We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Valley National Bancorp | NASDAQ:VLYPO | NASDAQ | Preference Share |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 25.15 | 21.21 | 28.20 | 9 | 09:40:04 |
☒ | Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
☐ | Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
New Jersey | 22-2477875 | ||||||||||||||||
(State or other jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | ||||||||||||||||
One Penn Plaza | |||||||||||||||||
New York, | NY | 10119 | |||||||||||||||
(Address of principal executive office) | (Zip code) |
Title of each class | Trading Symbols | Name of exchange on which registered | ||||||
Common Stock, no par value | VLY | The Nasdaq Stock Market LLC | ||||||
Non-Cumulative Perpetual Preferred Stock, Series A, no par value | VLYPP | The Nasdaq Stock Market LLC | ||||||
Non-Cumulative Perpetual Preferred Stock, Series B, no par value | VLYPO | The Nasdaq Stock Market LLC |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||||||
Non-accelerated filer | ☐ | Emerging growth company | ☐ |
Page Number | ||||||||
PART I | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
March 31, 2023 | December 31, 2022 | ||||||||||
Assets | (Unaudited) | ||||||||||
Cash and due from banks | $ | 444,690 | $ | 444,325 | |||||||
Interest bearing deposits with banks | 5,260,998 | 503,622 | |||||||||
Investment securities: | |||||||||||
Equity securities | 50,152 | 48,731 | |||||||||
Trading debt securities | 6,855 | 13,438 | |||||||||
Available for sale debt securities | 1,259,236 | 1,261,397 | |||||||||
Held to maturity debt securities (net of allowance for credit losses of $1,633 at March 31, 2023 and $1,646 at December 31, 2022) | 3,845,579 | 3,827,338 | |||||||||
Total investment securities | 5,161,822 | 5,150,904 | |||||||||
Loans held for sale, at fair value | 17,218 | 18,118 | |||||||||
Loans | 48,659,966 | 46,917,200 | |||||||||
Less: Allowance for loan losses | (436,898) | (458,655) | |||||||||
Net loans | 48,223,068 | 46,458,545 | |||||||||
Premises and equipment, net | 365,313 | 358,556 | |||||||||
Lease right of use assets | 302,740 | 306,352 | |||||||||
Bank owned life insurance | 717,339 | 717,177 | |||||||||
Accrued interest receivable | 223,608 | 196,606 | |||||||||
Goodwill | 1,868,936 | 1,868,936 | |||||||||
Other intangible assets, net | 187,171 | 197,456 | |||||||||
Other assets | 1,536,670 | 1,242,152 | |||||||||
Total Assets | $ | 64,309,573 | $ | 57,462,749 | |||||||
Liabilities | |||||||||||
Deposits: | |||||||||||
Non-interest bearing | $ | 13,576,116 | $ | 14,463,645 | |||||||
Interest bearing: | |||||||||||
Savings, NOW and money market | 22,903,424 | 23,616,812 | |||||||||
Time | 11,111,376 | 9,556,457 | |||||||||
Total deposits | 47,590,916 | 47,636,914 | |||||||||
Short-term borrowings | 6,413,056 | 138,729 | |||||||||
Long-term borrowings | 2,197,656 | 1,543,058 | |||||||||
Junior subordinated debentures issued to capital trusts | 56,847 | 56,760 | |||||||||
Lease liabilities | 355,020 | 358,884 | |||||||||
Accrued expenses and other liabilities | 1,184,497 | 1,327,602 | |||||||||
Total Liabilities | 57,797,992 | 51,061,947 | |||||||||
Shareholders’ Equity | |||||||||||
Preferred stock, no par value; 50,000,000 authorized shares: | |||||||||||
Series A (4,600,000 shares issued at March 31, 2023 and December 31, 2022) | 111,590 | 111,590 | |||||||||
Series B (4,000,000 shares issued at March 31, 2023 and December 31, 2022) | 98,101 | 98,101 | |||||||||
Common stock (no par value, authorized 650,000,000 shares; issued 507,896,910 shares at March 31, 2023 and December 31, 2022) | 178,186 | 178,185 | |||||||||
Surplus | 4,967,662 | 4,980,231 | |||||||||
Retained earnings | 1,300,980 | 1,218,445 | |||||||||
Accumulated other comprehensive loss | (143,647) | (164,002) | |||||||||
Treasury stock, at cost (134,552 common shares at March 31, 2023 and 1,522,432 common shares at December 31, 2022) | (1,291) | (21,748) | |||||||||
Total Shareholders’ Equity | 6,511,581 | 6,400,802 | |||||||||
Total Liabilities and Shareholders’ Equity | $ | 64,309,573 | $ | 57,462,749 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Interest Income | |||||||||||
Interest and fees on loans | $ | 655,226 | $ | 317,365 | |||||||
Interest and dividends on investment securities: | |||||||||||
Taxable | 32,289 | 18,439 | |||||||||
Tax-exempt | 5,325 | 2,517 | |||||||||
Dividends | 5,185 | 1,676 | |||||||||
Interest on federal funds sold and other short-term investments | 22,205 | 461 | |||||||||
Total interest income | 720,230 | 340,458 | |||||||||
Interest Expense | |||||||||||
Interest on deposits: | |||||||||||
Savings, NOW and money market | 150,766 | 9,627 | |||||||||
Time | 80,298 | 2,831 | |||||||||
Interest on short-term borrowings | 33,948 | 806 | |||||||||
Interest on long-term borrowings and junior subordinated debentures | 19,198 | 9,525 | |||||||||
Total interest expense | 284,210 | 22,789 | |||||||||
Net Interest Income | 436,020 | 317,669 | |||||||||
Provision for credit losses for available for sale and held to maturity securities | 4,987 | 57 | |||||||||
Provision for credit losses for loans | 9,450 | 3,500 | |||||||||
Net Interest Income After Provision for Credit Losses | 421,583 | 314,112 | |||||||||
Non-Interest Income | |||||||||||
Wealth management and trust fees | 9,587 | 5,131 | |||||||||
Insurance commissions | 2,420 | 1,859 | |||||||||
Capital markets | 10,892 | 14,360 | |||||||||
Service charges on deposit accounts | 10,476 | 6,212 | |||||||||
Gains (losses) on securities transactions, net | 378 | (1,072) | |||||||||
Fees from loan servicing | 2,671 | 2,781 | |||||||||
Gains on sales of loans, net | 489 | 986 | |||||||||
Bank owned life insurance | 2,584 | 2,046 | |||||||||
Other | 14,802 | 6,967 | |||||||||
Total non-interest income | 54,299 | 39,270 | |||||||||
Non-Interest Expense | |||||||||||
Salary and employee benefits expense | 144,986 | 107,733 | |||||||||
Net occupancy expense | 23,256 | 21,991 | |||||||||
Technology, furniture and equipment expense | 36,508 | 26,015 | |||||||||
FDIC insurance assessment | 9,155 | 4,158 | |||||||||
Amortization of other intangible assets | 10,519 | 4,437 | |||||||||
Professional and legal fees | 16,814 | 14,749 | |||||||||
Amortization of tax credit investments | 4,253 | 2,896 | |||||||||
Other | 26,675 | 15,361 | |||||||||
Total non-interest expense | 272,166 | 197,340 | |||||||||
Income Before Income Taxes | 203,716 | 156,042 | |||||||||
Income tax expense | 57,165 | 39,314 | |||||||||
Net Income | 146,551 | 116,728 | |||||||||
Dividends on preferred stock | 3,874 | 3,172 | |||||||||
Net Income Available to Common Shareholders | $ | 142,677 | $ | 113,556 | |||||||
Earnings Per Common Share: | |||||||||||
Basic | $ | 0.28 | $ | 0.27 | |||||||
Diluted | 0.28 | 0.27 | |||||||||
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Net income | $ | 146,551 | $ | 116,728 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||
Unrealized gains and losses on available for sale securities | |||||||||||
Net gains (losses) arising during the period | 17,170 | (38,892) | |||||||||
Less reclassification adjustment for net gains included in net income | — | (10) | |||||||||
Total | 17,170 | (38,902) | |||||||||
Unrealized gains and losses on derivatives (cash flow hedges) | |||||||||||
Net gains on derivatives arising during the period | 2,798 | 218 | |||||||||
Less reclassification adjustment for net losses included in net income | 379 | 386 | |||||||||
Total | 3,177 | 604 | |||||||||
Defined benefit pension and postretirement benefit plans | |||||||||||
Amortization of actuarial net loss | 8 | 132 | |||||||||
Total other comprehensive income (loss) | 20,355 | (38,166) | |||||||||
Total comprehensive income | $ | 166,906 | $ | 78,562 |
Common Stock | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | Shares | Amount | Surplus | Retained Earnings | Other Comprehensive Loss | Treasury Stock | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance - December 31, 2022 | $ | 209,691 | 506,374 | $ | 178,185 | $ | 4,980,231 | $ | 1,218,445 | $ | (164,002) | $ | (21,748) | $ | 6,400,802 | ||||||||||||||||||||||||||||||||
— | — | — | — | 990 | — | — | 990 | ||||||||||||||||||||||||||||||||||||||||
Balance - January 1, 2023 | 209,691 | 506,374 | 178,185 | 4,980,231 | 1,219,435 | (164,002) | (21,748) | 6,401,792 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 146,551 | — | — | 146,551 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 20,355 | — | 20,355 | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred stock, Series A, $0.39 per share | — | — | — | — | (1,797) | — | — | (1,797) | |||||||||||||||||||||||||||||||||||||||
Preferred stock, Series B, $0.52 per share | — | — | — | — | (2,077) | — | — | (2,077) | |||||||||||||||||||||||||||||||||||||||
Common stock, $0.11 per share | — | — | — | — | (56,488) | — | — | (56,488) | |||||||||||||||||||||||||||||||||||||||
Effect of stock incentive plan, net | — | 1,061 | 1 | (12,569) | (3,994) | — | 16,057 | (505) | |||||||||||||||||||||||||||||||||||||||
Common stock issued | — | 327 | — | — | (650) | — | 4,400 | 3,750 | |||||||||||||||||||||||||||||||||||||||
Balance - March 31, 2023 | $ | 209,691 | 507,762 | $ | 178,186 | $ | 4,967,662 | $ | 1,300,980 | $ | (143,647) | $ | (1,291) | $ | 6,511,581 | ||||||||||||||||||||||||||||||||
Common Stock | Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | Shares | Amount | Surplus | Retained Earnings | Other Comprehensive Loss | Treasury Stock | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance - December 31, 2021 | $ | 209,691 | 421,437 | $ | 148,482 | $ | 3,883,035 | $ | 883,645 | $ | (17,932) | $ | (22,855) | $ | 5,084,066 | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 116,728 | — | — | 116,728 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (38,166) | — | (38,166) | |||||||||||||||||||||||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred stock, Series A, $0.39 per share | — | — | — | — | (1,797) | — | — | (1,797) | |||||||||||||||||||||||||||||||||||||||
Preferred stock, Series B, $0.34 per share | — | — | — | — | (1,375) | — | — | (1,375) | |||||||||||||||||||||||||||||||||||||||
Common stock, $0.11 per share | — | — | — | — | (46,803) | — | — | (46,803) | |||||||||||||||||||||||||||||||||||||||
Effect of stock incentive plan, net | — | 972 | — | (10,799) | (5,173) | — | 13,220 | (2,752) | |||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock | — | (1,015) | — | — | — | — | (13,517) | (13,517) | |||||||||||||||||||||||||||||||||||||||
Balance - March 31, 2022 | $ | 209,691 | 421,394 | $ | 148,482 | $ | 3,872,236 | $ | 945,225 | $ | (56,098) | $ | (23,152) | $ | 5,096,384 | ||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 146,551 | $ | 116,728 | |||||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||||||
Depreciation and amortization | 11,515 | 7,486 | |||||||||
Stock-based compensation | 8,093 | 7,263 | |||||||||
Provision for credit losses | 14,437 | 3,557 | |||||||||
Net amortization of premiums and accretion of discounts on securities and borrowings | (397) | 7,487 | |||||||||
Amortization of other intangible assets | 10,519 | 4,437 | |||||||||
Losses on available for sale and held to maturity debt securities, net | 24 | 9 | |||||||||
Proceeds from sales of loans held for sale | 27,743 | 204,628 | |||||||||
Gains on sales of loans, net | (489) | (986) | |||||||||
Originations of loans held for sale | (26,588) | (144,485) | |||||||||
(Gains) losses on sales of assets, net | (125) | 64 | |||||||||
Net change in: | |||||||||||
Fair value of borrowings hedged by derivative transactions | 4,219 | (14,696) | |||||||||
Trading debt securities | 6,583 | 26,391 | |||||||||
Lease right of use assets | 3,600 | 766 | |||||||||
Cash surrender value of bank owned life insurance | (2,584) | (2,046) | |||||||||
Accrued interest receivable | (27,002) | (5,785) | |||||||||
Other assets | (298,076) | 20,156 | |||||||||
Accrued expenses and other liabilities | (147,705) | 265,029 | |||||||||
Net cash (used in) provided by operating activities | (269,682) | 496,003 | |||||||||
Cash flows from investing activities: | |||||||||||
Net loan originations and purchases | (1,774,024) | (1,210,754) | |||||||||
Equity securities: | |||||||||||
Purchases | (1,594) | (662) | |||||||||
Sales | 409 | 848 | |||||||||
Held to maturity debt securities: | |||||||||||
Purchases | (79,961) | (545,462) | |||||||||
Maturities, calls and principal repayments | 61,213 | 136,024 | |||||||||
Available for sale debt securities: | |||||||||||
Purchases | — | (15,000) | |||||||||
Maturities, calls and principal repayments | 22,264 | 73,008 | |||||||||
Death benefit proceeds from bank owned life insurance | 2,773 | 2,369 | |||||||||
Proceeds from sales of real estate property and equipment | 125 | 5,692 | |||||||||
Purchases of real estate property and equipment | (18,263) | (22,749) | |||||||||
Cash distribution from tax credit investments | 2,500 | — | |||||||||
Cash and cash equivalent acquired in acquisitions, net | — | (8,607) | |||||||||
Net cash used in investing activities | (1,784,558) | (1,585,293) | |||||||||
VALLEY NATIONAL BANCORP CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued) (in thousands) | |||||||||||
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Cash flows from financing activities: | |||||||||||
Net change in deposits | $ | (45,998) | $ | 14,924 | |||||||
Net change in short-term borrowings | 6,274,327 | (171,545) | |||||||||
Proceeds from issuance of long-term borrowings, net | 1,000,000 | — | |||||||||
Repayments of long-term borrowings | (350,000) | — | |||||||||
Cash dividends paid to preferred shareholders | (3,874) | (3,172) | |||||||||
Cash dividends paid to common shareholders | (57,612) | (46,205) | |||||||||
Purchase of common shares to treasury | (8,599) | (23,627) | |||||||||
Common stock issued, net | 3,750 | 95 | |||||||||
Other, net | (13) | (180) | |||||||||
Net cash provided by (used in) financing activities | 6,811,981 | (229,710) | |||||||||
Net change in cash and cash equivalents | 4,757,741 | (1,319,000) | |||||||||
Cash and cash equivalents at beginning of year | 947,947 | 2,049,920 | |||||||||
Cash and cash equivalents at end of period | $ | 5,705,688 | $ | 730,920 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash payments for: | |||||||||||
Interest on deposits and borrowings | $ | 244,246 | $ | 19,682 | |||||||
Federal and state income taxes | 8,782 | 6,842 | |||||||||
Supplemental schedule of non-cash investing activities: | |||||||||||
Transfer of loans to other real estate owned | $ | 903 | $ | — | |||||||
Lease right of use assets obtained in exchange for operating lease liabilities | 7,461 | 6,836 | |||||||||
Non-cash net assets acquired | — | 8,607 | |||||||||
April 1, 2022 | |||||
(in thousands) | |||||
Assets acquired: | |||||
Cash and cash equivalents | $ | 443,588 | |||
Equity securities | 6,239 | ||||
Available for sale debt securities | 505,928 | ||||
Held to maturity debt securities | 806,627 | ||||
Loans | 5,914,389 | ||||
Allowance for loan losses | (70,319) | ||||
Loans, net | 5,844,070 | ||||
Premises and equipment | 38,827 | ||||
Lease right of use assets | 49,273 | ||||
Bank owned life insurance | 126,861 | ||||
Accrued interest receivable | 25,717 | ||||
Goodwill | 400,582 | ||||
Other intangible assets | 153,380 | ||||
Other assets | 160,921 | ||||
Total assets acquired | $ | 8,562,013 | |||
Liabilities assumed: | |||||
Deposits: | |||||
Non-interest bearing | $ | 4,511,537 | |||
Interest bearing: | |||||
Savings, NOW and money market | 2,224,834 | ||||
Time | 293,626 | ||||
Total deposits | 7,029,997 | ||||
Short-term borrowings | 103,794 | ||||
Lease liabilities | 79,683 | ||||
Accrued expense and other liabilities | 117,269 | ||||
Total liabilities assumed | $ | 7,330,743 | |||
Common stock issued in acquisition | 1,117,829 | ||||
Cash paid in acquisition | 113,441 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands, except for share and per share data) | |||||||||||
Net income available to common shareholders | $ | 142,677 | $ | 113,556 | |||||||
Basic weighted average number of common shares outstanding | 507,111,295 | 421,573,843 | |||||||||
Plus: Common stock equivalents | 2,545,135 | 1,932,707 | |||||||||
Diluted weighted average number of common shares outstanding | 509,656,430 | 423,506,550 | |||||||||
Earnings per common share: | |||||||||||
Basic | $ | 0.28 | $ | 0.27 | |||||||
Diluted | 0.28 | 0.27 |
Components of Accumulated Other Comprehensive Loss | Total Accumulated Other Comprehensive Loss | ||||||||||||||||||||||
Unrealized Gains and Losses on Available for Sale (AFS) Securities | Unrealized Gains and Losses on Derivatives | Defined Benefit Pension and Postretirement Benefit Plans | |||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Balance at December 31, 2022 | $ | (127,818) | $ | 2,233 | $ | (38,417) | $ | (164,002) | |||||||||||||||
Other comprehensive gain before reclassification | 17,170 | 2,798 | — | 19,968 | |||||||||||||||||||
Amounts reclassified from other comprehensive income | — | 379 | 8 | 387 | |||||||||||||||||||
Other comprehensive income, net | 17,170 | 3,177 | 8 | 20,355 | |||||||||||||||||||
Balance at March 31, 2023 | $ | (110,648) | $ | 5,410 | $ | (38,409) | $ | (143,647) |
Amounts Reclassified from Accumulated Other Comprehensive Loss | ||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||
Components of Accumulated Other Comprehensive Loss | 2023 | 2022 | Income Statement Line Item | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
Unrealized gains on AFS securities before tax | $ | — | $ | 14 | Gains (losses) on securities transactions, net | |||||||||||||||
Tax effect | — | (4) | ||||||||||||||||||
Total net of tax | — | 10 | ||||||||||||||||||
Unrealized losses on derivatives (cash flow hedges) before tax | (531) | (542) | Interest expense | |||||||||||||||||
Tax effect | 152 | 156 | ||||||||||||||||||
Total net of tax | (379) | (386) | ||||||||||||||||||
Defined benefit pension and postretirement benefit plans: | ||||||||||||||||||||
Amortization of actuarial net loss | (11) | (183) | * | |||||||||||||||||
Tax effect | 3 | 51 | ||||||||||||||||||
Total net of tax | (8) | (132) | ||||||||||||||||||
Total reclassifications, net of tax | $ | (387) | $ | (508) |
* | Amortization of actuarial net loss is included in the computation of net periodic pension cost recognized within other non-interest expense. |
Fair Value Hierarchy | March 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||||||||
Cash and due from banks | Level 1 | $ | 444,690 | $ | 444,690 | $ | 444,325 | $ | 444,325 | ||||||||||||||||||||
Interest bearing deposits with banks | Level 1 | 5,260,998 | 5,260,998 | 503,622 | 503,622 | ||||||||||||||||||||||||
Equity securities (1) | Level 3 | 16,342 | 16,342 | 15,138 | 15,138 | ||||||||||||||||||||||||
Held to maturity debt securities: | |||||||||||||||||||||||||||||
U.S. Treasury securities | Level 1 | 66,747 | 66,182 | 66,911 | 65,889 | ||||||||||||||||||||||||
U.S. government agency securities | Level 2 | 300,614 | 255,640 | 260,392 | 212,712 | ||||||||||||||||||||||||
Obligations of states and political subdivisions | Level 2 | 473,597 | 452,919 | 480,298 | 453,195 | ||||||||||||||||||||||||
Residential mortgage-backed securities | Level 2 | 2,893,505 | 2,525,568 | 2,909,106 | 2,495,797 | ||||||||||||||||||||||||
Trust preferred securities | Level 2 | 37,048 | 29,992 | 37,043 | 31,106 | ||||||||||||||||||||||||
Corporate and other debt securities | Level 2 | 75,701 | 70,183 | 75,234 | 70,771 | ||||||||||||||||||||||||
Total held to maturity debt securities (2) | 3,847,212 | 3,400,484 | 3,828,984 | 3,329,470 | |||||||||||||||||||||||||
Net loans | Level 3 | 48,223,068 | 47,389,743 | 46,458,545 | 44,910,049 | ||||||||||||||||||||||||
Accrued interest receivable | Level 1 | 223,608 | 223,608 | 196,606 | 196,606 | ||||||||||||||||||||||||
Federal Reserve Bank and Federal Home Loan Bank stock (3) | Level 2 | 547,686 | 547,686 | 238,056 | 238,056 | ||||||||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||||||||
Deposits without stated maturities | Level 1 | 36,479,540 | 36,479,540 | 38,080,457 | 38,080,457 | ||||||||||||||||||||||||
Deposits with stated maturities | Level 2 | 11,111,376 | 11,040,582 | 9,556,457 | 9,443,253 | ||||||||||||||||||||||||
Short-term borrowings | Level 1 | 6,413,056 | 6,392,459 | 138,729 | 138,729 | ||||||||||||||||||||||||
Long-term borrowings | Level 2 | 2,197,656 | 2,110,305 | 1,543,058 | 1,395,991 | ||||||||||||||||||||||||
Junior subordinated debentures issued to capital trusts | Level 2 | 56,847 | 55,042 | 56,760 | 50,923 | ||||||||||||||||||||||||
Accrued interest payable (4) | Level 1 | 85,581 | 85,581 | 45,617 | 45,617 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||
U.S. Treasury securities | $ | 309,524 | $ | — | $ | (22,779) | $ | 286,745 | |||||||||||||||
U.S. government agency securities | 28,394 | 46 | (2,088) | 26,352 | |||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||
Obligations of states and state agencies | 10,649 | — | (652) | 9,997 | |||||||||||||||||||
Municipal bonds | 171,219 | — | (28,441) | 142,778 | |||||||||||||||||||
Total obligations of states and political subdivisions | 181,868 | — | (29,093) | 152,775 | |||||||||||||||||||
Residential mortgage-backed securities | 699,214 | 60 | (79,498) | 619,776 | |||||||||||||||||||
Corporate and other debt securities | 193,007 | — | (19,419) | 173,588 | |||||||||||||||||||
Total | $ | 1,412,007 | $ | 106 | $ | (152,877) | $ | 1,259,236 | |||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
U.S. Treasury securities | $ | 308,137 | $ | — | $ | (28,639) | $ | 279,498 | |||||||||||||||
U.S. government agency securities | 29,494 | 47 | (2,577) | 26,964 | |||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||
Obligations of states and state agencies | 10,899 | — | (493) | 10,406 | |||||||||||||||||||
Municipal bonds | 171,586 | — | (35,181) | 136,405 | |||||||||||||||||||
Total obligations of states and political subdivisions | 182,485 | — | (35,674) | 146,811 | |||||||||||||||||||
Residential mortgage-backed securities | 719,868 | 64 | (90,114) | 629,818 | |||||||||||||||||||
Corporate and other debt securities | 197,927 | — | (19,621) | 178,306 | |||||||||||||||||||
Total | $ | 1,437,911 | $ | 111 | $ | (176,625) | $ | 1,261,397 |
Less than 12 Months | More than 12 Months | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 286,745 | $ | (22,779) | $ | — | $ | — | $ | 286,745 | $ | (22,779) | |||||||||||||||||||||||
U.S. government agency securities | 12,003 | (1,238) | 11,371 | (850) | 23,374 | (2,088) | |||||||||||||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||||||||||||||
Obligations of states and state agencies | 2,231 | (17) | 7,766 | (635) | 9,997 | (652) | |||||||||||||||||||||||||||||
Municipal bonds | 114,299 | (20,463) | 28,229 | (7,978) | 142,528 | (28,441) | |||||||||||||||||||||||||||||
Total obligations of states and political subdivisions | 116,530 | (20,480) | 35,995 | (8,613) | 152,525 | (29,093) | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 34,170 | (1,506) | 582,739 | (77,992) | 616,909 | (79,498) | |||||||||||||||||||||||||||||
Corporate and other debt securities | 108,625 | (9,446) | 64,964 | (9,973) | 173,589 | (19,419) | |||||||||||||||||||||||||||||
Total | $ | 558,073 | $ | (55,449) | $ | 695,069 | $ | (97,428) | $ | 1,253,142 | $ | (152,877) | |||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 279,498 | $ | (28,639) | $ | — | $ | — | $ | 279,498 | $ | (28,639) | |||||||||||||||||||||||
U.S. government agency securities | 22,831 | (2,538) | 1,116 | (39) | 23,947 | (2,577) | |||||||||||||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||||||||||||||
Obligations of states and state agencies | 2,943 | (54) | 7,462 | (439) | 10,405 | (493) | |||||||||||||||||||||||||||||
Municipal bonds | 112,029 | (26,044) | 24,127 | (9,137) | 136,156 | (35,181) | |||||||||||||||||||||||||||||
Total obligations of states and political subdivisions | 114,972 | (26,098) | 31,589 | (9,576) | 146,561 | (35,674) | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 311,836 | (27,152) | 314,834 | (62,962) | 626,670 | (90,114) | |||||||||||||||||||||||||||||
Corporate and other debt securities | 144,924 | (12,581) | 33,382 | (7,040) | 178,306 | (19,621) | |||||||||||||||||||||||||||||
Total | $ | 874,061 | $ | (97,008) | $ | 380,921 | $ | (79,617) | $ | 1,254,982 | $ | (176,625) |
March 31, 2023 | |||||||||||
Amortized Cost | Fair Value | ||||||||||
(in thousands) | |||||||||||
Due in one year | $ | 3,852 | $ | 3,834 | |||||||
Due after one year through five years | 282,224 | 270,503 | |||||||||
Due after five years through ten years | 173,459 | 154,742 | |||||||||
Due after ten years | 253,258 | 210,381 | |||||||||
Residential mortgage-backed securities | 699,214 | 619,776 | |||||||||
Total | $ | 1,412,007 | $ | 1,259,236 |
Three Months Ended March 31, 2023 | |||||
(in thousands) | |||||
Beginning balance | $ | — | |||
Provision for credit losses | 5,000 | ||||
Charge-offs | (5,000) | ||||
Ending balance | $ | — |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Allowance for Credit Losses | Net Carrying Value | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 66,747 | $ | — | $ | (565) | $ | 66,182 | $ | — | $ | 66,747 | |||||||||||||||||||||||
U.S. government agency securities | 300,614 | 25 | (44,999) | 255,640 | — | 300,614 | |||||||||||||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||||||||||||||
Obligations of states and state agencies | 96,693 | 341 | (4,149) | 92,885 | 257 | 96,436 | |||||||||||||||||||||||||||||
Municipal bonds | 376,904 | 112 | (16,982) | 360,034 | 86 | 376,818 | |||||||||||||||||||||||||||||
Total obligations of states and political subdivisions | 473,597 | 453 | (21,131) | 452,919 | 343 | 473,254 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 2,893,505 | 2,752 | (370,689) | 2,525,568 | — | 2,893,505 | |||||||||||||||||||||||||||||
Trust preferred securities | 37,048 | 1 | (7,057) | 29,992 | 775 | 36,273 | |||||||||||||||||||||||||||||
Corporate and other debt securities | 75,701 | — | (5,518) | 70,183 | 515 | 75,186 | |||||||||||||||||||||||||||||
Total | $ | 3,847,212 | $ | 3,231 | $ | (449,959) | $ | 3,400,484 | $ | 1,633 | $ | 3,845,579 | |||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 66,911 | $ | — | $ | (1,022) | $ | 65,889 | $ | — | $ | 66,911 | |||||||||||||||||||||||
U.S. government agency securities | 260,392 | — | (47,680) | 212,712 | — | 260,392 | |||||||||||||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||||||||||||||
Obligations of states and state agencies | 99,238 | 305 | (3,869) | 95,674 | 252 | 98,986 | |||||||||||||||||||||||||||||
Municipal bonds | 381,060 | 76 | (23,615) | 357,521 | 41 | 381,019 | |||||||||||||||||||||||||||||
Total obligations of states and political subdivisions | 480,298 | 381 | (27,484) | 453,195 | 293 | 480,005 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 2,909,106 | 1,723 | (415,032) | 2,495,797 | — | 2,909,106 | |||||||||||||||||||||||||||||
Trust preferred securities | 37,043 | 1 | (5,938) | 31,106 | 888 | 36,155 | |||||||||||||||||||||||||||||
Corporate and other debt securities | 75,234 | — | (4,463) | 70,771 | 465 | 74,769 | |||||||||||||||||||||||||||||
Total | $ | 3,828,984 | $ | 2,105 | $ | (501,619) | $ | 3,329,470 | $ | 1,646 | $ | 3,827,338 |
Less than 12 Months | More than 12 Months | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 66,182 | $ | (565) | $ | — | $ | — | $ | 66,182 | $ | (565) | |||||||||||||||||||||||
U.S. government agency securities | 211,526 | (44,773) | 2,925 | (226) | 214,451 | (44,999) | |||||||||||||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||||||||||||||
Obligations of states and state agencies | 20,457 | (789) | 39,627 | (3,360) | 60,084 | (4,149) | |||||||||||||||||||||||||||||
Municipal bonds | 226,278 | (13,671) | 26,411 | (3,311) | 252,689 | (16,982) | |||||||||||||||||||||||||||||
Total obligations of states and political subdivisions | 246,735 | (14,460) | 66,038 | (6,671) | 312,773 | (21,131) | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 381,802 | (33,941) | 1,944,360 | (336,748) | 2,326,162 | (370,689) | |||||||||||||||||||||||||||||
Trust preferred securities | — | — | 28,990 | (7,057) | 28,990 | (7,057) | |||||||||||||||||||||||||||||
Corporate and other debt securities | 37,579 | (2,122) | 24,604 | (3,396) | 62,183 | (5,518) | |||||||||||||||||||||||||||||
Total | $ | 943,824 | $ | (95,861) | $ | 2,066,917 | $ | (354,098) | $ | 3,010,741 | $ | (449,959) | |||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 65,889 | $ | (1,022) | $ | — | $ | — | $ | 65,889 | $ | (1,022) | |||||||||||||||||||||||
U.S. government agency securities | 209,863 | (47,508) | 1,673 | (172) | 211,536 | (47,680) | |||||||||||||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||||||||||||||
Obligations of states and state agencies | 62,443 | (2,020) | 18,231 | (1,849) | 80,674 | (3,869) | |||||||||||||||||||||||||||||
Municipal bonds | 251,970 | (20,457) | 15,534 | (3,158) | 267,504 | (23,615) | |||||||||||||||||||||||||||||
Total obligations of states and political subdivisions | 314,413 | (22,477) | 33,765 | (5,007) | 348,178 | (27,484) | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 962,690 | (109,532) | 1,413,590 | (305,500) | 2,376,280 | (415,032) | |||||||||||||||||||||||||||||
Trust preferred securities | — | — | 30,105 | (5,938) | 30,105 | (5,938) | |||||||||||||||||||||||||||||
Corporate and other debt securities | 57,245 | (2,989) | 13,525 | (1,474) | 70,770 | (4,463) | |||||||||||||||||||||||||||||
Total | $ | 1,610,100 | $ | (183,528) | $ | 1,492,658 | $ | (318,091) | $ | 3,102,758 | $ | (501,619) |
March 31, 2023 | |||||||||||
Amortized Cost | Fair Value | ||||||||||
(in thousands) | |||||||||||
Due in one year | $ | 63,872 | $ | 63,355 | |||||||
Due after one year through five years | 169,205 | 165,906 | |||||||||
Due after five years through ten years | 96,385 | 92,034 | |||||||||
Due after ten years | 624,245 | 553,621 | |||||||||
Residential mortgage-backed securities | 2,893,505 | 2,525,568 | |||||||||
Total | $ | 3,847,212 | $ | 3,400,484 |
AAA/AA/A Rated | BBB rated | Non-investment grade rated | Non-rated | Total | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 66,747 | $ | — | $ | — | $ | — | $ | 66,747 | |||||||||||||||||||
U.S. government agency securities | 300,614 | — | — | — | 300,614 | ||||||||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||||||||
Obligations of states and state agencies | 73,278 | — | 5,437 | 17,978 | 96,693 | ||||||||||||||||||||||||
Municipal bonds | 328,202 | — | — | 48,702 | 376,904 | ||||||||||||||||||||||||
Total obligations of states and political subdivisions | 401,480 | — | 5,437 | 66,680 | 473,597 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 2,893,505 | — | — | — | 2,893,505 | ||||||||||||||||||||||||
Trust preferred securities | — | — | — | 37,048 | 37,048 | ||||||||||||||||||||||||
Corporate and other debt securities | — | 6,000 | — | 69,701 | 75,701 | ||||||||||||||||||||||||
Total | $ | 3,662,346 | $ | 6,000 | $ | 5,437 | $ | 173,429 | $ | 3,847,212 | |||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
U.S. Treasury securities | $ | 66,911 | $ | — | $ | — | $ | — | $ | 66,911 | |||||||||||||||||||
U.S. government agency securities | 260,392 | — | — | — | 260,392 | ||||||||||||||||||||||||
Obligations of states and political subdivisions: | |||||||||||||||||||||||||||||
Obligations of states and state agencies | 74,943 | — | 5,497 | 18,798 | 99,238 | ||||||||||||||||||||||||
Municipal bonds | 333,488 | — | — | 47,572 | 381,060 | ||||||||||||||||||||||||
Total obligations of states and political subdivisions | 408,431 | — | 5,497 | 66,370 | 480,298 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 2,909,106 | — | — | — | 2,909,106 | ||||||||||||||||||||||||
Trust preferred securities | — | — | — | 37,043 | 37,043 | ||||||||||||||||||||||||
Corporate and other debt securities | 2,000 | 6,000 | — | 67,234 | 75,234 | ||||||||||||||||||||||||
Total | $ | 3,646,840 | $ | 6,000 | $ | 5,497 | $ | 170,647 | $ | 3,828,984 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Beginning balance | $ | 1,646 | $ | 1,165 | |||||||
(Credit) provision for credit losses | (13) | 57 | |||||||||
Ending balance | $ | 1,633 | $ | 1,222 |
March 31, 2023 | December 31, 2022 | ||||||||||
(in thousands) | |||||||||||
Loans: | |||||||||||
Commercial and industrial | $ | 9,043,946 | $ | 8,804,830 | |||||||
Commercial real estate: | |||||||||||
Commercial real estate | 27,051,111 | 25,732,033 | |||||||||
Construction | 3,725,967 | 3,700,835 | |||||||||
Total commercial real estate loans | 30,777,078 | 29,432,868 | |||||||||
Residential mortgage | 5,486,280 | 5,364,550 | |||||||||
Consumer: | |||||||||||
Home equity | 516,592 | 503,884 | |||||||||
Automobile | 1,717,141 | 1,746,225 | |||||||||
Other consumer | 1,118,929 | 1,064,843 | |||||||||
Total consumer loans | 3,352,662 | 3,314,952 | |||||||||
Total loans | $ | 48,659,966 | $ | 46,917,200 | |||||||
Past Due and Non-Accrual Loans | |||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due Loans | 60-89 Days Past Due Loans | 90 Days or More Past Due Loans | Non-Accrual Loans | Total Past Due Loans | Current Loans | Total Loans | Non-Accrual Loans Without Allowance for Loan Losses | ||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 20,716 | $ | 24,118 | $ | 8,927 | $ | 78,606 | $ | 132,367 | $ | 8,911,579 | $ | 9,043,946 | $ | 6,675 | |||||||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | 13,580 | — | — | 67,938 | 81,518 | 26,969,593 | 27,051,111 | 66,587 | |||||||||||||||||||||||||||||||||||||||
Construction | — | — | 6,450 | 68,649 | 75,099 | 3,650,868 | 3,725,967 | 15,791 | |||||||||||||||||||||||||||||||||||||||
Total commercial real estate loans | 13,580 | — | 6,450 | 136,587 | 156,617 | 30,620,461 | 30,777,078 | 82,378 | |||||||||||||||||||||||||||||||||||||||
Residential mortgage | 12,599 | 2,133 | 1,668 | 23,483 | 39,883 | 5,446,397 | 5,486,280 | 18,694 | |||||||||||||||||||||||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 412 | 287 | 48 | 2,965 | 3,712 | 512,880 | 516,592 | — | |||||||||||||||||||||||||||||||||||||||
Automobile | 4,598 | 502 | 282 | 262 | 5,644 | 1,711,497 | 1,717,141 | — | |||||||||||||||||||||||||||||||||||||||
Other consumer | 2,835 | 730 | 417 | 91 | 4,073 | 1,114,856 | 1,118,929 | — | |||||||||||||||||||||||||||||||||||||||
Total consumer loans | 7,845 | 1,519 | 747 | 3,318 | 13,429 | 3,339,233 | 3,352,662 | — | |||||||||||||||||||||||||||||||||||||||
Total | $ | 54,740 | $ | 27,770 | $ | 17,792 | $ | 241,994 | $ | 342,296 | $ | 48,317,670 | $ | 48,659,966 | $ | 107,747 |
Past Due and Non-Accrual Loans | |||||||||||||||||||||||||||||||||||||||||||||||
30-59 Days Past Due Loans | 60-89 Days Past Due Loans | 90 Days or More Past Due Loans | Non-Accrual Loans | Total Past Due Loans | Current Loans | Total Loans | Non-Accrual Loans Without Allowance for Loan Losses | ||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 11,664 | $ | 12,705 | $ | 18,392 | $ | 98,881 | $ | 141,642 | $ | 8,663,188 | $ | 8,804,830 | $ | 5,659 | |||||||||||||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | 6,638 | 3,167 | 2,292 | 68,316 | 80,413 | 25,651,620 | 25,732,033 | 66,066 | |||||||||||||||||||||||||||||||||||||||
Construction | — | — | 3,990 | 74,230 | 78,220 | 3,622,615 | 3,700,835 | 16,120 | |||||||||||||||||||||||||||||||||||||||
Total commercial real estate loans | 6,638 | 3,167 | 6,282 | 142,546 | 158,633 | 29,274,235 | 29,432,868 | 82,186 | |||||||||||||||||||||||||||||||||||||||
Residential mortgage | 16,146 | 3,315 | 1,866 | 25,160 | 46,487 | 5,318,063 | 5,364,550 | 14,224 | |||||||||||||||||||||||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 955 | 254 | — | 2,810 | 4,019 | 499,865 | 503,884 | 117 | |||||||||||||||||||||||||||||||||||||||
Automobile | 5,974 | 630 | 1 | 271 | 6,876 | 1,739,349 | 1,746,225 | — | |||||||||||||||||||||||||||||||||||||||
Other consumer | 2,158 | 695 | 46 | 93 | 2,992 | 1,061,851 | 1,064,843 | — | |||||||||||||||||||||||||||||||||||||||
Total consumer loans | 9,087 | 1,579 | 47 | 3,174 | 13,887 | 3,301,065 | 3,314,952 | 117 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 43,535 | $ | 20,766 | $ | 26,587 | $ | 269,761 | $ | 360,649 | $ | 46,556,551 | $ | 46,917,200 | $ | 102,186 |
Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 435,733 | $ | 1,418,804 | $ | 1,021,874 | $ | 549,408 | $ | 304,137 | $ | 628,117 | $ | 4,450,850 | $ | 130 | $ | 8,809,053 | ||||||||||||||||||||||||||||||||||||||
Special Mention | 1,573 | 27,386 | 2,591 | 19,260 | 3,658 | 7,443 | 61,455 | 7 | 123,373 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 10 | 517 | 2,832 | 2,617 | 1,203 | 6,904 | 25,847 | — | 39,930 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | 777 | 1,552 | — | 2,683 | 63,707 | 2,871 | — | 71,590 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | $ | 437,316 | $ | 1,447,484 | $ | 1,028,849 | $ | 571,285 | $ | 311,681 | $ | 706,171 | $ | 4,541,023 | $ | 137 | $ | 9,043,946 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,607,961 | $ | 6,740,087 | $ | 5,201,027 | $ | 3,287,689 | $ | 2,520,271 | $ | 6,316,475 | $ | 490,136 | $ | 3,407 | $ | 26,167,053 | ||||||||||||||||||||||||||||||||||||||
Special Mention | 26,512 | 55,889 | 46,317 | 63,647 | 71,474 | 251,353 | 6,720 | — | 521,912 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 33,613 | 35,924 | 30,090 | 34,765 | 219,838 | 7,916 | — | 362,146 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate | $ | 1,634,473 | $ | 6,829,589 | $ | 5,283,268 | $ | 3,381,426 | $ | 2,626,510 | $ | 6,787,666 | $ | 504,772 | $ | 3,407 | $ | 27,051,111 | ||||||||||||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 120,282 | $ | 928,489 | $ | 415,212 | $ | 70,371 | $ | 15,502 | $ | 36,863 | $ | 2,079,911 | $ | — | $ | 3,666,630 | ||||||||||||||||||||||||||||||||||||||
Substandard | — | 13 | 12,290 | — | 964 | 17,600 | 7,351 | — | 38,218 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | 447 | 8,341 | 670 | 11,661 | — | — | — | — | 21,119 | |||||||||||||||||||||||||||||||||||||||||||||||
Total construction | $ | 120,729 | $ | 936,843 | $ | 428,172 | $ | 82,032 | $ | 16,466 | $ | 54,463 | $ | 2,087,262 | $ | — | $ | 3,725,967 | ||||||||||||||||||||||||||||||||||||||
Gross loan charge-offs | $ | — | $ | 6,035 | $ | 20,286 | $ | 123 | $ | 72 | $ | 1,636 | $ | 3,593 | $ | — | $ | 31,745 |
Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | Prior to 2018 | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,600,747 | $ | 1,089,386 | $ | 590,406 | $ | 322,564 | $ | 250,031 | $ | 386,085 | $ | 4,307,163 | $ | 144 | $ | 8,546,526 | ||||||||||||||||||||||||||||||||||||||
Special Mention | 31,557 | 3,367 | 19,492 | 4,732 | 4,369 | 3,558 | 51,021 | 7 | 118,103 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 288 | 1,734 | 4,121 | 1,412 | 4,256 | 4,879 | 31,698 | — | 48,388 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | 886 | 20,844 | — | 2,692 | — | 64,158 | 3,233 | — | 91,813 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | $ | 1,633,478 | $ | 1,115,331 | $ | 614,019 | $ | 331,400 | $ | 258,656 | $ | 458,680 | $ | 4,393,115 | $ | 151 | $ | 8,804,830 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 6,815,115 | $ | 5,168,127 | $ | 3,246,885 | $ | 2,672,223 | $ | 1,536,327 | $ | 5,027,128 | $ | 452,461 | $ | 3,504 | $ | 24,921,770 | ||||||||||||||||||||||||||||||||||||||
Special Mention | 93,286 | 48,007 | 60,169 | 45,447 | 62,111 | 125,414 | 8,188 | — | 442,622 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 15,088 | 34,475 | 32,630 | 34,622 | 59,337 | 183,341 | 7,986 | — | 367,479 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 162 | — | — | 162 | |||||||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate | $ | 6,923,489 | $ | 5,250,609 | $ | 3,339,684 | $ | 2,752,292 | $ | 1,657,775 | $ | 5,336,045 | $ | 468,635 | $ | 3,504 | $ | 25,732,033 | ||||||||||||||||||||||||||||||||||||||
Construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 942,380 | $ | 512,046 | $ | 61,131 | $ | 22,845 | $ | 8,676 | $ | 20,599 | $ | 2,040,866 | $ | — | $ | 3,608,543 | ||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | — | — | 14,268 | — | 14,268 | |||||||||||||||||||||||||||||||||||||||||||||||
Substandard | 12,969 | 12,601 | — | 974 | — | 17,599 | 20,138 | — | 64,281 | |||||||||||||||||||||||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | 13,743 | — | — | 13,743 | |||||||||||||||||||||||||||||||||||||||||||||||
Total construction | $ | 955,349 | $ | 524,647 | $ | 61,131 | $ | 23,819 | $ | 8,676 | $ | 51,941 | $ | 2,075,272 | $ | — | $ | 3,700,835 |
Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | 222,494 | $ | 1,317,372 | $ | 1,521,543 | $ | 572,064 | $ | 478,014 | $ | 1,300,107 | $ | 66,947 | $ | — | $ | 5,478,541 | ||||||||||||||||||||||||||||||||||||||
90 days or more past due | — | 1,473 | 1,754 | — | 499 | 4,013 | — | — | 7,739 | |||||||||||||||||||||||||||||||||||||||||||||||
Total residential mortgage | $ | 222,494 | $ | 1,318,845 | $ | 1,523,297 | $ | 572,064 | $ | 478,513 | $ | 1,304,120 | $ | 66,947 | $ | — | $ | 5,486,280 | ||||||||||||||||||||||||||||||||||||||
Consumer loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | 7,251 | $ | 46,566 | $ | 12,085 | $ | 4,448 | $ | 4,891 | $ | 18,499 | $ | 383,948 | $ | 37,984 | $ | 515,672 | ||||||||||||||||||||||||||||||||||||||
90 days or more past due | — | — | — | — | — | — | 285 | 635 | 920 | |||||||||||||||||||||||||||||||||||||||||||||||
Total home equity | 7,251 | 46,566 | 12,085 | 4,448 | 4,891 | 18,499 | 384,233 | 38,619 | 516,592 | |||||||||||||||||||||||||||||||||||||||||||||||
Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | 141,743 | 687,328 | 480,634 | 181,994 | 144,130 | 80,995 | — | — | 1,716,824 | |||||||||||||||||||||||||||||||||||||||||||||||
90 days or more past due | — | 1 | 51 | 19 | 105 | 141 | — | — | 317 | |||||||||||||||||||||||||||||||||||||||||||||||
Total automobile | 141,743 | 687,329 | 480,685 | 182,013 | 144,235 | 81,136 | — | — | 1,717,141 | |||||||||||||||||||||||||||||||||||||||||||||||
Other consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | 4,898 | 23,313 | 9,056 | 8,020 | 7,374 | 2,615 | 1,063,356 | — | 1,118,632 | |||||||||||||||||||||||||||||||||||||||||||||||
90 days or more past due | — | 28 | — | 2 | — | 38 | 229 | — | 297 | |||||||||||||||||||||||||||||||||||||||||||||||
Total other consumer | 4,898 | 23,341 | 9,056 | 8,022 | 7,374 | 2,653 | 1,063,585 | — | 1,118,929 | |||||||||||||||||||||||||||||||||||||||||||||||
Total consumer | $ | 153,892 | $ | 757,236 | $ | 501,826 | $ | 194,483 | $ | 156,500 | $ | 102,288 | $ | 1,447,818 | $ | 38,619 | $ | 3,352,662 | ||||||||||||||||||||||||||||||||||||||
Gross loan charge-offs | $ | — | $ | 146 | $ | 109 | $ | 4 | $ | 170 | $ | 388 | $ | 11 | $ | — | $ | 828 |
Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | Prior to 2018 | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | 1,302,279 | $ | 1,502,622 | $ | 571,390 | $ | 500,197 | $ | 338,062 | $ | 1,073,995 | $ | 66,706 | $ | — | $ | 5,355,251 | ||||||||||||||||||||||||||||||||||||||
90 days or more past due | — | 197 | 217 | 1,835 | 2,876 | 4,174 | — | — | 9,299 | |||||||||||||||||||||||||||||||||||||||||||||||
Total residential mortgage | $ | 1,302,279 | $ | 1,502,819 | $ | 571,607 | $ | 502,032 | $ | 340,938 | $ | 1,078,169 | $ | 66,706 | $ | — | $ | 5,364,550 | ||||||||||||||||||||||||||||||||||||||
Consumer loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | 47,084 | $ | 12,432 | $ | 4,592 | $ | 5,024 | $ | 5,581 | $ | 13,007 | $ | 376,608 | $ | 38,570 | $ | 502,898 | ||||||||||||||||||||||||||||||||||||||
90 days or more past due | — | — | — | — | — | — | 276 | 710 | 986 | |||||||||||||||||||||||||||||||||||||||||||||||
Total home equity | 47,084 | 12,432 | 4,592 | 5,024 | 5,581 | 13,007 | 376,884 | 39,280 | 503,884 | |||||||||||||||||||||||||||||||||||||||||||||||
Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | 724,557 | 525,017 | 204,578 | 166,103 | 80,012 | 45,415 | — | — | 1,745,682 | |||||||||||||||||||||||||||||||||||||||||||||||
90 days or more past due | 38 | 116 | 36 | 180 | 101 | 72 | — | — | 543 | |||||||||||||||||||||||||||||||||||||||||||||||
Total automobile | 724,595 | 525,133 | 204,614 | 166,283 | 80,113 | 45,487 | — | — | 1,746,225 | |||||||||||||||||||||||||||||||||||||||||||||||
Other consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performing | 24,140 | 10,144 | 8,206 | 7,435 | 7,406 | 15,736 | 991,737 | — | 1,064,804 | |||||||||||||||||||||||||||||||||||||||||||||||
90 days or more past due | — | — | — | — | — | 38 | 1 | — | 39 | |||||||||||||||||||||||||||||||||||||||||||||||
Total other consumer | 24,140 | 10,144 | 8,206 | 7,435 | 7,406 | 15,774 | 991,738 | — | 1,064,843 | |||||||||||||||||||||||||||||||||||||||||||||||
Total consumer | $ | 795,819 | $ | 547,709 | $ | 217,412 | $ | 178,742 | $ | 93,100 | $ | 74,268 | $ | 1,368,622 | $ | 39,280 | $ | 3,314,952 |
Three Months Ended March 31, | ||||||||||||||||||||
Term extension | Term extension and interest rate reduction | Total | ||||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Commercial and industrial | $ | 1,281 | $ | 523 | $ | 1,804 | ||||||||||||||
Commercial real estate | 46,328 | — | 46,328 | |||||||||||||||||
Residential mortgage | 213 | — | 213 | |||||||||||||||||
Consumer | 60 | — | 60 | |||||||||||||||||
Total | $ | 47,882 | $ | 523 | $ | 48,405 |
Types of Modifications | ||||||||
Commercial and industrial | 12 month term extensions; and 12 month term extensions combined with interest rate reductions from 2.11 percent to 1 percent | |||||||
Commercial real estate | 6 - 36 month term extensions | |||||||
Residential mortgage | 12 month term extensions | |||||||
Consumer | 60 month term extensions |
Three Months Ended March 31, 2022 | ||||||||||||||||||||
Troubled Debt Restructurings | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | |||||||||||||||||
($ in thousands) | ||||||||||||||||||||
Commercial and industrial | 11 | $ | 9,684 | $ | 9,662 | |||||||||||||||
Commercial real estate | 2 | 5,260 | 5,251 | |||||||||||||||||
Residential mortgage | 1 | 121 | 117 | |||||||||||||||||
Total | 14 | $ | 15,065 | $ | 15,030 |
Three Months Ended March 31, 2022 | ||||||||||||||
Troubled Debt Restructurings Subsequently Defaulted | Number of Contracts | Recorded Investment | ||||||||||||
($ in thousands) | ||||||||||||||
Commercial and industrial | 2 | $ | 1,850 | |||||||||||
Construction | 2 | 17,599 | ||||||||||||
Total | 4 | $ | 19,449 |
March 31, 2023 | December 31, 2022 | ||||||||||
(in thousands) | |||||||||||
Collateral dependent loans: | |||||||||||
Commercial and industrial * | $ | 74,481 | $ | 94,433 | |||||||
Commercial real estate | 144,892 | 130,199 | |||||||||
Residential mortgage | 18,694 | 33,865 | |||||||||
Home equity | — | 195 | |||||||||
Total | $ | 238,067 | $ | 258,692 |
March 31, 2023 | December 31, 2022 | ||||||||||
(in thousands) | |||||||||||
Components of allowance for credit losses for loans: | |||||||||||
Allowance for loan losses | $ | 436,898 | $ | 458,655 | |||||||
Allowance for unfunded credit commitments | 24,071 | 24,600 | |||||||||
Total allowance for credit losses for loans | $ | 460,969 | $ | 483,255 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Components of provision for credit losses for loans: | |||||||||||
Provision for loan losses | $ | 9,979 | $ | 3,258 | |||||||
(Credit) provision for unfunded credit commitments | (529) | 242 | |||||||||
Total provision for credit losses for loans | $ | 9,450 | $ | 3,500 |
Commercial and Industrial | Commercial Real Estate | Residential Mortgage | Consumer | Total | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||
Beginning balance | $ | 139,941 | $ | 259,408 | $ | 39,020 | $ | 20,286 | $ | 458,655 | |||||||||||||||||||
Impact of the adoption of ASU No. 2022-02 * | (739) | (589) | (12) | (28) | (1,368) | ||||||||||||||||||||||||
Beginning balance, adjusted | $ | 139,202 | $ | 258,819 | $ | 39,008 | $ | 20,258 | $ | 457,287 | |||||||||||||||||||
Loans charged-off | (26,047) | (5,698) | — | (828) | (32,573) | ||||||||||||||||||||||||
Charged-off loans recovered | 1,399 | 24 | 21 | 761 | 2,205 | ||||||||||||||||||||||||
Net (charge-offs) recoveries | (24,648) | (5,674) | 21 | (67) | (30,368) | ||||||||||||||||||||||||
Provision (credit) for loan losses | 13,438 | (9,813) | 2,679 | 3,675 | 9,979 | ||||||||||||||||||||||||
Ending balance | $ | 127,992 | $ | 243,332 | $ | 41,708 | $ | 23,866 | $ | 436,898 | |||||||||||||||||||
Three Months Ended March 31, 2022 | |||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||
Beginning balance | $ | 103,090 | $ | 217,490 | $ | 25,120 | $ | 13,502 | $ | 359,202 | |||||||||||||||||||
Loans charged-off | (1,571) | (173) | (26) | (825) | (2,595) | ||||||||||||||||||||||||
Charged-off loans recovered | 824 | 107 | 457 | 1,257 | 2,645 | ||||||||||||||||||||||||
Net (charge-offs) recoveries | (747) | (66) | 431 | 432 | 50 | ||||||||||||||||||||||||
(Credit) provision for loan losses | (1,140) | 2,525 | 2,638 | (765) | 3,258 | ||||||||||||||||||||||||
Ending balance | $ | 101,203 | $ | 219,949 | $ | 28,189 | $ | 13,169 | $ | 362,510 |
Commercial and Industrial | Commercial Real Estate | Residential Mortgage | Consumer | Total | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||
Individually evaluated for credit losses | $ | 46,151 | $ | 13,445 | $ | 34 | $ | — | $ | 59,630 | |||||||||||||||||||
Collectively evaluated for credit losses | 81,841 | 229,887 | 41,674 | 23,866 | 377,268 | ||||||||||||||||||||||||
Total | $ | 127,992 | $ | 243,332 | $ | 41,708 | $ | 23,866 | $ | 436,898 | |||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||
Individually evaluated for credit losses | $ | 74,625 | $ | 144,892 | $ | 12,028 | $ | 6,929 | $ | 238,474 | |||||||||||||||||||
Collectively evaluated for credit losses | 8,969,321 | 30,632,186 | 5,474,252 | 3,345,733 | 48,421,492 | ||||||||||||||||||||||||
Total | $ | 9,043,946 | $ | 30,777,078 | $ | 5,486,280 | $ | 3,352,662 | $ | 48,659,966 | |||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||
Individually evaluated for credit losses | $ | 68,745 | $ | 13,174 | $ | 337 | $ | 4,338 | $ | 86,594 | |||||||||||||||||||
Collectively evaluated for credit losses | 71,196 | 246,234 | 38,683 | 15,948 | 372,061 | ||||||||||||||||||||||||
Total | $ | 139,941 | $ | 259,408 | $ | 39,020 | $ | 20,286 | $ | 458,655 | |||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||
Individually evaluated for credit losses | $ | 117,644 | $ | 213,522 | $ | 28,869 | $ | 14,058 | $ | 374,093 | |||||||||||||||||||
Collectively evaluated for credit losses | 8,687,186 | 29,219,346 | 5,335,681 | 3,300,894 | 46,543,107 | ||||||||||||||||||||||||
Total | $ | 8,804,830 | $ | 29,432,868 | $ | 5,364,550 | $ | 3,314,952 | $ | 46,917,200 |
Business Segment / Reporting Unit * | ||||||||||||||||||||
Wealth Management | Consumer Banking | Commercial Banking | Total | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
$ | 49,767 | $ | 284,873 | $ | 1,534,296 | $ | 1,868,936 |
Gross Intangible Assets | Accumulated Amortization | Net Intangible Assets | |||||||||||||||
(in thousands) | |||||||||||||||||
March 31, 2023 | |||||||||||||||||
Loan servicing rights | $ | 120,177 | $ | (97,332) | $ | 22,845 | |||||||||||
Core deposits | 215,620 | (92,048) | 123,572 | ||||||||||||||
Other | 50,393 | (9,639) | 40,754 | ||||||||||||||
Total other intangible assets | $ | 386,190 | $ | (199,019) | $ | 187,171 | |||||||||||
December 31, 2022 | |||||||||||||||||
Loan servicing rights | $ | 119,943 | $ | (96,136) | $ | 23,807 | |||||||||||
Core deposits | 223,670 | (92,486) | 131,184 | ||||||||||||||
Other | 51,299 | (8,834) | 42,465 | ||||||||||||||
Total other intangible assets | $ | 394,912 | $ | (197,456) | $ | 197,456 |
Year | Loan Servicing Rights | Core Deposits | Other | ||||||||||||||
(in thousands) | |||||||||||||||||
2023 | $ | 2,365 | $ | 21,135 | $ | 4,810 | |||||||||||
2024 | 2,813 | 24,897 | 5,951 | ||||||||||||||
2025 | 2,461 | 21,048 | 5,380 | ||||||||||||||
2026 | 2,143 | 17,223 | 4,805 | ||||||||||||||
2027 | 1,861 | 13,544 | 4,205 |
Year | Amount | |||||||
(in thousands) | ||||||||
2023 | 6,859,391 | |||||||
2024 | 2,578,459 | |||||||
2025 | 61,015 | |||||||
2026 | 120,032 | |||||||
2027 | 45,077 | |||||||
Thereafter | 1,447,402 | |||||||
Total time deposits | $ | 11,111,376 |
March 31, 2023 | December 31, 2022 | ||||||||||
(in thousands) | |||||||||||
FHLB advances | $ | 6,300,000 | $ | 24,035 | |||||||
Securities sold under agreements to repurchase | 113,056 | 114,694 | |||||||||
Total short-term borrowings | $ | 6,413,056 | $ | 138,729 |
March 31, 2023 | December 31, 2022 | ||||||||||
(in thousands) | |||||||||||
FHLB advances, net (1) | $ | 1,438,361 | $ | 788,419 | |||||||
Subordinated debt, net (2) | 759,295 | 754,639 | |||||||||
Total long-term borrowings | $ | 2,197,656 | $ | 1,543,058 |
(1) | FHLB advances are presented net of unamortized premiums totaling $361 thousand and $419 thousand at March 31, 2023 and December 31, 2022, respectively. | ||||
(2) | Subordinated debt is presented net of unamortized debt issuance costs totaling $6.5 million and $6.9 million at March 31, 2023 and December 31, 2022, respectively. |
Year | Amount | |||||||
(in thousands) | ||||||||
2024 | $ | 165,000 | ||||||
2025 | 273,000 | |||||||
2026 | 350,000 | |||||||
2027 | 425,000 | |||||||
Thereafter | 225,000 | |||||||
Total long-term FHLB advances | $ | 1,438,000 |
March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||||||||||||||
Other Assets | Other Liabilities | Notional Amount | Other Assets | Other Liabilities | Notional Amount | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||||||||||||||||||
Cash flow hedge interest rate swaps | $ | 7,866 | $ | — | $ | 600,000 | $ | 3,971 | $ | 4 | $ | 600,000 | |||||||||||||||||||||||
Fair value hedge interest rate swaps | — | 27,858 | 300,000 | — | 29,794 | 300,000 | |||||||||||||||||||||||||||||
Total derivatives designated as hedging instruments | $ | 7,866 | $ | 27,858 | $ | 900,000 | $ | 3,971 | $ | 29,798 | $ | 900,000 | |||||||||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||||||||||||||||||
Interest rate swaps and other contracts* | $ | 429,195 | $ | 457,508 | $ | 15,298,441 | $ | 449,280 | $ | 564,678 | $ | 14,753,330 | |||||||||||||||||||||||
Foreign currency derivatives | 9,540 | 8,944 | 1,848,883 | 13,709 | 12,604 | 1,273,735 | |||||||||||||||||||||||||||||
Mortgage banking derivatives | 148 | 242 | 51,106 | 167 | 157 | 31,299 | |||||||||||||||||||||||||||||
Total derivatives not designated as hedging instruments | $ | 438,883 | $ | 466,694 | $ | 17,198,430 | $ | 463,156 | $ | 577,439 | $ | 16,058,364 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Amount of loss reclassified from accumulated other comprehensive loss to interest expense | $ | (531) | $ | (542) | |||||||
Amount of gain recognized in other comprehensive loss | 3,898 | 320 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Derivative - interest rate swap: | |||||||||||
Interest expense | $ | 4,692 | $ | 530 | |||||||
Hedged item - subordinated debt | |||||||||||
Interest expense | $ | (4,772) | $ | (530) |
Line Item in the Statement of Financial Position in Which the Hedged Item is Included | Net Carrying Amount of the Hedged Liability * | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability | |||||||||
(in thousands) | |||||||||||
March 31, 2023 | |||||||||||
Long-term borrowings | $ | 272,051 | $ | (25,360) | |||||||
December 31, 2022 | |||||||||||
Long-term borrowings | $ | 267,076 | $ | (30,132) |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Non-designated hedge interest rate swaps and credit derivatives | |||||||||||
Other non-interest expense | $ | 208 | $ | (2,797) |
Gross Amounts Not Offset | |||||||||||||||||||||||||||||||||||
Gross Amounts Recognized | Gross Amounts Offset | Net Amounts Presented | Financial Instruments | Cash Collateral * | Net Amount | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 437,061 | $ | — | $ | 437,061 | $ | 30,473 | $ | (301,740) | $ | 165,794 | |||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 485,366 | $ | — | $ | 485,366 | $ | (30,473) | $ | (681) | $ | 454,212 | |||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 453,251 | $ | — | $ | 453,251 | $ | 12,766 | $ | (342,480) | $ | 123,537 | |||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 594,476 | $ | — | $ | 594,476 | $ | (12,766) | $ | (432) | $ | 581,278 | |||||||||||||||||||||||
March 31, 2023 | December 31, 2022 | ||||||||||
(in thousands) | |||||||||||
Other Assets: | |||||||||||
Affordable housing tax credit investments, net | $ | 22,813 | $ | 24,198 | |||||||
Other tax credit investments, net | 53,812 | 56,551 | |||||||||
Total tax credit investments, net | $ | 76,625 | $ | 80,749 | |||||||
Other Liabilities: | |||||||||||
Unfunded affordable housing tax credit commitments | $ | 1,338 | $ | 1,338 | |||||||
Total unfunded tax credit commitments | $ | 1,338 | $ | 1,338 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Components of Income Tax Expense: | |||||||||||
Affordable housing tax credits and other tax benefits | $ | 1,459 | $ | 744 | |||||||
Other tax credit investment credits and tax benefits | 3,221 | 2,551 | |||||||||
Total reduction in income tax expense | $ | 4,680 | $ | 3,295 | |||||||
Amortization of Tax Credit Investments: | |||||||||||
Affordable housing tax credit investment losses | $ | 937 | $ | 415 | |||||||
Affordable housing tax credit investment impairment losses | 448 | 262 | |||||||||
Other tax credit investment losses | 6 | 309 | |||||||||
Other tax credit investment impairment losses | 2,862 | 1,910 | |||||||||
Total amortization of tax credit investments recorded in non-interest expense | $ | 4,253 | $ | 2,896 |
Three Months Ended March 31, 2023 | |||||||||||||||||||||||
Consumer Banking | Commercial Banking | Treasury and Corporate Other | Total | ||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Average interest earning assets | $ | 8,768,482 | $ | 39,090,889 | $ | 7,503,419 | $ | 55,362,790 | |||||||||||||||
Interest income | $ | 85,316 | $ | 569,910 | $ | 65,004 | $ | 720,230 | |||||||||||||||
Interest expense | 43,006 | 191,723 | 49,481 | 284,210 | |||||||||||||||||||
Net interest income | 42,310 | 378,187 | 15,523 | 436,020 | |||||||||||||||||||
Provision for credit losses | 6,444 | 3,006 | 4,987 | 14,437 | |||||||||||||||||||
Net interest income after provision for credit losses | 35,866 | 375,181 | 10,536 | 421,583 | |||||||||||||||||||
Non-interest income | 14,290 | 15,747 | 24,262 | 54,299 | |||||||||||||||||||
Non-interest expense | 18,249 | 35,723 | 218,194 | 272,166 | |||||||||||||||||||
Internal transfer expense (income) | 30,883 | 131,595 | (162,478) | — | |||||||||||||||||||
Income (loss) before income taxes | $ | 1,024 | $ | 223,610 | $ | (20,918) | $ | 203,716 | |||||||||||||||
Return on average interest earning assets (pre-tax) | 0.05 | % | 2.29 | % | (1.12) | % | 1.47 | % |
Three Months Ended March 31, 2022 | |||||||||||||||||||||||
Consumer Banking | Commercial Banking | Treasury and Corporate Other | Total | ||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Average interest earning assets | $ | 7,638,942 | $ | 26,984,460 | $ | 5,659,646 | $ | 40,283,048 | |||||||||||||||
Interest income | $ | 59,459 | $ | 257,906 | $ | 23,093 | $ | 340,458 | |||||||||||||||
Interest expense | 3,207 | 11,327 | 8,255 | 22,789 | |||||||||||||||||||
Net interest income | 56,252 | 246,579 | 14,838 | 317,669 | |||||||||||||||||||
Provision for credit losses | 1,873 | 1,627 | 57 | 3,557 | |||||||||||||||||||
Net interest income after provision for credit losses | 54,379 | 244,952 | 14,781 | 314,112 | |||||||||||||||||||
Non-interest income | 13,817 | 16,880 | 8,573 | 39,270 | |||||||||||||||||||
Non-interest expense | 16,568 | 25,085 | 155,687 | 197,340 | |||||||||||||||||||
Internal transfer expense (income) | 28,647 | 99,916 | (128,563) | — | |||||||||||||||||||
Income (loss) before income taxes | $ | 22,981 | $ | 136,831 | $ | (3,770) | $ | 156,042 | |||||||||||||||
Return on average interest earning assets (pre-tax) | 1.20 | % | 2.03 | % | (0.27) | % | 1.55 | % |
(in thousands) | |||||
Less than three months | $ | 349,067 | |||
Three to six months | 97,841 | ||||
Six to twelve months | 77,179 | ||||
More than twelve months | 1,208,902 | ||||
Total | $ | 1,732,989 |
Three Months Ended | |||||||||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
(in thousands) | |||||||||||||||||
Average short-term borrowings: | |||||||||||||||||
FHLB advances | $ | 2,513,983 | $ | 429,529 | $ | 434,444 | |||||||||||
Securities sold under repurchase agreements | 99,546 | 118,263 | 148,575 | ||||||||||||||
Federal funds purchased | 190,214 | 332,823 | 11,278 | ||||||||||||||
Total | $ | 2,803,743 | $ | 880,615 | $ | 594,297 | |||||||||||
Average long-term borrowings: | |||||||||||||||||
FHLB advances | $ | 875,053 | $ | 788,496 | $ | 788,956 | |||||||||||
Subordinated debt | 754,972 | 753,165 | 631,056 | ||||||||||||||
Junior subordinated debentures issued to capital trusts | 56,805 | 56,718 | 56,457 | ||||||||||||||
Total | $ | 1,686,830 | $ | 1,598,379 | $ | 1,476,469 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Selected Performance Indicators | ($ in thousands) | ||||||||||
GAAP measures: | |||||||||||
Net income, as reported | $ | 146,551 | $ | 116,728 | |||||||
Return on average assets | 0.98 | % | 1.07 | % | |||||||
Return on average shareholders’ equity | 9.10 | 9.15 | |||||||||
Non-GAAP measures: | |||||||||||
Net income, as adjusted | $ | 154,530 | $ | 120,313 | |||||||
Return on average assets, as adjusted | 1.03 | % | 1.10 | % | |||||||
Return on average shareholders' equity, as adjusted | 9.60 | 9.43 | |||||||||
Return on average tangible shareholders' equity (ROATE) | 13.39 | 13.09 | |||||||||
ROATE, as adjusted | 14.12 | 13.49 | |||||||||
Efficiency ratio | 53.79 | 53.18 |
March 31, 2023 | December 31, 2022 | ||||||||||
Common Equity Per Share Data: | |||||||||||
Book value per common share (GAAP) | $ | 12.41 | $ | 12.23 | |||||||
Tangible book value per common share (non-GAAP) | 8.36 | 8.15 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Net income, as reported (GAAP) | $ | 146,551 | $ | 116,728 | |||||||
Add: Losses on available for sale and held to maturity debt securities, net (net of tax) (a) | 17 | 6 | |||||||||
Add: Provision for credit losses for available for sale securities (b) | 5,000 | — | |||||||||
Add: Merger related expenses (net of tax) (c) | 2,962 | 3,579 | |||||||||
Net income, as adjusted (non-GAAP) | $ | 154,530 | $ | 120,313 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
($ in thousands) | |||||||||||
Net income, as adjusted (non-GAAP) | $ | 154,530 | $ | 120,313 | |||||||
Average shareholders' equity | $ | 6,440,215 | $ | 5,104,709 | |||||||
Annualized return on average shareholders' equity, as adjusted (non-GAAP) | 9.60 | % | 9.43 | % |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
($ in thousands) | |||||||||||
Total non-interest expense, as reported (GAAP) | $ | 272,166 | $ | 197,340 | |||||||
Less: Amortization of tax credit investments (pre-tax) | 4,253 | 2,896 | |||||||||
Less: Merger related expenses (pre-tax) (a) | 4,133 | 4,628 | |||||||||
Total non-interest expense, as adjusted (non-GAAP) | $ | 263,780 | $ | 189,816 | |||||||
Net interest income, as reported (GAAP) | $ | 436,020 | $ | 317,669 | |||||||
Total non-interest income, as reported (GAAP) | 54,299 | 39,270 | |||||||||
Add: Losses on available for sale and held to maturity debt securities, net (pre-tax) (b) | 24 | 9 | |||||||||
Total net interest income and non-interest income, as adjusted (non-GAAP) | $ | 490,343 | $ | 356,948 | |||||||
Efficiency ratio (non-GAAP) | 53.79 | % | 53.18 | % |
March 31, 2023 | December 31, 2022 | ||||||||||
($ in thousands, except for share data) | |||||||||||
Common shares outstanding | 507,762,358 | 506,374,478 | |||||||||
Shareholders’ equity | $ | 6,511,581 | $ | 6,400,802 | |||||||
Less: Preferred stock | 209,691 | 209,691 | |||||||||
Less: Goodwill and other intangible assets | 2,056,107 | 2,066,392 | |||||||||
Tangible common shareholders’ equity | $ | 4,245,783 | $ | 4,124,719 | |||||||
Book value per common share (GAAP) | $ | 12.41 | $ | 12.23 | |||||||
Tangible book value per common share (non-GAAP) | $ | 8.36 | $ | 8.15 |
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | |||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans (1)(2) | $ | 47,859,371 | $ | 655,250 | 5.48 | % | $ | 46,086,363 | $ | 599,040 | 5.20 | % | $ | 34,623,402 | $ | 317,390 | 3.67 | % | |||||||||||||||||||||||||||||||||||
Taxable investments (3) | 5,033,134 | 37,474 | 2.98 | 4,934,084 | 35,278 | 2.86 | 3,838,468 | 20,115 | 2.10 | ||||||||||||||||||||||||||||||||||||||||||||
Tax-exempt investments (1)(3) | 623,145 | 6,739 | 4.33 | 623,322 | 6,608 | 4.24 | 401,742 | 3,186 | 3.17 | ||||||||||||||||||||||||||||||||||||||||||||
Interest bearing deposits with banks | 1,847,140 | 22,205 | 4.81 | 761,832 | 7,038 | 3.70 | 1,419,436 | 461 | 0.13 | ||||||||||||||||||||||||||||||||||||||||||||
Total interest earning assets | 55,362,790 | 721,668 | 5.21 | 52,405,601 | 647,964 | 4.95 | 40,283,048 | 341,152 | 3.39 | ||||||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses | (466,837) | (483,580) | (367,989) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 445,005 | 408,891 | 281,883 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 4,702,376 | 4,775,113 | 3,361,185 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains on securities available for sale, net | (176,332) | (192,810) | 12,124 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 59,867,002 | $ | 56,913,215 | $ | 43,570,251 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Savings, NOW and money market deposits | $ | 23,389,569 | $ | 150,766 | 2.58 | % | $ | 23,476,111 | $ | 109,286 | 1.86 | % | $ | 20,522,629 | $ | 9,627 | 0.19 | % | |||||||||||||||||||||||||||||||||||
Time deposits | 9,738,608 | 80,298 | 3.30 | 7,641,769 | 48,417 | 2.53 | 3,554,520 | 2,831 | 0.32 | ||||||||||||||||||||||||||||||||||||||||||||
Total interest bearing deposits | 33,128,177 | 231,064 | 2.79 | 31,117,880 | 157,703 | 2.03 | 24,077,149 | 12,458 | 0.21 | ||||||||||||||||||||||||||||||||||||||||||||
Short-term borrowings | 2,803,743 | 33,948 | 4.84 | 880,615 | 7,404 | 3.36 | 594,297 | 806 | 0.54 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term borrowings (4) | 1,686,830 | 19,198 | 4.55 | 1,598,379 | 15,624 | 3.91 | 1,476,469 | 9,525 | 2.58 | ||||||||||||||||||||||||||||||||||||||||||||
Total interest bearing liabilities | 37,618,750 | 284,210 | 3.02 | 33,596,874 | 180,731 | 2.15 | 26,147,915 | 22,789 | 0.35 | ||||||||||||||||||||||||||||||||||||||||||||
Non-interest bearing deposits | 14,024,742 | 15,116,977 | 11,686,534 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 1,783,295 | 1,871,394 | 631,093 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders’ equity | 6,440,215 | 6,327,970 | 5,104,709 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 59,867,002 | $ | 56,913,215 | $ | 43,570,251 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/interest rate spread (5) | $ | 437,458 | 2.19 | % | $ | 467,233 | 2.80 | % | $ | 318,363 | 3.04 | % | |||||||||||||||||||||||||||||||||||||||||
Tax equivalent adjustment | (1,438) | (1,414) | (694) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income, as reported | $ | 436,020 | $ | 465,819 | $ | 317,669 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin (6) | 3.15 | % | 3.56 | % | 3.15 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Tax equivalent effect | 0.01 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin on a fully tax equivalent basis (6) | 3.16 | % | 3.57 | % | 3.16 | % |
Three Months Ended March 31, 2023 Compared to March 31, 2022 | |||||||||||||||||
Change Due to Volume | Change Due to Rate | Total Change | |||||||||||||||
(in thousands) | |||||||||||||||||
Interest Income: | |||||||||||||||||
Loans* | $ | 147,471 | $ | 190,389 | $ | 337,860 | |||||||||||
Taxable investments | 7,381 | 9,978 | 17,359 | ||||||||||||||
Tax-exempt investments* | 2,141 | 1,412 | 3,553 | ||||||||||||||
Interest bearing deposits with banks | 180 | 21,564 | 21,744 | ||||||||||||||
Total increase in interest income | 157,173 | 223,343 | 380,516 | ||||||||||||||
Interest Expense: | |||||||||||||||||
Savings, NOW and money market deposits | 1,531 | 139,608 | 141,139 | ||||||||||||||
Time deposits | 12,150 | 65,317 | 77,467 | ||||||||||||||
Short-term borrowings | 10,580 | 22,562 | 33,142 | ||||||||||||||
Long-term borrowings and junior subordinated debentures | 1,520 | 8,153 | 9,673 | ||||||||||||||
Total increase in interest expense | 25,781 | 235,640 | 261,421 | ||||||||||||||
Total increase (decrease) in net interest income | $ | 131,392 | $ | (12,297) | $ | 119,095 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Wealth management and trust fees | $ | 9,587 | $ | 5,131 | |||||||
Insurance commissions | 2,420 | 1,859 | |||||||||
Capital markets | 10,892 | 14,360 | |||||||||
Service charges on deposit accounts | 10,476 | 6,212 | |||||||||
Gains (losses) on securities transactions, net | 378 | (1,072) | |||||||||
Fees from loan servicing | 2,671 | 2,781 | |||||||||
Gains on sales of loans, net | 489 | 986 | |||||||||
Bank owned life insurance | 2,584 | 2,046 | |||||||||
Other | 14,802 | 6,967 | |||||||||
Total non-interest income | $ | 54,299 | $ | 39,270 |
Three Months Ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
(in thousands) | |||||||||||
Salary and employee benefits expense | $ | 144,986 | $ | 107,733 | |||||||
Net occupancy expense | 23,256 | 21,991 | |||||||||
Technology, furniture and equipment expense | 36,508 | 26,015 | |||||||||
FDIC insurance assessment | 9,155 | 4,158 | |||||||||
Amortization of other intangible assets | 10,519 | 4,437 | |||||||||
Professional and legal fees | 16,814 | 14,749 | |||||||||
Amortization of tax credit investments | 4,253 | 2,896 | |||||||||
Other | 26,675 | 15,361 | |||||||||
Total non-interest expense | $ | 272,166 | $ | 197,340 |
Three Months Ended March 31, 2023 | |||||||||||||||||||||||
Consumer Banking | Commercial Banking | Treasury and Corporate Other | Total | ||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Average interest earning assets | $ | 8,768,482 | $ | 39,090,889 | $ | 7,503,419 | $ | 55,362,790 | |||||||||||||||
Income (loss) before income taxes | 1,024 | 223,610 | (20,918) | 203,716 | |||||||||||||||||||
Annualized return on average interest earning assets (before tax) | 0.05 | % | 2.29 | % | (1.12) | % | 1.47 | % |
Three Months Ended March 31, 2022 | |||||||||||||||||||||||
Consumer Banking | Commercial Banking | Treasury and Corporate Other | Total | ||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Average interest earning assets | $ | 7,638,942 | $ | 26,984,460 | $ | 5,659,646 | $ | 40,283,048 | |||||||||||||||
Income (loss) before income taxes | 22,981 | 136,831 | (3,770) | 156,042 | |||||||||||||||||||
Annualized return on average interest earning assets (before tax) | 1.20 | % | 2.03 | % | (0.27) | % | 1.55 | % |
Estimated Change in Future Net Interest Income | |||||||||||
Changes in Interest Rates | Dollar Change | Percentage Change | |||||||||
(in basis points) | ($ in thousands) | ||||||||||
+300 | $ | 148,153 | 8.19 | % | |||||||
+200 | 98,911 | 5.47 | |||||||||
+100 | 49,316 | 2.73 | |||||||||
–100 | (33,830) | (1.87) | |||||||||
–200 | (75,645) | (4.18) | |||||||||
–300 | (131,350) | (7.26) |
March 31, 2023 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Available for sale investment grades: * | |||||||||||||||||||||||
AAA Rated | $ | 1,072,166 | $ | 106 | $ | (109,683) | $ | 962,589 | |||||||||||||||
AA Rated | 150,571 | — | (24,559) | 126,012 | |||||||||||||||||||
A Rated | 10,111 | — | (1,196) | 8,915 | |||||||||||||||||||
BBB Rated | 69,826 | — | (6,072) | 63,754 | |||||||||||||||||||
Not rated | 104,333 | — | (10,765) | 93,568 | |||||||||||||||||||
Total | $ | 1,412,007 | $ | 106 | $ | (152,877) | $ | 1,259,236 | |||||||||||||||
Held to maturity investment grades: * | |||||||||||||||||||||||
AAA Rated | $ | 3,406,081 | $ | 2,844 | $ | (422,459) | $ | 2,986,466 | |||||||||||||||
AA Rated | 249,672 | 384 | (12,288) | 237,768 | |||||||||||||||||||
A Rated | 6,593 | 2 | (134) | 6,461 | |||||||||||||||||||
BBB Rated | 6,000 | — | (647) | 5,353 | |||||||||||||||||||
Non-investment grade | 5,437 | — | (833) | 4,604 | |||||||||||||||||||
Not rated | 173,429 | 1 | (13,598) | 159,832 | |||||||||||||||||||
Total | $ | 3,847,212 | $ | 3,231 | $ | (449,959) | $ | 3,400,484 | |||||||||||||||
Allowance for credit losses | 1,633 | — | — | 1,633 | |||||||||||||||||||
Total, net of allowance for credit losses | $ | 3,845,579 | $ | 3,231 | $ | (449,959) | $ | 3,398,851 |
* | Rated using external rating agencies. Ratings categories include the entire range. For example, “A rated” includes A+, A, and A-. Split rated securities with two ratings are categorized at the higher of the rating levels. |
March 31, 2023 | December 31, 2022 | ||||||||||
($ in thousands) | |||||||||||
Loans | |||||||||||
Commercial and industrial | $ | 9,043,946 | $ | 8,804,830 | |||||||
Commercial real estate: | |||||||||||
Commercial real estate | 27,051,111 | 25,732,033 | |||||||||
Construction | 3,725,967 | 3,700,835 | |||||||||
Total commercial real estate | 30,777,078 | 29,432,868 | |||||||||
Residential mortgage | 5,486,280 | 5,364,550 | |||||||||
Consumer: | |||||||||||
Home equity | 516,592 | 503,884 | |||||||||
Automobile | 1,717,141 | 1,746,225 | |||||||||
Other consumer | 1,118,929 | 1,064,843 | |||||||||
Total consumer loans | 3,352,662 | 3,314,952 | |||||||||
Total loans* | $ | 48,659,966 | $ | 46,917,200 | |||||||
As a percent of total loans: | |||||||||||
Commercial and industrial | 18.6 | % | 18.8 | % | |||||||
Commercial real estate | 63.2 | 62.7 | |||||||||
Residential mortgage | 11.3 | 11.4 | |||||||||
Consumer loans | 6.9 | 7.1 | |||||||||
Total | 100.0 | % | 100.0 | % |
March 31, 2023 | December 31, 2022 | ||||||||||
($ in thousands) | |||||||||||
Accruing past due loans: | |||||||||||
30 to 59 days past due: | |||||||||||
Commercial and industrial | $ | 20,716 | $ | 11,664 | |||||||
Commercial real estate | 13,580 | 6,638 | |||||||||
Residential mortgage | 12,599 | 16,146 | |||||||||
Total consumer | 7,845 | 9,087 | |||||||||
Total 30 to 59 days past due | 54,740 | 43,535 | |||||||||
60 to 89 days past due: | |||||||||||
Commercial and industrial | 24,118 | 12,705 | |||||||||
Commercial real estate | — | 3,167 | |||||||||
Residential mortgage | 2,133 | 3,315 | |||||||||
Total consumer | 1,519 | 1,579 | |||||||||
Total 60 to 89 days past due | 27,770 | 20,766 | |||||||||
90 or more days past due: | |||||||||||
Commercial and industrial | 8,927 | 18,392 | |||||||||
Commercial real estate | — | 2,292 | |||||||||
Construction | 6,450 | 3,990 | |||||||||
Residential mortgage | 1,668 | 1,866 | |||||||||
Total consumer | 747 | 47 | |||||||||
Total 90 or more days past due | 17,792 | 26,587 | |||||||||
Total accruing past due loans | $ | 100,302 | $ | 90,888 | |||||||
Non-accrual loans: | |||||||||||
Commercial and industrial | $ | 78,606 | $ | 98,881 | |||||||
Commercial real estate | 67,938 | 68,316 | |||||||||
Construction | 68,649 | 74,230 | |||||||||
Residential mortgage | 23,483 | 25,160 | |||||||||
Total consumer | 3,318 | 3,174 | |||||||||
Total non-accrual loans | 241,994 | 269,761 | |||||||||
Other real estate owned (OREO) | 1,189 | 286 | |||||||||
Other repossessed assets | 1,752 | 1,937 | |||||||||
Total non-performing assets (NPAs) | $ | 244,935 | $ | 271,984 | |||||||
Total non-accrual loans as a % of loans | 0.50 | % | 0.57 | % | |||||||
Total NPAs as a % of loans and NPAs | 0.50 | 0.58 | |||||||||
Total accruing past due and non-accrual loans as a % of loans | 0.70 | 0.77 | |||||||||
Allowance for loan losses as a % of non-accrual loans | 180.54 | 170.02 |
Three Months Ended | |||||||||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
($ in thousands) | |||||||||||||||||
Allowance for credit losses for loans | |||||||||||||||||
Beginning balance | $ | 483,255 | $ | 498,408 | $ | 375,702 | |||||||||||
Impact of the adoption of ASU No. 2022-02 (1) | (1,368) | — | — | ||||||||||||||
Beginning balance, adjusted | 481,887 | 498,408 | 375,702 | ||||||||||||||
Loans charged-off: | |||||||||||||||||
Commercial and industrial | (26,047) | (22,106) | (1,571) | ||||||||||||||
Commercial real estate | — | (388) | (173) | ||||||||||||||
Construction | (5,698) | — | — | ||||||||||||||
Residential mortgage | — | (1) | (26) | ||||||||||||||
Total consumer | (828) | (1,544) | (825) | ||||||||||||||
Total charge-offs | (32,573) | (24,039) | (2,595) | ||||||||||||||
Charged-off loans recovered: | |||||||||||||||||
Commercial and industrial | 1,399 | 1,069 | 824 | ||||||||||||||
Commercial real estate | 24 | 13 | 107 | ||||||||||||||
Residential mortgage | 21 | 17 | 457 | ||||||||||||||
Total consumer | 761 | 498 | 1,257 | ||||||||||||||
Total recoveries | 2,205 | 1,597 | 2,645 | ||||||||||||||
Total net loan (charge-offs) recoveries | (30,368) | (22,442) | 50 | ||||||||||||||
Provision charged for credit losses | 9,450 | 7,289 | 3,500 | ||||||||||||||
Ending balance | $ | 460,969 | $ | 483,255 | $ | 379,252 | |||||||||||
Components of allowance for credit losses for loans: | |||||||||||||||||
Allowance for loan losses | $ | 436,898 | $ | 458,655 | $ | 362,510 | |||||||||||
Allowance for unfunded credit commitments | 24,071 | 24,600 | 16,742 | ||||||||||||||
Allowance for credit losses for loans | $ | 460,969 | $ | 483,255 | $ | 379,252 | |||||||||||
Components of provision for credit losses for loans: | |||||||||||||||||
Provision for credit losses for loans | $ | 9,979 | $ | 5,353 | $ | 3,258 | |||||||||||
Provision for unfunded credit commitments | (529) | 1,936 | 242 | ||||||||||||||
Total provision for credit losses for loans | $ | 9,450 | $ | 7,289 | $ | 3,500 | |||||||||||
Allowance for credit losses for loans as a % of total loans | 0.95 | % | 1.03 | % | 1.07 | % |
(1) Represents the opening adjustment for the adoption of ASU No. 2022-02 effective January 1, 2023. | ||||||||||||||
Three Months Ended | |||||||||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||
($ in thousands) | |||||||||||||||||
Net loan (charge-offs) recoveries | |||||||||||||||||
Commercial and industrial | $ | (24,648) | $ | (21,037) | $ | (747) | |||||||||||
Commercial real estate | 24 | (375) | (66) | ||||||||||||||
Construction | (5,698) | — | — | ||||||||||||||
Residential mortgage | 21 | 16 | 431 | ||||||||||||||
Total consumer | (67) | (1,046) | 432 | ||||||||||||||
Total | $ | (30,368) | $ | (22,442) | $ | 50 | |||||||||||
Average loans outstanding | |||||||||||||||||
Commercial and industrial | $ | 8,754,853 | $ | 8,688,005 | $ | 5,727,350 | |||||||||||
Commercial real estate | 26,555,421 | 25,233,650 | 19,342,697 | ||||||||||||||
Construction | 3,780,615 | 3,753,155 | 1,914,413 | ||||||||||||||
Residential mortgage | 5,363,421 | 5,158,615 | 4,681,417 | ||||||||||||||
Total consumer | 3,405,061 | 3,252,938 | 2,957,525 | ||||||||||||||
Total | $ | 47,859,371 | $ | 46,086,363 | $ | 34,623,402 | |||||||||||
Annualized net loan charge-offs (recoveries) to average loans outstanding | |||||||||||||||||
Commercial and industrial | 1.13% | 0.97% | 0.05% | ||||||||||||||
Commercial real estate | 0.00 | 0.01 | 0.00 | ||||||||||||||
Construction | 0.60 | 0.00 | 0.00 | ||||||||||||||
Residential mortgage | 0.00 | 0.00 | (0.04) | ||||||||||||||
Total consumer | 0.01 | 0.13 | (0.06) | ||||||||||||||
Total loans | 0.25 | 0.19 | 0.00 |
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||||||||||||||||||||
Allowance Allocation | Allocation as a % of Loan Category | Allowance Allocation | Allocation as a % of Loan Category | Allowance Allocation | Allocation as a % of Loan Category | ||||||||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||||||||
Loan Category: | |||||||||||||||||||||||||||||||||||
Commercial and industrial loans | $ | 127,992 | 1.42 | % | $ | 140,008 | 1.59 | % | $ | 101,203 | 1.75 | % | |||||||||||||||||||||||
Commercial real estate loans: | |||||||||||||||||||||||||||||||||||
Commercial real estate | 190,420 | 0.70 | 200,248 | 0.78 | 189,927 | 0.96 | |||||||||||||||||||||||||||||
Construction | 52,912 | 1.42 | 58,987 | 1.59 | 30,022 | 1.38 | |||||||||||||||||||||||||||||
Total commercial real estate loans | 243,332 | 0.79 | 259,235 | 0.88 | 219,949 | 1.00 | |||||||||||||||||||||||||||||
Residential mortgage loans | 41,708 | 0.76 | 39,020 | 0.73 | 28,189 | 0.60 | |||||||||||||||||||||||||||||
Consumer loans: | |||||||||||||||||||||||||||||||||||
Home equity | 4,417 | 0.86 | 4,332 | 0.86 | 3,656 | 0.93 | |||||||||||||||||||||||||||||
Auto and other consumer | 19,449 | 0.69 | 16,060 | 0.57 | 9,513 | 0.37 | |||||||||||||||||||||||||||||
Total consumer loans | 23,866 | 0.71 | 20,392 | 0.62 | 13,169 | 0.45 | |||||||||||||||||||||||||||||
Allowance for loan losses | 436,898 | 0.90 | 458,655 | 0.98 | 362,510 | 1.03 | |||||||||||||||||||||||||||||
Allowance for unfunded credit commitments | 24,071 | 24,600 | 16,742 | ||||||||||||||||||||||||||||||||
Total allowance for credit losses for loans | $ | 460,969 | $ | 483,255 | $ | 379,252 | |||||||||||||||||||||||||||||
Allowance for credit losses for loans as a % total loans | 0.95 | % | 1.03 | % | 1.07 | % |
Actual | Minimum Capital Requirements | To Be Well Capitalized Under Prompt Corrective Action Provision | |||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||||||||
As of March 31, 2023 | |||||||||||||||||||||||||||||||||||
Total Risk-based Capital | |||||||||||||||||||||||||||||||||||
Valley | $ | 5,656,193 | 11.58 | % | $ | 5,126,496 | 10.50 | % | N/A | N/A | |||||||||||||||||||||||||
Valley National Bank | 5,736,909 | 11.75 | 5,125,168 | 10.50 | $ | 4,881,112 | 10.00 | % | |||||||||||||||||||||||||||
Common Equity Tier 1 Capital | |||||||||||||||||||||||||||||||||||
Valley | 4,402,540 | 9.02 | 3,417,664 | 7.00 | N/A | N/A | |||||||||||||||||||||||||||||
Valley National Bank | 5,362,097 | 10.99 | 3,416,778 | 7.00 | 3,172,723 | 6.50 | |||||||||||||||||||||||||||||
Tier 1 Risk-based Capital | |||||||||||||||||||||||||||||||||||
Valley | 4,617,381 | 9.46 | 4,150,021 | 8.50 | N/A | N/A | |||||||||||||||||||||||||||||
Valley National Bank | 5,362,097 | 10.99 | 4,148,945 | 8.50 | 3,904,890 | 8.00 | |||||||||||||||||||||||||||||
Tier 1 Leverage Capital | |||||||||||||||||||||||||||||||||||
Valley | 4,617,381 | 7.96 | 2,319,296 | 4.00 | N/A | N/A | |||||||||||||||||||||||||||||
Valley National Bank | 5,362,097 | 9.25 | 2,319,185 | 4.00 | 2,898,982 | 5.00 | |||||||||||||||||||||||||||||
As of December 31, 2022 | |||||||||||||||||||||||||||||||||||
Total Risk-based Capital | |||||||||||||||||||||||||||||||||||
Valley | $ | 5,569,639 | 11.63 | % | $ | 5,026,621 | 10.50 | % | N/A | N/A | |||||||||||||||||||||||||
Valley National Bank | 5,659,511 | 11.84 | 5,018,129 | 10.50 | $ | 4,779,170 | 10.00 | % | |||||||||||||||||||||||||||
Common Equity Tier 1 Capital | |||||||||||||||||||||||||||||||||||
Valley | 4,315,659 | 9.01 | 3,351,080 | 7.00 | N/A | N/A | |||||||||||||||||||||||||||||
Valley National Bank | 5,284,372 | 11.06 | 3,345,419 | 7.00 | 3,106,461 | 6.50 | |||||||||||||||||||||||||||||
Tier 1 Risk-based Capital | |||||||||||||||||||||||||||||||||||
Valley | 4,530,500 | 9.46 | 4,069,169 | 8.50 | N/A | N/A | |||||||||||||||||||||||||||||
Valley National Bank | 5,284,372 | 11.06 | 4,062,295 | 8.50 | 3,823,336 | 8.00 | |||||||||||||||||||||||||||||
Tier 1 Leverage Capital | |||||||||||||||||||||||||||||||||||
Valley | 4,530,500 | 8.23 | 2,200,822 | 4.00 | N/A | N/A | |||||||||||||||||||||||||||||
Valley National Bank | 5,284,372 | 9.60 | 2,200,891 | 4.00 | 2,751,114 | 5.00 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Period | Total Number of Shares Purchased (1) | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans | Maximum Number of Shares that May Yet Be Purchased Under the Plans (2) | ||||||||||||||||||||||
January 1, 2023 to January 31, 2023 | 4,739 | $ | 11.32 | — | 25,000,000 | |||||||||||||||||||||
February 1, 2023 to February 28, 2023 | 711,344 | 11.91 | — | 25,000,000 | ||||||||||||||||||||||
March 1, 2023 to March 31, 2023 | 6,362 | 11.55 | — | 25,000,000 | ||||||||||||||||||||||
Total | 722,445 | $ | 11.90 | — |
Item 5. | Other Items |
Item 6. | Exhibits |
* | Filed herewith. | ||||
** | Furnished herewith | ||||
VALLEY NATIONAL BANCORP | |||||||||||||||||
(Registrant) | |||||||||||||||||
Date: | /s/ Ira Robbins | ||||||||||||||||
May 5, 2023 | Ira Robbins | ||||||||||||||||
Chairman of the Board and | |||||||||||||||||
Chief Executive Officer | |||||||||||||||||
(Principal Executive Officer) | |||||||||||||||||
Date: | /s/ Michael D. Hagedorn | ||||||||||||||||
May 5, 2023 | Michael D. Hagedorn | ||||||||||||||||
Senior Executive Vice President and | |||||||||||||||||
Chief Financial Officer | |||||||||||||||||
(Principal Financial Officer) |
1 Year Valley National Bancorp Chart |
1 Month Valley National Bancorp Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions