We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Toro Corporation | NASDAQ:TORO | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 2.96 | 2.95 | 3.04 | 2 | 09:13:03 |
Form 20-F ☒
|
Form 40-F ☐
|
TORO CORP.
|
||
Dated: May 10, 2024
|
||
By:
|
/s/ Petros Panagiotidis
|
|
Petros Panagiotidis
|
||
Chairman and Chief Executive Officer
|
Vessel
Name
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Charter
|
Gross Charter
Rate ($/day)
|
Estimated
Earliest Charter
Expiration
|
Estimated
Latest Charter
Expiration
|
||||||||
Handysize Segment
|
|||||||||||||||
M/T Wonder
Mimosa
|
36,718
|
2006
|
S. Korea
|
Tanker Pool(1)
|
N/A
|
N/A
|
N/A
|
||||||||
LPG Carrier
Segment
|
|||||||||||||||
LPG Dream
Terrax
|
4,743
|
2020
|
Japan
|
Time Charter Period(2)
|
310,000 per month
|
August 2024
|
August 2025
|
||||||||
LPG Dream
Arrax
|
4,753
|
2015
|
Japan
|
Time Charter Period(3)
|
323,000 per month
|
May 2025
|
May 2026
|
||||||||
LPG Dream
Syrax
|
5,158
|
2015
|
Japan
|
Time Charter Period(4)
|
308,500 per month
|
May 2024
|
May 2024
|
||||||||
LPG Dream
Vermax
|
5,155
|
2015
|
Japan
|
Time Charter Period(5)
|
318,000 per month
|
March 2025
|
March 2026
|
(1) |
The vessel is currently participating in an unaffiliated tanker pool specializing in the employment of Handysize tanker vessels.
|
(2) |
The vessel has been fixed under a time charter period contract of twelve months at $310,000 per month plus twelve months at $320,000 per month at the charterer’s option.
|
(3) |
The vessel has been fixed under a time charter period contract of twelve months at $323,000 per month plus twelve months at $335,000 per month at the charterer’s option.
|
(4) |
Immediately after redelivery from the current charter, estimated to take place on May 20, 2024, in accordance with the prevailing charter party terms, the vessel will be fixed under a time charter period contract
of twelve months at a gross charter rate equal to $323,000 per month plus twelve months at the charterer’s option. The rate for the optional period will be increased at a rate between 2% and 6% to be mutually agreed between us and the
charterers.
|
(5) |
The vessel has been fixed under a time charter period contract of twelve months at $318,000 per month plus twelve months at the charterer’s option at a rate to be mutually agreed by us and the charterers.
|
• |
The levels of demand and supply of seaborne cargoes and vessel tonnage in the shipping industries in which we operate;
|
• |
The cyclical nature of the shipping industry in general and its impact on charter and freight rates and vessel values;
|
• |
The successful implementation of our business strategy, including the ability to obtain equity and debt financing at acceptable and attractive terms to fund future capital expenditures and/or to implement this
business strategy;
|
• |
The global economic growth outlook and trends;
|
• |
Economic, regulatory, political and governmental conditions that affect shipping and the tanker shipping industry, including international conflict or war (or threatened war), such as between Russia and Ukraine
and in the Middle East, and acts of piracy or maritime aggression, such as recent maritime incidents involving vessels in and around the Red Sea;
|
• |
The employment and operation of our fleet including the utilization rates of our vessels;
|
• |
The ability to successfully employ our vessels at economically attractive rates and the strategic decisions regarding the employment mix of our fleet in the voyage, time charter and pool markets, as our charters
expire or are otherwise terminated;
|
• |
Management of the operational, financial, general and administrative elements involved in the conduct of our business and ownership of our fleet, including the effective and efficient management of our fleet by
our manager and its sub-managers, and each of their suppliers;
|
• |
The number of charterers and pool operators who use our services and the performance of their obligations under their agreements, including their ability to make timely payments to us;
|
• |
The ability to maintain solid working relationships with our existing charterers and pool operators and our ability to increase the number of our charterers through the development of new working relationships;
|
• |
The vetting approvals requested by oil majors and the Chemical Distribution Institute (CDI) for the vessels managed by our
manager and/or sub-managers;
|
• |
Dry-docking and special survey costs and duration, both expected and unexpected;
|
• |
Our borrowing levels and the finance costs related to our outstanding debt as well as our compliance with our debt covenants;
|
• |
Management of our financial resources, including banking relationships and of the relationships with our various stakeholders;
|
• |
Major outbreaks of diseases and governmental responses thereto; and
|
• |
The level of any distribution on all classes of our shares.
|
Three months ended
March 31, 2023
|
Three months ended
March 31, 2024
|
Change –amount
|
||||||||||
Total vessel revenues
|
$
|
31,154,154
|
$
|
7,005,829
|
$
|
(24,148,325
|
)
|
|||||
Expenses:
|
||||||||||||
Voyage expenses (including commissions to related party)
|
(518,797
|
)
|
(494,990
|
)
|
23,807
|
|||||||
Vessel operating expenses
|
(5,116,521
|
)
|
(2,557,847
|
)
|
2,558,674
|
|||||||
Management fees to related parties
|
(702,000
|
)
|
(497,681
|
)
|
204,319
|
|||||||
Depreciation and amortization
|
(2,055,646
|
)
|
(1,191,615
|
)
|
864,031
|
|||||||
General and administrative expenses (including costs from related parties)
|
(983,264
|
)
|
(2,257,574
|
)
|
(1,274,310
|
)
|
||||||
Recovery of provision/ (provision) for doubtful accounts
|
266,732
|
(25,369
|
)
|
(292,101
|
)
|
|||||||
Gain on sale of vessel
|
—
|
19,559,432
|
19,559,432
|
|||||||||
Operating income
|
$
|
22,044,658
|
$
|
19,540,185
|
(2,504,473
|
)
|
||||||
Interest and finance costs, net(1)
|
117,756
|
1,976,642
|
1,858,886
|
|||||||||
Foreign exchange (losses)/ gains
|
(10,000
|
)
|
1,085
|
11,085
|
||||||||
Dividend income from related party
|
—
|
631,944
|
631,944
|
|||||||||
Income taxes
|
(193,201
|
)
|
(22,497
|
)
|
170,704
|
|||||||
Net income and comprehensive income
|
$
|
21,959,213
|
$
|
22,127,359
|
$
|
168,146
|
(1) |
Includes interest and finance costs, net of interest income, if any.
|
Three months ended
March 31, 2023
|
Three months ended
March 31, 2024
|
Change –amount
|
||||||||||||||
Total vessel revenues
|
$
|
27,294,170
|
$
|
586,367
|
$
|
(26,707,803
|
)
|
|||||||||
Expenses:
|
||||||||||||||||
Voyage expenses (including commissions to related party)
|
(467,029
|
)
|
(12,266
|
)
|
454,763
|
|||||||||||
Vessel operating expenses
|
(3,915,402
|
)
|
(307,057
|
)
|
3,608,345
|
|||||||||||
Management fees to related parties
|
(526,500
|
)
|
(24,936
|
)
|
501,564
|
|||||||||||
Depreciation and amortization
|
(1,689,735
|
)
|
(35,305
|
)
|
1,654,430
|
|||||||||||
Recovery of provision for doubtful accounts
|
266,732
|
—
|
(266,732
|
)
|
||||||||||||
Gain on sale of vessel
|
—
|
19,559,432
|
19,559,432
|
|||||||||||||
Segment operating income
|
$
|
20,962,236
|
$
|
19,766,235
|
$
|
(1,196,001
|
)
|
Three months ended
March 31, 2023
|
Three months ended
March 31, 2024
|
Change –amount
|
||||||||||
Total vessel revenues
|
$
|
3,859,984
|
$
|
2,479,180 |
$
|
(1,380,804
|
)
|
|||||
Expenses:
|
||||||||||||
Voyage expenses (including commissions to related party)
|
(51,768
|
)
|
(43,787
|
)
|
7,981
|
|||||||
Vessel operating expenses
|
(1,201,119
|
)
|
(587,743
|
)
|
613,376
|
|||||||
Management fees to related parties
|
(175,500
|
)
|
(94,549
|
)
|
80,951
|
|||||||
Depreciation and amortization
|
(365,911
|
)
|
(228,548
|
)
|
137,363
|
|||||||
Segment operating income
|
$
|
2,065,686
|
$
|
1,524,553
|
$
|
(541,133
|
)
|
|
Three months ended
March 31, 2024
|
|||
Total vessel revenues
|
$
|
3,940,282
|
||
Expenses:
|
||||
Voyage expenses (including commissions to related party)
|
(438,937
|
)
|
||
Vessel operating expenses
|
(1,663,047
|
)
|
||
Management fees to related parties
|
(378,196
|
)
|
||
Depreciation and amortization
|
(927,762
|
)
|
||
Provision for doubtful accounts
|
(25,369
|
)
|
||
Segment Operating income
|
$
|
506,971
|
|
For the three
months
ended
|
For the three
months
ended
|
||||||
|
March 31,
2023
|
March 31,
2024
|
||||||
Net cash provided by operating activities
|
$
|
28,642,118
|
$
|
7,706,420
|
||||
Net cash (used in)/ provided by investing activities
|
$
|
(181,498
|
)
|
$
|
32,455,460
|
|||
Net cash used in financing activities
|
$
|
(3,033,481
|
)
|
$
|
(9,335,208
|
)
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||
|
2023
|
2024
|
||||||
Total vessel revenues
|
$
|
31,154,154
|
$
|
7,005,829
|
||||
Voyage expenses – including commissions to related party
|
(518,797
|
)
|
(494,990
|
)
|
||||
TCE revenues
|
$
|
30,635,357
|
$
|
6,510,839
|
||||
Available Days
|
677
|
479
|
||||||
Daily TCE Rate
|
$
|
45,252
|
$
|
13,593
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||
|
2023
|
2024
|
||||||
Total vessel revenues
|
$
|
27,294,170
|
$
|
586,367
|
||||
Voyage expenses – including commissions to related party
|
(467,029
|
)
|
(12,266
|
)
|
||||
TCE revenues
|
$
|
26,827,141
|
$
|
574,101
|
||||
Available Days
|
540
|
24
|
||||||
Daily TCE Rate
|
$
|
49,680
|
$
|
23,921
|
Three months ended
March 31,
|
Three months ended
March 31,
|
|||||||
|
2023
|
2024
|
||||||
Total vessel revenues
|
$
|
3,859,984
|
$
|
2,479,180
|
||||
Voyage expenses – including commissions to related party
|
(51,768
|
)
|
(43,787
|
)
|
||||
TCE revenues
|
$
|
3,808,216
|
$
|
2,435,393
|
||||
Available Days
|
137
|
91
|
||||||
Daily TCE Rate
|
$
|
27,797
|
$
|
26,763
|
Three months ended
March 31,
|
||||
|
2024
|
|||
Total vessel revenues
|
$
|
3,940,282
|
||
Voyage expenses – including commissions to related party
|
(438,937
|
)
|
||
TCE revenues
|
$
|
3,501,345
|
||
Available Days
|
364
|
|||
Daily TCE Rate
|
$
|
9,619
|
|
Page
|
Unaudited Condensed Consolidated Balance Sheets as of December 31, 2023, and March 31, 2024
|
F-2
|
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2023 and 2024
|
F-3
|
Unaudited Condensed Consolidated Statements of Shareholders’ Equity and Mezzanine Equity for the three months ended March 31, 2023 and 2024
|
F-4
|
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2024
|
F-5
|
Notes to Unaudited Interim Condensed Consolidated Financial Statements
|
F-6
|
|
December 31,
|
March 31,
|
||||||||||
ASSETS
|
Note
|
2023
|
2024
|
|||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents
|
$
|
155,235,401
|
$
|
186,412,073
|
||||||||
Due from related parties, current
|
3
|
3,923,315
|
2,505,920
|
|||||||||
Accounts receivable trade, net
|
4,132,282
|
2,236,656
|
||||||||||
Inventories
|
260,555
|
420,372
|
||||||||||
Deferred charges, net
|
—
|
24,409
|
||||||||||
Prepaid expenses and other
assets
|
1,584,015
|
775,649
|
||||||||||
Total current assets
|
165,135,568
|
192,375,079
|
||||||||||
|
||||||||||||
NON-CURRENT ASSETS:
|
||||||||||||
Vessels, net
|
3,5
|
88,708,051
|
75,956,293
|
|||||||||
Restricted cash
|
6
|
350,000
|
—
|
|||||||||
Due from related parties
|
3
|
1,590,501
|
1,590,501
|
|||||||||
Prepaid expenses and other assets, non-current
|
357,769
|
357,769
|
||||||||||
Deferred charges, net
|
4
|
1,420,574
|
100,872
|
|||||||||
Investment in related party
|
3
|
50,541,667
|
50,548,611
|
|||||||||
Total non-current assets
|
142,968,562
|
128,554,046
|
||||||||||
Total assets
|
$
|
308,104,130
|
$
|
320,929,125
|
||||||||
|
||||||||||||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
|
||||||||||||
CURRENT LIABILITIES:
|
||||||||||||
Current portion of long-term debt, net
|
6
|
1,311,289
|
—
|
|||||||||
Due to related parties
|
3
|
315,000
|
318,889
|
|||||||||
Accounts payable
|
3,187,728
|
2,058,243
|
||||||||||
Deferred revenue
|
310,000
|
618,500
|
||||||||||
Accrued liabilities
|
2,735,007
|
2,326,311
|
||||||||||
Total current liabilities
|
7,859,024
|
5,321,943
|
||||||||||
|
||||||||||||
NON-CURRENT LIABILITIES:
|
||||||||||||
Long-term debt, net
|
6
|
3,902,497
|
—
|
|||||||||
Total non-current liabilities
|
3,902,497
|
—
|
||||||||||
|
||||||||||||
Commitments and contingencies
|
10
|
|||||||||||
|
||||||||||||
MEZZANINE EQUITY:
|
||||||||||||
1.00% Series A fixed rate cumulative perpetual convertible preferred shares:140,000 shares issued and outstanding as of December 31, 2023, and March 31, 2024,
respectively, aggregate liquidation preference of $140,000,000 as of December 31, 2023, and March 31, 2024, respectively
|
8
|
119,601,410
|
120,352,788
|
|||||||||
Total mezzanine equity
|
119,601,410
|
120,352,788
|
||||||||||
SHAREHOLDERS’ EQUITY:
|
||||||||||||
Common shares, $0.001 par value: 3,900,000,000 shares authorized; 19,021,758 and 18,978,409 shares issued; 18,978,409 and 18,333,853 shares (net of treasury shares)
outstanding as of December 31, 2023, and March 31, 2024, respectively
|
7,11
|
19,022
|
18,978
|
|||||||||
Preferred shares, $0.001 par value: 100,000,000 shares authorized; Series B preferred shares: 40,000 shares issued and outstanding as of December 31, 2023, and March 31,
2024, respectively
|
7
|
40
|
40
|
|||||||||
Additional paid-in capital
|
57,244,290
|
58,239,605
|
||||||||||
Treasury shares: 43,349 and 644,556 shares as of December 31, 2023, and March 31, 2024, respectively
|
7
|
(223,840
|
)
|
(3,728,008
|
)
|
|||||||
Retained Earnings
|
119,701,687
|
140,723,779
|
||||||||||
Total shareholders’ equity
|
176,741,199
|
195,254,394
|
||||||||||
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
308,104,130
|
$
|
320,929,125
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||||||
|
Note
|
2023
|
2024
|
|||||||||
REVENUES:
|
||||||||||||
Time charter revenues
|
13
|
$
|
1,906,250
|
$
|
3,179,490
|
|||||||
Voyage charter revenues
|
13
|
7,930
|
762,148
|
|||||||||
Pool revenues
|
13
|
29,239,974
|
3,064,191
|
|||||||||
Total vessel revenues
|
31,154,154
|
7,005,829
|
||||||||||
|
||||||||||||
EXPENSES:
|
||||||||||||
Voyage expenses (including $394,803 and $87,938 to related party for the three months ended March 31, 2023 and 2024, respectively)
|
3,14
|
(518,797
|
)
|
(494,990
|
)
|
|||||||
Vessel operating expenses
|
14
|
(5,116,521
|
)
|
(2,557,847
|
)
|
|||||||
Management fees to related parties
|
3
|
(702,000
|
)
|
(497,681
|
)
|
|||||||
Recovery of provision /(provision) for doubtful accounts
|
266,732
|
(25,369
|
)
|
|||||||||
Depreciation and amortization
|
4,5
|
(2,055,646
|
)
|
(1,191,615
|
)
|
|||||||
General and administrative expenses (including $352,778 and $799,500 to related party for the three months ended March 31, 2023 and 2024, respectively)
|
3,11
|
(983,264
|
)
|
(2,257,574
|
)
|
|||||||
Gain on sale of vessel
|
3,5
|
—
|
19,559,432
|
|||||||||
Total expenses
|
$
|
(9,109,496
|
)
|
$
|
12,534,356
|
|||||||
|
||||||||||||
Operating income
|
$
|
22,044,658
|
$
|
19,540,185
|
||||||||
|
||||||||||||
OTHER (EXPENSES)/INCOME:
|
||||||||||||
Interest and finance costs
|
15
|
(317,673
|
)
|
(90,364
|
)
|
|||||||
Interest income
|
435,429
|
2,067,006
|
||||||||||
Dividend income from related party
|
3,16
|
—
|
631,944
|
|||||||||
Foreign exchange (losses)/ gains
|
(10,000
|
)
|
1,085
|
|||||||||
Total other income, net
|
$
|
107,756
|
$
|
2,609,671
|
||||||||
|
||||||||||||
Net income, before taxes
|
$
|
22,152,414
|
$
|
22,149,856
|
||||||||
Income taxes
|
(193,201
|
)
|
(22,497
|
)
|
||||||||
Net income and comprehensive income
|
$
|
21,959,213
|
$
|
22,127,359
|
||||||||
Dividend on Series A Preferred Shares
|
3,12
|
(97,222
|
)
|
(353,889
|
)
|
|||||||
Deemed dividend on Series A Preferred Shares
|
8
|
(200,255
|
)
|
(751,378
|
)
|
|||||||
Net income attributable to common shareholders
|
$
|
21,661,736
|
$
|
21,022,092
|
||||||||
Earnings per common share, basic
|
12
|
2.29
|
1.11
|
|||||||||
Earnings per common share, diluted
|
12
|
0.35
|
0.51
|
|||||||||
Weighted average number of common shares, basic
|
12
|
9,461,009
|
17,739,362
|
|||||||||
Weighted average number of common shares, diluted
|
12
|
61,898,567
|
42,147,033
|
Treasury stock
|
Mezzanine equity
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
# of
Series B
Preferred
Shares
|
Par Value
of
Preferred
Series
B shares
|
# of
Common
shares
|
Par
Value
of
Common
Shares
|
Additional
Paid-in
capital
|
# of
shares
|
Amount
|
Due from
Stockholder
|
Former
Parent
Company
Investment
|
(Accumulated
deficit)/Retained
Earnings
|
Total
Shareholders’ Equity |
# of
Series A
Preferred
Shares
|
Mezzanine
Equity
|
|||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2022
|
—
|
—
|
1,000
|
1
|
—
|
—
|
—
|
(1
|
)
|
140,496,912
|
(32
|
)
|
140,496,880
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||
Net income and comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
17,339,332
|
4,619,881
|
21,959,213
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||||
Net increase in Former Parent Company investment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
211,982
|
—
|
211,982
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||||
Cancellation of common shares due to spin off
|
—
|
—
|
(1,000
|
)
|
(1
|
)
|
—
|
—
|
—
|
1
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||
Capitalization at spin off, including Issuance of capital and preferred stock, net of costs (Note 8)
|
40,000
|
40
|
9,461,009
|
9,461
|
38,156,985
|
—
|
—
|
—
|
(158,048,226
|
)
|
—
|
(119,881,740
|
)
|
140,000
|
117,172,135
|
|||||||||||||||||||||||||||||||||||||
Dividend on Series A preferred shares (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(97,222
|
)
|
(97,222
|
)
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||
Deemed dividend on Series A preferred shares (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(200,255
|
)
|
(200,255
|
)
|
—
|
200,255
|
|||||||||||||||||||||||||||||||||||||
Balance, March 31, 2023
|
40,000
|
40
|
9,461,009
|
9,461
|
38,156,985
|
—
|
—
|
—
|
—
|
4,322,372
|
42,488,858
|
140,000
|
117,372,390
|
|||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2023
|
40,000
|
40
|
19,021,758
|
19,022
|
57,244,290
|
(43,349
|
)
|
(223,840
|
)
|
—
|
—
|
119,701,687
|
176,741,199
|
140,000
|
119,601,410
|
|||||||||||||||||||||||||||||||||||||
Net income and comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
22,127,359
|
22,127,359
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||||
Stock based compensation cost (Note 11)
|
—
|
—
|
—
|
—
|
1,219,111
|
—
|
—
|
—
|
—
|
—
|
1,219,111
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||||
Repurchase of common shares (Note 7)
|
—
|
—
|
(43,349
|
)
|
(44
|
)
|
(223,796
|
)
|
(601,207
|
)
|
(3,504,168
|
)
|
—
|
—
|
—
|
(3,728,008
|
)
|
—
|
—
|
|||||||||||||||||||||||||||||||||
Dividend on Series A preferred shares (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(353,889
|
)
|
(353,889
|
)
|
—
|
—
|
|||||||||||||||||||||||||||||||||||||
Deemed dividend on Series A preferred shares (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(751,378
|
)
|
(751,378
|
)
|
—
|
751,378
|
|||||||||||||||||||||||||||||||||||||
Balance, March 31,2024
|
40,000
|
40
|
18,978,409
|
18,978
|
58,239,605
|
(644,556
|
)
|
(3,728,008
|
)
|
—
|
—
|
140,723,779
|
195,254,394
|
140,000
|
120,352,788
|
|
Note
|
Three months ended March
31, 2023
|
Three months ended March
31, 2024
|
|||||||||
Cash Flows (used in)/provided by Operating Activities:
|
||||||||||||
Net income
|
$
|
21,959,213
|
$
|
22,127,359
|
||||||||
Adjustments to reconcile net income to net cash (used in)/provided by Operating activities:
|
||||||||||||
Depreciation and amortization
|
4,5
|
2,055,646
|
1,191,615
|
|||||||||
Amortization of deferred finance charges
|
15
|
25,470
|
43,414
|
|||||||||
Gain on sale of vessel
|
5
|
—
|
(19,559,432
|
)
|
||||||||
Provision for doubtful accounts
|
—
|
25,369
|
||||||||||
Stock based compensation cost
|
11
|
—
|
1,219,111
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable trade, net
|
4,666,840
|
1,869,936
|
||||||||||
Inventories
|
(28,717
|
)
|
(159,817
|
)
|
||||||||
Due from/to related parties
|
(977,432
|
)
|
1,410,772
|
|||||||||
Prepaid expenses and other assets
|
216,904
|
808,366
|
||||||||||
Other deferred charges
|
—
|
(24,409
|
)
|
|||||||||
Accounts payable
|
973,238
|
(800,861
|
)
|
|||||||||
Accrued liabilities
|
493,785
|
(127,457
|
)
|
|||||||||
Deferred revenue
|
479,926
|
308,500
|
||||||||||
Dry-dock costs paid
|
(1,222,755
|
)
|
(626,046
|
)
|
||||||||
Net Cash provided by Operating Activities
|
28,642,118
|
7,706,420
|
||||||||||
|
||||||||||||
Cash flow (used in)/provided by Investing Activities:
|
||||||||||||
Vessel acquisitions and other vessel improvements
|
5
|
(181,498
|
)
|
(34,660
|
)
|
|||||||
Net proceeds from sale of vessel
|
—
|
32,490,120
|
||||||||||
Net cash (used in)/provided by Investing Activities
|
(181,498
|
)
|
32,455,460
|
|||||||||
|
||||||||||||
Cash flows (used in)/provided by Financing Activities:
|
||||||||||||
Net increase in Former Parent Company Investment
|
211,982
|
—
|
||||||||||
Issuance of Series B Preferred shares
|
7
|
40
|
—
|
|||||||||
Payment of Dividend on Series A Preferred Shares
|
8
|
—
|
(350,000
|
)
|
||||||||
Payment for repurchase of common shares
|
7
|
—
|
(3,728,008
|
)
|
||||||||
Repayment of long-term debt
|
6
|
(675,000
|
)
|
(5,257,200
|
)
|
|||||||
Payments related to Spin-Off
|
3
|
(2,570,503
|
)
|
—
|
||||||||
Net cash used in Financing Activities
|
(3,033,481
|
)
|
(9,335,208
|
)
|
||||||||
|
||||||||||||
Net increase in cash, cash equivalents, and restricted cash
|
25,427,139
|
30,826,672
|
||||||||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
42,479,594
|
155,585,401
|
||||||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
67,906,733
|
186,412,073
|
|||||||||
|
||||||||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
||||||||||||
Cash and cash equivalents
|
$
|
67,206,733
|
186,412,073
|
|||||||||
Restricted cash, non-current
|
700,000
|
—
|
||||||||||
Cash, cash equivalents, and restricted cash
|
67,906,733
|
186,412,073
|
1. |
Basis of Presentation and General information:
|
1. |
Basis of Presentation and General information: (continued)
|
Company
|
Country of
incorporation
|
Date of
incorporation
|
Vessel Name
|
DWT
|
Year
Built
|
Delivery date
to Vessel
owning company
|
||||||
1
|
|
Vision Shipping Co. (“Vision”)
|
|
Marshall Islands
|
|
04/27/2021
|
M/T Wonder Mimosa
|
|
36,718
|
2006
|
|
May 31, 2021
|
2
|
Zatanna Shipping Co. (“Zatanna”)
|
Marshall Islands
|
05/02/2023
|
LPG Dream Terrax
|
4,743
|
2020
|
May 26, 2023
|
|||||
3
|
|
Starfire Shipping Co. (“Starfire”)
|
Marshall Islands
|
05/02/2023
|
LPG Dream Arrax
|
4,753
|
2015
|
June 14, 2023
|
||||
4
|
Cyborg Shipping Co. (“Cyborg”)
|
Marshall Islands
|
05/02/2023
|
LPG Dream Syrax
|
5,158
|
2015
|
July 18, 2023
|
|||||
5
|
|
Nightwing Shipping Co. (“Nightwing”)
|
Marshall Islands
|
05/02/2023
|
LPG Dream Vermax
|
5,155
|
2015
|
August 4, 2023
|
1 |
Toro RBX Corp. (“Toro RBX”) (1)
|
2 |
Elektra Shipping Co. (“Elektra”) (2)
|
3 |
Rocket Shipping Co. (“Rocket”) (3)
|
4 |
Drax Shipping Co. (“Drax”) (4)
|
5 |
Colossus Shipping Co. (“Colossus”) (5)
|
6 |
Hawkeye Shipping Co. (“Hawkeye”) (6)
|
7 |
Xavier Shipping Co. (“Xavier”) (7)
|
8 |
Starlord Shipping Co. (“Starlord”) (8)
|
9 |
Gamora Shipping Co. (“Gamora”) (9)
|
(1) |
Incorporated under the laws of the Marshall Islands on October 3, 2022, this entity serves as the cash manager of the Company’s subsidiaries with effect from March 7, 2023.
|
(2) |
Incorporated under the laws of the Marshall Islands on April 27, 2021, no longer owns any vessel following the sale of the M/T Wonder Arcturus on May 9, 2022, for a
gross sale price of $13.15 million and delivery of such vessel to an unaffiliated third-party on July 15, 2022.
|
(3) |
Incorporated under the laws of the Marshall Islands on January 13, 2021, no longer owns any vessel following the sale of the M/T Wonder Polaris on May 18, 2023, for a
gross sale price of $34.5 million and delivery of such vessel to an unaffiliated third-party on June 26, 2023.
|
(4) |
Incorporated under the laws of the Marshall Islands on November 22, 2021, no longer owns any vessel following the sale of the M/T Wonder Bellatrix on May 12, 2023, for a
gross sale price of $37.0 million and delivery of such vessel to an unaffiliated third-party on June 22, 2023.
|
(5) |
Incorporated under the laws of the Marshall Islands on April 27, 2021, no longer owns any vessel following the sale of the M/T Wonder Musica on June 15, 2023, for a gross
sale price of $28.0 million and delivery of such vessel to an unaffiliated third-party on July 6, 2023.
|
1. |
Basis of Presentation and General information: (continued)
|
(6)
|
Incorporated under the laws of the Marshall Islands on April 27, 2021, no longer owns any vessel following the sale of the M/T Wonder Avior on
April 28, 2023, for a gross sale price of $30.1 million and delivery of such vessel to an unaffiliated third-party on July 17, 2023.
|
(7)
|
Incorporated under the laws of the Marshall Islands on April 27, 2021, no longer owns any vessel following the sale of the M/T Wonder Formosa
on September 1, 2023, for a gross sale price of $18.0 million and delivery of such vessel to an unaffiliated third-party on November 16, 2023.
|
(8)
|
Incorporated under the laws of the Marshall Islands on April 15, 2021, no longer owns any vessel following the sale of the M/T Wonder Vega on
September 5, 2023, for a gross sale price of $31.5 million and delivery of such vessel to an unaffiliated third-party on December 21, 2023.
|
(9)
|
Incorporated under the laws of the Marshall Islands on January 13, 2021, no longer owns any vessel following the sale of the M/T Wonder Sirius
on January 8, 2024, for a gross sale price of $33.8 million and delivery of such vessel to an unaffiliated third-party on January 24, 2024.
|
2. |
Significant Accounting Policies and Recent Accounting Pronouncements:
|
3. |
Transactions with Related Parties:
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||
|
2023
|
2024
|
||||||
Management fees-related parties
|
||||||||
Management fees – Castor Ships (a)
|
$
|
702,000
|
$
|
497,681
|
||||
|
||||||||
Included in Voyage expenses
|
||||||||
Charter hire commissions – Castor Ships (a)
|
$
|
394,803
|
$
|
87,938
|
||||
|
||||||||
Included in General and administrative expenses
|
||||||||
Administration fees – Castor Ships (a)
|
$
|
352,778
|
$
|
799,500
|
||||
Stock based compensation cost (Note 11)
|
$
|
—
|
$
|
1,219,111
|
||||
Included in Gain on sale of vessel
|
||||||||
Sale & purchase commission – Castor Ships (a)
|
$
|
—
|
$
|
338,000
|
|
December 31,
2023
|
March 31,
2024
|
||||||
Assets:
|
||||||||
Due from Castor Ships (a) – current
|
$
|
3,923,315
|
$
|
2,505,920
|
||||
Due from Castor Ships (a) – non-current
|
1,590,501
|
1,590,501
|
||||||
Investment in related party (c) – non-current
|
50,541,667
|
50,548,611
|
||||||
Liabilities:
|
||||||||
Due to Former Parent Company (c) – current
|
$
|
315,000
|
$
|
318,889
|
(a)
|
Castor Ships:
|
3. |
Transactions with Related Parties: (continued)
|
(b) |
Pool Agreement:
|
(c) |
Former Parent Company:
|
3.
|
Transactions with Related Parties: (continued)
|
4. |
Deferred Charges, net:
|
|
Dry-docking costs
|
|||
Balance December 31, 2023
|
$
|
1,420,574
|
||
Additions
|
47,925
|
|||
Amortization
|
(104,835
|
)
|
||
Disposals
|
(1,262,792
|
)
|
||
Balance March 31, 2024
|
$
|
100,872
|
5.
|
Vessels, net:
|
|
Vessel Cost
|
Accumulated
depreciation
|
Net Book Value
|
|||||||||
Balance December 31, 2023
|
$
|
94,124,368
|
$
|
(5,416,317
|
)
|
$
|
88,708,051
|
|||||
Improvements,
and other vessel costs
|
2,918
|
—
|
2,918
|
|||||||||
Vessel disposals
|
(13,765,451
|
)
|
2,097,555
|
(11,667,896
|
)
|
|||||||
Depreciation
|
—
|
(1,086,780
|
)
|
(1,086,780
|
)
|
|||||||
Balance March 31, 2024
|
$
|
80,361,835
|
$
|
(4,405,542
|
)
|
$
|
75,956,293
|
6. |
Long-Term Debt:
|
Loan facilities
|
Borrowers
|
As of December 31,
2023
|
As of March 31,
2024
|
||||||
$18.0 Million Term Loan Facility
|
Rocket- Gamora
|
5,257,200
|
—
|
||||||
Total long-term debt
|
|
$
|
5,257,200
|
$
|
—
|
||||
Less: Deferred financing costs
|
|
(43,414
|
)
|
—
|
|||||
Total long-term debt, net of deferred finance costs
|
|
5,213,786
|
—
|
||||||
|
|
—
|
|||||||
Presented:
|
|
—
|
|||||||
Current portion of long-term debt
|
|
$
|
1,345,600
|
$
|
—
|
||||
Less: Current portion of deferred finance costs
|
|
(34,311
|
)
|
—
|
|||||
Current portion of long-term debt, net of deferred finance costs
|
|
$
|
1,311,289
|
$
|
—
|
||||
|
|
—
|
|||||||
Non-Current portion of long-term debt
|
|
3,911,600
|
—
|
||||||
Less: Non-Current portion of deferred finance costs
|
|
(9,103
|
)
|
—
|
|||||
Non-Current portion of long-term debt, net of deferred finance costs
|
|
$
|
3,902,497
|
$
|
—
|
6. |
Long-Term Debt: (continued)
|
7.
|
Equity Capital Structure:
|
7.
|
Equity Capital Structure: (continued)
|
8.
|
Mezzanine equity:
|
9. |
Financial Instruments and Fair Value Disclosures:
|
• |
Cash and cash equivalents, accounts receivable trade, net, amounts due from/to related party/(ies) and accounts payable: The carrying values reported in the unaudited
condensed consolidated balance sheets for those financial instruments are reasonable estimates of their fair values due to their short-term maturity nature. Cash and cash equivalents are considered Level 1 items as they represent liquid
assets with short term maturities.
|
•
|
Investment in related party: Investment in related party is initially measured at the transaction price and subsequently assessed for
the existence of any observable market for the Castor Series D Preferred Shares and any observable price changes for identical or similar investments and the existence of any indications for impairment. As per the Company’s assessment
no such case was identified as at March 31, 2024.
|
9.
|
Financial Instruments and Fair Value Disclosures: (continued)
|
10. |
Commitments and Contingencies:
|
Twelve-month period ending March 31,
|
Amount
|
|||
2025
|
$
|
12,205,361
|
||
2026
|
989,839
|
|||
Total
|
$
|
13,195,200
|
11.
|
Equity Incentive Plan:
|
11.
|
Equity Incentive Plan: (continued)
|
|
Number of
restricted shares |
Weighted average grant
date fair value per non-vested share
|
||||||
Non-vested, December 31, 2023
|
1,240,000
|
5.83
|
||||||
Granted
|
—
|
—
|
||||||
Non-vested, March 31, 2024
|
1,240,000
|
5.83
|
12.
|
Earnings Per Common Share:
|
12.
|
Earnings Per Common Share: (continued)
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||
|
2023
|
2024
|
||||||
Net income and comprehensive income
|
$
|
21,959,213
|
$
|
22,127,359
|
||||
Dividend on Series A Preferred Shares
|
(97,222
|
)
|
(353,889
|
)
|
||||
Deemed dividend on Series A Preferred Shares
|
(200,255
|
)
|
(751,378
|
)
|
||||
Undistributed earnings to non-vested participating securities
|
—
|
(1,373,460
|
)
|
|||||
Net income attributable to common Shareholders, basic
|
$
|
21,661,736
|
$
|
19,648,632
|
||||
Undistributed earnings to non-vested participating securities
|
—
|
1,373,460
|
||||||
Undistributed earnings reallocated to non-vested participating securities
|
—
|
(600,811
|
)
|
|||||
Dividend on Series A Preferred Shares
|
97,222
|
353,889
|
||||||
Deemed dividend on Series A Preferred Shares
|
200,255
|
751,378
|
||||||
Net income attributable to common Shareholders, diluted
|
$
|
21,959,213
|
$
|
21,526,548
|
||||
Weighted average number of common shares outstanding, basic
|
9,461,009
|
17,739,362
|
||||||
Effect of dilutive shares
|
52,437,558
|
24,407,671
|
||||||
Weighted average number of common shares outstanding, diluted
|
61,898,567
|
42,147,033
|
||||||
Earnings per common share, basic
|
$
|
2.29
|
$
|
1.11
|
||||
Earnings per common share, diluted
|
$
|
0.35
|
$
|
0.51
|
13.
|
Vessel Revenues:
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||
|
2023
|
2024 | ||||||
Time charter revenues
|
1,906,250
|
3,179,490
|
||||||
Voyage charter revenues
|
7,930
|
762,148
|
||||||
Pool revenues
|
29,239,974
|
3,064,191
|
||||||
Total Vessel Revenues
|
$
|
31,154,154
|
$
|
7,005,829
|
13.
|
Vessel Revenues: (continued)
|
14. |
Vessel Operating and Voyage Expenses:
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||
Voyage expenses
|
2023
|
2024
|
||||||
Brokerage commissions
|
74,565
|
78,898
|
||||||
Brokerage commissions- related party
|
394,803
|
87,938
|
||||||
Port & other expenses
|
55,368
|
68,175
|
||||||
Bunkers consumption
|
—
|
260,176
|
||||||
Gain on bunkers
|
(5,939
|
)
|
(197
|
)
|
||||
Total Voyage expenses
|
$
|
518,797
|
$
|
494,990
|
14.
|
Vessel Operating and Voyage Expenses: (continued)
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||
Vessel Operating Expenses
|
2023
|
2024 | ||||||
Crew & crew related costs
|
2,851,495
|
1,664,968
|
||||||
Repairs & maintenance, spares, stores, classification, chemicals & gases, paints, victualling
|
1,002,661
|
465,154
|
||||||
Lubricants
|
298,541
|
93,794
|
||||||
Insurance
|
344,727
|
109,835
|
||||||
Tonnage taxes
|
86,297
|
30,808
|
||||||
Other
|
532,800
|
193,288
|
||||||
Total Vessel operating expenses
|
$
|
5,116,521
|
$
|
2,557,847
|
15. |
Interest and Finance Costs:
|
|
Three months ended
March 31,
|
Three months ended
March 31,
|
||||||
|
2023
|
2024
|
||||||
Interest on long-term debt
|
$
|
251,613
|
$
|
30,041
|
||||
Amortization of deferred finance charges
|
25,470
|
43,414
|
||||||
Other finance charges
|
40,590
|
16,909
|
||||||
Total
|
$
|
317,673
|
$
|
90,364
|
16. |
Segment Information:
|
16. |
Segment Information: (continued)
|
Three months ended March 31, 2023
|
Three months ended March 31, 2024
|
|||||||||||||||||||||||||||
|
Aframax/LR2
tanker segment
|
Handysize
tanker
segment
|
Total
|
Aframax/LR2
tanker segment
|
Handysize
tanker
segment
|
LPG carrier
segment
|
Total
|
|||||||||||||||||||||
- Time charter revenues
|
$
|
1,906,250
|
$
|
—
|
$
|
1,906,250
|
$
|
1,356
|
$
|
—
|
$
|
3,178,134
|
$
|
3,179,490
|
||||||||||||||
- Voyage charter revenues
|
7,930
|
—
|
7,930
|
—
|
—
|
762,148
|
762,148
|
|||||||||||||||||||||
- Pool revenues
|
25,379,990
|
3,859,984
|
29,239,974
|
585,011
|
2,479,180
|
—
|
3,064,191
|
|||||||||||||||||||||
Total vessel revenues
|
$
|
27,294,170
|
$
|
3,859,984
|
$
|
31,154,154
|
$
|
586,367
|
$
|
2,479,180
|
$
|
3,940,282
|
$
|
7,005,829
|
||||||||||||||
Voyage expenses (including charges from related parties)
|
(467,029
|
)
|
(51,768
|
)
|
(518,797
|
)
|
(12,266
|
)
|
(43,787
|
)
|
(438,937
|
)
|
(494,990
|
)
|
||||||||||||||
Vessel operating expenses
|
(3,915,402
|
)
|
(1,201,119
|
)
|
(5,116,521
|
)
|
(307,057
|
)
|
(587,743
|
)
|
(1,663,047
|
)
|
(2,557,847
|
)
|
||||||||||||||
Management fees to related parties
|
(526,500
|
)
|
(175,500
|
)
|
(702,000
|
)
|
(24,936
|
)
|
(94,549
|
)
|
(378,196
|
)
|
(497,681
|
)
|
||||||||||||||
Recovery of provision / (provision) for doubtful accounts
|
266,732
|
—
|
266,732
|
—
|
—
|
(25,369
|
)
|
(25,369
|
)
|
|||||||||||||||||||
Depreciation and Amortization
|
(1,689,735
|
)
|
(365,911
|
)
|
(2,055,646
|
)
|
(35,305
|
)
|
(228,548
|
)
|
(927,762
|
)
|
(1,191,615
|
)
|
||||||||||||||
Gain on sale of vessel
|
—
|
—
|
—
|
19,559,432
|
—
|
—
|
19,559,432
|
|||||||||||||||||||||
Segments operating income
|
$
|
20,962,236
|
$
|
2,065,686
|
$
|
23,027,922
|
$
|
19,766,235
|
$
|
1,524,553
|
$
|
506,971
|
$
|
21,797,759
|
||||||||||||||
Interest and finance costs
|
(317,673
|
)
|
(90,364
|
)
|
||||||||||||||||||||||||
Interest income
|
435,429
|
2,067,006
|
||||||||||||||||||||||||||
Dividend income from related party
|
—
|
631,944
|
||||||||||||||||||||||||||
Foreign exchange (losses)/ gains
|
(10,000
|
)
|
1,085
|
|||||||||||||||||||||||||
Less: Unallocated corporate general and administrative expenses (including related parties)
|
(983,264
|
)
|
(2,257,574
|
)
|
||||||||||||||||||||||||
Net income and comprehensive income, before taxes
|
$
|
22,152,414
|
$
|
22,149,856
|
|
As of December 31,
2023
|
As of March 31,
2024
|
||||||
Aframax/LR2 tanker segment
|
$
|
22,802,392
|
$
|
2,957,582
|
||||
Handysize tanker segment
|
10,445,507
|
9,130,332
|
||||||
LPG carrier segment
|
71,651,775
|
71,503,303
|
||||||
Cash and cash equivalents(1)
|
151,757,138
|
186,328,152
|
||||||
Prepaid expenses and other assets(1)
|
51,447,318
|
51,009,756
|
||||||
Total assets
|
$
|
308,104,130
|
$
|
320,929,125
|
17. |
Subsequent Events:
|
(a)
|
Dividend on Series A Preferred Shares: On April 15, 2024, the Company paid to Castor a dividend on the Series A Preferred Shares, which was declared on March 26, 2024,
amounting to $350,000 for the dividend period from January 15, 2024 to April 14, 2024.
|
1 Year Toro Chart |
1 Month Toro Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions