We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Viper Energy Inc | NASDAQ:VNOM | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 51.36 | 50.37 | 51.36 | 0 | 00:00:00 |
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
46-5001985
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification Number)
|
|
|
|
500 West Texas, Suite 1200
Midland, Texas
|
|
79701
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
||
|
Title of Each Class
|
|
|
|
Name of Each Exchange on Which Registered
|
|
|
Common Units Representing Limited Partner Interests
|
|
|
|
The Nasdaq Stock Market LLC
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
(Global Select Market)
|
|
Large Accelerated Filer
|
|
ý
|
|
Accelerated Filer
|
|
o
|
Non-Accelerated Filer
|
|
o
|
|
Smaller Reporting Company
|
|
o
|
|
|
|
|
Emerging Growth Company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
PART I
|
|
|
|
PART II
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
3-D seismic
|
Geophysical data that depict the subsurface strata in three dimensions. 3-D seismic typically provides a more detailed and accurate interpretation of the subsurface strata than 2-D, or two-dimensional, seismic.
|
Basin
|
A large depression on the earth’s surface in which sediments accumulate.
|
Bbl
|
Stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to crude oil or other liquid hydrocarbons.
|
BOE
|
Barrels of oil equivalent, with six thousand cubic feet of natural gas being equivalent to one barrel of oil.
|
BOE/d
|
Barrels of oil equivalent per day.
|
British Thermal Unit or Btu
|
The quantity of heat required to raise the temperature of one pound of water by one degree Fahrenheit.
|
Completion
|
The process of treating a drilled well followed by the installation of permanent equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.
|
Condensate
|
Liquid hydrocarbons associated with the production that is primarily natural gas.
|
Crude oil
|
Liquid hydrocarbons retrieved from geological structures underground to be refined into fuel sources.
|
Deterministic method
|
The method of estimating reserves or resources under which a single value for each parameter (from the geoscience, engineering or economic data) in the reserves calculation is used in the reserves estimation procedure.
|
Developed acreage
|
Acreage allocated or assignable to productive wells.
|
Development costs
|
Capital costs incurred in the acquisition, exploitation and exploration of proved oil and natural gas reserves.
|
Development well
|
A well drilled within the proved area of a natural gas or oil reservoir to the depth of a stratigraphic horizon known to be productive.
|
Differential
|
An adjustment to the price of oil or natural gas from an established spot market price to reflect differences in the quality and/or location of oil or natural gas.
|
Dry hole or dry well
|
A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.
|
Exploitation
|
A development or other project which may target proven or unproven reserves (such as probable or possible reserves), but which generally has a lower risk than that associated with exploration projects.
|
Field
|
An area consisting of either a single reservoir or multiple reservoirs, all grouped on or related to the same individual geological structural feature and/or stratigraphic condition.
|
Finding and development costs
|
Capital costs incurred in the acquisition, exploitation and exploration of proved oil and natural gas reserves divided by proved reserve additions and revisions to proved reserves.
|
Fracturing
|
The process of creating and preserving a fracture or system of fractures in a reservoir rock typically by injecting a fluid under pressure through a wellbore and into the targeted formation.
|
Gross acres or gross wells
|
The total acres or wells, as the case may be, in which a working interest is owned.
|
Horizontal drilling
|
A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle with a specified interval.
|
Horizontal wells
|
Wells drilled directionally horizontal to allow for development of structures not reachable through traditional vertical drilling mechanisms.
|
MBbls
|
Thousand barrels of crude oil or other liquid hydrocarbons.
|
MBOE
|
One thousand barrels of crude oil equivalent, determined using a ratio of six Mcf of natural gas to one Bbl of crude oil, condensate or natural gas liquids.
|
Mcf
|
Thousand cubic feet of natural gas.
|
Mineral interests
|
The interests in ownership of the resource and mineral rights, giving an owner the right to profit from the extracted resources.
|
MMBtu
|
Million British Thermal Units.
|
Wellbore
|
The hole drilled by the bit that is equipped for oil or natural gas production on a completed well.
|
Working interest
|
An operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and receive a share of production and requires the owner to pay a share of the costs of drilling and production operations.
|
WTI
|
West Texas Intermediate.
|
Delaware Act
|
Delaware Revised Uniform Limited Partnership Act.
|
Diamondback
|
Diamondback Energy, Inc., a Delaware corporation.
|
EPA
|
U.S. Environmental Protection Agency.
|
Exchange Act
|
The Securities Exchange Act of 1934, as amended.
|
FERC
|
Federal Energy Regulatory Commission.
|
GAAP
|
Accounting principles generally accepted in the United States.
|
General partner
|
Viper Energy Partners GP LLC, a Delaware limited liability company; the general partner of the Partnership and a wholly-owned subsidiary of Diamondback.
|
Inception
|
September 18, 2013, the date Viper Energy Partners LLC was formed.
|
IPO
|
The partnership’s initial public offering of common units.
|
IRS
|
Internal Revenue Service.
|
LTIP
|
Viper Energy Partners LP Long Term Incentive Plan.
|
Operating Company
|
Viper Energy Partners LLC, a Delaware limited liability company and a consolidated subsidiary of Viper Energy Partners LP.
|
OSHA
|
Federal Occupational Safety and Health Act.
|
Partnership
|
Viper Energy Partners LP, a Delaware limited partnership.
|
Partnership agreement
|
The second amended and restated agreement of limited partnership, dated as of May 9, 2018, as amended as of May 10, 2018.
|
Predecessor
|
Viper Energy Partners LLC, a Delaware limited liability company, and a wholly-owned subsidiary of the Partnership.
|
Ryder Scott
|
Ryder Scott Company, L.P.
|
SEC
|
Securities and Exchange Commission.
|
Securities Act
|
The Securities Act of 1933, as amended.
|
Wells Fargo
|
Wells Fargo Bank, National Association.
|
•
|
our ability to execute our business strategies;
|
•
|
the volatility of realized oil and natural gas prices;
|
•
|
the level of production on our properties;
|
•
|
regional supply and demand factors, delays or interruptions of production;
|
•
|
our ability to replace our oil and natural gas reserves;
|
•
|
our ability to identify, complete and integrate acquisitions of properties or businesses, including our recent acquisitions;
|
•
|
general economic, business or industry conditions;
|
•
|
competition in the oil and natural gas industry;
|
•
|
the ability of our operators to obtain capital or financing needed for development and exploration operations;
|
•
|
title defects in the properties in which we invest;
|
•
|
uncertainties with respect to identified drilling locations and estimates of reserves;
|
•
|
the availability or cost of rigs, equipment, raw materials, supplies, oilfield services or personnel;
|
•
|
restrictions on the use of water;
|
•
|
the availability of transportation facilities;
|
•
|
the ability of our operators to comply with applicable governmental laws and regulations and to obtain permits and governmental approvals;
|
•
|
federal and state legislative and regulatory initiatives relating to hydraulic fracturing;
|
•
|
future operating results;
|
•
|
exploration and development drilling prospects, inventories, projects and programs;
|
•
|
operating hazards faced by our operators; and
|
•
|
the ability of our operators to keep pace with technological advancements.
|
•
|
Capitalize on the development of the properties underlying our mineral interests
. Our assets primarily consist of mineral interests in the Permian Basin and the Eagle Ford Shale in Texas. We expect the production from our mineral interests to increase as Diamondback and our other operators drill and develop our acreage without cost to us.
|
•
|
Leverage our relationship with Diamondback to participate with it in acquisitions of mineral or other interests in producing properties from third parties and to increase the size and scope of our potential third-party acquisition targets
. We intend to make opportunistic acquisitions of mineral interests that have substantial oil-weighted resource potential and organic growth potential. Diamondback was formed, in part, to acquire and develop oil and natural gas properties, some of which will likely meet our acquisition criteria. In addition, Diamondback’s executives have long histories of evaluating, pursuing and consummating oil and natural gas property acquisitions in North America. Through our relationships with Diamondback and its affiliates, we have access to their significant pool of management talent and industry relationships, which we believe provide us with a competitive advantage in pursuing potential third-party acquisition opportunities. We may have additional opportunities to work jointly with Diamondback to pursue certain acquisitions of mineral or other interests in oil and natural gas properties from third parties. For example, we and Diamondback may jointly pursue an acquisition where we would acquire mineral or other interests in properties and Diamondback would acquire the remaining working and revenue interests in such properties. We believe this arrangement may give us access to third-party acquisition opportunities that we would not otherwise be in a position to pursue.
|
•
|
Seek to acquire from Diamondback, from time to time, mineral or other interests in producing oil and natural gas properties that meet our acquisition criteria
. Since our formation, we have acquired, and may have additional opportunities from time to time in the future to acquire, mineral or other interests in producing oil and natural gas properties directly from Diamondback. We believe Diamondback may be incentivized to sell properties to us, as doing so may enhance Diamondback’s economic returns by monetizing long-lived producing properties while potentially retaining a portion of the resulting cash flow through distributions on Diamondback’s limited partner interests in us. However, none of Diamondback or any of its affiliates is contractually obligated to offer or sell any interests in properties to us.
|
•
|
Oil rich resource base in one of North America’s leading resource plays
. The majority of the acreage underlying our mineral interests is located in one of the most prolific oil plays in North America, the Permian Basin in West Texas. The majority of our current properties are well positioned in the core of both the Midland and Delaware Basins. Production on our properties for the
year ended December 31, 2018
was approximately
70%
oil,
15%
natural gas liquids and
15%
natural gas. As of
December 31, 2018
, our estimated net proved reserves were comprised of approximately
66%
oil,
18%
natural gas liquids and
16%
natural gas.
|
•
|
Multi-year drilling inventory in one of North America’s leading oil resource plays.
Diamondback, as the operator of approximately
37%
of our acreage, has advised us that it has identified a multi-year inventory of potential drilling locations for our oil-weighted reserves from the acreage underlying our mineral interests. At an assumed price of
$55.00
per Bbl WTI, Diamondback had identified approximately
201
potential economic horizontal locations on the acreage Diamondback operates in its Spanish Trail area in Midland County, Texas, based on Diamondback’s evaluation of applicable geologic and engineering data. These potential economic locations are in the Wolfcamp B, Lower Spraberry, Wolfcamp A, Middle Spraberry, Clearfork and Cline horizons. Of the
201
potential economic locations,
56
are located in the Clearfork and Cline horizons in which Diamondback has no horizontal tests on the acreage, however based on engineering and geologic evaluation Diamondback believes the horizons to have economic potential. Diamondback’s current potential horizontal location count is based on
660
-foot spacing between wells in the Wolfcamp B horizon, the Lower Spraberry horizon and the Wolfcamp A horizon,
880
-foot spacing between wells in the Middle Spraberry horizon, and
1,320
-foot spacing in the Clearfork and Cline horizons. The ultimate inter-well spacing may vary from these distances due to different factors, which would result in a higher or lower location count.
|
•
|
review and verification of historical production data, which data is based on actual production as reported by our operators;
|
•
|
preparation of reserve estimates by the Executive Vice President–Reservoir Engineering of our general partner or under his direct supervision;
|
•
|
review by the Executive Vice President–Reservoir Engineering of our general partner of all of our reported proved reserves at the close of each quarter, including the review of all significant reserve changes and all new proved undeveloped reserves additions;
|
•
|
direct reporting responsibilities by the Executive Vice President–Reservoir Engineering of our general partner to the Chief Executive Officer of our general partner;
|
•
|
verification of property ownership by our land department; and
|
•
|
no employee’s compensation is tied to the amount of reserves booked.
|
|
December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Estimated proved developed reserves:
|
|
|
|
|
|
|||
Oil (MBbls)
|
29,526
|
|
|
18,788
|
|
|
12,332
|
|
Natural gas (MMcf)
|
49,681
|
|
|
29,256
|
|
|
15,933
|
|
Natural gas liquids (MBbls)
|
7,965
|
|
|
4,536
|
|
|
3,247
|
|
Total (MBOE)
|
45,771
|
|
|
28,200
|
|
|
18,235
|
|
Estimated proved undeveloped reserves:
|
|
|
|
|
|
|||
Oil (MBbls)
|
12,352
|
|
|
7,097
|
|
|
9,012
|
|
Natural gas (MMcf)
|
11,916
|
|
|
7,139
|
|
|
11,158
|
|
Natural gas liquids (MBbls)
|
3,027
|
|
|
1,759
|
|
|
2,329
|
|
Total (MBOE)
|
17,365
|
|
|
10,046
|
|
|
13,200
|
|
Estimated Net Proved Reserves:
|
|
|
|
|
|
|||
Oil (MBbls)
|
41,878
|
|
|
25,885
|
|
|
21,344
|
|
Natural gas (MMcf)
|
61,597
|
|
|
36,395
|
|
|
27,091
|
|
Natural gas liquids (MBbls)
|
10,992
|
|
|
6,295
|
|
|
5,576
|
|
Total (MBOE)
(1)
|
63,136
|
|
|
38,246
|
|
|
31,435
|
|
Percent proved developed
|
72
|
%
|
|
74
|
%
|
|
58
|
%
|
(1)
|
Estimates of reserves as of
December 31, 2018
,
2017
and
2016
were prepared using an average price equal to the unweighted arithmetic average of hydrocarbon prices received on a field-by-field basis on the first day of each month within the 12-month periods ended
December 31, 2018
,
2017
and
2016
, respectively, in accordance with SEC guidelines applicable to reserve estimates as of the end of such periods. Reserve estimates do not include any value for probable or possible reserves that may exist, nor do they include any value for undeveloped acreage. The reserve estimates represent our net revenue interest in our properties. Although we believe these estimates are reasonable, actual future production, cash flows, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural gas reserves may vary substantially from these estimates.
|
•
|
additions of
13,674
MBOE, primarily from
138
horizontal well locations attributable to extensions resulting from strategic drilling of wells to delineate our acreage position;
|
•
|
downgrade of PUDs into probable category of
1,161
MBOE for
nine
short lateral horizontal wells that are not expected to be drilled due to the lower price environment;
|
•
|
the conversion of approximately
5,930
MBOE attributable to PUDs into proved developed reserves;
|
•
|
acquisitions of approximately
506
MBOE; and
|
•
|
positive revisions of approximately
230
MBOE in PUDs primarily due to changes in type curves and realized prices.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Production Data:
|
|
|
|
|
|
||||||
Oil (MBbls)
|
4,399
|
|
|
2,899
|
|
|
1,778
|
|
|||
Natural gas (MMcf)
|
5,840
|
|
|
3,549
|
|
|
1,490
|
|
|||
Natural gas liquids (MBbl)
|
933
|
|
|
533
|
|
|
328
|
|
|||
Combined volumes (MBOE)
|
6,305
|
|
|
4,024
|
|
|
2,354
|
|
|||
Daily combined volumes (BOE/d)
|
17,275
|
|
|
11,023
|
|
|
6,432
|
|
|||
Average Prices:
|
|
|
|
|
|
||||||
Oil (per Bbl)
|
$
|
56.13
|
|
|
$
|
48.36
|
|
|
$
|
40.23
|
|
Natural gas (per Mcf)
|
2.22
|
|
|
2.62
|
|
|
2.08
|
|
|||
Natural gas liquids (per Bbl)
|
24.41
|
|
|
20.02
|
|
|
12.84
|
|
|||
Combined (per BOE)
|
44.83
|
|
|
39.81
|
|
|
33.49
|
|
Basin
|
Gross Acreage
|
|
Net Royalty Acreage
|
Permian Basin
|
411,942
|
|
14,160
|
Eagle Ford Shale
|
120,353
|
|
681
|
Total acreage
|
532,295
|
|
14,841
|
•
|
the location of wells;
|
•
|
the method of drilling and casing wells;
|
•
|
the timing of construction or drilling activities, including seasonal wildlife closures;
|
•
|
the rates of production or “allowables”;
|
•
|
the surface use and restoration of properties upon which wells are drilled;
|
•
|
the plugging and abandoning of wells; and
|
•
|
notice to, and consultation with, surface owners and other third parties.
|
•
|
the domestic and foreign supply of oil and natural gas;
|
•
|
the level of prices and expectations about future prices of oil and natural gas;
|
•
|
the level of global oil and natural gas exploration and production;
|
•
|
the cost of exploring for, developing, producing and delivering oil and natural gas;
|
•
|
the price and quantity of foreign imports;
|
•
|
political and economic conditions in oil producing countries, including the Middle East, Africa, South America and Russia;
|
•
|
the ability of members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;
|
•
|
speculative trading in crude oil and natural gas derivative contracts;
|
•
|
the level of consumer product demand;
|
•
|
weather conditions and other natural disasters;
|
•
|
risks associated with operating drilling rigs;
|
•
|
technological advances affecting energy consumption;
|
•
|
the price and availability of alternative fuels;
|
•
|
domestic and foreign governmental regulations and taxes;
|
•
|
the continued threat of terrorism and the impact of military and other action, including U.S. military operations in the Middle East;
|
•
|
the proximity, cost, availability and capacity of oil and natural gas pipelines and other transportation facilities; and
|
•
|
overall domestic and global economic conditions.
|
•
|
commodity prices;
|
•
|
the timing and amount of capital expenditures by our operators, which could be significantly more than anticipated;
|
•
|
the ability of our operators to access capital;
|
•
|
the availability of suitable drilling equipment, production and transportation infrastructure and qualified operating personnel;
|
•
|
the operators’ expertise, operating efficiency and financial resources;
|
•
|
approval of other participants in drilling wells;
|
•
|
the operators’ expected return on investment in wells drilled on our acreage as compared to opportunities in other areas;
|
•
|
the selection of technology;
|
•
|
the selection of counterparties for the sale of production; and
|
•
|
the rate of production of the reserves.
|
•
|
recoverable reserves;
|
•
|
future oil and natural gas prices and their applicable differentials;
|
•
|
operating costs; and
|
•
|
potential environmental and other liabilities.
|
•
|
unusual or unexpected geological formations;
|
•
|
loss of drilling fluid circulation;
|
•
|
title problems;
|
•
|
facility or equipment malfunctions;
|
•
|
unexpected operational events;
|
•
|
shortages or delivery delays of equipment and services;
|
•
|
compliance with environmental and other governmental requirements; and
|
•
|
adverse weather conditions.
|
•
|
Our general partner is allowed to take into account the interests of parties other than us, such as Diamondback, in exercising certain rights under our partnership agreement.
|
•
|
Neither our partnership agreement nor any other agreement requires Diamondback to pursue a business strategy that favors us.
|
•
|
Our partnership agreement replaces the fiduciary duties that would otherwise be owed by our general partner with contractual standards governing its duties, limits our general partner’s liabilities and restricts the remedies available to our unitholders for actions that, without such limitations, might constitute breaches of fiduciary duty.
|
•
|
Except in limited circumstances, our general partner has the power and authority to conduct our business without unitholder approval.
|
•
|
Our general partner determines the amount and timing of asset purchases and sales, borrowings, issuances of additional partnership securities and the level of cash reserves, each of which can affect the amount of cash that is distributed to our unitholders.
|
•
|
Our general partner determines which costs incurred by it and its affiliates are reimbursable by us.
|
•
|
Our partnership agreement does not restrict our general partner from causing us to pay it or its affiliates for any services rendered to us or entering into additional contractual arrangements with its affiliates on our behalf.
|
•
|
Our general partner intends to limit its liability regarding our contractual and other obligations.
|
•
|
Our general partner may exercise its right to call and purchase common units if it and its affiliates own more than 80% of the common units.
|
•
|
Our general partner controls the enforcement of obligations that it and its affiliates owe to us.
|
•
|
Our general partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
•
|
how to allocate business opportunities among us and its affiliates;
|
•
|
whether to exercise its call right;
|
•
|
how to exercise its voting rights with respect to the units it owns;
|
•
|
whether to exercise its registration rights; and
|
•
|
whether or not to consent to any merger or consolidation of the partnership or any amendment to the partnership agreement.
|
•
|
whenever our general partner makes a determination or takes, or declines to take, any other action in its capacity as our general partner, our general partner is generally required to make such determination, or take or decline to take such other action, in good faith, and will not be subject to any higher standard imposed by our partnership agreement, Delaware law, or any other law, rule or regulation, or at equity;
|
•
|
our general partner and its executive officers and directors will not be liable for monetary damages or otherwise to us or our limited partners resulting from any act or omission unless there has been a final and non-appealable judgment entered by a court of competent jurisdiction determining that such losses or liabilities were the result of conduct in which our general partner or its executive officers or directors engaged in bad faith, willful misconduct or fraud or, with respect to any criminal conduct, with knowledge that such conduct was unlawful; and
|
•
|
our general partner will not be in breach of its obligations under the partnership agreement or its duties to us or our limited partners if a transaction, even a transaction with an affiliate or the resolution of a conflict of interest, is:
|
•
|
approved by the conflicts committee of the board of directors of our general partner, although our general partner is not obligated to seek such approval; or
|
•
|
approved by the vote of a majority of the outstanding common units, excluding any common units owned by our general partner and its affiliates.
|
•
|
the proportionate ownership interest of unitholders in us immediately prior to the issuance will decrease;
|
•
|
the amount of cash distributions on each common unit may decrease;
|
•
|
the ratio of our taxable income to distributions may increase;
|
•
|
the relative voting strength of each previously outstanding common unit may be diminished; and
|
•
|
the market price of the common units may decline.
|
Period:
|
High
|
|
Low
|
|
Cash Distributions per Common Unit
(1)
|
||||||
2018
|
|
|
|
|
|
||||||
1st Quarter
|
$
|
26.19
|
|
|
$
|
21.46
|
|
|
$
|
0.480
|
|
2nd Quarter
|
$
|
33.63
|
|
|
$
|
24.59
|
|
|
$
|
0.600
|
|
3rd Quarter
|
$
|
43.25
|
|
|
$
|
29.86
|
|
|
$
|
0.580
|
|
4th Quarter
(2)
|
$
|
44.00
|
|
|
$
|
22.76
|
|
|
$
|
0.510
|
|
2017
|
|
|
|
|
|
||||||
1st Quarter
|
$
|
19.38
|
|
|
$
|
15.37
|
|
|
$
|
0.302
|
|
2nd Quarter
|
$
|
18.63
|
|
|
$
|
15.19
|
|
|
$
|
0.332
|
|
3rd Quarter
|
$
|
18.98
|
|
|
$
|
14.76
|
|
|
$
|
0.337
|
|
4th Quarter
|
$
|
24.00
|
|
|
$
|
18.02
|
|
|
$
|
0.460
|
|
(1)
|
Distributions are shown for the quarter in which they were generated.
|
(2)
|
The
Q4 2018
distribution is payable on
February 25, 2019
to unitholders of record at the close of business on
February 19, 2019
.
|
|
Year Ended December 31,
|
||||||||||||||||||
(In thousands, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating income
|
$
|
288,820
|
|
|
$
|
172,033
|
|
|
$
|
79,146
|
|
|
$
|
74,859
|
|
|
$
|
77,767
|
|
Total costs and expenses
|
85,833
|
|
|
58,212
|
|
|
88,457
|
|
|
50,484
|
|
|
37,350
|
|
|||||
Income (loss) from operations
|
202,987
|
|
|
113,821
|
|
|
(9,311
|
)
|
|
24,375
|
|
|
40,417
|
|
|||||
Total other income (expense), net
|
(12,475
|
)
|
|
(2,343
|
)
|
|
(1,588
|
)
|
|
44
|
|
|
(10,783
|
)
|
|||||
Income (loss) before income taxes
|
190,512
|
|
|
111,478
|
|
|
(10,899
|
)
|
|
24,419
|
|
|
29,634
|
|
|||||
Benefit from income taxes
|
(72,365
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss)
|
262,877
|
|
|
111,478
|
|
|
(10,899
|
)
|
|
24,419
|
|
|
29,634
|
|
|||||
Net income attributable to non-controlling interest
|
118,919
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to Viper Energy Partners LP
|
$
|
143,958
|
|
|
$
|
111,478
|
|
|
$
|
(10,899
|
)
|
|
$
|
24,419
|
|
|
$
|
29,634
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allocation of net income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income attributable to the period January 1, 2014 through June 22, 2014
|
|
|
|
|
|
|
|
|
$
|
7,021
|
|
||||||||
Net income attributable to the period June 23, 2014 through December 31, 2014
|
|
|
|
|
|
|
|
|
22,613
|
|
|||||||||
Total net income
|
|
|
|
|
|
|
|
|
$
|
29,634
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to common limited partners per unit:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
2.01
|
|
|
$
|
1.07
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.31
|
|
|
$
|
0.29
|
|
Diluted
|
$
|
2.01
|
|
|
$
|
1.07
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.31
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In thousands, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common limited partner units outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
71,546
|
|
|
104,318
|
|
|
83,081
|
|
|
79,717
|
|
|
78,090
|
|
|||||
Diluted
|
71,626
|
|
|
104,383
|
|
|
83,081
|
|
|
79,727
|
|
|
78,102
|
|
|
December 31,
|
||||||||||||||||||
(In thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
22,676
|
|
|
$
|
24,197
|
|
|
$
|
9,213
|
|
|
$
|
539
|
|
|
$
|
15,110
|
|
Total assets
|
1,654,064
|
|
|
1,013,037
|
|
|
670,549
|
|
|
529,731
|
|
|
537,402
|
|
|||||
Total liabilities
|
417,022
|
|
|
99,129
|
|
|
122,651
|
|
|
34,587
|
|
|
2,051
|
|
|||||
Total unitholders’ equity
|
542,102
|
|
|
913,908
|
|
|
547,898
|
|
|
495,144
|
|
|
535,351
|
|
|||||
Total equity
|
1,237,042
|
|
|
913,908
|
|
|
547,898
|
|
|
495,144
|
|
|
535,351
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
244,493
|
|
|
$
|
139,219
|
|
|
$
|
68,627
|
|
|
$
|
63,832
|
|
|
$
|
51,813
|
|
Net cash used in investing activities
|
(614,253
|
)
|
|
(344,079
|
)
|
|
(205,721
|
)
|
|
(43,907
|
)
|
|
(96,815
|
)
|
|||||
Net cash provided by (used in) financing activities
|
368,239
|
|
|
219,844
|
|
|
145,768
|
|
|
(34,496
|
)
|
|
59,350
|
|
|
Year Ended December 31,
|
||||||||||||||||||
(In thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Adjusted EBITDA
(1)
|
$
|
140,888
|
|
|
$
|
157,556
|
|
|
$
|
72,660
|
|
|
$
|
68,317
|
|
|
$
|
70,579
|
|
(1)
|
For more information, please read “—Non-GAAP Financial Measure” below.
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Net income (loss)
|
$
|
262,877
|
|
|
$
|
111,478
|
|
|
$
|
(10,899
|
)
|
|
$
|
24,419
|
|
|
$
|
29,634
|
|
Interest expense, net
|
13,849
|
|
|
3,164
|
|
|
2,455
|
|
|
1,110
|
|
|
487
|
|
|||||
Interest expense–related party, net of capitalized interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,755
|
|
|||||
Non-cash unit-based compensation expense
|
2,763
|
|
|
2,395
|
|
|
3,815
|
|
|
3,929
|
|
|
2,102
|
|
|||||
Depletion
|
58,830
|
|
|
40,519
|
|
|
29,820
|
|
|
35,436
|
|
|
27,601
|
|
|||||
Impairment
|
—
|
|
|
—
|
|
|
47,469
|
|
|
3,423
|
|
|
—
|
|
|||||
Loss on revaluation of investment
|
550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Benefit from income taxes
|
(72,365
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consolidated Adjusted EBITDA
|
266,504
|
|
|
157,556
|
|
|
72,660
|
|
|
68,317
|
|
|
70,579
|
|
|||||
EBITDA attributable to non-controlling interest
|
(125,616
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted EBITDA attributable to Viper Energy Partners LP
|
$
|
140,888
|
|
|
$
|
157,556
|
|
|
$
|
72,660
|
|
|
$
|
68,317
|
|
|
$
|
70,579
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Year Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Operating income
|
|
|
|
|
|
|||
Royalty income
|
|
|
|
|
|
|||
Oil sales
|
85
|
%
|
|
81
|
%
|
|
90
|
%
|
Natural gas sales
|
4
|
%
|
|
5
|
%
|
|
4
|
%
|
Natural gas liquid sales
|
8
|
%
|
|
6
|
%
|
|
6
|
%
|
Lease bonus income
|
3
|
%
|
|
8
|
%
|
|
—
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Operating Results:
|
|
|
|
|
|
||||||
Operating income:
|
|
|
|
|
|
||||||
Royalty income
|
$
|
282,661
|
|
|
$
|
160,163
|
|
|
$
|
78,837
|
|
Lease bonus income
|
2,920
|
|
|
11,764
|
|
|
—
|
|
|||
Lease bonus income - related party
|
3,109
|
|
|
106
|
|
|
309
|
|
|||
Other operating income
|
130
|
|
|
—
|
|
|
—
|
|
|||
Total operating income
|
288,820
|
|
|
172,033
|
|
|
79,146
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Production and ad valorem taxes
|
19,048
|
|
|
10,608
|
|
|
5,544
|
|
|||
Gathering and transportation
|
—
|
|
|
789
|
|
|
415
|
|
|||
Depletion
|
58,830
|
|
|
40,519
|
|
|
29,820
|
|
|||
Impairment
|
—
|
|
|
—
|
|
|
47,469
|
|
|||
General and administrative expenses
|
7,955
|
|
|
6,296
|
|
|
5,209
|
|
|||
Total costs and expenses
|
85,833
|
|
|
58,212
|
|
|
88,457
|
|
|||
Income (loss) from operations
|
202,987
|
|
|
113,821
|
|
|
(9,311
|
)
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense, net
|
(13,849
|
)
|
|
(3,164
|
)
|
|
(2,455
|
)
|
|||
Loss on revaluation of investment
|
(550
|
)
|
|
—
|
|
|
—
|
|
|||
Other income, net
|
1,924
|
|
|
821
|
|
|
867
|
|
|||
Total other income (expense), net
|
(12,475
|
)
|
|
(2,343
|
)
|
|
(1,588
|
)
|
|||
Income (loss) before income taxes
|
190,512
|
|
|
111,478
|
|
|
(10,899
|
)
|
|||
Benefit from income taxes
|
(72,365
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss)
|
262,877
|
|
|
111,478
|
|
|
(10,899
|
)
|
|||
Net income attributable to non-controlling interest
|
118,919
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to Viper Energy Partners LP
|
$
|
143,958
|
|
|
$
|
111,478
|
|
|
$
|
(10,899
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Production Data:
|
|
|
|
|
|
||||||
Oil (MBbls)
|
4,399
|
|
|
2,899
|
|
|
1,778
|
|
|||
Natural gas (MMcf)
|
5,840
|
|
|
3,549
|
|
|
1,490
|
|
|||
Natural gas liquids (MBbls)
|
933
|
|
|
533
|
|
|
328
|
|
|||
Combined volumes (MBOE)
|
6,305
|
|
|
4,024
|
|
|
2,354
|
|
|||
Daily combined volumes (BOE/d)
|
17,275
|
|
|
11,023
|
|
|
6,432
|
|
|||
% Oil
|
70
|
%
|
|
72
|
%
|
|
76
|
%
|
|||
|
|
|
|
|
|
||||||
Average sales prices:
|
|
|
|
|
|
||||||
Oil, realized ($/Bbl)
|
$
|
56.13
|
|
|
$
|
48.36
|
|
|
$
|
40.23
|
|
Natural gas realized ($/Mcf)
|
2.22
|
|
|
2.62
|
|
|
2.08
|
|
|||
Natural gas liquids ($/Bbl)
|
24.41
|
|
|
20.02
|
|
|
12.84
|
|
|||
Average price realized ($/BOE)
|
44.83
|
|
|
39.81
|
|
|
33.49
|
|
|||
|
|
|
|
|
|
||||||
Average Costs ($/BOE):
|
|
|
|
|
|
||||||
Production and ad valorem taxes
|
$
|
3.02
|
|
|
$
|
2.64
|
|
|
$
|
2.35
|
|
Gathering and transportation expense
|
—
|
|
|
0.20
|
|
|
0.18
|
|
|||
General and administrative - cash component
|
0.82
|
|
|
0.97
|
|
|
0.59
|
|
|||
Total operating expense - cash
|
$
|
3.84
|
|
|
$
|
3.81
|
|
|
$
|
3.12
|
|
|
|
|
|
|
|
||||||
General and administrative - non-cash component
|
$
|
0.44
|
|
|
$
|
0.59
|
|
|
$
|
1.62
|
|
Interest expense, net
|
2.20
|
|
|
0.79
|
|
|
1.04
|
|
|||
Depletion
|
9.33
|
|
|
10.07
|
|
|
12.67
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||
|
Change in prices
|
Production volumes
(1)
|
Total net dollar effect of change
|
|
Change in prices
|
Production volumes
(1)
|
Total net dollar effect of change
|
||||||||||
|
(dollars in thousands except change in prices)
|
||||||||||||||||
Effect of changes in price:
|
|
|
|
|
|
|
|
||||||||||
Oil
|
$
|
7.77
|
|
4,399
|
|
$
|
34,177
|
|
|
$
|
8.13
|
|
2,899
|
|
$
|
23,572
|
|
Natural gas
|
(0.40
|
)
|
5,840
|
|
(2,336
|
)
|
|
0.54
|
|
3,549
|
|
1,916
|
|
||||
Natural gas liquids
|
4.39
|
|
933
|
|
4,094
|
|
|
7.18
|
|
533
|
|
3,829
|
|
||||
Total income due to change in price
|
|
|
$
|
35,935
|
|
|
|
|
$
|
29,317
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||
|
Change in production volumes
(1)
|
Prior period average prices
|
Total net dollar effect of change
|
|
Change in production volumes
(1)
|
Prior period average prices
|
Total net dollar effect of change
|
||||||||||
|
(dollars in thousands except average prices)
|
||||||||||||||||
Effect of changes in production volumes:
|
|
|
|
|
|
|
|
||||||||||
Oil
|
1,501
|
|
$
|
48.36
|
|
$
|
72,568
|
|
|
1,121
|
|
$
|
40.23
|
|
$
|
45,090
|
|
Natural gas
|
2,291
|
|
2.62
|
|
6,002
|
|
|
2,059
|
|
2.08
|
|
4,282
|
|
||||
Natural gas liquids
|
399
|
|
20.02
|
|
7,993
|
|
|
205
|
|
12.84
|
|
2,637
|
|
||||
Total income due to change in production volumes
|
|
|
86,563
|
|
|
|
|
52,009
|
|
||||||||
Total change in income
|
|
|
$
|
122,498
|
|
|
|
|
$
|
81,326
|
|
(1)
|
Production volumes are presented in MBbls for oil and natural gas liquids and MMcf for natural gas.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Net income (loss)
|
$
|
262,877
|
|
|
$
|
111,478
|
|
|
$
|
(10,899
|
)
|
Interest expense, net
|
13,849
|
|
|
3,164
|
|
|
2,455
|
|
|||
Non-cash unit-based compensation expense
|
2,763
|
|
|
2,395
|
|
|
3,815
|
|
|||
Depletion
|
58,830
|
|
|
40,519
|
|
|
29,820
|
|
|||
Impairment
|
—
|
|
|
—
|
|
|
47,469
|
|
|||
Loss on revaluation of investment
|
550
|
|
|
—
|
|
|
—
|
|
|||
Benefit from income taxes
|
(72,365
|
)
|
|
—
|
|
|
—
|
|
|||
Consolidated Adjusted EBITDA
|
266,504
|
|
|
157,556
|
|
|
72,660
|
|
|||
EBITDA attributable to non-controlling interest
|
(125,616
|
)
|
|
—
|
|
|
—
|
|
|||
Adjusted EBITDA attributable to Viper Energy Partners LP
|
$
|
140,888
|
|
|
$
|
157,556
|
|
|
$
|
72,660
|
|
Declaration Date
|
|
Quarter
|
|
Amount per Common Unit
|
|
Payment Date
|
|
Amount Distributed to Diamondback
|
||||
|
|
|
|
|
|
|
|
(in thousands)
|
||||
May 2, 2016
|
|
Q1 2016
|
|
$
|
0.149
|
|
|
May 23, 2016
|
|
$
|
10,497
|
|
July 21, 2016
|
|
Q2 2016
|
|
$
|
0.189
|
|
|
August 22, 2016
|
|
$
|
13,693
|
|
October 25, 2016
|
|
Q3 2016
|
|
$
|
0.207
|
|
|
November 18, 2016
|
|
$
|
14,997
|
|
February 3, 2017
|
|
Q4 2016
|
|
$
|
0.258
|
|
|
February 24, 2017
|
|
$
|
18,692
|
|
April 28, 2017
|
|
Q1 2017
|
|
$
|
0.302
|
|
|
May 25, 2017
|
|
$
|
21,880
|
|
July 28, 2017
|
|
Q2 2017
|
|
$
|
0.332
|
|
|
August 24, 2017
|
|
$
|
24,286
|
|
October 16, 2017
|
|
Q3 2017
|
|
$
|
0.337
|
|
|
November 14, 2017
|
|
$
|
24,652
|
|
January 31, 2018
|
|
Q4 2017
|
|
$
|
0.460
|
|
|
February 26, 2018
|
|
$
|
33,649
|
|
April 5, 2018
|
|
Q1 2018
|
|
$
|
0.480
|
|
|
April 27, 2018
|
|
$
|
35,112
|
|
July 27, 2018
|
|
Q2 2018
|
|
$
|
0.600
|
|
|
August 20, 2018
|
|
$
|
43,901
|
|
October 23, 2018
|
|
Q3 2018
|
|
$
|
0.580
|
|
|
November 19, 2018
|
|
$
|
42,447
|
|
January 30, 2019
|
|
Q4 2018
|
|
$
|
0.510
|
|
|
February 25, 2019
|
|
*
|
|
Financial Covenant
|
|
Required Ratio
|
Ratio of total net debt to EBITDAX, as defined in the credit agreement
|
Not greater than 4.0 to 1.0
|
|
Ratio of current assets to liabilities, as defined in the credit agreement
|
Not less than 1.0 to 1.0
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Cash Flow Data:
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
$
|
244,493
|
|
|
$
|
139,219
|
|
|
$
|
68,627
|
|
Net cash used in investing activities
|
(614,253
|
)
|
|
(344,079
|
)
|
|
(205,721
|
)
|
|||
Net cash provided by financing activities
|
368,239
|
|
|
219,844
|
|
|
145,768
|
|
|||
Net increase (decrease) in cash
|
$
|
(1,521
|
)
|
|
$
|
14,984
|
|
|
$
|
8,674
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Credit agreement
(1)
|
$
|
411,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
411,000
|
|
|
$
|
—
|
|
Interest and commitment fees under our credit agreement
(2)
|
$
|
2,070
|
|
|
$
|
540
|
|
|
$
|
1,080
|
|
|
$
|
450
|
|
|
$
|
—
|
|
|
$
|
413,070
|
|
|
$
|
540
|
|
|
$
|
1,080
|
|
|
$
|
411,450
|
|
|
$
|
—
|
|
(1)
|
Includes the outstanding principal amount under the credit agreement, the table does not include interest expense or other fees payable under this floating rate facility as we cannot predict the timing of future borrowings and repayments or interest rates to be charged.
|
(2)
|
This table reflects only the minimum amount of interest and commitment fees due, which as of
December 31, 2018
includes a commitment fee equal to
0.375%
per year of the unused portion of the borrowing base of our credit agreement. The table does not include interest expense as we cannot predict the timing of future borrowings and repayments or interest rates to be charged. See Note 5–Debt to our consolidated financial statements and related notes included elsewhere in this Annual Report.
|
Name
|
Age
|
Position With Our General Partner
|
Travis D. Stice
|
57
|
Chief Executive Officer, Director
|
Kaes Van't Hof
|
32
|
President
|
Teresa L. Dick
|
49
|
Chief Financial Officer, Executive Vice President and Assistant Secretary
|
Russell Pantermuehl
|
59
|
Executive Vice President—Reservoir Engineering
|
Thomas F. Hawkins
|
64
|
Senior Vice President—Land
|
Randall J. Holder
|
65
|
Executive Vice President, General Counsel and Secretary
|
Paul S. Molnar
|
62
|
Executive Vice President—Exploration and Business Development
|
Steven E. West
|
58
|
Executive Chairman, Director
|
W. Wesley Perry
|
63
|
Director
|
Spencer D. Armour
|
64
|
Director
|
Michael L. Hollis
|
43
|
Director
|
James L. Rubin
|
34
|
Director
|
Rosalind Redfern Grover
|
77
|
Director
|
The Board of Directors of Viper Energy Partners GP LLC
|
Travis D. Stice
|
Steven E. West
|
W. Wesley Perry
|
Spencer D. Armour
|
Michael L. Hollis
|
James L. Rubin
|
Rosalind Redfern Grover
|
Name
|
Fees Earned or Paid in cash (a)
|
Unit Awards (b)
|
Total
|
||||||
Spencer D. Armour (e)
|
$
|
75,000
|
|
$
|
105,153
|
|
$
|
180,153
|
|
Rosalind Redfern Grover (c)(d)(e)
|
75,000
|
|
105,153
|
|
180,153
|
|
|||
W. Wesley Perry (c)(d)(e)
|
85,000
|
|
105,153
|
|
190,153
|
|
|||
James L. Rubin (c)(d)(e)
|
60,000
|
|
105,153
|
|
165,153
|
|
|||
Steven E. West (c)(d)(e)
|
60,000
|
|
105,153
|
|
165,153
|
|
(a)
|
This column reflects the value of a director’s annual retainer.
|
(b)
|
The amount in this column represents the aggregate grant date fair value of phantom units granted in the fiscal year calculated in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718, “Compensation - Stock Compensation.” Distribution equivalent rights are not reflected in the aggregate grant date fair value of phantom unit awards.
|
(c)
|
Each of Ms. Grover and Messrs. Perry, Rubin and West received a grant of 5,424 phantom units on August 24, 2016, of which 1,808 vested and settled on the date of grant, 1,808 vested and settled on June 17, 2017 and 1,808 phantom units vested and settled on June 17, 2018, pursuant to the LTIP, with each unit having a grant date fair value of $16.57. Each phantom unit is the economic equivalent of one of our common units.
|
(d)
|
Each of Ms. Grover and Messrs. Armour, Perry, Rubin and West received a grant of 6,414 phantom units on July 25, 2017, which vested and settled on July 1, 2018, pursuant to the LTIP, with each unit having a grant date fair value of $16.78. Each phantom unit is the economic equivalent of one of our common units.
|
(e)
|
Each of Ms. Grover and Messrs. Armour, Perry, Rubin and West received a grant of 3,063 phantom units on July 10, 2018, which will vest and settle on July 10, 2019, pursuant to the LTIP, with each unit having a grant date fair value of $34.33. Each phantom unit is the economic equivalent of one of our common units.
|
•
|
our general partner;
|
•
|
each of our general partner’s directors and executive officers;
|
•
|
each unitholder known by us to beneficially hold
5%
or more of our common units; and
|
•
|
all of our general partner’s directors and executive officers as a group.
|
Name of Beneficial Owner
|
Common Units Beneficially Owned
(1)
|
Percentage of Common Units Beneficially Owned
|
|
Diamondback Energy, Inc.
(2)
|
731,500
|
|
1%
|
Viper Energy Partners GP LLC
|
—
|
|
—
|
Travis D. Stice
(3)
|
100,333
|
|
*
|
Kaes Van't Hof
(4)
|
29,537
|
|
*
|
Teresa L. Dick
|
11,540
|
|
*
|
Russell Pantermuehl
|
48,487
|
|
*
|
Thomas F. Hawkins
|
—
|
|
—
|
Randall J. Holder
|
14,622
|
|
*
|
Paul S. Molnar
|
18,487
|
|
*
|
Steven E. West
(5)
|
56,487
|
|
—
|
W. Wesley Perry
(5)
|
42,442
|
|
*
|
Spencer D. Armour
(5)
|
6,414
|
|
*
|
Michael L. Hollis
(6)
|
81,461
|
|
*
|
James L. Rubin
(7)
|
—
|
|
—
|
Rosalind Redfern Grover
(5)
|
16,776
|
|
*
|
All directors and executive officers as a group (13 persons)
|
426,586
|
|
*
|
*
|
Less than 1%
|
(1)
|
Beneficial ownership is determined in accordance with SEC rules. In computing percentage ownership of each person, (i) common units subject to options held by that person that are exercisable as of
January 25, 2019
and (ii) common units subject to options or phantom units held by that person that are exercisable or vesting within 60 days of
January 25, 2019
are all deemed to be beneficially owned. These common units, however, are not deemed outstanding for the purpose of computing the percentage ownership of each other person. The percentage of common units beneficially owned is based on
51,653,956
common units outstanding as of
January 25, 2019
. Unless otherwise indicated, all amounts exclude common units issuable upon the exercise of outstanding options and vesting of phantom units that are not exercisable and/or vested as of
January 25, 2019
or within 60 days of
January 25, 2019
. Unless otherwise noted, the address for each beneficial owner listed below is 500 West Texas Avenue, Suite 1200, Midland, Texas 79701.
|
(2)
|
Diamondback Energy, Inc. is a publicly traded company. The directors of Diamondback are Travis D. Stice, Steven E. West, Michael P. Cross, David L. Houston, Mark L. Plaumann, and Melanie M. Trent.
|
(3)
|
All of these units are held by Stice Investments, Ltd., which is managed by Stice Management, LLC, its general partner. Mr. Stice and his spouse hold 100% of the membership interests in Stice Management, LLC, of which Mr. Stice is the manager. Includes 16,011 phantom units, which will vest on February 16, 2019. Excludes 16,011 phantom units, which will vest on February 16, 2020.
|
(4)
|
Includes 23,136 phantom units, which will vest on February 16, 2019. Excludes 23,136 phantom units, which will vest on February 16, 2020.
|
(5)
|
Excludes 3,063 unvested phantom units that will vest on July 10, 2019.
|
(6)
|
All of the units or options, as applicable, are held by MBH Investments, Ltd., which is managed by MBH Financial, LLC, its general partner. Mr. Hollis, his spouse and the Hollis 2014 Irrevocable Trust hold 100% of the membership interests in MBH Financial, LLC, of which Mr. Hollis is the manager.
|
(7)
|
Excludes 23,442 common units (representing vested phantom units previously granted to Mr. Rubin) and 3,063 unvested phantom units that will vest on July 10, 2019, all of which have been assigned by Mr. Rubin to Wexford under the terms of his employment with Wexford.
|
|
Shares of Diamondback Common Stock Beneficially Owned
(1)
|
||
Name of Beneficial Owner
|
Amount and Nature of Beneficial Ownership
|
Percentage of
Class |
|
Travis D. Stice
(2)
|
304,124
|
|
*
|
Kaes Van't Hof
(3)
|
4,424
|
|
*
|
Teresa L. Dick
(4)
|
24,781
|
|
*
|
Russell Pantermuehl
(5)
|
85,088
|
|
*
|
Thomas F. Hawkins
(6)
|
5,805
|
|
*
|
Randall J. Holder
(7)
|
8,816
|
|
*
|
Paul S. Molnar
(8)
|
35,356
|
|
*
|
Steven E. West
(9)
|
5,887
|
|
*
|
W. Wesley Perry
|
—
|
|
—
|
Spencer D. Armour
|
—
|
|
—
|
Michael L. Hollis
(10)
|
91,277
|
|
*
|
James L. Rubin
|
—
|
|
—
|
Rosalind Redfern Grover
|
—
|
|
—
|
All directors and executive officers as a group (13 persons)
|
565,558
|
|
*
|
*
|
Less than 1%
|
(1)
|
Beneficial ownership is determined in accordance with SEC rules. In computing percentage ownership of each person, (i) shares of common stock subject to options held by that person that are exercisable as of
January 25, 2019
and (ii) shares of common stock subject to options or restricted stock units held by that person that are exercisable or vesting within 60 days of
January 25, 2019
, are all deemed to be beneficially owned. These shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of each other person. The percentage of shares beneficially owned is based on
164,274,015
shares of common stock outstanding as of
January 25, 2019
. Unless otherwise indicated, all amounts exclude shares issuable upon the exercise of outstanding options and vesting of restricted stock units that are not exercisable and/or vested as of
January 25, 2019
or within 60 days of
January 25, 2019
.
|
(2)
|
All of these shares are held by Stice Investments, Ltd., which is managed by Stice Management, LLC, its general partner. Mr. Stice and his spouse hold 100% of the membership interests in Stice Management, LLC, of which Mr. Stice is the manager. Includes (i) 7,410 restricted stock units, which will vest on
February 16, 2019
and (ii) 6,797 restricted stock units, which will vest on
February 21, 2019
. Excludes 6,797 restricted stock units, which will vest on
February 21, 2020
. Also excludes (i) 22,230 performance-based restricted stock units awarded to Mr. Stice on
February 16, 2017
, which vested on
December 31, 2018
(representing 200% vesting of the originally reported amount) subject to final determination upon certification of certain stockholder return performance conditions relative to Diamondback’s peer group during the two-year performance period ended on
December 31, 2018
by Diamondback’s compensation committee, and (ii) 22,230 performance-based restricted stock units awarded to Mr. Stice on
February 16, 2017
, which awards are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending
December 31, 2019
. Also excludes 30,585 performance-based restricted stock units awarded to Mr. Stice on
February 13, 2018
, which are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2020
.
|
(3)
|
Includes (i) 1,300 restricted stock units, which will vest on
February 16, 2019
and (ii) 1,333 restricted stock units, which will vest on
February 21, 2019
. Excludes 1,333 restricted stock units, which will vest on
February 21, 2020
. Also excludes (i) 3,900 performance-based restricted stock units awarded to Mr. Van’t Hof on
February 16, 2017
, which vested on
December 31, 2018
(representing 200% vesting of the originally reported amount) subject to final determination upon certification of certain stockholder return performance conditions relative to Diamondback’s peer group during the two-year performance period ended on
December 31, 2018
by Diamondback’s compensation committee, and (ii) 3,900 performance-based restricted stock units awarded to Mr. Van’t Hof on
February 16, 2017
, which awards are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending
December 31, 2019
. Also excludes 5,997 performance-based restricted stock units awarded to Mr. Van’t Hof on
February 13,
|
(4)
|
Includes (i) 1,950 restricted stock units, which will vest on
February 16, 2019
and (ii) 1,866 restricted stock units, which will vest on
February 21, 2019
. Excludes 1,866 restricted stock units, which will vest on
February 21, 2020
. Also excludes (i) 5,850 performance-based restricted stock units awarded to Ms. Dick on
February 16, 2017
, which vested on
December 31, 2018
(representing 200% vesting of the originally reported amount) subject to final determination upon certification of certain stockholder return performance conditions relative to Diamondback’s peer group during the two-year performance period ended on
December 31, 2018
by Diamondback’s compensation committee, and (ii) 5,850 performance-based restricted stock units awarded to Ms. Dick on
February 16, 2017
, which awards are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending
December 31, 2019
. Also excludes 8,396 performance-based restricted stock units awarded to Ms. Dick on
February 13, 2018
, which are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2020
.
|
(5)
|
Includes (i) 3,900 restricted stock units, which will vest on
February 16, 2019
and (ii) 3,412 restricted stock units, which will vest on
February 21, 2019
. Excludes 3,412 restricted stock units, which will vest on
February 21, 2020
. Also excludes (i) 11,700 performance-based restricted stock units awarded to Mr. Pantermuehl on
February 16, 2017
, which vested on
December 31, 2018
(representing 200% vesting of the originally reported amount) subject to final determination upon certification of certain stockholder return performance conditions relative to Diamondback’s peer group during the two-year performance period ended on
December 31, 2018
by Diamondback’s compensation committee, and (ii) 11,700 performance-based restricted stock units awarded to Mr. Pantermuehl on
February 16, 2017
, which awards are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2019
. Also excludes 15,353 performance-based restricted stock units awarded to Mr. Pantermuehl on
February 13, 2018
, which are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2020
.
|
(6)
|
Includes (i) 1,950 restricted stock units, which will vest on
February 16, 2019
and (ii) 1,280 restricted stock units, which will vest on
February 21, 2019
. Excludes 1,280 restricted stock units, which will vest on
February 21, 2020
. Also excludes (i) 3,898 performance-based restricted stock units awarded to Mr. Hawkins on
February 16, 2017
, which vested on
December 31, 2018
(representing 200% vesting of the originally reported amount) subject to final determination upon certification of certain stockholder return performance conditions relative to Diamondback’s peer group during the two-year performance period ended on
December 31, 2018
by Diamondback’s compensation committee, and (ii) 3,900 performance-based restricted stock units awarded to Mr. Hawkins on
February 16, 2017
, which awards are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2019
. Also excludes 5,757 performance-based restricted stock units awarded to Mr. Hawkins on
February 13, 2018
, which are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2020
.
|
(7)
|
Includes (i) 1,950 restricted stock units, which will vest on
February 16, 2019
and (ii) 1,866 restricted stock units, which will vest on
February 21, 2019
. Excludes 1,866 restricted stock units, which will vest on
February 21, 2020
. Also excludes (i) 5,850 performance-based restricted stock units awarded to Mr. Holder on
February 16, 2017
, which vested on
December 31, 2018
(representing 200% vesting of the originally reported amount) subject to final determination upon certification of certain stockholder return performance conditions relative to Diamondback’s peer group during the two-year performance period ended on
December 31, 2018
by Diamondback’s compensation committee, and (ii) 5,850 performance-based restricted stock units awarded to Mr. Holder on
February 16, 2017
, which awards are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2019
. Also excludes 8,396 performance-based restricted stock units awarded to Mr. Holder on
February 13, 2018
, which are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2020
.
|
(8)
|
Includes (i) 3,900 restricted stock units, which will vest on
February 16, 2019
and (ii) 3,199 restricted stock units, which will vest on
February 21, 2019
. Excludes 3,199 restricted stock units, which will vest on
February 21, 2020
. Also excludes 11,700 performance-based restricted stock units awarded to Mr. Molnar on
February 16, 2017
, which vested on
December 31, 2018
(representing 200% vesting of the originally reported amount) subject to final determination upon certification of certain stockholder return performance conditions relative to Diamondback’s peer group during the two-year performance period ended on
December 31, 2018
by Diamondback’s compensation committee, and (ii) 11,700 performance-based restricted stock units awarded to Mr. Molnar on
February 16, 2017
, which awards are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2019
. Also excludes 14,393 performance-based restricted stock units awarded to Mr. Molnar on
February 13, 2018
, which are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2020
.
|
(9)
|
Excludes 1,574 shares of Diamondback common stock, which will vest on the earlier of the one-year anniversary of the date of grant and the date of the 2019 annual meeting of stockholders of Diamondback.
|
(10)
|
All of these shares are held by MBH Investments, Ltd., which is managed by MBH Financial, LLC, its general partner. Mr. Hollis, his spouse and the Hollis 2014 Irrevocable Trust hold 100% of the membership interests in MBH Financial, LLC, of which Mr. Hollis is the manager. Includes (i) 4,550 restricted stock units, which will vest on
February 16, 2019
and (ii) 3,945 restricted stock units, which will vest on
February 21, 2019
. Excludes 3,945 restricted stock units, which will vest on
February 21, 2020
. Also excludes (i) 13,650 performance-based restricted stock units awarded to Mr. Hollis on
February 16, 2017
, which vested on
December 31, 2018
(representing 200% vesting of the originally reported amount) subject to final determination upon certification of certain stockholder return performance conditions relative to Diamondback’s peer group during the two-year performance periods ending on
December 31, 2018
by Diamondback’s compensation committee, and (ii) 13,650 performance-based restricted stock units awarded to Mr. Hollis on
February 16, 2017
, which awards are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2019
. Also excludes 17,751 performance-based restricted stock units awarded to Mr. Hollis on
February 13, 2018
, which are subject to the satisfaction of certain stockholder return performance conditions relative to Diamondback’s peer group during the three-year performance period ending on
December 31, 2020
.
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans
|
||||
Equity compensation plans not approved by security holders
(1)
|
|
|
|
||||
Long Term Incentive Plan
|
125,053
|
|
$
|
—
|
|
8,842,492
|
|
(1)
|
Our general partner adopted the LTIP in connection with the IPO in June 2014.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Audit fees
(1)
|
$
|
230
|
|
|
$
|
138
|
|
|
$
|
116
|
|
Audit-related fees
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Tax fees
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|||
All other fees
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
230
|
|
|
$
|
138
|
|
|
$
|
116
|
|
(1)
|
Audit fees represent amounts billed for each of the periods presented for professional services rendered in connection with those services normally provided in connection with statutory and regulatory filings or engagements including comfort letters, consents and other services related to SEC matters.
|
(2)
|
Audit-related fees represent amounts billed in each of the years presented for assurance and related services that are reasonably related to the performance of the annual audit or quarterly reviews.
|
(3)
|
Tax fees represent amounts billed in each of the years presented for professional services rendered in connection with tax compliance, tax advice, and tax planning.
|
(4)
|
All other fees represent amounts billed in each of the years presented for services not classifiable under the other categories listed in the table above.
|
(a)
|
Documents included in this report:
|
|
|
1. Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
2. Financial Statement Schedules
|
|
|
Financial statement schedules have been omitted because they are either not required, not applicable or the information required to be presented is included in the Partnership’s consolidated financial statements and related notes.
|
|
3. Exhibits
|
||
Exhibit Number
|
|
Description
|
2.1#
|
|
|
3.1
|
|
|
3.2
|
|
|
3.3
|
|
|
3.4
|
|
|
4.1
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3+
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
3. Exhibits
|
||
Exhibit Number
|
|
Description
|
10.7+
|
|
|
10.8+
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
21.1*
|
|
|
23.1*
|
|
|
23.2*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1++
|
|
|
99.1*
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Filed herewith.
|
#
|
The schedules (or similar attachments) referenced in this agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule (or similar attachment) will be furnished supplementally to the Securities and Exchange Commission.
|
+
|
Management contract, compensatory plan or arrangement.
|
++
|
The certifications attached as Exhibit 32.1 accompany this Annual Report on Form 10-K pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
|
VIPER ENERGY PARTNERS LP
|
|
Date:
|
February 15, 2019
|
|
|
|
|
By:
|
VIPER ENERGY PARTNERS GP LLC
|
|
|
|
its general partner
|
|
|
|
|
|
|
By:
|
/s/ Travis D. Stice
|
|
|
Name:
|
Travis D. Stice
|
|
|
Title:
|
Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Travis D. Stice
|
|
Chief Executive Officer and Director
|
|
February 15, 2019
|
Travis D. Stice
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Teresa L. Dick
|
|
Chief Financial Officer
|
|
February 15, 2019
|
Teresa L. Dick
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Steven E. West
|
|
Director
|
|
February 15, 2019
|
Steven E. West
|
|
|
|
|
|
|
|
|
|
/s/ W. Wesley Perry
|
|
Director
|
|
February 15, 2019
|
W. Wesley Perry
|
|
|
|
|
|
|
|
|
|
/s/ Spencer D. Armour
|
|
Director
|
|
February 15, 2019
|
Spencer D. Armour
|
|
|
|
|
|
|
|
|
|
/s/ Michael L. Hollis
|
|
Director
|
|
February 15, 2019
|
Michael L. Hollis
|
|
|
|
|
|
|
|
|
|
/s/ James L. Rubin
|
|
Director
|
|
February 15, 2019
|
James L. Rubin
|
|
|
|
|
|
|
|
|
|
/s/ Rosalind Redfern Grover
|
|
Director
|
|
February 15, 2019
|
Rosalind Redfern Grover
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
|
(In thousands, except unit amounts)
|
||||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
22,676
|
|
|
$
|
24,197
|
|
Royalty income receivable
|
38,823
|
|
|
25,754
|
|
||
Royalty income receivable—related party
|
3,489
|
|
|
5,142
|
|
||
Other current assets
|
257
|
|
|
355
|
|
||
Total current assets
|
65,245
|
|
|
55,448
|
|
||
Property:
|
|
|
|
||||
Oil and natural gas interests, full cost method of accounting ($871,485 and $514,724 excluded from depletion at December 31, 2018 and 2017, respectively)
|
1,716,713
|
|
|
1,103,897
|
|
||
Land
|
5,688
|
|
|
—
|
|
||
Accumulated depletion and impairment
|
(248,296
|
)
|
|
(189,466
|
)
|
||
Property, net
|
1,474,105
|
|
|
914,431
|
|
||
Funds held in escrow
|
—
|
|
|
6,304
|
|
||
Other assets
|
17,831
|
|
|
36,854
|
|
||
Deferred tax asset
|
96,883
|
|
|
—
|
|
||
Total assets
|
$
|
1,654,064
|
|
|
$
|
1,013,037
|
|
Liabilities and Unitholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
—
|
|
|
$
|
2,960
|
|
Other accrued liabilities
|
6,022
|
|
|
2,669
|
|
||
Total current liabilities
|
6,022
|
|
|
5,629
|
|
||
Long-term debt
|
411,000
|
|
|
93,500
|
|
||
Total liabilities
|
417,022
|
|
|
99,129
|
|
||
Commitments and contingencies (Note 11)
|
|
|
|
||||
Unitholders’ equity:
|
|
|
|
||||
General partner
|
1,000
|
|
|
—
|
|
||
Common units (51,653,956 units issued and outstanding as of December 31, 2018 and 113,882,045 units issued and outstanding as of December 31, 2017)
|
540,112
|
|
|
913,908
|
|
||
Class B units (72,418,500 units issued and outstanding as of December 31, 2018 and 0 units issued and outstanding as of December 31, 2017)
|
990
|
|
|
—
|
|
||
Total Viper Energy Partners LP unitholders’ equity
|
542,102
|
|
|
913,908
|
|
||
Non-controlling interest
|
694,940
|
|
|
—
|
|
||
Total equity
|
1,237,042
|
|
|
913,908
|
|
||
Total liabilities and unitholders’ equity
|
$
|
1,654,064
|
|
|
$
|
1,013,037
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands, except per unit amounts)
|
||||||||||
Operating income:
|
|
|
|
|
|
||||||
Royalty income
|
$
|
282,661
|
|
|
$
|
160,163
|
|
|
$
|
78,837
|
|
Lease bonus income
|
2,920
|
|
|
11,764
|
|
|
—
|
|
|||
Lease bonus income - related party
|
3,109
|
|
|
106
|
|
|
309
|
|
|||
Other operating income
|
130
|
|
|
—
|
|
|
—
|
|
|||
Total operating income
|
288,820
|
|
|
172,033
|
|
|
79,146
|
|
|||
Costs and expenses:
|
|
|
|
|
|
||||||
Production and ad valorem taxes
|
19,048
|
|
|
10,608
|
|
|
5,544
|
|
|||
Gathering and transportation
|
—
|
|
|
789
|
|
|
415
|
|
|||
Depletion
|
58,830
|
|
|
40,519
|
|
|
29,820
|
|
|||
Impairment
|
—
|
|
|
—
|
|
|
47,469
|
|
|||
General and administrative expenses
|
7,955
|
|
|
6,296
|
|
|
5,209
|
|
|||
Total costs and expenses
|
85,833
|
|
|
58,212
|
|
|
88,457
|
|
|||
Income (loss) from operations
|
202,987
|
|
|
113,821
|
|
|
(9,311
|
)
|
|||
Other income (expense):
|
|
|
|
|
|
||||||
Interest expense, net
|
(13,849
|
)
|
|
(3,164
|
)
|
|
(2,455
|
)
|
|||
Loss on revaluation of investment
|
(550
|
)
|
|
—
|
|
|
—
|
|
|||
Other income, net
|
1,924
|
|
|
821
|
|
|
867
|
|
|||
Total other income (expense), net
|
(12,475
|
)
|
|
(2,343
|
)
|
|
(1,588
|
)
|
|||
Income (loss) before income taxes
|
190,512
|
|
|
111,478
|
|
|
(10,899
|
)
|
|||
Benefit from income taxes
|
(72,365
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss)
|
262,877
|
|
|
111,478
|
|
|
(10,899
|
)
|
|||
Net income attributable to non-controlling interest
|
118,919
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to Viper Energy Partners LP
|
$
|
143,958
|
|
|
$
|
111,478
|
|
|
$
|
(10,899
|
)
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to common limited partners per unit:
|
|
|
|
|
|
||||||
Basic
|
$
|
2.01
|
|
|
$
|
1.07
|
|
|
$
|
(0.13
|
)
|
Diluted
|
$
|
2.01
|
|
|
$
|
1.07
|
|
|
$
|
(0.13
|
)
|
Weighted average number of common limited partner units outstanding:
|
|
|
|
|
|
||||||
Basic
|
71,546
|
|
104,318
|
|
83,081
|
||||||
Diluted
|
71,626
|
|
104,383
|
|
83,081
|
|
Limited Partners
|
|
General Partner
|
|
Non-Controlling Interest
|
|
|
||||||||||||||||||
|
Common
|
|
|
|
Class B
|
|
|
|
Amount
|
|
Amount
|
|
|
||||||||||||
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
|
|
Total
|
||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||
Balance at December 31, 2015
|
79,726
|
|
|
$
|
495,144
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
495,144
|
|
Net proceeds from the issuance of common units - public
|
6,050
|
|
|
93,462
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,462
|
|
||||||
Net proceeds from the issuance of common units - Diamondback
|
2,000
|
|
|
31,200
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,200
|
|
||||||
Unit-based compensation
|
24
|
|
|
3,815
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,815
|
|
||||||
Distributions to public
|
|
|
(9,574
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,574
|
)
|
|||||||
Distributions to Diamondback
|
|
|
(55,250
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,250
|
)
|
|||||||
Net loss
|
|
|
(10,899
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,899
|
)
|
|||||||
Balance at December 31, 2016
|
87,800
|
|
|
$
|
547,898
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
547,898
|
|
Net proceeds from the issuance of common units - public
|
25,175
|
|
|
369,896
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
369,896
|
|
||||||
Net proceeds from the issuance of common units - Diamondback
|
700
|
|
|
10,067
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,067
|
|
||||||
Common units issued for acquisition
|
175
|
|
|
3,050
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
3,050
|
|
|||||||
Unit-based compensation
|
32
|
|
|
2,395
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,395
|
|
||||||
Distributions to public
|
|
|
(41,367
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,367
|
)
|
|||||||
Distributions to Diamondback
|
|
|
(89,509
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89,509
|
)
|
|||||||
Net income
|
|
|
111,478
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,478
|
|
|||||||
Balance at December 31, 2017
|
113,882
|
|
|
$
|
913,908
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
913,908
|
|
Impact of adoption of ASU 2016-01 (Note 2)
|
|
|
(18,651
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,651
|
)
|
|||||||
Unit exchange related to tax conversion
|
(73,150
|
)
|
|
(545,441
|
)
|
|
73,150
|
|
|
1,000
|
|
|
1,000
|
|
|
545,441
|
|
|
2,000
|
|
|||||
Recapitalization related to tax conversion
|
732
|
|
|
—
|
|
|
(732
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Net proceeds from the issuance of common units - public
|
10,080
|
|
|
303,121
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
303,121
|
|
||||||
Unit-based compensation
|
103
|
|
|
2,763
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,763
|
|
||||||
Unit options exercised
|
8
|
|
|
140
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||||
Distributions to public
|
|
|
(98,333
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98,333
|
)
|
|||||||
Distributions to Diamondback
|
|
|
(69,655
|
)
|
|
|
|
—
|
|
|
—
|
|
|
(85,454
|
)
|
|
(155,109
|
)
|
|||||||
Distributions to General Partner
|
|
|
(31
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||||
Change in ownership of consolidated subsidiaries, net
|
|
|
(91,667
|
)
|
|
|
|
—
|
|
|
—
|
|
|
116,034
|
|
|
24,367
|
|
|||||||
Net income
|
|
|
143,958
|
|
|
|
|
—
|
|
|
—
|
|
|
118,919
|
|
|
262,877
|
|
|||||||
Balance at December 31, 2018
|
51,654
|
|
|
$
|
540,112
|
|
|
72,419
|
|
|
$
|
990
|
|
|
$
|
1,000
|
|
|
$
|
694,940
|
|
|
$
|
1,237,042
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
262,877
|
|
|
$
|
111,478
|
|
|
$
|
(10,899
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Benefit from deferred income taxes
|
(72,516
|
)
|
|
—
|
|
|
—
|
|
|||
Depletion
|
58,830
|
|
|
40,519
|
|
|
29,820
|
|
|||
Loss on revaluation of investment
|
550
|
|
|
—
|
|
|
—
|
|
|||
Impairment
|
—
|
|
|
—
|
|
|
47,469
|
|
|||
Amortization of debt issuance costs
|
737
|
|
|
589
|
|
|
401
|
|
|||
Non-cash unit-based compensation
|
2,763
|
|
|
2,395
|
|
|
3,815
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Restricted cash
|
—
|
|
|
500
|
|
|
—
|
|
|||
Royalty income receivable
|
(13,069
|
)
|
|
(15,711
|
)
|
|
(4,144
|
)
|
|||
Royalty income receivable—related party
|
1,653
|
|
|
(1,672
|
)
|
|
—
|
|
|||
Accounts payable—related party
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Accounts payable and other accrued liabilities
|
2,545
|
|
|
1,298
|
|
|
1,945
|
|
|||
Income tax payable
|
151
|
|
|
—
|
|
|
—
|
|
|||
Other current assets
|
(28
|
)
|
|
(177
|
)
|
|
224
|
|
|||
Net cash provided by operating activities
|
244,493
|
|
|
139,219
|
|
|
68,627
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Acquisition of oil and natural gas interests
|
(610,131
|
)
|
|
(344,079
|
)
|
|
(205,721
|
)
|
|||
Acquisition of land
|
(4,687
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of assets
|
441
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from the sale of investments
|
124
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(614,253
|
)
|
|
(344,079
|
)
|
|
(205,721
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from borrowings under credit facility
|
691,500
|
|
|
278,500
|
|
|
164,000
|
|
|||
Repayment on credit facility
|
(374,000
|
)
|
|
(305,500
|
)
|
|
(78,000
|
)
|
|||
Debt issuance costs
|
(1,039
|
)
|
|
(2,259
|
)
|
|
(442
|
)
|
|||
Proceeds from public offerings
|
305,773
|
|
|
380,412
|
|
|
125,580
|
|
|||
Public offering costs
|
(2,652
|
)
|
|
(433
|
)
|
|
(546
|
)
|
|||
Proceeds from exercise of unit options
|
140
|
|
|
—
|
|
|
—
|
|
|||
Contributions by members
|
2,000
|
|
|
—
|
|
|
—
|
|
|||
Distributions to partners
|
(253,483
|
)
|
|
(130,876
|
)
|
|
(64,824
|
)
|
|||
Net cash provided by financing activities
|
368,239
|
|
|
219,844
|
|
|
145,768
|
|
|||
Net increase (decrease) in cash
|
(1,521
|
)
|
|
14,984
|
|
|
8,674
|
|
|||
Cash and cash equivalents at beginning of period
|
24,197
|
|
|
9,213
|
|
|
539
|
|
|||
Cash and cash equivalents at end of period
|
$
|
22,676
|
|
|
$
|
24,197
|
|
|
$
|
9,213
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
12,438
|
|
|
$
|
2,589
|
|
|
$
|
1,953
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(in thousands)
|
||||||
Oil and natural gas interests:
|
|
|
|
||||
Subject to depletion
|
$
|
845,228
|
|
|
$
|
589,173
|
|
Not subject to depletion
|
871,485
|
|
|
514,724
|
|
||
Gross oil and natural gas interests
|
1,716,713
|
|
|
1,103,897
|
|
||
Accumulated depletion and impairment
|
(248,296
|
)
|
|
(189,466
|
)
|
||
Oil and natural gas interests, net
|
1,468,417
|
|
|
914,431
|
|
||
Land
|
5,688
|
|
|
—
|
|
||
Property, net of accumulated depletion and impairment
|
$
|
1,474,105
|
|
|
$
|
914,431
|
|
|
|
|
|
||||
Balance of costs not subject to depletion:
|
|
|
|
||||
Incurred in 2018
|
$
|
476,027
|
|
|
|
||
Incurred in 2017
|
284,371
|
|
|
|
|||
Incurred in 2016
|
111,087
|
|
|
|
|||
Total not subject to depletion
|
$
|
871,485
|
|
|
|
Financial Covenant
|
|
Required Ratio
|
Ratio of total net debt to EBITDAX, as defined in the credit agreement
|
Not greater than 4.0 to 1.0
|
|
Ratio of current assets to liabilities, as defined in the credit agreement
|
Not less than 1.0 to 1.0
|
|
2014
|
||
Grant-date fair value
|
$
|
4.24
|
|
Expected volatility
|
36.0
|
%
|
|
Expected dividend yield
|
5.9
|
%
|
|
Expected term (in years)
|
3.0
|
|
|
Risk-free rate
|
0.99
|
%
|
|
|
|
Weighted Average
|
|
|
|||||||
|
Unit
Options |
|
Exercise
Price |
|
Remaining
Term |
|
Intrinsic
Value |
|||||
|
|
|
|
|
(in years)
|
|
(in thousands)
|
|||||
Outstanding at December 31, 2017
|
7,600
|
|
|
$
|
18.49
|
|
|
|
|
|
||
Exercised
|
(7,600
|
)
|
|
$
|
18.49
|
|
|
|
|
|
||
Outstanding at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
0.00
|
|
$
|
—
|
|
|
Phantom
Units |
|
Weighted Average
Grant-Date Fair Value |
|||
Unvested at December 31, 2017
|
105,439
|
|
|
$
|
17.10
|
|
Granted
|
127,402
|
|
|
$
|
25.54
|
|
Vested
|
(102,811
|
)
|
|
$
|
19.23
|
|
Forfeited
|
(4,977
|
)
|
|
$
|
29.71
|
|
Unvested at December 31, 2018
|
125,053
|
|
|
$
|
23.44
|
|
|
Common Units
|
|
Balance at December 31, 2017
|
113,882,045
|
|
Common units issued in public offerings
|
10,080,000
|
|
Common units vested and issued under the LTIP
|
110,411
|
|
Unit exchange related to tax conversion
|
(73,150,000
|
)
|
Recapitalization related to tax conversion
|
731,500
|
|
Balance at December 31, 2018
|
51,653,956
|
|
|
Class B Units
|
|
Balance at December 31, 2017
|
—
|
|
Unit exchange related to tax conversion
|
73,150,000
|
|
Recapitalization related to tax conversion
|
(731,500
|
)
|
Balance at December 31, 2018
|
72,418,500
|
|
Declaration Date
|
|
Quarter
|
|
Amount per Common Unit
|
|
Payment Date
|
|
Amount Distributed to Diamondback
|
||||
|
|
|
|
|
|
|
|
(in thousands)
|
||||
May 2, 2016
|
|
Q1 2016
|
|
$
|
0.149
|
|
|
May 23, 2016
|
|
$
|
10,497
|
|
July 21, 2016
|
|
Q2 2016
|
|
$
|
0.189
|
|
|
August 22, 2016
|
|
$
|
13,693
|
|
October 25, 2016
|
|
Q3 2016
|
|
$
|
0.207
|
|
|
November 18, 2016
|
|
$
|
14,997
|
|
February 3, 2017
|
|
Q4 2016
|
|
$
|
0.258
|
|
|
February 24, 2017
|
|
$
|
18,692
|
|
April 28, 2017
|
|
Q1 2017
|
|
$
|
0.302
|
|
|
May 25, 2017
|
|
$
|
21,880
|
|
July 28, 2017
|
|
Q2 2017
|
|
$
|
0.332
|
|
|
August 24, 2017
|
|
$
|
24,286
|
|
October 16, 2017
|
|
Q3 2017
|
|
$
|
0.337
|
|
|
November 14, 2017
|
|
$
|
24,652
|
|
January 31, 2018
|
|
Q4 2017
|
|
$
|
0.460
|
|
|
February 26, 2018
|
|
$
|
33,649
|
|
April 5, 2018
|
|
Q1 2018
|
|
$
|
0.480
|
|
|
April 27, 2018
|
|
$
|
35,112
|
|
July 27, 2018
|
|
Q2 2018
|
|
$
|
0.600
|
|
|
August 20, 2018
|
|
$
|
43,901
|
|
October 23, 2018
|
|
Q3 2018
|
|
$
|
0.580
|
|
|
November 19, 2018
|
|
$
|
42,447
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands, except per unit amounts)
|
||||||||||
Net income (loss) attributable to the period
|
$
|
143,958
|
|
|
$
|
111,478
|
|
|
$
|
(10,899
|
)
|
Weighted average common units outstanding:
|
|
|
|
|
|
||||||
Basic weighted average common units outstanding
|
71,546
|
|
|
104,318
|
|
|
83,081
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Potential common units issuable
|
80
|
|
|
65
|
|
|
—
|
|
|||
Diluted weighted average common units outstanding
|
71,626
|
|
|
104,383
|
|
|
83,081
|
|
|||
Net income (loss) per common unit, basic
|
$2.01
|
|
$1.07
|
|
$(0.13)
|
||||||
Net income (loss) per common unit, diluted
|
$2.01
|
|
$1.07
|
|
$(0.13)
|
|
Year Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
|
(in thousands)
|
|||||||
Restricted stock units
|
1
|
|
|
40
|
|
|
1,567
|
|
|
Year Ended December 31, 2018
|
||
|
(In thousands)
|
||
Current income tax provision (benefit):
|
|
||
Federal
|
$
|
—
|
|
State
|
151
|
|
|
Total current income tax provision
|
151
|
|
|
Deferred income tax provision (benefit):
|
|
||
Federal
|
(72,516
|
)
|
|
State
|
—
|
|
|
Total deferred income tax provision (benefit)
|
(72,516
|
)
|
|
Total provision for (benefit from) income taxes
|
$
|
(72,365
|
)
|
|
Year Ended December 31, 2018
|
||
|
(In thousands)
|
||
Income tax expense (benefit) at the federal statutory rate (21%)
|
$
|
40,008
|
|
Impact of net income attributable to the pre-incorporation period
|
(14,279
|
)
|
|
Impact of nontaxable noncontrolling interest
|
(24,973
|
)
|
|
State income tax expense (benefit), net of federal tax effect
|
119
|
|
|
Deferred taxes related to change in tax status
|
(72,787
|
)
|
|
Other, net
|
(453
|
)
|
|
Provision for (benefit from) income taxes
|
$
|
(72,365
|
)
|
|
December 31, 2018
|
||
|
(In thousands)
|
||
Deferred tax assets:
|
|
||
Net operating loss and interest expense carryforwards (indefinite life carryforward)
|
$
|
2,131
|
|
Investment in the Operating Company
|
94,468
|
|
|
Other
|
284
|
|
|
Total deferred tax assets
|
96,883
|
|
|
Valuation allowance
|
—
|
|
|
Net deferred tax assets
|
96,883
|
|
|
Deferred tax liabilities:
|
|
||
Oil and natural gas properties and equipment
|
—
|
|
|
Other
|
—
|
|
|
Total deferred tax liabilities
|
—
|
|
|
Net deferred tax assets (liabilities)
|
$
|
96,883
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Oil and natural gas interests:
|
|
|
|
||||
Proved
|
$
|
845,228
|
|
|
$
|
589,173
|
|
Unproved
|
871,485
|
|
|
514,724
|
|
||
Total oil and natural gas interests
|
1,716,713
|
|
|
1,103,897
|
|
||
Accumulated depletion and impairment
|
(248,296
|
)
|
|
(189,466
|
)
|
||
Net oil and natural gas interests capitalized
|
$
|
1,468,417
|
|
|
$
|
914,431
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Acquisition costs:
|
|
|
|
|
|
||||||
Proved properties
|
$
|
256,055
|
|
|
$
|
55,948
|
|
|
$
|
31,441
|
|
Unproved properties
|
356,761
|
|
|
287,131
|
|
|
174,385
|
|
|||
Total
|
$
|
612,816
|
|
|
$
|
343,079
|
|
|
$
|
205,826
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Royalty income
|
$
|
282,661
|
|
|
$
|
160,163
|
|
|
$
|
78,837
|
|
Production and ad valorem taxes
|
(19,048
|
)
|
|
(10,608
|
)
|
|
(5,544
|
)
|
|||
Gathering and transportation
|
—
|
|
|
(789
|
)
|
|
(415
|
)
|
|||
Depletion
|
(58,830
|
)
|
|
(40,519
|
)
|
|
(29,820
|
)
|
|||
Impairment
|
—
|
|
|
—
|
|
|
(47,469
|
)
|
|||
Income tax expense
|
(422
|
)
|
|
—
|
|
|
—
|
|
|||
Results of operations from oil, natural gas and natural gas liquids
|
$
|
204,361
|
|
|
$
|
108,247
|
|
|
$
|
(4,411
|
)
|
|
Oil
(Bbls) |
|
Natural Gas Liquids
(Bbls) |
|
Natural Gas
(Mcf) |
|||
|
(In thousands)
|
|||||||
Proved Developed and Undeveloped Reserves:
|
|
|
|
|
|
|||
As of December 31, 2015
|
18,378
|
|
|
3,916
|
|
|
24,308
|
|
Purchase of reserves in place
|
1,138
|
|
|
437
|
|
|
2,315
|
|
Extensions and discoveries
|
5,647
|
|
|
1,477
|
|
|
7,181
|
|
Revisions of previous estimates
|
(2,041
|
)
|
|
74
|
|
|
(5,223
|
)
|
Production
|
(1,778
|
)
|
|
(328
|
)
|
|
(1,490
|
)
|
As of December 31, 2016
|
21,344
|
|
|
5,576
|
|
|
27,091
|
|
Purchase of reserves in place
|
2,106
|
|
|
252
|
|
|
5,245
|
|
Extensions and discoveries
|
7,859
|
|
|
1,813
|
|
|
11,106
|
|
Revisions of previous estimates
|
(2,525
|
)
|
|
(813
|
)
|
|
(3,498
|
)
|
Production
|
(2,899
|
)
|
|
(533
|
)
|
|
(3,549
|
)
|
As of December 31, 2017
|
25,885
|
|
|
6,295
|
|
|
36,395
|
|
Purchase of reserves in place
|
5,394
|
|
|
1,163
|
|
|
16,486
|
|
Extensions and discoveries
|
13,858
|
|
|
3,359
|
|
|
13,992
|
|
Revisions of previous estimates
|
1,140
|
|
|
1,108
|
|
|
564
|
|
Production
|
(4,399
|
)
|
|
(933
|
)
|
|
(5,840
|
)
|
As of December 31, 2018
|
41,878
|
|
|
10,992
|
|
|
61,597
|
|
|
|
|
|
|
|
|||
Proved Developed Reserves:
|
|
|
|
|
|
|||
December 31, 2016
|
12,332
|
|
|
3,247
|
|
|
15,933
|
|
December 31, 2017
|
18,788
|
|
|
4,536
|
|
|
29,256
|
|
December 31, 2018
|
29,526
|
|
|
7,965
|
|
|
49,681
|
|
|
|
|
|
|
|
|||
Proved Undeveloped Reserves:
|
|
|
|
|
|
|||
December 31, 2016
|
9,012
|
|
|
2,329
|
|
|
11,158
|
|
December 31, 2017
|
7,097
|
|
|
1,759
|
|
|
7,139
|
|
December 31, 2018
|
12,352
|
|
|
3,027
|
|
|
11,916
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Future cash inflows
|
$
|
2,962,386
|
|
|
$
|
1,445,883
|
|
|
$
|
948,090
|
|
Future production taxes
|
(200,079
|
)
|
|
(125,564
|
)
|
|
(69,109
|
)
|
|||
Future income tax expense
|
(273,643
|
)
|
|
(6,932
|
)
|
|
(4,615
|
)
|
|||
Future net cash flows
|
2,488,664
|
|
|
1,313,387
|
|
|
874,366
|
|
|||
10% discount to reflect timing of cash flows
|
(1,349,282
|
)
|
|
(688,039
|
)
|
|
(461,785
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
1,139,382
|
|
|
$
|
625,348
|
|
|
$
|
412,581
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
Unweighted Arithmetic Average
|
||||||||||
|
First-Day-of-the-Month Prices
|
||||||||||
Oil (per Bbl)
|
$
|
61.46
|
|
|
$
|
48.21
|
|
|
$
|
39.64
|
|
Natural gas (per Mcf)
|
$
|
1.84
|
|
|
$
|
2.13
|
|
|
$
|
1.36
|
|
Natural gas liquids (per Bbl)
|
$
|
25.04
|
|
|
$
|
19.15
|
|
|
$
|
11.69
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Standardized measure of discounted future net cash flows at the beginning of the period
|
$
|
625,348
|
|
|
$
|
412,581
|
|
|
$
|
395,763
|
|
Purchase of minerals in place
|
180,990
|
|
|
54,662
|
|
|
23,651
|
|
|||
Sales of oil and natural gas, net of production costs
|
(266,055
|
)
|
|
(149,555
|
)
|
|
(74,628
|
)
|
|||
Extensions and discoveries
|
423,540
|
|
|
214,479
|
|
|
104,451
|
|
|||
Net changes in prices and production costs
|
187,592
|
|
|
99,382
|
|
|
(42,155
|
)
|
|||
Revisions of previous quantity estimates
|
52,487
|
|
|
(50,773
|
)
|
|
(42,883
|
)
|
|||
Net changes in income taxes
|
(123,804
|
)
|
|
(1,129
|
)
|
|
51
|
|
|||
Accretion of discount
|
62,867
|
|
|
41,477
|
|
|
39,800
|
|
|||
Net changes in timing of production and other
|
(3,583
|
)
|
|
4,224
|
|
|
8,531
|
|
|||
Standardized measure of discounted future net cash flows at the end of the period
|
$
|
1,139,382
|
|
|
$
|
625,348
|
|
|
$
|
412,581
|
|
|
2018
|
||||||||||||||
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In thousands, except per unit amounts)
|
||||||||||||||
Operating income
|
$
|
62,443
|
|
|
$
|
75,406
|
|
|
$
|
78,603
|
|
|
$
|
72,368
|
|
Income from operations
|
43,703
|
|
|
54,926
|
|
|
54,846
|
|
|
49,512
|
|
||||
Income tax expense (benefit)
|
—
|
|
|
(71,878
|
)
|
|
764
|
|
|
(1,251
|
)
|
||||
Net income
|
42,896
|
|
|
128,464
|
|
|
50,812
|
|
|
40,705
|
|
||||
Net income attributable to non-controlling interest
|
—
|
|
|
29,060
|
|
|
48,466
|
|
|
41,393
|
|
||||
Net income (loss) attributable to Viper Energy Partners LP
|
$
|
42,896
|
|
|
$
|
99,404
|
|
|
$
|
2,346
|
|
|
$
|
(688
|
)
|
Net income (loss) attributable to common limited partners per unit:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.38
|
|
|
$
|
1.36
|
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
Diluted
|
$
|
0.38
|
|
|
$
|
1.35
|
|
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
2017
|
||||||||||||||
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(In thousands, except per unit amounts)
|
||||||||||||||
Operating income
|
$
|
33,652
|
|
|
$
|
36,622
|
|
|
$
|
42,533
|
|
|
$
|
59,226
|
|
Income from operations
|
21,450
|
|
|
22,479
|
|
|
27,067
|
|
|
42,825
|
|
||||
Net income
|
$
|
20,652
|
|
|
$
|
22,149
|
|
|
$
|
26,607
|
|
|
$
|
42,070
|
|
Net income attributable to common limited partners per unit:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
$
|
0.37
|
|
Diluted
|
$
|
0.22
|
|
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
$
|
0.37
|
|
1 Year Viper Energy Chart |
1 Month Viper Energy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions