false
Q3
--12-31
0001861657
P10M
0001861657
2024-01-01
2024-09-30
0001861657
2024-11-05
0001861657
2024-09-30
0001861657
2023-12-31
0001861657
2024-05-23
2024-05-24
0001861657
2024-07-01
2024-09-30
0001861657
2023-07-01
2023-09-30
0001861657
2023-01-01
2023-09-30
0001861657
us-gaap:CommonStockMember
2023-06-30
0001861657
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001861657
us-gaap:RetainedEarningsMember
2023-06-30
0001861657
us-gaap:TreasuryStockCommonMember
2023-06-30
0001861657
2023-06-30
0001861657
us-gaap:CommonStockMember
2022-12-31
0001861657
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001861657
us-gaap:RetainedEarningsMember
2022-12-31
0001861657
us-gaap:TreasuryStockCommonMember
2022-12-31
0001861657
2022-12-31
0001861657
us-gaap:CommonStockMember
2024-06-30
0001861657
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001861657
us-gaap:RetainedEarningsMember
2024-06-30
0001861657
us-gaap:TreasuryStockCommonMember
2024-06-30
0001861657
2024-06-30
0001861657
us-gaap:CommonStockMember
2023-12-31
0001861657
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001861657
us-gaap:RetainedEarningsMember
2023-12-31
0001861657
us-gaap:TreasuryStockCommonMember
2023-12-31
0001861657
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001861657
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001861657
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001861657
us-gaap:TreasuryStockCommonMember
2023-07-01
2023-09-30
0001861657
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001861657
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001861657
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001861657
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-09-30
0001861657
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001861657
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001861657
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001861657
us-gaap:TreasuryStockCommonMember
2024-07-01
2024-09-30
0001861657
us-gaap:CommonStockMember
2024-01-01
2024-09-30
0001861657
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-09-30
0001861657
us-gaap:RetainedEarningsMember
2024-01-01
2024-09-30
0001861657
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-09-30
0001861657
us-gaap:CommonStockMember
2023-09-30
0001861657
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001861657
us-gaap:RetainedEarningsMember
2023-09-30
0001861657
us-gaap:TreasuryStockCommonMember
2023-09-30
0001861657
2023-09-30
0001861657
us-gaap:CommonStockMember
2024-09-30
0001861657
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001861657
us-gaap:RetainedEarningsMember
2024-09-30
0001861657
us-gaap:TreasuryStockCommonMember
2024-09-30
0001861657
us-gaap:IPOMember
2022-01-14
2022-01-14
0001861657
THAR:MayOfferingMember
2023-05-02
2023-05-02
0001861657
THAR:NovemberOfferingMember
2023-11-30
2023-11-30
0001861657
THAR:ATMAgreementMember
2024-06-07
2024-06-07
0001861657
THAR:PIPEOfferingMember
2024-06-17
2024-06-17
0001861657
THAR:ShareholdersMember
2024-09-30
0001861657
2023-11-17
2023-11-17
0001861657
THAR:InsurancePremiumFinancingLiabilityMember
2023-01-31
0001861657
THAR:InsurancePremiumFinancingLiabilityMember
2023-01-01
2023-01-31
0001861657
THAR:InsurancePremiumFinancingLiabilityMember
2024-01-31
0001861657
THAR:InsurancePremiumFinancingLiabilityMember
2024-01-01
2024-01-31
0001861657
THAR:InsurancePremiumFinancingLiabilityMember
2024-09-30
0001861657
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-09-30
0001861657
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-09-30
0001861657
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001861657
us-gaap:WarrantMember
2023-01-01
2023-09-30
0001861657
us-gaap:WarrantMember
THAR:MayOfferingMember
2024-01-01
2024-09-30
0001861657
us-gaap:WarrantMember
THAR:NovemberOfferingMember
2024-01-01
2024-09-30
0001861657
us-gaap:WarrantMember
THAR:PIPEOfferingMember
2024-01-01
2024-09-30
0001861657
us-gaap:WarrantMember
THAR:PIPEOfferingMember
THAR:PlacementAgentsMember
2024-01-01
2024-09-30
0001861657
2019-04-30
0001861657
THAR:ConsultingServicesAgreementMember
2022-02-15
2022-02-16
0001861657
THAR:ConsultingServicesAgreementMember
2022-02-16
0001861657
THAR:ConsultingServicesAgreementMember
2023-02-15
2023-02-16
0001861657
THAR:ConsultingServicesAgreementMember
2023-02-16
0001861657
2023-03-17
2023-03-17
0001861657
THAR:MayOfferingMember
2023-05-02
0001861657
THAR:AppliedBiomedicalScienceInstituteMember
2023-07-26
2023-07-26
0001861657
THAR:AppliedBiomedicalScienceInstituteMember
2023-07-26
0001861657
THAR:NovemberOfferingMember
2023-11-30
0001861657
THAR:NovemberOfferingMember
THAR:PrefundedWarrantMember
2023-11-30
0001861657
THAR:NovemberOfferingMember
THAR:PrefundedWarrantMember
2023-11-30
2023-11-30
0001861657
THAR:ConsultingAgreementMember
2024-01-23
2024-01-24
0001861657
THAR:ConsultingAgreementMember
2024-01-24
0001861657
THAR:PIPEOfferingMember
2024-06-21
2024-06-21
0001861657
THAR:PIPEOfferingMember
2024-06-21
0001861657
THAR:PIPEOfferingMember
THAR:PrefundedWarrantMember
2024-06-21
0001861657
THAR:PIPEOfferingMember
us-gaap:WarrantMember
2024-06-21
0001861657
THAR:PIPEOfferingMember
THAR:PlacementAgentWarrantsMember
2024-06-21
0001861657
THAR:TwentySeventeenStockIncentivePlanMember
2024-09-30
0001861657
THAR:TwentySeventeenStockIncentivePlanMember
2024-01-01
2024-09-30
0001861657
THAR:TwentySeventeenStockIncentivePlanMember
2023-12-31
0001861657
THAR:TwentySeventeenStockIncentivePlanMember
2023-01-01
2023-12-31
0001861657
THAR:TwentyNineteenStockIncentivePlanMember
2024-09-30
0001861657
THAR:TwentyNineteenStockIncentivePlanMember
2023-12-31
0001861657
THAR:TwentyNineteenStockIncentivePlanMember
2024-01-01
2024-09-30
0001861657
THAR:TwentyNineteenStockIncentivePlanMember
2023-01-01
2023-12-31
0001861657
THAR:TwoThousandTwentyThreeOmnibusEquityIncentivePlanMember
2023-08-17
0001861657
THAR:TwoThousandTwentyThreeOmnibusEquityIncentivePlanMember
2024-05-14
0001861657
THAR:TwoThousandTwentyThreeOmnibusEquityIncentivePlanMember
2024-07-01
2024-09-30
0001861657
THAR:TwoThousandTwentyThreeOmnibusEquityIncentivePlanMember
2024-01-01
2024-09-30
0001861657
THAR:TwoThousandTwentyThreeOmnibusEquityIncentivePlanMember
2024-09-30
0001861657
THAR:TwoThousandTwentyThreeOmnibusEquityIncentivePlanMember
2023-12-31
0001861657
THAR:TwoThousandTwentyThreeOmnibusEquityIncentivePlanMember
2023-01-01
2023-12-31
0001861657
us-gaap:IPOMember
2022-01-14
0001861657
THAR:MayOfferingMember
THAR:RepresentativesWarrantsMember
2023-05-02
0001861657
THAR:NovemberOfferingMember
THAR:UnderwritersWarrantsMember
2023-11-30
0001861657
us-gaap:IPOMember
us-gaap:WarrantMember
THAR:UnderwritersWarrantsMember
2023-11-30
0001861657
THAR:NovemberOfferingMember
THAR:UnderwritersWarrantsMember
2023-11-30
2023-11-30
0001861657
THAR:NovemberOfferingMember
THAR:UnderwritersWarrantsMember
2024-09-30
0001861657
THAR:NovemberOfferingMember
THAR:UnderwritersWarrantsMember
2023-12-31
0001861657
THAR:PIPEOfferingMember
us-gaap:WarrantMember
2023-11-30
0001861657
THAR:PIPEOfferingMember
THAR:WarrantOneMember
2023-11-30
0001861657
THAR:PIPEOfferingMember
2024-09-30
0001861657
2023-01-01
2023-12-31
0001861657
us-gaap:ResearchAndDevelopmentExpenseMember
2024-07-01
2024-09-30
0001861657
us-gaap:ResearchAndDevelopmentExpenseMember
2023-07-01
2023-09-30
0001861657
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-09-30
0001861657
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-09-30
0001861657
us-gaap:GeneralAndAdministrativeExpenseMember
2024-07-01
2024-09-30
0001861657
us-gaap:GeneralAndAdministrativeExpenseMember
2023-07-01
2023-09-30
0001861657
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-09-30
0001861657
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-09-30
0001861657
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001861657
us-gaap:WarrantMember
2024-09-30
0001861657
THAR:WarrantOneMember
2024-01-01
2024-09-30
0001861657
THAR:WarrantOneMember
2024-09-30
0001861657
THAR:WarrantTwoMember
2024-01-01
2024-09-30
0001861657
THAR:WarrantTwoMember
2024-09-30
0001861657
THAR:WarrantThreeMember
2024-01-01
2024-09-30
0001861657
THAR:WarrantThreeMember
2024-09-30
0001861657
THAR:WarrantFourMember
2024-01-01
2024-09-30
0001861657
THAR:WarrantFourMember
2024-09-30
0001861657
THAR:WarrantFiveMember
2024-01-01
2024-09-30
0001861657
THAR:WarrantFiveMember
2024-09-30
0001861657
THAR:WarrantSixMember
2024-01-01
2024-09-30
0001861657
THAR:WarrantSixMember
2024-09-30
0001861657
THAR:WarrantSevenMember
2024-01-01
2024-09-30
0001861657
THAR:WarrantSevenMember
2024-09-30
0001861657
THAR:AssetPurchaseAgreementMember
2019-12-29
2019-12-30
0001861657
THAR:AssetPurchaseAgreementMember
2024-01-01
2024-09-30
0001861657
THAR:AssetPurchaseAgreementMember
2023-01-01
2023-12-31
0001861657
2023-01-01
2023-01-31
0001861657
THAR:AppliedBiomedicalScienceInstituteMember
2023-07-27
2023-07-27
0001861657
THAR:AppliedBiomedicalScienceInstituteMember
2023-07-04
2023-07-05
0001861657
2024-03-11
2024-03-11
0001861657
THAR:AviorPatentLicenseAgreementMember
2023-11-03
2023-11-03
0001861657
THAR:AviorPatentLicenseAgreementMember
2024-07-01
2024-09-30
0001861657
THAR:AviorPatentLicenseAgreementMember
2024-01-01
2024-09-30
0001861657
THAR:EnkefalosLicenseAgreementMember
2024-06-17
2024-06-17
0001861657
THAR:EnkefalosLicenseAgreementMember
2024-01-01
2024-09-30
0001861657
THAR:IntractPatentLicenseAgreementMember
2024-09-11
2024-09-11
0001861657
THAR:IntractPatentLicenseAgreementMember
2024-07-01
2024-09-30
0001861657
THAR:IntractPatentLicenseAgreementMember
2024-01-01
2024-09-30
0001861657
srt:ChiefExecutiveOfficerMember
THAR:RestatedEmploymentAgreementMember
2021-05-30
2021-06-01
0001861657
srt:ChiefExecutiveOfficerMember
THAR:RestatedEmploymentAgreementMember
2022-01-14
2022-01-14
0001861657
srt:ChiefExecutiveOfficerMember
THAR:RestatedEmploymentAgreementMember
2022-01-14
0001861657
srt:ChiefExecutiveOfficerMember
THAR:RestatedEmploymentAgreementMember
2023-01-01
2023-01-01
0001861657
srt:ChiefExecutiveOfficerMember
THAR:RestatedEmploymentAgreementMember
2023-01-01
0001861657
srt:ChiefExecutiveOfficerMember
THAR:RestatedEmploymentAgreementMember
2023-07-04
2023-07-06
0001861657
srt:ChiefOperatingOfficerMember
THAR:RestatedEmploymentAgreementMember
2023-07-10
2023-07-11
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________ to _________
Commission
file number 001-41210
THARIMMUNE,
INC.
(Exact
name of registrant as specified in charter)
Delaware |
|
84-2642541 |
(State
or jurisdiction of
Incorporation
or organization) |
|
I.R.S.
Employer
Identification
No. |
1200
Route 22 East, Suite 2000, Bridgewater, NJ |
|
08807 |
(Address
of principal executive offices) |
|
(Zip
code) |
(908)
270-8260
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
stock, $0.0001 par value |
|
THAR |
|
The
Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number
of common shares outstanding as of November 5, 2024 was 1,486,037.
TABLE
OF CONTENTS
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA
This
Quarterly Report on Form 10-Q contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A
of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). These statements may be identified by such forward-looking terminology as “may,”
“should,” “expects,” “intends,” “plans,” “anticipates,” “believes,”
“estimates,” “predicts,” “potential,” “continue” or the negative of these terms or other
comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections
about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. We may not actually
achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events could differ materially
from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our forward-looking statements
involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:
|
● |
our
projected financial position and estimated cash burn rate; |
|
|
|
|
● |
our
estimates regarding expenses, future revenues and capital requirements; |
|
|
|
|
● |
our
ability to continue as a going concern; |
|
|
|
|
● |
our
need to raise substantial additional capital to fund our operation; |
|
|
|
|
● |
the
success, cost and timing of our clinical trials; |
|
|
|
|
● |
our
dependence on third parties in the conduct of our clinical trials; |
|
|
|
|
● |
our
ability to obtain the necessary regulatory approvals to market and commercialize our product candidates; |
|
|
|
|
● |
the
impact of a health epidemic, on our business, our clinical trials, our research programs, healthcare systems or the global economy
as a whole; |
|
|
|
|
● |
the
potential that results of pre-clinical and clinical trials indicate our current product candidates or any future product candidates
we may seek to develop are unsafe or ineffective; |
|
|
|
|
● |
the
results of market research conducted by us or others; |
|
|
|
|
● |
our
ability to obtain and maintain intellectual property protection for our current and future product candidates; |
|
|
|
|
● |
our
ability to protect our intellectual property rights and the potential for us to incur substantial costs from lawsuits to enforce
or protect our intellectual property rights; |
|
|
|
|
● |
the
possibility that a third party may claim we or our third-party licensors have infringed, misappropriated or otherwise violated their
intellectual property rights and that we may incur substantial costs and be required to devote substantial time defending against
claims against us; |
|
|
|
|
● |
our
reliance on third-party suppliers and manufacturers; |
|
|
|
|
● |
the
success of competing therapies and products that are or become available; |
|
|
|
|
● |
our
ability to expand our organization to accommodate potential growth and our ability to retain and attract key personnel; |
|
● |
the
potential for us to incur substantial costs resulting from product liability lawsuits against us and the potential for these product
liability lawsuits to cause us to limit our commercialization of our product candidates; |
|
|
|
|
● |
market
acceptance of our product candidates, the size and growth of the potential markets for our current product candidates and any future
product candidates we may seek to develop, and our ability to serve those markets; and |
|
|
|
|
● |
the
successful development of our commercialization capabilities, including sales and marketing capabilities. |
All
of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ
materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will
prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties
referred to in this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other
documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially
and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we do not undertake
or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or
projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form
10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public
statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements
contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form
10-Q.
This
Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company
surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications,
articles and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained
therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed.
While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party
sources.
THARIMMUNE,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
September 30, 2024 | | |
December 31, | |
| |
(Unaudited) | | |
2023 | |
| |
| | |
| |
ASSETS | |
| | |
| |
| |
| | |
| |
Current assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 4,774,237 | | |
$ | 10,935,352 | |
Prepaid expenses and other current assets | |
| 477,009 | | |
| 11,041 | |
| |
| | | |
| | |
Total current assets | |
| 5,251,246 | | |
| 10,946,393 | |
| |
| | | |
| | |
Total assets | |
$ | 5,251,246 | | |
$ | 10,946,393 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 783,839 | | |
$ | 908,577 | |
Accrued expenses | |
| 1,369,090 | | |
| 906,469 | |
Insurance premium financing liability | |
| 80,768 | | |
| - | |
| |
| | | |
| | |
Total current liabilities | |
| 2,233,697 | | |
| 1,815,046 | |
| |
| | | |
| | |
Total liabilities | |
| 2,233,697 | | |
| 1,815,046 | |
| |
| | | |
| | |
Commitments and contingencies (see Note 5) | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued and
outstanding as of September 30, 2024 and December 31, 2023 | |
| - | | |
| - | |
Common stock, $0.0001
par value, 250,000,000 shares
Authorized, 1,284,287 shares and 884,720
shares issued and 1,284,041
shares and 884,474 shares outstanding
as of September 30, 2024 and December 31, 2023, respectively* | |
| 129 | | |
| 89 | |
Additional paid-in capital | |
| 36,167,929 | | |
| 33,904,749 | |
Accumulated deficit | |
| (33,080,544 | ) | |
| (24,703,526 | ) |
Treasury stock, at cost, 246 shares held in treasury as of September 30, 2024 and December 31, 2023 | |
| (69,965 | ) | |
| (69,965 | ) |
| |
| | | |
| | |
Total stockholders’ equity | |
| 3,017,549 | | |
| 9,131,347 | |
| |
| | | |
| | |
Total liabilities and stockholders’ equity | |
$ | 5,251,246 | | |
$ | 10,946,393 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
THARIMMUNE,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
| | |
| | |
| | |
| |
| |
For the Three Months Ended September 30, | | |
For the Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Research and development | |
$ | 2,281,827 | | |
$ | 488,177 | | |
$ | 4,306,638 | | |
$ | 2,566,910 | |
General and administrative | |
| 1,583,744 | | |
| 1,356,893 | | |
| 4,279,690 | | |
| 4,357,154 | |
| |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
| 3,865,571 | | |
| 1,845,070 | | |
| 8,586,328 | | |
| 6,924,064 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (3,865,571 | ) | |
| (1,845,070 | ) | |
| (8,586,328 | ) | |
| (6,924,064 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (3,009 | ) | |
| (3,496 | ) | |
| (12,926 | ) | |
| (16,151 | ) |
Interest income | |
| 72,728 | | |
| 28,451 | | |
| 222,236 | | |
| 94,898 | |
| |
| | | |
| | | |
| | | |
| | |
Total other income, net | |
| 69,719 | | |
| 24,955 | | |
| 209,310 | | |
| 78,747 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (3,795,852 | ) | |
$ | (1,820,115 | ) | |
$ | (8,377,018 | ) | |
$ | (6,845,317 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
$ | (2.45 | ) | |
$ | (39.42 | ) | |
$ | (7.39 | ) | |
$ | (175.50 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding*: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 1,547,324 | | |
| 46,169 | | |
| 1,133,236 | | |
| 39,004 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
THARIMMUNE,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(UNAUDITED)
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Common Stock | | |
Additional
Paid-in | | |
Accumulated | | |
Treasury Stock | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Shares | | |
Amount | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
For the three months ended September 30, 2023: | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance, June 30, 2023 | |
| 45,135 | | |
$ | 5 | | |
$ | 23,548,672 | | |
$ | (20,409,634 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 3,069,078 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock issuance pursuant to services agreement | |
| 1,861 | | |
| - | | |
| 350,000 | | |
| - | | |
| - | | |
| - | | |
| 350,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,820,115 | ) | |
| - | | |
| - | | |
| (1,820,115 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock based compensation | |
| - | | |
| - | | |
| 157,960 | | |
| - | | |
| - | | |
| - | | |
| 157,960 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30, 2023 | |
| 46,996 | | |
$ | 5 | | |
$ | 24,056,632 | | |
$ | (22,229,749 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 1,756,923 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
For the nine months ended September 30, 2023: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2022 | |
| 31,001 | | |
$ | 3 | | |
$ | 20,998,049 | | |
$ | (15,384,432 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 5,543,655 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock issuance pursuant to services agreement | |
| 1,861 | | |
| - | | |
| 350,000 | | |
| - | | |
| - | | |
| - | | |
| 350,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Public offering, net of issuance costs of $602,834 | |
| 14,134 | | |
| 2 | | |
| 2,047,164 | | |
| - | | |
| - | | |
| - | | |
| 2,047,166 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (6,845,317 | ) | |
| - | | |
| - | | |
| (6,845,317 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock based compensation | |
| - | | |
| - | | |
| 661,419 | | |
| - | | |
| - | | |
| - | | |
| 661,419 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30, 2023 | |
| 46,996 | | |
$ | 5 | | |
$ | 24,056,632 | | |
$ | (22,229,749 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 1,756,923 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
For the three months ended September 30, 2024: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2024 | |
| 1,095,346 | | |
$ | 111 | | |
$ | 36,048,454 | | |
$ | (29,284,692 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 6,693,908 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance costs related to Form S-3 Registration Statement |
|
|
- |
|
|
|
- |
|
|
|
(72,450 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(72,450 |
) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cashless exercise of pre-funded warrants |
|
|
188,941 |
|
|
|
18 |
|
|
|
(18 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (3,795,852 | ) | |
| - | | |
| - | | |
| (3,795,852 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock based compensation | |
| - | | |
| - | | |
| 191,943 | | |
| - | | |
| - | | |
| - | | |
| 191,943 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30, 2024 | |
| 1,284,287 | | |
$ | 129 | | |
$ | 36,167,929 | | |
$ | (33,080,544 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 3,017,549 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
For the nine months ended September 30, 2024: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2023 | |
| 884,720 | | |
$ | 89 | | |
$ | 33,904,749 | | |
$ | (24,703,526 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 9,131,347 | |
Balance | |
| 884,720 | | |
$ | 89 | | |
$ | 33,904,749 | | |
$ | (24,703,526 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 9,131,347 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock issuance pursuant to services agreement | |
| 3,334 | | |
| 1 | | |
| 20,549 | | |
| - | | |
| - | | |
| - | | |
| 20,550 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Private investment in public equity offering, net of issuance costs of $268,250 | |
| 207,292 | | |
| 21 | | |
| 1,815,890 | | |
| - | | |
| - | | |
| - | | |
| 1,815,911 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance costs related to Form S-3 Registration Statement |
|
|
- |
|
|
|
- |
|
|
|
(72,450 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(72,450 |
) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cashless exercise of pre-funded warrants | |
| 188,941 | | |
| 18 | | |
| (18 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (8,377,018 | ) | |
| - | | |
| - | | |
| (8,377,018 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock based compensation | |
| - | | |
| - | | |
| 499,209 | | |
| - | | |
| - | | |
| - | | |
| 499,209 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30, 2024 | |
| 1,284,287 | | |
$ | 129 | | |
$ | 36,167,929 | | |
$ | (33,080,544 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 3,017,549 | |
Balance | |
| 1,284,287 | | |
$ | 129 | | |
$ | 36,167,929 | | |
$ | (33,080,544 | ) | |
| 246 | | |
$ | (69,965 | ) | |
$ | 3,017,549 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
THARIMMUNE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
| | |
| |
| |
For the Nine Months Ended September 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (8,377,018 | ) | |
$ | (6,845,317 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Stock based compensation | |
| 499,209 | | |
| 661,419 | |
Stock issuance pursuant to services agreement | |
| 20,550 | | |
| 250,000 | |
Increase in operating assets: | |
| | | |
| | |
Prepaid expenses and other current assets | |
| (348,968 | ) | |
| (134,796 | ) |
Increase (decrease) in operating liabilities: | |
| | | |
| | |
Accounts payable | |
| (124,738 | ) | |
| 184,190 | |
Accrued expenses | |
| 462,621 | | |
| (175 | ) |
| |
| | | |
| | |
Net cash used in operating activities | |
| (7,868,344 | ) | |
| (5,884,679 | ) |
| |
| | | |
| | |
Net cash provided by (used in) investing activities | |
| - | | |
| - | |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from issuance of common stock upon private investment in public equity
offering | |
| 2,084,161 | | |
| - | |
Proceeds from issuance of common stock upon public offering, net of underwriting discounts and issuance costs | |
| - | | |
| 2,263,826 | |
Payment of deferred offering costs | |
| (457,700 | ) | |
| (281,660 | ) |
Proceeds from insurance premium financing liability | |
| 393,960 | | |
| 716,775 | |
Repayment of insurance premium financing liability | |
| (313,192 | ) | |
| (635,735 | ) |
| |
| | | |
| | |
Net cash provided by financing activities | |
| 1,707,229 | | |
| 2,063,206 | |
| |
| | | |
| | |
Net decrease in cash | |
| (6,161,115 | ) | |
| (3,821,473 | ) |
| |
| | | |
| | |
Cash, beginning of period | |
| 10,935,352 | | |
| 6,510,534 | |
| |
| | | |
| | |
Cash, end of period | |
$ | 4,774,237 | | |
$ | 2,689,061 | |
| |
| | | |
| | |
Supplemental disclosure of non-cash financing activities: | |
| | | |
| | |
Issuance of common stock: | |
| | | |
| | |
Prepaid marketing and investor related consulting services | |
$ | - | | |
$ | 100,000 | |
Research and development service licensing agreement intangible license asset | |
$ | - | | |
$ | 250,000 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
THARIMMUNE,
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note
1 – Description of Business and Liquidity
Nature
of Operations
Tharimmune,
Inc. (formerly, Hillstream BioPharma, Inc.) (“Tharimmune” or the “Company”) was incorporated on March 28, 2017,
as a Delaware C-corporation. At September 30, 2024, Tharimmune had one wholly-owned subsidiary: Hillstream Oncology, Inc. (“Hillstream
Oncology”), formerly, HB Pharma Corp.
Tharimmune
is a clinical-stage biotechnology company developing therapeutic candidates in rare, inflammatory, and oncologic conditions with high
unmet need. On November 3, 2023, the Company entered into a patent license agreement (the “Avior License Agreement”) with
Avior Inc. d/b/a Avior Bio, LLC (“Avior”) pursuant to which it received an exclusive sublicensable right and license to Licensed
Patent Rights and Licensed Technology to, among other things, Develop, have Developed, make, have made, use, sell, import, export and
commercialize TH104 and TH103) and to practice the Licensed Technology in connection with the foregoing, throughout the world (each as
defined in the Avior License Agreement. In February 2023, the U.S. Food and Drug Administration (“FDA”) approved an investigational
new drug (“IND”) application for TH104. TH104 has a dual mechanism of action by affecting multiple receptors, known to suppress
chronic, debilitating pruritis or “uncontrollable itching.” With respect to TH104, the Company intends to first seek approval
for the treatment of moderate to severe chronic pruritis in patients with primary biliary cholangitis (“PBC”), an orphan
rare form of liver disease with no known cure in which more than 70% of patients suffer from debilitating chronic pruritic, and with
respect to TH103, it intends to develop the product candidate and potentially file an IND after discussion with regulators.
On
September 11, 2024, Tharimmune entered into a Patent License Agreement (the “Intract Agreement”) with Intract Pharma Limited
(“Intract”), pursuant to which, the Company exclusively licensed INT-023/TH023, an oral anti-Tumor Necrosis Factor-alpha
(TNF-α) monoclonal antibody infliximab. Infliximab is a purified, recombinant DNA-derived chimeric IgG monoclonal antibody protein
that contains both murine and human components that inhibit tumor TNF-α. Under the terms of the Agreement, the Company licensed
global development and commercialization rights (outside of South Korea) to Intract’s Soteria® and Phloral® delivery platform
along with an existing supply agreement for infliximab to be used in the oral product development program.
The
Company is also developing an early-stage pipeline of novel therapeutic candidates targeting validated high value immuno-oncology (“IO”)
targets including human epidermal growth factor (“EGF”) receptor 2 (“HER2”), human EGF receptor 3 (“HER3”)
and programmed cell death protein 1 (“PD-1”). The Company is developing antibodies including bispecific antibodies, antibody
drug conjugates (“ADCs”) and small molecular weight bovine-derived Picobodies™ or antibody “knob” domains
which have the potential to target and bind more tightly to “undruggable” epitopes better than full sized antibodies. The
Company is advancing TH3215, a bispecific against both HER2 and HER3 antibody which targets a novel “bridging epitope” encompassing
multiple domains of the HER2 extracellular domain (“ECD”) as well as ligand-dependent and independent blocking of the ECD
of HER3 into IND-enabling studies in 2024. In addition, the Company anticipates that TH0059, a HER2/HER3 bispecific ADC (“bsADC”),
and TH1940, a PD-1 Picobody, will progress to enter IND-enabling studies in 2025.
Name
Change
On
September 21, 2023, Hillstream BioPharma, Inc. filed a Certificate of Amendment (the “Amendment”) to its Certificate of Incorporation,
as amended (the “Certificate of Incorporation”), with the Secretary of State of the State of Delaware pursuant to which it
changed its name to Tharimmune, Inc. effective as of September 25, 2023. The name change became effective with The Nasdaq Capital Market
on September 25, 2023 and the Company’s common stock has since traded on The Nasdaq Capital Market under the new name and new ticker
symbol, “THAR.”
In
addition, on May 23, 2024, HB Pharma Corp. filed a Certificate of Amendment to its Certificate of Incorporation, as amended, with the
Secretary of State of the State of Delaware pursuant to which it changed its name to Hillstream Oncology, Inc. effective as of May 23,
2024.
Liquidity
and Going Concern
The
accompanying condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern,
which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. During
the nine months ended September 30, 2024, the Company incurred operating losses in the amount of approximately $8.6 million, expended
approximately $7.9 million in net cash used in operating activities, and had an accumulated deficit of approximately $33.1 million as
of September 30, 2024. Through September 30, 2024, the Company has primarily financed its operations through public and private offerings
of its equity securities. The Company received net proceeds from its initial public offering (“IPO”) on January 14, 2022
of approximately $12.5 million. Additionally, the Company closed a public offering (the “May Offering”) of its common stock
on May 2, 2023. Net proceeds to the Company from the May Offering were approximately $2.1 million. The Company recently closed an additional
public offering (the “November Offering”) of its common stock on November 30, 2023. Net proceeds to the Company from the
November Offering were approximately $8.7 million. See Note 3 to the condensed consolidated financial statements for details regarding
the May and November Offerings. In addition, on June 7, 2024, the Company filed a Registration Statement on Form S-3 with the SEC using
a “shelf” registration process pursuant to which, under an At the Market Offering Agreement (the “ATM Agreement”),
the Company may sell, from time to time through the applicable sales manager, shares of common stock in one or more offerings up to a
total dollar amount of $1.65 million. Further, on June 17, 2024, the Company closed a private placement offering (the “PIPE Offering”)
with certain accredited investors, consisting of an offering of shares of the Company’s common stock and/or pre-funded warrants
to acquire shares of the Company’s common stock and warrants to acquire shares of the Company’s common stock, with net proceeds
to the Company of approximately $1.8 million. The shares of the Company’s common stock began trading on The Nasdaq Capital Market
on January 12, 2022 under the ticker symbol “HILS” and effective as of September 25, 2023, are traded under the ticker symbol
“THAR.”
Based
on the Company’s limited operating history, recurring negative cash flows from operations, current plans and available resources,
the Company will need substantial additional funding to support future operating activities. The Company has concluded that the prevailing
conditions and ongoing liquidity risks faced raise substantial doubt about the Company’s ability to continue as a going concern
for at least one year following the date these consolidated financial statements are issued. The accompanying condensed consolidated
financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
The
Company may seek to raise additional funding through the sale of additional equity or debt securities, enter into strategic partnerships,
grants, or other arrangements or a combination of the foregoing to support its future operations, however, there can be no assurance
that the Company will be able to obtain additional capital on terms acceptable to the Company, on a timely basis or at all. The failure
to obtain sufficient additional funding could adversely affect the Company’s ability to achieve its business objectives and product
development timelines and may result in the Company delaying or terminating clinical trial activities which could have a material adverse
effect on the Company’s results of operations.
Other
Risks and Uncertainties
There
can be no assurance that the Company’s products, if approved, will be accepted in the marketplace, nor can there be any assurance
that any future products can be developed or manufactured at an acceptable cost and with appropriate performance characteristics, or
that such products will be successfully marketed, if at all. The Company is subject to risks common to biopharmaceutical companies including,
but not limited to, the development of new technological innovations, dependence on key personnel, protection of proprietary technology,
compliance with government regulations, product liability, uncertainty of market acceptance of products and the need to obtain additional
financing. The Company is dependent on third party suppliers. The Company’s products require approval or clearance from the FDA
prior to commencing commercial sales in the United States. Approvals or clearances are also required in foreign jurisdictions in which
the Company may license or sell its products. There can be no assurance that the Company’s products will receive all of the required
approvals or clearances.
Letter
of Intent
On
September 30, 2024, the Company entered into a nonbinding, exclusive letter of intent (the “LOI”) with Intract pursuant to
which the Company will acquire all outstanding shares of common stock of privately-held Intract in exchange for newly issued restricted
common stock. Under the terms of the LOI, following the execution of a definitive agreement and the closing of the merger, Intract shareholders
will own 49% of the total equity in the Company, with Intract becoming a wholly owned subsidiary.
During the three and nine months ended September 30, 2024, the Company paid an exclusivity fee of $75,000 to enter into the LOI.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
These
accompanying unaudited condensed consolidated interim financial statements have been prepared by the Company pursuant to the rules and
regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. These condensed consolidated
financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments
and accruals) necessary for a fair statement of the balance sheet, operating results, and cash flows for the periods presented in accordance
with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Operating results for the nine
months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending December
31, 2024 or any other future period. Certain information and footnote disclosure normally included in the annual financial statements
prepared in accordance with U.S. GAAP have been omitted in accordance with the SEC’s rules and regulations for interim reporting.
The Company’s financial position, results of operations, and cash flows are presented in U.S. Dollars. These condensed consolidated
financial statements and related notes should be read in conjunction with the audited financial statements and related notes thereto
for the year ended December 31, 2023 included in the Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2024.
The Company operates in one segment.
Reverse
Stock Splits
On
November 17, 2023, the Company effectuated a reverse split of shares of its common stock at a ratio of 1-for-25 pursuant to an amendment
to the Company’s Certificate of Incorporation, as amended, filed with the Delaware Secretary of State and approved by the Company’s
board of directors and stockholders. On May 24, 2024, the Company effectuated an additional reverse split of shares of its common stock
at a ratio of 1-for-15 pursuant to an amendment to the Company’s Certificate of Incorporation, as amended, filed with the Delaware
Secretary of State and approved by the Company’s board of directors and stockholders. The par value of the Company’s common
stock was not adjusted as a result of either reverse split. All issued and outstanding common stock share and per share amounts contained
in the condensed consolidated financial statements have been retroactively adjusted to reflect these reverse splits for all periods presented.
Principles
of Consolidation
The
condensed consolidated financial statements include the accounts of Tharimmune and its wholly-owned subsidiaries, HB and Farrington Therapeutics
LLC. All significant intercompany balances and transactions have been eliminated in consolidation. On February 27, 2023, the Company
filed a Certificate of Cancellation with the Delaware Secretary of State with respect to Farrington Therapeutics LLC.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. Management bases its estimates on historical experience
and on assumptions believed to be reasonable under the circumstances. The estimation process often may yield a range of potentially reasonable
estimates of the ultimate future outcomes, and management must select an amount that falls within that range of reasonable estimates.
Areas of the condensed consolidated financial statements where estimates may have the most significant effect include research and development
expense recognition, valuation of common shares and share-based compensation, allowances of deferred tax assets, valuation of debt related
instruments, and cash flow assumptions regarding going concern considerations. Although management believes the estimates that have been
used are reasonable, actual results could vary from the estimates that were used.
Concentration
of Credit Risk
The
Company maintains cash balances with various financial institutions. Account balances at these institutions are insured by the Federal
Deposit Insurance Corporation up to $250,000 per depositor. At various times during the year, bank account balances may have been in
excess of federally insured limits. The Company has not experienced losses in such accounts. The Company believes that it is not subject
to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash
equivalents. Cash equivalents, if any, are stated at cost and consist primarily of money market accounts.
Research
and Development
Research
and development costs are expensed as incurred. Research and development expenses include personnel costs associated with research and
development activities, including third-party contractors to perform research, conduct clinical trials, and manufacture drug supplies
and materials. The Company accrues for costs incurred by external service providers, including contract research organizations and clinical
investigators, based on its estimates of service performed and costs incurred. These estimates include the level of services performed
by third parties, patient enrollment in clinical trials, administrative costs incurred by third parties, and other indicators of the
services completed.
Stock-Based
Compensation
The
Company recognizes compensation costs resulting from the issuance of stock-based awards to employees, non-employees, and directors as
an expense in the condensed consolidated statements of operations over the requisite service period based on a measurement of fair value
for each stock-based award. The fair value of each option grant to employees, non-employees, and directors is estimated as of the date
of grant using the Black-Scholes option-pricing model, net of actual forfeitures. The fair value is amortized as compensation cost on
the straight-line basis over the requisite service period of the awards, which is generally the vesting period.
The
fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Prior to January
12, 2022, the Company was a private company and the Company’s common stock has only been publicly traded since that date. As a
result, the Company has lacked company-specific historical and implied volatility information. Therefore, it has estimated its expected
stock volatility based on the historical data regarding the volatility of a publicly traded set of peer companies. The expected term
of stock options granted was between five and seven years. The risk-free interest rate was determined by reference to the U.S. Treasury
yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award.
Fair
Value Measurements
The
Company applies Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic
820, Fair Value Measurement (“ASC 820”), which establishes a framework for measuring fair value and clarifies the
definition of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received
for an asset or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between
market participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions
that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent
of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments
about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best
information available in the circumstances.
The
carrying value of the Company’s cash, prepaid expenses, accounts payable, and accrued expenses approximate fair value because of
the short-term maturity of these financial instruments.
The
valuation hierarchy is composed of three levels. The classification within the valuation hierarchy is based on the lowest level of input
that is significant to the fair value measurement. The levels within the valuation hierarchy are described below:
|
Level
1 Inputs: Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date
for identical, unrestricted assets or liabilities. |
|
|
|
Level
2 Inputs: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These
include quoted prices for assets or liabilities recently traded in active markets, with similar underlying terms, as well as direct
or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals, as well
as quoted prices for identical or similar assets or liabilities in markets that are not active. |
|
|
|
Level
3 Inputs: Unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists
for the assets or liabilities, that reflect the reporting entity’s own assumptions. |
Deferred
Offering Costs
Deferred
offering costs consists primarily of legal, accounting, underwriters’ fees, printing, and filing fees that are incurred prior to
an offering of the Company’s common stock and are initially capitalized and then subsequently reclassified to additional paid-in
capital upon completion of the offering. If an offering is not completed, any associated offering costs will be expensed immediately
upon termination of the offering. At September 30, 2024, the Company incurred $117,000 in deferred offering costs for professional services
related to the ATM Agreement and these costs are classified as prepaid expenses and other current assets on the accompanying condensed
consolidated balance sheets.
Insurance
Premium Financing Liability
In
January 2023, the Company entered into an insurance premium financing agreement for $955,700, with a term of nine months and an annual
interest rate of 5.25%. The Company made a down payment of $238,925 and was required to make monthly principal and interest payments
of $81,394 over the term of the agreement, which was repaid in full in October 2023.
In
January 2024, the Company entered into an insurance premium financing agreement for $492,450, with a term of 10 months and an annual
interest rate of 7.5%. The Company made a down payment of $98,490 and is required to make monthly principal and interest payments of
$40,763 over the term of the agreement, which matures in November 2024. Related prepaid insurance at September 30, 2024 of $123,108 is
included in prepaid expenses and other current assets on the accompanying condensed consolidated balance sheet.
Retirement
Plan
The
Company has a 401(k) defined contribution plan which covers all employees that meet the plan’s eligibility requirements. Eligible
employees may contribute a percentage of their salary subject to certain limitations. The Company makes a discretionary match which is
currently equal to 3% of employee contributions. Total company contributions to the plan were $3,346 and $3,683 for the three and nine
months ended September 30, 2024, respectively, and $3,602 and $7,498 for the three and nine months ended September 30, 2023, respectively.
Income
Taxes
The
Company accounts for income taxes using the asset-and-liability method in accordance with FASB ASC Topic 740, Income Taxes (“ASC
740”). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit
carryforwards.
Deferred
income taxes are recognized for the tax effect of temporary differences between the financial statement carrying amount of assets and
liabilities and the amounts used for income tax purposes and for certain changes in valuation allowances. Valuation allowances are recorded
to reduce certain deferred tax assets when, in management’s estimation, it is more-likely-than-not that a tax benefit will not
be realized. A full valuation allowance has been recognized for all periods since it is more-likely-than-not that some portion or all
of the deferred tax assets will not be realized in future periods.
The
Company follows the guidance in FASB ASC Subtopic 740-10 in assessing uncertain tax positions. The standard applies to all tax positions
and clarifies the recognition of tax benefits in the financial statements by providing for a two-step approach of recognition and measurement.
The first step involves assessing whether the tax position is more-likely-than-not to be sustained upon examination based upon its technical
merits. The second step involves measurement of the amount to be recognized. Tax positions that meet the more-likely-than-not threshold
are measured at the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate finalization with the
taxing authority. The Company recognizes the impact of an uncertain income tax position in the financial statements if it believes that
the position is more-likely-than-not to be sustained by the relevant taxing authority. The Company will recognize interest and penalties
related to tax positions in income tax expense. At September 30, 2024 and December 31, 2023, the Company had no unrecognized uncertain
income tax positions, and therefore no amounts have been recognized in the condensed consolidated financial statements.
Net
Loss per Share
The
Company reports loss per share in accordance with FASB ASC Subtopic 260-10, Earnings Per Share, which provides for calculation
of basic and diluted earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income or loss
available to common stockholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect
the potential dilution of securities that could share in the earnings of an entity. The calculation of diluted net earnings (loss) per
share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.
Potentially
dilutive securities not included in the computation of loss per share for the nine months ended September 30, 2024 and 2023 included
options to purchase 108,955 and 5,767 shares of common stock, respectively. Other potentially dilutive securities also not included in
the computation of loss per share for the nine months ended September 30, 2024 and 2023 included warrants to purchase 507 shares of the
Company’s common stock related to the IPO and warrants to purchase an additional 424 and 20,000 shares of the Company’s common
stock issued in the May and November Offerings, respectively. Additional other potentially dilutive securities also not included in the
computation of loss per share for the nine months ended September 30, 2024 included warrants to purchase an additional 329,771 shares
of the Company’s common stock issued in the PIPE Offering and warrants to purchase 19,786 shares of the Company’s common
stock issued to the placement agents in the PIPE Offering. All common share amounts as of September 30, 2024 and December 31, 2023 and
per share amounts for the three and nine months ended September 30, 2024 and 2023 have been retroactively adjusted to reflect a 1-for-25
reverse stock split of the Company’s common stock effectuated on November 17, 2023 and a 1-for-15 reverse stock split of the Company’s
common stock effectuated on May 24, 2024.
Recently
Adopted Accounting Pronouncements
The
Company has evaluated all recent accounting pronouncements that were required to be adopted and believes that other than the following,
none of them will have a material effect on the Company’s financial position, results of operations, or cash flows.
The
FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20)
and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and
Contracts in an Entity’s Own Equity (“ASU 2020-06”), to reduce complexity in applying U.S. GAAP to certain financial
instruments with characteristics of liabilities and equity. The guidance in ASU 2020-06 simplifies the accounting for convertible debt
instruments and convertible preferred stock by removing the existing guidance that requires entities to account for beneficial conversion
features and cash conversion features in equity, separately from the host convertible debt or preferred stock. The guidance in ASC Subtopic
470-20 applies to convertible instruments for which the embedded conversion features are not required to be bifurcated from the host
contract and accounted for as derivatives. In addition, the amendments revise the scope exception from derivative accounting in ASC Subtopic
815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified
in stockholders’ equity, by removing certain criteria required for equity classification. These amendments are expected to result
in more freestanding financial instruments qualifying for equity classification (and, therefore, not accounted for as derivatives), as
well as fewer embedded features requiring separate accounting from the host contract. The amendments in ASU 2020-06 further revise the
guidance in FASB ASC Topic 260, Earnings Per Share, to require entities to calculate diluted earnings per share (“EPS”)
for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating
diluted EPS when an instrument may be settled in cash or shares. The amendments in ASU 2020-06 are effective for public entities that
meet the definition of an SEC filer, excluding smaller reporting companies as defined by the SEC for fiscal years beginning after December
15, 2021. For all other entities, including the Company, the amendments are effective for fiscal years beginning after December 15, 2023.
The Company adopted this guidance effective January 1, 2024 and the adoption of ASU 2020-06 did not have a material impact on its condensed
consolidated financial statements.
Note
3 – Common Stock
Pursuant
to an amendment to the Company’s Certificate of Incorporation filed in April 2019, the Company increased the number of authorized
shares of common stock to 250,000,000 shares. On November 17, 2023, the Company effectuated a reverse split of shares of its common stock
at a ratio of 1-for-25 pursuant to an amendment to the Company’s Certificate of Incorporation filed with the Delaware Secretary
of State and approved by the Company’s board of directors and stockholders. Further, on May 24, 2024, the Company effectuated an
additional reverse split of shares of its common stock at a ratio of 1-for-15 pursuant to an amendment to the Company’s Certificate
of Incorporation filed with the Delaware Secretary of State and approved by the Company’s board of directors and stockholders.
The par value of the Company’s common stock was not adjusted as a result of either reverse stock split.
On
February 16, 2022, the Company entered into an agreement for marketing and investor related consulting services. Pursuant to the agreement,
compensation includes a monthly fee and an upfront issuance of shares of the Company’s common stock. On the effective date of February
16, 2022, the Company issued 85 shares of its common stock with a per share value of $1,176.47 and a total value of $100,000 as compensation
expense. The agreement automatically renews annually and upon renewal, a payment of $100,000 of shares of the Company’s common
stock is issued. On February 16, 2023, the agreement was renewed and on the effective date of August 22, 2023, an additional 187 shares
of the Company’s common stock were issued with a per share value of $534.76 (as calculated based on the trailing 10-day average
closing value of the Company’s common stock prior to the renewal date) representing compensation expense of $100,000.
On
March 17, 2023, the Company filed a Registration Statement on Form S-3 with the SEC using a “shelf” registration process
pursuant to which, the Company may sell, from time to time in one or more offerings, shares of common stock and preferred stock, various
series of debt securities and/or warrants to purchase any of such securities, either individually or as units comprised of a combination
of one or more of the other securities in one or more offerings up to a total dollar amount of $75 million.
On
May 2, 2023, the Company closed a public offering pursuant to which it issued 14,134 shares of its common stock at a public offering
price of $188.00 per share. The gross proceeds to the Company from the May Offering were approximately $2.7 million, prior to deducting
underwriting discounts and commissions of approximately $186,000 and other offering expenses of approximately $417,000. The net proceeds
to the Company from the May Offering were approximately $2.1 million. The Company granted the underwriters a 45-day option to purchase
up to an additional 53,000 shares of common stock at the public offering price less discounts and commissions, to cover over-allotments;
however, this option expired unexercised.
On
July 26, 2023, pursuant to the research and development collaboration and license agreement with Applied Biomedical Science Institute
(“ABSI”), further described in Note 5 to the condensed consolidated financial statements, the Company issued 1,674 shares
of its common stock with a per share value of $149.34, representing total compensation expense of $250,000 (as calculated based on the
trailing 10-day average closing value of the Company’s common stock prior to the agreement date).
On
November 30, 2023, the Company closed a public offering pursuant to which it issued 121,667 shares of its common stock at a public offering
price of $15.00 per share and pre-funded warrants to purchase up to 545,000 shares of the Company’s common stock, exercisable at
an exercise price of $0.015 per share, to those purchasers whose purchase of common stock in the offering would otherwise result in the
purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the
purchaser, 9.99%) of the Company’s outstanding common stock immediately following the consummation of the offering. The gross proceeds
to the Company from the November Offering were approximately $10.0 million, prior to deducting underwriting discounts, commissions, and
other expenses of approximately $1.3 million. The net proceeds to the Company from the November Offering were approximately $8.7 million.
The Company granted the underwriters a 45-day option to purchase up to an additional 100,000 shares of common stock and/or pre-funded
warrants, to cover over-allotments. The underwriter exercised the option to purchase 66,667 pre-funded warrants to purchase shares of
the Company’s common stock for gross proceeds of $1.0 million, prior to deducting underwriting discounts and commissions of approximately
$70,000.
On
January 24, 2024, pursuant to a corporate advisory consulting agreement, the Company issued 3,334 shares of its common stock with a per
share value of $6.16, representing total compensation expense of $20,550 (as calculated based on the closing value of the Company’s
common stock at the effective transfer date).
On
June 7, 2024, the Company entered into an At the Market Offering Agreement (the “ATM Agreement”) with Rodman & Renshaw
LLC (the “ATM Sales Manager”) under which the Company may sell, from time to time through the ATM Sales Manager, shares of
common stock in one or more offerings up to a total dollar amount of $1.65 million. Sales of shares of the Company’s common stock
through the ATM Sales Manager, if any, will be made by any method permitted by law deemed to be an “at the market offering”
as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended (the “Securities Act”), including without limitation
sales made directly on the Nasdaq Stock Market LLC or any other existing trading market for the common shares. The Company’s common
stock is being offered and sold pursuant to the Company’s effective shelf registration statement on Form S-3 and an accompanying
prospectus declared effective by the U.S. Securities and Exchange Commission (the “SEC”) on March 24, 2023, and pursuant
to a prospectus supplement dated June 7, 2024.
On
June 21, 2024, the Company closed a private placement offering with certain accredited investors of $2.08 million of the Company’s
securities consisting of shares of the Company’s common stock and/or pre-funded warrants to acquire shares of the Company’s
common stock and warrants to acquire shares of the Company’s common stock. Pursuant to the PIPE Offering, the Company issued 207,292
shares of its common stock at an offering price of $3.16 per share, pre-funded warrants to purchase up to 452,253 shares of the Company’s
common stock (the “Pre-Funded Warrants”), exercisable at $0.001 per share, and warrants to purchase up to 329,771 shares
of the Company’s common stock, exercisable at $3.09 (the “PIPE Warrants”). Net proceeds to the Company from the PIPE
Offering were approximately $1.8 million, after a deduction of approximately $268,000 in offering costs. In addition, the Company issued
placement agent warrants to purchase up to 19,786 shares of the Company’s common stock, exercisable at $3.09 per share (the “Placement
Agent Warrants”).
Note
4 – Stock Based Compensation
Incentive
Plans and Options
Under
the Company’s 2017 Stock Incentive Plan (the “2017 Plan”) the Company may grant incentive stock options, non-statutory
stock options, rights to purchase common stock, stock appreciation rights, restricted stock, performance shares, and performance units
to employees, directors, and consultants of the Company and its affiliates. Up to 261 shares of the Company’s common stock may
be issued pursuant to the 2017 Plan.
The
Company has granted options to acquire 255 shares of common stock at $4,950 per share under the 2017 Plan, and 6 options to acquire shares
of common stock remain available for issuance. At both September 30, 2024 and December 31, 2023, there were options outstanding to acquire
255 shares of common stock. As of September 30, 2024 and December 31, 2023, all such options were fully vested, and the weighted average
remaining contractual life for such options was approximately 3.4 and 4.2 years, respectively.
In
July 2019, the Company authorized an additional plan, the 2019 Stock Incentive Plan (the “2019 Plan”). Under the 2019 Plan,
the Company may grant incentive stock options, non-statutory stock options, rights to purchase common stock, stock appreciation rights,
restricted stock, performance shares, and performance units to employees, directors, and consultants of the Company and its affiliates.
At both September 30, 2024 and December 31, 2023, a total of 10,452 shares were authorized for issuance under the 2019 Plan.
As
of both September 30, 2024 and December 31, 2023, the Company has granted options to acquire 10,452 shares of common stock under the
2019 Plan and 0 shares of common stock remain available for issuance under the 2019 Plan. There are stock options outstanding to acquire
5,512 shares of common stock with a weighted-average exercise price of $1,105.5 at both September 30, 2024 and December 31, 2023 and
weighted average contractual terms of 7.1 years and 7.8 years at September 30, 2024 and December 31, 2023, respectively.
On
August 17, 2023, the Company authorized a new plan, the Tharimmune, Inc. 2023 Omnibus Incentive Plan (the “2023 Plan”). Under
the Company’s 2023 Plan, the Company may grant incentive stock options, non-statutory stock options, rights to purchase common
stock, stock appreciation rights, restricted stock, performance shares, and performance units to employees, directors, and consultants
of the Company and its affiliates. Initially, options to purchase up to 6,934 shares of the Company’s common stock were able to
be issued pursuant to the 2023 Plan. Under an amendment to the 2023 Plan by vote of the Company’s stockholders on May 14, 2024,
an amended total of up to 173,600 options to purchase shares of the Company’s common stock may be issued pursuant to the 2023 Plan.
In addition, under the amendment, an “evergreen” provision was added to automatically increase the number of shares available
under the 2023 Plan on January 1 annually, beginning January 1, 2025 and ending January 1, 2033, equal to the lesser of five percent
of the shares of Common Stock outstanding (on an as-converted basis) on the final day of the immediately preceding calendar year or such
lesser number of shares of the Company’s Common Stock as determined by the Board of Directors.
During
the three and nine months ended September 30, 2024, the Company granted 102,853 options to acquire shares of common stock under the 2023
Plan. At September 30, 2024 and December 31, 2023, 70,412 and 6,934 shares of common stock remain available for issuance under the amended
and initial 2023 Plan, respectively. There are stock options outstanding to acquire 103,188 and 335 shares of common stock with a weighted-average
exercise price of $3.11 and $59.14 at September 30, 2024 and December 31, 2023, respectively, and weighted-average contractual terms
of 9.9 years and 9.9 years at September 30, 2024 and December 31, 2023, respectively.
The
following table summarizes stock-based activities under the 2017, 2019, and 2023 Stock Incentive Plans:
Schedule of Stock Option Activity
| |
| | |
Weighted | | |
Weighted |
| |
Shares | | |
Average | | |
Average |
| |
Underlying | | |
Exercise | | |
Contractual |
| |
Options | | |
Price | | |
Terms |
| |
| | |
| | |
|
Outstanding at December 31, 2023 | |
| 6,102 | | |
$ | 1,208.72 | | |
7.8 years |
Granted | |
| 102,853 | | |
$ | 2.925 | | |
9.9 years |
Outstanding at September 30, 2024 | |
| 108,955 | | |
$ | 70.46 | | |
9.7 years |
| |
| | | |
| | | |
|
Exercisable options at September 30, 2024 | |
| 22,592 | | |
$ | 285.23 | | |
9.2 years |
| |
| | | |
| | | |
|
Vested and expected to vest at September 30, 2024 | |
| 108,955 | | |
$ | 70.46 | | |
9.7 years |
The
fair value of stock option awards is estimated at the date of grant using the Black-Scholes option-pricing model. The estimated fair
value of each stock option is then expensed over the requisite service period, which is generally the vesting period (ranging between
immediate vesting and four years). The determination of fair value using the Black-Scholes model is affected by the Company’s share
price as well as assumptions regarding a number of complex and subjective variables, including expected price volatility, expected life,
risk-free interest rate and forfeitures. Forfeitures are accounted for as they occur.
Stock
options granted during the nine months ended September 30, 2024 were valued using the Black-Scholes option-pricing model with the following
weighted-average assumptions:
Schedule of Options Weighted Average Assumptions
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, | | |
September 30, | | |
September 30, | | |
September 30, | |
| |
2024 | | |
2023* | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Expected volatility | |
| 100.8 | % | |
| N/A | | |
| 100.8 | % | |
| 95.1 | % |
Risk-free interest rate | |
| 3.80 | % | |
| N/A | | |
| 3.80 | % | |
| 3.99 | % |
Expected dividend yield | |
| 0 | % | |
| N/A | | |
| 0 | % | |
| 0 | % |
Expected life of options in years | |
| 5.0 | | |
| N/A | | |
| 5.0 | | |
| 5.0 | |
Estimated fair value of options granted | |
$ | 2.23 | | |
| N/A | | |
$ | 2.23 | | |
$ | 0.29 | |
* | No stock options
were granted during the three months ended September 30, 2023. |
The
weighted-average grant date fair value of stock options granted during the three and nine months ended September 30, 2024 was $2.23.
The weighted-average fair value of stock options vested during the three and nine months ended September 30, 2024 was approximately $11.11
and $28.49, respectively. The weighted-average grant date fair value of stock options granted during the nine months ended September
30, 2023 was $108.23. The weighted-average fair value of stock options vested during the three and nine months ended September 30, 2023
was approximately $1,055.28 and $342.15, respectively.
Total
stock-based compensation expense included in the accompanying condensed consolidated statements of operations was as follows:
Schedule of Stock-Based Compensation Expense
| |
September 30, 2024 | | |
September 30, 2023 | | |
September 30, 2024 | | |
September 30, 2023 | |
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, 2024 | | |
September 30, 2023 | | |
September 30, 2024 | | |
September 30, 2023 | |
Research and development | |
$ | 88,535 | | |
$ | 82,066 | | |
$ | 244,112 | | |
$ | 325,675 | |
General and administrative | |
| 103,408 | | |
| 75,894 | | |
| 255,097 | | |
| 335,744 | |
Total stock-based compensation | |
$ | 191,943 | | |
$ | 157,960 | | |
$ | 499,209 | | |
$ | 661,419 | |
As
of September 30, 2024, the total unrecognized compensation expense related to non-vested options was approximately $979,813 and is expected
to be recognized over the remaining weighted-average service period of approximately 0.84 years.
Warrants
In
connection with the IPO, the Company issued warrants to purchase such number of shares of the Company’s common stock equal to 5%
of the total shares of common stock issued in the IPO, or 507 warrants. The warrants are exercisable at $1,875.00 per share, were not
exercisable within the first six months after issuance, and may, under certain circumstances, be exercised on a cashless basis. The exercise
price of the warrants is subject to standard antidilutive provision adjustments for stock splits, stock combinations, or similar events
affecting the Company’s common stock. The Company has determined that these warrants should be classified as equity instruments
since they do not require the Company to repurchase the underlying common stock and do not require the Company to issue a variable amount
of common stock. In addition, these warrants are indexed to common stock and do not have any unusual antidilution rights.
In
connection with the May Offering as described in Note 3 to the consolidated financial statements, the Company issued warrants to designees
of the underwriter (the “Representative’s Warrants”) to purchase 424 shares of the Company’s common stock (which
is equal to 3% of the number of shares sold in the public offering) at an initial exercise price of $234.375 per share, subject to adjustment.
The Representative’s Warrants are exercisable at any time and from time to time, in whole or in part, during the four- and one-half
year period commencing 180 days from the commencement of sales of the shares of common stock in the public offering.
In
connection with the November Offering as described in Note 3 to the consolidated financial statements, the Company issued pre-funded
warrants to purchase 545,000 shares of the Company’s common stock at an exercise price of $0.015 (the “Pre-Funded Warrants”).
The Pre-Funded Warrants were issued to those purchasers whose purchase of common stock in the November Offering would otherwise result
in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election
of the purchaser, 9.99%) of outstanding common stock immediately following the consummation of the offering. The Pre-Funded Warrants
were immediately exercisable and could be exercised at any time until exercised in full. The Company also granted the underwriters a
45-day option to purchase up to an additional 100,000 shares of common stock and/or prefunded warrants. The underwriters exercised the
option to purchase 66,667 pre-funded warrants at an initial exercise price of $0.015 per share, subject to adjustment (the “Underwriters
Pre-Funded Warrants”). These pre-funded warrants were immediately exercisable and could be exercised at any time until exercised
in full. The underwriters received warrants to purchase 20,000 shares of common stock with an initial exercise price of $18.75, exercisable
beginning May 27, 2024, and expiring May 2, 2028 (the “Underwriters Warrants”). As of September 30, 2024 and December 31,
2023, all of the Pre-Funded Warrants and the Underwriters Pre-Funded Warrants have been exercised and the additional warrants to purchase
20,000 shares of common stock have not yet been exercised.
In
connection with the PIPE Offering as described in Note 3 to the consolidated financial statements, the Company issued Pre-Funded Warrants
to purchase 452,253 shares of the Company’s common stock at an exercise price of $0.001, PIPE Warrants to purchase 329,771 shares
of the Company’s common stock at an exercise price of $3.09, and Placement Agent Warrants to purchase up to 19,786 shares of the
Company’s common stock, exercisable at $3.09 per share. The Pre-Funded Warrants were immediately exercisable and are able to be
exercised at any time until exercised in full. The PIPE Warrants and Placement Agent Warrants were immediately exercisable and are able
to be exercised until five and a half years from the effective date, or December 21, 2029. As of September 30, 2024, 189,005 of the Pre-Funded
Warrants have been exercised and none of the PIPE Warrants or Placement Agent Warrants have been exercised.
Terms
of the warrants outstanding at September 30, 2024 are as follows:
Schedule of Warrants
| |
Initial | |
Expiration | |
Exercise | | |
Warrants | | |
Warrants | | |
Warrants | |
Issuance Date | |
Exercise Date | |
Date | |
Price | | |
Issued | | |
Exercised | | |
Outstanding | |
| |
| |
| |
| | |
| | |
| | |
| |
January 14, 2022 | |
July 10, 2022 | |
January 11, 2027 | |
$ | 1,875.00 | | |
| 500 | | |
| - | | |
| 500 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
May 2, 2023 | |
November 2, 2023 | |
May 2, 2028 | |
$ | 234.375 | | |
| 424 | | |
| - | | |
| 424 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
November 30, 2023 | |
N/A | |
$ | 0.015 | | |
| 545,000 | | |
| 545,000 | | |
| - | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
November 30, 2023 | |
N/A | |
$ | 0.015 | | |
| 66,667 | | |
| 66,667 | | |
| - | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
May 27, 2024 | |
May 2, 2028 | |
$ | 18.75 | | |
| 20,000 | | |
| - | | |
| 20,000 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
N/A | |
$ | 0.001 | | |
| 452,253 | | |
| 189,005 | | |
| 263,248 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
December 21, 2029 | |
$ | 3.09 | | |
| 329,771 | | |
| - | | |
| 329,771 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
December 21, 2029 | |
$ | 3.09 | | |
| 19,786 | | |
| - | | |
| 19,786 | |
Note
5 – Commitments and Contingencies
Small
Molecule Analogues
On
December 30, 2019, the Company acquired a series of small molecule analogues pursuant to an Asset Purchase Agreement (“APA”).
Pursuant to the APA, the Company is required to make a payment of $50,000 upon raising of at least $2.0 million in funding, and up to
approximately $1.75 million based upon successfully meeting clinical and sales milestones. The Company included, in accounts payable
at both September 30, 2024 and December 31, 2023, the $50,000 required initial payment. Milestone based payments, if any, will be expensed
as incurred.
Research
Collaboration and Product License Agreement with Minotaur Therapeutics, Inc. (“Minotaur”) and Commercial License Agreement
with Taurus Biosciences, LLC (“Taurus”)
The
Company has entered into a research collaboration and product license agreement with Minotaur (as amended, the “Minotaur Agreement”)
and a commercial license agreement with Taurus (the “Taurus Agreement”) for use of certain technology, including OmniAb antibodies,
to advance Picobodies against novel, unreachable, and undruggable epitopes in high-value validated targets starting with PD-1. The Minotaur
Agreement and Taurus Agreement are for the development of proprietary targeted biologics, including TH 1940, against PD-1. It is anticipated
that the Company will collaborate with Minotaur under the license from Taurus to discover, develop, and advance biotherapeutics against
high-value validated IO targets starting with PD-1.
The
Minotaur Agreement included an up-front payment of $150,000, which was paid in January 2023. In addition, the Company shall fund the
discovery and characterization study performed by Minotaur as set forth in the Minotaur Agreement. Pursuant to the Minotaur Agreement,
the Company shall pay Minotaur a milestone payment of $1,000,000 for each first Product (as defined in the Minotaur Agreement) directed
against a target and first regulatory approval in the U.S. In addition, the Company shall pay a low single digit royalty on net sales
until the later of (i) ten years after the First Commercial Sale (as defined in the Minotaur Agreement) of such Product in such country
and (ii) the expiration of the last-to-expire Valid Claim (as defined in the Minotaur Agreement) of a Collaboration Patent (as defined
in the Minotaur Agreement) or MINT Patent (as defined in the Minotaur Agreement) covering the manufacture, use, or sale of such Product.
The Taurus Agreement contains single digit payments on net product sales and certain development milestone payments tied to the advancement
through clinical trials and final regulatory approval.
Research
and Development Collaboration and License Agreement with Applied Biomedical Science Institute
On
July 5, 2023 (the “ABSI Effective Date”), the Company entered into a Research and Development Collaboration and License Agreement
(the “ABSI Agreement”) with ABSI pursuant to which ABSI granted the Company an exclusive royalty-bearing, sublicensable license
to the ABSI Patents (as defined in the ABSI Agreement) and a non-exclusive, royalty-bearing, sublicensable license to the ABSI Know-How
(as defined in the ABSI Agreement) to Exploit (as defined in the ABSI Agreement) the ABSI Products (as defined in the ABSI Agreement)
for the treatment, diagnosis, prediction, detection or prevention of disease in humans and animals worldwide (the “Territory”).
Pursuant
to the ABSI Agreement, the parties shall form a committee to manage the preclinical, investigational new drug enabling studies and such
other activities as shall lead to the initiation of a Phase 1 clinical trial of the ABSI Product. The parties will collaborate on a Target-by-Target
basis to identify and evaluate ABSI Products directed against such Target (as defined below) with a view to identifying or generating
suitable Products (as defined in the ABSI Agreement) for the Company to Exploit. “Target” means ErB2 (Her2) and ErbB3. Upon
completion of the Discovery Timeline (as defined in the ABSI Agreement) for a Target, subject to the terms and conditions of ABSI Agreement,
the Company shall exclusively own any ABSI Products against such Target. In the event the committee determines that the discovery activities
are unsuccessful with respect to a Target, the Company may propose an additional target, which, upon approval by ABSI, shall replace
a failed Target.
Pursuant
to the ABSI Agreement: (i) the Company issued ABSI 25,107 shares of its common stock which is equal to $250,000 based on the ten day
trailing volume weighted-average price of the Company’s common stock prior to the date of issuance (see Note 3 to the condensed
consolidated financial statements for details of the July 27, 2023 issuance of the Company’s common stock to ABSI); (ii) in the
event the Company closes a financing pursuant to which it receives more than $10 million in Net Proceeds (as defined in the ABSI Agreement),
the Company shall pay ABSI a mid-six digit amount; (iii) upon the achievement of certain milestones as set forth in the ABSI Agreement,
the Company shall pay ABSI up to an aggregate of $8,250,000; (iv) after the second anniversary of the ABSI Effective Date, the Company
shall pay ABSI a low five digit amount for the first year and a mid-five digit amount thereafter during the Royalty Term (as defined
in the ABSI Agreement); and (v) during the Royalty Term for each Product, the Company shall pay ABSI a quarterly royalty on the Net Sales
(as defined in the ABSI Agreement) with royalties at percentages which range from the low to mid-single digits, with high Net Sales being
subject to lower royalty rates, subject to adjustment as set forth in the ABSI Agreement. In addition, in the event the Company transfers
all or substantially all of its rights to a Product to a third party, the Company shall pay to ABSI the percentage of Net Proceeds attributable
to the transfer of the Product. Specifically, the Company shall pay ABSI amounts at percentages which range from the mid-single digit
to low double digits depending on the Company Expenses (as defined in the ABSI Agreement), with higher Company Expenses being subject
to lower rates.
On
a Product-by-Product basis, upon the expiration of the last Royalty Term of such Product in the Territory, licenses granted to the Company
with respect to such Product shall be deemed non-exclusive, fully paid, royalty-free, perpetual and irrevocable. The ABSI Agreement shall
expire upon the expiration of the last Royalty Term of the last Product, unless such agreement is terminated earlier pursuant to its
terms. The ABSI Agreement may also be terminated (i) by either the Company or ABSI for (A) a material breach of the ABSI Agreement or
(B) bankruptcy, (ii) ABSI may terminate the ABSI Agreement upon the commencement of a Challenge Proceeding (as defined in the ABSI Agreement)
or (iii) the Company may terminate the ABSI Agreement at any time upon 90 days prior written notice to ABSI. Upon termination or expiration
of the ABSI Agreement other than as a result of a bankruptcy or Challenge Proceeding, all licenses granted to the Company pursuant to
such agreement will terminate and all rights under such licenses shall revert to ABSI.
On
March 11, 2024, the Company entered into an addendum to the ABSI Agreement to fund research services with quarterly payments of $50,000
beginning March 18, 2024 with subsequent payments due on the 18th of each calendar quarter. During the three and nine months
ended September 30, 2024, the Company made payments of $50,000 and $150,000 to ABSI, respectively
Avior
Patent License Agreement
On
November 3, 2023 (the “Avior Effective Date”), the Company entered into the Avior Patent License Agreement with Avior pursuant
to which the Company received an exclusive sublicensable right and license to Licensed Patent Rights and Licensed Technology to, among
other things, Develop, have Developed, make, have made, use, sell, import, export and commercialize TH104 and TH103 and to practice the
Licensed Technology in connection with the foregoing, throughout the world. Pursuant to the Avior Patent License Agreement, the Company
shall pay Avior a mid-six digit up front license fee within ten days of the Avior Effective Date and an additional mid six-digit license
fee which shall be paid in four equal installments within ten days of the end of each fiscal quarter following the Avior Effective Date.
In addition, the Company shall pay Avior a high single digit percentage of any upfront payments received by it as a result of the grant
of any sublicenses with respect to TH104. The Company shall also pay Avior milestone payments in the aggregate amount of $24,250,000
upon the occurrence of various development milestones (the “Development Milestone Payments”). Furthermore, the Company shall
pay Avior certain fees based upon sales milestones. The payments for such sales milestones range from the low seven digits to the low
eight digits with higher sales being subject to higher fees. Finally, the Company shall pay Avior royalties based on net sales. Such
royalties range from low single digit percentages to mid-single digit percentages with higher sales being subject to lower percentages.
The Avior Patent License Agreement shall expire upon the expiration of the final payment obligation due to Avior as set forth in such
agreement. Upon the expiration of the Avior Patent License Agreement, the Company shall have a fully paid, irrevocable, freely transferable
and sublicensable worldwide license to the Licensed Patent Rights and Licensed Technology to Develop, have Developed, make, have made,
use, have used sell, offer for sale, have sold, import, have imported, export, have exported, commercialize or have commercialized any
and all Licensed Products and to practice the Licensed Technology worldwide. Pursuant to the Avior Patent License Agreement, the Company
may terminate the agreement at any time without cause, upon 30 days’ prior written notice to Avior along with payment of the next
unpaid Development Milestone Payment, if any. Furthermore, either the Company or Avior may terminate the Avior Patent License Agreement
(i) on written notice to the other party if the other party materially breaches any provision of the Avior Patent License Agreement and
fails to cure such breach within 30 days after the breaching party receives written notice thereof or (ii) on written notice in the event
that either party (A) becomes insolvent or admits its inability to pay its debts generally as they become due; (B) becomes subject, voluntarily
or involuntarily, to any proceeding under any domestic or foreign bankruptcy or insolvency law, which is not fully dismissed or vacated
within 60 days; (C) is dissolved or liquidated or takes any corporate action for such purpose; (D) makes a general assignment for the
benefit of creditors; or (E) has a receiver, trustee, custodian or similar agent appointed by order of any court of competent jurisdiction
to take charge of or sell any material portion of its property or business. Upon termination of the Avior Patent License Agreement, the
license granted pursuant to such agreement shall terminate and all rights in the Licensed Patent Rights and Licensed Products shall revert
back to Avior.
During
the three and nine months ended September 30, 2024, the Company paid license fees of $150,000 and $450,000, respectively, to Avior in
accordance with the terms of the agreement. In addition, during the three and nine months ended September 30, 2024, the Company incurred
milestone fees of $750,000.
Enkefalos
License Agreement
On
June 17, 2024 (the “Enkefalos Effective Date”), the Company signed a letter of intent to enter into the Enkefalos License
Agreement with Enkefalos Biosciences Inc. pursuant to which the Company is licensing the global rights in all fields of use for the products
related to the compounds knows as cyclotides to deliver HER2 antibodies across the blood-brain barrier and all associated know-how, technology,
intellectual property and related information and constructs, and any associated authorized generic rights and all related assets (collectively,
the “Products” referred to in this letter as ENBI-01) from Enkefalos Biosciences, Inc. Pursuant to the Enkefalos License
Agreement, the Company shall pay Enkefalos an up-front license fee of $150,000 within ten days of the Enkefalos Effective Date and an
additional license fee of $150,000 to be paid 6 months after the Enkefalos Effective Date and an annual license fee of $50,000. The Company
shall also pay Enkefalos milestone payments in the aggregate amount of up to $8,500,000 upon the occurrence of various development milestones
(the “Enkefalos Development Milestone Payments”). Furthermore, the Company shall pay Enkefalos royalties based on net sales
ranging from low single-digit percentages to mid-single digit percentages with higher sales being subject to lower percentages. The Enkefalos
License Agreement shall expire upon the expiration of the final payment obligation due to Enkefalos as set forth in such agreement and
upon expiration, the Company shall have a fully paid, irrevocable, freely transferable and sublicensable worldwide license to the Licensed
Patent Rights and Licensed Technology to Develop, have Developed, make, have made, use, have used sell, offer for sale, have sold, import,
have imported, export, have exported, commercialize or have commercialized any and all Licensed Products and to practice the Licensed
Technology worldwide. Pursuant to the Enkefalos License Agreement, either the Company or Enkefalos may terminate the Enkefalos License
Agreement on written notice to the other party. Upon termination of the Enkefalos License Agreement, the license granted pursuant to
such agreement shall terminate and all rights in the Licensed Patent Rights and Licensed Products shall revert back to Enkefalos.
During
the nine months ended September 30, 2024, the Company incurred license fees of $150,000 to Enkefalos in accordance with the terms of
the agreement.
Intract
Patent License Agreement
On
September 11, 2024, the Company entered into a patent license agreement (the “Intract Agreement”) with Intract. Pursuant
to the Intract Agreement, the Company exclusively licensed INT-023/TH023, an oral anti-Tumor Necrosis Factor-alpha (TNF-α) monoclonal
antibody infliximab. Under the terms of the Intract Agreement, the Company licensed global development and commercialization rights (outside
of South Korea) to Intract’s Soteria® and Phloral® delivery platform along with an existing supply agreement for infliximab
to be used in the oral product development program. Pursuant to the Intract Agreement, the Company paid Intract an up-front license fee
of $400,000 and Intract is eligible to receive additional payments upon an equity financing of the Company and additional payments for
future development, regulatory and commercial milestones, as well as mid-single digit royalties based on net product sales. The Agreement
retains a right of first refusal to continue development and commercialization after a Phase 2 clinical trial. In addition, the Company
has the option to exercise the license to Intract’s platform for up to four additional targets. The term of the Intract Agreement
expires upon the final payment obligation of Tharimmune and may be terminated by Tharimmune at any time upon 90 days written notice to
Intract. Either party may terminate the Intract Agreement if the other party materially breaches any provision of the Intract Agreement
and fails to cure such breach within thirty (30) days after the breaching party receives written notice thereof. In addition, either
party may terminate the Intract Agreement on written notice in the event that either party declare: (a) becomes insolvent or admits inability
to pay its debts generally as they become due; (b) becomes subject, voluntarily or involuntarily, to any proceeding under any domestic
or foreign bankruptcy or insolvency law, which is not fully dismissed or vacated within sixty (60) days; (c) is dissolved or liquidated
or takes any corporate action for such purpose; (d) makes a general assignment for the benefit of creditors; or (e) has a receiver, trustee,
custodian or similar agent appointed by order of any court of competent jurisdiction to take charge of or sell any material portion of
its property or business.
During
the three and nine months ended September 30, 2024, the Company incurred fees of $400,000 to Intract in accordance with the terms of
the agreement.
Employment
Agreements
On
June 1, 2021, the Company entered into an Amended and Restated Employment Agreement with the Company’s CEO, as amended periodically
(the “Amended and Restated Employment Agreement”). The term of the Amended and Restated Employment Agreement commenced upon
the closing of the Company’s IPO in January 2022 and continues for a period of five years and automatically renews for successive
one-year periods at the end of each term unless either party provides written notice of their intent not to renew at least 60 days prior
to the expiration of the then effective term. Pursuant to the Amended and Restated Employment Agreement, the CEO will receive an annual
base salary of $485,000, which may be increased from time to time, and shall be eligible to receive an annual cash bonus equal to 55%
of his then base salary based upon the achievement of Company and individual performance targets established by the Company’s board
of directors. In addition, in the first year in which the Company’s market capitalization (as defined in the Amended and Restated
Employment Agreement) equals or exceeds (i) $250 million, the CEO shall receive a cash payment of $150,000; (ii) $500 million, the CEO
shall receive a cash payment of $350,000; and (iii) $1.0 billion, the CEO shall receive a cash payment of $750,000. Furthermore, following
the date of the Company’s IPO, the CEO was issued an option to purchase 2,021 shares of the Company’s common stock at an
exercise price of $1,500.00 per share, which options shall vest over a 48-month period commencing 12 months after the date of grant.
This shall be in addition to any additional equity-based compensation awards the Company may grant the CEO from time to time.
On
January 1, 2023, in lieu of half of his 2023 salary, the CEO was issued options to purchase up to 1,374 shares of the Company’s
common stock at an exercise price of $146.25 per share, which options vested immediately on the date of grant.
On
July 6, 2023, the Company entered into an amended and restated employment agreement (the “CEO Employment Agreement”) with
the CEO. The Employment Agreement has the same terms as the COO Employment Agreement (as defined below) except, the CEO shall (i) receive
a base salary of $500,000 per year, which may be increased by the Board; and (ii) be eligible to receive an annual bonus equal to 60%
of his then base salary based upon the achievement of Company and individual targets to be established by the Board, in its sole discretion.
In addition, in the event the CEO’s employment is terminated by the Company other than as a result of his death or Disability and
other than for Cause, or if the CEO terminates his employment for Good Reason, then, in addition to the Accrued Compensation, the Company
shall continue to pay the CEO’s base salary and provide health benefits for a period of 18 months following the termination date
(each as defined in the CEO Employment Agreement). In addition, all Restricted Shares and Stock Options that have not vested as of the
date of termination shall be forfeited and outstanding unvested time-based equity awards shall be accelerated in accordance with the
applicable vesting schedule as if the CEO had been in service for an additional 12 months as of the termination date.
In
connection with the appointment of the Company’s Chief Operating Officer, on July 11, 2023 (the “Effective Date”),
the Company entered into an employment agreement (the “COO Employment Agreement”) with the COO. The COO Employment Agreement
shall continue for a period of five years and, thereafter, shall automatically renew for successive one-year terms unless either party
provides the other party with written notice of non-renewal at least 60 days prior to the last day of the then-current term. Pursuant
to the COO Employment Agreement, the COO shall: (i) receive a base salary of $400,000 per year, which may be increased by the Board;
(ii) be eligible to receive an annual bonus equal to 50% of his then base salary based upon the achievement of Company and individual
targets to be established by the Board, in its sole discretion; (iii) shall be eligible to receive equity-based compensation awards as
determined by the Company; (iv) receive reimbursement of reasonable business expenses; and (v) receive such other benefits that the Company
may make available to its senior executives from time to time along with vacation, sick and holiday pay in accordance with the Company’s
policies established and in effect from time to time.
Note
6 – Subsequent Events
There
were no material subsequent events that required recognition or additional disclosure in these condensed consolidated financial statements.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You
should read the following discussion and analysis of our financial condition and results of operations together with our unaudited interim
condensed consolidated financial statements and the related notes appearing elsewhere in this Quarterly Report on Form 10-Q. In addition
to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions.
Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include,
but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in our
Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as may be amended, supplemented, or superseded from time to time
by other reports we file with the SEC. All amounts in this report are in U.S. dollars, unless otherwise noted.
Throughout
this Quarterly Report on Form 10-Q, references to “we,” “our,” “us,” the “Company,” or
“Tharimmune,” refer to Tharimmune, Inc. (formerly, Hillstream BioPharma, Inc.), individually, or as the context requires,
collectively with its subsidiaries.
Overview
Tharimmune
is a clinical-stage biotechnology company developing therapeutic candidates in immunology and inflammation with high unmet need. On November
3, 2023, we entered into a patent license agreement (the “Avior License Agreement”) with Avior Inc. d/b/a Avior Bio, LLC
(“Avior”) pursuant to which we received an exclusive sublicensable right and license to Licensed Patent Rights and Licensed
Technology to, among other things, Develop, have Developed, make, have made, use, sell, import, export and commercialize TH104 and TH103
and to practice the Licensed Technology in connection with the foregoing, throughout the world, each as defined in the Avior License
Agreement. In February 2023, the U.S. Food and Drug Administration (“FDA”) approved an investigational new drug (“IND”)
application for TH104. TH104 has a dual mechanism of action by affecting multiple receptors, known to suppress chronic, debilitating
pruritis or “uncontrollable itching.” With respect to TH104, we intend to first seek approval for the treatment of moderate-to-severe
chronic pruritis in patients with primary biliary cholangitis (“PBC”), an orphan rare form of liver disease with no known
cure in which more than 70% of patients suffer from debilitating chronic pruritic. The Company expects to obtain topline data in a Phase
2 trial with TH104 in Q4 2025 and with respect to TH103, we intend to develop the product candidate and potentially file an IND.
On
September 11, 2024, we entered into a Patent License Agreement (the “Intract Agreement”) with Intract Pharma Limited (“Intract”),
pursuant to which, we exclusively licensed INT-023/TH023, an oral anti-Tumor Necrosis Factor-alpha (TNF-α) monoclonal antibody
infliximab. Infliximab is a purified, recombinant DNA-derived chimeric IgG monoclonal antibody protein that contains both murine and
human components that inhibit tumor TNF-α. Under the terms of the Intract Agreement, we licensed global development and commercialization
rights (outside of South Korea) to Intract’s Soteria® and Phloral® delivery platform along with an existing supply agreement
for infliximab to be used in the oral product development program.
We
are also developing an early-stage pipeline of novel therapeutic candidates targeting validated high value immuno-oncology (“IO”)
targets including human epidermal growth factor (“EGF”) receptor 2 (“HER2”), human EGF receptor 3 (“HER3”)
and programmed cell death protein 1 (“PD-1”). We are developing antibodies including bispecific antibodies, antibody drug
conjugates (“ADCs”) and small molecular weight bovine-derived Picobodies™ or antibody “knob” domains which
have the potential to target and bind more tightly to “undruggable” epitopes better than full sized antibodies. We are advancing
TH3215, a bispecific against both HER2 and HER3 antibody which targets a novel “bridging epitope” encompassing multiple domains
of the HER2 extracellular domain (“ECD”) as well as ligand-dependent and independent blocking of the ECD of HER3 into IND-enabling
studies in 2025. In addition, we anticipate that TH0059, a HER2/HER3 bispecific ADC (“bsADC”), and TH1940, a PD-1 Picobody,
will progress to enter IND-enabling studies in 2025.
The
critical components of our business strategy to achieve our goals include:
|
● |
Develop
TH104 as a transmucosal buccal film product for the treatment of moderate-to-severe chronic pruritis in PBC and other inflammatory
diseases; |
|
|
|
|
● |
Develop
TH023 by obtaining regulatory authorization to initiate a first-in-human bioavailability clinical trial and pursue an IND through
the US FDA; |
|
|
|
|
● |
Create
a preclinical and clinical path forward for, TH1940, a novel PD-1 knob-domain antibody fragment with nolve binding differentiation
compared to full length antibodies for IO vulnerable tumors; |
|
|
|
|
● |
Continue
to advance pre-clinical candidate selection activities against HER2/HER3 receptors with various antibody formats, including TH3215
designed for multiple solid tumor types; |
|
|
|
|
● |
Effectively
create a development strategy for TH0059 as a bispecific ADC specifically targeted to both HER2 and HER3 receptors in high unmet
need standard-of-care resistant tumors with a high capacity to metastasize |
|
|
|
|
● |
Hasten
the discovery of next generation multi-specific (bi- and tri) antibodies with binding capabilities to novel epitopes of combinations
of HER2, HER3, PD-1, PD-L1, TROP2 with and without toxin delivery capacity to multiple high unmet need rare cancers and other validated
immunology and metabolic targets, including glucose-dependent insulinotropic peptide (GIP) |
|
|
|
|
● |
Pursue
strategic collaboration opportunities including potential M & A transactions to maximize the value of our pipeline to bring novel
therapies to patients suffering from high unmet need conditions |
Applied
Biomedical Research Institute Research and Development Collaboration and License Agreement
On
July 5, 2023 (the “ABSI Effective Date”), we entered into a Research and Development Collaboration and License Agreement
(the “ABSI Agreement”) with Applied Biomedical Science Institute (“ABSI”) pursuant to which ABSI granted us an
exclusive royalty-bearing, sublicensable license to the ABSI Patents and a non-exclusive, royalty-bearing, sublicensable license to the
ABSI Know-How to Exploit the ABSI Products for the treatment, diagnosis, prediction, detection or prevention of disease in humans and
animals worldwide (the “Territory”). Pursuant to the ABSI Agreement, the parties shall form a committee to manage the preclinical,
IND- enabling studies and such other activities as shall lead to the initiation of a Phase 1 clinical trial of the ABSI Product. The
parties will collaborate on a Target-by-Target basis to identify and evaluate ABSI Products directed against such Target with a view
to identifying or generating suitable Products for our Company to Exploit. “Target” means ErB2 (Her2) and ErbB3. Upon completion
of the Discovery Timeline for a Target, subject to the terms and conditions of ABSI Agreement, we shall exclusively own any ABSI Products
against such Target. In the event the committee determines that the discovery activities are unsuccessful with respect to a Target, we
may propose an additional target, which, upon approval by ABSI, shall replace a failed Target, each capitalized term as defined in the
ABSI Agreement.
As
part of the ABSI Agreement, on July 26, 2023, we issued 1,674 shares of our common stock with a per share value of $149.34, representing
total compensation expense of $250,000.
On
March 11, 2024, we entered into an addendum to the ABSI Agreement to fund research services with quarterly payments of $50,000 beginning
March 18, 2024 with subsequent payments due on the 18th of each calendar quarter.
Avior
Patent License Agreement
On
November 3, 2023 (the “Avior Effective Date”), we entered into the Avior Patent License Agreement with Avior pursuant to
which we received an exclusive sublicensable right and license to Licensed Patent Rights and Licensed Technology to, among other things,
develop, have developed, make, have made, use, sell, import, export and commercialize TH104 and TH103 and to practice the Licensed Technology
in connection with the foregoing throughout the world. Pursuant to the Avior Patent License Agreement, we paid Avior a mid-six digit
up front license fee within ten days of the Avior Effective Date and an additional mid-six digit license fee which shall be paid in four
equal installments within ten days of the end of each fiscal quarter following the Avior Effective Date. In addition, we shall pay Avior
a high single digit percentage of any upfront payments received by us as a result of the grant of any sublicenses with respect to TH104.
We shall also pay Avior milestone payments in the aggregate amount of $24.25 million upon the occurrence of various development milestones
(the “Development Milestone Payments”). Furthermore, we shall pay Avior certain fees based upon sales milestones. The payments
for such sales milestones range from the low seven digits to the low eight digits with higher sales being subject to higher fees. Finally,
we shall pay Avior royalties based on net sales. Such royalties range from low single digit percentages to mid-single digit percentages
with higher sales being subject to lower percentages. The Avior Patent License Agreement shall expire upon the expiration of the final
payment obligation due to Avior as set forth in such agreement. Upon the expiration of the Avior Patent License Agreement, we shall have
a fully paid-up, irrevocable, freely transferable and sublicensable worldwide license to the Licensed Patent Rights and Licensed Technology
to Develop, have Developed, make, have made, use, have used sell, offer for sale, have sold, import, have imported, export, have exported,
commercialize or have commercialized any and all Licensed Products and to practice the Licensed Technology worldwide. Pursuant to the
Avior Patent License Agreement, we may terminate the agreement at any time without cause, upon 30 days’ prior written notice to
Avior along with payment of the next unpaid Development Milestone Payment, if any. Furthermore, either we or Avior may terminate the
Avior Patent License Agreement (i) on written notice to the other party if the other party materially breaches any provision of the Avior
Patent License Agreement and fails to cure such breach within 30 days after the breaching party receives written notice thereof or (ii)
on written notice in the event that either party (A) becomes insolvent or admits its inability to pay its debts generally as they become
due; (B) becomes subject, voluntarily or involuntarily, to any proceeding under any domestic or foreign bankruptcy or insolvency law,
which is not fully dismissed or vacated within 60 days; (C) is dissolved or liquidated or takes any corporate action for such purpose;
(D) makes a general assignment for the benefit of creditors; or (E) has a receiver, trustee, custodian or similar agent appointed by
order of any court of competent jurisdiction to take charge of or sell any material portion of its property or business. Upon termination
of the Avior Patent License Agreement, the license granted pursuant to such agreement shall terminate and all rights in the Licensed
Patent Rights and Licensed Products shall revert back to Avior.
Enkefalos
License Agreement
On
June 17, 2024 (the “Enkefalos Effective Date”), we signed a letter of intent (the “Enkefelos LOI”) to enter into
the Enkefalos License Agreement with Enkefalos Biosciences Inc. pursuant to which we are licensing the global rights in all fields of
use for the products related to the compounds knows as cyclotides to deliver HER2 antibodies across the blood-brain barrier and all associated
know-how, technology, intellectual property and related information and constructs, and any associated authorized generic rights and
all related assets (collectively, the “Products” referred to in this letter as ENBI-01) from Enkefalos Biosciences, Inc.
Pursuant to the Enkefalos License Agreement, we paid Enkefalos an upfront license fee of $150,000 upon signing of the Enkefalos LOI and
an additional $150,000 license fee to be paid 6 months after the Enkefalos Effective Date. In addition, we shall pay Enkefalos a $50,000
annual license fee and milestone payments in the aggregate amount of up to $8,500,000 upon the occurrence of various development milestones
(the “Enkefalos Development Milestone Payments”). Furthermore, we shall pay Enkefalos royalties based on net sales. Such
royalties range from low-single digit percentages to mid-single digit percentages with higher sales being subject to lower percentages.
The Enkefalos License Agreement shall expire upon the expiration of the final payment obligation due to Enkefalos as set forth in such
agreement. Upon the expiration of the Enkefalos Patent License Agreement, we shall have a fully paid, irrevocable, freely transferable
and sublicensable worldwide license to the Licensed Patent Rights and Licensed Technology to Develop, have Developed, make, have made,
use, have used sell, offer for sale, have sold, import, have imported, export, have exported, commercialize or have commercialized any
and all Licensed Products and to practice the Licensed Technology worldwide. Pursuant to the Enkefalos License Agreement, either the
Company or Enkefalos may terminate the Enkefalos License Agreement on written notice to the other party. Upon termination of the Enkefalos
License Agreement, the license granted pursuant to such agreement shall terminate and all rights in the Licensed Patent Rights and Licensed
Products shall revert back to Enkefalos.
Intract
Patent License Agreement
On
September 11, 2024 (the “Intract Effective Date”), we entered into a Patent License Agreement (the “Intract Agreement”)
with Intract Pharma Limited, (“Intract”), pursuant to which the Company exclusively licensed INT-023/TH023, an oral anti-Tumor
Necrosis Factor-alpha (TNF-α) monoclonal antibody infliximab. Under the terms of the Intract Agreement, we licensed global development
and commercialization rights (outside of South Korea) to Intract’s Soteria® and Phloral® delivery platform along with an
existing supply agreement for infliximab to be used in the oral product development program. Pursuant to the Intract Agreement, Intract
recieved a mid-six digit upfront paymentis eligible to receive additional payments upon an equity financing of the Company and is eligible
for future development, regulatory and commercial milestones, as well as mid-single digit royalties based on net product sales. Under
the terms of the Intract Agreement, we retain a right of first refusal to continue development and commercialization after a Phase 2
clinical trial and have the option to exercise the license to Intract’s platform for up to four additional targets. The term of
the Intract Agreement expires upon the final payment obligation of the Company under the Intract Agreement. In addition, the Intract
Agreement may be terminated by us at any time upon 90 days written notice to Intract. Either party may terminate the Intract Agreement
if the other party materially breaches any provision of the Intract Agreement and fails to cure such breach within thirty (30) days after
the breaching party receives written notice thereof. In addition, either party may terminate the Intract Agreement on written notice
in the event that either party declare: (a) becomes insolvent or admits inability to pay its debts generally as they become due; (b)
becomes subject, voluntarily or involuntarily, to any proceeding under any domestic or foreign bankruptcy or insolvency law, which is
not fully dismissed or vacated within sixty (60) days; (c) is dissolved or liquidated or takes any corporate action for such purpose;
(d) makes a general assignment for the benefit of creditors; or (e) has a receiver, trustee, custodian or similar agent appointed by
order of any court of competent jurisdiction to take charge of or sell any material portion of its property or business.
Recent Developments
On
June 17, 2024, we entered into a securities purchase agreement with certain accredited investors for the issuance and sale in a private
placement (the “PIPE Offering”), consisting of an offering of shares of our common stock and/or pre-funded warrants to acquire
shares of our common stock and warrants to acquire shares of our common stock, with net proceeds of approximately $1.8 million. See Note
3 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for details regarding these
offerings.
We
signed a manufacturing agreement for clinical trial supply with regards to TH104 and the upcoming Phase 2 clinical trial on July 25,
2024 with a contract manufacturing organization located in North Carolina. The development work includes both TH104 active product and
corresponding placebo batches expected to be released for clinical packaging by the end of the year.
On
September 30, 2024, we entered into a nonbinding, exclusive letter of intent (the “LOI”) with Intract pursuant to which we
will acquire all outstanding shares of common stock of the privately-held Intract for newly issued restricted common stock. Intract is
a biopharmaceutical company incorporated in England and Wales developing disruptive delivery solutions for oral biologics. Under the
terms of the LOI, following the execution of a definitive agreement and the closing of the merger, Intract shareholders will own 49%
of the total equity in the combined entity, which will be named Tharimmune, Inc., with Intract becoming a wholly owned subsidiary. We
believe the merger and business combination will form a best-in-class, transformative oral biologics company and the synergies between
our clinical-stage assets and Intract’s delivery platform will drive pipeline growth. During the three and nine months ended September
30, 2024, we paid a $75,000 exclusivity fee to enter into the LOI agreement.
Components
of Results of Operations
Revenue
We
have not recognized revenue since inception.
Research
and Development Expenses
Research
and development expenses include personnel costs associated with research and development activities, including third-party contractors
to perform research, conduct clinical trials, and manufacture drug supplies and materials as well as stock-based compensation for our
research and development personnel. Research and development expenses are charged to operations as incurred.
We
accrue costs incurred by external service providers, including contract research organizations and clinical investigators, based on estimates
of service performed and costs incurred. These estimates include the level of services performed by third parties, patient enrollment
in clinical trials, administrative costs incurred by third parties, and other indicators of the services completed. Based on the timing
of amounts invoiced by service providers, we may also record payments made to those providers as prepaid expenses that will be recognized
as expense in future periods as the related services are rendered.
We
have incurred research and development expenses related to the development of HSB-1216, which has been deprioritized. We expect that
our research and development expenses will increase as we plan for and commence our clinical trials of TH3215 and TH1940.
We
cannot determine with certainty the duration and costs of future clinical trials of our product candidates, TH3215 and TH1940, or any
other product candidates we may develop or if, when or to what extent we will generate revenue from the commercialization and sale of
any of our product candidates for which we obtain marketing approval. We may never succeed in obtaining marketing approval for any of
our product candidates. The duration, costs and timing of clinical trials and development of our current and future product candidates
will depend on a variety of factors, including:
● |
the
scope, rate of progress, expense and results of clinical trials of our current product candidates, as well as of any future clinical
trials of our future product candidates and other research and development activities that we may conduct; |
|
|
● |
uncertainties
in clinical trial design and patient enrollment rates; |
|
|
● |
the
actual probability of success for our product candidates, including their safety and efficacy, early clinical data, competition,
manufacturing capability and commercial viability; |
|
|
● |
significant
and changing government regulations and regulatory guidance; and |
|
|
● |
the
timing and receipt of any marketing approvals. |
A
change in the outcome of any of these variables with respect to the development of a product candidate could mean a significant change
in the costs and timing associated with the development of that product candidate. For example, if the FDA or another regulatory authority
were to require us to conduct clinical trials beyond those that we anticipate will be required for the completion of clinical development
of a product candidate, or if we experience significant delays in our clinical trials due to slower than expected patient enrollment
or other reasons, we would be required to expend significant additional financial resources and time on the completion of clinical development.
General
and Administrative Expenses
General
and administrative expenses consist primarily of compensation and consulting related expenses, including stock-based compensation for
our general and administrative personnel. General and administrative expenses also include professional fees and other corporate expenses,
including legal fees relating to corporate matters; professional fees for accounting, auditing, tax, and consulting services; insurance
costs; travel expenses and other operating costs that are not specifically attributable to research activities.
We
expect that our general and administrative expenses will increase in the future as we increase our personnel headcount to support our
continued research activities and development of our product candidates. We also incur expenses associated with being a public company,
including expenses related to compliance with the rules and regulations of the SEC and Nasdaq, directors and officers insurance expenses,
corporate governance expenses, investor relations activities and other administrative and professional services.
Interest
Income
Interest
income consists of interest income from funds held in our cash accounts.
Results
of Operations
Three
Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023
| |
Three Months Ended September 30, | |
|
| |
2024 | |
2023 | |
Change |
| |
| |
| |
|
Condensed Consolidated Statements of Operations Data: | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | |
Research and development | |
$ | 2,281,827 | | |
$ | 488,177 | | |
$ | 1,793,650 | |
General and administrative | |
| 1,583,744 | | |
| 1,356,893 | | |
| 226,851 | |
Total operating expenses | |
| 3,865,571 | | |
| 1,845,070 | | |
| 2,020,501 | |
Other income (expense): | |
| | | |
| | | |
| | |
Interest expense | |
| (3,009 | ) | |
| (3,496 | ) | |
| 487 | |
Interest income | |
| 72,728 | | |
| 28,451 | | |
| 44,277 | |
Total other income (expense) | |
| 69,719 | | |
| 24,955 | | |
| 44,764 | |
Net loss | |
$ | (3,795,852 | ) | |
$ | (1,820,115 | ) | |
$ | (1,975,737 | ) |
Research
and Development Expenses
Research
and development expenses increased by $1.8 million, or 367%, to $2.3 million for the three months ended September 30, 2024 from $0.5
million for the three months ended September 30, 2023. The increase was primarily the result of an increase in clinical trial
expenses of approximately $0.5 million due to completion of our Phase 1 clinical trial in TH104, an increase of $1.1 million in
license fees, and an increase of $0.2 million in pre-clinical expenses.
General
and Administrative Expenses
General
and administrative expenses increased by $0.2 million, or 17%, to $1.6 million for the three months ended September 30, 2024 from $1.4
million for the three months ended September 30, 2023. The change in general and administrative expenses was primarily due to an increase
of $0.1 million in personnel costs, an increase of $0.1 million in investor relations and an increase of $0.1 million in professional
fees. These increases were offset by a decrease of $0.1 million in insurance.
Interest
Expense
Interest
expense decreased by $487, or 14%, to $3,009 for the three months ended September 30, 2024 from $3,496 for the three months ended September
30, 2023. The decrease in interest expense was primarily related to the decrease in D&O insurance premium financing liability.
Interest
Income
Interest
income increased by $44,277, or 156%, to $72,728 for the three months ended September 30, 2024 from $28,451 for the three months ended
September 30, 2023. The increase in interest income was primarily due to the increase in cash from the November 2023 Offering and the
June 2024 PIPE Offering.
Nine
Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023
| |
Nine Months Ended September 30, | |
|
| |
2024 | |
2023 | |
Change |
| |
| |
| |
|
Condensed Consolidated Statements of Operations Data: | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | |
Research and development | |
$ | 4,306,638 | | |
$ | 2,566,910 | | |
$ | 1,739,728 | |
General and administrative | |
| 4,279,690 | | |
| 4,357,154 | | |
| (77,464 | ) |
Total operating expenses | |
| 8,586,328 | | |
| 6,924,064 | | |
| 1,662,264 | |
Other income (expense): | |
| | | |
| | | |
| | |
Interest expense | |
| (12,926 | ) | |
| (16,151 | ) | |
| 3,225 | |
Interest income | |
| 222,236 | | |
| 94,898 | | |
| 127,338 | |
Total other income (expense) | |
| 209,310 | | |
| 78,747 | | |
| 130,563 | |
Net loss | |
$ | (8,377,018 | ) | |
$ | (6,845,317 | ) | |
$ | (1,531,701 | ) |
Research
and Development Expenses
Research
and development expenses increased by $1.7 million, or 68%, to $4.3 million for the nine months ended September 30, 2024 from $2.6 million
for nine months ended September 30, 2023. The increase was primarily the result of an increase in clinical trial expenses of approximately
$0.9 million due to completion of our Phase 1 clinical trial in TH104 and an increase of $1.5 million in license fees. These increases
were offset by a decrease of $0.5 million in pre-clinical expenses and a decrease of $0.1 million in stock-based compensation expense
related to our research and development personnel.
General
and Administrative Expenses
General
and administrative expenses decreased by less than $0.1 million, or 2%, to $4.3 million for the nine months ended September 30, 2024
from $4.4 million for the nine months ended September 30, 2023. The change in general and administrative expenses was primarily due to
a decrease of $0.4 million in investor relations, a decrease of $0.3 million in insurance, a decrease of $0.1 million in professional
fees, and a decrease of $0.1 million in stock-based compensation expense related to our general and administrative personnel. These decreases
were offset by an increase in wages of $0.7 million and an increase of $0.1 million in director remuneration.
Interest
Expense
Interest
expense decreased by $3,225, or 20%, to $12,926 for the nine months ended September 30, 2024 from $16,151 for the nine months ended September
30, 2023. The decrease in interest expense was primarily related to the decrease in D&O insurance premium financing liability.
Interest
Income
Interest
income increased by $127,338, or 134%, to $222,236 for the nine months ended September 30, 2024 from $94,898 for nine months ended September
30, 2023. The increase in interest income was primarily due to the increase in cash from the November 2023 Offering and the June 2024
PIPE Offering.
Liquidity
and Capital Resources
The
accompanying condensed consolidated financial statements have been prepared on the basis that we are a going concern, which contemplates,
among other things, the realization of assets and satisfaction of liabilities in the normal course of business. For the nine months ended
September 30, 2024, we incurred operating losses of approximately $8.6 million, expended approximately $7.9 million in cash in operating
activities, and had an accumulated deficit of approximately $33.1 million as of September 30, 2024. We have financed our working capital
requirements through September 30, 2024 primarily through the issuance of common stock in various public and private offerings. During
the year ended December 31, 2023, we received gross proceeds of approximately $13.6 million through public offerings of our common stock
in the May Offering and November Offering which generated net proceeds to us of approximately $2.1 million and $9.7 million, respectively.
In addition, on June 7, 2024, we filed a Registration Statement on Form S-3 with the SEC using a “shelf” registration process
pursuant to which, under an At the Market Offering Agreement (the “ATM Agreement”), we may sell, from time to time through
the applicable sales manager, shares of common stock in one or more offerings up to a total dollar amount of $1.65 million. Further,
on June 17, 2024, we entered into a securities purchase agreement with certain accredited investors as a part of the PIPE Offering, consisting
of an offering of shares of our common stock and/or pre-funded warrants to acquire shares of our common stock and warrants to acquire
shares of our common stock, with net proceeds of approximately $1.8 million. See Note 3 to the condensed consolidated financial statements
included elsewhere in this Quarterly Report on Form 10-Q for details regarding these offerings.
Based
on our limited operating history, recurring negative cash flows from operations, current plans and available resources, we will need
substantial additional funding to support future operating activities. We have concluded that the prevailing conditions and ongoing liquidity
risks faced by us raise substantial doubt about our ability to continue as a going concern for at least one year following the date these
condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q are issued. The accompanying condensed
consolidated financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern.
We
may seek to raise additional funding through the sale of additional equity or debt securities, enter into strategic partnerships, grants
or other arrangements or a combination of the foregoing to support our future operations; however, there can be no assurance that we
will be able to obtain additional capital on terms acceptable to us, on a timely basis, or at all. The failure to obtain sufficient additional
funding could adversely affect our ability to achieve our business objectives and product development timelines and may result in delaying
or terminating clinical trial activities which could have a material adverse effect on our results of operations.
Cash
Flow Activities for the Nine Months Ended September 30, 2024 and 2023
The
following table sets forth a summary of our cash flows for the periods presented.
| |
Nine Months Ended September 30, |
| |
2024 | |
2023 |
Net cash used in operating activities | |
$ | (7,868,344 | ) | |
$ | (5,884,679 | ) |
Net cash provided by financing activities | |
| 1,707,229 | | |
| 2,063,206 | |
Net decrease in cash | |
$ | (6,161,115 | ) | |
$ | (3,821,473 | ) |
Cash
Flows from Operating Activities
Cash
used in operating activities for the nine months ended September 30, 2024 was $7.9 million which consisted of net loss of $8.4 million
and non-cash stock-based compensation of $0.5 million, offset by increases in prepaid and other current assets of $0.4 million and operating
liabilities of $0.3 million.
Cash
used in operating activities for the nine months ended September 30, 2023 was $5.9 million which consisted of net loss of $6.8 million
and an increase of $0.1 million in prepaid expenses and other current assets, partially offset by non-cash stock-based compensation of
$0.6 million, $0.3 million of non-cash stock issuance pursuant to a services agreement and an increase of $0.2 million in accounts payable.
Cash
Flows from Financing Activities
Cash
provided by financing activities for the nine months ended September 30, 2024 was $1.7 million. The net increase in financing activities
was due to proceeds from the PIPE Offering of $2.1 million and insurance premium financing liability of $0.4 million, offset by payments
of deferred offering costs of $0.5 million and repayments of insurance premium financing liability of $0.3 million.
Cash
provided by financing activities for the nine months ended September 30, 2023 was $2.1 million. The net increase in financing activities
was from net cash proceeds of $2.3 million from the issuance of our common stock in connection with a public offering and $0.7 million
in proceeds received from insurance premium financing liability offset by deferred offering costs of $0.3 million and $0.6 million in
repayments of insurance premium financing liability.
Reverse
Stock Split
On
May 24, 2024, the Company effectuated an additional reverse split of shares of its common stock at a ratio of 1-for-15 pursuant to an
amendment to the Company’s Certificate of Incorporation, as amended, filed with the Delaware Secretary of State and approved by
the Company’s board of directors and stockholders. The par value of the Company’s common stock was not adjusted as a result
of the reverse split. All issued and outstanding common stock share and per share amounts contained in the accompanying condensed consolidated
financial statements have been retroactively adjusted to reflect the reverse split for all periods presented.
Critical
Accounting Policies and Use of Estimates
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses
during the reporting period. Management bases its estimates on historical experience and on assumptions believed to be reasonable under
the circumstances. The estimation process often may yield a range of potentially reasonable estimates of the ultimate future outcomes,
and management must select an amount that falls within that range of reasonable estimates. Estimates are used in the following areas,
among others: research and development expense recognition, stock-based compensation, allowances of deferred tax assets, and cash flow
assumptions regarding going concern considerations. Although management believes the estimates that have been used are reasonable, actual
results could vary from the estimates that were used.
Critical
Accounting Policies
Research
and development
Research
and development costs are expensed as incurred. Research and development expenses include personnel costs associated with research and
development activities, including third-party contractors to perform research, conduct clinical trials and manufacture drug supplies
and materials. We accrue for costs incurred by external service providers, including contract research organizations and clinical investigators,
based on our estimates of service performed and costs incurred. These estimates include the level of services performed by third parties,
patient enrollment in clinical trials, administrative costs incurred by third parties, and other indicators of the services completed.
Stock-based
compensation
Stock-based
compensation represents the cost related to stock-based awards granted to our employees, directors, consultants, and affiliates. We measure
stock-based compensation costs at the grant date, based on the estimated fair value of the award and recognize the cost over the requisite
service period.
We
recognize compensation costs resulting from the issuance of stock-based awards to employees, non-employees and directors as an expense
in the condensed consolidated statements of operations over the requisite service period based on a measurement of fair value for each
stock-based award. The fair value of each option grant to employees, non-employees and directors is estimated as of the date of grant
using the Black-Scholes option-pricing model, net of actual forfeitures. The fair value is amortized as compensation cost on a straight-line
basis over the requisite service period of the awards, which is generally the vesting period.
The
fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Prior to January
12, 2022, we were a private company and our common stock has only been publicly traded since that date. As a result, we lack company-specific
historical and implied volatility information. Therefore, we have estimated our expected stock price volatility based on the historical
volatility of a publicly traded set of peer companies. The expected term of stock options granted was between five and seven years. The
risk-free interest rate was determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for
time periods approximately equal to the expected term of the award.
Recently
Issued and Adopted Accounting Standards
See
Note 2 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
JOBS
Act
On
April 5, 2012, the Jumpstart Our Business Startups Act (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides
that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of
the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can
delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We
have chosen to take advantage of the extended transition periods available to emerging growth companies under the JOBS Act for complying
with new or revised accounting standards until those standards would otherwise apply to private companies provided under the JOBS Act.
As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates for
complying with new or revised accounting standards.
Subject
to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we intend to rely on certain of these exemptions,
including, without limitation, (i) providing an auditor’s attestation report on our internal controls over financial reporting
pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002, as amended, and (ii) complying with the requirement adopted by the Public
Company Accounting Oversight Board regarding the communication of critical audit matters in the auditor’s report on financial statements.
We will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which we have total
annual gross revenues of $1.235 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the date of
the completion of our IPO; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three
years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The
Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined
in Rule 12b-2 of the Exchange Act.
ITEM
4. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Our
principal executive officer and principal financial officer evaluated the effectiveness of our “disclosure controls and procedures”
as of September 30, 2024, the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and
procedures” as defined in Rules 13a-15© and 15d-15(e) under the Exchange Act, means controls and other procedures of a company
that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act
is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a
company in the reports that it files under the Exchange Act is accumulated and communicated to a company’s management, including
its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Based on the evaluation of our disclosure controls and procedures as of September 30, 2024, our Chief Executive Officer and our Chief
Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective.
Changes
in Internal Control
There
were no significant changes in our internal control over financial reporting that occurred during the three months ended September 30,
2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations
on Effectiveness of Controls and Procedures
In
designing and evaluating the disclosure controls and procedure, management recognizes that any controls and procedures, no matter how
well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of
controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management
is required to apply judgment in evaluating the benefits of possible controls and procedure relative to their costs.
PART
II — OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation
is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business.
We are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse
effect on our business, financial condition or operating results.
ITEM
1A. RISK FACTORS.
Risk
factors that affect our business and financial results are discussed in Part I, Item 1A “Risk Factors,” in our Annual Report
on Form 10-K for the year ended December 31, 2023 as filed with the SEC on February 23, 2024 (“Annual Report”). There have
been no material changes in our risk factors from those previously disclosed in our Annual Report. You should carefully consider the
risks described in our Annual Report which could materially affect our business, financial condition or future results. The risks described
in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently
deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results. If any of the
risks actually occur, our business, financial condition, and/or results of operations could be negatively affected.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM
4. MINE SAFETY DISCLOSURES.
Not
applicable.
ITEM
5. OTHER INFORMATION.
During
the fiscal quarter ended September 30, 2024, none of the Company’s directors or executive officer adopted or terminated any contract,
instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions
of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
ITEM
6. EXHIBITS.
* |
Filed
herewith. |
** |
Furnished
herewith. |
#
Pursuant to Item 601(b)(10) of Regulation S-K, certain confidential portions of this exhibit were omitted by means of marking such
portions with an asterisk because such information is both not material and is the type that the Company treats as private or confidential.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
|
THARIMMUNE,
INC. |
|
|
|
Date:
November 7, 2024 |
By:
|
/s/
Randy Milby |
|
|
Randy
Milby |
|
|
Chief
Executive Officer |
|
|
(Principal
Executive Officer) |
|
|
|
Date:
November 7, 2024 |
By: |
/s/
Thomas Hess |
|
|
Thomas
Hess |
|
|
Chief
Financial Officer |
|
|
(Principal
Financial and Accounting Officer) |
Exhibit
10.1
[*]
Certain information in this document has been omitted from this exhibit because it is both (i) not material and (ii) is the type of information
that the company treats as private or confidential.
PATENT
LICENSE AGREEMENT
This
Patent License Agreement (this “Agreement”) is entered into as of September 11, 2024 (the “Effective Date”)
by and between Intract Pharma Limited, a company incorporated in England and Wales, whose registered office address is at London Bioscience
Innovation Centre, 2 Royal College Street, London NW1 0NH (“Licensor”), and Tharimmune, Inc., a Delaware corporation
with a place of business at 1200 Route 22 East, Suite 2000, Bridgewater, New Jersey, USA 08807 (“Licensee”). Licensor
and Licensee are each hereafter referred to individually as a “Party” and together as the “Parties”.
WHEREAS,
Licensor is the owner of or otherwise controls certain proprietary Licensed Patents and Licensed Technology (each as defined below);
and
WHEREAS,
Licensee desires to obtain an exclusive license from Licensor under such Licensed Patents and Licensed Technology to develop and commercialize
Licensed Products (as defined below); and
WHEREAS,
Licensor desires to grant such license to Licensee on the terms and subject to the conditions of this Agreement.
NOW,
THEREFORE, in consideration of the mutual covenants contained herein, and for other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the Parties hereby agree as follows:
ARTICLE
I
DEFINITIONS
Whenever
used in the Agreement with an initial capital letter, the terms defined in this Article 1 shall have the meanings specified below.
“Affiliate”
shall mean any corporation, firm, limited liability company, partnership or other entity which directly controls, is controlled by or
is under common control with a Party to this Agreement. For purposes of this Section, “control” means ownership, directly
or indirectly through one or more Affiliates, of fifty percent (50%) or more of the shares of stock entitled to vote for the election
of directors, in the case of a corporation, or fifty percent (50%) or more of the equity interests in the case of any other type of legal
entity, status as a general partner in any partnership, or any other arrangement whereby a Party controls or has the right to control
the Board of Directors or equivalent governing body of a corporation or other entity.
“API”
means the active pharmaceutical ingredient known as infliximab.
“BLA”
shall mean a biologics license application (as defined in Title 21 of the United States Code of Federal Regulations, as amended from
time to time) filed with the FDA seeking Regulatory Approval to market and sell any Licensed Product in the United States for a particular
indication within the Field.
“Books
and Records” shall mean all books, files, papers, agreements, correspondence, databases, data, records, manuals and other
documentation information systems, programs, software, documents and records (regardless of medium, whether in physical or electronic
format and stored in computer memory or other storage device).
“Commercially
Reasonable Efforts” shall mean the activities and degree of effort that Licensee would reasonably use for developing and
commercializing a new biotechnology products or service which is of similar market potential as the applicable Licensed Product, and
considering the relevant stage of development or commercialization to achieve that objective if acting in its own interest having regard
to the market potential of the product or service and taking into account efficacy, safety, patent and regulatory exclusivity, competitive
market conditions, the likely expenditure and duration and the potential profitability of the product or service in light of pricing
and reimbursement issues, the proprietary position of the Licensed Product, the cost of goods and availability of capacity to manufacture
and supply the Licensed Product at commercial scale, the profitability of the applicable Licensed Product, and other relevant factors
including, without limitation, technical, legal, scientific or medical factors. In relation to commercialization, Commercially Reasonable
Efforts shall be determined on a Licensed Product-by-Licensed Product basis and a Licensed Service-by-Licensed Service basis (as applicable)
and on a country-by-country basis and it is anticipated that the degree of effort required may be different for different Licensed Products
and Licensed Services and different in different countries and may change over time, reflecting changes in the market potential of the
Licensed Product or Licensed Service as development progresses.
“Confidential
Information” shall mean with respect to a Party (as the “Receiving Party”), all non-public information
of the other Party (as the “Disclosing Party”) which is disclosed to the Receiving Party or any of its employees,
consultants, Affiliates, licensees or sublicensees, or otherwise made available to or accessed by the Receiving Party hereunder, and
which is marked as, or that by its nature or the circumstances of disclosure should reasonably be understood to be confidential, except
to the extent that the Receiving Party can demonstrate by written record or other suitable physical evidence that such information: (a)
as of the date of disclosure is known to the Receiving Party or its Affiliates other than by virtue of a prior confidential disclosure
to such Party or its Affiliates; (b) as of the date of disclosure is in, or subsequently enters, the public domain, through no fault
or omission of the Receiving Party; (c) is obtained from a Third Party having a lawful right to make such disclosure free from any obligation
of confidentiality to the Disclosing Party; or (d) is independently developed by or for the Receiving Party without reference to, or
reliance upon, any Confidential Information of the Disclosing Party.
“Control”
or “Controlled” shall mean with respect to any Patent Rights or Technology, the possession by a Party of the
ability to grant a license or sublicense of such Patent Rights, or Technology as provided for herein without violating the terms of any
arrangement or agreements between such Party and any Third Party or requiring such Party to make undue payment to any Third Party.
“Development”
and “Develop” shall mean, with respect to any Licensed Product, all activities with respect to such Licensed
Product relating to research and development in connection with seeking, obtaining and/or maintaining any Regulatory Approval for such
Licensed Product in the Licensed Field in the Territory, including without limitation, all pre-clinical research and development activities,
all preclinical and clinical trials, toxicology testing, statistical analysis and publication and presentation of study results with
respect to Licensed Product, all activities relating to developing the ability to manufacture any Licensed Product or any component thereof
(including, without limitation, process development work), and all other activities relating to seeking, obtaining and/or maintaining
any Regulatory Approvals from the FDA and/or any other Regulatory Authority.
“Drug
Approval Application” shall mean any application for Regulatory Approval (including pricing and reimbursement approvals)
required prior to any commercial sale or use of a Licensed Product in any country or jurisdiction in the Territory, including, without
limitation, (a) any BLA, NDA or MAA filed with the FDA or any other Regulatory Authority, and (b) any equivalent application filed with
any other Regulatory Authority for Regulatory Approval (including pricing and reimbursement approvals) required prior to any commercial
sale or use of a Licensed Product in any country or jurisdiction in the Territory.
“First
Commercial Sale” shall mean, on a country-by-country basis, the date of the first arm’s length transaction, transfer
or disposition for value to a Third Party of a Licensed Product by or on behalf of Licensee or any Affiliate or Sublicensee of Licensee
in such country.
“FDA”
shall mean the United States Food and Drug Administration and any successor agency or authority thereto.
“Governmental
Entity” means any federal, foreign, state, county, municipal, provincial or local governmental authority, court, judicial
body, arbitration tribunal, government or self-regulatory organization, commission, tribunal or organization, or any regulatory, administrative
or other agency, or any political or other subdivision, department, commission, board, bureau, branch, division, ministry, or instrumentality
of any of the foregoing.
“IND”
shall mean an investigational new drug application (as defined in Title 21 of the United States Code of Federal Regulations, as amended
from time to time) filed or to be filed with the FDA with regard to any Licensed Product.
“Improvements”
means any enhancement, invention or discovery created, identified, conceived, made or reduced to practice by Licensee, which constitutes
an improvement to the subject matter of the Licensed Patent Rights or Licensed Technology.
“Licensed
Field” shall mean all fields of use for oral administration of infliximab.
“Licensed
Patent Rights” means all Patent Rights in the Field which are Controlled by Licensor as of the Effective Date or become
Controlled by Licensor during the Term of this Agreement (as defined below), to the extent necessary or useful for the manufacture, use
or sale of the Licensed Products. The Licensed Patent Rights as of the Effective Date are listed in Exhibit A, attached hereto
and made a part hereof. Exhibit A shall be updated by Licensor by written notice to Licensee on a semi-annual basis during the
Term to include any additional patents and patent applications not previously listed; however, the inclusion or exclusion of a patent
or patent application from Exhibit A is not to be deemed a conclusive indication of whether that patent or application is or should
be considered a “Licensed Patent Right” for purposes of this Agreement.
“Licensed
Product” shall mean any orally administered product using the API, in any dosage or formulation, targeting Tumor Necrosis
Alpha (TNF), the manufacture, use, sale of which would, absent the license granted to Licensee hereunder, infringe any Valid Claim included
in the Licensed Patent Rights.
“Licensed
Technology” shall mean and include all Technology, whether or not patentable, including but not limited to formulations,
techniques and materials, which is Controlled by Licensor as of the Effective Date or becomes Controlled by Licensor during the Term
of this Agreement and (a) is related to any patent or patent application included in the Licensed Patent Rights or (b) is necessary or
useful for Licensee to practice the licenses granted to it hereunder.
“MAA”
shall mean an application filed with the relevant Regulatory Authorities in Europe seeking Regulatory Approval to market and sell any
Licensed Product in Europe or any country or territory therein for a particular indication within the Field.
“NDA”
shall mean a new drug application (as defined in Title 21 of the United States Code of Federal Regulations, as amended from time to time)
filed with the FDA seeking Regulatory Approval to market and sell any Licensed Product in the United States for a particular indication
within the Field.
“Net
Sales” shall mean the gross invoiced sales price for all Licensed Products sold by Licensee or its Affiliates or Sublicensees
to Third Parties throughout the Territory during each calendar quarter, less the following amounts incurred or paid by Licensee or its
Affiliates or Sublicensees during such calendar quarter with respect to sales of Licensed Products regardless of the calendar quarter
in which such sales were made:
(a)
any tax, tariff, duty or governmental charge levied on the sales, transfer, transportation or delivery of a Licensed Product (including
any tax such as a value added or similar tax or government charge) borne by the seller thereof, other than franchise or income tax;
(b)
trade, cash and quantity discounts or rebates, including discounts or rebates to governmental or managed care organizations;
(c)
credits or allowances for rejection of, and for uncollectible amounts on, or return of previously sold Licensed Products (including Medicare
and similar types of rebates);
(d)
any charges for insurance, freight, and other transportation costs related to the delivery of Licensed Product to the extent included
in the gross invoiced sales price;
(e)
amounts paid as distribution fees to Third Parties;
(f)
any import or export duties or their equivalent borne by the seller; and
(g)
sales to government organizations, charitable non-governmental organizations, indigent programs and sales of Licensed Product at a loss
or for materially reduced profit margins.
“Net
Sales” shall not include sales or transfers between Licensee and its Affiliates or Sublicensees, unless the Licensed Product is
consumed by the Affiliate or Sublicensee.
“Patent
Rights” shall mean the rights and interests in and to issued patents and pending patent applications (including inventor’s
certificates and utility models) in any country or jurisdiction within the Territory, including all provisionals, substitutions, continuations,
continuations-in-part, divisionals, supplementary protection certificates, renewals, all letters patent granted thereon, and all reissues,
reexaminations, extensions, confirmations, revalidations, registrations, patents of addition thereof, PCTs and foreign counterparts,
Controlled by a Party.
“Person”
means any individual, corporation, partnership, joint venture, limited liability company, trust, unincorporated organization or governmental
entity.
“Qualified
Equity Financing” shall mean a bona fide transaction or series of transactions following the date of this Agreement with
the principal purpose of raising capital, pursuant to which Licensee issues and sells equity securities at a fixed valuation to fund
the Development of Licensed Product.
“Regulatory
Approval” shall mean any and all approvals (including pricing and reimbursement approvals), product and establishment licenses,
registrations or authorizations of any kind of the FDA or any other Regulatory Authority necessary for the development, pre-clinical
and/or human clinical testing, manufacture, quality testing, supply, use, storage, importation, export, transport, marketing and sale
of a Licensed Product (or any component thereof) for use in the Field in any country or other jurisdiction in the Territory. “Regulatory
Approval” shall include, without limitation, any BLA, NDA, MAA or other Drug Approval Application.
“Regulatory
Authorities” shall mean any applicable supranational, national, federal, state or local regulatory agency, department,
bureau or other Governmental Entity of any country or jurisdiction in the Territory having responsibility in such country or jurisdiction
for any Regulatory Approvals of any kind in such country or jurisdiction, and any successor agency or authority thereto.
“Regulatory
Documentation” shall mean all applications, registrations, licenses, authorization and approvals (including all Regulatory
Approvals), all correspondence submitted to or received from the FDA or any other Regulatory Authority (including minutes and official
contact reports relating to any communications with the FDA or any other Regulatory Authority) and all supporting documents and data
contained in any of the foregoing (including any INDs or foreign equivalents, any manufacturing facility validation and/or licensure,
any Drug Approval Applications, orphan drug applications, and any other documents related to Regulatory Approvals) in Licensor’s
possession or control.
“Sublicensee”
shall mean any Third Party to whom Licensee grants a sublicense of some or all of the rights granted to Licensee under this Agreement.
“Target
Product” shall mean any orally administered product using the API, in any dosage or formulation, targeting any of the following:
Tumor Necrosis Alpha (TNF).
“Technology”
shall mean and include any and all ideas, inventions, discoveries, Confidential Information, biologic materials, data, results, formulae,
designs, specifications, methods, processes, formulations, techniques, ideas, know-how, technical information (including, without limitation,
structural and functional information), process information, pre-clinical information, clinical information, research and development,
results, analysis, studies, CMC data, drug master files, compositions, designs, drawings, business and marketing plans and proposals,
works of authorship, data collections, and any and all proprietary biological, chemical, pharmacological, toxicological, pre-clinical,
clinical, assay, control and manufacturing data and materials and other forms of technology (whether or not embodied in any tangible
form and including all tangible embodiments of the foregoing, such as instruction manuals, laboratory notebooks, prototypes, samples,
studies and summaries), whether patentable or not.
“Territory”
shall mean all countries and jurisdictions of the world, except for South Korea.
“Third
Party” shall mean any Person other than Licensee, Licensor and their respective Affiliates.
“Valid
Claim” shall mean a claim in an issued, unexpired patent within the Licensed Patent Rights that (a) has not been finally
cancelled, withdrawn, abandoned or rejected by any administrative agency or other body of competent jurisdiction, (b) has not been revoked,
held invalid, or declared unpatentable or unenforceable in a decision of a court or other body of competent jurisdiction that is unappealable
or unappealed within the time allowed for appeal, (c) has not been rendered unenforceable through disclaimer or otherwise, and (d) is
not lost through an interference proceeding.
ARTICLE
II
GRANT
OF RIGHTS
Section
2.1 Grant of License. Licensor hereby grants to Licensee an exclusive (including as to Licensor), transferable (in accordance
with Section 11.9), royalty-bearing license, including the right to grant sublicenses in accordance with Section 2.2, under
the Licensed Patent Rights and Licensed Technology, to Develop, have Developed, make, have made, use, have used, sell, offer for sale,
have sold, import, have imported, export, have exported, commercialize and have commercialized Licensed Products and to practice the
Licensed Technology in the Territory, for any and all uses within the Licensed Field, subject to the terms and conditions of this Agreement.
Section
2.2 Right to Sublicense. Licensee shall have the right to grant sublicenses to any Sublicensee to all or any portion of its
rights under the license granted pursuant to Section 2.1; provided, the terms of any sublicense agreements shall not contradict
the terms of this Agreement and shall include or otherwise substantively incorporate all terms and conditions of this Agreement that
the applicable Sublicensee is required to be subject to, including, without limitation, Section 2.1, Section 2.4, Section 4.2, Section
4.3, and Section 4.5 through Section 4.7 and ARTICLE VI and ARTICLE IX. Licensee shall provide Licensor with a full and complete copy
of each such Sublicense Agreement and any amendments thereto within thirty (30) days of execution thereof by Licensee.
Section
2.3 Right of First Negotiation. Licensor shall notify Licensee in writing of any Target Product it has developed and filed
for any Patent Right(s) with respect to, promptly following a determination by Licensor, according to its prudent scientific and business
judgment, that it is viable to proceed with clinical trials with respect to such Target Product. Licensor shall grant Licensee an exclusive
option to elect to obtain an exclusive license under Licensor’s interest in the Target Product (for each such Target Product, the
“Option”). Such Option shall be in effect for a period of ninety (90) days from the date of disclosure of the Target
Product pursuant to this Section 2.3 (the “Option Period”). Licensee may exercise the Option by providing written
notice to Licensor within the Option Period of its intent to exercise such Option, at which time the Parties shall in good faith negotiate
an agreement for the exclusive license of such Target Product, which agreement shall contain commercially reasonable terms and conditions
or which may be an amendment this Agreement. Upon expiration of the Option Period, if Licensor and Licensee have not entered into a definitive
agreement for the Target Product despite good faith negotiations, Licensor may license such Target Product to a Third Party on terms
materially more favorable to Licensor than those offered to Licensee without first re-offering to Licensee; provided, however,
that if the financial compensation offered by such Third Party is within 10% of the total compensation last offered by Licensee, when
considered as a whole, Licensor shall first offer a license to such Target Product to Licensee on terms no less favorable than those
offered to such Third Party before licensing such Target Product to such Third Party, and Licensee shall have the right to accept such
offer within forty-five (45) days of receipt. If Licensee does not accept such offer, Licensor may license the Target Product to such
Third Party on the same terms. Licensor shall not license such Target Product to any Third Party on terms less favorable to Licensor
than those offered to Licensee without first re-offering to Licensee.
Section
2.4 Retained Rights. Subject to the other terms of this Agreement, Licensor retains the right to use the Licensed Technology
and practice the Licensed Patent Rights to Develop, have Developed, make, have made, use, have used, sell have sold, offer for sale,
import, have imported, export, have exported, commercialize and have commercialized any product that is not related to a Licensed Product;
provided, however, that Licensor, its Affiliates and sublicensees shall not, during the Term, Develop, have Developed,
make, have made, use, have used, sell have sold, offer for sale, import, have imported, export, have exported, commercialize or have
commercialized any product containing the API that competes with the Licensed Product, including through different modes of administration
or dosage strengths.
ARTICLE
III
DEVELOPMENT
AND COMMERCIALIZATION
Section
3.1 Development and Commercialization. From and after the Effective Date, Licensee shall have full control and authority over
the Development and commercialization of Licensed Products in the Licensed Field in the Territory, including without limitation, (a)
all pre-clinical Development activities (including any pharmaceutical development work on formulations or process development relating
to any Licensed Product), (b) all activities related to human clinical trials (including all clinical studies), (c) all activities relating
to manufacture and supply of all Licensed Products (including all required process development and scale up work with respect thereto),
(d) all marketing, promotion, sales, distribution, import and export activities relating to any Licensed Product, and (e) all activities
relating to any regulatory filings, registrations, applications and Regulatory Approvals relating to any of the foregoing (including
any INDs or foreign equivalents, any manufacturing facility validation and/or licensure, any Drug Approval Applications and any other
Regulatory Approvals). Licensee shall own all data, results and all other information arising from any such activities under this Agreement,
including without limitation, all regulatory filings, registrations, applications and Regulatory Approvals relating to Licensed Products
(including any INDs or foreign equivalents, any Drug Approval Applications and any other Regulatory Approvals), and all of the foregoing
information, documentation and materials (collectively, “Development IP”) shall be considered Confidential Information
and Technology solely owned by Licensee.
Section
3.2 Regulatory Activities; FDA Communications. Licensee shall have the right to direct and control all Regulatory Activities
following the Effective Date. Without limiting the foregoing, Licensee shall be responsible for communicating with Regulatory Authorities
regarding the Licensed Products and Licensor shall not initiate contact with any Regulatory Authorities or respond to any Regulatory
Authority inquiries regarding the Licensed Products without Licensee’s prior written consent except as expressly contemplated herein.
Licensor shall cooperate with and provide assistance to Licensee with respect to communications with Regulatory Authorities and with
responding to all requests for information from, and with making all required filings with, Regulatory Authorities in respect of the
Licensed Products, including the Licensed Product IND (as defined below).
Section
3.3 Licensee’s Diligence Obligations. Within thirty (30) days of each anniversary of the Commencement Date, Licensee
shall provide Licensor with an updated business plan for developing and commercializing Licensed Products. Within thirty (30) days of
each anniversary of the Commencement Date, Licensee shall provide licensor with a written report setting out a reasonable summary on
a Licensed Product-by-Licensed Product basis, Licensed Service-by-License Service basis and country-by-country basis:
3.3.1
the activities carried out by Licensee Vendors in the development and commercialization of Licensed Products over the previous twelve
(12) months including any research and development activities (including details of preclinical work, stage of development, indications,
platform development), the commencement of clinical studies, completion/cessation of clinical studies, filing of applications for Regulatory
Approval, the grant, refusal and withdrawal of Regulatory Approvals, material regulatory activities, any First Commercial Sale in a country
and/or withdrawal of a Licensed Product from sale or supply in a country, and all other material commercial activities relevant to the
Licensed Technology (including details of any collaborations, licenses and other partnerships); and
3.3.2
the activities and timetable planned by all Licensee Vendors for the development and commercialization of Licensed Products for the following
12 months including details of all the specific development activities.
Section
3.4 Diligence Remediation Plan.
3.4.1
If Licensor considers at any time during the period of this Agreement that Licensee has materially failed to comply with its obligations
to exercise Commercially Reasonable Efforts as set out in Section 3.3, Licensor may deliver a remediation notice to Licensee, and the
Parties shall discuss the alleged failure and shall in good faith seek to agree, within thirty (30) business days from the date of Licensor’s
remediation notice, whether any action needs to be taken by Licensee or the actions that Licensee needs to take to remedy such failure.
3.4.2
If Licensee does not agree that it has materially failed to comply with its Commercially Reasonable Efforts obligation as per Section
3.3 and/or the Parties cannot agree on the actions that the Licensee needs to take within the timeframe, either Party may submit the
matter to arbitration in accordance with Section 11.5.
3.4.3
Within sixty (60) days of the remediation steps having been agreed by the Parties or otherwise any determination of an arbitrator, Licensee
shall submit a plan for remediation of the failure (“Remediation Plan”). If Licensee does not submit a Remediation Plan within
such timeframe, Licensor shall have the right to notify Licensee that the exclusive license granted under Section 2.1 is to become non-exclusive
and from the date of that notice, the license shall become non-exclusive.
3.4.4
Licensor shall notify Licensee within twenty (20) business cays of receipt of the Remediation Plan, of:
(a)
its approval of the Remediation Plan (and it shall not unreasonably withhold or delay its approval); or
(b)
its rejection of the Remediation Plan and where it so rejects then it shall provide its reasons and propose reasonable amendments to
the Remediation Plan that are required by Licensor before approval will be given. Following the rejection the Remediation Plan by Licensor,
the Parties shall in good faith discuss and agree on amendments to the Remediation Plan whereupon Licensor shall provide its approval
of the Remediation Plan.
3.4.5
Upon Licensor’s approval of the Remediation Plan, Licensee shall promptly start work on the actions set out in the Remediation
Plan.
3.4.6
If Licensee fails to implement or successfully complete the Remediation Plan by the required completion date in the Remediation Plan,
Licensor shall have the right in its sole discretion to:
(a)
grant Licensee a further period of time in which to implement and successfully complete the Remediation Plan; and/or
(b)
notify Licensee that the exclusive license granted under Section 2.1 is to become non-exclusive if the failure is not rectified within
thirty (30) days, and from the date that is thirty (30) days of that notice, the license shall be non-exclusive if the failure is not
rectified within such time period.
3.4.7
If Licensor grants Licensee a further period of time in which to implement and successfully complete the Remediation Plan pursuant to
the foregoing, but Licensee fails to implement or successfully complete the Remediation Plan by the end of such extension period then
Licensor shall have the right in its sole discretion to terminate this Agreement.
3.4.8
Licensor shall not unreasonably withhold its consent to any revision in such time periods whenever requested in writing by Licensee and
supported by evidence of technical difficulties or reasonable delays in clinical development, clinical studies or regulatory processes.
ARTICLE
IV
PAYMENTS
AND ROYALTIES
Section
4.1 License Fee. In consideration of the grant of the license described in Section 2.1 hereof, Licensee will pay Licensor:
(a)
$400,000 payable within fifteen (15) days of execution of this Agreement the (“Upfront License Fee”); and
(b)
Upon closing of a Qualified Equity Financing by Licensee (the “Success Fee”):
(i)
$*, payable over ninety (90) days from the closing date of the Qualified Equity Financing, in three (3) equal monthly installments of
$* each, if the amount raised is $* or less; or
(ii)
$*, payable over ninety (90) days from the closing date of the Qualified Equity Financing, in three (3) equal monthly installments of
$ * each, if the amount raised is more than $*.
The
Upfront License Fee, Success Fee and the Milestone Payments set forth below are subject to forfeiture and/or repayment pursuant to the
indemnification provisions set forth in ARTICLE IX below.
Section
4.2 Milestone Payments.
4.2.1
Development Milestone Payments. As a material inducement for Licensor to enter into this Agreement, Licensee shall pay to Licensor
the Development Milestone Payments, if any, pursuant to Exhibit B hereto (the “Development Milestone Payments”).
4.2.2
Sales Milestone Payments. As a material inducement for Licensor to enter into this Agreement, Licensee shall pay to Licensor the
Sales Milestone Payments, if any, pursuant to Exhibit C hereto based on Net Sales of Licensed Products (the “Sales Milestone
Payments”, and, together with the Development Milestone Payments, the “Milestone Payments”).
4.2.3
One Milestone Payment. It is hereby acknowledged and agreed that any Milestone Payment shall be made only once, with respect to
the first achievement of the relevant milestone for the first Licensed Product, regardless of how many times such milestones are achieved
by Licensed Products and regardless of how many times a particular Licensed Product achieves such milestones. Notwithstanding the foregoing,
for milestones 1, 2, 3, and 4 of Exhibit B, certain Development Milestone Payments would be payable one additional time for achieving
such milestones with respect to any Second Licensed Product, and for the avoidance of doubt, the total Development Milestone Payments
that could become payable for such milestones under this Agreement in any such event is * dollar ($*) in the aggregate. For purposes
of this Agreement, a “Second Licensed Product” shall mean a Licensed Product using Licensor’s next generation
mAb delivery platform that shows at least two-fold or higher PK of the API in any relevant preclinical animal model (rodent and/or large
animal) compared to the first developed Licensed Product. The positive preclinical PK data will be discussed between the Parties the
status of the Licensed Product as a Second Licensed Product will be mutually agreed by the Parties.
Section
4.3 Royalties. In further consideration of the grant of the license by Licensor hereunder, Licensee shall pay to Licensor
the royalties, if any, pursuant to Exhibit D hereto based on Net Sales of Licensed Product.
Section
4.4 Sublicense Revenue. In further consideration of the grant of the license by Licensor hereunder, Licensee shall pay to
Licensor *% of any upfront payments (“Upfront Payments”) received by Licensee from the grant by Licensee of a sublicense
of the Licensed Patent Rights to Develop, have Developed, make, have made, use have used sell, offer for sale, have sold import, have
imported, export, have exported, commercialize or have commercialized Licensed Product. Notwithstanding the foregoing, Upfront Payments
shall not include (a) purchases of Licensee’s equity or debt securities (to the extent not in excess of the fair market value thereof),
(b) advances for the post-license execution performance of research, development, or commercialization activities or patent prosecution
or maintenance (to the extent such amount does not exceed the actual cost or amount thereof), (c) issuances of a licensee’s equity
securities (to the extent Licensee pays monetary consideration therefor), or (d) amounts paid for purchases of tangible goods or other
assets. Any payments under this Section 4.4 shall be creditable against other payments due to Licensor hereunder.
Section
4.5 Payment Terms. Unless otherwise expressly provided in an Exhibit hereto, Licensee shall make any milestone and royalty
payments owed to Licensor hereunder in arrears, within forty-five (45) days from the end of each calendar year in which the Net Sales
giving rise to such payments are received by Licensee, or with respect to Milestone Payments, within forty-five (45) days of the date
when the applicable milestone was achieved.
Section
4.6 Accounting. All payments hereunder shall be made in United States dollars. Conversion of foreign currency to United States
dollars shall be made at the conversion rate existing in the United States (as reported in The Wall Street Journal) on the last
business day of the quarter immediately preceding the applicable calendar quarter. If The Wall Street Journal ceases to be published,
then the rate of exchange to be used shall be that reported in such other business publication of national circulation in the United
States as the Parties reasonably agree.
Section
4.7 Tax Withholding; Restrictions on Payment. All payments hereunder shall be made free and clear of any taxes, duties, levies,
fees or charges, except for withholding taxes (to the extent applicable). Licensee shall make any applicable withholding payments due
on behalf of Licensor and shall provide Licensor upon request with such written documentation regarding any such payment as available
to Licensee relating to an application by Licensor for a foreign tax credit for such payment with the United States Internal Revenue
Service. If by law, regulations or fiscal policy of a particular country in the Territory, remittance of royalties in United States Dollars
is restricted or forbidden, written notice thereof shall promptly be given to Licensor, and payment of the royalty shall be made by the
deposit thereof in local currency to the credit of Licensor in a recognized banking institution reasonably designated by Licensor by
written notice to Licensee. When in any country in the Territory the law or regulations prohibit both the transmittal and the deposit
of royalties on sales in such country, royalty payments shall be suspended for as long as such prohibition is in effect and as soon as
such prohibition ceases to be in effect, all royalties that Licensee would have been under an obligation to transmit or deposit but for
the prohibition shall forthwith be deposited or transmitted, to the extent allowable.
ARTICLE
V
FILING,
PROSECUTION AND MAINTENANCE OF PATENT RIGHTS
Section
5.1 Rights to IND and IND Maintenance. Licensor hereby irrevocably transfers and assigns to Licensee all right, title and
interest in and to: (a) any IND and foreign equivalents related to the Licensed Products and (b) all data and information underlying
such IND and foreign equivalents (including without limitation pre-clinical data, stability data and process data) (collectively, the
“Licensed Product IND”). In connection with such transfer, Licensor shall: (i) submit or file all documents and information
required to be submitted by Licensor, as the current owner of the Licensed Product IND; (ii) promptly after the Effective Date, provide
to Licensee a complete copy of the Licensed Product IND, including all supplements, amendments thereto and reports and records that are
required to be submitted or kept under applicable law and all communications with the applicable Regulatory Authority regarding the Licensed
Product IND; and (iii) take all other actions imposed upon a current owner of an IND to transfer the Licensed Product IND to Licensee.
In addition, Licensor shall provide to Licensee all data and information necessary for Licensee to comply with all requirements and obligations
of the applicable Regulatory Authority with respect to the maintenance of the Licensed Product IND. Without limiting the generality of
the foregoing, Licensor shall: (x) promptly communicate and deliver to Licensee all information that is necessary or reasonably useful
in Licensee’s reasonable discretion for the maintenance of the Licensed Product IND; (y) provide such technical assistance as may
be reasonably requested by Licensee from time to time, including without limitation relating to test methods, specifications, and impurity/degradation
product identification; and (z) execute and/or deliver such documents, reports, and certificates (including, without limitation, any
certificates of analysis) and take such action, as Licensee may reasonably request, to assist Licensee with the maintenance of the Licensed
Product IND.
Section
5.2 Patent Filing, Prosecution and Maintenance. Except as provided herein, Licensor shall be responsible for preparing, filing,
prosecuting, obtaining and maintaining, at its sole cost, expense and discretion, and using patent counsel selected by Licensor,
all Licensed Patent Rights. Licensor will keep Licensor reasonably informed of the status of such filing, prosecution and maintenance.
Notwithstanding the foregoing, Licensee shall be responsible for preparing, filing, prosecuting, obtaining and maintaining, at its sole
cost, expense and discretion, and using patent counsel selected by Licensee, Licensed Patent Rights with respect to Licensed Products.
Licensee will keep Licensor reasonably informed of the status of such filing, prosecution and maintenance.
Section
5.3 Notice of Infringement. If either Party learns of any actual, alleged or threatened infringement by a Third Party of any
Licensed Patent Rights under this Agreement, such Party shall promptly notify the other Party and shall provide such other Party with
available evidence of such infringement.
Section
5.4 Infringement of Patent Rights. Licensee shall have the first right (but not the obligation), at its own expense and with
legal counsel of its own choice, to bring suit (or take other appropriate legal action) against any actual, alleged or threatened infringement
of the Licensed Patent Rights with respect to Licensed Products. Licensor shall have the right, at its own expense, to be represented
in any such action by Licensee by counsel of Licensor’s own choice; provided, however, that under no circumstances
shall the foregoing affect the right of Licensee to control the suit as described in the first sentence of this Section 5.4. If
Licensee does not file any action or proceeding against a material infringement within six (6) months after the later of (a) Licensor’s
notice to Licensee under Section 5.3 above or (b) Licensee’s notice to Licensor under Section 5.3 above, then Licensor
shall have the right (but not the obligation), at its own expense, to bring suit (or take other appropriate legal action) against such
actual, alleged or threatened infringement, with legal counsel of its own choice, but shall not be permitted to settle any such suit
without the prior consent of Licensee, which consent shall not be unreasonably withheld. In the event that Licensee undertakes the enforcement
and/or defense of the Licensed Patent Rights, Licensee may withhold royalties and other amounts otherwise due Licensor hereunder after
notification of infringement and apply the same toward reimbursement of its expenses, including reasonable attorneys’ fees, in
connection therewith. Any damages, monetary awards or other amounts recovered, whether by judgment or settlement, pursuant to any suit,
proceeding or other legal action taken under this Section 5.4, shall applied as follows:
(a)
First, to reimburse the Parties for their respective costs and expenses (including reasonable attorneys’ fees and costs) incurred
in prosecuting such enforcement action;
(b)
Second, to Licensee in reimbursement for lost sales (net of royalties) associated with Licensed Products and to Licensor in reimbursement
for lost royalties owing hereunder based on such lost sales;
(c)
Third, any amounts remaining shall be allocated as follows: (i) if Licensee is the Party bringing such suit or proceeding or taking such
other legal action, one hundred percent (100%) to Licensee, (ii) if Licensor is the Party bringing such suit or proceeding or taking
such other legal action, one hundred percent (100%) to Licensor, or (iii) if the suit or proceeding is brought jointly, fifty percent
(50%) to each Party. In the event the damages remaining after the deduction of the expenses described in subsection (i) are not sufficient
to cover the allocations to Licensee and Licensor in subsection (ii), the damages remaining after reimbursement of the expenses described
in subsection (i) shall be allocated to Licensee.
If
a Party brings any such action or proceeding hereunder, the other Party agrees to be joined as party plaintiff if necessary to prosecute
such action or proceeding, and to give the Party bringing such action or proceeding reasonable assistance and authority to file and prosecute
the suit; provided, however, that neither Party shall be required to transfer any right, title or interest in or to any
property to the other Party or any Third Party to confer standing on a Party hereunder.
ARTICLE
VI
CONFIDENTIAL
INFORMATION
Section
6.1 Limited Disclosure and Use. Licensor and Licensee each agree that during the term of this Agreement and for five (5) years
thereafter, it will keep confidential all Confidential Information of the other Party. The Receiving Party shall not use Confidential
Information of the Disclosing Party for any purpose whatsoever other than for the performance of its obligations and exercise of any
rights granted to it or reserved by it hereunder. The Receiving Party shall not disclose or transfer the Disclosing Party’s Confidential
Information to any Third Parties under any circumstance without prior written approval from the other Party (such approval not to be
unreasonably withheld), except as otherwise expressly permitted by this Agreement. Notwithstanding the foregoing, the Receiving Party
may disclose Confidential Information (a) to its Affiliates and Sublicensees, and its and its Affiliates’ and Sublicensees’
officers, employees, consultants, contractors, suppliers and agents, as needed to carry out its rights and responsibilities under this
Agreement, provided that such Persons are bound by confidentiality obligations with respect to such information that are at least as
stringent as those provided under this Section and (b) to the extent such disclosure is reasonably necessary to (i) file and prosecute
patent applications and/or maintain patents which are filed or prosecuted in accordance with the provisions of this Agreement, (ii) file,
prosecute or defend litigation in accordance with the provisions of this Agreement, (iii) file and maintain any Drug Approval Application,
and (iv) comply with applicable laws, regulations or court orders; provided, however, that if a Party is required to make
any such disclosure of the other Party’s Confidential Information in connection with any of the foregoing, it will give reasonable
advance notice to the other Party of such disclosure requirement to the extent legally permitted and will use reasonable efforts to assist
such other Party in efforts to secure confidential treatment of such information required to be disclosed.
Section
6.2 Publicity. Neither Party may publicly disclose the existence or terms or any other matter of fact regarding this Agreement
without the prior written consent of the other Party, which consent shall not be unreasonably withheld or delayed; provided, however,
that either Party may make such a disclosure (a) to the extent required by law or by the requirements of any nationally recognized securities
exchange, quotation system or over-the-counter market on which such Party has its securities listed or traded, or (b) to any investors,
prospective investors, lenders and other potential financing sources who are obligated to keep such information confidential. In the
event that such disclosure is required as aforesaid, the disclosing Party shall make reasonable efforts to provide the other Party with
notice beforehand and to coordinate with the other Party with respect to the wording and timing of any such disclosure.
Section
6.3 Use of Name. Neither Party shall employ or use the name of the other Party in any promotional materials or advertising
without the prior express written permission of the other Party.
Section
6.4 Return of Confidential Information. Each Party will return all the Confidential Information disclosed or transferred to
it by the other Party pursuant to this Agreement, including all copies and extracts of documents and all manifestations in whatever form,
within sixty (60) days of a request from the other Party or, if earlier, the termination or expiration of this Agreement; provided
however, that a Party may retain (a) any Confidential Information of the other Party relating to any license which expressly survives
such termination and (b) one (1) copy of all other Confidential Information in inactive archives solely for the purpose of establishing
the contents thereof.
ARTICLE
VII
REPRESENTATIONS
AND WARRANTIES
Section
7.1 Mutual Representations and Warranties. Each Party represents and warrants to the other that:
(a)
Authorization. The execution and delivery of this Agreement and the performance of the transactions contemplated hereby have been
duly authorized by all appropriate corporate action.
(b)
Validity and Enforceability. This Agreement is a legal and valid obligation binding upon such Party and enforceable in accordance
with its terms, and the execution, delivery, consummation and performance of this Agreement by such Party does not and shall not: (a)
violate any provision of law applicable to such Party, (b) violate or result in a breach of or constitute (with or without due notice
or the passage of time, or both) a default under any agreement, instrument or understanding to which such Party is a party or by which
it is bound, or (c) require the consent, approval or authorization of any Governmental Entity, including any Regulatory Authority, or
other Third Party.
(c)
Rights and Authority. Such Party has the full right and legal capacity to enter into this Agreement and to grant the rights granted
to the other Party hereunder without the necessity of obtaining any consent or approval that has not already been obtained or otherwise
violating the rights of any Third Party.
(d)
Compliance with Law; Regulatory.
(i)
Such Party is, and has been, in compliance in all material respects with all applicable laws in the jurisdictions in which such Party
conducts business including, as applicable, (A) the requirement for and the terms of all necessary regulatory permits, (B) establishment
registration, (C) payment of all establishment fees, (D) Good Clinical Practices, (E) Good Manufacturing Practices, and (F) recordkeeping
and reporting requirements. Such Party is not in default with respect to any order, writ, judgment, award, injunction or decree of any
Governmental Entity or arbitrator applicable to it, or, with respect to Licensor, any of Licensed Patent Rights, Licensed Technology
or Licensed Products.
(ii)
Such Party has not received any written notice or communication from any Governmental Entity of any actual or threatened investigation,
inquiry, or administrative, judicial or regulatory action, hearing, or enforcement proceeding against such Party regarding any violation
of applicable law. Such Party has no knowledge of any material obligation arising under an investigation, inquiry, or administrative,
judicial or regulatory action, hearing, or enforcement proceeding by or on behalf of the FDA or any other Regulatory Authority.
(iii)
In the last five (5) years, such Party has not been party to any corporate integrity agreement, monitoring agreement, consent decree,
settlement order or other similar written agreement, in each case, entered into with or imposed by the FDA or any other Regulatory Authority.
Neither such Party nor any of its officers, employees or agents, or, to such Party’s knowledge, any manufacturer, distributor,
or other entity in such Party’s supply chain, has been or is currently disqualified or debarred, suspended, proposed for debarment
or suspension, deemed non-responsible, or otherwise excluded from the award of contracts or from participating in any Federal healthcare
programs by any Federal agency. Neither such Party nor, to such Party’s knowledge, any of its officers, employees, or agents has
made an untrue statement of a material fact or a fraudulent statement to the FDA or any other Regulatory Authority or failed to disclose
a material fact required to be disclosed to the FDA or any other Regulatory Authority, in each of the foregoing cases on behalf of such
Party.
(e)
No Debarment. No officer, employee or agent of such Party is or has been, or has been threatened to be: (i) debarred under FDA
proceedings under 21 U.S.C. § 335a; (ii) disqualified under FDA investigator disqualification proceedings; (iii) subject to the
FDA’s Application Integrity Policy; or (iv) subject to any enforcement proceeding arising from material false statements to the
FDA pursuant to 18 U.S.C. § 1001.
(f)
Anti-Bribery. Neither such Party nor any of its managers, directors, officers, agents and employees have: (i) used any corporate
funds of such Party for unlawful contributions, gifts, entertainment or other unlawful expenses related to political activity; (ii) made
any unlawful payments to foreign or domestic government officials or employees or to foreign or domestic political parties or campaigns
from corporate funds or violated any provision of the U.S. Foreign Corrupt Practices Act of 1977, as amended, or any other U.S. or foreign
laws concerning corrupt payments applicable to its business; or (iii) made or received any other payment, contribution, gift, bribe,
rebate, payoff or kick-back prohibited under any applicable law. Neither such Party nor any of its managers, directors, officers, stockholders,
agents and employees is or has been the subject of any investigation, inquiry or enforcement proceeding by any Governmental Entity regarding
any offense or alleged offense under anti-bribery, anti-corruption or anti-fraud law in any jurisdiction and, no such investigation,
inquiry or proceedings have been threatened.
Section
7.2 Licensor Representations and Warranties. Licensor represents and warrants to Licensee that:
(a)
Compliance with Law; Regulatory.
(i)
Licensor has not received, at any time during the five (5) years prior to the date of this Agreement, any written notice from any Governmental
Entity regarding any actual, alleged, or potential violation of, or failure to comply with, any law applicable to Licensor in any material
respect that in any way relates or may have an effect on any of Licensed Patent Rights, Licensed Technology or Licensed Products.
(ii)
Licensor holds all material registrations, reports, documents, permits or notices required to be filed, maintained or furnished under
all applicable local, state and federal laws and regulations of the relevant Governmental Entity(ies) in the jurisdictions in which Licensor
performed any clinical trials involving the Licensed Products (“Permits”). All Permits are in full force and effect
in all material respects and no suspension, revocation, cancellation or withdrawal of such Permits is threatened and there is no reasonable
basis for believing that such Permits will not be renewable upon expiration or will be suspended, revoked, cancelled or withdrawn.
(b)
Intellectual Property.
(i)
Licensor is the sole and exclusive legal and beneficial owner, or exclusive licensee, of the entire right, title, and interest in and
to the Licensed Patent Rights and Licensed Technology, and is the record owner of all patent applications and issued patents that are
Licensed Patents Rights. Licensor has not granted and will not grant any licenses or other contingent or non-contingent right, title
or interest under or relating to Licensed Patent Rights.
(ii)
To the best of Licensor’s knowledge, the Licensed Patent Rights have been properly filed and prosecuted and Licensor is not aware
of any Third Party patent, patent application or other intellectual property rights that would be infringed (A) by practicing any process
or method or by making, using or selling any composition which is claimed or disclosed in, or which constitutes, the Licensed Patent
Rights or Licensed Technology, or (B) by making, using, offering for sale, selling or importing Licensed Products. Licensor is not aware
of any infringement or misappropriation by a Third Party of the Licensed Technology.
(iii)
No proceedings (including for opposition, cancelation, revocation or rectification) are pending or, to the knowledge of Licensor, threatened
against Licensor or its Affiliates by any Person with respect to the ownership, validity, enforceability, scope, infringement, registration
or use of the Licensed Patent Rights or Licensed Technology and all such intellectual property is subsisting, valid and enforceable and
constitutes all of the intellectual property used or held for use by Licensor necessary to Develop, manufacture, commercialize, distribute,
and sell, and otherwise commercialize and exploit Licensed Products in the Territory. To the extent that any Licensed Patent Right or
Licensed Technology has been developed, created, conceived or reduced to practice by any Third Parties, Licensor has obtained ownership
of all such intellectual property. Licensor is not obligated to pay to any Person any royalties, licensing fees, commissions or other
amounts in connection with the Licensed Patent Rights or Licensed Technology.
(c)
Litigation. There are no (i) proceedings pending or, to the knowledge of Licensor, threatened against Licensor or any of its assets
related to the Licensed Patent Rights or Licensed Technology, (ii) unsatisfied judgments of any kind against Licensor or any of its assets
related to the Licensed Patent Rights or Licensed Technology, or (iii) any outstanding judgment, order, or decree of any court or Governmental
Entity to which Licensor is subject related to the Licensed Patent Rights or Licensed Technology.
(d)
Title. Licensor has good and marketable title to all of the Transferred Materials (as defined below), free and clear of all liens
and encumbrances.
(e)
Sufficiency of Assets. The Licensed Patent Rights and Licensed Technology, together with the Transferred Materials, constitute
all of the assets (including all Intellectual Property Rights), taken as a whole, as are sufficient or necessary or reasonably useful
to make, have made, use, have used, sell, offer for sale, have sold, import, have imported, Develop, have Developed, commercialize, and
have commercialized the Licensed Products.
ARTICLE
VIII
TECHNOLOGY
AND MATERIAL TRANSFER; INTELLECTUAL PROPERTY
Section
8.1 Material Transfer. As of the Effective Date, Licensor hereby irrevocably transfers and assigns to Licensee, free and clear
of all liens and encumbrances, all of its right, title and interest in and to (a) the Licensed Product IND and all Regulatory Documentation
and correspondence with the FDA and other Regulatory Authorities in the Territory, including tracking files, meeting minutes and strategy
materials; and (b) all of Licensor’s Books and Records that embody or relate to the Licensed Products, including studies, reports,
publications, correspondence and other similar documents and records, whether in electronic form or otherwise (collectively, the “Transferred
Materials”). Promptly following the Effective Date, Licensor will deliver to Licensee (i) the Transferred Materials and (ii)
all pre-clinical and clinical data and information and other tangible Licensed Technology, including all data in the Drug Master File
(DMF) and Active Substance Master File (ASMF) for the API.
Section
8.2 Technology Transfer. Without limiting Section 8.1, in order to enable Licensee to exercise its rights in the Licensed
Patent Rights and Licensed Technology, Licensor will promptly provide to Licensee all necessary cooperation and assistance reasonably
requested by Licensee in connection with transferring any Licensed Patent Rights, Licensed Technology and the Licensed Product IND. The
foregoing may include providing Licensee access to Licensor’s personnel in order for Licensee to ask questions and causing its
employees to furnish to Licensee such information as Licensee may reasonably request from time to time. In any event, the technology
transfer shall be completed within sixty (60) days after the Effective Date hereof.
Section
8.3 Intellectual Property. Licensee shall be the sole and exclusive owner of (a) the Licensed Product IND; (b) the Development
IP and (c) any and all Improvements or other derivatives of the Licensed Patent Rights or Licensed Technology, and all Patent Rights
or other intellectual property rights therein.
ARTICLE
IX
INDEMNIFICATION
Section
9.1 By Licensee. Licensee shall indemnify, defend and hold harmless Licensor, its Affiliates and their respective directors,
officers, employees, stockholders and agents and their respective successors, heirs and assigns (the “Licensor Indemnitees”)
from and against any liability, damage, loss or expense (including reasonable attorneys’ fees and expenses of litigation) incurred
by or imposed upon such Licensor Indemnitees, or any of them, in connection with any Third Party claims, suits, actions, demands or judgments,
including, without limitation, personal injury and product liability matters, to the extent arising out of (a) the Development, manufacture,
use, sale, offer for sale or importation of any Licensed Product in the Territory by Licensor, its Affiliates or Sublicensees; or (b)
the gross negligence or willful misconduct on the part of Licensee or any Affiliate or Sublicensee in the performance of this Agreement,
in each case except to the extent of Licensor’s responsibility therefor under Section 9.2 below.
Section
9.2 Licensor Indemnity. Licensor shall indemnify, defend and hold harmless Licensee, its Affiliates and their respective directors,
officers, employees, and agents, and their respective successors, heirs and assigns (the “Licensee Indemnitees”),
from and against any liability, damage, loss or expense (including reasonable attorneys’ fees and expenses of litigation) incurred
by or imposed upon such Licensee Indemnitees, or any of them, in connection with any Third Party claims, suits, actions, demands or judgments,
including, without limitation, personal injury and product liability matters, to the extent arising out of (a) any actions or omissions
of Licensor under this Agreement; or (b) any material breach of this Agreement by Licensor.
Section
9.3 Indemnification Procedures. In the event that a Party (as the “Indemnified Party”) is seeking indemnification
under this ARTICLE IX from a Party (the “Indemnifying Party”), the Indemnified Party shall promptly notify
the Indemnifying Party of such claim upon the Indemnified Party receiving notice of the claim; provided, any failure to so notify the
Indemnifying Party shall not release the Indemnifying Party of its obligation to indemnify the Indemnified Party hereunder, except to
the extent the Indemnifying Party is materially prejudiced by such failure. The Indemnified Party shall permit the Indemnifying Party
to assume direction and control of the defense of the claim and shall reasonably cooperate as requested (at the expense of the Indemnifying
Party) in the defense of the claim; provided, the Indemnifying Party may not settle any claim without the prior written consent of the
Indemnified Party, which consent shall not be withheld or delayed unreasonably, unless such settlement involves only the payment of monetary
damages, contains a release in favor of the Indemnified Party, and does not admit any fault or wrongdoing on the part of the Indemnified
Party. The Indemnified Party shall have the right to participate in the defense of any claim with counsel of its own choosing, at its
expense.
Section
9.4 Offset Rights. Licensee shall have the right to reduce any amount due and payable to Licensor by Licensee or any of its
Affiliates hereunder, including with respect to any deferred payments, milestones, royalties or license fees, by any or all amounts owed
by Licensor hereunder, including as Licensor Indemnitee (each such amount, an “Offset Amount”), without limitation
to any of Licensee’s other rights pursuant to this Agreement or law.
ARTICLE
X
TERM;
TERMINATION
Section
10.1 Term. The term of this Agreement (“Term”) shall expire upon the expiration of the final payment obligation
under ARTICLE IV above. Upon the expiration of the Term of this Agreement, Licensee shall have a fully paid-up, irrevocable, freely
transferable and sublicensable license in the Territory under the Licensed Patent Rights and Licensed Technology, to Develop, have Developed,
make, have made, use, have used, sell, have sold, offer for sale, import, have imported, export, have exported, commercialize and have
commercialized any and all Licensed Products and to practice the Licensed Technology in the Territory.
Section
10.2 Termination.
10.2.1
Voluntary Termination. Licensee shall have the right to terminate this Agreement at any time upon * days’ written notice
to Licensor.
10.2.2
Termination for Breach. Either Party may terminate this Agreement if the other Party materially breaches any provision of this
Agreement and fails to cure such breach within thirty (30) days after the breaching Party receives written notice thereof, which notice
shall describe such breach in reasonable detail.
10.2.3
Termination for Bankruptcy. Either Party may terminate this Agreement on written notice in the event that either Party: (a) becomes
insolvent or admits inability to pay its debts generally as they become due; (b) becomes subject, voluntarily or involuntarily, to any
proceeding under any domestic or foreign bankruptcy or insolvency law, which is not fully dismissed or vacated within sixty (60) days;
(c) is dissolved or liquidated or takes any corporate action for such purpose; (d) makes a general assignment for the benefit of creditors;
or (e) has a receiver, trustee, custodian or similar agent appointed by order of any court of competent jurisdiction to take charge of
or sell any material portion of its property or business.
Section
10.3 Effects of Termination.
10.3.1
Termination for Licensee Breach. Upon any termination of this Agreement by Licensor under Section 10.2.2, as of the effective
date of such termination all relevant licenses and sublicenses granted by Licensor to Licensee hereunder shall terminate automatically.
Notwithstanding the foregoing, (a) no such termination of this Agreement shall be construed as a termination of any valid sublicense
of any Sublicensee hereunder, and thereafter each such Sublicensee shall be considered a direct licensee of Licensor, provided that (i)
such Sublicensee is then in full compliance with all terms and conditions of its sublicense, (ii) all accrued payments obligations to
Licensor have been paid, and (iii) such Sublicensee agrees in writing to assume all applicable obligations of Licensee under this Agreement.
10.3.2
Termination for Licensor Breach. Upon any termination of this Agreement by Licensee under Section 10.2.2, as of the effective
date of such termination, Licensee thereafter automatically shall have a fully sublicensable and transferable, fully paid up (subject
to the remainder of this Section), exclusive license in the Territory under the Licensed Patent Rights and Licensed Technology, to Develop,
have Developed, make, have made, use, have used, sell, have sold, offer for sale, import, have imported, export, have exported, commercialize
and have commercialized any and all Licensed Products and to practice the Licensed Technology in the Territory, provided that
Licensee shall pay, for the remainder of any Royalty Term (as defined in Exhibit C), in lieu of any payments including Milestone
Payments or royalties it would otherwise owe to Licensor under this Agreement, a royalty equal to one half (1/2) of the royalty rate
that would otherwise apply with respect to the Licensed Product.
10.3.3
Wind Down. Upon termination of this Agreement for any reason other than by Licensee under Section 10.2.2, Licensee and
its Affiliates and Sublicensees shall have the right to sell or otherwise dispose of all Licensed Products then on hand, with royalties
to be paid to Licensor on all Net Sales of such Licensed Products as provided for in this Agreement
Section
10.4 Remedies. Except as otherwise expressly set forth in this Agreement, the termination provisions of this ARTICLE IX
are in addition to any other relief and remedies available to either Party at law.
Section
10.5 Surviving Provisions. Any provision of this Agreement which, by its express terms or nature and context, is intended
to survive termination or expiration of this Agreement, will survive any such termination or expiration, including, without limitation:
ARTICLE I, ARTICLE III, ARTICLE V, ARTICLE VI, ARTICLE IX, Section 10.3, Section 10.4,
Section 10.5 and ARTICLE XI.
ARTICLE
XI
MISCELLANEOUS
Section
11.1 Section 365(n). All licenses granted under this Agreement are deemed to be, for purposes of Section 365(n) of the U.S.
Bankruptcy Code, licenses of right to “intellectual property” as defined in Section 101 of such Code. The Parties agree that
Licensee may fully exercise all of its rights and elections under the U.S. Bankruptcy Code, regardless of whether either Party files
for bankruptcy in the United States or other jurisdiction. The Parties further agree that, in the event Licensee elects to retain its
rights as a licensee under such Code, Licensee shall be entitled to complete access to any technology licensed to it hereunder and all
embodiments of such technology. Such embodiments of the technology shall be delivered to Licensee not later than: (a) the commencement
of bankruptcy proceedings against Licensor, upon written request, unless Licensor elects to perform its obligations under the Agreement,
or (b) upon the rejection of this Agreement by or on behalf of Licensee, upon written request.
Section
11.2 Notices. All notices, requests and other communications hereunder shall be in writing, shall be addressed to the receiving
Party’s address set forth above or to such other address as a Party may designate by notice hereunder. Notices will be deemed given
(a) five (5) business days after the date of mailing if sent by registered or certified U.S. mail, postage prepaid, return receipt requested;
(b) when transmitted if sent by electronic mail (only if receipt is verified by the receiving Party); or (c) when delivered personally
or sent by express courier service.
Section
11.3 Language. This Agreement has been prepared in the English language and the English language shall control its interpretation.
Section
11.4 Governing Law. This Agreement will be construed, interpreted and applied in accordance with the laws of the State of
Delaware (excluding its conflicts of law principles).
Section
11.5 Arbitration. Any dispute, controversy or claim initiated by either Party arising out of, resulting from or relating to
this Agreement, or the performance by either Party of its obligations under this Agreement (other than bona fide Third Party actions
or proceedings filed or instituted in an action or proceeding by a Third Party against a Party), whether before or after termination
of this Agreement, shall be finally resolved by binding arbitration. The arbitration shall be submitted to the International Court of
Arbitration of the International Chamber of Commerce (“ICC”) and shall be finally settled under the Rules of Arbitration
of the ICC. The place and location of the arbitration shall be New York, New York, USA. There shall only be one arbitrator who shall
be mutually selected by both Parties. If the Parties are unable to agree, then the International Court of Arbitration shall choose the
arbitrator. The language to be used in the arbitral proceeding shall be English. The arbitrator shall have no authority to issue an award
that is contrary to the express terms of this Agreement or the laws of the State of Delaware or applicable United States federal law,
and the award may be vacated or corrected on appeal to a court of competent jurisdiction for any such error. The arbitrator shall be
specifically empowered to allocate between the Parties the costs of arbitration, as well as reasonable attorneys’ fees and costs,
in such equitable manner as the arbitrator may determine. The arbitrator shall have the authority to determine issues of arbitrability
and to award compensatory damages, but they shall not have authority to award punitive or exemplary damages. Judgment upon the award
so rendered may be entered in any court having jurisdiction or application may be made to such court for judicial acceptance of any award
and an order of enforcement, as the case may be. In no event shall a demand for arbitration be made after the date when institution of
a legal or equitable proceeding based upon such claim, dispute or other matter in question would be barred by the applicable statute
of limitations. Notwithstanding the foregoing, either Party shall have the right, without waiving any right or remedy available to such
party under this Agreement or otherwise, to seek and obtain from any court of competent jurisdiction any interim or provisional relief
that is necessary or desirable to protect the rights or property of such Party, pending the selection of the arbitrator hereunder or
pending the arbitrator’s determination of any dispute, controversy or claim hereunder.
Section
11.6 Entire Agreement. This Agreement, including all schedules and exhibits hereto, is the entire agreement between the Parties
with respect to the subject matter hereof and supersedes all prior representations, understandings and agreements between the Parties
with respect to the subject matter hereof. No modification of this Agreement shall be effective unless in writing with specific reference
to this Agreement and signed by the Parties.
Section
11.7 Waiver. The terms or conditions of this Agreement may be waived only by a written instrument executed by the Party waiving
compliance. The failure of either Party at any time or times to require performance of any provision hereof shall in no manner affect
its rights at a later time to enforce the same. No waiver by either Party of any condition or term shall be deemed as a continuing waiver
of such condition or term or of another condition or term.
Section
11.8 Headings. Section and subsection headings are inserted for convenience of reference only and do not form part of this
Agreement.
Section
11.9 Assignment. Neither this Agreement nor any right or obligation hereunder may be assigned, delegated or otherwise transferred,
in whole or part, by either Party without the prior express written consent of the other; provided, however, that either
Party may, without the written consent of the other, assign this Agreement and its rights and delegate its obligations hereunder to its
Affiliates, or in connection with the transfer or sale of all or substantially all of such Party’s assets or business related to
this Agreement, or in the event of its merger, consolidation, change in control or similar transaction. Any permitted assignee shall
assume all obligations of its assignor under this Agreement. Any purported assignment in violation of this Section shall be void. The
terms and conditions of this Agreement shall be binding upon and inure to the benefit of the permitted successors and assigns of the
Parties.
Section
11.10 Expenses. Each Party will bear its respective expenses and legal fees incurred with respect to this Agreement, and the
transactions contemplated hereby.
Section
11.11 Equitable Remedies. In the event of any actual or threatened breach by Licensor of this Agreement, Licensee will, without
limiting its other rights or remedies available to it, be entitled to immediate injunctive and other equitable relief, without posting
bond or other security and without the necessity of showing actual monetary damages.
Section
11.12 Force Majeure. Neither Party shall be liable for failure of or delay in performing obligations set forth in this Agreement,
and neither shall be deemed in breach of its obligations, to the extent such failure or delay is due to natural disasters or any causes
beyond the reasonable control of such Party. In event of such force majeure, the Party affected thereby shall use reasonable efforts
to cure or overcome the same and resume performance of its obligations hereunder.
Section
11.13 Construction. The Parties hereto acknowledge and agree that: (a) each Party and its counsel reviewed and negotiated
the terms and provisions of this Agreement and have contributed to its revision; (b) the rule of construction to the effect that any
ambiguities are resolved against the drafting Party shall not be employed in the interpretation of this Agreement; and (c) the terms
and provisions of this Agreement shall be construed fairly as to all Parties hereto and not in favor of or against any Party, regardless
of which Party was generally responsible for the preparation of this Agreement.
Section
11.14 Severability. If any provision(s) of this Agreement are found by any court of competent jurisdiction to be unenforceable,
it is the intention of the Parties that the remainder of this Agreement shall not be affected thereby. The Parties hereto covenant and
agree to renegotiate any such term, covenant or application thereof in good faith in order to provide a reasonably acceptable alternative
to the term, covenant or condition of this Agreement or the application thereof that is invalid, illegal or unenforceable, it being the
intent of the Parties that the basic purposes of this Agreement are to be effectuated.
Section
11.15 Relationship of the Parties. Nothing in this Agreement is intended or shall be deemed to constitute a partner, agency,
employer-employee, or joint venture relationship between the Parties.
Section
11.16 Further Assurances. Each Party agrees to execute, acknowledge and deliver such further instructions, and to do all such
other acts, as may be necessary or appropriate in order to carry out the purposes and intent of this Agreement.
Section
11.17 Counterparts. This Agreement may be executed in one or more counterparts, including counterparts by email, facsimile,
portable document format (.pdf) or any electronic signature complying with the U.S. federal ESIGN Act of 2000 (including DocuSign). Each
counterpart so executed shall be deemed to be an original, and all such counterparts shall be construed together and shall constitute
one agreement.
[Remainder
of page intentionally left blank]
IN
WITNESS WHEREOF, the Parties have caused this Agreement to be executed by their duly authorized representatives as of the date first
set forth above.
LICENSOR: |
|
LICENSEE: |
|
|
|
|
|
Intract Pharma Limited |
|
Tharimmune, Inc. |
|
|
|
|
|
By: |
|
|
By: |
|
Name: |
Vipul
Yadav |
|
Name: |
Randy
Milby |
Title: |
CEO |
|
Title: |
CEO |
Exhibit
A
Licensed
Patent Rights
Part
A: The Patents
Exhibit
B
Development
Milestone Payments
Upon
the completion of each applicable event set forth below (each, a “Development Milestone Event”, and together, the
“Development Milestone Events”), Licensee shall pay to Licensor the payment amount and in the manner as set forth
opposite each such Development Milestone Event (each, a “Development Milestone Payment”, and together, the “Development
Milestone Payments”).
*
For
purposes of this Exhibit B, the term below shall have the following meaning:
“Change
in Control” shall mean (a) any consolidation or merger of Licensee with or into any other corporation or entity, or any other
corporate reorganization or similar transaction, in which the holders of outstanding voting securities of Licensee immediately prior
to such consolidation, merger, reorganization or similar transaction hold, directly or indirectly, less than fifty percent (50%) of the
outstanding voting securities of Licensee or of the surviving or resulting entity (or the power to direct or cause the direction of the
management and policies of the surviving or resulting entity) immediately after such consolidation, merger, reorganization or similar
transaction; or (b) any transaction or series of related transactions as a result of which the holders of outstanding voting securities
of Licensee immediately prior to such transaction or transactions hold, directly or indirectly, less than fifty percent (50%) of the
outstanding voting securities of Licensee (or the power to direct or cause the direction of the management and policies of Licensee)
immediately after such transaction or transactions.
Exhibit
C
Sales
Milestone Payments
Upon
the first completion of each event set forth below only (each, a “Sales Milestone Event”, and together, the “Sales
Milestone Events”), Licensee shall pay to Licensor the payment amount set forth opposite such Sales Milestone Event (each,
a “Sales Milestone Payment”, and together, the “Sales Milestone Payments”).
*
Exhibit
D
Royalties
Licensee
shall pay to Licensor, at the end of each calendar year during the Royalty Term (as defined below), the following royalties based on
the Net Sales of Licensee in such calendar year:
*
“Royalty
Term” shall mean, with respect to each Licensed Product, the period starting on the date hereof and ending, on a country-by-country
basis, on the date which the last Valid Claim of an issued patent included in the Licensed Patent Rights covering such Licensed Product
expires in such country.
*
Exhibit
31.1
Certification
of Chief Executive Officer of Tharimmune, Inc.
Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
I,
Randy Milby, certify that:
1. |
I
have reviewed this Quarterly Report on Form 10-Q of Tharimmune, Inc.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have: |
|
a. |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b. |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c. |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d. |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
a. |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b. |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
November 7, 2024 |
/s/
Randy Milby |
|
Randy
Milby |
|
Chief
Executive Officer (Principal Executive Officer) |
Exhibit
31.2
Certification
of Chief Financial Officer of Tharimmune, Inc.
Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
I,
Thomas Hess, certify that:
1. |
I
have reviewed this Quarterly Report on Form 10-Q of Tharimmune, Inc.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have: |
|
a. |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b. |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c. |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d. |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
a. |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b. |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
November 7, 2024 |
/s/
Thomas Hess |
|
Thomas
Hess |
|
Chief
Financial Officer |
|
(Principal
Financial and Accounting Officer) |
Exhibit
32.1
Certification
of Chief Executive Officer
Pursuant
to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Randy Milby, Chief
Executive Officer of Tharimmune, Inc. (the “Company”), hereby certifies that based on the undersigned’s knowledge:
|
1. |
The
Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2024 (the “Report”) fully complies with
the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
|
2. |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
Date:
November 7, 2024 |
/s/
Randy Milby |
|
Randy
Milby |
|
Chief
Executive Officer |
|
(Principal
Executive Officer) |
Exhibit
32.2
Certification
of Chief Financial Officer
Pursuant
to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Thomas Hess, Chief
Financial Officer of Tharimmune, Inc. (the “Company”), hereby certifies that based on the undersigned’s knowledge:
|
1. |
The
Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2024 (the “Report”) fully complies with
the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
|
2. |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
Date:
November 7, 2024 |
/s/
Thomas Hess |
|
Thomas
Hess |
|
Chief
Financial Officer |
|
(Principal
Financial and Accounting Officer) |
v3.24.3
Cover - shares
|
9 Months Ended |
|
Sep. 30, 2024 |
Nov. 05, 2024 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Sep. 30, 2024
|
|
Document Fiscal Period Focus |
Q3
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
001-41210
|
|
Entity Registrant Name |
THARIMMUNE,
INC.
|
|
Entity Central Index Key |
0001861657
|
|
Entity Tax Identification Number |
84-2642541
|
|
Entity Incorporation, State or Country Code |
DE
|
|
Entity Address, Address Line One |
1200
Route 22 East
|
|
Entity Address, Address Line Two |
Suite 2000
|
|
Entity Address, City or Town |
Bridgewater
|
|
Entity Address, State or Province |
NJ
|
|
Entity Address, Postal Zip Code |
08807
|
|
City Area Code |
(908)
|
|
Local Phone Number |
270-8260
|
|
Title of 12(b) Security |
Common
stock, $0.0001 par value
|
|
Trading Symbol |
THAR
|
|
Security Exchange Name |
NASDAQ
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
true
|
|
Elected Not To Use the Extended Transition Period |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
1,486,037
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Current assets |
|
|
|
Cash and cash equivalents |
|
$ 4,774,237
|
$ 10,935,352
|
Prepaid expenses and other current assets |
|
477,009
|
11,041
|
Total current assets |
|
5,251,246
|
10,946,393
|
Total assets |
|
5,251,246
|
10,946,393
|
Current liabilities |
|
|
|
Accounts payable |
|
783,839
|
908,577
|
Accrued expenses |
|
1,369,090
|
906,469
|
Insurance premium financing liability |
|
80,768
|
|
Total current liabilities |
|
2,233,697
|
1,815,046
|
Total liabilities |
|
2,233,697
|
1,815,046
|
Commitments and contingencies (see Note 5) |
|
|
|
Stockholders’ equity |
|
|
|
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of September 30, 2024 and December 31, 2023 |
|
|
|
Common stock, $0.0001 par value, 250,000,000 shares Authorized, 1,284,287 shares and 884,720 shares issued and 1,284,041 shares and 884,474 shares outstanding as of September 30, 2024 and December 31, 2023, respectively |
[1] |
129
|
89
|
Additional paid-in capital |
|
36,167,929
|
33,904,749
|
Accumulated deficit |
|
(33,080,544)
|
(24,703,526)
|
Treasury stock, at cost, 246 shares held in treasury as of September 30, 2024 and December 31, 2023 |
|
(69,965)
|
(69,965)
|
Total stockholders’ equity |
|
3,017,549
|
9,131,347
|
Total liabilities and stockholders’ equity |
|
$ 5,251,246
|
$ 10,946,393
|
|
|
X |
- DefinitionInsurance premium financing liability.
+ References
+ Details
Name: |
THAR_InsurancePremiumFinancingLiability |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-4
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481549/505-30-45-1
+ Details
Name: |
us-gaap_TreasuryStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Sep. 30, 2024 |
Dec. 31, 2023 |
Statement of Financial Position [Abstract] |
|
|
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
250,000,000
|
250,000,000
|
Common stock, shares issued |
1,284,287
|
884,720
|
Common stock, shares outstanding |
1,284,041
|
884,474
|
Treasury stock, common shares |
246
|
246
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of previously issued common shares repurchased by the issuing entity and held in treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481549/505-30-45-1
+ Details
Name: |
us-gaap_TreasuryStockCommonShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Operating expenses |
|
|
|
|
|
Research and development |
|
$ 2,281,827
|
$ 488,177
|
$ 4,306,638
|
$ 2,566,910
|
General and administrative |
|
1,583,744
|
1,356,893
|
4,279,690
|
4,357,154
|
Total operating expenses |
|
3,865,571
|
1,845,070
|
8,586,328
|
6,924,064
|
Loss from operations |
|
(3,865,571)
|
(1,845,070)
|
(8,586,328)
|
(6,924,064)
|
Other income (expense) |
|
|
|
|
|
Interest expense |
|
(3,009)
|
(3,496)
|
(12,926)
|
(16,151)
|
Interest income |
|
72,728
|
28,451
|
222,236
|
94,898
|
Total other income, net |
|
69,719
|
24,955
|
209,310
|
78,747
|
Net loss |
|
$ (3,795,852)
|
$ (1,820,115)
|
$ (8,377,018)
|
$ (6,845,317)
|
Net loss per share: |
|
|
|
|
|
Basic |
|
$ (2.45)
|
$ (39.42)
|
$ (7.39)
|
$ (175.50)
|
Diluted |
|
$ (2.45)
|
$ (39.42)
|
$ (7.39)
|
$ (175.50)
|
Weighted average number of common shares outstanding*: |
|
|
|
|
|
Basic |
[1] |
1,547,324
|
46,169
|
1,133,236
|
39,004
|
Diluted |
[1] |
1,547,324
|
46,169
|
1,133,236
|
39,004
|
|
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareBasicOtherDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense classified as nonoperating.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InterestExpenseNonoperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income earned from interest bearing assets classified as other.
+ References
+ Details
Name: |
us-gaap_InterestIncomeOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Treasury Stock, Common [Member] |
Total |
Balance at Dec. 31, 2022 |
$ 3
|
$ 20,998,049
|
$ (15,384,432)
|
$ (69,965)
|
$ 5,543,655
|
Balance, shares at Dec. 31, 2022 |
31,001
|
|
|
246
|
|
Stock issuance pursuant to services agreement |
|
350,000
|
|
|
350,000
|
Stock issuance pursuant to services agreement, shares |
1,861
|
|
|
|
|
Net loss |
|
|
(6,845,317)
|
|
(6,845,317)
|
Stock based compensation |
|
661,419
|
|
|
661,419
|
Issuance costs related to Form S-3 Registration Statement |
$ 2
|
2,047,164
|
|
|
2,047,166
|
Public offering, net of issuance costs of $602,834, shares |
14,134
|
|
|
|
|
Balance at Sep. 30, 2023 |
$ 5
|
24,056,632
|
(22,229,749)
|
$ (69,965)
|
1,756,923
|
Balance, shares at Sep. 30, 2023 |
46,996
|
|
|
246
|
|
Balance at Jun. 30, 2023 |
$ 5
|
23,548,672
|
(20,409,634)
|
$ (69,965)
|
3,069,078
|
Balance, shares at Jun. 30, 2023 |
45,135
|
|
|
246
|
|
Stock issuance pursuant to services agreement |
|
350,000
|
|
|
350,000
|
Stock issuance pursuant to services agreement, shares |
1,861
|
|
|
|
|
Net loss |
|
|
(1,820,115)
|
|
(1,820,115)
|
Stock based compensation |
|
157,960
|
|
|
157,960
|
Balance at Sep. 30, 2023 |
$ 5
|
24,056,632
|
(22,229,749)
|
$ (69,965)
|
1,756,923
|
Balance, shares at Sep. 30, 2023 |
46,996
|
|
|
246
|
|
Balance at Dec. 31, 2023 |
$ 89
|
33,904,749
|
(24,703,526)
|
$ (69,965)
|
9,131,347
|
Balance, shares at Dec. 31, 2023 |
884,720
|
|
|
246
|
|
Stock issuance pursuant to services agreement |
$ 1
|
20,549
|
|
|
20,550
|
Stock issuance pursuant to services agreement, shares |
3,334
|
|
|
|
|
Net loss |
|
|
(8,377,018)
|
|
(8,377,018)
|
Stock based compensation |
|
499,209
|
|
|
499,209
|
Issuance costs related to Form S-3 Registration Statement |
|
(72,450)
|
|
|
(72,450)
|
Cashless exercise of pre-funded warrants |
18
|
(18)
|
|
|
|
Private investment in public equity offering, net of issuance costs of $268,250 |
$ 21
|
1,815,890
|
|
|
1,815,911
|
Private investment in public equity offering, net of issuance costs of $268,250, shares |
207,292
|
|
|
|
|
Balance at Sep. 30, 2024 |
$ 129
|
36,167,929
|
(33,080,544)
|
$ (69,965)
|
3,017,549
|
Balance, shares at Sep. 30, 2024 |
1,284,287
|
|
|
246
|
|
Balance at Jun. 30, 2024 |
$ 111
|
36,048,454
|
(29,284,692)
|
$ (69,965)
|
6,693,908
|
Balance, shares at Jun. 30, 2024 |
1,095,346
|
|
|
246
|
|
Net loss |
|
|
(3,795,852)
|
|
(3,795,852)
|
Stock based compensation |
|
191,943
|
|
|
191,943
|
Issuance costs related to Form S-3 Registration Statement |
|
(72,450)
|
|
|
(72,450)
|
Cashless exercise of pre-funded warrants |
$ 18
|
(18)
|
|
|
|
Exercise of pre-funded warrants, shares |
188,941
|
|
|
|
|
Balance at Sep. 30, 2024 |
$ 129
|
$ 36,167,929
|
$ (33,080,544)
|
$ (69,965)
|
$ 3,017,549
|
Balance, shares at Sep. 30, 2024 |
1,284,287
|
|
|
246
|
|
X |
- DefinitionStock issued during period shares exercise of prefunded warrants
+ References
+ Details
Name: |
THAR_StockIssuedDuringPeriodSharesExerciseOfPrefundedWarrants |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares private investment in public equity offering net of issuance costs.
+ References
+ Details
Name: |
THAR_StockIssuedDuringPeriodSharesPrivateInvestmentInPublicEquityOfferingNetOfIssuanceCosts |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value exercise of prefunded warrants.
+ References
+ Details
Name: |
THAR_StockIssuedDuringPeriodValueExerciseOfPrefundedWarrants |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value private investment in public equity offering net of issuance costs.
+ References
+ Details
Name: |
THAR_StockIssuedDuringPeriodValuePrivateInvestmentInPublicEquityOfferingNetOfIssuanceCosts |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for option under share-based payment arrangement.
+ References
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfStockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Cash flows from operating activities: |
|
|
Net loss |
$ (8,377,018)
|
$ (6,845,317)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Stock based compensation |
499,209
|
661,419
|
Stock issuance pursuant to services agreement |
20,550
|
250,000
|
Increase in operating assets: |
|
|
Prepaid expenses and other current assets |
(348,968)
|
(134,796)
|
Increase (decrease) in operating liabilities: |
|
|
Accounts payable |
(124,738)
|
184,190
|
Accrued expenses |
462,621
|
(175)
|
Net cash used in operating activities |
(7,868,344)
|
(5,884,679)
|
Net cash provided by (used in) investing activities |
|
|
Cash flows from financing activities: |
|
|
Proceeds from issuance of common stock upon private investment in public equity offering |
2,084,161
|
|
Proceeds from issuance of common stock upon public offering, net of underwriting discounts and issuance costs |
|
2,263,826
|
Payment of deferred offering costs |
(457,700)
|
(281,660)
|
Proceeds from insurance premium financing liability |
393,960
|
716,775
|
Repayment of insurance premium financing liability |
(313,192)
|
(635,735)
|
Net cash provided by financing activities |
1,707,229
|
2,063,206
|
Net decrease in cash |
(6,161,115)
|
(3,821,473)
|
Cash, beginning of period |
10,935,352
|
6,510,534
|
Cash, end of period |
4,774,237
|
2,689,061
|
Issuance of common stock: |
|
|
Prepaid marketing and investor related consulting services |
|
100,000
|
Research and development service licensing agreement intangible license asset |
|
$ 250,000
|
X |
- DefinitionIssuance of Common Stock Abstract
+ References
+ Details
Name: |
THAR_IssuanceOfCommonStockAbstract |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionProceeds from insurance premium financing liability.
+ References
+ Details
Name: |
THAR_ProceedsFromInsurancePremiumFinancingLiability |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRepayment of insurance premium financing liability.
+ References
+ Details
Name: |
THAR_RepaymentOfInsurancePremiumFinancingLiability |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionResearch and development service licensing agreement intangible license asset
+ References
+ Details
Name: |
THAR_ResearchAndDevelopmentServiceLicensingAgreementIntangibleLicenseAsset |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionChange in recurring obligations of a business that arise from the acquisition of merchandise, materials, supplies and services used in the production and sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableTrade |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingAssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLiabilitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of the cash outflow during the period which has been paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt and the cost incurred directly for the issuance of equity securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentOfFinancingAndStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of stock issued in noncash financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_StockIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
Pay vs Performance Disclosure - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Pay vs Performance Disclosure [Table] |
|
|
|
|
Net Income (Loss) |
$ (3,795,852)
|
$ (1,820,115)
|
$ (8,377,018)
|
$ (6,845,317)
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1
+ Details
Name: |
ecd_PvpTable |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_NonRule10b51ArrAdoptedFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_NonRule10b51ArrTrmntdFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_Rule10b51ArrAdoptedFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_Rule10b51ArrTrmntdFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 2 -Subparagraph A
+ Details
Name: |
ecd_TradingArrByIndTable |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Description of Business and Liquidity
|
9 Months Ended |
Sep. 30, 2024 |
Accounting Policies [Abstract] |
|
Description of Business and Liquidity |
Note
1 – Description of Business and Liquidity
Nature
of Operations
Tharimmune,
Inc. (formerly, Hillstream BioPharma, Inc.) (“Tharimmune” or the “Company”) was incorporated on March 28, 2017,
as a Delaware C-corporation. At September 30, 2024, Tharimmune had one wholly-owned subsidiary: Hillstream Oncology, Inc. (“Hillstream
Oncology”), formerly, HB Pharma Corp.
Tharimmune
is a clinical-stage biotechnology company developing therapeutic candidates in rare, inflammatory, and oncologic conditions with high
unmet need. On November 3, 2023, the Company entered into a patent license agreement (the “Avior License Agreement”) with
Avior Inc. d/b/a Avior Bio, LLC (“Avior”) pursuant to which it received an exclusive sublicensable right and license to Licensed
Patent Rights and Licensed Technology to, among other things, Develop, have Developed, make, have made, use, sell, import, export and
commercialize TH104 and TH103) and to practice the Licensed Technology in connection with the foregoing, throughout the world (each as
defined in the Avior License Agreement. In February 2023, the U.S. Food and Drug Administration (“FDA”) approved an investigational
new drug (“IND”) application for TH104. TH104 has a dual mechanism of action by affecting multiple receptors, known to suppress
chronic, debilitating pruritis or “uncontrollable itching.” With respect to TH104, the Company intends to first seek approval
for the treatment of moderate to severe chronic pruritis in patients with primary biliary cholangitis (“PBC”), an orphan
rare form of liver disease with no known cure in which more than 70% of patients suffer from debilitating chronic pruritic, and with
respect to TH103, it intends to develop the product candidate and potentially file an IND after discussion with regulators.
On
September 11, 2024, Tharimmune entered into a Patent License Agreement (the “Intract Agreement”) with Intract Pharma Limited
(“Intract”), pursuant to which, the Company exclusively licensed INT-023/TH023, an oral anti-Tumor Necrosis Factor-alpha
(TNF-α) monoclonal antibody infliximab. Infliximab is a purified, recombinant DNA-derived chimeric IgG monoclonal antibody protein
that contains both murine and human components that inhibit tumor TNF-α. Under the terms of the Agreement, the Company licensed
global development and commercialization rights (outside of South Korea) to Intract’s Soteria® and Phloral® delivery platform
along with an existing supply agreement for infliximab to be used in the oral product development program.
The
Company is also developing an early-stage pipeline of novel therapeutic candidates targeting validated high value immuno-oncology (“IO”)
targets including human epidermal growth factor (“EGF”) receptor 2 (“HER2”), human EGF receptor 3 (“HER3”)
and programmed cell death protein 1 (“PD-1”). The Company is developing antibodies including bispecific antibodies, antibody
drug conjugates (“ADCs”) and small molecular weight bovine-derived Picobodies™ or antibody “knob” domains
which have the potential to target and bind more tightly to “undruggable” epitopes better than full sized antibodies. The
Company is advancing TH3215, a bispecific against both HER2 and HER3 antibody which targets a novel “bridging epitope” encompassing
multiple domains of the HER2 extracellular domain (“ECD”) as well as ligand-dependent and independent blocking of the ECD
of HER3 into IND-enabling studies in 2024. In addition, the Company anticipates that TH0059, a HER2/HER3 bispecific ADC (“bsADC”),
and TH1940, a PD-1 Picobody, will progress to enter IND-enabling studies in 2025.
Name
Change
On
September 21, 2023, Hillstream BioPharma, Inc. filed a Certificate of Amendment (the “Amendment”) to its Certificate of Incorporation,
as amended (the “Certificate of Incorporation”), with the Secretary of State of the State of Delaware pursuant to which it
changed its name to Tharimmune, Inc. effective as of September 25, 2023. The name change became effective with The Nasdaq Capital Market
on September 25, 2023 and the Company’s common stock has since traded on The Nasdaq Capital Market under the new name and new ticker
symbol, “THAR.”
In
addition, on May 23, 2024, HB Pharma Corp. filed a Certificate of Amendment to its Certificate of Incorporation, as amended, with the
Secretary of State of the State of Delaware pursuant to which it changed its name to Hillstream Oncology, Inc. effective as of May 23,
2024.
Liquidity
and Going Concern
The
accompanying condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern,
which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. During
the nine months ended September 30, 2024, the Company incurred operating losses in the amount of approximately $8.6 million, expended
approximately $7.9 million in net cash used in operating activities, and had an accumulated deficit of approximately $33.1 million as
of September 30, 2024. Through September 30, 2024, the Company has primarily financed its operations through public and private offerings
of its equity securities. The Company received net proceeds from its initial public offering (“IPO”) on January 14, 2022
of approximately $12.5 million. Additionally, the Company closed a public offering (the “May Offering”) of its common stock
on May 2, 2023. Net proceeds to the Company from the May Offering were approximately $2.1 million. The Company recently closed an additional
public offering (the “November Offering”) of its common stock on November 30, 2023. Net proceeds to the Company from the
November Offering were approximately $8.7 million. See Note 3 to the condensed consolidated financial statements for details regarding
the May and November Offerings. In addition, on June 7, 2024, the Company filed a Registration Statement on Form S-3 with the SEC using
a “shelf” registration process pursuant to which, under an At the Market Offering Agreement (the “ATM Agreement”),
the Company may sell, from time to time through the applicable sales manager, shares of common stock in one or more offerings up to a
total dollar amount of $1.65 million. Further, on June 17, 2024, the Company closed a private placement offering (the “PIPE Offering”)
with certain accredited investors, consisting of an offering of shares of the Company’s common stock and/or pre-funded warrants
to acquire shares of the Company’s common stock and warrants to acquire shares of the Company’s common stock, with net proceeds
to the Company of approximately $1.8 million. The shares of the Company’s common stock began trading on The Nasdaq Capital Market
on January 12, 2022 under the ticker symbol “HILS” and effective as of September 25, 2023, are traded under the ticker symbol
“THAR.”
Based
on the Company’s limited operating history, recurring negative cash flows from operations, current plans and available resources,
the Company will need substantial additional funding to support future operating activities. The Company has concluded that the prevailing
conditions and ongoing liquidity risks faced raise substantial doubt about the Company’s ability to continue as a going concern
for at least one year following the date these consolidated financial statements are issued. The accompanying condensed consolidated
financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
The
Company may seek to raise additional funding through the sale of additional equity or debt securities, enter into strategic partnerships,
grants, or other arrangements or a combination of the foregoing to support its future operations, however, there can be no assurance
that the Company will be able to obtain additional capital on terms acceptable to the Company, on a timely basis or at all. The failure
to obtain sufficient additional funding could adversely affect the Company’s ability to achieve its business objectives and product
development timelines and may result in the Company delaying or terminating clinical trial activities which could have a material adverse
effect on the Company’s results of operations.
Other
Risks and Uncertainties
There
can be no assurance that the Company’s products, if approved, will be accepted in the marketplace, nor can there be any assurance
that any future products can be developed or manufactured at an acceptable cost and with appropriate performance characteristics, or
that such products will be successfully marketed, if at all. The Company is subject to risks common to biopharmaceutical companies including,
but not limited to, the development of new technological innovations, dependence on key personnel, protection of proprietary technology,
compliance with government regulations, product liability, uncertainty of market acceptance of products and the need to obtain additional
financing. The Company is dependent on third party suppliers. The Company’s products require approval or clearance from the FDA
prior to commencing commercial sales in the United States. Approvals or clearances are also required in foreign jurisdictions in which
the Company may license or sell its products. There can be no assurance that the Company’s products will receive all of the required
approvals or clearances.
Letter
of Intent
On
September 30, 2024, the Company entered into a nonbinding, exclusive letter of intent (the “LOI”) with Intract pursuant to
which the Company will acquire all outstanding shares of common stock of privately-held Intract in exchange for newly issued restricted
common stock. Under the terms of the LOI, following the execution of a definitive agreement and the closing of the merger, Intract shareholders
will own 49% of the total equity in the Company, with Intract becoming a wholly owned subsidiary.
During the three and nine months ended September 30, 2024, the Company paid an exclusivity fee of $75,000 to enter into the LOI.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Summary of Significant Accounting Policies
|
9 Months Ended |
Sep. 30, 2024 |
Accounting Policies [Abstract] |
|
Summary of Significant Accounting Policies |
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
These
accompanying unaudited condensed consolidated interim financial statements have been prepared by the Company pursuant to the rules and
regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. These condensed consolidated
financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments
and accruals) necessary for a fair statement of the balance sheet, operating results, and cash flows for the periods presented in accordance
with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Operating results for the nine
months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending December
31, 2024 or any other future period. Certain information and footnote disclosure normally included in the annual financial statements
prepared in accordance with U.S. GAAP have been omitted in accordance with the SEC’s rules and regulations for interim reporting.
The Company’s financial position, results of operations, and cash flows are presented in U.S. Dollars. These condensed consolidated
financial statements and related notes should be read in conjunction with the audited financial statements and related notes thereto
for the year ended December 31, 2023 included in the Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2024.
The Company operates in one segment.
Reverse
Stock Splits
On
November 17, 2023, the Company effectuated a reverse split of shares of its common stock at a ratio of 1-for-25 pursuant to an amendment
to the Company’s Certificate of Incorporation, as amended, filed with the Delaware Secretary of State and approved by the Company’s
board of directors and stockholders. On May 24, 2024, the Company effectuated an additional reverse split of shares of its common stock
at a ratio of 1-for-15 pursuant to an amendment to the Company’s Certificate of Incorporation, as amended, filed with the Delaware
Secretary of State and approved by the Company’s board of directors and stockholders. The par value of the Company’s common
stock was not adjusted as a result of either reverse split. All issued and outstanding common stock share and per share amounts contained
in the condensed consolidated financial statements have been retroactively adjusted to reflect these reverse splits for all periods presented.
Principles
of Consolidation
The
condensed consolidated financial statements include the accounts of Tharimmune and its wholly-owned subsidiaries, HB and Farrington Therapeutics
LLC. All significant intercompany balances and transactions have been eliminated in consolidation. On February 27, 2023, the Company
filed a Certificate of Cancellation with the Delaware Secretary of State with respect to Farrington Therapeutics LLC.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. Management bases its estimates on historical experience
and on assumptions believed to be reasonable under the circumstances. The estimation process often may yield a range of potentially reasonable
estimates of the ultimate future outcomes, and management must select an amount that falls within that range of reasonable estimates.
Areas of the condensed consolidated financial statements where estimates may have the most significant effect include research and development
expense recognition, valuation of common shares and share-based compensation, allowances of deferred tax assets, valuation of debt related
instruments, and cash flow assumptions regarding going concern considerations. Although management believes the estimates that have been
used are reasonable, actual results could vary from the estimates that were used.
Concentration
of Credit Risk
The
Company maintains cash balances with various financial institutions. Account balances at these institutions are insured by the Federal
Deposit Insurance Corporation up to $250,000 per depositor. At various times during the year, bank account balances may have been in
excess of federally insured limits. The Company has not experienced losses in such accounts. The Company believes that it is not subject
to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash
equivalents. Cash equivalents, if any, are stated at cost and consist primarily of money market accounts.
Research
and Development
Research
and development costs are expensed as incurred. Research and development expenses include personnel costs associated with research and
development activities, including third-party contractors to perform research, conduct clinical trials, and manufacture drug supplies
and materials. The Company accrues for costs incurred by external service providers, including contract research organizations and clinical
investigators, based on its estimates of service performed and costs incurred. These estimates include the level of services performed
by third parties, patient enrollment in clinical trials, administrative costs incurred by third parties, and other indicators of the
services completed.
Stock-Based
Compensation
The
Company recognizes compensation costs resulting from the issuance of stock-based awards to employees, non-employees, and directors as
an expense in the condensed consolidated statements of operations over the requisite service period based on a measurement of fair value
for each stock-based award. The fair value of each option grant to employees, non-employees, and directors is estimated as of the date
of grant using the Black-Scholes option-pricing model, net of actual forfeitures. The fair value is amortized as compensation cost on
the straight-line basis over the requisite service period of the awards, which is generally the vesting period.
The
fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Prior to January
12, 2022, the Company was a private company and the Company’s common stock has only been publicly traded since that date. As a
result, the Company has lacked company-specific historical and implied volatility information. Therefore, it has estimated its expected
stock volatility based on the historical data regarding the volatility of a publicly traded set of peer companies. The expected term
of stock options granted was between five and seven years. The risk-free interest rate was determined by reference to the U.S. Treasury
yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award.
Fair
Value Measurements
The
Company applies Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic
820, Fair Value Measurement (“ASC 820”), which establishes a framework for measuring fair value and clarifies the
definition of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received
for an asset or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between
market participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions
that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent
of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments
about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best
information available in the circumstances.
The
carrying value of the Company’s cash, prepaid expenses, accounts payable, and accrued expenses approximate fair value because of
the short-term maturity of these financial instruments.
The
valuation hierarchy is composed of three levels. The classification within the valuation hierarchy is based on the lowest level of input
that is significant to the fair value measurement. The levels within the valuation hierarchy are described below:
|
Level
1 Inputs: Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date
for identical, unrestricted assets or liabilities. |
|
|
|
Level
2 Inputs: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These
include quoted prices for assets or liabilities recently traded in active markets, with similar underlying terms, as well as direct
or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals, as well
as quoted prices for identical or similar assets or liabilities in markets that are not active. |
|
|
|
Level
3 Inputs: Unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists
for the assets or liabilities, that reflect the reporting entity’s own assumptions. |
Deferred
Offering Costs
Deferred
offering costs consists primarily of legal, accounting, underwriters’ fees, printing, and filing fees that are incurred prior to
an offering of the Company’s common stock and are initially capitalized and then subsequently reclassified to additional paid-in
capital upon completion of the offering. If an offering is not completed, any associated offering costs will be expensed immediately
upon termination of the offering. At September 30, 2024, the Company incurred $117,000 in deferred offering costs for professional services
related to the ATM Agreement and these costs are classified as prepaid expenses and other current assets on the accompanying condensed
consolidated balance sheets.
Insurance
Premium Financing Liability
In
January 2023, the Company entered into an insurance premium financing agreement for $955,700, with a term of nine months and an annual
interest rate of 5.25%. The Company made a down payment of $238,925 and was required to make monthly principal and interest payments
of $81,394 over the term of the agreement, which was repaid in full in October 2023.
In
January 2024, the Company entered into an insurance premium financing agreement for $492,450, with a term of 10 months and an annual
interest rate of 7.5%. The Company made a down payment of $98,490 and is required to make monthly principal and interest payments of
$40,763 over the term of the agreement, which matures in November 2024. Related prepaid insurance at September 30, 2024 of $123,108 is
included in prepaid expenses and other current assets on the accompanying condensed consolidated balance sheet.
Retirement
Plan
The
Company has a 401(k) defined contribution plan which covers all employees that meet the plan’s eligibility requirements. Eligible
employees may contribute a percentage of their salary subject to certain limitations. The Company makes a discretionary match which is
currently equal to 3% of employee contributions. Total company contributions to the plan were $3,346 and $3,683 for the three and nine
months ended September 30, 2024, respectively, and $3,602 and $7,498 for the three and nine months ended September 30, 2023, respectively.
Income
Taxes
The
Company accounts for income taxes using the asset-and-liability method in accordance with FASB ASC Topic 740, Income Taxes (“ASC
740”). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit
carryforwards.
Deferred
income taxes are recognized for the tax effect of temporary differences between the financial statement carrying amount of assets and
liabilities and the amounts used for income tax purposes and for certain changes in valuation allowances. Valuation allowances are recorded
to reduce certain deferred tax assets when, in management’s estimation, it is more-likely-than-not that a tax benefit will not
be realized. A full valuation allowance has been recognized for all periods since it is more-likely-than-not that some portion or all
of the deferred tax assets will not be realized in future periods.
The
Company follows the guidance in FASB ASC Subtopic 740-10 in assessing uncertain tax positions. The standard applies to all tax positions
and clarifies the recognition of tax benefits in the financial statements by providing for a two-step approach of recognition and measurement.
The first step involves assessing whether the tax position is more-likely-than-not to be sustained upon examination based upon its technical
merits. The second step involves measurement of the amount to be recognized. Tax positions that meet the more-likely-than-not threshold
are measured at the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate finalization with the
taxing authority. The Company recognizes the impact of an uncertain income tax position in the financial statements if it believes that
the position is more-likely-than-not to be sustained by the relevant taxing authority. The Company will recognize interest and penalties
related to tax positions in income tax expense. At September 30, 2024 and December 31, 2023, the Company had no unrecognized uncertain
income tax positions, and therefore no amounts have been recognized in the condensed consolidated financial statements.
Net
Loss per Share
The
Company reports loss per share in accordance with FASB ASC Subtopic 260-10, Earnings Per Share, which provides for calculation
of basic and diluted earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income or loss
available to common stockholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect
the potential dilution of securities that could share in the earnings of an entity. The calculation of diluted net earnings (loss) per
share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.
Potentially
dilutive securities not included in the computation of loss per share for the nine months ended September 30, 2024 and 2023 included
options to purchase 108,955 and 5,767 shares of common stock, respectively. Other potentially dilutive securities also not included in
the computation of loss per share for the nine months ended September 30, 2024 and 2023 included warrants to purchase 507 shares of the
Company’s common stock related to the IPO and warrants to purchase an additional 424 and 20,000 shares of the Company’s common
stock issued in the May and November Offerings, respectively. Additional other potentially dilutive securities also not included in the
computation of loss per share for the nine months ended September 30, 2024 included warrants to purchase an additional 329,771 shares
of the Company’s common stock issued in the PIPE Offering and warrants to purchase 19,786 shares of the Company’s common
stock issued to the placement agents in the PIPE Offering. All common share amounts as of September 30, 2024 and December 31, 2023 and
per share amounts for the three and nine months ended September 30, 2024 and 2023 have been retroactively adjusted to reflect a 1-for-25
reverse stock split of the Company’s common stock effectuated on November 17, 2023 and a 1-for-15 reverse stock split of the Company’s
common stock effectuated on May 24, 2024.
Recently
Adopted Accounting Pronouncements
The
Company has evaluated all recent accounting pronouncements that were required to be adopted and believes that other than the following,
none of them will have a material effect on the Company’s financial position, results of operations, or cash flows.
The
FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20)
and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and
Contracts in an Entity’s Own Equity (“ASU 2020-06”), to reduce complexity in applying U.S. GAAP to certain financial
instruments with characteristics of liabilities and equity. The guidance in ASU 2020-06 simplifies the accounting for convertible debt
instruments and convertible preferred stock by removing the existing guidance that requires entities to account for beneficial conversion
features and cash conversion features in equity, separately from the host convertible debt or preferred stock. The guidance in ASC Subtopic
470-20 applies to convertible instruments for which the embedded conversion features are not required to be bifurcated from the host
contract and accounted for as derivatives. In addition, the amendments revise the scope exception from derivative accounting in ASC Subtopic
815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified
in stockholders’ equity, by removing certain criteria required for equity classification. These amendments are expected to result
in more freestanding financial instruments qualifying for equity classification (and, therefore, not accounted for as derivatives), as
well as fewer embedded features requiring separate accounting from the host contract. The amendments in ASU 2020-06 further revise the
guidance in FASB ASC Topic 260, Earnings Per Share, to require entities to calculate diluted earnings per share (“EPS”)
for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating
diluted EPS when an instrument may be settled in cash or shares. The amendments in ASU 2020-06 are effective for public entities that
meet the definition of an SEC filer, excluding smaller reporting companies as defined by the SEC for fiscal years beginning after December
15, 2021. For all other entities, including the Company, the amendments are effective for fiscal years beginning after December 15, 2023.
The Company adopted this guidance effective January 1, 2024 and the adoption of ASU 2020-06 did not have a material impact on its condensed
consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Common Stock
|
9 Months Ended |
Sep. 30, 2024 |
Equity [Abstract] |
|
Common Stock |
Note
3 – Common Stock
Pursuant
to an amendment to the Company’s Certificate of Incorporation filed in April 2019, the Company increased the number of authorized
shares of common stock to 250,000,000 shares. On November 17, 2023, the Company effectuated a reverse split of shares of its common stock
at a ratio of 1-for-25 pursuant to an amendment to the Company’s Certificate of Incorporation filed with the Delaware Secretary
of State and approved by the Company’s board of directors and stockholders. Further, on May 24, 2024, the Company effectuated an
additional reverse split of shares of its common stock at a ratio of 1-for-15 pursuant to an amendment to the Company’s Certificate
of Incorporation filed with the Delaware Secretary of State and approved by the Company’s board of directors and stockholders.
The par value of the Company’s common stock was not adjusted as a result of either reverse stock split.
On
February 16, 2022, the Company entered into an agreement for marketing and investor related consulting services. Pursuant to the agreement,
compensation includes a monthly fee and an upfront issuance of shares of the Company’s common stock. On the effective date of February
16, 2022, the Company issued 85 shares of its common stock with a per share value of $1,176.47 and a total value of $100,000 as compensation
expense. The agreement automatically renews annually and upon renewal, a payment of $100,000 of shares of the Company’s common
stock is issued. On February 16, 2023, the agreement was renewed and on the effective date of August 22, 2023, an additional 187 shares
of the Company’s common stock were issued with a per share value of $534.76 (as calculated based on the trailing 10-day average
closing value of the Company’s common stock prior to the renewal date) representing compensation expense of $100,000.
On
March 17, 2023, the Company filed a Registration Statement on Form S-3 with the SEC using a “shelf” registration process
pursuant to which, the Company may sell, from time to time in one or more offerings, shares of common stock and preferred stock, various
series of debt securities and/or warrants to purchase any of such securities, either individually or as units comprised of a combination
of one or more of the other securities in one or more offerings up to a total dollar amount of $75 million.
On
May 2, 2023, the Company closed a public offering pursuant to which it issued 14,134 shares of its common stock at a public offering
price of $188.00 per share. The gross proceeds to the Company from the May Offering were approximately $2.7 million, prior to deducting
underwriting discounts and commissions of approximately $186,000 and other offering expenses of approximately $417,000. The net proceeds
to the Company from the May Offering were approximately $2.1 million. The Company granted the underwriters a 45-day option to purchase
up to an additional 53,000 shares of common stock at the public offering price less discounts and commissions, to cover over-allotments;
however, this option expired unexercised.
On
July 26, 2023, pursuant to the research and development collaboration and license agreement with Applied Biomedical Science Institute
(“ABSI”), further described in Note 5 to the condensed consolidated financial statements, the Company issued 1,674 shares
of its common stock with a per share value of $149.34, representing total compensation expense of $250,000 (as calculated based on the
trailing 10-day average closing value of the Company’s common stock prior to the agreement date).
On
November 30, 2023, the Company closed a public offering pursuant to which it issued 121,667 shares of its common stock at a public offering
price of $15.00 per share and pre-funded warrants to purchase up to 545,000 shares of the Company’s common stock, exercisable at
an exercise price of $0.015 per share, to those purchasers whose purchase of common stock in the offering would otherwise result in the
purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the
purchaser, 9.99%) of the Company’s outstanding common stock immediately following the consummation of the offering. The gross proceeds
to the Company from the November Offering were approximately $10.0 million, prior to deducting underwriting discounts, commissions, and
other expenses of approximately $1.3 million. The net proceeds to the Company from the November Offering were approximately $8.7 million.
The Company granted the underwriters a 45-day option to purchase up to an additional 100,000 shares of common stock and/or pre-funded
warrants, to cover over-allotments. The underwriter exercised the option to purchase 66,667 pre-funded warrants to purchase shares of
the Company’s common stock for gross proceeds of $1.0 million, prior to deducting underwriting discounts and commissions of approximately
$70,000.
On
January 24, 2024, pursuant to a corporate advisory consulting agreement, the Company issued 3,334 shares of its common stock with a per
share value of $6.16, representing total compensation expense of $20,550 (as calculated based on the closing value of the Company’s
common stock at the effective transfer date).
On
June 7, 2024, the Company entered into an At the Market Offering Agreement (the “ATM Agreement”) with Rodman & Renshaw
LLC (the “ATM Sales Manager”) under which the Company may sell, from time to time through the ATM Sales Manager, shares of
common stock in one or more offerings up to a total dollar amount of $1.65 million. Sales of shares of the Company’s common stock
through the ATM Sales Manager, if any, will be made by any method permitted by law deemed to be an “at the market offering”
as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended (the “Securities Act”), including without limitation
sales made directly on the Nasdaq Stock Market LLC or any other existing trading market for the common shares. The Company’s common
stock is being offered and sold pursuant to the Company’s effective shelf registration statement on Form S-3 and an accompanying
prospectus declared effective by the U.S. Securities and Exchange Commission (the “SEC”) on March 24, 2023, and pursuant
to a prospectus supplement dated June 7, 2024.
On
June 21, 2024, the Company closed a private placement offering with certain accredited investors of $2.08 million of the Company’s
securities consisting of shares of the Company’s common stock and/or pre-funded warrants to acquire shares of the Company’s
common stock and warrants to acquire shares of the Company’s common stock. Pursuant to the PIPE Offering, the Company issued 207,292
shares of its common stock at an offering price of $3.16 per share, pre-funded warrants to purchase up to 452,253 shares of the Company’s
common stock (the “Pre-Funded Warrants”), exercisable at $0.001 per share, and warrants to purchase up to 329,771 shares
of the Company’s common stock, exercisable at $3.09 (the “PIPE Warrants”). Net proceeds to the Company from the PIPE
Offering were approximately $1.8 million, after a deduction of approximately $268,000 in offering costs. In addition, the Company issued
placement agent warrants to purchase up to 19,786 shares of the Company’s common stock, exercisable at $3.09 per share (the “Placement
Agent Warrants”).
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Stock Based Compensation
|
9 Months Ended |
Sep. 30, 2024 |
Share-Based Payment Arrangement [Abstract] |
|
Stock Based Compensation |
Note
4 – Stock Based Compensation
Incentive
Plans and Options
Under
the Company’s 2017 Stock Incentive Plan (the “2017 Plan”) the Company may grant incentive stock options, non-statutory
stock options, rights to purchase common stock, stock appreciation rights, restricted stock, performance shares, and performance units
to employees, directors, and consultants of the Company and its affiliates. Up to 261 shares of the Company’s common stock may
be issued pursuant to the 2017 Plan.
The
Company has granted options to acquire 255 shares of common stock at $4,950 per share under the 2017 Plan, and 6 options to acquire shares
of common stock remain available for issuance. At both September 30, 2024 and December 31, 2023, there were options outstanding to acquire
255 shares of common stock. As of September 30, 2024 and December 31, 2023, all such options were fully vested, and the weighted average
remaining contractual life for such options was approximately 3.4 and 4.2 years, respectively.
In
July 2019, the Company authorized an additional plan, the 2019 Stock Incentive Plan (the “2019 Plan”). Under the 2019 Plan,
the Company may grant incentive stock options, non-statutory stock options, rights to purchase common stock, stock appreciation rights,
restricted stock, performance shares, and performance units to employees, directors, and consultants of the Company and its affiliates.
At both September 30, 2024 and December 31, 2023, a total of 10,452 shares were authorized for issuance under the 2019 Plan.
As
of both September 30, 2024 and December 31, 2023, the Company has granted options to acquire 10,452 shares of common stock under the
2019 Plan and 0 shares of common stock remain available for issuance under the 2019 Plan. There are stock options outstanding to acquire
5,512 shares of common stock with a weighted-average exercise price of $1,105.5 at both September 30, 2024 and December 31, 2023 and
weighted average contractual terms of 7.1 years and 7.8 years at September 30, 2024 and December 31, 2023, respectively.
On
August 17, 2023, the Company authorized a new plan, the Tharimmune, Inc. 2023 Omnibus Incentive Plan (the “2023 Plan”). Under
the Company’s 2023 Plan, the Company may grant incentive stock options, non-statutory stock options, rights to purchase common
stock, stock appreciation rights, restricted stock, performance shares, and performance units to employees, directors, and consultants
of the Company and its affiliates. Initially, options to purchase up to 6,934 shares of the Company’s common stock were able to
be issued pursuant to the 2023 Plan. Under an amendment to the 2023 Plan by vote of the Company’s stockholders on May 14, 2024,
an amended total of up to 173,600 options to purchase shares of the Company’s common stock may be issued pursuant to the 2023 Plan.
In addition, under the amendment, an “evergreen” provision was added to automatically increase the number of shares available
under the 2023 Plan on January 1 annually, beginning January 1, 2025 and ending January 1, 2033, equal to the lesser of five percent
of the shares of Common Stock outstanding (on an as-converted basis) on the final day of the immediately preceding calendar year or such
lesser number of shares of the Company’s Common Stock as determined by the Board of Directors.
During
the three and nine months ended September 30, 2024, the Company granted 102,853 options to acquire shares of common stock under the 2023
Plan. At September 30, 2024 and December 31, 2023, 70,412 and 6,934 shares of common stock remain available for issuance under the amended
and initial 2023 Plan, respectively. There are stock options outstanding to acquire 103,188 and 335 shares of common stock with a weighted-average
exercise price of $3.11 and $59.14 at September 30, 2024 and December 31, 2023, respectively, and weighted-average contractual terms
of 9.9 years and 9.9 years at September 30, 2024 and December 31, 2023, respectively.
The
following table summarizes stock-based activities under the 2017, 2019, and 2023 Stock Incentive Plans:
Schedule of Stock Option Activity
| |
| | |
Weighted | | |
Weighted |
| |
Shares | | |
Average | | |
Average |
| |
Underlying | | |
Exercise | | |
Contractual |
| |
Options | | |
Price | | |
Terms |
| |
| | |
| | |
|
Outstanding at December 31, 2023 | |
| 6,102 | | |
$ | 1,208.72 | | |
7.8 years |
Granted | |
| 102,853 | | |
$ | 2.925 | | |
9.9 years |
Outstanding at September 30, 2024 | |
| 108,955 | | |
$ | 70.46 | | |
9.7 years |
| |
| | | |
| | | |
|
Exercisable options at September 30, 2024 | |
| 22,592 | | |
$ | 285.23 | | |
9.2 years |
| |
| | | |
| | | |
|
Vested and expected to vest at September 30, 2024 | |
| 108,955 | | |
$ | 70.46 | | |
9.7 years |
The
fair value of stock option awards is estimated at the date of grant using the Black-Scholes option-pricing model. The estimated fair
value of each stock option is then expensed over the requisite service period, which is generally the vesting period (ranging between
immediate vesting and four years). The determination of fair value using the Black-Scholes model is affected by the Company’s share
price as well as assumptions regarding a number of complex and subjective variables, including expected price volatility, expected life,
risk-free interest rate and forfeitures. Forfeitures are accounted for as they occur.
Stock
options granted during the nine months ended September 30, 2024 were valued using the Black-Scholes option-pricing model with the following
weighted-average assumptions:
Schedule of Options Weighted Average Assumptions
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, | | |
September 30, | | |
September 30, | | |
September 30, | |
| |
2024 | | |
2023* | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Expected volatility | |
| 100.8 | % | |
| N/A | | |
| 100.8 | % | |
| 95.1 | % |
Risk-free interest rate | |
| 3.80 | % | |
| N/A | | |
| 3.80 | % | |
| 3.99 | % |
Expected dividend yield | |
| 0 | % | |
| N/A | | |
| 0 | % | |
| 0 | % |
Expected life of options in years | |
| 5.0 | | |
| N/A | | |
| 5.0 | | |
| 5.0 | |
Estimated fair value of options granted | |
$ | 2.23 | | |
| N/A | | |
$ | 2.23 | | |
$ | 0.29 | |
* | No stock options
were granted during the three months ended September 30, 2023. |
The
weighted-average grant date fair value of stock options granted during the three and nine months ended September 30, 2024 was $2.23.
The weighted-average fair value of stock options vested during the three and nine months ended September 30, 2024 was approximately $11.11
and $28.49, respectively. The weighted-average grant date fair value of stock options granted during the nine months ended September
30, 2023 was $108.23. The weighted-average fair value of stock options vested during the three and nine months ended September 30, 2023
was approximately $1,055.28 and $342.15, respectively.
Total
stock-based compensation expense included in the accompanying condensed consolidated statements of operations was as follows:
Schedule of Stock-Based Compensation Expense
| |
September 30, 2024 | | |
September 30, 2023 | | |
September 30, 2024 | | |
September 30, 2023 | |
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, 2024 | | |
September 30, 2023 | | |
September 30, 2024 | | |
September 30, 2023 | |
Research and development | |
$ | 88,535 | | |
$ | 82,066 | | |
$ | 244,112 | | |
$ | 325,675 | |
General and administrative | |
| 103,408 | | |
| 75,894 | | |
| 255,097 | | |
| 335,744 | |
Total stock-based compensation | |
$ | 191,943 | | |
$ | 157,960 | | |
$ | 499,209 | | |
$ | 661,419 | |
As
of September 30, 2024, the total unrecognized compensation expense related to non-vested options was approximately $979,813 and is expected
to be recognized over the remaining weighted-average service period of approximately 0.84 years.
Warrants
In
connection with the IPO, the Company issued warrants to purchase such number of shares of the Company’s common stock equal to 5%
of the total shares of common stock issued in the IPO, or 507 warrants. The warrants are exercisable at $1,875.00 per share, were not
exercisable within the first six months after issuance, and may, under certain circumstances, be exercised on a cashless basis. The exercise
price of the warrants is subject to standard antidilutive provision adjustments for stock splits, stock combinations, or similar events
affecting the Company’s common stock. The Company has determined that these warrants should be classified as equity instruments
since they do not require the Company to repurchase the underlying common stock and do not require the Company to issue a variable amount
of common stock. In addition, these warrants are indexed to common stock and do not have any unusual antidilution rights.
In
connection with the May Offering as described in Note 3 to the consolidated financial statements, the Company issued warrants to designees
of the underwriter (the “Representative’s Warrants”) to purchase 424 shares of the Company’s common stock (which
is equal to 3% of the number of shares sold in the public offering) at an initial exercise price of $234.375 per share, subject to adjustment.
The Representative’s Warrants are exercisable at any time and from time to time, in whole or in part, during the four- and one-half
year period commencing 180 days from the commencement of sales of the shares of common stock in the public offering.
In
connection with the November Offering as described in Note 3 to the consolidated financial statements, the Company issued pre-funded
warrants to purchase 545,000 shares of the Company’s common stock at an exercise price of $0.015 (the “Pre-Funded Warrants”).
The Pre-Funded Warrants were issued to those purchasers whose purchase of common stock in the November Offering would otherwise result
in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election
of the purchaser, 9.99%) of outstanding common stock immediately following the consummation of the offering. The Pre-Funded Warrants
were immediately exercisable and could be exercised at any time until exercised in full. The Company also granted the underwriters a
45-day option to purchase up to an additional 100,000 shares of common stock and/or prefunded warrants. The underwriters exercised the
option to purchase 66,667 pre-funded warrants at an initial exercise price of $0.015 per share, subject to adjustment (the “Underwriters
Pre-Funded Warrants”). These pre-funded warrants were immediately exercisable and could be exercised at any time until exercised
in full. The underwriters received warrants to purchase 20,000 shares of common stock with an initial exercise price of $18.75, exercisable
beginning May 27, 2024, and expiring May 2, 2028 (the “Underwriters Warrants”). As of September 30, 2024 and December 31,
2023, all of the Pre-Funded Warrants and the Underwriters Pre-Funded Warrants have been exercised and the additional warrants to purchase
20,000 shares of common stock have not yet been exercised.
In
connection with the PIPE Offering as described in Note 3 to the consolidated financial statements, the Company issued Pre-Funded Warrants
to purchase 452,253 shares of the Company’s common stock at an exercise price of $0.001, PIPE Warrants to purchase 329,771 shares
of the Company’s common stock at an exercise price of $3.09, and Placement Agent Warrants to purchase up to 19,786 shares of the
Company’s common stock, exercisable at $3.09 per share. The Pre-Funded Warrants were immediately exercisable and are able to be
exercised at any time until exercised in full. The PIPE Warrants and Placement Agent Warrants were immediately exercisable and are able
to be exercised until five and a half years from the effective date, or December 21, 2029. As of September 30, 2024, 189,005 of the Pre-Funded
Warrants have been exercised and none of the PIPE Warrants or Placement Agent Warrants have been exercised.
Terms
of the warrants outstanding at September 30, 2024 are as follows:
Schedule of Warrants
| |
Initial | |
Expiration | |
Exercise | | |
Warrants | | |
Warrants | | |
Warrants | |
Issuance Date | |
Exercise Date | |
Date | |
Price | | |
Issued | | |
Exercised | | |
Outstanding | |
| |
| |
| |
| | |
| | |
| | |
| |
January 14, 2022 | |
July 10, 2022 | |
January 11, 2027 | |
$ | 1,875.00 | | |
| 500 | | |
| - | | |
| 500 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
May 2, 2023 | |
November 2, 2023 | |
May 2, 2028 | |
$ | 234.375 | | |
| 424 | | |
| - | | |
| 424 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
November 30, 2023 | |
N/A | |
$ | 0.015 | | |
| 545,000 | | |
| 545,000 | | |
| - | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
November 30, 2023 | |
N/A | |
$ | 0.015 | | |
| 66,667 | | |
| 66,667 | | |
| - | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
May 27, 2024 | |
May 2, 2028 | |
$ | 18.75 | | |
| 20,000 | | |
| - | | |
| 20,000 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
N/A | |
$ | 0.001 | | |
| 452,253 | | |
| 189,005 | | |
| 263,248 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
December 21, 2029 | |
$ | 3.09 | | |
| 329,771 | | |
| - | | |
| 329,771 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
December 21, 2029 | |
$ | 3.09 | | |
| 19,786 | | |
| - | | |
| 19,786 | |
|
X |
- DefinitionThe entire disclosure for share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Commitments and Contingencies
|
9 Months Ended |
Sep. 30, 2024 |
Commitments and Contingencies Disclosure [Abstract] |
|
Commitments and Contingencies |
Note
5 – Commitments and Contingencies
Small
Molecule Analogues
On
December 30, 2019, the Company acquired a series of small molecule analogues pursuant to an Asset Purchase Agreement (“APA”).
Pursuant to the APA, the Company is required to make a payment of $50,000 upon raising of at least $2.0 million in funding, and up to
approximately $1.75 million based upon successfully meeting clinical and sales milestones. The Company included, in accounts payable
at both September 30, 2024 and December 31, 2023, the $50,000 required initial payment. Milestone based payments, if any, will be expensed
as incurred.
Research
Collaboration and Product License Agreement with Minotaur Therapeutics, Inc. (“Minotaur”) and Commercial License Agreement
with Taurus Biosciences, LLC (“Taurus”)
The
Company has entered into a research collaboration and product license agreement with Minotaur (as amended, the “Minotaur Agreement”)
and a commercial license agreement with Taurus (the “Taurus Agreement”) for use of certain technology, including OmniAb antibodies,
to advance Picobodies against novel, unreachable, and undruggable epitopes in high-value validated targets starting with PD-1. The Minotaur
Agreement and Taurus Agreement are for the development of proprietary targeted biologics, including TH 1940, against PD-1. It is anticipated
that the Company will collaborate with Minotaur under the license from Taurus to discover, develop, and advance biotherapeutics against
high-value validated IO targets starting with PD-1.
The
Minotaur Agreement included an up-front payment of $150,000, which was paid in January 2023. In addition, the Company shall fund the
discovery and characterization study performed by Minotaur as set forth in the Minotaur Agreement. Pursuant to the Minotaur Agreement,
the Company shall pay Minotaur a milestone payment of $1,000,000 for each first Product (as defined in the Minotaur Agreement) directed
against a target and first regulatory approval in the U.S. In addition, the Company shall pay a low single digit royalty on net sales
until the later of (i) ten years after the First Commercial Sale (as defined in the Minotaur Agreement) of such Product in such country
and (ii) the expiration of the last-to-expire Valid Claim (as defined in the Minotaur Agreement) of a Collaboration Patent (as defined
in the Minotaur Agreement) or MINT Patent (as defined in the Minotaur Agreement) covering the manufacture, use, or sale of such Product.
The Taurus Agreement contains single digit payments on net product sales and certain development milestone payments tied to the advancement
through clinical trials and final regulatory approval.
Research
and Development Collaboration and License Agreement with Applied Biomedical Science Institute
On
July 5, 2023 (the “ABSI Effective Date”), the Company entered into a Research and Development Collaboration and License Agreement
(the “ABSI Agreement”) with ABSI pursuant to which ABSI granted the Company an exclusive royalty-bearing, sublicensable license
to the ABSI Patents (as defined in the ABSI Agreement) and a non-exclusive, royalty-bearing, sublicensable license to the ABSI Know-How
(as defined in the ABSI Agreement) to Exploit (as defined in the ABSI Agreement) the ABSI Products (as defined in the ABSI Agreement)
for the treatment, diagnosis, prediction, detection or prevention of disease in humans and animals worldwide (the “Territory”).
Pursuant
to the ABSI Agreement, the parties shall form a committee to manage the preclinical, investigational new drug enabling studies and such
other activities as shall lead to the initiation of a Phase 1 clinical trial of the ABSI Product. The parties will collaborate on a Target-by-Target
basis to identify and evaluate ABSI Products directed against such Target (as defined below) with a view to identifying or generating
suitable Products (as defined in the ABSI Agreement) for the Company to Exploit. “Target” means ErB2 (Her2) and ErbB3. Upon
completion of the Discovery Timeline (as defined in the ABSI Agreement) for a Target, subject to the terms and conditions of ABSI Agreement,
the Company shall exclusively own any ABSI Products against such Target. In the event the committee determines that the discovery activities
are unsuccessful with respect to a Target, the Company may propose an additional target, which, upon approval by ABSI, shall replace
a failed Target.
Pursuant
to the ABSI Agreement: (i) the Company issued ABSI 25,107 shares of its common stock which is equal to $250,000 based on the ten day
trailing volume weighted-average price of the Company’s common stock prior to the date of issuance (see Note 3 to the condensed
consolidated financial statements for details of the July 27, 2023 issuance of the Company’s common stock to ABSI); (ii) in the
event the Company closes a financing pursuant to which it receives more than $10 million in Net Proceeds (as defined in the ABSI Agreement),
the Company shall pay ABSI a mid-six digit amount; (iii) upon the achievement of certain milestones as set forth in the ABSI Agreement,
the Company shall pay ABSI up to an aggregate of $8,250,000; (iv) after the second anniversary of the ABSI Effective Date, the Company
shall pay ABSI a low five digit amount for the first year and a mid-five digit amount thereafter during the Royalty Term (as defined
in the ABSI Agreement); and (v) during the Royalty Term for each Product, the Company shall pay ABSI a quarterly royalty on the Net Sales
(as defined in the ABSI Agreement) with royalties at percentages which range from the low to mid-single digits, with high Net Sales being
subject to lower royalty rates, subject to adjustment as set forth in the ABSI Agreement. In addition, in the event the Company transfers
all or substantially all of its rights to a Product to a third party, the Company shall pay to ABSI the percentage of Net Proceeds attributable
to the transfer of the Product. Specifically, the Company shall pay ABSI amounts at percentages which range from the mid-single digit
to low double digits depending on the Company Expenses (as defined in the ABSI Agreement), with higher Company Expenses being subject
to lower rates.
On
a Product-by-Product basis, upon the expiration of the last Royalty Term of such Product in the Territory, licenses granted to the Company
with respect to such Product shall be deemed non-exclusive, fully paid, royalty-free, perpetual and irrevocable. The ABSI Agreement shall
expire upon the expiration of the last Royalty Term of the last Product, unless such agreement is terminated earlier pursuant to its
terms. The ABSI Agreement may also be terminated (i) by either the Company or ABSI for (A) a material breach of the ABSI Agreement or
(B) bankruptcy, (ii) ABSI may terminate the ABSI Agreement upon the commencement of a Challenge Proceeding (as defined in the ABSI Agreement)
or (iii) the Company may terminate the ABSI Agreement at any time upon 90 days prior written notice to ABSI. Upon termination or expiration
of the ABSI Agreement other than as a result of a bankruptcy or Challenge Proceeding, all licenses granted to the Company pursuant to
such agreement will terminate and all rights under such licenses shall revert to ABSI.
On
March 11, 2024, the Company entered into an addendum to the ABSI Agreement to fund research services with quarterly payments of $50,000
beginning March 18, 2024 with subsequent payments due on the 18th of each calendar quarter. During the three and nine months
ended September 30, 2024, the Company made payments of $50,000 and $150,000 to ABSI, respectively
Avior
Patent License Agreement
On
November 3, 2023 (the “Avior Effective Date”), the Company entered into the Avior Patent License Agreement with Avior pursuant
to which the Company received an exclusive sublicensable right and license to Licensed Patent Rights and Licensed Technology to, among
other things, Develop, have Developed, make, have made, use, sell, import, export and commercialize TH104 and TH103 and to practice the
Licensed Technology in connection with the foregoing, throughout the world. Pursuant to the Avior Patent License Agreement, the Company
shall pay Avior a mid-six digit up front license fee within ten days of the Avior Effective Date and an additional mid six-digit license
fee which shall be paid in four equal installments within ten days of the end of each fiscal quarter following the Avior Effective Date.
In addition, the Company shall pay Avior a high single digit percentage of any upfront payments received by it as a result of the grant
of any sublicenses with respect to TH104. The Company shall also pay Avior milestone payments in the aggregate amount of $24,250,000
upon the occurrence of various development milestones (the “Development Milestone Payments”). Furthermore, the Company shall
pay Avior certain fees based upon sales milestones. The payments for such sales milestones range from the low seven digits to the low
eight digits with higher sales being subject to higher fees. Finally, the Company shall pay Avior royalties based on net sales. Such
royalties range from low single digit percentages to mid-single digit percentages with higher sales being subject to lower percentages.
The Avior Patent License Agreement shall expire upon the expiration of the final payment obligation due to Avior as set forth in such
agreement. Upon the expiration of the Avior Patent License Agreement, the Company shall have a fully paid, irrevocable, freely transferable
and sublicensable worldwide license to the Licensed Patent Rights and Licensed Technology to Develop, have Developed, make, have made,
use, have used sell, offer for sale, have sold, import, have imported, export, have exported, commercialize or have commercialized any
and all Licensed Products and to practice the Licensed Technology worldwide. Pursuant to the Avior Patent License Agreement, the Company
may terminate the agreement at any time without cause, upon 30 days’ prior written notice to Avior along with payment of the next
unpaid Development Milestone Payment, if any. Furthermore, either the Company or Avior may terminate the Avior Patent License Agreement
(i) on written notice to the other party if the other party materially breaches any provision of the Avior Patent License Agreement and
fails to cure such breach within 30 days after the breaching party receives written notice thereof or (ii) on written notice in the event
that either party (A) becomes insolvent or admits its inability to pay its debts generally as they become due; (B) becomes subject, voluntarily
or involuntarily, to any proceeding under any domestic or foreign bankruptcy or insolvency law, which is not fully dismissed or vacated
within 60 days; (C) is dissolved or liquidated or takes any corporate action for such purpose; (D) makes a general assignment for the
benefit of creditors; or (E) has a receiver, trustee, custodian or similar agent appointed by order of any court of competent jurisdiction
to take charge of or sell any material portion of its property or business. Upon termination of the Avior Patent License Agreement, the
license granted pursuant to such agreement shall terminate and all rights in the Licensed Patent Rights and Licensed Products shall revert
back to Avior.
During
the three and nine months ended September 30, 2024, the Company paid license fees of $150,000 and $450,000, respectively, to Avior in
accordance with the terms of the agreement. In addition, during the three and nine months ended September 30, 2024, the Company incurred
milestone fees of $750,000.
Enkefalos
License Agreement
On
June 17, 2024 (the “Enkefalos Effective Date”), the Company signed a letter of intent to enter into the Enkefalos License
Agreement with Enkefalos Biosciences Inc. pursuant to which the Company is licensing the global rights in all fields of use for the products
related to the compounds knows as cyclotides to deliver HER2 antibodies across the blood-brain barrier and all associated know-how, technology,
intellectual property and related information and constructs, and any associated authorized generic rights and all related assets (collectively,
the “Products” referred to in this letter as ENBI-01) from Enkefalos Biosciences, Inc. Pursuant to the Enkefalos License
Agreement, the Company shall pay Enkefalos an up-front license fee of $150,000 within ten days of the Enkefalos Effective Date and an
additional license fee of $150,000 to be paid 6 months after the Enkefalos Effective Date and an annual license fee of $50,000. The Company
shall also pay Enkefalos milestone payments in the aggregate amount of up to $8,500,000 upon the occurrence of various development milestones
(the “Enkefalos Development Milestone Payments”). Furthermore, the Company shall pay Enkefalos royalties based on net sales
ranging from low single-digit percentages to mid-single digit percentages with higher sales being subject to lower percentages. The Enkefalos
License Agreement shall expire upon the expiration of the final payment obligation due to Enkefalos as set forth in such agreement and
upon expiration, the Company shall have a fully paid, irrevocable, freely transferable and sublicensable worldwide license to the Licensed
Patent Rights and Licensed Technology to Develop, have Developed, make, have made, use, have used sell, offer for sale, have sold, import,
have imported, export, have exported, commercialize or have commercialized any and all Licensed Products and to practice the Licensed
Technology worldwide. Pursuant to the Enkefalos License Agreement, either the Company or Enkefalos may terminate the Enkefalos License
Agreement on written notice to the other party. Upon termination of the Enkefalos License Agreement, the license granted pursuant to
such agreement shall terminate and all rights in the Licensed Patent Rights and Licensed Products shall revert back to Enkefalos.
During
the nine months ended September 30, 2024, the Company incurred license fees of $150,000 to Enkefalos in accordance with the terms of
the agreement.
Intract
Patent License Agreement
On
September 11, 2024, the Company entered into a patent license agreement (the “Intract Agreement”) with Intract. Pursuant
to the Intract Agreement, the Company exclusively licensed INT-023/TH023, an oral anti-Tumor Necrosis Factor-alpha (TNF-α) monoclonal
antibody infliximab. Under the terms of the Intract Agreement, the Company licensed global development and commercialization rights (outside
of South Korea) to Intract’s Soteria® and Phloral® delivery platform along with an existing supply agreement for infliximab
to be used in the oral product development program. Pursuant to the Intract Agreement, the Company paid Intract an up-front license fee
of $400,000 and Intract is eligible to receive additional payments upon an equity financing of the Company and additional payments for
future development, regulatory and commercial milestones, as well as mid-single digit royalties based on net product sales. The Agreement
retains a right of first refusal to continue development and commercialization after a Phase 2 clinical trial. In addition, the Company
has the option to exercise the license to Intract’s platform for up to four additional targets. The term of the Intract Agreement
expires upon the final payment obligation of Tharimmune and may be terminated by Tharimmune at any time upon 90 days written notice to
Intract. Either party may terminate the Intract Agreement if the other party materially breaches any provision of the Intract Agreement
and fails to cure such breach within thirty (30) days after the breaching party receives written notice thereof. In addition, either
party may terminate the Intract Agreement on written notice in the event that either party declare: (a) becomes insolvent or admits inability
to pay its debts generally as they become due; (b) becomes subject, voluntarily or involuntarily, to any proceeding under any domestic
or foreign bankruptcy or insolvency law, which is not fully dismissed or vacated within sixty (60) days; (c) is dissolved or liquidated
or takes any corporate action for such purpose; (d) makes a general assignment for the benefit of creditors; or (e) has a receiver, trustee,
custodian or similar agent appointed by order of any court of competent jurisdiction to take charge of or sell any material portion of
its property or business.
During
the three and nine months ended September 30, 2024, the Company incurred fees of $400,000 to Intract in accordance with the terms of
the agreement.
Employment
Agreements
On
June 1, 2021, the Company entered into an Amended and Restated Employment Agreement with the Company’s CEO, as amended periodically
(the “Amended and Restated Employment Agreement”). The term of the Amended and Restated Employment Agreement commenced upon
the closing of the Company’s IPO in January 2022 and continues for a period of five years and automatically renews for successive
one-year periods at the end of each term unless either party provides written notice of their intent not to renew at least 60 days prior
to the expiration of the then effective term. Pursuant to the Amended and Restated Employment Agreement, the CEO will receive an annual
base salary of $485,000, which may be increased from time to time, and shall be eligible to receive an annual cash bonus equal to 55%
of his then base salary based upon the achievement of Company and individual performance targets established by the Company’s board
of directors. In addition, in the first year in which the Company’s market capitalization (as defined in the Amended and Restated
Employment Agreement) equals or exceeds (i) $250 million, the CEO shall receive a cash payment of $150,000; (ii) $500 million, the CEO
shall receive a cash payment of $350,000; and (iii) $1.0 billion, the CEO shall receive a cash payment of $750,000. Furthermore, following
the date of the Company’s IPO, the CEO was issued an option to purchase 2,021 shares of the Company’s common stock at an
exercise price of $1,500.00 per share, which options shall vest over a 48-month period commencing 12 months after the date of grant.
This shall be in addition to any additional equity-based compensation awards the Company may grant the CEO from time to time.
On
January 1, 2023, in lieu of half of his 2023 salary, the CEO was issued options to purchase up to 1,374 shares of the Company’s
common stock at an exercise price of $146.25 per share, which options vested immediately on the date of grant.
On
July 6, 2023, the Company entered into an amended and restated employment agreement (the “CEO Employment Agreement”) with
the CEO. The Employment Agreement has the same terms as the COO Employment Agreement (as defined below) except, the CEO shall (i) receive
a base salary of $500,000 per year, which may be increased by the Board; and (ii) be eligible to receive an annual bonus equal to 60%
of his then base salary based upon the achievement of Company and individual targets to be established by the Board, in its sole discretion.
In addition, in the event the CEO’s employment is terminated by the Company other than as a result of his death or Disability and
other than for Cause, or if the CEO terminates his employment for Good Reason, then, in addition to the Accrued Compensation, the Company
shall continue to pay the CEO’s base salary and provide health benefits for a period of 18 months following the termination date
(each as defined in the CEO Employment Agreement). In addition, all Restricted Shares and Stock Options that have not vested as of the
date of termination shall be forfeited and outstanding unvested time-based equity awards shall be accelerated in accordance with the
applicable vesting schedule as if the CEO had been in service for an additional 12 months as of the termination date.
In
connection with the appointment of the Company’s Chief Operating Officer, on July 11, 2023 (the “Effective Date”),
the Company entered into an employment agreement (the “COO Employment Agreement”) with the COO. The COO Employment Agreement
shall continue for a period of five years and, thereafter, shall automatically renew for successive one-year terms unless either party
provides the other party with written notice of non-renewal at least 60 days prior to the last day of the then-current term. Pursuant
to the COO Employment Agreement, the COO shall: (i) receive a base salary of $400,000 per year, which may be increased by the Board;
(ii) be eligible to receive an annual bonus equal to 50% of his then base salary based upon the achievement of Company and individual
targets to be established by the Board, in its sole discretion; (iii) shall be eligible to receive equity-based compensation awards as
determined by the Company; (iv) receive reimbursement of reasonable business expenses; and (v) receive such other benefits that the Company
may make available to its senior executives from time to time along with vacation, sick and holiday pay in accordance with the Company’s
policies established and in effect from time to time.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 405 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/405-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/450/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478522/954-440-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Subsequent Events
|
9 Months Ended |
Sep. 30, 2024 |
Subsequent Events [Abstract] |
|
Subsequent Events |
Note
6 – Subsequent Events
There
were no material subsequent events that required recognition or additional disclosure in these condensed consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Summary of Significant Accounting Policies (Policies)
|
9 Months Ended |
Sep. 30, 2024 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis
of Presentation
These
accompanying unaudited condensed consolidated interim financial statements have been prepared by the Company pursuant to the rules and
regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. These condensed consolidated
financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments
and accruals) necessary for a fair statement of the balance sheet, operating results, and cash flows for the periods presented in accordance
with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Operating results for the nine
months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending December
31, 2024 or any other future period. Certain information and footnote disclosure normally included in the annual financial statements
prepared in accordance with U.S. GAAP have been omitted in accordance with the SEC’s rules and regulations for interim reporting.
The Company’s financial position, results of operations, and cash flows are presented in U.S. Dollars. These condensed consolidated
financial statements and related notes should be read in conjunction with the audited financial statements and related notes thereto
for the year ended December 31, 2023 included in the Company’s Annual Report on Form 10-K filed with the SEC on February 23, 2024.
The Company operates in one segment.
|
Reverse Stock Splits |
Reverse
Stock Splits
On
November 17, 2023, the Company effectuated a reverse split of shares of its common stock at a ratio of 1-for-25 pursuant to an amendment
to the Company’s Certificate of Incorporation, as amended, filed with the Delaware Secretary of State and approved by the Company’s
board of directors and stockholders. On May 24, 2024, the Company effectuated an additional reverse split of shares of its common stock
at a ratio of 1-for-15 pursuant to an amendment to the Company’s Certificate of Incorporation, as amended, filed with the Delaware
Secretary of State and approved by the Company’s board of directors and stockholders. The par value of the Company’s common
stock was not adjusted as a result of either reverse split. All issued and outstanding common stock share and per share amounts contained
in the condensed consolidated financial statements have been retroactively adjusted to reflect these reverse splits for all periods presented.
|
Principles of Consolidation |
Principles
of Consolidation
The
condensed consolidated financial statements include the accounts of Tharimmune and its wholly-owned subsidiaries, HB and Farrington Therapeutics
LLC. All significant intercompany balances and transactions have been eliminated in consolidation. On February 27, 2023, the Company
filed a Certificate of Cancellation with the Delaware Secretary of State with respect to Farrington Therapeutics LLC.
|
Use of Estimates |
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. Management bases its estimates on historical experience
and on assumptions believed to be reasonable under the circumstances. The estimation process often may yield a range of potentially reasonable
estimates of the ultimate future outcomes, and management must select an amount that falls within that range of reasonable estimates.
Areas of the condensed consolidated financial statements where estimates may have the most significant effect include research and development
expense recognition, valuation of common shares and share-based compensation, allowances of deferred tax assets, valuation of debt related
instruments, and cash flow assumptions regarding going concern considerations. Although management believes the estimates that have been
used are reasonable, actual results could vary from the estimates that were used.
|
Concentration of Credit Risk |
Concentration
of Credit Risk
The
Company maintains cash balances with various financial institutions. Account balances at these institutions are insured by the Federal
Deposit Insurance Corporation up to $250,000 per depositor. At various times during the year, bank account balances may have been in
excess of federally insured limits. The Company has not experienced losses in such accounts. The Company believes that it is not subject
to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash
equivalents. Cash equivalents, if any, are stated at cost and consist primarily of money market accounts.
|
Research and Development |
Research
and Development
Research
and development costs are expensed as incurred. Research and development expenses include personnel costs associated with research and
development activities, including third-party contractors to perform research, conduct clinical trials, and manufacture drug supplies
and materials. The Company accrues for costs incurred by external service providers, including contract research organizations and clinical
investigators, based on its estimates of service performed and costs incurred. These estimates include the level of services performed
by third parties, patient enrollment in clinical trials, administrative costs incurred by third parties, and other indicators of the
services completed.
|
Stock-Based Compensation |
Stock-Based
Compensation
The
Company recognizes compensation costs resulting from the issuance of stock-based awards to employees, non-employees, and directors as
an expense in the condensed consolidated statements of operations over the requisite service period based on a measurement of fair value
for each stock-based award. The fair value of each option grant to employees, non-employees, and directors is estimated as of the date
of grant using the Black-Scholes option-pricing model, net of actual forfeitures. The fair value is amortized as compensation cost on
the straight-line basis over the requisite service period of the awards, which is generally the vesting period.
The
fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Prior to January
12, 2022, the Company was a private company and the Company’s common stock has only been publicly traded since that date. As a
result, the Company has lacked company-specific historical and implied volatility information. Therefore, it has estimated its expected
stock volatility based on the historical data regarding the volatility of a publicly traded set of peer companies. The expected term
of stock options granted was between five and seven years. The risk-free interest rate was determined by reference to the U.S. Treasury
yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award.
|
Fair Value Measurements |
Fair
Value Measurements
The
Company applies Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic
820, Fair Value Measurement (“ASC 820”), which establishes a framework for measuring fair value and clarifies the
definition of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received
for an asset or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between
market participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions
that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent
of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments
about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best
information available in the circumstances.
The
carrying value of the Company’s cash, prepaid expenses, accounts payable, and accrued expenses approximate fair value because of
the short-term maturity of these financial instruments.
The
valuation hierarchy is composed of three levels. The classification within the valuation hierarchy is based on the lowest level of input
that is significant to the fair value measurement. The levels within the valuation hierarchy are described below:
|
Level
1 Inputs: Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date
for identical, unrestricted assets or liabilities. |
|
|
|
Level
2 Inputs: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These
include quoted prices for assets or liabilities recently traded in active markets, with similar underlying terms, as well as direct
or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals, as well
as quoted prices for identical or similar assets or liabilities in markets that are not active. |
|
|
|
Level
3 Inputs: Unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists
for the assets or liabilities, that reflect the reporting entity’s own assumptions. |
|
Deferred Offering Costs |
Deferred
Offering Costs
Deferred
offering costs consists primarily of legal, accounting, underwriters’ fees, printing, and filing fees that are incurred prior to
an offering of the Company’s common stock and are initially capitalized and then subsequently reclassified to additional paid-in
capital upon completion of the offering. If an offering is not completed, any associated offering costs will be expensed immediately
upon termination of the offering. At September 30, 2024, the Company incurred $117,000 in deferred offering costs for professional services
related to the ATM Agreement and these costs are classified as prepaid expenses and other current assets on the accompanying condensed
consolidated balance sheets.
|
Insurance Premium Financing Liability |
Insurance
Premium Financing Liability
In
January 2023, the Company entered into an insurance premium financing agreement for $955,700, with a term of nine months and an annual
interest rate of 5.25%. The Company made a down payment of $238,925 and was required to make monthly principal and interest payments
of $81,394 over the term of the agreement, which was repaid in full in October 2023.
In
January 2024, the Company entered into an insurance premium financing agreement for $492,450, with a term of 10 months and an annual
interest rate of 7.5%. The Company made a down payment of $98,490 and is required to make monthly principal and interest payments of
$40,763 over the term of the agreement, which matures in November 2024. Related prepaid insurance at September 30, 2024 of $123,108 is
included in prepaid expenses and other current assets on the accompanying condensed consolidated balance sheet.
|
Retirement Plan |
Retirement
Plan
The
Company has a 401(k) defined contribution plan which covers all employees that meet the plan’s eligibility requirements. Eligible
employees may contribute a percentage of their salary subject to certain limitations. The Company makes a discretionary match which is
currently equal to 3% of employee contributions. Total company contributions to the plan were $3,346 and $3,683 for the three and nine
months ended September 30, 2024, respectively, and $3,602 and $7,498 for the three and nine months ended September 30, 2023, respectively.
|
Income Taxes |
Income
Taxes
The
Company accounts for income taxes using the asset-and-liability method in accordance with FASB ASC Topic 740, Income Taxes (“ASC
740”). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit
carryforwards.
Deferred
income taxes are recognized for the tax effect of temporary differences between the financial statement carrying amount of assets and
liabilities and the amounts used for income tax purposes and for certain changes in valuation allowances. Valuation allowances are recorded
to reduce certain deferred tax assets when, in management’s estimation, it is more-likely-than-not that a tax benefit will not
be realized. A full valuation allowance has been recognized for all periods since it is more-likely-than-not that some portion or all
of the deferred tax assets will not be realized in future periods.
The
Company follows the guidance in FASB ASC Subtopic 740-10 in assessing uncertain tax positions. The standard applies to all tax positions
and clarifies the recognition of tax benefits in the financial statements by providing for a two-step approach of recognition and measurement.
The first step involves assessing whether the tax position is more-likely-than-not to be sustained upon examination based upon its technical
merits. The second step involves measurement of the amount to be recognized. Tax positions that meet the more-likely-than-not threshold
are measured at the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate finalization with the
taxing authority. The Company recognizes the impact of an uncertain income tax position in the financial statements if it believes that
the position is more-likely-than-not to be sustained by the relevant taxing authority. The Company will recognize interest and penalties
related to tax positions in income tax expense. At September 30, 2024 and December 31, 2023, the Company had no unrecognized uncertain
income tax positions, and therefore no amounts have been recognized in the condensed consolidated financial statements.
|
Net Loss per Share |
Net
Loss per Share
The
Company reports loss per share in accordance with FASB ASC Subtopic 260-10, Earnings Per Share, which provides for calculation
of basic and diluted earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income or loss
available to common stockholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect
the potential dilution of securities that could share in the earnings of an entity. The calculation of diluted net earnings (loss) per
share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.
Potentially
dilutive securities not included in the computation of loss per share for the nine months ended September 30, 2024 and 2023 included
options to purchase 108,955 and 5,767 shares of common stock, respectively. Other potentially dilutive securities also not included in
the computation of loss per share for the nine months ended September 30, 2024 and 2023 included warrants to purchase 507 shares of the
Company’s common stock related to the IPO and warrants to purchase an additional 424 and 20,000 shares of the Company’s common
stock issued in the May and November Offerings, respectively. Additional other potentially dilutive securities also not included in the
computation of loss per share for the nine months ended September 30, 2024 included warrants to purchase an additional 329,771 shares
of the Company’s common stock issued in the PIPE Offering and warrants to purchase 19,786 shares of the Company’s common
stock issued to the placement agents in the PIPE Offering. All common share amounts as of September 30, 2024 and December 31, 2023 and
per share amounts for the three and nine months ended September 30, 2024 and 2023 have been retroactively adjusted to reflect a 1-for-25
reverse stock split of the Company’s common stock effectuated on November 17, 2023 and a 1-for-15 reverse stock split of the Company’s
common stock effectuated on May 24, 2024.
|
Recently Adopted Accounting Pronouncements |
Recently
Adopted Accounting Pronouncements
The
Company has evaluated all recent accounting pronouncements that were required to be adopted and believes that other than the following,
none of them will have a material effect on the Company’s financial position, results of operations, or cash flows.
The
FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20)
and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and
Contracts in an Entity’s Own Equity (“ASU 2020-06”), to reduce complexity in applying U.S. GAAP to certain financial
instruments with characteristics of liabilities and equity. The guidance in ASU 2020-06 simplifies the accounting for convertible debt
instruments and convertible preferred stock by removing the existing guidance that requires entities to account for beneficial conversion
features and cash conversion features in equity, separately from the host convertible debt or preferred stock. The guidance in ASC Subtopic
470-20 applies to convertible instruments for which the embedded conversion features are not required to be bifurcated from the host
contract and accounted for as derivatives. In addition, the amendments revise the scope exception from derivative accounting in ASC Subtopic
815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified
in stockholders’ equity, by removing certain criteria required for equity classification. These amendments are expected to result
in more freestanding financial instruments qualifying for equity classification (and, therefore, not accounted for as derivatives), as
well as fewer embedded features requiring separate accounting from the host contract. The amendments in ASU 2020-06 further revise the
guidance in FASB ASC Topic 260, Earnings Per Share, to require entities to calculate diluted earnings per share (“EPS”)
for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating
diluted EPS when an instrument may be settled in cash or shares. The amendments in ASU 2020-06 are effective for public entities that
meet the definition of an SEC filer, excluding smaller reporting companies as defined by the SEC for fiscal years beginning after December
15, 2021. For all other entities, including the Company, the amendments are effective for fiscal years beginning after December 15, 2023.
The Company adopted this guidance effective January 1, 2024 and the adoption of ASU 2020-06 did not have a material impact on its condensed
consolidated financial statements.
|
X |
- DefinitionInsurance Premium Financing Liability [Policy Text Block]
+ References
+ Details
Name: |
THAR_InsurancePremiumFinancingLiabilityPolicyTextBlock |
Namespace Prefix: |
THAR_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionReverse Stock Split [Policy Text Block]
+ References
+ Details
Name: |
THAR_ReverseStockSplitPolicyTextBlock |
Namespace Prefix: |
THAR_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478898/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for deferral and amortization of significant deferred charges.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredChargesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for pension and other postretirement benefit plans. This accounting policy may address (1) the types of plans sponsored by the entity, and the benefits provided by each plan (2) groups that participate in (or are covered by) each plan (3) how plan assets, liabilities and expenses are measured, including the use of any actuaries and (4) significant assumptions used by the entity to value plan assets and liabilities and how such assumptions are derived.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 70 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480794/715-70-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 30 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481097/715-30-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 60 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480266/715-60-50-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 80 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480576/715-80-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
+ Details
Name: |
us-gaap_PensionAndOtherPostretirementPlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for costs it has incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483044/730-10-05-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpensePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Stock Based Compensation (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Share-Based Payment Arrangement [Abstract] |
|
Schedule of Stock Option Activity |
The
following table summarizes stock-based activities under the 2017, 2019, and 2023 Stock Incentive Plans:
Schedule of Stock Option Activity
| |
| | |
Weighted | | |
Weighted |
| |
Shares | | |
Average | | |
Average |
| |
Underlying | | |
Exercise | | |
Contractual |
| |
Options | | |
Price | | |
Terms |
| |
| | |
| | |
|
Outstanding at December 31, 2023 | |
| 6,102 | | |
$ | 1,208.72 | | |
7.8 years |
Granted | |
| 102,853 | | |
$ | 2.925 | | |
9.9 years |
Outstanding at September 30, 2024 | |
| 108,955 | | |
$ | 70.46 | | |
9.7 years |
| |
| | | |
| | | |
|
Exercisable options at September 30, 2024 | |
| 22,592 | | |
$ | 285.23 | | |
9.2 years |
| |
| | | |
| | | |
|
Vested and expected to vest at September 30, 2024 | |
| 108,955 | | |
$ | 70.46 | | |
9.7 years |
|
Schedule of Options Weighted Average Assumptions |
Stock
options granted during the nine months ended September 30, 2024 were valued using the Black-Scholes option-pricing model with the following
weighted-average assumptions:
Schedule of Options Weighted Average Assumptions
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, | | |
September 30, | | |
September 30, | | |
September 30, | |
| |
2024 | | |
2023* | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Expected volatility | |
| 100.8 | % | |
| N/A | | |
| 100.8 | % | |
| 95.1 | % |
Risk-free interest rate | |
| 3.80 | % | |
| N/A | | |
| 3.80 | % | |
| 3.99 | % |
Expected dividend yield | |
| 0 | % | |
| N/A | | |
| 0 | % | |
| 0 | % |
Expected life of options in years | |
| 5.0 | | |
| N/A | | |
| 5.0 | | |
| 5.0 | |
Estimated fair value of options granted | |
$ | 2.23 | | |
| N/A | | |
$ | 2.23 | | |
$ | 0.29 | |
* | No stock options
were granted during the three months ended September 30, 2023. |
|
Schedule of Stock-Based Compensation Expense |
Total
stock-based compensation expense included in the accompanying condensed consolidated statements of operations was as follows:
Schedule of Stock-Based Compensation Expense
| |
September 30, 2024 | | |
September 30, 2023 | | |
September 30, 2024 | | |
September 30, 2023 | |
| |
For the three months ended | | |
For the nine months ended | |
| |
September 30, 2024 | | |
September 30, 2023 | | |
September 30, 2024 | | |
September 30, 2023 | |
Research and development | |
$ | 88,535 | | |
$ | 82,066 | | |
$ | 244,112 | | |
$ | 325,675 | |
General and administrative | |
| 103,408 | | |
| 75,894 | | |
| 255,097 | | |
| 335,744 | |
Total stock-based compensation | |
$ | 191,943 | | |
$ | 157,960 | | |
$ | 499,209 | | |
$ | 661,419 | |
|
Schedule of Warrants |
Terms
of the warrants outstanding at September 30, 2024 are as follows:
Schedule of Warrants
| |
Initial | |
Expiration | |
Exercise | | |
Warrants | | |
Warrants | | |
Warrants | |
Issuance Date | |
Exercise Date | |
Date | |
Price | | |
Issued | | |
Exercised | | |
Outstanding | |
| |
| |
| |
| | |
| | |
| | |
| |
January 14, 2022 | |
July 10, 2022 | |
January 11, 2027 | |
$ | 1,875.00 | | |
| 500 | | |
| - | | |
| 500 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
May 2, 2023 | |
November 2, 2023 | |
May 2, 2028 | |
$ | 234.375 | | |
| 424 | | |
| - | | |
| 424 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
November 30, 2023 | |
N/A | |
$ | 0.015 | | |
| 545,000 | | |
| 545,000 | | |
| - | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
November 30, 2023 | |
N/A | |
$ | 0.015 | | |
| 66,667 | | |
| 66,667 | | |
| - | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
November 30, 2023 | |
May 27, 2024 | |
May 2, 2028 | |
$ | 18.75 | | |
| 20,000 | | |
| - | | |
| 20,000 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
N/A | |
$ | 0.001 | | |
| 452,253 | | |
| 189,005 | | |
| 263,248 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
December 21, 2029 | |
$ | 3.09 | | |
| 329,771 | | |
| - | | |
| 329,771 | |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
June 21, 2024 | |
June 21, 2024 | |
December 21, 2029 | |
$ | 3.09 | | |
| 19,786 | | |
| - | | |
| 19,786 | |
|
X |
- DefinitionTabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Description of Business and Liquidity (Details Narrative) - USD ($)
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
Jun. 21, 2024 |
Jun. 17, 2024 |
Jun. 07, 2024 |
Nov. 30, 2023 |
May 02, 2023 |
Jan. 14, 2022 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
|
|
|
|
$ 3,865,571
|
$ 1,845,070
|
$ 8,586,328
|
$ 6,924,064
|
|
Net cash used in operating activities |
|
|
|
|
|
|
|
|
7,868,344
|
$ 5,884,679
|
|
Accumulated deficit |
|
|
|
|
|
|
33,080,544
|
|
33,080,544
|
|
$ 24,703,526
|
Letter of intent exclusivity fee |
|
|
|
|
|
|
$ 75,000
|
|
$ 75,000
|
|
|
Shareholders [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Voting interest percentage |
|
|
|
|
|
|
49.00%
|
|
49.00%
|
|
|
ATM Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from offering |
|
|
$ 1,650,000
|
|
|
|
|
|
|
|
|
IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from initial public offering |
|
|
|
|
|
$ 12,500,000
|
|
|
|
|
|
May Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from offering |
|
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
November Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from offering |
|
|
|
$ 8,700,000
|
|
|
|
|
|
|
|
PIPE Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from offering |
$ 1,800,000
|
$ 1,800,000
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionLetter of intent exclusivity fee.
+ References
+ Details
Name: |
THAR_LetterOfIntentExclusivityFee |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPercentage of voting equity interests acquired at the acquisition date in the business combination.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2
+ Details
Name: |
us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=THAR_ShareholdersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_ATMAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_MayOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_NovemberOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_PIPEOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
|
May 24, 2024 |
Nov. 17, 2023 |
Jan. 31, 2024 |
Jan. 31, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Jun. 21, 2024 |
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Reverse stock split |
1-for-15
|
1-for-25
|
|
|
|
|
|
|
|
FDIC insured amount |
|
|
|
|
$ 250,000
|
|
$ 250,000
|
|
|
Deferred offering costs |
|
|
|
|
117,000
|
|
117,000
|
|
|
Down payment |
|
|
|
|
|
|
313,192
|
$ 635,735
|
|
Company contributions |
|
|
|
|
3,346
|
$ 3,602
|
$ 3,683
|
$ 7,498
|
|
PIPE Offering [Member] |
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Deferred offering costs |
|
|
|
|
|
|
|
|
$ 268,000
|
Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Antidilutive securities |
|
|
|
|
|
|
108,955
|
5,767
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Antidilutive securities |
|
|
|
|
|
|
507
|
507
|
|
Warrant [Member] | May Offering [Member] |
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Antidilutive securities |
|
|
|
|
|
|
424
|
|
|
Warrant [Member] | November Offering [Member] |
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Antidilutive securities |
|
|
|
|
|
|
20,000
|
|
|
Warrant [Member] | PIPE Offering [Member] |
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Antidilutive securities |
|
|
|
|
|
|
329,771
|
|
|
Warrant [Member] | PIPE Offering [Member] | Placement Agents [Member] |
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Antidilutive securities |
|
|
|
|
|
|
19,786
|
|
|
Insurance Premium Financing Liability [Member] |
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
Insurance premium financing liability |
|
|
$ 492,450
|
$ 955,700
|
|
|
|
|
|
Term |
|
|
10 months
|
9 months
|
|
|
|
|
|
Interest rate |
|
|
7.50%
|
5.25%
|
|
|
|
|
|
Down payment |
|
|
$ 98,490
|
$ 238,925
|
|
|
|
|
|
Principal and interest payments per month |
|
|
$ 40,763
|
$ 81,394
|
|
|
|
|
|
Prepaid insurance |
|
|
|
|
$ 123,108
|
|
$ 123,108
|
|
|
X |
- DefinitionRepayment of insurance premium financing liability.
+ References
+ Details
Name: |
THAR_RepaymentOfInsurancePremiumFinancingLiability |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash deposited in financial institutions as of the balance sheet date that is insured by the Federal Deposit Insurance Corporation.
+ References
+ Details
Name: |
us-gaap_CashFDICInsuredAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of the required periodic payments including both interest and principal payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPeriod of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSpecific incremental costs directly attributable to a proposed or actual offering of securities which are deferred at the end of the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 5.A) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480341/340-10-S99-1
+ Details
Name: |
us-gaap_DeferredOfferingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of contribution received by defined benefit plan from employer which increases plan assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
+ Details
Name: |
us-gaap_DefinedBenefitPlanContributionsByEmployer |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
+ Details
Name: |
us-gaap_PrepaidInsurance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 4.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
+ Details
Name: |
us-gaap_StockholdersEquityReverseStockSplit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_PIPEOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_MayOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_NovemberOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=THAR_InsurancePremiumFinancingLiabilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Common Stock (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
|
Jun. 21, 2024 |
Jun. 17, 2024 |
Jun. 07, 2024 |
May 24, 2024 |
Jan. 24, 2024 |
Nov. 30, 2023 |
Nov. 17, 2023 |
Jul. 26, 2023 |
May 02, 2023 |
Mar. 17, 2023 |
Feb. 16, 2023 |
Feb. 16, 2022 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Apr. 30, 2019 |
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000,000
|
|
250,000,000
|
250,000,000
|
Reverse stock split |
|
|
|
1-for-15
|
|
|
1-for-25
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 350,000
|
$ 20,550
|
$ 350,000
|
|
|
Sale of stock shelf registration maximum |
|
|
|
|
|
|
|
|
|
$ 75,000,000
|
|
|
|
|
|
|
|
Share-based payment award, options, outstanding, number |
|
|
|
|
|
|
|
|
|
|
|
|
|
108,955
|
|
6,102
|
|
Proceeds from private placement offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,084,161
|
|
|
|
Offering costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 117,000
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,875.00
|
|
|
|
ABSI [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share |
|
|
|
|
|
|
|
$ 149.34
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
1,674
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
|
|
|
|
|
$ 250,000
|
|
|
|
|
|
|
|
|
|
May Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share |
|
|
|
|
|
|
|
|
$ 188.00
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
|
|
14,134
|
|
|
|
|
|
|
|
|
Gross proceeds from offering |
|
|
|
|
|
|
|
|
$ 2,700,000
|
|
|
|
|
|
|
|
|
Underwriting discount and commissions |
|
|
|
|
|
|
|
|
186,000
|
|
|
|
|
|
|
|
|
Commissions and other offering expenses |
|
|
|
|
|
|
|
|
417,000
|
|
|
|
|
|
|
|
|
Net proceeds from offering |
|
|
|
|
|
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
Share-based payment award, options, outstanding, number |
|
|
|
|
|
|
|
|
53,000
|
|
|
|
|
|
|
|
|
November Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share |
|
|
|
|
|
$ 15.00
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
121,667
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from offering |
|
|
|
|
|
$ 10,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting discount and commissions |
|
|
|
|
|
1,300,000
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from offering |
|
|
|
|
|
$ 8,700,000
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, options, outstanding, number |
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
Equity beneficial description |
|
|
|
|
|
those purchasers whose purchase of common stock in the offering would otherwise result in the
purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the
purchaser, 9.99%) of the Company’s outstanding common stock immediately following the consummation of the offering
|
|
|
|
|
|
|
|
|
|
|
|
November Offering [Member] | Prefunded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting discount and commissions |
|
|
|
|
|
$ 70,000
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
545,000
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
|
|
|
|
|
$ 0.015
|
|
|
|
|
|
|
|
|
|
|
|
Equity beneficial description |
|
|
|
|
|
those purchasers whose purchase of common stock in the November Offering would otherwise result
in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election
of the purchaser, 9.99%) of outstanding common stock immediately following the consummation of the offering
|
|
|
|
|
|
|
|
|
|
|
|
Option exercised to purchase warrants |
|
|
|
|
|
66,667
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from options exercised |
|
|
|
|
|
$ 1,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
PIPE Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share |
$ 3.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
207,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from offering |
$ 1,800,000
|
$ 1,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
189,005
|
|
|
|
Proceeds from private placement offering |
2,080,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering costs |
$ 268,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIPE Offering [Member] | Prefunded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
452,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIPE Offering [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
329,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
$ 3.09
|
|
|
|
|
$ 3.09
|
|
|
|
|
|
|
|
|
|
|
|
PIPE Offering [Member] | Placement Agent Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
19,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
$ 3.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting Services Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued for services |
|
|
|
|
|
|
|
|
|
|
187
|
85
|
|
|
|
|
|
Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
$ 534.76
|
$ 1,176.47
|
|
|
|
|
|
Compensation expense |
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
$ 100,000
|
|
|
|
|
|
Consulting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued for services |
|
|
|
|
3,334
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share |
|
|
|
|
$ 6.16
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense |
|
|
|
|
$ 20,550
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from offering |
|
|
$ 1,650,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionCommissions and other offering expenses
+ References
+ Details
Name: |
THAR_CommissionsAndOtherOfferingExpenses |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionEquity beneficial description.
+ References
+ Details
Name: |
THAR_EquityBeneficialDescription |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSale Of Stock Shelf Registration Maximum.
+ References
+ Details
Name: |
THAR_SaleOfStockShelfRegistrationMaximum |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionUnderwriting discount and commissions.
+ References
+ Details
Name: |
THAR_UnderwritingDiscountAndCommissions |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionSpecific incremental costs directly attributable to a proposed or actual offering of securities which are deferred at the end of the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 5.A) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480341/340-10-S99-1
+ Details
Name: |
us-gaap_DeferredOfferingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from exercise of option under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2A -Subparagraph (a) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2A
+ Details
Name: |
us-gaap_ProceedsFromStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCash received on stock transaction after deduction of issuance costs.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedOnTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue, after forfeiture, of shares granted under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 30 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480513/718-10-30-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 30 -Section 35 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480843/718-30-35-1
+ Details
Name: |
us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDescription of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 4.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
+ Details
Name: |
us-gaap_StockholdersEquityReverseStockSplit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=THAR_AppliedBiomedicalScienceInstituteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_MayOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_NovemberOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_PrefundedWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_PIPEOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_PlacementAgentWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_ConsultingServicesAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_ConsultingAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_ATMAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Schedule of Stock Option Activity (Details) - $ / shares
|
9 Months Ended |
12 Months Ended |
Sep. 30, 2024 |
Dec. 31, 2023 |
Share-Based Payment Arrangement [Abstract] |
|
|
Shares underlying option, outstanding, beginning |
6,102
|
|
Weighted average exercise price, outstanding, beginning |
$ 1,208.72
|
|
Weighted average contractual terms, outstanding |
9 years 8 months 12 days
|
7 years 9 months 18 days
|
Shares underlying option, Granted |
102,853
|
|
Weighted average exercise price, granted |
$ 2.925
|
|
Weighted average contractual terms, granted |
9 years 10 months 24 days
|
|
Shares underlying option, outstanding, ending |
108,955
|
6,102
|
Weighted average exercise price, outstanding, ending |
$ 70.46
|
$ 1,208.72
|
Shares underlying option, exercisable |
22,592
|
|
Weighted average exercise price, exercisable |
$ 285.23
|
|
Weighted average contractual terms, exercisable |
9 years 2 months 12 days
|
|
Shares underlying option, vested and expected to vest |
108,955
|
|
Weighted average exercise price, vested and expected to vest |
$ 70.46
|
|
Weighted average contractual terms, vested and expected to vest |
9 years 8 months 12 days
|
|
X |
- DefinitionShare based compensation granted remaining contractual term2.
+ References
+ Details
Name: |
THAR_SharebasedCompensationGrantedRemainingContractualTerm2 |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of fully vested and expected to vest options outstanding that can be converted into shares under option plan. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted-average exercise price, at which grantee can acquire shares reserved for issuance, for fully vested and expected to vest options outstanding. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for fully vested and expected to vest options outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Schedule of Stock-Based Compensation Expense (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Total stock-based compensation |
$ 191,943
|
$ 157,960
|
$ 499,209
|
$ 661,419
|
Research and Development Expense [Member] |
|
|
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Total stock-based compensation |
88,535
|
82,066
|
244,112
|
325,675
|
General and Administrative Expense [Member] |
|
|
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] |
|
|
|
|
Total stock-based compensation |
$ 103,408
|
$ 75,894
|
$ 255,097
|
$ 335,744
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=us-gaap_ResearchAndDevelopmentExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IncomeStatementLocationAxis=us-gaap_GeneralAndAdministrativeExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Schedule of Warrants (Details)
|
9 Months Ended |
Sep. 30, 2024
$ / shares
shares
|
Warrant [Member] |
|
Warrants, Issuance Date |
Jan. 14, 2022
|
Warrants, Initial Exercise Date |
Jul. 10, 2022
|
Warrants, Expiration Date |
Jan. 11, 2027
|
Warrants, Exercise Price | $ / shares |
$ 1,875.00
|
Warrants, Issued |
500
|
Warrants, Exercised |
|
Warrants, Outstanding |
500
|
Warrant One [Member] |
|
Warrants, Issuance Date |
May 02, 2023
|
Warrants, Initial Exercise Date |
Nov. 02, 2023
|
Warrants, Expiration Date |
May 02, 2028
|
Warrants, Exercise Price | $ / shares |
$ 234.375
|
Warrants, Issued |
424
|
Warrants, Exercised |
|
Warrants, Outstanding |
424
|
Warrant Two [Member] |
|
Warrants, Issuance Date |
Nov. 30, 2023
|
Warrants, Initial Exercise Date |
Nov. 30, 2023
|
Warrants, Exercise Price | $ / shares |
$ 0.015
|
Warrants, Issued |
545,000
|
Warrants, Exercised |
545,000
|
Warrants, Outstanding |
|
Warrant Three [Member] |
|
Warrants, Issuance Date |
Nov. 30, 2023
|
Warrants, Initial Exercise Date |
Nov. 30, 2023
|
Warrants, Exercise Price | $ / shares |
$ 0.015
|
Warrants, Issued |
66,667
|
Warrants, Exercised |
66,667
|
Warrants, Outstanding |
|
Warrant Four [Member] |
|
Warrants, Issuance Date |
Nov. 30, 2023
|
Warrants, Initial Exercise Date |
May 27, 2024
|
Warrants, Expiration Date |
May 02, 2028
|
Warrants, Exercise Price | $ / shares |
$ 18.75
|
Warrants, Issued |
20,000
|
Warrants, Exercised |
|
Warrants, Outstanding |
20,000
|
Warrant Five [Member] |
|
Warrants, Issuance Date |
Jun. 21, 2024
|
Warrants, Initial Exercise Date |
Jun. 21, 2024
|
Warrants, Exercise Price | $ / shares |
$ 0.001
|
Warrants, Issued |
452,253
|
Warrants, Exercised |
189,005
|
Warrants, Outstanding |
263,248
|
Warrant Six [Member] |
|
Warrants, Issuance Date |
Jun. 21, 2024
|
Warrants, Initial Exercise Date |
Jun. 21, 2024
|
Warrants, Expiration Date |
Dec. 21, 2029
|
Warrants, Exercise Price | $ / shares |
$ 3.09
|
Warrants, Issued |
329,771
|
Warrants, Exercised |
|
Warrants, Outstanding |
329,771
|
Warrant Seven [Member] |
|
Warrants, Issuance Date |
Jun. 21, 2024
|
Warrants, Initial Exercise Date |
Jun. 21, 2024
|
Warrants, Expiration Date |
Dec. 21, 2029
|
Warrants, Exercise Price | $ / shares |
$ 3.09
|
Warrants, Issued |
19,786
|
Warrants, Exercised |
|
Warrants, Outstanding |
19,786
|
X |
- DefinitionClass of warrant exercised.
+ References
+ Details
Name: |
THAR_ClassOfWarrantExercised |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionClass of warrant or righst date from which warrants or rights issuance.
+ References
+ Details
Name: |
THAR_ClassOfWarrantOrRighstDateFromWhichWarrantsOrRightsIssuance |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionClass of warrant or right issued.
+ References
+ Details
Name: |
THAR_ClassOfWarrantOrRightIssued |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate the warrants or rights are exercisable, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRighstDateFromWhichWarrantsOrRightsExercisable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_WarrantOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_WarrantTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_WarrantThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_WarrantFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_WarrantFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_WarrantSixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_WarrantSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Stock Based Compensation (Details Narrative) - USD ($)
|
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
Nov. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Jun. 21, 2024 |
May 14, 2024 |
Aug. 17, 2023 |
May 02, 2023 |
Jan. 14, 2022 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Options granted in period |
|
|
|
102,853
|
|
|
|
|
|
|
|
Share-based payment award, options, outstanding, number |
|
108,955
|
|
108,955
|
|
6,102
|
|
|
|
|
|
Weighted average contractual term |
|
|
|
9 years 8 months 12 days
|
|
7 years 9 months 18 days
|
|
|
|
|
|
Weighted-average exercise price |
|
$ 70.46
|
|
$ 70.46
|
|
$ 1,208.72
|
|
|
|
|
|
Weighted average grant date fair value of stock options granted |
|
2.23
|
|
2.23
|
$ 108.23
|
|
|
|
|
|
|
Weighted average fair value of stock options vested |
|
$ 11.11
|
$ 1,055.28
|
$ 28.49
|
$ 342.15
|
|
|
|
|
|
|
Unrecognized compensation expense |
|
$ 979,813
|
|
$ 979,813
|
|
|
|
|
|
|
|
Unrecognized compensation expense, recognition period |
|
|
|
10 months 2 days
|
|
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
|
$ 1,875.00
|
|
$ 1,875.00
|
|
|
|
|
|
|
|
Warrants exercisable date |
|
|
|
Jul. 10, 2022
|
|
|
|
|
|
|
|
Warrants expiration date |
|
Jan. 11, 2027
|
|
Jan. 11, 2027
|
|
|
|
|
|
|
|
Warrant One [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
|
$ 234.375
|
|
$ 234.375
|
|
|
|
|
|
|
|
Warrants exercisable date |
|
|
|
Nov. 02, 2023
|
|
|
|
|
|
|
|
Warrants expiration date |
|
May 02, 2028
|
|
May 02, 2028
|
|
|
|
|
|
|
|
IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock |
|
|
|
|
|
|
|
|
|
|
507
|
Warrant exercise price |
|
|
|
|
|
|
|
|
|
|
$ 1,875.00
|
IPO [Member] | Warrant [Member] | Underwriters Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
$ 18.75
|
|
|
|
|
|
|
|
|
|
|
May Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share |
|
|
|
|
|
|
|
|
|
$ 188.00
|
|
Share-based payment award, options, outstanding, number |
|
|
|
|
|
|
|
|
|
53,000
|
|
May Offering [Member] | Representative's Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock |
|
|
|
|
|
|
|
|
|
424
|
|
Warrant exercise price |
|
|
|
|
|
|
|
|
|
$ 234.375
|
|
November Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share |
$ 15.00
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, options, outstanding, number |
100,000
|
|
|
|
|
|
|
|
|
|
|
Equity beneficial description |
those purchasers whose purchase of common stock in the offering would otherwise result in the
purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the
purchaser, 9.99%) of the Company’s outstanding common stock immediately following the consummation of the offering
|
|
|
|
|
|
|
|
|
|
|
November Offering [Member] | Underwriters Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock |
20,000
|
20,000
|
|
20,000
|
|
20,000
|
|
|
|
|
|
Warrants exercisable date |
May 27, 2024
|
|
|
|
|
|
|
|
|
|
|
Warrants expiration date |
May 02, 2028
|
|
|
|
|
|
|
|
|
|
|
November Offering [Member] | Prefunded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock |
545,000
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
$ 0.015
|
|
|
|
|
|
|
|
|
|
|
Equity beneficial description |
those purchasers whose purchase of common stock in the November Offering would otherwise result
in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election
of the purchaser, 9.99%) of outstanding common stock immediately following the consummation of the offering
|
|
|
|
|
|
|
|
|
|
|
Option exercised to purchase warrants |
66,667
|
|
|
|
|
|
|
|
|
|
|
PIPE Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share |
|
|
|
|
|
|
$ 3.16
|
|
|
|
|
Warrants to purchase common stock |
|
189,005
|
|
189,005
|
|
|
|
|
|
|
|
PIPE Offering [Member] | Prefunded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock |
|
|
|
|
|
|
452,253
|
|
|
|
|
Warrant exercise price |
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
PIPE Offering [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock |
|
|
|
|
|
|
329,771
|
|
|
|
|
Warrant exercise price |
$ 3.09
|
|
|
|
|
|
$ 3.09
|
|
|
|
|
PIPE Offering [Member] | Warrant One [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
19,786
|
|
|
|
|
|
|
|
|
|
|
2017 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued to pursuants |
|
261
|
|
261
|
|
|
|
|
|
|
|
Options granted in period |
|
|
|
255
|
|
|
|
|
|
|
|
Shares issued price per share |
|
$ 4,950
|
|
$ 4,950
|
|
|
|
|
|
|
|
Number of shares available for issuance |
|
6
|
|
6
|
|
|
|
|
|
|
|
Share-based payment award, options, outstanding, number |
|
255
|
|
255
|
|
255
|
|
|
|
|
|
Weighted average contractual term |
|
|
|
3 years 4 months 24 days
|
|
4 years 2 months 12 days
|
|
|
|
|
|
2019 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued to pursuants |
|
10,452
|
|
10,452
|
|
10,452
|
|
|
|
|
|
Options granted in period |
|
|
|
10,452
|
|
10,452
|
|
|
|
|
|
Number of shares available for issuance |
|
0
|
|
0
|
|
0
|
|
|
|
|
|
Share-based payment award, options, outstanding, number |
|
5,512
|
|
5,512
|
|
5,512
|
|
|
|
|
|
Weighted average contractual term |
|
|
|
7 years 1 month 6 days
|
|
7 years 9 months 18 days
|
|
|
|
|
|
Weighted-average exercise price |
|
$ 1,105.5
|
|
$ 1,105.5
|
|
$ 1,105.5
|
|
|
|
|
|
2023 Omnibus Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued to pursuants |
|
|
|
|
|
|
|
173,600
|
6,934
|
|
|
Options granted in period |
|
102,853
|
|
102,853
|
|
|
|
|
|
|
|
Number of shares available for issuance |
|
70,412
|
|
70,412
|
|
6,934
|
|
|
|
|
|
Share-based payment award, options, outstanding, number |
|
103,188
|
|
103,188
|
|
335
|
|
|
|
|
|
Weighted average contractual term |
|
|
|
9 years 10 months 24 days
|
|
9 years 10 months 24 days
|
|
|
|
|
|
Weighted-average exercise price |
|
$ 3.11
|
|
$ 3.11
|
|
$ 59.14
|
|
|
|
|
|
X |
- DefinitionEquity beneficial description.
+ References
+ Details
Name: |
THAR_EquityBeneficialDescription |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDate the warrants or rights are exercisable, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRighstDateFromWhichWarrantsOrRightsExercisable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which each warrant or right may be converted. For example, but not limited to, each warrant may be converted into two shares.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of cost not yet recognized for nonvested award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares authorized for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average grant-date fair value of options vested.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_WarrantOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=THAR_UnderwritersWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_MayOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_RepresentativesWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_NovemberOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=THAR_PrefundedWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=THAR_PIPEOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=THAR_TwentySeventeenStockIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=THAR_TwentyNineteenStockIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=THAR_TwoThousandTwentyThreeOmnibusEquityIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Commitments and Contingencies (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
Sep. 11, 2024 |
Jun. 17, 2024 |
Mar. 11, 2024 |
Nov. 03, 2023 |
Jul. 27, 2023 |
Jul. 11, 2023 |
Jul. 06, 2023 |
Jul. 05, 2023 |
Jan. 01, 2023 |
Jan. 14, 2022 |
Jun. 01, 2021 |
Dec. 30, 2019 |
Jan. 31, 2023 |
Sep. 30, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upfront payment |
|
|
|
|
|
|
|
|
|
|
|
|
$ 150,000
|
|
|
|
|
Milestone payment |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
Value of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (72,450)
|
$ (72,450)
|
$ 2,047,166
|
|
Payments for research and development |
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
50,000
|
$ 150,000
|
|
|
Stock options granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,853
|
|
|
Asset Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset acquisition description |
|
|
|
|
|
|
|
|
|
|
|
the Company acquired a series of small molecule analogues pursuant to an Asset Purchase Agreement (“APA”).
Pursuant to the APA, the Company is required to make a payment of $50,000 upon raising of at least $2.0 million in funding, and up to
approximately $1.75 million based upon successfully meeting clinical and sales milestones. The Company included, in accounts payable
at both September 30, 2024 and December 31, 2023
|
|
|
|
|
|
Initial payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
$ 50,000
|
ABSI [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milestone payment |
|
|
|
|
|
|
|
$ 8,250,000
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
25,107
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of common stock issued |
|
|
|
|
$ 250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds |
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
Avior Patent License Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milestone payment |
|
|
|
$ 24,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milestone fees paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
450,000
|
|
|
Milestone fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750,000
|
|
|
Enkefalos License Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upfront payment |
|
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milestone fees paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
Agreement description |
|
the Company shall pay Enkefalos an up-front license fee of $150,000 within ten days of the Enkefalos Effective Date and an
additional license fee of $150,000 to be paid 6 months after the Enkefalos Effective Date and an annual license fee of $50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual license fee |
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum milestone payment |
|
$ 8,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intract Patent License Agreement (Member) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upfront payment |
$ 400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Milestone fees paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 400,000
|
$ 400,000
|
|
|
Restated Employment Agreement [Member] | Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agreement description |
|
|
|
|
|
|
|
|
|
|
(i) $250 million, the CEO shall receive a cash payment of $150,000; (ii) $500 million, the CEO
shall receive a cash payment of $350,000; and (iii) $1.0 billion, the CEO shall receive a cash payment of $750,000
|
|
|
|
|
|
|
Salaries and wages |
|
|
|
|
|
|
$ 500,000
|
|
|
|
$ 485,000
|
|
|
|
|
|
|
Percentage of cash bonus received |
|
|
|
|
|
|
60.00%
|
|
|
|
55.00%
|
|
|
|
|
|
|
Stock options granted |
|
|
|
|
|
|
|
|
1,374
|
2,021
|
|
|
|
|
|
|
|
Shares issued price per share |
|
|
|
|
|
|
|
|
$ 146.25
|
$ 1,500.00
|
|
|
|
|
|
|
|
Restated Employment Agreement [Member] | Chief Operating Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages |
|
|
|
|
|
$ 400,000
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of cash bonus received |
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionAsset acquisition description.
+ References
+ Details
Name: |
THAR_AssetAcquisitionDescription |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMaximum miilestone payment.
+ References
+ Details
Name: |
THAR_MaximumMilestonePayment |
Namespace Prefix: |
THAR_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPercentage of cash bonus received.
+ References
+ Details
Name: |
THAR_PercentageOfCashBonusReceived |
Namespace Prefix: |
THAR_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of the nature and terms of commitment.
+ References
+ Details
Name: |
us-gaap_OtherCommitmentsDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for fees classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflows from the purchase of net carrying value allocated to in-process research and development costs and materials acquired in a business combination.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireInProcessResearchAndDevelopment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SalariesAndWages |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_AssetPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_AppliedBiomedicalScienceInstituteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_AviorPatentLicenseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_EnkefalosLicenseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_IntractPatentLicenseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=THAR_RestatedEmploymentAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefOperatingOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|