We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
XOMA Royalty Corporation | NASDAQ:XOMAP | NASDAQ | Preference Share |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-0.09 | -0.35% | 25.56 | 25.06 | 26.29 | 25.69 | 25.40 | 25.69 | 2,457 | 01:00:00 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Amendment No. 1)
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported):
(Exact Name of Registrant as Specified in Charter)
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification Number) |
|
94608 | |
(Address of Principal Executive Offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
EXPLANATORY NOTE
On April 3, 2024, XOMA Corporation (the “Company” or “XOMA”) filed a Current Report on Form 8-K with the Securities and Exchange Commission (the “Original Form 8-K”) reporting the Company’s completion of the acquisition of all outstanding shares of common stock, par value $0.0001 per share, of Kinnate Biopharma Inc., a Delaware corporation (“Kinnate”), pursuant to an Agreement and Plan of Merger, dated as of February 16, 2024 in exchange for (i) $2.5879 in cash per share, plus (ii) one non-transferable contractual contingent value right per share.
The Company is filing this amendment to the Original Form 8-K (“Amendment”) to amend and supplement the Original Form 8-K to include historical financial statements of Kinnate and pro forma financial information as required by Items 9.01(a) and 9.01(b), respectively, of Form 8-K and that were excluded from the Original Form 8-K in reliance on the instructions to such items. Except as noted in this paragraph, no other information contained in the Original Form 8-K is amended or supplemented. This Amendment should be read together with the Original Form 8-K.
Item 9.01 | Financial Statements and Exhibits. |
(a) | Financial Statements of Businesses Acquired |
The financial statements of Kinnate as of and for the three months ended March 31, 2024 (unaudited), as of and for the three months ended March 31, 2023 (unaudited) and as of and for the years ended December 31, 2023 and 2022 (audited) are filed as Exhibit 99.2, Exhibit 99.3 and Exhibit 99.4, respectively, to this Amendment and incorporated herein by reference.
(b) | Pro Forma Financial Information |
The unaudited pro forma condensed combined balance sheet as of March 31, 2024, the unaudited pro forma condensed combined statement of operations for the three months ended March 31, 2024, the unaudited pro forma combined statement of operations for the year ended December 31, 2023, and notes to the unaudited pro forma condensed combined financial information of the Company, all giving effect to the acquisition, are filed as Exhibit 99.5 to this Amendment and incorporated herein by reference.
(d) | Exhibits |
+ | Previously Filed |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
XOMA CORPORATION | ||||||
Date: June 13, 2024 | By: | /s/ Owen Hughes | ||||
Name: | Owen Hughes | |||||
Title: | Chief Executive Officer |
Exhibit 23.1
KPMG LLP
Suite 1100
4655 Executive Drive
San Diego, CA 92121-3132
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the registration statements (Nos. 333-269459, 333-151416, 333-171429, 333-174730, 333-181849, 333-198719, 333-204367, 333-212238, 333-218378, 333-232398, 333-265248 and 333-272054) on Form S-8, registration statement No. 333-277812 on Form S-4 and registration statement No. 333-277794 on Form S-3 of XOMA Corporation of our report dated March 28, 2024, with respect to the consolidated financial statements of Kinnate Biopharma Inc., which report appears in the Form 8-K/A of XOMA Corporation dated June 13, 2024.
San Diego, California
June 13, 2024
KPMG LLP, a Delaware limited liability partnership and a member firm of
the KPMG global organization of independent member firms affiliated with
KPMG International Limited, a private English company limited by guarantee.
Exhibit 99.2
TABLE OF CONTENTS
Page | ||||
Condensed Consolidated Balance Sheet (Unaudited) |
2 | |||
Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) |
3 | |||
Condensed Consolidated Statement of Stockholders Equity (Unaudited) |
4 | |||
Condensed Consolidated Statement of Cash Flows (Unaudited) |
5 | |||
Notes to Unaudited Condensed Consolidated Financial Statements |
6 |
1
KINNATE BIOPHARMA INC.
CONDENSED CONSOLIDATED BALANCE SHEET
(unaudited)
(in thousands)
March 31, 2024 |
||||
Assets |
||||
Current assets: |
||||
Cash and cash equivalents |
$ | 151,298 | ||
Prepaid expenses and other current assets |
2,628 | |||
|
|
|||
Total current assets |
153,926 | |||
Right-of-use lease asset |
791 | |||
Other non-current assets |
27 | |||
|
|
|||
Total assets |
$ | 154,744 | ||
|
|
|||
Liabilities and Stockholders Equity |
||||
Current liabilities: |
||||
Accounts payable |
$ | 115 | ||
Accrued expenses |
4,139 | |||
Current portion of operating lease liability |
361 | |||
|
|
|||
Total current liabilities |
4,615 | |||
Operating lease liability, long-term |
505 | |||
|
|
|||
Total liabilities |
5,120 | |||
Stockholders equity: |
||||
Common stock |
5 | |||
Additional paid-in capital |
534,720 | |||
Accumulated other comprehensive loss |
(5 | ) | ||
Accumulated deficit |
(385,096 | ) | ||
|
|
|||
Total stockholders equity |
149,624 | |||
|
|
|||
Total liabilities and stockholders equity |
$ | 154,744 | ||
|
|
2
KINNATE BIOPHARMA INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
(unaudited)
(in thousands)
Three months ended March 31, 2024 |
||||
Operating expenses: |
||||
Research and development |
$ | 4,075 | ||
General and administrative |
8,782 | |||
Restructuring costs |
2,316 | |||
Gain on sale of research program assets |
(1,830 | ) | ||
|
|
|||
Total operating expenses |
13,343 | |||
|
|
|||
Loss from operations |
(13,343 | ) | ||
Other income, net |
259 | |||
|
|
|||
Net loss |
$ | (13,084 | ) | |
|
|
|||
Other comprehensive income: |
||||
Currency translation adjustments |
7 | |||
|
|
|||
Total comprehensive loss |
$ | (13,077 | ) | |
|
|
3
KINNATE BIOPHARMA INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(unaudited)
(in thousands, except share amounts)
Common Stock |
Additional Paid-In Capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Stockholders Equity |
||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||
Balances at December 31, 2023 |
47,124,349 | $ | 5 | $ | 531,346 | $ | (12 | ) | $ | (372,012 | ) | $ | 159,327 | |||||||||||
Stock-based compensation expense |
| | 3,336 | | | 3,336 | ||||||||||||||||||
Shares issued under equity incentive plans |
108,388 | | 38 | | | 38 | ||||||||||||||||||
Net loss |
| | | | (13,084 | ) | (13,084 | ) | ||||||||||||||||
Other comprehensive income |
| | | 7 | | 7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balances at March 31, 2024 |
47,232,737 | $ | 5 | $ | 534,720 | $ | (5 | ) | $ | (385,096 | ) | $ | 149,624 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
4
KINNATE BIOPHARMA INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
(in thousands)
Three months ended March 31, 2024 |
||||
Cash flows from operating activities: |
||||
Net loss |
$ | (13,084 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Stock-based compensation expense |
3,336 | |||
Loss on disposition of property and equipment |
2,208 | |||
Depreciation |
64 | |||
Gain on termination of operating lease |
(611 | ) | ||
Non-cash gain on sale of research program assets |
(1,830 | ) | ||
Accretion on investments |
(570 | ) | ||
Changes in operating assets and liabilities: |
||||
Prepaid expenses and other assets |
879 | |||
Operating lease right-of-use assets and liabilities, net |
(1 | ) | ||
Accounts payable and accrued expenses |
(4,372 | ) | ||
|
|
|||
Net cash used in operating activities |
(13,981 | ) | ||
|
|
|||
Cash flows from investing activities: |
||||
Sales and maturities of investments |
107,872 | |||
|
|
|||
Net cash provided by investing activities |
107,872 | |||
|
|
|||
Cash flows from financing activities: |
||||
Proceeds from issuance of common stock under equity incentive plans |
38 | |||
|
|
|||
Net cash provided by financing activities |
38 | |||
|
|
|||
Net increase in cash and cash equivalents |
93,929 | |||
Cash, cash equivalents, and restricted cash at the beginning of period |
57,369 | |||
|
|
|||
Cash and cash equivalents at the end of period |
$ | 151,298 | ||
|
|
5
KINNATE BIOPHARMA INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Organization and Basis of Presentation
Organization and Nature of Operations
Kinnate Biopharma Inc. (Kinnate or the Company) was incorporated in the State of Delaware in January 2018. The Company formerly had offices in San Francisco and San Diego, California prior to assigning its lease agreements and transitioning to a remote-only company. The Company is a precision oncology company focused on the discovery, design and development of small molecule kinase inhibitors for difficult-to-treat, genomically defined cancers.
Since its inception, the Company has devoted substantially all of its resources to research and development activities, business planning, establishing and maintaining its intellectual property portfolio, hiring personnel, raising capital, and providing general and administrative support for these operations. It has incurred losses and negative cash flows from operations since commencement of its operations. The Company had an accumulated deficit of $385.1 million and had cash and cash equivalents of $151.3 million as of March 31, 2024. From its inception through March 31, 2024, the Company has financed its operations primarily through issuances of common stock.
On April 3, 2024, Kinnate was acquired and became a wholly owned subsidiary of XOMA Corporation (XOMA). Pursuant to the merger agreement, XOMA paid a price per share of common stock outstanding consideration of $2.5879 plus a non-transferable contingent value right representing the right to receive potential payments pursuant to the Contingent Value Rights Agreement (CVR). Immediately prior to the acquisition of the Company by XOMA, each option outstanding and not then vested or exercisable became fully vested and exercisable. As of the date of the acquisition, all outstanding options were cancelled, and the holders of the options were granted a right to potentially receive cash from the CVR.
Concurrent with XOMAs acquisition of the Company, the Company amended and restated the certificate of incorporation under which a total of 100 shares of a new class of Common Stock at par value $0.01 were authorized. On April 17, 2024, the Company filed the notice of termination of registration with the Securities Exchange Commission (SEC).
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany transactions and balances have been eliminated in consolidation. The unaudited condensed consolidated financial statements include all known adjustments which, in the opinion of management, are necessary for a fair presentation of the results as required by U.S. GAAP. These adjustments consist primarily of normal recurring accruals and estimates that impact the carrying value of assets and liabilities. Operating results presented in these unaudited condensed consolidated financial statements are not necessarily indicative of future results. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2023, included in the Companys Annual Report on Form 10-K filed with the SEC on March 28, 2024. The unaudited condensed consolidated financial statements for the comparative period are included in the Companys Quarterly Report on Form 10-Q filed with the SEC on May 11, 2023.
6
2. Balance sheet components
Accrued expenses consisted of the following (in thousands):
March 31, 2024 |
||||
Accrued legal fees |
$ | 2,051 | ||
Accrued research and development |
1,022 | |||
Accrued restructuring costs |
820 | |||
Other accruals |
246 | |||
|
|
|||
Total |
$ | 4,139 | ||
|
|
In connection with the assignment of the Companys operating leases (see Note 4) and the restructuring plan (see Note 5), all property and equipment were disposed of in the first quarter of 2024 for no consideration resulting in a loss on disposition of $2.2 million recognized within other income, net in the condensed consolidated statement of operations and comprehensive loss.
3. Fair Value Measurements
The carrying amounts of the Companys cash, prepaid expenses and other current assets, accounts payable and accrued expenses are generally considered to be representative of their fair value because of the short-term nature of these instruments.
The following table presents the Companys financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as of March 31, 2024 (in thousands):
Valuation Hierarchy |
Amortized Cost |
Unrealized Gains |
Unrealized Losses |
Fair Value |
||||||||||||||||
Assets: |
||||||||||||||||||||
Cash equivalents: |
||||||||||||||||||||
Money market funds |
Level 1 | $ | 143,801 | $ | | $ | | $ | 143,801 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 143,801 | $ | | $ | | $ | 143,801 | ||||||||||||
|
|
|
|
|
|
|
|
During the three months ended March 31, 2024, the Company did not recognize any impairment charge for any of its investments.
4. Commitments and Contingencies
Operating Leases
In January 2024, the Company entered into a lease assignment agreement with an assignee to assign the remainder of the lease commitment for the Companys office space located in San Diego, California. The Company was unconditionally released from its obligation under the lease. In connection with the assignment, the Company derecognized the corresponding right-of-use lease asset of $1.6 million and operating lease liability of $2.2 million resulting in a gain from the termination of the lease of $0.6 million, offset by $0.2 million in transaction costs. The gain from the termination of the lease is included in other income, net in the condensed consolidated statement of operations and comprehensive loss. Additionally, upon release from the obligation, the standby letter of credit of $0.4 million previously classified as non-current restricted cash was reclassified to cash and cash equivalents on the condensed consolidated balance sheet.
In August 2021, the Company entered into an agreement to lease office space located in San Francisco, California (SF Lease). The SF Lease commenced in January 2022 and expires on June 30, 2026. In February 2024, the Company entered into a lease assignment agreement with an assignee to assign the remainder of the lease commitment for the Companys office space located in San Francisco, California. The Company remains obligated for the lease payments should the assignee default, however the Company is not liable for the property taxes, insurance and common area maintenance which were recognized as variable lease costs in prior periods.
7
5. Restructuring costs
In September 2023, the Company began implementing its Strategic Plan which included the reduction of its workforce by approximately 70%. In January 2024, a further reduction of the workforce was implemented. Employees affected obtained involuntary termination benefits that were provided pursuant to a one-time benefit arrangement.
Restructuring costs are presented within accrued expenses on the condensed consolidated balance sheet. The following table presents the change in the liability related to the Strategic Plan (in thousands):
March 31, 2024 |
||||
Accrued restructuring costs as of December 31, 2023 |
$ | 255 | ||
One-time employee termination benefits |
2,316 | |||
Amounts paid during the period |
(1,751 | ) | ||
|
|
|||
Accrued restructuring costs as of March 31, 2024 |
$ | 820 | ||
|
|
6. Sale of research and development program assets
On February 27, 2024, the Company entered into an Asset Purchase Agreement (the Purchase Agreement) with Pierre Fabre Médicament, SAS (Pierre Fabre), pursuant to which the Company sold the global rights to its investigational pan-RAF inhibitor, exarafenib, and other pan-RAF program assets to Pierre Fabre. Pursuant to the Purchase Agreement, the Company received $0.5 million in cash at closing for transaction costs. The Company may receive an additional $30.5 million upon the achievement of certain developmental milestones. In addition, Pierre Fabre assumed $2.5 million of accrued research and development expenses and $0.6 million of prepaid expenses and other current assets. A total gain of $1.8 million on the sale of research and development assets was recognized in the first quarter of 2024 on the condensed consolidated statement of operations and comprehensive loss.
8
Exhibit 99.5
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
On April 3, 2024, XOMA Corporation (the Company or XOMA) completed the previously announced acquisition (Transaction) of Kinnate Biopharma Inc. (Kinnate), pursuant to an Agreement and Plan of Merger, dated as of February 16, 2024 (the Merger Agreement), by and among Kinnate, the Company and XRA 1 Corp (XRA), a wholly owned subsidiary of XOMA.
Under the terms of the Merger Agreement, the Company acquired Kinnate through a tender offer for (i) $2.5879 in cash per share of Kinnate common stock, plus (ii) one non-transferable contractual contingent value right (CVR) per share of Kinnate common stock. The aggregate cash consideration paid by the Company upon completion of the tender offer was $122.7 million, exclusive of transaction related fees. The Company financed the acquisition with cash on hand. Following the merger, XRA merged with and into Kinnate, and Kinnate continued as the surviving corporation in the merger and a wholly owned subsidiary of the Company.
The presentation of the unaudited pro forma condensed combined balance sheet as of March 31, 2024 gives effect to the Transaction as if it had occurred on March 31, 2024. The presentation of the unaudited pro forma condensed combined statements of operations for the three months ended March 31, 2024 and year ended December 31, 2023 reflects the combined results of operations as if the Transaction had occurred on January 1, 2023, the beginning of the Companys 2023 fiscal year. The unaudited pro forma condensed combined financial statements include adjustments that reflect the accounting for the Transaction in accordance with U.S. generally accepted accounting principles (U.S. GAAP).
The unaudited pro forma condensed combined financial information, including the notes thereto, was derived from and should be read in conjunction with the following historical financial statements and the accompanying notes:
| The historical audited consolidated financial statements of the Company as of and for the year ended December 31, 2023 included in its Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on March 8, 2024; |
| The historical unaudited condensed consolidated financial statements of the Company as of and for the three months ended March 31, 2024 included in its Quarterly Report on Form 10-Q filed with the SEC on May 9, 2024; |
| The historical audited consolidated financial statements of Kinnate as of and for the year ended December 31, 2023 included in its Annual Report on Form 10-K filed with the SEC on March 28, 2024; and |
| The historical unaudited condensed consolidated financial statements of Kinnate as of and for the three months ended March 31, 2024 included as Exhibit 99.2 in the Company Current Report on Form 8-K/A to which this Exhibit 99.5 is attached. |
The unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X, as amended. The unaudited pro forma condensed combined financial information should be read in conjunction with the accompanying notes to the unaudited pro forma combined financial information.
The unaudited pro forma condensed combined financial information has been prepared by XOMA using the acquisition method of accounting in accordance with U.S. GAAP. XOMA has been treated as the acquirer in the Transaction for accounting purposes. The pro forma adjustments are based upon available information and certain assumptions that we believe are reasonable. The unaudited pro forma condensed combined financial information is provided for informational purposes only and is not necessarily indicative of results that would have occurred had the acquisition been completed as of the dates indicated. In addition, the unaudited pro forma condensed combined financial information does not purport to be indicative of the future financial position or operating results of the combined operations and does not reflect the costs of any integration activities or benefits that may result from realization of future cost savings from operating efficiencies or revenue synergies expected to result from the Transaction.
Unaudited Pro Forma Condensed Combined Balance Sheet
As of March 31, 2024
(in thousands)
XOMA Historical |
Kinnate Historical |
Transaction Accounting Adjustments |
Note 4 | Pro Forma Combined |
||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 136,225 | $ | 151,298 | $ | (122,646 | ) | A | $ | 155,960 | ||||||||||
(8,917 | ) | B | ||||||||||||||||||
Short-term restricted cash |
160 | | 160 | |||||||||||||||||
Short-term equity securities |
413 | | 413 | |||||||||||||||||
Trade and other receivables, net |
3 | | 3 | |||||||||||||||||
Short-term royalty and commercial payment receivables |
9,819 | | 9,819 | |||||||||||||||||
Prepaid expenses are other current assets |
270 | 2,628 | 682 | B | 3,580 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
146,890 | 153,926 | (130,881 | ) | 169,935 | |||||||||||||||
Long-term restricted cash |
6,016 | | 6,016 | |||||||||||||||||
Property and equipment, net |
40 | | 40 | |||||||||||||||||
Operating lease right-of-use assets |
364 | 791 | (791 | ) | B | 364 | ||||||||||||||
Long-term royalty and commercial payment receivables |
65,577 | | 65,577 | |||||||||||||||||
Exarafenib milestone asset |
| | 2,922 | B | 2,922 | |||||||||||||||
Other assets long term |
533 | 27 | (27 | ) | B | 533 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 219,420 | $ | 154,744 | $ | (128,777 | ) | $ | 245,387 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and stockholders equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable |
$ | 1,515 | $ | 115 | $ | (114 | ) | B | $ | 1,516 | ||||||||||
Accrued and other liabilities |
1,299 | 4,139 | (2,108 | ) | B | 6,946 | ||||||||||||||
3,616 | D | |||||||||||||||||||
Contingent consideration under RPAs, AAAs, and CPPAs |
3,000 | | 3,000 | |||||||||||||||||
Operating lease liabilities |
55 | 361 | (39 | ) | B | 377 | ||||||||||||||
Unearned revenue recognized under units-of-revenue method |
2,159 | | 2,159 | |||||||||||||||||
Preferred stock dividend accrual |
1,368 | | 1,368 | |||||||||||||||||
Current portion of long-term debt |
6,144 | | 6,144 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
15,540 | 4,615 | 1,355 | 21,510 | ||||||||||||||||
Unearned revenue recognized under units-of-revenue method long term |
6,692 | | 6,692 | |||||||||||||||||
Long-term operating lease liabilities |
319 | 505 | (3 | ) | B | 821 | ||||||||||||||
Exarafenib milestone contingent consideration |
| | 2,922 | B | 2,922 | |||||||||||||||
Long-term debt |
114,528 | | 114,528 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
137,079 | 5,120 | 4,274 | 146,473 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Stockholders equity: |
||||||||||||||||||||
Series A perpetual preferred stock |
49 | | 49 | |||||||||||||||||
Series B perpetual preferred stock |
| | | |||||||||||||||||
Convertible preferred stock |
| | | |||||||||||||||||
Common stock |
87 | 5 | (5 | ) | C | 87 | ||||||||||||||
Additional paid-in capital |
1,314,036 | 534,720 | (534,720 | ) | C | 1,314,036 | ||||||||||||||
Accumulated other comprehensive loss |
| (5 | ) | 5 | C | | ||||||||||||||
Accumulated deficit |
(1,231,831 | ) | (385,096 | ) | (122,646 | ) | A | (1,215,258 | ) | |||||||||||
(6,789 | ) | B | ||||||||||||||||||
534,720 | C | |||||||||||||||||||
(3,616 | ) | D | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total stockholders equity |
82,341 | 149,624 | (133,051 | ) | 98,914 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and stockholders equity |
$ | 219,420 | $ | 154,744 | $ | (128,777 | ) | $ | 245,387 | |||||||||||
|
|
|
|
|
|
|
|
Unaudited Pro Forma Condensed Combined Statement of Operations
For the Three Months Ended March 31, 2024
(in thousands, except per share data)
XOMA Historical |
Kinnate Historical |
Transaction Accounting Adjustments |
Note 4 | Pro Forma Combined |
||||||||||||||||
Revenues: |
||||||||||||||||||||
Revenue from contracts with customers |
$ | 1,000 | $ | | $ | | $ | 1,000 | ||||||||||||
Revenue recognized from units-of-revenue method |
490 | | 490 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
1,490 | | | 1,490 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development |
33 | 4,075 | 4,108 | |||||||||||||||||
General and administrative |
8,461 | 8,782 | 17,243 | |||||||||||||||||
Restructuring costs |
| 2,316 | 2,316 | |||||||||||||||||
Gain on sale of research program assets |
| (1,830 | ) | (1,830 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
8,494 | 13,343 | | 21,837 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss from operations |
(7,004 | ) | (13,343 | ) | (20,347 | ) | ||||||||||||||
Interest expense |
(3,551 | ) | | (3,551 | ) | |||||||||||||||
Other income (expense), net |
1,960 | 259 | 2,219 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss before income taxes |
(8,595 | ) | (13,084 | ) | | (21,679 | ) | |||||||||||||
Income tax benefit |
| | | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss |
$ | (8,595 | ) | $ | (13,084 | ) | $ | | $ | (21,679 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Less: accumulated dividends on Series A and Series B preferred stock |
(1,368 | ) | (1,368 | ) | ||||||||||||||||
Net loss attributable to common stockholders, basic and diluted |
$ | (9,963 | ) | $ | (23,047 | ) | ||||||||||||||
|
|
|
|
|||||||||||||||||
Basic and diluted net loss per share attributable to common stockholders |
$ | (0.86 | ) | $ | (1.99 | ) | ||||||||||||||
|
|
|
|
|||||||||||||||||
Weighted average shares used in computing basic and diluted net loss per share attributable to common stockholders |
11,580 | 11,580 | ||||||||||||||||||
|
|
|
|
Unaudited Pro Forma Condensed Combined Statement of Operations
For the Year Ended December 31, 2023
(in thousands, except per share data)
XOMA Historical |
Kinnate Historical |
Transaction Accounting Adjustments |
Note 4 | Pro Forma Combined |
||||||||||||||||
Revenues: |
||||||||||||||||||||
Revenue from contracts with customers |
$ | 2,650 | $ | | $ | | $ | 2,650 | ||||||||||||
Revenue recognized from units-of-revenue method |
2,108 | | 2,108 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
4,758 | | 4,758 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development |
143 | 90,767 | 90,910 | |||||||||||||||||
General and administrative |
25,606 | 28,241 | 3,616 | BB | 57,463 | |||||||||||||||
Impairment charges |
15,828 | | 15,828 | |||||||||||||||||
Arbitration settlement costs |
4,132 | | 4,132 | |||||||||||||||||
Amortization of intangible assets |
897 | | 897 | |||||||||||||||||
Restructuring costs |
| 2,168 | 2,168 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
46,606 | 121,176 | 3,616 | 171,398 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss from operations |
(41,848 | ) | (121,176 | ) | (3,616 | ) | (166,640 | ) | ||||||||||||
Interest expense |
(569 | ) | | (569 | ) | |||||||||||||||
Gain on the acquisition of Kinnate |
| | 20,189 | AA | 20,189 | |||||||||||||||
Other income (expense), net |
1,586 | 8,527 | 10,113 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss before income taxes |
(40,831 | ) | (112,649 | ) | 16,573 | (136,907 | ) | |||||||||||||
Income tax benefit |
| | | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss |
$ | (40,831 | ) | $ | (112,649 | ) | $ | 16,573 | $ | (136,907 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Less: accumulated dividends on Series A and Series B preferred stock |
(5,472 | ) | (5,472 | ) | ||||||||||||||||
Net loss attributable to common stockholders, basic and diluted |
$ | (46,303 | ) | $ | (142,379 | ) | ||||||||||||||
|
|
|
|
|||||||||||||||||
Basic and diluted net loss per share attributable to common stockholders |
$ | (4.04 | ) | $ | (12.41 | ) | ||||||||||||||
|
|
|
|
|||||||||||||||||
Weighted average shares used in computing basic and diluted net loss per share attributable to common stockholders |
11,471 | 11,471 | ||||||||||||||||||
|
|
|
|
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
1. | Description of the Transaction |
On February 16, 2024, the Company entered into the Merger Agreement with Kinnate and XRA pursuant to which the Company acquired Kinnate through a tender offer for (i) $2.5879 in cash per share of Kinnate common stock, plus (ii) one CVR per share of Kinnate common stock. The merger closed on April 3, 2024 (the Merger Closing Date), and XRA merged with and into Kinnate. Following the merger, Kinnate continued as the surviving corporation in the merger and a wholly owned subsidiary of the Company.
Each Kinnate CVR represents the right to receive potential payments pursuant to the terms and subject to the conditions of the Contingent Value Rights Agreement, dated April 3, 2024 (the CVR Agreement), by and among the Company, XRA, a right agent and a representative of the CVR holders. On February 27, 2024, Kinnate sold Exarafenib and related IP to Pierre Fabre Medicament, SAS (Pierre) for an upfront cash consideration of $0.5 million and contingent consideration of $30.5 million upon the achievement of certain specified milestones (Exarafenib Sale). Kinnate CVR holders will be entitled to 100% of any further net proceeds from the Exarafenib Sale until the fifth anniversary of the Merger Closing Date, together with 85% of net proceeds, if any, from any license or other disposition of any or all rights to any product, product candidate or research program active at Kinnate as of the closing that occurs within one year of the Merger Closing Date, in each case subject to and in accordance with the terms of the CVR Agreement.
2. | Basis of Pro Forma Presentation |
The unaudited pro forma condensed combined financial information was prepared in accordance with U.S. GAAP and pursuant to Article 11 of Regulation S-X, as amended. The unaudited pro forma condensed combined balance sheet as of March 31, 2024 gives effect to the Transaction as if it had been consummated on March 31, 2024. The unaudited pro forma condensed combined statements of operations for the three months ended March 31, 2024 and the year ended December 31, 2023 give effect to the Transaction as if it had been consummated on January 1, 2023.
The financial statements included in the unaudited pro forma condensed combined financial information have been prepared in accordance with U.S. GAAP. The historical financial statements have been adjusted in the unaudited pro forma condensed combined financial information to give effect to pro forma events that reflect the accounting for the Transaction in accordance with U.S. GAAP.
The unaudited pro forma condensed combined financial information has been compiled in a manner consistent with the accounting policies adopted by the Company. The accounting policies of Kinnate have been determined to be similar in all material respects to the Companys accounting policies. As a result, no adjustments for accounting policy differences have been reflected in the unaudited condensed combined financial information.
The unaudited pro forma condensed combined financial information has been prepared with the expectation that the Transaction will be treated as an asset acquisition, with the Company treated as the accounting acquirer. To determine the accounting for this transaction under U.S. GAAP, a company must assess whether an integrated set of assets and activities should be accounted for as an acquisition of a business or an asset acquisition. The guidance requires an initial screen test to determine if substantially all of the fair value of the gross assets acquired is concentrated in a single asset or group of similar assets. The screen test was not expected to be met. As no substantive processes are being acquired, Kinnate is not expected to meet the definition of a business. As such, the Transaction is expected to be treated as an asset acquisition. As the fair value of net assets acquired is expected to exceed the total purchase consideration of the asset acquisition, a bargain purchase gain is expected to be recognized.
The unaudited pro forma condensed combined financial information is subject to change and is not necessarily indicative of the results that would have been achieved had the acquisition completed as of the dates indicated or that may be achieved in future periods. The Company believes its calculation of fair value recognized for the assets acquired is based on reasonable estimates and assumptions. Preliminary fair value estimates may change as additional information becomes available. There can be no assurance that the final determination will not result in material changes from these preliminary amounts.
3. | Preliminary Purchase Consideration |
The accompanying unaudited pro forma condensed combined financial statements reflect an estimated purchase consideration of approximately $125.6 million, which consists of the following (in thousands):
Closing cash payment |
$ | 122,646 | ||
Estimated fair value of the Exarafenib milestone contingent consideration (1) |
2,922 | |||
|
|
|||
Total purchase consideration |
$ | 125,568 | ||
|
|
(1) | The fair value of the Exarafenib milestone contingent consideration was estimated using a probability-weighted discounted cash flow model for the amounts payable to Kinnate CVR holders under the CVR Agreement upon the achievement of certain specified milestones associated with the Exarafenib Sale. |
A preliminary allocation of the total purchase consideration, as shown above, to the acquired assets and assumed liabilities of Kinnate is as follows (in thousands):
Cash and cash equivalents |
$ | 142,381 | ||
Prepaid expenses and other current assets |
3,310 | |||
Exarafenib milestone asset |
2,922 | |||
Accounts payable |
(1 | ) | ||
Accrued and other liabilities |
(2,031 | ) | ||
Operating lease liabilities |
(322 | ) | ||
Long-term operating lease liabilities |
(502 | ) | ||
|
|
|||
Net assets acquired |
$ | 145,757 | ||
|
|
|||
Reconciliation of net assets acquired to total purchase consideration: |
||||
Net assets acquired |
$ | 145,757 | ||
Less: Gain on the acquisition of Kinnate |
(20,189 | ) | ||
|
|
|||
Total purchase consideration |
$ | 125,568 | ||
|
|
The allocation of the estimated purchase consideration is based on a preliminary estimate of the fair value of assets acquired and liabilities assumed as of the closing date of the Transaction.
4. | Pro Forma Adjustments |
The pro forma adjustments included in the unaudited pro forma condensed combined balance sheets as of March 31, 2024 are as follows:
(A) | Represents closing cash payment of $122.7 million. |
(B) | Represents the adjustment to the carrying value of the Kinnate assets acquired and liabilities assumed based on the preliminary purchase price allocation per Note 3. |
(C) | To eliminate Kinnates historical stockholders equity balances, including the accumulated deficit. |
(D) | Represents non-recurring post Transaction compensation expense consisting of severance and other separation benefits in connection with the termination of certain employees of Kinnate. Certain Kinnate employees are entitled to severance benefits pursuant to either employment agreements or other change in control arrangements that include double-trigger provisions upon the closing of the Transaction and the termination of employment, which occurred concurrent with the closing date. The amount is accrued in the pro forma condensed combined balance sheet and reflected as an adjustment to accrued and other liabilities and to accumulated deficit in the pro forma condensed combined balance sheet as of March 31, 2024. |
The pro forma adjustments included in the unaudited pro forma condensed combined statements of operations for the three months ended March 31, 2024 and the year ended December 31, 2023 are as follows:
(AA) | Represents a one-time bargain purchase gain on the acquisition of Kinnate as the total fair value of the net assets acquired exceeded the total purchase consideration. |
(BB) | Represents a one-time post Transaction compensation expense relating to severance and other separation benefits in connection with the termination of certain employees of Kinnate. The amount is reflected as a general and administrative expense in the pro forma combined statement of operations for the year ended December 31, 2023. |
Document and Entity Information |
Apr. 03, 2024 |
---|---|
Document And Entity Information [Line Items] | |
Entity Registrant Name | XOMA Corp |
Amendment Flag | true |
Entity Central Index Key | 0000791908 |
Document Type | 8-K/A |
Document Period End Date | Apr. 03, 2024 |
Entity Incorporation State Country Code | DE |
Entity File Number | 001-39801 |
Entity Tax Identification Number | 52-2154066 |
Entity Address, Address Line One | 2200 Powell Street |
Entity Address, Address Line Two | Suite 310 |
Entity Address, City or Town | Emeryville |
Entity Address, State or Province | CA |
Entity Address, Postal Zip Code | 94608 |
City Area Code | (510) |
Local Phone Number | 204-7200 |
Written Communications | false |
Soliciting Material | false |
Pre Commencement Tender Offer | false |
Pre Commencement Issuer Tender Offer | false |
Entity Emerging Growth Company | false |
Amendment Description | On April 3, 2024, XOMA Corporation (the “Company” or “XOMA”) filed a Current Report on Form 8-K with the Securities and Exchange Commission (the “Original Form 8-K”) reporting the Company’s completion of the acquisition of all outstanding shares of common stock, par value $0.0001 per share, of Kinnate Biopharma Inc., a Delaware corporation (“Kinnate”), pursuant to an Agreement and Plan of Merger, dated as of February 16, 2024 in exchange for (i) $2.5879 in cash per share, plus (ii) one non-transferable contractual contingent value right per share. The Company is filing this amendment to the Original Form 8-K (“Amendment”) to amend and supplement the Original Form 8-K to include historical financial statements of Kinnate and pro forma financial information as required by Items 9.01(a) and 9.01(b), respectively, of Form 8-K and that were excluded from the Original Form 8-K in reliance on the instructions to such items. Except as noted in this paragraph, no other information contained in the Original Form 8-K is amended or supplemented. This Amendment should be read together with the Original Form 8-K. |
Common Stock [Member] | |
Document And Entity Information [Line Items] | |
Security 12b Title | Common Stock, $0.0075 par value |
Trading Symbol | XOMA |
Security Exchange Name | NASDAQ |
Series A Preferred Stock [Member] | |
Document And Entity Information [Line Items] | |
Security 12b Title | 8.625% Series A Cumulative Perpetual Preferred Stock, par value $0.05 per share |
Trading Symbol | XOMAP |
Security Exchange Name | NASDAQ |
Series B Preferred Stock [Member] | |
Document And Entity Information [Line Items] | |
Security 12b Title | Depositary Shares (each representing 1/1000th interest in a share of 8.375% Series B Cumulative Perpetual Preferred Stock, par value $0.05 per share) |
Trading Symbol | XOMAO |
Security Exchange Name | NASDAQ |
1 Year XOMA Royalty Chart |
1 Month XOMA Royalty Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions