We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Trustmark Corporation | NASDAQ:TRMK | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-0.18 | -0.57% | 31.22 | 12.48 | 32.05 | 31.65 | 31.09 | 31.61 | 233,219 | 22:30:00 |
Completed Significant Actions to Increase Earnings, Enhance Profitability Profile, Reduce Risk, and Strengthen Capital Flexibility
Trustmark Corporation (NASDAQGS:TRMK) announced second quarter financial results which reflect the previously disclosed sale of Fisher Brown Bottrell Insurance, Inc. (FBBI). As such, second quarter financial results consist of both continuing operations and discontinued operations. The discontinued operations include the financial results of FBBI prior to the sale as well as the gain on sale in the second quarter. The discontinued operations results are presented as a single line item below income from continuing operations in the accompanying tables for all periods presented. Financial results from adjusted continuing operations exclude significant non-routine transactions(1). Trustmark reported net income of $73.8 million in the second quarter of 2024, representing diluted earnings per share of $1.20 and net income from adjusted continuing operations(1) of $40.5 million, or $0.66 per diluted share.
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240723250620/en/
Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/54097962/en.
The Board of Directors declared a quarterly cash dividend of $0.23 per share payable September 15, 2024, to shareholders of record on September 1, 2024.
Significant Non-Routine Transactions in the Second Quarter
Second Quarter Highlights
Duane A. Dewey, President and CEO, stated, “The second quarter of 2024 was an extremely productive quarter for Trustmark. We closed the previously announced sale of our insurance agency and completed significant balance sheet restructuring to position the company for improved operating performance into the second half of the year and beyond. While completing these non-recurring events, we also performed well in our core banking franchise with continued loan growth, deposit growth, solid fee income and disciplined expense management. The commitment and dedication of our associates across the organization to successfully meet our clients’ financial needs and execute the one-time projects are outstanding, and we believe the company is very well positioned for future opportunities.”
Balance Sheet Management
Loans HFI totaled $13.2 billion at June 30, 2024, reflecting an increase of $97.5 million, or 0.7%, linked-quarter and $541.5 million, or 4.3%, year-over-year. The linked quarter growth reflected increases in construction, development and other land loans, loans secured by nonfarm, nonresidential properties, and other loans and leases offset in part by declines in commercial and industrial loans, other real estate secured loans, and 1-4 family mortgage loans. Trustmark’s loan portfolio continues to be well-diversified by loan type and geography.
Deposits totaled $15.5 billion at June 30, 2024, up $124.3 million, or 0.8%, from the prior quarter and $549.0 million, or 3.7%, year-over-year. Trustmark continues to maintain a strong liquidity position as loans HFI represented 85.1% of total deposits at June 30, 2024. Noninterest-bearing deposits represented 20.4% of total deposits at June 30, 2024, compared to 19.8% at March 31, 2024. The cost of interest-bearing deposits increased 1 basis point to 2.75% for the second quarter, while the cost of total deposits was 2.18%, unchanged from the prior quarter. The total cost of interest-bearing liabilities was 2.95% for the second quarter, up 3 basis points linked-quarter.
During the second quarter, Trustmark did not repurchase any of its outstanding common shares. As previously announced, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2024, under which $50.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2024. As of June 30, 2024, Trustmark had not repurchased any of its outstanding common shares under this program. At June 30, 2024, Trustmark’s tangible equity to tangible assets ratio was 8.52%, up 105 basis points from the prior quarter, while the total risk-based capital ratio was 13.29%, up 87 basis points from the prior quarter. Tangible book value per share was $25.23 at June 30, 2024, an increase of 14.5% from the prior quarter and 24.7% from the prior year.
Credit Quality
Nonaccrual loans totaled $44.3 million at June 30, 2024, down $54.1 million from the prior quarter and $30.7 million year-over-year. Other real estate totaled $6.6 million, reflecting a decrease of $1.0 million from the prior quarter and an increase of $5.4 million from the prior year. Collectively, nonperforming assets totaled $50.9 million at June 30, 2024, down $55.1 million, or 52.0%, from the prior quarter and $25.3 million, or 33.2%, from the prior year.
The total provision for credit losses for loans HFI was $23.3 million in the second quarter. Excluding the Mortgage Loan Sale, the provision for credit losses for loans HFI was $14.7 million and was primarily attributable to credit migration. The provision for credit losses for off-balance sheet credit exposures was a negative $3.6 million, primarily driven by decreases in unfunded commitments. Collectively, the provision for credit losses, excluding the Mortgage Loan Sale, totaled $11.1 million in the second quarter compared to $7.5 million from the prior quarter and $8.5 million in the second quarter of 2023.
Allocation of Trustmark’s $154.7 million ACL on loans HFI represented 1.05% of commercial loans and 1.59% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.18% at June 30, 2024. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.
Revenue Generation
Revenue from adjusted continuing operations(1) in the second quarter totaled $179.3 million, an increase of $7.1 million, or 4.1%, from the prior quarter and $1.5 million, or 0.9%, from the same quarter in the prior year. The linked-quarter increase primarily reflects higher net interest income and solid growth in bank card and other fees and wealth management revenue.
Net interest income (FTE) in the second quarter totaled $144.3 million, resulting in a net interest margin of 3.38%, up 17 basis points from the prior quarter. The increase in the net interest margin was primarily due to increased yields on the securities portfolio and the loans HFI and held for sale portfolio as well as the costs of interest-bearing deposits remaining relatively flat.
Noninterest income from adjusted continuing operations(1) in the second quarter totaled $38.2 million, a decrease of $1.1 million, or 2.8%, from the prior quarter and an increase of $0.4 million, or 1.1%, year-over-year. Bank card and other fees totaled $9.2 million in the second quarter, up $1.8 million, or 24.2%, linked-quarter and $0.3 million, or 3.5%, year-over-year. The linked-quarter increase reflects expanded customer derivative revenue, interchange revenue, and miscellaneous other revenue. Service charges on deposit accounts totaled $10.9 million in the second quarter, relatively unchanged from the prior quarter and up $0.2 million, or 2.1%, year-over-year. Other, net totaled $7.5 million, up $4.4 million linked-quarter as the $8.1 million gain from Visa C exchange was offset in part by the $4.8 million in noncredit-related loss from the Mortgage Loan Sale. Other, net from adjusted continuing operations(1) totaled $4.2 million, an increase of $1.1 million, or 35.5%, from the prior quarter.
Mortgage loan production in the second quarter totaled $379.5 million, an increase of 38.5% from the prior quarter and a decrease of 12.0% year-over-year. Mortgage banking revenue totaled $4.2 million in the second quarter, a decrease of $4.7 million linked-quarter and $2.4 million year-over-year. The linked-quarter decrease was principally attributable to increased net negative hedge ineffectiveness, which was driven by a higher assumed discount rate on servicing cash flows.
Wealth management revenue in the second quarter totaled $9.7 million, an increase of $0.7 million, or 8.3%, from the prior quarter and $0.8 million, or 9.1%, year-over-year. The linked-quarter growth reflected increased investment services and trust management revenue while the year-over-year increase reflected expanded brokerage revenue.
Noninterest Expense
Noninterest expense in the second quarter totaled $118.3 million, a decrease of $1.3 million, or 1.1%, when compared to the prior quarter. Salaries and employee benefits expense decreased $0.6 million, or 1.0%, linked-quarter principally due to reduced compensation expense and the seasonal decline in payroll taxes, which were partially offset by increased commission expense. Other expense declined $0.9 million, or 5.6%, linked-quarter.
(1) Please refer to Consolidated Financial Information, Note 1 – Significant Non-Routine Transactions and Note 7 – Non-GAAP Financial Measures.
Additional Information
As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, July 24, 2024, at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, August 7, 2024, in archived format at the same web address or by calling (877) 344-7529, passcode 4456612.
Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas.
Forward-Looking Statements
Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations and financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.
Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the SEC.
Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 ($ in thousands) (unaudited) Linked Quarter Year over Year QUARTERLY AVERAGE BALANCES 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change Securities AFS-taxable$
1,866,227
$
1,927,619
$
2,140,505
$
(61,392
)
-3.2
%
$
(274,278
)
-12.8
%
Securities AFS-nontaxable
—
—
4,796
—
n/m
(4,796
)
-100.0
%
Securities HTM-taxable
1,421,246
1,418,476
1,463,086
2,770
0.2
%
(41,840
)
-2.9
%
Securities HTM-nontaxable
112
340
1,718
(228
)
-67.1
%
(1,606
)
-93.5
%
Total securities
3,287,585
3,346,435
3,610,105
(58,850
)
-1.8
%
(322,520
)
-8.9
%
Loans (includes loans held for sale)
13,309,127
13,169,805
12,732,057
139,322
1.1
%
577,070
4.5
%
Fed funds sold and reverse repurchases
110
114
3,275
(4
)
-3.5
%
(3,165
)
-96.6
%
Other earning assets
592,625
571,215
903,027
21,410
3.7
%
(310,402
)
-34.4
%
Total earning assets
17,189,447
17,087,569
17,248,464
101,878
0.6
%
(59,017
)
-0.3
%
Allowance for credit losses (ACL), loans heldfor investment (LHFI)
(143,245
)
(138,711
)
(121,960
)
(4,534
)
-3.3
%
(21,285
)
-17.5
%
Other assets
1,740,307
1,730,521
1,648,583
9,786
0.6
%
91,724
5.6
%
Total assets$
18,786,509
$
18,679,379
$
18,775,087
$
107,130
0.6
%
$
11,422
0.1
%
Interest-bearing demand deposits$
5,222,369
$
5,291,779
$
4,803,737
$
(69,410
)
-1.3
%
$
418,632
8.7
%
Savings deposits
3,653,966
3,686,027
4,002,134
(32,061
)
-0.9
%
(348,168
)
-8.7
%
Time deposits
3,346,046
3,321,601
2,335,752
24,445
0.7
%
1,010,294
43.3
%
Total interest-bearing deposits
12,222,381
12,299,407
11,141,623
(77,026
)
-0.6
%
1,080,758
9.7
%
Fed funds purchased and repurchases
434,760
428,127
389,834
6,633
1.5
%
44,926
11.5
%
Other borrowings
534,350
463,459
1,330,010
70,891
15.3
%
(795,660
)
-59.8
%
Subordinated notes
123,556
123,501
123,337
55
0.0
%
219
0.2
%
Junior subordinated debt securities
61,856
61,856
61,856
—
0.0
%
—
0.0
%
Total interest-bearing liabilities
13,376,903
13,376,350
13,046,660
553
0.0
%
330,243
2.5
%
Noninterest-bearing deposits
3,183,524
3,120,566
3,595,927
62,958
2.0
%
(412,403
)
-11.5
%
Other liabilities
498,593
505,942
552,209
(7,349
)
-1.5
%
(53,616
)
-9.7
%
Total liabilities
17,059,020
17,002,858
17,194,796
56,162
0.3
%
(135,776
)
-0.8
%
Shareholders' equity
1,727,489
1,676,521
1,580,291
50,968
3.0
%
147,198
9.3
%
Total liabilities and equity$
18,786,509
$
18,679,379
$
18,775,087
$
107,130
0.6
%
$
11,422
0.1
%
n/m - percentage changes greater than +/- 100% are considered not meaningfulSee Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 ($ in thousands) (unaudited) Linked Quarter Year over Year PERIOD END BALANCES 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change Cash and due from banks$
822,141
$
606,061
$
831,852
$
216,080
35.7
%
$
(9,711
)
-1.2
%
Securities available for sale
1,621,659
1,702,299
1,871,883
(80,640
)
-4.7
%
(250,224
)
-13.4
%
Securities held to maturity
1,380,487
1,415,025
1,458,665
(34,538
)
-2.4
%
(78,178
)
-5.4
%
Loans held for sale (LHFS)
185,698
172,937
181,094
12,761
7.4
%
4,604
2.5
%
Loans held for investment (LHFI)
13,155,418
13,057,943
12,613,967
97,475
0.7
%
541,451
4.3
%
ACL LHFI
(154,685
)
(142,998
)
(129,298
)
(11,687
)
-8.2
%
(25,387
)
-19.6
%
Net LHFI
13,000,733
12,914,945
12,484,669
85,788
0.7
%
516,064
4.1
%
Premises and equipment, net
232,681
232,630
227,293
51
0.0
%
5,388
2.4
%
Mortgage servicing rights
136,658
138,044
134,350
(1,386
)
-1.0
%
2,308
1.7
%
Goodwill
334,605
334,605
334,605
—
0.0
%
—
0.0
%
Identifiable intangible assets
181
208
303
(27
)
-13.0
%
(122
)
-40.3
%
Other real estate
6,586
7,620
1,137
(1,034
)
-13.6
%
5,449
n/m
Operating lease right-of-use assets
36,925
34,324
35,561
2,601
7.6
%
1,364
3.8
%
Other assets
694,133
744,821
783,457
(50,688
)
-6.8
%
(89,324
)
-11.4
%
Assets of discontinued operations
—
73,093
77,757
(73,093
)
-100.0
%
(77,757
)
-100.0
%
Total assets$
18,452,487
$
18,376,612
$
18,422,626
$
75,875
0.4
%
$
29,861
0.2
%
Deposits: Noninterest-bearing$
3,153,506
$
3,039,652
$
3,461,073
$
113,854
3.7
%
$
(307,567
)
-8.9
%
Interest-bearing
12,309,382
12,298,905
11,452,827
10,477
0.1
%
856,555
7.5
%
Total deposits
15,462,888
15,338,557
14,913,900
124,331
0.8
%
548,988
3.7
%
Fed funds purchased and repurchases
314,121
393,215
311,179
(79,094
)
-20.1
%
2,942
0.9
%
Other borrowings
336,687
482,027
1,056,714
(145,340
)
-30.2
%
(720,027
)
-68.1
%
Subordinated notes
123,592
123,537
123,372
55
0.0
%
220
0.2
%
Junior subordinated debt securities
61,856
61,856
61,856
—
0.0
%
—
0.0
%
ACL on off-balance sheet credit exposures
30,265
33,865
34,841
(3,600
)
-10.6
%
(4,576
)
-13.1
%
Operating lease liabilities
40,517
37,792
38,172
2,725
7.2
%
2,345
6.1
%
Other liabilities
203,420
207,583
299,481
(4,163
)
-2.0
%
(96,061
)
-32.1
%
Liabilities of discontinued operations
—
15,581
11,918
(15,581
)
-100.0
%
(11,918
)
-100.0
%
Total liabilities
16,573,346
16,694,013
16,851,433
(120,667
)
-0.7
%
(278,087
)
-1.7
%
Common stock
12,753
12,747
12,724
6
0.0
%
29
0.2
%
Capital surplus
161,834
160,521
156,834
1,313
0.8
%
5,000
3.2
%
Retained earnings
1,796,111
1,736,485
1,667,339
59,626
3.4
%
128,772
7.7
%
Accumulated other comprehensive income (loss), net of tax
(91,557
)
(227,154
)
(265,704
)
135,597
59.7
%
174,147
65.5
%
Total shareholders' equity
1,879,141
1,682,599
1,571,193
196,542
11.7
%
307,948
19.6
%
Total liabilities and equity$
18,452,487
$
18,376,612
$
18,422,626
$
75,875
0.4
%
$
29,861
0.2
%
n/m - percentage changes greater than +/- 100% are considered not meaningfulSee Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 ($ in thousands except per share amounts) (unaudited) Quarter Ended Linked Quarter Year over Year INCOME STATEMENTS 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change Interest and fees on LHFS & LHFI-FTE$
216,399
$
209,456
$
192,941
$
6,943
3.3
%
$
23,458
12.2
%
Interest on securities-taxable
17,929
15,634
16,779
2,295
14.7
%
1,150
6.9
%
Interest on securities-tax exempt-FTE
1
4
69
(3
)
-75.0
%
(68
)
-98.6
%
Interest on fed funds sold and reverse repurchases
2
1
45
1
100.0
%
(43
)
-95.6
%
Other interest income
8,124
8,110
12,077
14
0.2
%
(3,953
)
-32.7
%
Total interest income-FTE
242,455
233,205
221,911
9,250
4.0
%
20,544
9.3
%
Interest on deposits
83,681
83,716
54,409
(35
)
0.0
%
29,272
53.8
%
Interest on fed funds purchased and repurchases
5,663
5,591
4,865
72
1.3
%
798
16.4
%
Other interest expense
8,778
7,703
19,350
1,075
14.0
%
(10,572
)
-54.6
%
Total interest expense
98,122
97,010
78,624
1,112
1.1
%
19,498
24.8
%
Net interest income-FTE
144,333
136,195
143,287
8,138
6.0
%
1,046
0.7
%
Provision for credit losses (PCL), LHFI
14,696
7,708
8,211
6,988
90.7
%
6,485
79.0
%
PCL, off-balance sheet credit exposures
(3,600
)
(192
)
245
(3,408
)
n/m
(3,845
)
n/m
PCL, LHFI sale of 1-4 family mortgage loans
8,633
—
—
8,633
n/m
8,633
n/m
Net interest income after provision-FTE
124,604
128,679
134,831
(4,075
)
3.2
%
(10,227
)
-7.6
%
Service charges on deposit accounts
10,924
10,958
10,695
(34
)
-0.3
%
229
2.1
%
Bank card and other fees
9,225
7,428
8,917
1,797
24.2
%
308
3.5
%
Mortgage banking, net
4,204
8,915
6,600
(4,711
)
-52.8
%
(2,396
)
-36.3
%
Wealth management
9,692
8,952
8,882
740
8.3
%
810
9.1
%
Other, net
7,461
3,102
2,735
4,359
n/m
4,726
n/m
Securities gains (losses), net
(182,792
)
—
—
(182,792
)
n/m
(182,792
)
n/m
Total noninterest income (loss)
(141,286
)
39,355
37,829
(180,641
)
n/m
(179,115
)
n/m
Salaries and employee benefits
64,838
65,487
66,799
(649
)
-1.0
%
(1,961
)
-2.9
%
Services and fees
24,743
24,431
27,821
312
1.3
%
(3,078
)
-11.1
%
Net occupancy-premises
7,265
7,270
6,897
(5
)
-0.1
%
368
5.3
%
Equipment expense
6,241
6,325
6,337
(84
)
-1.3
%
(96
)
-1.5
%
Other expense
15,239
16,151
13,767
(912
)
-5.6
%
1,472
10.7
%
Total noninterest expense
118,326
119,664
121,621
(1,338
)
-1.1
%
(3,295
)
-2.7
%
Income (loss) from continuing operations before income taxes and tax eq adj
(135,008
)
48,370
51,039
(183,378
)
n/m
(186,047
)
n/m
Tax equivalent adjustment
3,304
3,365
3,383
(61
)
-1.8
%
(79
)
-2.3
%
Income (loss) from continuing operations before income taxes
(138,312
)
45,005
47,656
(183,317
)
n/m
(185,968
)
n/m
Income taxes from continuing operations
(37,707
)
6,832
6,452
(44,539
)
n/m
(44,159
)
n/m
Income (loss) from continuing operations
(100,605
)
38,173
41,204
(138,778
)
n/m
(141,809
)
n/m
Income from discontinued operations (discont. ops) before income taxes
232,640
4,512
5,127
228,128
n/m
227,513
n/m
Income taxes from discont. ops
58,203
1,150
1,294
57,053
n/m
56,909
n/m
Income from discont. ops
174,437
3,362
3,833
171,075
n/m
170,604
n/m
Net income
$
73,832
$
41,535
$
45,037
$
32,297
77.8
%
$
28,795
63.9
%
Per share data (1) Basic earnings (loss) per share from continuing operations$
(1.64
)
$
0.62
$
0.67
$
(2.26
)
n/m
$
(2.31
)
n/m
Basic earnings per share from discont. ops
$
2.85
$
0.05
$
0.06
$
2.80
n/m
$
2.79
n/m
Basic earnings per share - total
$
1.21
$
0.68
$
0.74
$
0.53
77.9
%
$
0.47
63.5
%
Diluted earnings (loss) per share from continuing operations$
(1.64
)
$
0.62
$
0.67
$
(2.26
)
n/m
$
(2.31
)
n/m
Diluted earnings per share from discont. ops
$
2.84
$
0.05
$
0.06
$
2.79
n/m
$
2.78
n/m
Diluted earnings per share - total
$
1.20
$
0.68
$
0.74
$
0.52
76.5
%
$
0.46
62.2
%
Dividends per share$
0.23
$
0.23
$
0.23
—
0.0
%
—
0.0
%
Weighted average shares outstanding Basic
61,196,820
61,128,425
61,063,277
Diluted
61,415,957
61,348,364
61,230,031
Period end shares outstanding
61,205,969
61,178,366
61,069,036
(1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income. n/m - percentage changes greater than +/- 100% are considered not meaningfulSee Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 ($ in thousands) (unaudited) Quarter Ended Linked Quarter Year over Year NONPERFORMING ASSETS 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change Nonaccrual LHFI Alabama (1)$
26,222
$
23,261
$
11,058
$
2,961
12.7
%
$
15,164
n/m
Florida
614
585
334
29
5.0
%
280
83.8
%
Mississippi (2)
14,773
59,059
36,288
(44,286
)
-75.0
%
(21,515
)
-59.3
%
Tennessee (3)
2,084
1,800
5,088
284
15.8
%
(3,004
)
-59.0
%
Texas
599
13,646
22,259
(13,047
)
-95.6
%
(21,660
)
-97.3
%
Total nonaccrual LHFI
44,292
98,351
75,027
(54,059
)
-55.0
%
(30,735
)
-41.0
%
Other real estate Alabama (1)
485
1,050
—
(565
)
-53.8
%
485
n/m
Florida
—
71
—
(71
)
-100.0
%
—
n/m
Mississippi (2)
1,787
2,870
1,137
(1,083
)
-37.7
%
650
57.2
%
Tennessee (3)
86
86
—
—
0.0
%
86
n/m
Texas
4,228
3,543
—
685
19.3
%
4,228
n/m
Total other real estate
6,586
7,620
1,137
(1,034
)
-13.6
%
5,449
n/m
Total nonperforming assets
$
50,878
$
105,971
$
76,164
$
(55,093
)
-52.0
%
$
(25,286
)
-33.2
%
LOANS PAST DUE OVER 90 DAYS LHFI$
5,413
$
5,243
$
3,911
$
170
3.2
%
$
1,502
38.4
%
LHFS-Guaranteed GNMA serviced loans (no obligation to repurchase)$
58,079
$
56,530
$
35,766
$
1,549
2.7
%
$
22,313
62.4
%
Quarter Ended Linked Quarter Year over Year ACL LHFI 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change Beginning Balance$
142,998
$
139,367
$
122,239
$
3,631
2.6
%
$
20,759
17.0
%
PCL, LHFI
14,696
7,708
8,211
6,988
90.7
%
6,485
79.0
%
PCL, LHFI sale of 1-4 family mortgage loans
8,633
—
—
8,633
n/m
8,633
n/m
Charge-offs, sale of 1-4 family mortgage loans
(8,633
)
—
—
(8,633
)
n/m
(8,633
)
n/m
Charge-offs
(5,120
)
(6,324
)
(2,773
)
1,204
19.0
%
(2,347
)
84.6
%
Recoveries
2,111
2,247
1,621
(136
)
-6.1
%
490
30.2
%
Net (charge-offs) recoveries
(11,642
)
(4,077
)
(1,152
)
(7,565
)
n/m
(10,490
)
n/m
Ending Balance
$
154,685
$
142,998
$
129,298
$
11,687
8.2
%
$
25,387
19.6
%
NET (CHARGE-OFFS) RECOVERIES Alabama (1)$
59
$
(341
)
$
(141
)
$
400
n/m
$
200
n/m
Florida
4
277
(35
)
(273
)
-98.6
%
39
n/m
Mississippi (2)
(9,112
)
(1,489
)
(762
)
(7,623
)
n/m
(8,350
)
n/m
Tennessee (3)
(122
)
(179
)
(166
)
57
31.8
%
44
26.5
%
Texas
(2,471
)
(2,345
)
(48
)
(126
)
-5.4
%
(2,423
)
n/m
Total net (charge-offs) recoveries
$
(11,642
)
$
(4,077
)
$
(1,152
)
$
(7,565
)
n/m
$
(10,490
)
n/m
(1) Alabama includes the Georgia Loan Production Office. (2) Mississippi includes Central and Southern Mississippi Regions. (3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions. n/m - percentage changes greater than +/- 100% are considered not meaningful
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 ($ in thousands) (unaudited) Quarter Ended Six Months Ended AVERAGE BALANCES 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 6/30/2024 6/30/2023 Securities AFS-taxable$
1,866,227
$
1,927,619
$
1,986,825
$
2,049,006
$
2,140,505
$
1,896,923
$
2,163,684
Securities AFS-nontaxable
—
—
4,246
4,779
4,796
—
4,804
Securities HTM-taxable
1,421,246
1,418,476
1,430,169
1,445,895
1,463,086
1,419,861
1,471,140
Securities HTM-nontaxable
112
340
340
907
1,718
226
3,106
Total securities
3,287,585
3,346,435
3,421,580
3,500,587
3,610,105
3,317,010
3,642,734
Loans (includes loans held for sale)
13,309,127
13,169,805
13,010,028
12,926,942
12,732,057
13,239,466
12,631,810
Fed funds sold and reverse repurchases
110
114
121
230
3,275
112
2,829
Other earning assets
592,625
571,215
670,477
682,644
903,027
581,920
780,657
Total earning assets
17,189,447
17,087,569
17,102,206
17,110,403
17,248,464
17,138,508
17,058,030
ACL LHFI
(143,245
)
(138,711
)
(133,742
)
(127,915
)
(121,960
)
(140,978
)
(120,974
)
Other assets
1,740,307
1,730,521
1,749,069
1,721,310
1,648,583
1,735,414
1,700,643
Total assets
$
18,786,509
$
18,679,379
$
18,717,533
$
18,703,798
$
18,775,087
$
18,732,944
$
18,637,699
Interest-bearing demand deposits
$
5,222,369
$
5,291,779
$
5,053,935
$
4,875,714
$
4,803,737
$
5,257,074
$
4,777,591
Savings deposits
3,653,966
3,686,027
3,526,600
3,642,158
4,002,134
3,669,997
4,097,420
Time deposits
3,346,046
3,321,601
3,427,384
3,075,224
2,335,752
3,333,824
2,122,784
Total interest-bearing deposits
12,222,381
12,299,407
12,007,919
11,593,096
11,141,623
12,260,895
10,997,795
Fed funds purchased and repurchases
434,760
428,127
403,041
414,696
389,834
431,444
413,055
Other borrowings
534,350
463,459
590,765
912,151
1,330,010
498,905
1,221,032
Subordinated notes
123,556
123,501
123,446
123,391
123,337
123,529
123,309
Junior subordinated debt securities
61,856
61,856
61,856
61,856
61,856
61,856
61,856
Total interest-bearing liabilities
13,376,903
13,376,350
13,187,027
13,105,190
13,046,660
13,376,629
12,817,047
Noninterest-bearing deposits
3,183,524
3,120,566
3,296,351
3,429,815
3,595,927
3,152,045
3,703,987
Other liabilities
498,593
505,942
641,662
585,908
552,209
502,265
564,450
Total liabilities
17,059,020
17,002,858
17,125,040
17,120,913
17,194,796
17,030,939
17,085,484
Shareholders' equity
1,727,489
1,676,521
1,592,493
1,582,885
1,580,291
1,702,005
1,552,215
Total liabilities and equity
$
18,786,509
$
18,679,379
$
18,717,533
$
18,703,798
$
18,775,087
$
18,732,944
$
18,637,699
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 ($ in thousands) (unaudited) PERIOD END BALANCES 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 Cash and due from banks$
822,141
$
606,061
$
975,343
$
750,292
$
831,852
Securities available for sale
1,621,659
1,702,299
1,762,878
1,766,174
1,871,883
Securities held to maturity
1,380,487
1,415,025
1,426,279
1,438,287
1,458,665
LHFS
185,698
172,937
184,812
169,244
181,094
LHFI
13,155,418
13,057,943
12,950,524
12,810,259
12,613,967
ACL LHFI
(154,685
)
(142,998
)
(139,367
)
(134,031
)
(129,298
)
Net LHFI
13,000,733
12,914,945
12,811,157
12,676,228
12,484,669
Premises and equipment, net
232,681
232,630
232,229
230,402
227,293
Mortgage servicing rights
136,658
138,044
131,870
142,379
134,350
Goodwill
334,605
334,605
334,605
334,605
334,605
Identifiable intangible assets
181
208
236
269
303
Other real estate
6,586
7,620
6,867
5,485
1,137
Operating lease right-of-use assets
36,925
34,324
35,711
37,115
35,561
Other assets
694,133
744,821
752,568
770,684
783,457
Assets of discontinued operations
—
73,093
67,634
69,675
77,757
Total assets
$
18,452,487
$
18,376,612
$
18,722,189
$
18,390,839
$
18,422,626
Deposits: Noninterest-bearing
$
3,153,506
$
3,039,652
$
3,197,620
$
3,320,124
$
3,461,073
Interest-bearing
12,309,382
12,298,905
12,372,143
11,781,799
11,452,827
Total deposits
15,462,888
15,338,557
15,569,763
15,101,923
14,913,900
Fed funds purchased and repurchases
314,121
393,215
405,745
321,799
311,179
Other borrowings
336,687
482,027
483,230
793,193
1,056,714
Subordinated notes
123,592
123,537
123,482
123,427
123,372
Junior subordinated debt securities
61,856
61,856
61,856
61,856
61,856
ACL on off-balance sheet credit exposures
30,265
33,865
34,057
34,945
34,841
Operating lease liabilities
40,517
37,792
39,097
40,150
38,172
Other liabilities
203,420
207,583
331,085
331,066
299,481
Liabilities of discontinued operations
—
15,581
12,027
12,129
11,918
Total liabilities
16,573,346
16,694,013
17,060,342
16,820,488
16,851,433
Common stock
12,753
12,747
12,725
12,724
12,724
Capital surplus
161,834
160,521
159,688
158,316
156,834
Retained earnings
1,796,111
1,736,485
1,709,157
1,687,199
1,667,339
Accumulated other comprehensive income (loss), net of tax
(91,557
)
(227,154
)
(219,723
)
(287,888
)
(265,704
)
Total shareholders' equity
1,879,141
1,682,599
1,661,847
1,570,351
1,571,193
Total liabilities and equity
$
18,452,487
$
18,376,612
$
18,722,189
$
18,390,839
$
18,422,626
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 ($ in thousands except per share data) (unaudited) Quarter Ended Six Months Ended INCOME STATEMENTS 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 6/30/2024 6/30/2023 Interest and fees on LHFS & LHFI-FTE$
216,399
$
209,456
$
210,288
$
206,523
$
192,941
$
425,855
$
371,908
Interest on securities-taxable
17,929
15,634
15,936
16,624
16,779
33,563
33,540
Interest on securities-tax exempt-FTE
1
4
44
58
69
5
161
Interest on fed funds sold and reverse repurchases
2
1
2
3
45
3
75
Other interest income
8,124
8,110
9,918
8,613
12,077
16,234
18,604
Total interest income-FTE
242,455
233,205
236,188
231,821
221,911
475,660
424,288
Interest on deposits
83,681
83,716
80,847
69,797
54,409
167,397
95,307
Interest on fed funds purchased and repurchases
5,663
5,591
5,347
5,375
4,865
11,254
9,697
Other interest expense
8,778
7,703
9,946
14,713
19,350
16,481
34,925
Total interest expense
98,122
97,010
96,140
89,885
78,624
195,132
139,929
Net interest income-FTE
144,333
136,195
140,048
141,936
143,287
280,528
284,359
PCL, LHFI
14,696
7,708
7,585
8,322
8,211
22,404
11,455
PCL, off-balance sheet credit exposures
(3,600
)
(192
)
(888
)
104
245
(3,792
)
(1,997
)
PCL, LHFI sale of 1-4 family mortgage loans
8,633
—
—
—
—
8,633
—
Net interest income after provision-FTE
124,604
128,679
133,351
133,510
134,831
253,283
274,901
Service charges on deposit accounts
10,924
10,958
11,311
11,074
10,695
21,882
21,031
Bank card and other fees
9,225
7,428
8,502
8,217
8,917
16,653
16,720
Mortgage banking, net
4,204
8,915
5,519
6,458
6,600
13,119
14,239
Wealth management
9,692
8,952
8,657
8,773
8,882
18,644
17,662
Other, net
7,461
3,102
2,577
2,399
2,735
10,563
5,255
Securities gains (losses), net
(182,792
)
—
39
—
—
(182,792
)
—
Total noninterest income (loss)
(141,286
)
39,355
36,605
36,921
37,829
(101,931
)
74,907
Salaries and employee benefits
64,838
65,487
69,326
67,374
66,799
130,325
131,571
Services and fees
24,743
24,431
27,478
27,472
27,821
49,174
52,855
Net occupancy-premises
7,265
7,270
7,144
7,151
6,897
14,535
14,212
Equipment expense
6,241
6,325
6,457
6,755
6,337
12,566
12,632
Litigation settlement expense
—
—
—
6,500
—
—
—
Other expense
15,239
16,151
15,790
15,039
13,767
31,390
27,940
Total noninterest expense
118,326
119,664
126,195
130,291
121,621
237,990
239,210
Income (loss) from continuing operations before income taxes and tax eq adj
(135,008
)
48,370
43,761
40,140
51,039
(86,638
)
110,598
Tax equivalent adjustment
3,304
3,365
3,306
3,299
3,383
6,669
6,860
Income (loss) from continuing operations before income taxes
(138,312
)
45,005
40,455
36,841
47,656
(93,307
)
103,738
Income taxes from continuing operations
(37,707
)
6,832
6,567
6,288
6,452
(30,875
)
14,889
Income (loss) from continuing operations
(100,605
)
38,173
33,888
30,553
41,204
(62,432
)
88,849
Income from discontinued operations (discont. ops) before income taxes
232,640
4,512
2,965
4,649
5,127
237,152
8,688
Income taxes from discontinued operations
58,203
1,150
730
1,173
1,294
59,353
2,200
Income from discont. ops
174,437
3,362
2,235
3,476
3,833
177,799
6,488
Net income
$
73,832
$
41,535
$
36,123
$
34,029
$
45,037
$
115,367
$
95,337
Per share data (1) Basic earnings (loss) per share from continuing operations
$
(1.64
)
$
0.62
$
0.55
$
0.50
$
0.67
$
(1.02
)
$
1.46
Basic earnings per share from discont. ops
$
2.85
$
0.05
$
0.04
$
0.06
$
0.06
$
2.91
$
0.11
Basic earnings per share - total
$
1.21
$
0.68
$
0.59
$
0.56
$
0.74
$
1.89
$
1.56
Diluted earnings (loss) per share from continuing operations
$
(1.64
)
$
0.62
$
0.55
$
0.50
$
0.67
$
(1.02
)
$
1.45
Diluted earnings per share from discont. ops
$
2.84
$
0.05
$
0.04
$
0.06
$
0.06
$
2.90
$
0.11
Diluted earnings per share - total
$
1.20
$
0.68
$
0.59
$
0.56
$
0.74
$
1.88
$
1.56
Dividends per share
$
0.23
$
0.23
$
0.23
$
0.23
$
0.23
$
0.46
$
0.46
Weighted average shares outstanding Basic
61,196,820
61,128,425
61,070,481
61,069,750
61,063,277
61,162,623
61,037,312
Diluted
61,415,957
61,348,364
61,296,840
61,263,032
61,230,031
61,373,850
61,206,799
Period end shares outstanding
61,205,969
61,178,366
61,071,173
61,070,095
61,069,036
61,205,969
61,069,036
(1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 ($ in thousands) (unaudited) Quarter Ended NONPERFORMING ASSETS 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 Nonaccrual LHFI Alabama (1)$
26,222
$
23,261
$
23,271
$
23,530
$
11,058
Florida
614
585
170
151
334
Mississippi (2)
14,773
59,059
54,615
45,050
36,288
Tennessee (3)
2,084
1,800
1,802
1,841
5,088
Texas
599
13,646
20,150
20,327
22,259
Total nonaccrual LHFI
44,292
98,351
100,008
90,899
75,027
Other real estate Alabama (1)
485
1,050
1,397
315
—
Florida
—
71
—
—
—
Mississippi (2)
1,787
2,870
1,242
942
1,137
Tennessee (3)
86
86
—
—
—
Texas
4,228
3,543
4,228
4,228
—
Total other real estate
6,586
7,620
6,867
5,485
1,137
Total nonperforming assets
$
50,878
$
105,971
$
106,875
$
96,384
$
76,164
LOANS PAST DUE OVER 90 DAYS LHFI
$
5,413
$
5,243
$
5,790
$
3,804
$
3,911
LHFS-Guaranteed GNMA serviced loans (no obligation to repurchase)
$
58,079
$
56,530
$
51,243
$
42,532
$
35,766
Quarter Ended Six Months Ended ACL LHFI 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 6/30/2024 6/30/2023 Beginning Balance
$
142,998
$
139,367
$
134,031
$
129,298
$
122,239
$
139,367
$
120,214
PCL, LHFI
14,696
7,708
7,585
8,322
8,211
22,404
11,455
PCL, LHFI sale of 1-4 family mortgage loans
8,633
—
—
—
—
8,633
—
Charge-offs, sale of 1-4 family mortgage loans
(8,633
)
—
—
—
—
(8,633
)
—
Charge-offs
(5,120
)
(6,324
)
(4,250
)
(7,496
)
(2,773
)
(11,444
)
(5,769
)
Recoveries
2,111
2,247
2,001
3,907
1,621
4,358
3,398
Net (charge-offs) recoveries
(11,642
)
(4,077
)
(2,249
)
(3,589
)
(1,152
)
(15,719
)
(2,371
)
Ending Balance$
154,685
$
142,998
$
139,367
$
134,031
$
129,298
$
154,685
$
129,298
NET (CHARGE-OFFS) RECOVERIES Alabama (1)
$
59
$
(341
)
$
(299
)
$
(165
)
$
(141
)
$
(282
)
$
(409
)
Florida
4
277
180
21
(35
)
281
(71
)
Mississippi (2)
(9,112
)
(1,489
)
(1,943
)
(1,867
)
(762
)
(10,601
)
(1,537
)
Tennessee (3)
(122
)
(179
)
(193
)
2,127
(166
)
(301
)
(290
)
Texas
(2,471
)
(2,345
)
6
(3,705
)
(48
)
(4,816
)
(64
)
Total net (charge-offs) recoveries$
(11,642
)
$
(4,077
)
$
(2,249
)
$
(3,589
)
$
(1,152
)
$
(15,719
)
$
(2,371
)
(1) Alabama includes the Georgia Loan Production Office. (2) Mississippi includes Central and Southern Mississippi Regions. (3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES CONSOLIDATED FINANCIAL INFORMATION June 30, 2024 (unaudited) Quarter Ended Six Months Ended FINANCIAL RATIOS AND OTHER DATA 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 6/30/2024 6/30/2023 Return on average equity from continuing operations
-23.42
%
9.16
%
8.44
%
7.66
%
10.46
%
-7.38
%
11.54
%
Return on average equity from adjusted continuing operations (1)
9.06
%
9.16
%
8.68
%
8.87
%
10.46
%
9.11
%
11.54
%
Return on average equity - total
17.19
%
9.96
%
9.00
%
8.53
%
11.43
%
13.63
%
12.39
%
Return on average tangible equity from continuing operations
-29.05
%
11.45
%
10.70
%
9.72
%
13.28
%
-9.18
%
14.75
%
Return on average tangible equity from adjusted continuing operations (1)
11.14
%
11.45
%
10.98
%
11.25
%
13.28
%
11.29
%
14.75
%
Return on average tangible equity - total
21.91
%
12.98
%
11.92
%
11.32
%
15.18
%
17.56
%
16.56
%
Return on average assets from continuing operations
-2.16
%
0.83
%
0.72
%
0.65
%
0.88
%
-0.67
%
0.97
%
Return on average assets from adjusted continuing operations (1)
0.87
%
0.83
%
0.74
%
0.75
%
0.88
%
0.85
%
0.97
%
Return on average assets - total
1.58
%
0.89
%
0.77
%
0.72
%
0.96
%
1.24
%
1.03
%
Interest margin - Yield - FTE
5.67
%
5.49
%
5.48
%
5.38
%
5.16
%
5.58
%
5.02
%
Interest margin - Cost
2.30
%
2.28
%
2.23
%
2.08
%
1.83
%
2.29
%
1.65
%
Net interest margin - FTE
3.38
%
3.21
%
3.25
%
3.29
%
3.33
%
3.29
%
3.36
%
Efficiency ratio (2)
63.81
%
66.90
%
69.76
%
68.27
%
66.12
%
65.32
%
65.52
%
Full-time equivalent employees
2,515
2,712
2,757
2,756
2,761
CREDIT QUALITY RATIOS Net (recoveries) charge-offs (excl sale of 1-4 family mortgage loans) / average loans
0.09
%
0.12
%
0.07
%
0.11
%
0.04
%
0.11
%
0.04
%
PCL, LHFI (excl PCL, LHFI sale of 1-4 family mortgage loans) / average loans
0.44
%
0.24
%
0.23
%
0.26
%
0.26
%
0.34
%
0.18
%
Nonaccrual LHFI / (LHFI + LHFS)
0.33
%
0.74
%
0.76
%
0.70
%
0.59
%
Nonperforming assets / (LHFI + LHFS)
0.38
%
0.80
%
0.81
%
0.74
%
0.60
%
Nonperforming assets / (LHFI + LHFS + other real estate)
0.38
%
0.80
%
0.81
%
0.74
%
0.60
%
ACL LHFI / LHFI
1.18
%
1.10
%
1.08
%
1.05
%
1.03
%
ACL LHFI-commercial / commercial LHFI
1.05
%
0.93
%
0.85
%
0.86
%
0.84
%
ACL LHFI-consumer / consumer and home mortgage LHFI
1.59
%
1.63
%
1.81
%
1.66
%
1.60
%
ACL LHFI / nonaccrual LHFI
349.24
%
145.39
%
139.36
%
147.45
%
172.34
%
ACL LHFI / nonaccrual LHFI (excl individually analyzed loans)
840.20
%
235.29
%
249.31
%
273.60
%
301.44
%
CAPITAL RATIOS Total equity / total assets
10.18
%
9.16
%
8.88
%
8.54
%
8.53
%
Tangible equity / tangible assets
8.52
%
7.47
%
7.22
%
6.84
%
6.83
%
Tangible equity / risk-weighted assets
10.18
%
8.83
%
8.76
%
8.16
%
8.26
%
Tier 1 leverage ratio
9.29
%
8.76
%
8.62
%
8.49
%
8.35
%
Common equity tier 1 capital ratio
10.92
%
10.12
%
10.04
%
9.89
%
9.87
%
Tier 1 risk-based capital ratio
11.31
%
10.51
%
10.44
%
10.29
%
10.27
%
Total risk-based capital ratio
13.29
%
12.42
%
12.29
%
12.11
%
12.08
%
STOCK PERFORMANCE Market value-Close$
30.04
$
28.11
$
27.88
$
21.73
$
21.12
Book value
$
30.70
$
27.50
$
27.21
$
25.71
$
25.73
Tangible book value
$
25.23
$
22.03
$
21.73
$
20.23
$
20.24
(1) Adjusted continuing operations excludes significant non-routine transactions. See Note 7 - Non-GAAP Financials Measures in the Notes to the Consolidated Financials.
(2) See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark’s efficiency ratio calculation.
See Notes to Consolidated Financials
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2024
($ in thousands)
(unaudited)
Note 1 - Significant Non-Routine Transactions
Trustmark completed the following significant non-routine transactions during the second quarter of 2024:
Note 2 - Securities Available for Sale and Held to Maturity
The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
SECURITIES AVAILABLE FOR SALE
U.S. Treasury securities
$
172,955
$
372,424
$
372,368
$
363,476
$
362,966
U.S. Government agency obligations
—
5,594
5,792
6,780
6,999
Obligations of states and political subdivisions
—
—
—
4,642
4,813
Mortgage-backed securities
Residential mortgage pass-through securities
Guaranteed by GNMA
23,489
22,232
23,135
22,881
25,336
Issued by FNMA and FHLMC
1,060,869
1,129,521
1,176,798
1,171,521
1,250,435
Other residential mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC, or GNMA
—
79,099
86,074
90,402
98,388
Commercial mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC, or GNMA
364,346
93,429
98,711
106,472
122,946
Total securities available for sale
$
1,621,659
$
1,702,299
$
1,762,878
$
1,766,174
$
1,871,883
SECURITIES HELD TO MATURITY
U.S. Treasury securities
$
29,455
$
29,261
$
29,068
$
28,872
$
28,679
Obligations of states and political subdivisions
—
340
340
341
1,180
Mortgage-backed securities
Residential mortgage pass-through securities
Guaranteed by GNMA
17,998
18,387
13,005
13,090
13,235
Issued by FNMA and FHLMC
449,781
461,457
469,593
474,003
484,679
Other residential mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC, or GNMA
138,951
146,447
154,466
162,031
171,002
Commercial mortgage-backed securities
Issued or guaranteed by FNMA, FHLMC, or GNMA
744,302
759,133
759,807
759,950
759,890
Total securities held to maturity
$
1,380,487
$
1,415,025
$
1,426,279
$
1,438,287
$
1,458,665
At June 30, 2024, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $52.1 million.
Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S. Treasury securities, GSE-backed obligations and other Aaa rated securities as determined by Moody’s. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2024
($ in thousands)
(unaudited)
Note 3 – Loan Composition
LHFI consisted of the following during the periods presented:
LHFI BY TYPE
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
Loans secured by real estate:
Construction, land development and other land loans
$
1,638,972
$
1,539,461
$
1,510,679
$
1,609,326
$
1,722,657
Secured by 1-4 family residential properties
2,878,295
2,891,481
2,904,715
2,893,606
2,854,182
Secured by nonfarm, nonresidential properties
3,598,647
3,543,235
3,489,434
3,569,671
3,471,728
Other real estate secured
1,344,968
1,384,610
1,312,551
1,218,499
954,410
Commercial and industrial loans
1,880,607
1,922,711
1,922,910
1,828,924
1,883,480
Consumer loans
153,316
156,430
161,725
161,940
163,788
State and other political subdivision loans
1,053,015
1,052,844
1,088,466
1,056,569
1,111,710
Other loans and leases
607,598
567,171
560,044
471,724
452,012
LHFI
13,155,418
13,057,943
12,950,524
12,810,259
12,613,967
ACL LHFI
(154,685
)
(142,998
)
(139,367
)
(134,031
)
(129,298
)
Net LHFI
$
13,000,733
$
12,914,945
$
12,811,157
$
12,676,228
$
12,484,669
The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region’s diversified mix of loans:
June 30, 2024
LHFI - COMPOSITION BY REGION
Total
Alabama (1)
Florida
Mississippi (Central and Southern Regions)
Tennessee (Memphis, TN and Northern MS Regions)
Texas
Loans secured by real estate:
Construction, land development and other land loans
$
1,638,972
$
832,891
$
35,147
$
366,893
$
41,046
$
362,995
Secured by 1-4 family residential properties
2,878,295
152,184
60,268
2,546,223
83,469
36,151
Secured by nonfarm, nonresidential properties
3,598,647
1,052,737
226,977
1,512,307
133,835
672,791
Other real estate secured
1,344,968
560,797
1,703
370,854
6,384
405,230
Commercial and industrial loans
1,880,607
676,858
22,064
802,334
151,496
227,855
Consumer loans
153,316
21,806
7,084
93,505
16,814
14,107
State and other political subdivision loans
1,053,015
72,787
51,084
796,947
23,672
108,525
Other loans and leases
607,598
285,089
8,505
202,159
43,062
68,783
Loans
$
13,155,418
$
3,655,149
$
412,832
$
6,691,222
$
499,778
$
1,896,437
CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION
Lots
$
72,597
$
27,887
$
7,284
$
19,673
$
6,506
$
11,247
Development
122,826
56,857
878
25,218
12,502
27,371
Unimproved land
104,436
19,762
12,051
27,149
7,859
37,615
1-4 family construction
316,669
171,134
10,214
91,849
14,179
29,293
Other construction
1,022,444
557,251
4,720
203,004
—
257,469
Construction, land development and other land loans
$
1,638,972
$
832,891
$
35,147
$
366,893
$
41,046
$
362,995
(1) Includes Georgia Loan Production Office.
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2024
($ in thousands)
(unaudited)
Note 3 – Loan Composition (continued)
June 30, 2024
Total
Alabama (1)
Florida
Mississippi (Central and Southern Regions)
Tennessee (Memphis, TN and Northern MS Regions)
Texas
LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION
Non-owner occupied:
Retail
$
331,174
$
115,459
$
22,998
$
95,638
$
16,980
$
80,099
Office
257,391
100,383
19,451
72,173
1,546
63,838
Hotel/motel
278,437
128,705
47,859
76,834
25,039
—
Mini-storage
145,336
41,249
1,678
89,905
639
11,865
Industrial
509,631
137,814
18,914
178,304
2,985
171,614
Health care
120,089
92,200
680
24,600
329
2,280
Convenience stores
25,609
2,947
413
13,989
228
8,032
Nursing homes/senior living
527,800
227,059
—
200,257
4,546
95,938
Other
118,763
32,470
8,757
60,783
8,042
8,711
Total non-owner occupied loans
2,314,230
878,286
120,750
812,483
60,334
442,377
Owner-occupied:
Office
146,066
43,808
35,796
36,678
11,224
18,560
Churches
55,308
13,697
4,010
31,652
3,503
2,446
Industrial warehouses
158,118
11,309
4,503
39,103
15,009
88,194
Health care
122,993
11,253
8,210
84,065
2,233
17,232
Convenience stores
132,276
11,807
29,012
57,593
—
33,864
Retail
91,918
9,190
14,488
51,438
8,407
8,395
Restaurants
36,809
4,019
2,870
9,593
16,509
3,818
Auto dealerships
41,127
4,765
187
20,475
15,700
—
Nursing homes/senior living
368,429
52,648
—
289,669
—
26,112
Other
131,373
11,955
7,151
79,558
916
31,793
Total owner-occupied loans
1,284,417
174,451
106,227
699,824
73,501
230,414
Loans secured by nonfarm, nonresidential properties
$
3,598,647
$
1,052,737
$
226,977
$
1,512,307
$
133,835
$
672,791
(1) Includes Georgia Loan Production Office.
Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities
The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:
Quarter Ended
Six Months Ended
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
6/30/2024
6/30/2023
Securities – taxable
2.19
%
1.88
%
1.85
%
1.89
%
1.87
%
2.03
%
1.86
%
Securities – nontaxable
3.59
%
4.73
%
3.81
%
4.05
%
4.25
%
4.45
%
4.10
%
Securities – total
2.19
%
1.88
%
1.85
%
1.89
%
1.87
%
2.04
%
1.87
%
LHFI & LHFS
6.54
%
6.40
%
6.41
%
6.34
%
6.08
%
6.47
%
5.94
%
Fed funds sold & reverse repurchases
7.31
%
3.53
%
6.56
%
5.17
%
5.51
%
5.39
%
5.35
%
Other earning assets
5.51
%
5.71
%
5.87
%
5.01
%
5.36
%
5.61
%
4.81
%
Total earning assets
5.67
%
5.49
%
5.48
%
5.38
%
5.16
%
5.58
%
5.02
%
Interest-bearing deposits
2.75
%
2.74
%
2.67
%
2.39
%
1.96
%
2.75
%
1.75
%
Fed funds purchased & repurchases
5.24
%
5.25
%
5.26
%
5.14
%
5.01
%
5.25
%
4.73
%
Other borrowings
4.91
%
4.78
%
5.08
%
5.32
%
5.12
%
4.84
%
5.01
%
Total interest-bearing liabilities
2.95
%
2.92
%
2.89
%
2.72
%
2.42
%
2.93
%
2.20
%
Total Deposits
2.18
%
2.18
%
2.10
%
1.84
%
1.48
%
2.18
%
1.31
%
Net interest margin
3.38
%
3.21
%
3.25
%
3.29
%
3.33
%
3.29
%
3.36
%
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2024
($ in thousands)
(unaudited)
Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities (continued)
Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets.
The net interest margin increased 17 basis points when compared to the first quarter of 2024, totaling 3.38% for the second quarter of 2024, primarily due to increased yields on the securities portfolio and the loans held for investment and held for sale portfolio as well as the costs of interest-bearing deposits remaining relatively flat.
Note 5 – Mortgage Banking
Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $4.5 million during the second quarter of 2024.
The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:
Quarter Ended
Six Months Ended
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
6/30/2024
6/30/2023
Mortgage servicing income, net
$
6,993
$
6,934
$
6,731
$
6,916
$
6,764
$
13,927
$
13,549
Change in fair value-MSR from runoff
(3,447
)
(1,926
)
(2,972
)
(3,203
)
(2,710
)
(5,373
)
(3,855
)
Gain on sales of loans, net
5,151
5,009
3,913
3,748
3,887
10,160
7,684
Mortgage banking income before hedge
ineffectiveness
8,697
10,017
7,672
7,461
7,941
18,714
17,378
Change in fair value-MSR from market changes
(1,626
)
5,123
(10,224
)
6,809
5,898
3,497
1,926
Change in fair value of derivatives
(2,867
)
(6,225
)
8,071
(7,812
)
(7,239
)
(9,092
)
(5,065
)
Net positive (negative) hedge ineffectiveness
(4,493
)
(1,102
)
(2,153
)
(1,003
)
(1,341
)
(5,595
)
(3,139
)
Mortgage banking, net
$
4,204
$
8,915
$
5,519
$
6,458
$
6,600
$
13,119
$
14,239
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2024
($ in thousands)
(unaudited)
Note 6 – Other Noninterest Income and Expense
Other noninterest income consisted of the following for the periods presented:
Quarter Ended
Six Months Ended
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
6/30/2024
6/30/2023
Partnership amortization for tax credit purposes
$
(1,824
)
$
(1,834
)
$
(2,013
)
$
(1,995
)
$
(2,019
)
$
(3,658
)
$
(3,980
)
Increase in life insurance cash surrender value
1,860
1,844
1,825
1,784
1,716
3,704
3,409
Loss on sale of 1-4 family mortgage loans
(4,798
)
—
—
—
—
(4,798
)
—
Visa C shares fair value adjustment
8,056
—
—
—
—
8,056
—
Other miscellaneous income
4,167
3,092
2,765
2,610
3,038
7,259
5,826
Total other, net
$
7,461
$
3,102
$
2,577
$
2,399
$
2,735
$
10,563
$
5,255
Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.
Other noninterest expense consisted of the following for the periods presented:
Quarter Ended
Six Months Ended
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
6/30/2024
6/30/2023
Loan expense
$
2,880
$
2,955
$
2,380
$
3,130
$
3,066
$
5,835
$
5,604
Amortization of intangibles
27
28
33
34
34
55
223
FDIC assessment expense
4,816
4,509
4,844
3,765
2,550
9,325
4,920
Other real estate expense, net
327
671
(184
)
(40
)
171
998
343
Other miscellaneous expense
7,189
7,988
8,717
8,150
7,946
15,177
16,850
Total other expense
$
15,239
$
16,151
$
15,790
$
15,039
$
13,767
$
31,390
$
27,940
Note 7 – Non-GAAP Financial Measures
In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark’s Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.
Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.
These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2024
($ in thousands except per share data)
(unaudited)
Note 7 – Non-GAAP Financial Measures (continued)
Quarter Ended
Six Months Ended
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
6/30/2024
6/30/2023
TANGIBLE EQUITY
AVERAGE BALANCES
Total shareholders' equity
$
1,727,489
$
1,676,521
$
1,592,493
$
1,582,885
$
1,580,291
$
1,702,005
$
1,552,215
Less: Goodwill
(334,605
)
(334,605
)
(334,605
)
(334,605
)
(334,605
)
(334,605
)
(334,605
)
Identifiable intangible assets
(195
)
(224
)
(253
)
(287
)
(320
)
(210
)
(381
)
Total average tangible equity
$
1,392,689
$
1,341,692
$
1,257,635
$
1,247,993
$
1,245,366
$
1,367,190
$
1,217,229
PERIOD END BALANCES
Total shareholders' equity
$
1,879,141
$
1,682,599
$
1,661,847
$
1,570,351
$
1,571,193
Less: Goodwill
(334,605
)
(334,605
)
(334,605
)
(334,605
)
(334,605
)
Identifiable intangible assets
(181
)
(208
)
(236
)
(269
)
(303
)
Total tangible equity
(a)
$
1,544,355
$
1,347,786
$
1,327,006
$
1,235,477
$
1,236,285
TANGIBLE ASSETS
Total assets
$
18,452,487
$
18,376,612
$
18,722,189
$
18,390,839
$
18,422,626
Less: Goodwill
(334,605
)
(334,605
)
(334,605
)
(334,605
)
(334,605
)
Identifiable intangible assets
(181
)
(208
)
(236
)
(269
)
(303
)
Total tangible assets
(b)
$
18,117,701
$
18,041,799
$
18,387,348
$
18,055,965
$
18,087,718
Risk-weighted assets
(c)
$
15,165,038
$
15,257,385
$
15,153,263
$
15,143,531
$
14,966,614
NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION
Net income (loss) from continuing operations
$
(100,605
)
$
38,173
$
33,888
$
30,553
$
41,204
$
(62,432
)
$
88,849
Plus: Intangible amortization net of tax from
continuing operations
20
20
25
25
25
40
167
Net income (loss) adjusted for intangible amortization
$
(100,585
)
$
38,193
$
33,913
$
30,578
$
41,229
$
(62,392
)
$
89,016
Period end common shares outstanding
(d)
61,205,969
61,178,366
61,071,173
61,070,095
61,069,036
TANGIBLE COMMON EQUITY MEASUREMENTS
Return on average tangible equity from
continuing operations (1)
-29.05
%
11.45
%
10.70
%
9.72
%
13.28
%
-9.18
%
14.75
%
Tangible equity/tangible assets
(a)/(b)
8.52
%
7.47
%
7.22
%
6.84
%
6.83
%
Tangible equity/risk-weighted assets
(a)/(c)
10.18
%
8.83
%
8.76
%
8.16
%
8.26
%
Tangible book value
(a)/(d)*1,000
$
25.23
$
22.03
$
21.73
$
20.23
$
20.24
COMMON EQUITY TIER 1 CAPITAL (CET1)
Total shareholders' equity
$
1,879,141
$
1,682,599
$
1,661,847
$
1,570,351
$
1,571,193
CECL transition adjustment
6,500
6,500
13,000
13,000
13,000
AOCI-related adjustments
91,557
227,154
219,723
287,888
265,704
CET1 adjustments and deductions:
Goodwill net of associated deferred
tax liabilities (DTLs)
(320,758
)
(370,205
)
(370,212
)
(370,219
)
(370,227
)
Other adjustments and deductions
for CET1 (2)
(847
)
(2,588
)
(2,693
)
(2,803
)
(2,915
)
CET1 capital
(e)
1,655,593
1,543,460
1,521,665
1,498,217
1,476,755
Additional tier 1 capital instruments
plus related surplus
60,000
60,000
60,000
60,000
60,000
Tier 1 capital
$
1,715,593
$
1,603,460
$
1,581,665
$
1,558,217
$
1,536,755
Common equity tier 1 capital ratio
(e)/(c)
10.92
%
10.12
%
10.04
%
9.89
%
9.87
%
(1) Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.
(2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2024
($ in thousands except per share data)
(unaudited)
Note 7 – Non-GAAP Financial Measures (continued)
Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.
The following table presents pre-provision net revenue (PPNR) during the periods presented:
Quarter Ended
Six Months Ended
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
6/30/2024
6/30/2023
Net interest income (GAAP)
(a)
$
141,029
$
132,830
$
136,742
$
138,637
$
139,904
$
273,859
$
277,499
Noninterest income (loss) (GAAP)
(141,286
)
39,355
36,605
36,921
37,829
(101,931
)
74,907
Add:
Loss on sale of 1-4 family mortgage loans (incl in Other, net)
4,798
—
—
—
—
4,798
—
Visa C shares fair value adjustment (incl in Other, net)
(8,056
)
—
—
—
—
(8,056
)
—
Securities (gains) losses, net
182,792
—
—
—
—
182,792
—
Noninterest income from adjusted continuing
operations (Non-GAAP)
(b)
$
38,248
$
39,355
$
36,605
$
36,921
$
37,829
$
77,603
$
74,907
Adjusted pre-provision revenue
(a)+(b)=(c)
$
179,277
$
172,185
$
173,347
$
175,558
$
177,733
$
351,462
$
352,406
Noninterest expense (GAAP)
$
118,326
$
119,664
$
126,195
$
130,291
$
121,621
$
237,990
$
239,210
Less:
Reduction in force expense (incl in Salaries and employee benefits)
—
—
(1,406
)
—
—
—
—
Litigation settlement expense
—
—
—
(6,500
)
—
—
—
Noninterest expense from adjusted continuing
operations (Non-GAAP)
(d)
$
118,326
$
119,664
$
124,789
$
123,791
$
121,621
$
237,990
$
239,210
PPNR (Non-GAAP)
(c)-(d)
$
60,951
$
52,521
$
48,558
$
51,767
$
56,112
$
113,472
$
113,196
The following table presents adjustments to net income (loss) from continuing operations and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:
Quarter Ended
Six Months Ended
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
6/30/2024
6/30/2023
Net income (loss) (GAAP) from continuing operations
$
(100,605
)
$
38,173
$
33,888
$
30,553
$
41,204
$
(62,432
)
$
88,849
Significant non-routine transactions (net of taxes):
PCL, LHFI sale of nonperforming 1-4 family
6,475
—
—
—
—
6,475
—
Loss on sale of 1-4 family mortgage loans
3,598
—
—
—
—
3,598
—
Visa C shares fair value adjustment
(6,042
)
—
—
—
—
(6,042
)
—
Securities gains (losses), net
137,094
—
—
—
—
137,094
—
Reduction in force expense
—
—
1,055
—
—
—
—
Litigation settlement expense
—
—
—
4,875
—
—
—
Net income adjusted for significant non-routine
transactions (Non-GAAP)
$
40,520
$
38,173
$
34,943
$
35,428
$
41,204
$
78,693
$
88,849
Diluted EPS from adjusted continuing operations
$
0.66
$
0.62
$
0.57
$
0.58
$
0.67
$
1.28
$
1.45
FINANCIAL RATIOS - REPORTED (GAAP)
Return on average equity from continuing operations
-23.42
%
9.16
%
8.44
%
7.66
%
10.46
%
-7.38
%
11.54
%
Return on average tangible equity from continuing operations
-29.05
%
11.45
%
10.70
%
9.72
%
13.28
%
-9.18
%
14.75
%
Return on average assets from continuing operations
-2.16
%
0.83
%
0.72
%
0.65
%
0.88
%
-0.67
%
0.97
%
FINANCIAL RATIOS - ADJUSTED (NON-GAAP)
Return on average equity from adjusted continuing operations
9.06
%
9.16
%
8.68
%
8.87
%
10.46
%
9.11
%
11.54
%
Return on average tangible equity from adjusted
continuing operations
11.14
%
11.45
%
10.98
%
11.25
%
13.28
%
11.29
%
14.75
%
Return on average assets from adjusted continuing operations
0.87
%
0.83
%
0.74
%
0.75
%
0.88
%
0.85
%
0.97
%
TRUSTMARK CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIALS
June 30, 2024
($ in thousands)
(unaudited)
Note 7 – Non-GAAP Financial Measures (continued)
The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented:
Quarter Ended
Six Months Ended
6/30/2024
3/31/2024
12/31/2023
9/30/2023
6/30/2023
6/30/2024
6/30/2023
Total noninterest expense (GAAP)
$
118,326
$
119,664
$
126,195
$
130,291
$
121,621
$
237,990
$
239,210
Less:
Other real estate expense, net
(327
)
(671
)
184
40
(171
)
(998
)
(343
)
Amortization of intangibles
(27
)
(28
)
(33
)
(34
)
(34
)
(55
)
(223
)
Charitable contributions resulting in
state tax credits
(300
)
(300
)
(325
)
(325
)
(325
)
(600
)
(650
)
Reduction in force expense
—
—
(1,406
)
—
—
—
—
Litigation settlement expense
—
—
—
(6,500
)
—
—
—
Adjusted noninterest expense (Non-GAAP)
(c)
$
117,672
$
118,665
$
124,615
$
123,472
$
121,091
$
236,337
$
237,994
Net interest income (GAAP)
$
141,029
$
132,830
$
136,742
$
138,637
$
139,904
$
273,859
$
277,499
Add:
Tax equivalent adjustment
3,304
3,365
3,306
3,299
3,383
6,669
6,860
Net interest income-FTE (Non-GAAP)
(a)
$
144,333
$
136,195
$
140,048
$
141,936
$
143,287
$
280,528
$
284,359
Noninterest income (loss) (GAAP)
$
(141,286
)
$
39,355
$
36,605
$
36,921
$
37,829
$
(101,931
)
$
74,907
Add:
Partnership amortization for tax credit purposes
1,824
1,834
2,013
1,995
2,019
3,658
3,980
Loss on sale of 1-4 family mortgage loans
4,798
—
—
—
—
4,798
—
Securities (gains) losses, net
182,792
—
(39
)
—
—
182,792
—
Less:
Visa C shares fair value adjustment
(8,056
)
—
—
—
—
(8,056
)
—
Adjusted noninterest income (Non-GAAP)
(b)
$
40,072
$
41,189
$
38,579
$
38,916
$
39,848
$
81,261
$
78,887
Adjusted revenue (Non-GAAP)
(a)+(b)
$
184,405
$
177,384
$
178,627
$
180,852
$
183,135
$
361,789
$
363,246
Efficiency ratio (Non-GAAP)
(c)/((a)+(b))
63.81
%
66.90
%
69.76
%
68.27
%
66.12
%
65.32
%
65.52
%
View source version on businesswire.com: https://www.businesswire.com/news/home/20240723250620/en/
Trustmark Investor Contacts: Thomas C. Owens Treasurer and Principal Financial Officer 601-208-7853
F. Joseph Rein, Jr. Senior Vice President 601-208-6898
Trustmark Media Contact: Melanie A. Morgan Senior Vice President 601-208-2979
1 Year Trustmark Chart |
1 Month Trustmark Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions