| | |
|
10,048
|
| | | | | (50,088) | | | | |
|
62,532
|
| | | | | (65,976) | | |
Unrealized loss (gain) on warrants (Note 15)
|
| | |
|
3,027
|
| | | | | 6,959 | | | | |
|
(3,850)
|
| | | | | 2,296 | | |
Stock-based compensation (Note 12)
|
| | |
|
18,858
|
| | | | | 13,380 | | | | |
|
37,715
|
| | | | | 26,527 | | |
Foreign currency translation loss (gain)
|
| | |
|
363
|
| | | | | 4,014 | | | | |
|
(4,184)
|
| | | | | 4,234 | | |
Revaluation gain (Note 5)
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (1,543,414) | | |
Other
|
| | |
|
22,324
|
| | | | | 3,207 | | | | |
|
22,134
|
| | | | | 5,651 | | |
Changes in non-cash working capital balances: | | | | | | | | | | | | | | | | | | | | | | | | | |
Income taxes
|
| | |
|
46,426
|
| | | | | 65,428 | | | | |
|
46,802
|
| | | | | 89,405 | | |
Inventories
|
| | |
|
(37,028)
|
| | | | | (28,815) | | | | |
|
(8,856)
|
| | | | | (26,747) | | |
Other current assets
|
| | |
|
(84,118)
|
| | | | | (102,810) | | | | |
|
(57,500)
|
| | | | | (83,420) | | |
Accounts payable and accrued liabilities
|
| | |
|
47,908
|
| | | | | 108,128 | | | | |
|
(6,082)
|
| | | | | 100,859 | | |
Interest payable
|
| | |
|
1,900
|
| | | | | (12,955) | | | | |
|
6,831
|
| | | | | (10,307) | | |
Cash provided by operating activities
|
| | |
|
961,336
|
| | | | | 722,000 | | | | |
|
1,744,511
|
| | | | | 1,371,613 | | |
INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Additions to property, plant and mine development (Note 8)
|
| | |
|
(404,098)
|
| | | | | (423,621) | | | | |
|
(791,685)
|
| | | | | (808,555) | | |
Yamana Transaction, net of cash and cash equivalents (Note 5)
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | (1,000,617) | | |
Contributions for acquisition of mineral assets
|
| | |
|
(3,175)
|
| | | | | — | | | | |
|
(7,099)
|
| | | | | — | | |
Purchases of equity securities and other investments
|
| | |
|
(17,296)
|
| | | | | (29,427) | | | | |
|
(41,303)
|
| | | | | (44,164) | | |
Other investing activities
|
| | |
|
(7)
|
| | | | | 2,846 | | | | |
|
2,463
|
| | | | | 4,389 | | |
Cash used in investing activities
|
| | |
|
(424,576)
|
| | | | | (450,202) | | | | |
|
(837,624)
|
| | | | | (1,848,947) | | |
FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Credit Facility (Note 10)
|
| | |
|
—
|
| | | | | — | | | | |
|
600,000
|
| | | | | 1,000,000 | | |
Repayment of Credit Facility (Note 10)
|
| | |
|
—
|
| | | | | (900,000) | | | | |
|
(600,000)
|
| | | | | (900,000) | | |
Proceeds from Term Loan Facility, net of financing costs (Note 10)
|
| | |
|
—
|
| | | | | 598,958 | | | | |
|
—
|
| | | | | 598,958 | | |
Repayment of Senior Notes (Note 10)
|
| | |
|
—
|
| | | | | (100,000) | | | | |
|
—
|
| | | | | (100,000) | | |
Long-term debt financing costs (Note 10)
|
| | |
|
—
|
| | | | | — | | | | |
|
(3,544)
|
| | | | | — | | |
Repayment of lease obligations
|
| | |
|
(12,666)
|
| | | | | (12,420) | | | | |
|
(25,681)
|
| | | | | (22,168) | | |
Disbursements to associates
|
| | |
|
—
|
| | | | | (21,899) | | | | |
|
—
|
| | | | | (21,899) | | |
Dividends paid
|
| | |
|
(164,255)
|
| | | | | (165,258) | | | | |
|
(321,515)
|
| | | | | (321,421) | | |
Repurchase of common shares (Notes 11 and 12)
|
| | |
|
(50,000)
|
| | | | | (1,786) | | | | |
|
(76,041)
|
| | | | | (16,350) | | |
Proceeds on exercise of stock options (Note 12)
|
| | |
|
80,434
|
| | | | | 12,750 | | | | |
|
87,812
|
| | | | | 23,052 | | |
Common shares issued
|
| | |
|
9,253
|
| | | | | 7,304 | | | | |
|
18,701
|
| | | | | 13,910 | | |
Cash (used in) provided by financing activities
|
| | |
|
(137,234)
|
| | | | | (582,351) | | | | |
|
(320,268)
|
| | | | | 254,082 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | |
|
(2,162)
|
| | | | | (1,566) | | | | |
|
(3,278)
|
| | | | | (2,847) | | |
Net increase (decrease) in cash and cash equivalents during the period
|
| | |
|
397,364
|
| | | | | (312,119) | | | | |
|
583,341
|
| | | | | (226,099) | | |
Cash and cash equivalents, beginning of period
|
| | |
|
524,625
|
| | | | | 744,645 | | | | |
|
338,648
|
| | | | | 658,625 | | |
Cash and cash equivalents, end of period
|
| | |
$
|
921,989
|
| | | | $ | 432,526 | | | | |
$
|
921,989
|
| | | | $ | 432,526 | | |
SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | |
$
|
24,651
|
| | | | $ | 43,437 | | | | |
$
|
49,903
|
| | | | $ | 56,488 | | |
Income and mining taxes paid
|
| | |
$
|
127,600
|
| | | | $ | 74,828 | | | | |
$
|
258,377
|
| | | | $ | 139,765 | | |
|
Fair value of common shares issued
|
| | | $ | 1,858,219 | | |
|
Cash
|
| | | | 1,001,291 | | |
|
Fair value of previously held 50% interest
|
| | | | 2,697,604 | | |
| | | | | $ | 5,557,114 | | |
| | |
Preliminary(i)
|
| |
Adjustments
|
| |
Final
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 1,049 | | | | | $ | — | | | | | $ | 1,049 | | |
Inventories
|
| | | | 165,423 | | | | | | — | | | | | | 165,423 | | |
Other current assets
|
| | | | 29,890 | | | | | | — | | | | | | 29,890 | | |
Property, plant and mine development
|
| | | | 4,949,392 | | | | | | (1,183,876) | | | | | | 3,765,516 | | |
Goodwill
|
| | | | 2,078,562 | | | | | | 803,666 | | | | | | 2,882,228 | | |
Other assets
|
| | | | 330,215 | | | | | | (96,940) | | | | | | 233,275 | | |
Accounts payable and accrued and other liabilities
|
| | | | (117,905) | | | | | | — | | | | | | (117,905) | | |
Reclamation provision
|
| | | | (203,341) | | | | | | (4,950) | | | | | | (208,291) | | |
Deferred income and mining tax liabilities
|
| | | | (1,646,500) | | | | | | 482,100 | | | | | | (1,164,400) | | |
Other liabilities
|
| | | | (29,671) | | | | | | — | | | | | | (29,671) | | |
Total assets acquired, net of liabilities assumed
|
| | | $ | 5,557,114 | | | | | $ | — | | | | | $ | 5,557,114 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade receivables (Note 7A)
|
| | | $ | — | | | | | $ | 7,566 | | | | | $ | — | | | | | $ | 7,566 | | |
Equity securities (FVOCI) (Note 9)
|
| | | | 337,391 | | | | | | 28,936 | | | | | | — | | | | | | 366,327 | | |
Share purchase warrants (FVPL) (Note 9)
|
| | | | — | | | | | | 27,540 | | | | | | — | | | | | | 27,540 | | |
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 5,063 | | | | | | — | | | | | | 5,063 | | |
Total financial assets
|
| | | $ | 337,391 | | | | | $ | 69,105 | | | | | $ | — | | | | | $ | 406,496 | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 24,032 | | | | | | — | | | | | | 24,032 | | |
Total financial liabilities
|
| | | $ | — | | | | | $ | 24,032 | | | | | $ | — | | | | | $ | 24,032 | | |
| | |
As at June 30,
2024 |
| |
As at December 31,
2023 |
| ||||||
Federal, provincial and other sales taxes receivable
|
| | | $ | 151,798 | | | | | $ | 149,153 | | |
Prepaid expenses
|
| | | | 206,058 | | | | | | 151,741 | | |
Short term investments
|
| | | | 8,438 | | | | | | 10,199 | | |
Trade receivables
|
| | | | 7,566 | | | | | | 8,148 | | |
Other
|
| | | | 36,328 | | | | | | 35,934 | | |
Total other current assets
|
| | | $ | 410,188 | | | | | $ | 355,175 | | |
| | |
As at June 30,
2024 |
| |
As at December 31,
2023 |
| ||||||
Non-current ore in stockpiles and on leach pads
|
| | | $ | 735,849 | | | | | $ | 632,049 | | |
Non-current prepaid expenses
|
| | | | 55,861 | | | | | | 53,191 | | |
Non-current loans receivable
|
| | | | 9,954 | | | | | | 10,108 | | |
Investment in associate
|
| | | | 11,243 | | | | | | 10,865 | | |
Other
|
| | | | 9,494 | | | | | | 8,954 | | |
Total other assets
|
| | | $ | 822,401 | | | | | $ | 715,167 | | |
| | |
As at June 30,
2024 |
| |
As at December 31,
2023 |
| ||||||
Equity securities
|
| | | $ | 366,327 | | | | | $ | 323,711 | | |
Share purchase warrants
|
| | | | 27,540 | | | | | | 21,546 | | |
Total investments
|
| | | $ | 393,867 | | | | | $ | 345,257 | | |
| | | | | |
As at June 30,
2024 |
| |
As at December 31,
2023 |
| ||||||||||||||||||||||||||||||
| | |
Interest Rates
|
| |
Principal
Amount |
| |
Deferred
Financing Costs |
| |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||
Senior Notes
|
| |
2.78% – 5.02%
|
| | | $ | 1,250,000 | | | | | $ | (3,503) | | | | | $ | 1,246,497 | | | | | $ | 1,187,087 | | | | | $ | 1,246,076 | | | | | $ | 1,200,848 | | |
Old Credit Facility
|
| |
Variable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,323) | | | | | | (2,323) | | |
New Credit Facility
|
| |
Variable
|
| | | | — | | | | | | (4,410) | | | | | | (4,410) | | | | | | (4,410) | | | | | | — | | | | | | — | | |
Term Loan Facility
|
| |
Variable
|
| | | | 600,000 | | | | | | (417) | | | | | | 599,583 | | | | | | 599,583 | | | | | | 599,333 | | | | | | 599,333 | | |
Total long-term debt
|
| | | | | | $ | 1,850,000 | | | | | $ | (8,330) | | | | | $ | 1,841,670 | | | | | $ | 1,782,260 | | | | | $ | 1,843,086 | | | | | $ | 1,797,858 | | |
| | |
As at June 30,
2024 |
| |
As at December 31,
2023 |
| ||||||
Current portion of long-term debt
|
| | | $ | 740,000 | | | | | $ | 100,000 | | |
Non-current portion of long-term debt
|
| | | | 1,101,670 | | | | | | 1,743,086 | | |
Total long-term debt
|
| | | $ | 1,841,670 | | | | | $ | 1,843,086 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | | | | | | | |
Restated
(Note 5) |
| | | | | | | |
Restated
(Note 5) |
| ||||||
Net income for the period — basic
|
| | | $ | 472,016 | | | | | $ | 323,670 | | | | | $ | 819,208 | | | | | $ | 2,140,561 | | |
Add: Dilutive impact of cash settling LTIP
|
| | | | — | | | | | | (1,140) | | | | | | 2,062 | | | | | | (2,916) | | |
Net income for the period — diluted
|
| | | | 472,016 | | | | | | 322,530 | | | | | | 821,270 | | | | | | 2,137,645 | | |
Weighted average number of common shares outstanding — basic (in thousands)
|
| | | | 499,437 | | | | | | 494,138 | | | | | | 498,528 | | | | | | 481,553 | | |
Add: Dilutive impact of common shares related to the RSU plan, PSU plan
and LTIP |
| | | | 594 | | | | | | 1,209 | | | | | | 1,126 | | | | | | 1,279 | | |
Add: Dilutive impact of employee stock options
|
| | | | 412 | | | | | | 162 | | | | | | 140 | | | | | | 146 | | |
Weighted average number of common shares outstanding — diluted (in thousands)
|
| | | | 500,443 | | | | | | 495,509 | | | | | | 499,794 | | | | | | 482,978 | | |
Net income per share — basic
|
| | | $ | 0.95 | | | | | $ | 0.66 | | | | | $ | 1.64 | | | | | $ | 4.45 | | |
Net income per share — diluted
|
| | | $ | 0.94 | | | | | $ | 0.65 | | | | | $ | 1.64 | | | | | $ | 4.43 | | |
| | |
Six Months Ended
June 30, 2024 |
| |
Six Months Ended
June 30, 2023 |
| ||||||||||||||||||
| | |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| ||||||||||||
Outstanding, beginning of period
|
| | | | 4,646,412 | | | | | C$ | 77.54 | | | | | | 4,976,636 | | | | | C$ | 75.04 | | |
Granted
|
| | | | 1,021,400 | | | | | | 72.65 | | | | | | 873,950 | | | | | | 70.36 | | |
Exercised
|
| | | | (1,611,948) | | | | | | 75.64 | | | | | | (519,426) | | | | | | 59.43 | | |
Forfeited
|
| | | | (52,350) | | | | | | 78.24 | | | | | | (117,203) | | | | | | 78.58 | | |
Expired
|
| | | | (12,925) | | | | | | 74.90 | | | | | | (8,500) | | | | | | 58.04 | | |
Outstanding, end of period
|
| | | | 3,990,589 | | | | | C$ | 77.05 | | | | | | 5,205,457 | | | | | C$ | 75.76 | | |
Options exercisable, end of period
|
| | | | 2,465,827 | | | | | C$ | 80.94 | | | | | | 3,460,439 | | | | | C$ | 77.18 | | |
| | |
Six Months Ended
June 30, |
| |||||||||
| | |
2024
|
| |
2023
|
| ||||||
Risk-free interest rate
|
| | | | 4.11% | | | | | | 4.26% | | |
Expected life of stock options (in years)
|
| | | | 2.4 | | | | | | 2.5 | | |
Expected volatility of Agnico Eagle’s share price
|
| | | | 32.0% | | | | | | 36.0% | | |
Expected dividend yield
|
| | | | 3.0% | | | | | | 3.6% | | |
| | |
Equity
securities reserve |
| |
Cash flow
hedge reserve |
| |
Total
|
| |||||||||
Balance at December 31, 2022
|
| | | $ | (20,518) | | | | | $ | (8,488) | | | | | $ | (29,006) | | |
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 588 | | | | | | 588 | | |
Transfer of net loss on disposal of equity securities to retained earnings
|
| | | | 2,897 | | | | | | — | | | | | | 2,897 | | |
Net change in fair value of equity securities
|
| | | | (26,653) | | | | | | — | | | | | | (26,653) | | |
Balance at June 30, 2023
|
| | | $ | (44,274) | | | | | $ | (7,900) | | | | | $ | (52,174) | | |
Balance at December 31, 2023
|
| | | $ | (91,643) | | | | | $ | (7,312) | | | | | $ | (98,955) | | |
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 588 | | | | | | 588 | | |
Transfer of net loss on disposal of equity securities to retained earnings
|
| | | | 964 | | | | | | — | | | | | | 964 | | |
Net change in fair value of equity securities
|
| | | | 3,833 | | | | | | — | | | | | | 3,833 | | |
Balance at June 30, 2024
|
| | | $ | (86,846) | | | | | $ | (6,724) | | | | | $ | (93,570) | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
Revenues from contracts with customers
|
| | | $ | 2,076,282 | | | | | $ | 1,718,166 | | | | | $ | 3,908,146 | | | | | $ | 3,227,909 | | |
Provisional pricing adjustments on concentrate sales
|
| | | | 339 | | | | | | 31 | | | | | | (1,702) | | | | | | (51) | | |
Total revenues from mining operations
|
| | | $ | 2,076,621 | | | | | $ | 1,718,197 | | | | | $ | 3,906,444 | | | | | $ | 3,227,858 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
Revenues from contracts with customers: | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold
|
| | | $ | 2,044,178 | | | | | $ | 1,695,001 | | | | | $ | 3,853,691 | | | | | $ | 3,182,153 | | |
Silver
|
| | | | 21,233 | | | | | | 16,795 | | | | | | 37,786 | | | | | | 31,719 | | |
Zinc
|
| | | | 640 | | | | | | 1,616 | | | | | | 654 | | | | | | 4,380 | | |
Copper
|
| | | | 10,231 | | | | | | 4,754 | | | | | | 16,015 | | | | | | 9,657 | | |
Total revenues from contracts with customers
|
| | | $ | 2,076,282 | | | | | $ | 1,718,166 | | | | | $ | 3,908,146 | | | | | $ | 3,227,909 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
Premiums realized on written foreign exchange call options
|
| | | $ | (362) | | | | | $ | (135) | | | | | $ | (673) | | | | | $ | (135) | | |
Unrealized loss (gain) on warrants
|
| | | | 3,027 | | | | | | 6,959 | | | | | | (3,850) | | | | | | 2,296 | | |
Realized loss on currency and commodity derivatives
|
| | | | 6,895 | | | | | | 16,831 | | | | | | 7,534 | | | | | | 30,843 | | |
Unrealized loss (gain) on currency and commodity derivatives
|
| | | | 10,048 | | | | | | (50,088) | | | | | | 62,532 | | | | | | (65,976) | | |
Loss (gain) on derivative financial instruments
|
| | | $ | 19,608 | | | | | $ | (26,433) | | | | | $ | 65,543 | | | | | $ | (32,972) | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||
Loss on disposal of property, plant and mine development (Note 8)
|
| | | $ | 16,819 | | | | | $ | 1,058 | | | | | $ | 20,366 | | | | | $ | 3,601 | | |
Interest income
|
| | | | (3,438) | | | | | | (1,481) | | | | | | (6,486) | | | | | | (3,949) | | |
Acquisition costs (Note 5)
|
| | | | — | | | | | | 1,673 | | | | | | — | | | | | | 16,912 | | |
Environmental remediation
|
| | | | 3,108 | | | | | | (1,420) | | | | | | 4,907 | | | | | | (1,977) | | |
Other costs
|
| | | | 30,817 | | | | | | 2,949 | | | | | | 40,466 | | | | | | 8,315 | | |
Total other expenses
|
| | | $ | 47,306 | | | | | $ | 2,779 | | | | | $ | 59,253 | | | | | $ | 22,902 | | |
| | |
Six Months Ended June 30, 2024
|
| |||||||||||||||||||||
| | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
LaRonde mine
|
| | | $ | 276,505 | | | | | $ | (119,238) | | | | | $ | — | | | | | $ | 157,267 | | |
LaRonde Zone 5 mine
|
| | | | 80,029 | | | | | | (39,143) | | | | | | — | | | | | | 40,886 | | |
Canadian Malartic
|
| | | | 746,589 | | | | | | (270,909) | | | | | | — | | | | | | 475,680 | | |
Goldex
|
| | | | 155,920 | | | | | | (66,266) | | | | | | — | | | | | | 89,654 | | |
Meliadine
|
| | | | 422,515 | | | | | | (179,364) | | | | | | — | | | | | | 243,151 | | |
Meadowbank
|
| | | | 558,000 | | | | | | (237,176) | | | | | | — | | | | | | 320,824 | | |
Kittila
|
| | | | 247,223 | | | | | | (116,567) | | | | | | — | | | | | | 130,656 | | |
Detour Lake
|
| | | | 702,373 | | | | | | (252,207) | | | | | | — | | | | | | 450,166 | | |
Macassa
|
| | | | 292,869 | | | | | | (98,677) | | | | | | — | | | | | | 194,192 | | |
Fosterville
|
| | | | 266,061 | | | | | | (70,478) | | | | | | — | | | | | | 195,583 | | |
Pinos Altos
|
| | | | 116,190 | | | | | | (76,516) | | | | | | — | | | | | | 39,674 | | |
La India
|
| | | | 42,170 | | | | | | (29,028) | | | | | | — | | | | | | 13,142 | | |
Exploration
|
| | | | — | | | | | | — | | | | | | (106,453) | | | | | | (106,453) | | |
Segment totals
|
| | | $ | 3,906,444 | | | | | $ | (1,555,569) | | | | | $ | (106,453) | | | | | $ | 2,244,422 | | |
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 2,244,422 | | |
Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of property, plant and mine development
|
| | | | (735,614) | | | ||||||||||||||||||
General and administrative
|
| | | | (96,936) | | | ||||||||||||||||||
Finance costs
|
| | | | (70,738) | | | ||||||||||||||||||
Loss on derivative financial instruments
|
| | | | (65,543) | | | ||||||||||||||||||
Foreign currency translation gain
|
| | | | 4,184 | | | ||||||||||||||||||
Care and maintenance
|
| | | | (21,268) | | | ||||||||||||||||||
Other expenses
|
| | | | (59,253) | | | ||||||||||||||||||
Income before income and mining taxes | | | | $ | 1,199,254 | | |
| | |
Six Months Ended June 30, 2023
(Restated) |
| |||||||||||||||||||||
| | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
LaRonde mine
|
| | | $ | 236,085 | | | | | $ | (103,676) | | | | | $ | — | | | | | $ | 132,409 | | |
LaRonde Zone 5 mine
|
| | | | 66,080 | | | | | | (43,987) | | | | | | — | | | | | | 22,093 | | |
Canadian Malartic
|
| | | | 473,945 | | | | | | (201,481) | | | | | | — | | | | | | 272,464 | | |
Goldex
|
| | | | 141,335 | | | | | | (55,995) | | | | | | — | | | | | | 85,340 | | |
Meliadine
|
| | | | 326,713 | | | | | | (160,011) | | | | | | — | | | | | | 166,702 | | |
Meadowbank
|
| | | | 405,669 | | | | | | (247,492) | | | | | | — | | | | | | 158,177 | | |
Kittila
|
| | | | 218,887 | | | | | | (96,631) | | | | | | — | | | | | | 122,256 | | |
Detour Lake
|
| | | | 623,663 | | | | | | (226,818) | | | | | | — | | | | | | 396,845 | | |
Macassa
|
| | | | 230,738 | | | | | | (76,504) | | | | | | — | | | | | | 154,234 | | |
Fosterville
|
| | | | 337,375 | | | | | | (72,430) | | | | | | — | | | | | | 264,945 | | |
Pinos Altos
|
| | | | 101,837 | | | | | | (67,631) | | | | | | — | | | | | | 34,206 | | |
La India
|
| | | | 65,531 | | | | | | (43,741) | | | | | | — | | | | | | 21,790 | | |
Exploration
|
| | | | — | | | | | | — | | | | | | (108,190) | | | | | | (108,190) | | |
Segment totals
|
| | | $ | 3,227,858 | | | | | $ | (1,396,397) | | | | | $ | (108,190) | | | | | $ | 1,723,271 | | |
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 1,723,271 | | |
Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of property, plant and mine development
|
| | | | (690,273) | | | ||||||||||||||||||
General and administrative
|
| | | | (95,520) | | | ||||||||||||||||||
Finance costs
|
| | | | (59,285) | | | ||||||||||||||||||
Gain on derivative financial instruments
|
| | | | 32,972 | | | ||||||||||||||||||
Foreign currency translation loss
|
| | | | (4,234) | | | ||||||||||||||||||
Care and maintenance
|
| | | | (20,656) | | | ||||||||||||||||||
Revaluation gain
|
| | | | 1,543,414 | | | ||||||||||||||||||
Other expenses
|
| | | | (22,902) | | | ||||||||||||||||||
Income before income and mining taxes | | | | $ | 2,406,787 | | |
| | |
Total Assets as at
|
| |||||||||
| | |
June 30,
2024 |
| |
December 31,
2023 |
| ||||||
LaRonde mine
|
| | | $ | 1,021,447 | | | | | $ | 1,031,331 | | |
LaRonde Zone 5 mine
|
| | | | 155,007 | | | | | | 133,531 | | |
Canadian Malartic
|
| | | | 6,842,568 | | | | | | 6,898,179 | | |
Goldex
|
| | | | 414,996 | | | | | | 401,573 | | |
Meliadine
|
| | | | 2,340,039 | | | | | | 2,356,234 | | |
Meadowbank
|
| | | | 1,313,462 | | | | | | 1,346,911 | | |
Kittila
|
| | | | 1,654,648 | | | | | | 1,685,400 | | |
Detour Lake
|
| | | | 9,461,602 | | | | | | 9,353,435 | | |
Macassa
|
| | | | 1,741,489 | | | | | | 1,638,864 | | |
Fosterville
|
| | | | 1,165,398 | | | | | | 976,221 | | |
Pinos Altos
|
| | | | 396,348 | | | | | | 410,653 | | |
La India
|
| | | | 98,609 | | | | | | 113,736 | | |
Exploration
|
| | | | 1,296,470 | | | | | | 1,253,334 | | |
Corporate and other
|
| | | | 1,389,123 | | | | | | 1,085,547 | | |
Total assets
|
| | | $ | 29,291,206 | | | | | $ | 28,684,949 | | |
1 Year Agnico Eagle Mines Chart |
1 Month Agnico Eagle Mines Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions