Share Name | Share Symbol | Market | Type |
---|---|---|---|
G Willi Food International Ltd | NASDAQ:WILC | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-0.0875 | -0.56% | 15.6525 | 12.75 | 16.65 | 15.73 | 14.85 | 15.73 | 1,839 | 01:00:00 |
G. Willi-Food International Ltd. | ||
By:
|
/s/ Yitschak Barabi | |
Name: Yitschak Barabi | ||
Title: Chief Financial Officer | ||
![]() |
![]() |
• |
Sales increased by 13.5% to NIS 146.7 million (US$ 39.0 million) from NIS 129.2 million (US$ 34.4 million) in the second quarter of 2023.
|
• |
Gross profit increased by 76.2% year-over-year to NIS 45.9 million (US$ 12.2 million).
|
• |
Operating profit before other expenses (income) increased by 2,080.2% year-over-year to NIS 21.2 million (US$ 5.6 million).
|
• |
Operating profit after other expenses (income) increased by 891.2% year-over-year to NIS 9.6 million (US$ 2.6 million).
|
• |
Net profit increased by 40.6% year-over-year to NIS 6.8 million (US$ 1.8 million(.
|
• |
Basic earnings per share of NIS 0.5 (US$ 0.1).
|
• |
Cash and securities balance of NIS 199.6 million (US$ 53.1 million) as of June 30, 2024.
|
• |
Sales increased by 0.7% to NIS 282.7 million (US$ 75.2 million), compared to NIS 280.6 million (US$ 74.6 million) in the first half of 2023.
|
• |
Gross profit increased by 21.9% year-over-year to NIS 80.6 million (US$ 21.4 million).
|
• |
Operating profit before othe expenses (income) increased by 135.0% year-over-year to NIS 32.8 million (US$ 8.7 million).
|
• |
Operating profit after other expenses (income) increased by 52.0% year-over-year to NIS 21.3 million (US$ 5.7 million).
|
• |
Net profit increased by 61.6% year-over-year to NIS 25.4 million (US$ 6.8 million), or 9.0% of sales.
|
• |
Basic earnings per share of NIS 1.8 (US$ 0.5).
|
June 30,
|
December 31
|
June 30,
|
December 31
|
|||||||||||||||||||||
2 0 2 4
|
2 0 2 3
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
2 0 2 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||
Cash and cash equivalents
|
94,972
|
110,916
|
137,466
|
25,265
|
29,507
|
36,570
|
||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
104,600
|
101,140
|
102,163
|
27,827
|
26,906
|
27,178
|
||||||||||||||||||
Trade receivables
|
168,733
|
166,020
|
160,379
|
44,888
|
44,166
|
42,665
|
||||||||||||||||||
Other receivables and prepaid expenses
|
14,019
|
3,828
|
10,164
|
3,729
|
1,018
|
2,704
|
||||||||||||||||||
Inventories
|
121,908
|
98,302
|
62,475
|
32,431
|
26,151
|
16,620
|
||||||||||||||||||
Current tax assets
|
5,185
|
7,086
|
9,497
|
1,379
|
1,885
|
2,526
|
||||||||||||||||||
Total current assets
|
509,417
|
487,292
|
482,144
|
135,519
|
129,633
|
128,263
|
||||||||||||||||||
Non-current assets
|
||||||||||||||||||||||||
Property, plant and equipment
|
144,840
|
108,217
|
122,222
|
38,531
|
28,789
|
32,514
|
||||||||||||||||||
Less - Accumulated depreciation
|
58,161
|
53,708
|
55,636
|
15,472
|
14,288
|
14,801
|
||||||||||||||||||
86,679
|
54,509
|
66,586
|
23,059
|
14,501
|
17,713
|
|||||||||||||||||||
Right of use asset
|
3,035
|
3,359
|
2,124
|
807
|
893
|
565
|
||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
46,315
|
44,252
|
46,143
|
12,321
|
11,772
|
12,275
|
||||||||||||||||||
Goodwill
|
36
|
36
|
36
|
10
|
10
|
10
|
||||||||||||||||||
Total non-current assets
|
136,065
|
102,156
|
114,889
|
36,197
|
27,176
|
30,563
|
||||||||||||||||||
645,482
|
589,448
|
597,033
|
171,716
|
156,809
|
158,826
|
|||||||||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||
Current maturities of lease liabilities
|
1,640
|
2,170
|
1,512
|
436
|
577
|
402
|
||||||||||||||||||
Trade payables
|
41,136
|
22,196
|
21,622
|
10,943
|
5,905
|
5,752
|
||||||||||||||||||
Employees Benefits
|
4,537
|
4,050
|
4,193
|
1,207
|
1,077
|
1,115
|
||||||||||||||||||
Other payables and accrued expenses
|
21,584
|
8,329
|
10,854
|
5,742
|
2,216
|
2,887
|
||||||||||||||||||
Total current liabilities
|
68,897
|
36,745
|
38,181
|
18,328
|
9,775
|
10,156
|
||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||||
Lease liabilities
|
1,506
|
1,482
|
694
|
401
|
394
|
185
|
||||||||||||||||||
Deferred taxes
|
6,081
|
4,345
|
4,868
|
1,617
|
1,156
|
1,295
|
||||||||||||||||||
Retirement benefit obligation
|
1,055
|
977
|
1,055
|
281
|
260
|
280
|
||||||||||||||||||
Total non-current liabilities
|
8,642
|
6,804
|
6,617
|
2,299
|
1,810
|
1,760
|
||||||||||||||||||
Shareholders’ equity
|
||||||||||||||||||||||||
Share capital
|
1,490
|
1,490
|
1,490
|
396
|
396
|
396
|
||||||||||||||||||
Additional paid in capital
|
172,880
|
172,240
|
172,589
|
45,991
|
45,821
|
45,914
|
||||||||||||||||||
Remeasurement of the net liability in respect of defined benefit
|
(154
|
)
|
(195
|
)
|
(154
|
)
|
(41
|
)
|
(52
|
)
|
(41
|
)
|
||||||||||||
Capital fund
|
247
|
247
|
247
|
66
|
66
|
66
|
||||||||||||||||||
Retained earnings
|
394,108
|
372,745
|
378,691
|
104,844
|
99,160
|
100,742
|
||||||||||||||||||
Treasury shares
|
(628
|
)
|
(628
|
)
|
(628
|
)
|
(167
|
)
|
(167
|
)
|
(167
|
)
|
||||||||||||
Equity attributable to owners of the Company
|
567,943
|
545,899
|
552,235
|
151,089
|
145,224
|
146,910
|
||||||||||||||||||
645,482
|
589,448
|
597,033
|
171,716
|
156,809
|
158,826
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
In thousands (except per share and share data)
|
||||||||||||||||||||||||
Sales
|
282,694
|
280,600
|
146,658
|
129,244
|
75,205
|
74,648
|
||||||||||||||||||
Cost of sales
|
202,119
|
214,508
|
100,734
|
103,186
|
53,769
|
57,065
|
||||||||||||||||||
Gross profit
|
80,575
|
66,092
|
45,924
|
26,058
|
21,436
|
17,583
|
||||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||||||||||
Selling expenses
|
35,051
|
38,700
|
18,576
|
18,781
|
9,325
|
10,295
|
||||||||||||||||||
General and administrative expenses
|
12,685
|
13,421
|
6,135
|
6,304
|
3,374
|
3,570
|
||||||||||||||||||
Operating profit before other expenses (income)
|
32,839
|
13,971
|
21,213
|
973
|
8,737
|
3,718
|
||||||||||||||||||
Other expenses (income)
|
11,569
|
(25
|
)
|
11,569
|
-
|
3,078
|
(7
|
)
|
||||||||||||||||
Operating profit after other expenses (income)
|
21,270
|
13,996
|
9,644
|
973
|
5,659
|
3,725
|
||||||||||||||||||
Financial income
|
15,152
|
6,220
|
4,188
|
5,683
|
4,031
|
1,655
|
||||||||||||||||||
Financial expense
|
(1,031
|
)
|
(370
|
)
|
(1,549
|
)
|
(359
|
)
|
(275
|
)
|
(98
|
)
|
||||||||||||
Total financial income
|
14,121
|
5,850
|
2,639
|
5,324
|
3,756
|
1,557
|
||||||||||||||||||
Income before taxes on income
|
35,391
|
19,846
|
12,283
|
6,297
|
9,415
|
5,282
|
||||||||||||||||||
Taxes on income
|
(9,990
|
)
|
(4,132
|
)
|
(5,436
|
)
|
(1,428
|
)
|
(2,658
|
)
|
(1,099
|
)
|
||||||||||||
Profit for the period
|
25,401
|
15,714
|
6,847
|
4,869
|
6,757
|
4,183
|
||||||||||||||||||
Earnings per share:
|
||||||||||||||||||||||||
Basic earnings per share
|
1.8
|
1.1
|
0.5
|
0.4
|
0.5
|
0.3
|
||||||||||||||||||
Diluted earnings per share
|
1.8
|
1.1
|
0.5
|
0.4
|
0.5
|
0.3
|
||||||||||||||||||
Shares used in computation of
basic EPS |
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
||||||||||||||||||
Shares used in computation of
diluted EPS |
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
||||||||||||||||||
Actual number of shares
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||||||||||||||
Profit from continuing operations
|
25,401
|
15,714
|
6,847
|
4,869
|
6,757
|
4,183
|
||||||||||||||||||
Adjustments to reconcile net profit to net cash used to continuing operating activities (Appendix A)
|
(40,352
|
)
|
(32,042
|
)
|
(25,571
|
)
|
(184
|
)
|
(10,735
|
)
|
(8,524
|
)
|
||||||||||||
Net cash from (used in) continuing operating activities
|
(14,951
|
)
|
(16,328
|
)
|
(18,724
|
)
|
4,685
|
(3,978
|
)
|
(4,341
|
)
|
|||||||||||||
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||||||||||||||
Acquisition of property plant and equipment
|
(3,474
|
)
|
(**) (2,339
|
)
|
(1,081
|
)
|
(**) (1,695
|
)
|
(924
|
)
|
(622
|
)
|
||||||||||||
Acquisition of property plant and equipment under construction
|
(18,262
|
)
|
(**) (6,637
|
)
|
(13,941
|
)
|
(**) (470
|
)
|
(4,859
|
)
|
(1,766
|
)
|
||||||||||||
Proceeds from sale of property plant and Equipment
|
116
|
-
|
116
|
-
|
31
|
-
|
||||||||||||||||||
Proceeds from sale of marketable securities, net
|
4,212
|
16,033
|
3,589
|
7,540
|
1,121
|
4,265
|
||||||||||||||||||
Net cash used in (from) continuing investing activities
|
(17,408
|
)
|
7,057
|
(11,317
|
)
|
5,375
|
(4,631
|
)
|
1,877
|
|||||||||||||||
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||||||||||||||
Lease liability payments
|
(1,087
|
)
|
(954
|
)
|
(367
|
)
|
(461
|
)
|
(289
|
)
|
(254
|
)
|
||||||||||||
Dividend
|
(9,982
|
)
|
(29,949
|
)
|
(9,982
|
)
|
(29,949
|
)
|
(2,655
|
)
|
(7,967
|
)
|
||||||||||||
Net cash used in continuing financing activities
|
(11,069
|
)
|
(30,903
|
)
|
(10,349
|
)
|
(30,410
|
)
|
(2,944
|
)
|
(8,221
|
)
|
||||||||||||
Decrease in cash and cash equivalents
|
(43,428
|
)
|
(40,174
|
)
|
(40,390
|
)
|
(20,350
|
)
|
(11,553
|
)
|
(10,685
|
)
|
||||||||||||
Cash and cash equivalents at the beginning of the financial period
|
137,466
|
150,607
|
134,850
|
131,472
|
36,570
|
40,066
|
||||||||||||||||||
Exchange gains (loss) on cash and cash equivalents
|
934
|
483
|
512
|
(206
|
)
|
248
|
128
|
|||||||||||||||||
Cash and cash equivalents of the end of the financial year
|
94,972
|
110,916
|
94,972
|
110,916
|
25,265
|
29,509
|
(*)
|
Convenience Translation into U.S. Dollars.
|
(**)
|
Reclasified
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
2 0 2 4
|
2 0 2 3
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Increase (decrease) in deferred income taxes
|
1,213
|
147
|
(206
|
)
|
682
|
323
|
39
|
|||||||||||||||||
Unrealized losses (gain) on marketable securities
|
(6,821
|
)
|
(553
|
)
|
1,226
|
(3,577
|
)
|
(1,815
|
)
|
(147
|
)
|
|||||||||||||
Depreciation and amortization
|
2,644
|
3,336
|
795
|
1,711
|
703
|
887
|
||||||||||||||||||
Stock based compensation reserve
|
291
|
690
|
91
|
264
|
77
|
184
|
||||||||||||||||||
Capital gain on disposal of property plant and equipment
|
-
|
(25
|
)
|
-
|
-
|
-
|
(7
|
)
|
||||||||||||||||
Exchange losses (gains) on cash and cash equivalents
|
(934
|
)
|
(483
|
)
|
(512
|
)
|
206
|
(248
|
)
|
(128
|
)
|
|||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||||||||||
Increase (decrease) in trade receivables and other receivables
|
(1,339
|
)
|
5,395
|
(9,021
|
)
|
16,642
|
(356
|
)
|
1,435
|
|||||||||||||||
increase in inventories
|
(59,433
|
)
|
(26,373
|
)
|
(47,026
|
)
|
(2,706
|
)
|
(15,811
|
)
|
(7,016
|
)
|
||||||||||||
Increase (decrease) in trade and other payables, and other current liabilities
|
30,588
|
(5,759
|
)
|
33,125
|
(8,323
|
)
|
8,137
|
(1,532
|
)
|
|||||||||||||||
Cash generated from operations
|
(33,791
|
)
|
(23,625
|
)
|
(21,528
|
)
|
4,899
|
(8,990
|
)
|
(6,285
|
)
|
|||||||||||||
Income tax paid
|
(6,561
|
)
|
(8,417
|
)
|
(4,043
|
)
|
(5,083
|
)
|
(1,745
|
)
|
(2,239
|
)
|
||||||||||||
Net cash flows used in operating activities
|
(40,352
|
)
|
(32,042
|
)
|
(25,571
|
)
|
(184
|
)
|
(10,735
|
)
|
(8,524
|
)
|
1 Year G Willi Food Chart |
1 Month G Willi Food Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions