We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
G Willi Food International Ltd | NASDAQ:WILC | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.13 | 0.80% | 16.37 | 15.05 | 18.76 | 16.37 | 16.11 | 16.30 | 2,287 | 01:00:00 |
G. Willi-Food International Ltd. | |||
By:
|
/s/ Yitschak Barabi | ||
Name: Yitschak Barabi
|
|||
Title: Chief Financial Officer |
• |
Sales increased by 23.3% to NIS 152.8 million (US$ 41.2 million) from NIS 123.9 million (US$ 33.4 million) in the third quarter of 2023.
|
• |
Gross profit increased by 78.3% year-over-year to NIS 42.0 million (US$ 11.3 million).
|
• |
Operating profit increased by 3,401.4% year-over-year to NIS 17.6 million (US$ 4.7 million).
|
• |
Net profit increased by 323.0% year-over-year to NIS 20.8 million (US$ 5.6 million(.
|
• |
Basic earnings per share of NIS 1.5 (US$ 0.4).
|
• |
Cash and securities balance of NIS 225.7 million (US$ 60.8 million) as of September 30, 2024.
|
• |
Sales increased by 7.7% to NIS 435.5 million (US$ 117.4 million), compared to NIS 404.5 million (US$ 109.0 million) in the first nine months of 2023.
|
• |
Gross profit increased by 36.7% year-over-year to NIS 122.5 million (US$ 33.0 million).
|
• |
Operating profit before other expenses (income) increased by 251.4% year-over-year to NIS 50.4 million (US$ 13.6 million).
|
• |
Operating profit after other expenses (income) increased by 167.9% year-over-year to NIS 38.8 million (US$ 10.5 million).
|
• |
Net profit increased by 123.8% year-over-year to NIS 46.2 million (US$ 12.5 million), or 10.6% of sales.
|
• |
Basic earnings per share of NIS 3.4 (US$ 0.9).
|
September 30,
|
December 31
|
September 30,
|
December 31
|
|||||||||||||||||||||
2 0 2 4
|
2 0 2 3
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
2 0 2 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||
Cash and cash equivalents
|
111,262
|
121,231
|
137,466
|
29,990
|
32,677
|
37,053
|
||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
114,437
|
99,895
|
102,163
|
30,846
|
26,926
|
27,537
|
||||||||||||||||||
Trade receivables
|
178,047
|
155,857
|
160,379
|
47,990
|
42,010
|
43,229
|
||||||||||||||||||
Other receivables and prepaid expenses
|
9,543
|
8,433
|
10,164
|
2,572
|
2,273
|
2,739
|
||||||||||||||||||
Inventories
|
97,796
|
75,807
|
62,475
|
26,360
|
20,433
|
16,840
|
||||||||||||||||||
Current tax assets
|
5,385
|
9,556
|
9,497
|
1,451
|
2,576
|
2,560
|
||||||||||||||||||
Total current assets
|
516,470
|
470,779
|
482,144
|
139,209
|
126,895
|
129,958
|
||||||||||||||||||
Non-current assets
|
||||||||||||||||||||||||
Property, plant and equipment
|
154,438
|
115,789
|
122,222
|
41,627
|
31,210
|
32,944
|
||||||||||||||||||
Less - Accumulated depreciation
|
58,035
|
54,750
|
55,636
|
15,642
|
14,757
|
14,996
|
||||||||||||||||||
96,403
|
61,039
|
66,586
|
25,985
|
16,453
|
17,948
|
|||||||||||||||||||
Right of use asset
|
4,504
|
2,729
|
2,124
|
1,214
|
736
|
573
|
||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
45,851
|
44,505
|
46,143
|
12,359
|
11,996
|
12,437
|
||||||||||||||||||
Goodwill
|
36
|
36
|
36
|
10
|
10
|
10
|
||||||||||||||||||
Total non-current assets
|
146,794
|
108,309
|
114,889
|
39,568
|
29,195
|
30,968
|
||||||||||||||||||
663,264
|
579,088
|
597,033
|
178,777
|
156,090
|
160,926
|
|||||||||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||
Current maturities of lease liabilities
|
2,112
|
1,847
|
1,512
|
569
|
498
|
408
|
||||||||||||||||||
Trade payables
|
30,968
|
16,873
|
21,622
|
8,347
|
4,548
|
5,828
|
||||||||||||||||||
Employees Benefits
|
4,264
|
4,132
|
4,193
|
1,149
|
1,114
|
1,130
|
||||||||||||||||||
Other payables and accrued expenses
|
25,932
|
8,342
|
10,854
|
6,990
|
2,249
|
2,926
|
||||||||||||||||||
Total current liabilities
|
63,276
|
31,194
|
38,181
|
17,055
|
8,409
|
10,292
|
||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||||
Lease liabilities
|
2,684
|
1,079
|
694
|
723
|
291
|
187
|
||||||||||||||||||
Deferred taxes
|
7,455
|
4,742
|
4,868
|
2,009
|
1,278
|
1,312
|
||||||||||||||||||
Retirement benefit obligation
|
1,055
|
1,030
|
1,055
|
284
|
278
|
284
|
||||||||||||||||||
Total non-current liabilities
|
11,194
|
6,851
|
6,617
|
3,016
|
1,847
|
1,783
|
||||||||||||||||||
Shareholders’ equity
|
||||||||||||||||||||||||
Share capital
|
1,490
|
1,490
|
1,490
|
402
|
402
|
402
|
||||||||||||||||||
Additional paid in capital
|
172,981
|
172,477
|
172,589
|
46,626
|
46,490
|
46,520
|
||||||||||||||||||
Remeasurement of the net liability in respect of defined benefit
|
(154
|
)
|
(195
|
)
|
(154
|
)
|
(42
|
)
|
(53
|
)
|
(42
|
)
|
||||||||||||
Capital fund
|
247
|
247
|
247
|
67
|
67
|
67
|
||||||||||||||||||
Retained earnings
|
414,858
|
367,652
|
378,691
|
111,822
|
99,097
|
102,073
|
||||||||||||||||||
Treasury shares
|
(628
|
)
|
(628
|
)
|
(628
|
)
|
(169
|
)
|
(169
|
)
|
(169
|
)
|
||||||||||||
Equity attributable to owners of the Company
|
588,794
|
541,043
|
552,235
|
158,706
|
145,834
|
148,851
|
||||||||||||||||||
663,264
|
579,088
|
597,033
|
178,777
|
156,090
|
160,926
|
Nine months
|
Three months
|
Nine months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||||||||
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
In thousands (except per share and share data)
|
||||||||||||||||||||||||
Sales
|
435,493
|
404,521
|
152,799
|
123,921
|
117,384
|
109,035
|
||||||||||||||||||
Cost of sales
|
312,956
|
314,895
|
110,837
|
100,387
|
84,355
|
84,877
|
||||||||||||||||||
Gross profit
|
122,537
|
89,626
|
41,962
|
23,534
|
33,029
|
24,158
|
||||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||||||||||
Selling expenses
|
52,758
|
55,982
|
17,707
|
17,282
|
14,220
|
15,089
|
||||||||||||||||||
General and administrative expenses
|
19,410
|
19,311
|
6,725
|
5,890
|
5,232
|
5,205
|
||||||||||||||||||
Operating profit before other expenses (income)
|
50,369
|
14,333
|
17,530
|
362
|
13,577
|
3,864
|
||||||||||||||||||
Other expenses (income)
|
11,522
|
(165
|
)
|
(47
|
)
|
(140
|
)
|
3,106
|
(44
|
)
|
||||||||||||||
Operating profit after other expenses (income)
|
38,847
|
14,498
|
17,577
|
502
|
10,471
|
3,908
|
||||||||||||||||||
Financial income
|
24,568
|
12,142
|
9,416
|
5,923
|
6,622
|
3,273
|
||||||||||||||||||
Financial expense
|
1,345
|
550
|
314
|
181
|
363
|
148
|
||||||||||||||||||
Total financial income
|
23,223
|
11,592
|
9,102
|
5,742
|
6,259
|
3,125
|
||||||||||||||||||
Income before taxes on income
|
62,070
|
26,090
|
26,679
|
6,244
|
16,730
|
7,033
|
||||||||||||||||||
Taxes on income
|
15,919
|
5,471
|
5,929
|
1,339
|
4,291
|
1,475
|
||||||||||||||||||
Profit for the period
|
46,151
|
20,619
|
20,750
|
4,905
|
12,439
|
5,558
|
||||||||||||||||||
Earnings per share:
|
||||||||||||||||||||||||
Basic earnings per share
|
3.33
|
1.49
|
1.50
|
0.35
|
0.90
|
0.40
|
||||||||||||||||||
Diluted earnings per share
|
3.33
|
1.49
|
1.50
|
0.35
|
0.90
|
0.40
|
||||||||||||||||||
Shares used in computation of
basic EPS |
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
||||||||||||||||||
Shares used in computation of
diluted EPS |
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
||||||||||||||||||
Actual number of shares
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
Nine months
|
Three months
|
Nine months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||||||||
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||||||||||||||
Profit from continuing operations
|
46,151
|
20,619
|
20,750
|
4,905
|
12,439
|
5,558
|
||||||||||||||||||
Adjustments to reconcile net profit to net cash used to continuing operating activities (Appendix A)
|
(30,029
|
)
|
(12,225
|
)
|
10,323
|
19,817
|
(8,095
|
)
|
(3,295
|
)
|
||||||||||||||
Net cash from continuing operating activities
|
16,122
|
8,394
|
31,073
|
24,722
|
4,344
|
2,263
|
||||||||||||||||||
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||||||||||||||
Acquisition of property plant and equipment
|
(4,278
|
)
|
(**)(4,230
|
)
|
(804
|
)
|
(**)(1,891)
|
)
|
(1,152
|
)
|
(1,140
|
)
|
||||||||||||
Acquisition of property plant and equipment under construction
|
(29,399
|
)
|
(**)(12,318)
|
)
|
(11,137
|
)
|
(**)(5,681)
|
)
|
(7,923
|
)
|
(3,320
|
)
|
||||||||||||
Proceeds from sale of property plant and Equipment
|
143
|
-
|
27
|
-
|
39
|
-
|
||||||||||||||||||
Proceeds from sale of marketable securities, net
|
1,074
|
19,772
|
(3,138
|
)
|
3,739
|
289
|
5,329
|
|||||||||||||||||
Net cash used in (from) continuing investing activities
|
(32,460
|
)
|
3,224
|
(15,052
|
)
|
(3,833
|
)
|
(8,747
|
)
|
869
|
||||||||||||||
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||||||||||||||
Lease liability payments
|
(1,513
|
)
|
(1,681
|
)
|
(426
|
)
|
(727
|
)
|
(408
|
)
|
(453
|
)
|
||||||||||||
Dividend
|
(9,982
|
)
|
(39,946
|
)
|
-
|
(9,997
|
)
|
(2,691
|
)
|
(10,767
|
)
|
|||||||||||||
Net cash used in continuing financing activities
|
(11,495
|
)
|
(41,627
|
)
|
(426
|
)
|
(10,724
|
)
|
(3,099
|
)
|
(11,220
|
)
|
||||||||||||
Increase (decrease) in cash and cash equivalents
|
(27,833
|
)
|
(30,009
|
)
|
15,595
|
10,165
|
(7,502
|
)
|
(8,088
|
)
|
||||||||||||||
Cash and cash equivalents at the beginning of the financial period
|
137,466
|
150,607
|
94,972
|
110,916
|
37,053
|
40,595
|
||||||||||||||||||
Exchange gains on cash and cash equivalents
|
1,629
|
633
|
695
|
150
|
439
|
170
|
||||||||||||||||||
Cash and cash equivalents of the end of the financial year
|
111,262
|
121,231
|
111,262
|
121,231
|
29,990
|
32,677
|
(*)
|
Convenience Translation into U.S. Dollars.
|
(**)
|
Reclasified
|
Nine months
|
Three months
|
Nine months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||||||||
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Decrease in deferred income taxes
|
2,587
|
544
|
1,374
|
397
|
697
|
147
|
||||||||||||||||||
Unrealized losses (gains) on marketable securities
|
(13,058
|
)
|
(3,297
|
)
|
(6,237
|
)
|
(2,744
|
)
|
(3,519
|
)
|
(889
|
)
|
||||||||||||
Depreciation and amortization
|
5,583
|
5,008
|
2,939
|
1,672
|
1,505
|
1,350
|
||||||||||||||||||
Stock based compensation reserve
|
392
|
926
|
101
|
236
|
106
|
250
|
||||||||||||||||||
Capital gain on disposal of property plant and equipment
|
(143
|
)
|
(25
|
)
|
(143
|
)
|
-
|
(38
|
)
|
(7
|
)
|
|||||||||||||
Exchange gains on cash and cash equivalents
|
(1,629
|
)
|
(633
|
)
|
(695
|
)
|
(150
|
)
|
(439
|
)
|
(170
|
)
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||||||||||
Increase (decrease) in trade receivables and other receivables
|
(1,764
|
)
|
10,882
|
(425
|
)
|
5,487
|
(477
|
)
|
2,933
|
|||||||||||||||
Decrease (increase) in inventories
|
(35,321
|
)
|
(3,878
|
)
|
24,112
|
22,495
|
(9,521
|
)
|
(1,045
|
)
|
||||||||||||||
Increase (decrease) in trade and other payables, and other current liabilities
|
24,495
|
(10,935
|
)
|
(6,093
|
)
|
(5,176
|
)
|
6,602
|
(2,948
|
)
|
||||||||||||||
Cash generated from operations
|
(18,858
|
)
|
(1,408
|
)
|
14,933
|
22,217
|
(5,084
|
)
|
(379
|
)
|
||||||||||||||
Income tax paid
|
(11,171
|
)
|
(10,817
|
)
|
(4,610
|
)
|
(2,400
|
)
|
(3,011
|
)
|
(2,916
|
)
|
||||||||||||
Net cash flows from (used in) operating activities
|
(30,029
|
)
|
(12,225
|
)
|
10,323
|
19,817
|
(8,095
|
)
|
(3,295
|
)
|
(*)
|
Convenience Translation into U.S. Dollars.
|
(**)
|
Reclasified
|
1 Year G Willi Food Chart |
1 Month G Willi Food Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions