UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
6-K
Report
of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under
the Securities Exchange Act of 1934
For
the month of November 2024
Commission
file number: 001-38041
SCISPARC
LTD.
(Translation
of registrant’s name into English)
20
Raul Wallenberg Street, Tower A,
Tel
Aviv 6971916 Israel
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form
20-F ☒ Form 40-F ☐
CONTENTS
This
Report of Foreign Private Issuer on Form 6-K consists of: (i) SciSparc Ltd.’s (the “Registrant”) Unaudited
Consolidated Interim Financial Statements as of June 30, 2024, which is attached hereto as Exhibit 99.1; and (ii) the
Registrant’s Management’s Discussion and Analysis of Financial Condition and Results of Operations for the six months
ended June 30, 2024, which is attached hereto as Exhibit 99.2.
This
Report of Foreign Private Issuer on Form 6-K is incorporated by reference into the Registrant’s registration statements on
Form F-3 (File Nos. 333-269839, 333-266047, 333-233417, 333-248670, 333-255408 and 333-275305) and on Form S-8 (File Nos. 333-225773
and 333-278437) filed with the Securities and Exchange Commission to be a part thereof from the date on which this report is submitted,
to the extent not superseded by documents or reports subsequently filed or furnished.
EXHIBIT
INDEX
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
SciSparc Ltd. |
|
|
|
Date: November 4, 2024 |
By: |
/s/ Oz Adler |
|
Name: |
Oz Adler |
|
Title: |
Chief Executive Officer
and Chief Financial Officer |
2
Exhibit 99.1
SCISPARC LTD.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2024
UNAUDITED
INDEX
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
| |
| |
June 30, | | |
December 31, | |
| |
| |
2024 | | |
2023 | | |
2023 | |
| |
| |
Unaudited | | |
Audited | |
| |
Note | |
USD in thousands | |
| |
| |
| | |
| | |
| |
ASSETS | |
| |
| | |
| | |
| |
| |
| |
| | |
| | |
| |
CURRENT ASSETS: | |
| |
| | |
| | |
| |
Cash and cash equivalents | |
| |
$ | 252 | | |
$ | 2,081 | | |
$ | 2,076 | |
Restricted deposit | |
| |
| 64 | | |
| 44 | | |
| 65 | |
Short-term deposit | |
| |
| 2,308 | | |
| - | | |
| 3,000 | |
Trade receivables | |
| |
| 19 | | |
| 43 | | |
| 22 | |
Other accounts receivable | |
| |
| 298 | | |
| 815 | | |
| 540 | |
Inventory | |
| |
| 415 | | |
| 660 | | |
| 742 | |
| |
| |
| | | |
| | | |
| | |
| |
| |
| 3,356 | | |
| 3,643 | | |
| 6,445 | |
| |
| |
| | | |
| | | |
| | |
NON-CURRENT ASSETS: | |
| |
| | | |
| | | |
| | |
Intangible asset, net | |
4 | |
| 3,006 | | |
| 4,474 | | |
| 3,189 | |
Related parties | |
5,6 | |
| 2,448 | | |
| - | | |
| - | |
Investment in company account for at equity | |
3 | |
| 1,196 | | |
| 893 | | |
| 781 | |
Investments in financial assets | |
5 | |
| 403 | | |
| 849 | | |
| 659 | |
Property and equipment, net | |
| |
| 73 | | |
| 33 | | |
| 108 | |
| |
| |
| | | |
| | | |
| | |
| |
| |
| 7,126 | | |
| 6,249 | | |
| 4,737 | |
| |
| |
| | | |
| | | |
| | |
| |
| |
$ | 10,482 | | |
$ | 9,892 | | |
$ | 11,182 | |
The accompanying notes are an integral part of
the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
| |
| |
June 30, | | |
December 31, | |
| |
| |
2024 | | |
2023 | | |
2023 | |
| |
| |
Unaudited | | |
Audited | |
| |
Note | |
USD in thousands | |
| |
| |
| | |
| | |
| |
LIABILITIES AND EQUITY | |
| |
| | |
| | |
| |
| |
| |
| | |
| | |
| |
CURRENT LIABILITIES: | |
| |
| | |
| | |
| |
Trade payables | |
| |
$ | 1,164 | | |
$ | 1,247 | | |
$ | 802 | |
Other accounts payable | |
| |
| 253 | | |
| 153 | | |
| 185 | |
Warrants | |
8 | |
| 345 | | |
| 1,714 | | |
| 532 | |
| |
| |
| | | |
| | | |
| | |
Lease liability | |
| |
| 38 | | |
| - | | |
| 52 | |
| |
| |
| | | |
| | | |
| | |
| |
| |
| 1,800 | | |
| 3,114 | | |
| 1,571 | |
| |
| |
| | | |
| | | |
| | |
NON-LIABILITIES | |
| |
| | | |
| | | |
| | |
Lease liability | |
| |
| 26 | | |
| - | | |
| 24 | |
| |
| |
| | | |
| | | |
| | |
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: | |
9 | |
| | | |
| | | |
| | |
Share capital and premium | |
| |
| 67,258 | | |
| 58,898 | | |
| 64,526 | |
Reserve from share-based payment transactions | |
| |
| 5,298 | | |
| 5,248 | | |
| 5,282 | |
Warrants | |
| |
| 5,190 | | |
| 5,190 | | |
| 5,190 | |
Foreign currency translation reserve | |
| |
| 497 | | |
| 497 | | |
| 497 | |
Transactions with non-controlling interests | |
| |
| 810 | | |
| 712 | | |
| 810 | |
Accumulated deficit | |
| |
| (72,133 | ) | |
| (66,449 | ) | |
| (68,691 | ) |
| |
| |
| | | |
| | | |
| | |
| |
| |
| 6,920 | | |
| 4,096 | | |
| 7,614 | |
Non-controlling interests | |
| |
| 1,736 | | |
| 2,682 | | |
| 1,973 | |
| |
| |
| | | |
| | | |
| | |
Total equity | |
| |
$ | 8,656 | | |
$ | 6,778 | | |
$ | 9,587 | |
| |
| |
| | | |
| | | |
| | |
Total liabilities and equity | |
| |
$ | 10,482 | | |
$ | 9,892 | | |
$ | 11,182 | |
The accompanying notes are an integral part of
the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS
| |
| |
Six months ended June 30, | | |
Year Ended December 31, | |
| |
| |
2024 | | |
2023 | | |
2023 | |
| |
| |
Unaudited | | |
Audited | |
| |
Note | |
USD in thousands, except per share amounts | |
| |
| |
| | |
| | |
| |
Revenues | |
| |
$ | 840 | | |
$ | 1,972 | | |
$ | 2,879 | |
| |
| |
| | | |
| | | |
| | |
Cost of goods sold | |
| |
| (366 | ) | |
| (508 | ) | |
| (683 | ) |
| |
| |
| | | |
| | | |
| | |
Gross profit | |
| |
| 474 | | |
| 1,464 | | |
| 2,196 | |
| |
| |
| | | |
| | | |
| | |
Research and development expenses | |
10a | |
| 841 | | |
| 781 | | |
| 1,641 | |
Sales and marketing | |
| |
| 528 | | |
| 729 | | |
| 1,297 | |
Impairment of intangible asset | |
| |
| - | | |
| - | | |
| 1,042 | |
General and administrative expenses | |
11b | |
| 2,632 | | |
| 2,921 | | |
| 5,031 | |
Operating loss | |
| |
| 3,527 | | |
| 2,967 | | |
| 6,815 | |
Company’s share of losses of companies accounted for at equity, net | |
| |
| 208 | | |
| 99 | | |
| 210 | |
Finance income | |
| |
| (323 | ) | |
| (1,024 | ) | |
| (2,219 | ) |
Finance expenses | |
| |
| 272 | | |
| 877 | | |
| 1,055 | |
Loss before income taxes | |
| |
| 3,684 | | |
| 2,919 | | |
| 5,861 | |
| |
| |
| | | |
| | | |
| | |
Taxes on income | |
| |
| (5 | ) | |
| 13 | | |
| 22 | |
| |
| |
| | | |
| | | |
| | |
Total comprehensive loss | |
| |
| 3,679 | | |
| 2,932 | | |
| 5,883 | |
Attributable to: | |
| |
| | | |
| | | |
| | |
Equity holders of the Company | |
| |
| 3,442 | | |
| 2,880 | | |
| 5,122 | |
Non-controlling interests | |
| |
| 237 | | |
| 52 | | |
| 761 | |
| |
| |
| 3,679 | | |
| 2,932 | | |
| 5,883 | |
Basic loss per share attributable to equity holders of the Company: | |
| |
| | | |
| | | |
| | |
Loss from operations | |
| |
| 1.70 | | |
| 10.85 | (*) | |
| 14.43 | |
Diluted loss per share attributable to equity holders of the Company: | |
| |
| | | |
| | | |
| | |
Loss from operations | |
| |
| 1.70 | | |
| 10.85 | (*) | |
| 14.43 | |
The accompanying notes are an integral part of
the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the six months ended June 30, 2024
| |
Attributable to equity holders of the Company | | |
| | |
| |
| |
Share capital and premium | | |
Reserve from share-based payment transactions | | |
Warrants | | |
Transactions with non- controlling interests | | |
Foreign currency translation reserve | | |
Accumulated deficit | | |
Total | | |
Non- controlling interests | | |
Total equity | |
| |
USD in thousands | |
Balance at January 1, 2024 | |
$ | 64,526 | | |
| 5,282 | | |
| 5,190 | | |
| 810 | | |
| 497 | | |
| (68,691 | ) | |
| 7,614 | | |
| 1,973 | | |
| 9,587 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income (loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,442 | ) | |
| (3,442 | ) | |
| (237 | ) | |
| (3,679 | ) |
Issuance of shares, net of issuance expenses | |
| 2,722 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,722 | | |
| - | | |
| 2,722 | |
Cost of share-based payment | |
| 10 | | |
| 16 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 26 | | |
| - | | |
| 26 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at June 30, 2024 | |
$ | 67,258 | | |
| 5,298 | | |
| 5,190 | | |
| 810 | | |
| 497 | | |
| (72,133 | ) | |
| 6,920 | | |
| 1,736 | | |
| 8,656 | |
The accompanying notes are an integral part of
the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the six months ended June 30, 2023
| |
Attributable to equity holders of the Company | | |
| | |
| |
| |
Share capital and premium | | |
Reserve from share-based payment transactions | | |
Warrants | | |
Transactions with non- controlling interests | | |
Foreign currency translation reserve | | |
Accumulated deficit | | |
Total | | |
Non- controlling interests | | |
Total equity | |
| |
USD in thousands | |
Balance at January 1, 2023 | |
$ | 58,592 | | |
| 5,180 | | |
| 5,190 | | |
| 559 | | |
| 497 | | |
| (63,569 | ) | |
| 6,449 | | |
| - | | |
| 6,449 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income (loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,880 | ) | |
| (2,880 | ) | |
| (52 | ) | |
| (2,932 | ) |
Issuance of share capital in respect of investment in affiliate | |
| 288 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 288 | | |
| - | | |
| 288 | |
Sale of minority interest in subsidiary | |
| - | | |
| - | | |
| - | | |
| 153 | | |
| - | | |
| - | | |
| 153 | | |
| 2,734 | | |
| 2,887 | |
Issuance of shares, net of issuance expenses | |
| (45 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (45 | ) | |
| - | | |
| (45 | ) |
Cost of share-based payment | |
| 63 | | |
| 68 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 131 | | |
| - | | |
| 131 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at June 30, 2023 | |
$ | 58,898 | | |
| 5,248 | | |
| 5,190 | | |
| 712 | | |
| 497 | | |
| (66,449 | ) | |
| 4,096 | | |
| 2,682 | | |
| 6,778 | |
The accompanying notes are
an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
For the year ended December 31, 2023
| |
Attributable to equity holders of the Company | | |
| | |
| |
| |
Share capital and premium | | |
Reserve from share-based payment transactions | | |
Warrants | | |
Transactions with non- controlling interests | | |
Foreign currency translation reserve | | |
Accumulated deficit | | |
Total | | |
Non- controlling interests | | |
Total equity | |
| |
USD in thousands | |
Balance at January 1, 2023 | |
$ | 58,592 | | |
| 5,180 | | |
| 5,190 | | |
| 559 | | |
| 497 | | |
| (63,569 | ) | |
| 6,449 | | |
| - | | |
| 6,449 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income (loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,122 | ) | |
| (5,122 | ) | |
| (761 | ) | |
| (5,883 | ) |
Sales of minority interest in subsidiary | |
| - | | |
| - | | |
| - | | |
| 251 | | |
| - | | |
| - | | |
| 251 | | |
| 2,734 | | |
| 2,985 | |
Issuance of share capital in respect of investment in affiliate | |
| 288 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 288 | | |
| - | | |
| 288 | |
Issuance of share capital, net of issuance expenses | |
| 5,552 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,552 | | |
| - | | |
| 5,552 | |
Cost of share-based payment | |
| 94 | | |
| 102 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 196 | | |
| - | | |
| 196 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2023 | |
$ | 64,526 | | |
| 5,282 | | |
| 5,190 | | |
| 810 | | |
| 497 | | |
| (68,691 | ) | |
| 7,614 | | |
| 1,973 | | |
| 9,587 | |
The accompanying notes are an integral part of
the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
Six months ended June 30, | | |
Year Ended December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
| |
Unaudited | | |
Audited | |
| |
USD in thousands | |
| |
| | |
| | |
| |
Cash flows from operating activities: | |
| | |
| | |
| |
| |
| | |
| | |
| |
Loss | |
$ | (3,679 | ) | |
$ | (2,932 | ) | |
$ | (5,883 | ) |
| |
| | | |
| | | |
| | |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Adjustments to the profit or loss items: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Depreciation and amortization | |
| 219 | | |
| 267 | | |
| 538 | |
Loss on impairment of intangible asset | |
| - | | |
| - | | |
| 1,042 | |
Cost of share-based payment | |
| 26 | | |
| 131 | | |
| 196 | |
Finance expenses, net | |
| (206 | ) | |
| (1,023 | ) | |
| (2,205 | ) |
Group’s share of losses of company accounted for at equity, net | |
| 185 | | |
| 98 | | |
| 210 | |
Losses from remeasurement of investment in financial assets | |
| 256 | | |
| 855 | | |
| 1,048 | |
| |
| | | |
| | | |
| | |
| |
| 480 | | |
| 328 | | |
| 829 | |
| |
| | | |
| | | |
| | |
Working capital adjustments: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Decrease (increase) in other accounts receivable | |
| 242 | | |
| (684 | ) | |
| (409 | ) |
Increase (decrease) in trade payables | |
| 362 | | |
| 48 | | |
| (397 | ) |
Increase (decrease) in other accounts payable | |
| 68 | | |
| (40 | ) | |
| (8 | ) |
Decrease (increase) in trade receivables | |
| 3 | | |
| 39 | | |
| 55 | |
Decrease (increase) in inventory | |
| 327 | | |
| 8 | | |
| (74 | ) |
| |
| | | |
| | | |
| | |
| |
| 1,002 | | |
| (629 | ) | |
| (833 | ) |
| |
| | | |
| | | |
| | |
Net cash used in operating activities | |
$ | (2,197 | ) | |
$ | (3,233 | ) | |
$ | (5,887 | ) |
The accompanying notes are an integral part of
the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
Six months ended June 30, | | |
Year Ended December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
| |
Unaudited | | |
Audited | |
| |
USD in thousands | |
| |
| | |
| | |
| |
Cash flows from investing activities: | |
| | |
| | |
| |
| |
| | |
| | |
| |
Investment (withdrawal) in restricted bank deposits | |
$ | 1 | | |
$ | 16 | | |
$ | (5 | ) |
Investment (withdrawal) in short-term bank deposits | |
| 692 | | |
| - | | |
| (3,000 | ) |
Purchase of property and equipment | |
| (1 | ) | |
| - | | |
| - | |
Investment in a company accounted for at equity | |
| (600 | ) | |
| (400 | ) | |
| (400 | ) |
Investments in financial assets | |
| - | | |
| - | | |
| (689 | ) |
Purchase of financial assets at fair value through profit or loss | |
| - | | |
| (687 | ) | |
| - | |
| |
| | | |
| | | |
| | |
Net cash provided by investing activities | |
| 92 | | |
| (1,071 | ) | |
| (4,094 | ) |
| |
| | | |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Proceeds from issuance of share capital and warrants (net of issuance expenses) | |
| 2,722 | | |
| (50 | ) | |
| 5,552 | |
Repayment of lease liability | |
| (41 | ) | |
| (26 | ) | |
| (47 | ) |
Interest paid on lease liability | |
| - | | |
| - | | |
| (7 | ) |
Proceeds from issuance of shares to minority interests in a subsidiary | |
| - | | |
| 2,887 | | |
| 2985 | (*) |
Loans to related parties | |
| (2,400 | ) | |
| - | | |
| - | |
| |
| | | |
| | | |
| | |
Net cash provided by financing activities | |
| 281 | | |
| 2,811 | | |
| 8,483 | |
| |
| | | |
| | | |
| | |
Increase (decrease) in cash and cash equivalents | |
| (1,824 | ) | |
| (1,493 | ) | |
| (1,498 | ) |
Cash and cash equivalents at the beginning of the period | |
| 2,076 | | |
| 3,574 | | |
| 3,574 | |
| |
| | | |
| | | |
| | |
Cash and cash equivalents at the end of the period | |
$ | 252 | | |
$ | 2,081 | | |
$ | 2,076 | |
The accompanying notes are an integral part of
the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
Six months ended June 30, | | |
Year Ended December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
| |
Unaudited | | |
Audited | |
| |
USD in thousands | |
| |
| | |
| | |
| |
(a) Significant non-cash transactions: | |
| | |
| | |
| |
| |
| | |
| | |
| |
Mutual share exchange of ordinary shares (see note 10) | |
$ | - | | |
$ | 288 | | |
$ | 288 | |
Right-of-use asset recognized with corresponding lease liability | |
$ | - | | |
$ | - | | |
$ | 102 | |
The accompanying notes are an integral part of
the interim consolidated financial statements.
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 1:- GENERAL
|
a. |
SciSparc Ltd. (formerly known as Therapix Biosciences Ltd.) (“SciSparc” or the “Company” or the “Group”), a specialty clinical-stage pharmaceutical company, was incorporated in Israel and commenced its operations on August 23, 2004. Until March 2014, SciSparc and its subsidiaries at the time were mainly engaged in developing several innovative immunotherapy products and SciSparc’s own patents in the immunotherapy field. In August 2015, the Company decided to adopt a different business strategy and began focusing on developing a portfolio of approved drugs based on cannabinoid molecules. With this focus, the Company is currently engaged in development programs based on Δ9-tetrahydrocannabinol (“THC”) and/or non-psychoactive cannabidiol for the treatment of Tourette syndrome, Alzheimer’s disease and agitation, autism spectrum disorder and Status Epilepticus. The headquarters of the Company are located in Tel Aviv, Israel. |
|
|
The Company’s ordinary shares are listed
on Nasdaq and are trading under the symbol “SPRC”.
As of June 30, 2024, the Company had three private
subsidiaries, including an inactive company incorporated under the laws of Israel: Evero Health Ltd (“Evero”); an inactive
company incorporated under the laws of Israel: Brain Bright Ltd (“Brain Bright”); and a company incorporated under the laws
of the State of Delaware: SciSparc Nutraceuticals Inc. (“SciSparc Nutraceuticals”) (together with Evero and Brain Bright,
the “Subsidiaries”).
On September 14, 2023, the Company’s
board of directors (the “Board”) resolved that the final ratio for the Third Reverse Split (as defined below) will be 26:1,
which became effective on September 28, 2023. Consequently, all share numbers, share prices, and exercise prices have been retroactively
adjusted in these interim consolidated financial statements for all periods presented. |
|
b. |
These interim consolidated financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2023, and accompanying notes, that were approved on March 31, 2024, and signed on April 1, 2024 (the “2023 Annual Consolidated Financial Statements”). |
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 1:- GENERAL
(cont.)
| c. | The Company incurred a net loss of $3,679 and had negative cash flows from operating activities of $2,197 for the six-month period ended June 30, 2024. As of June 30, 2024, the Company had an accumulated deficit of $72,133 as a result of recurring operating losses. As of June 30, 2024, the Company’s cash and cash equivalents position is not sufficient to fund the Company’s planned operations for at least a year beyond the date of the filing date of the consolidated financial statements. The Company’s pharmaceuticals operations are dependent on its ability to raise additional funds from existing and/or new investors. This dependency will continue until the Group is able to completely finance its operations by generating revenue from its pharmaceutical products. These above-mentioned factors raise substantial doubt about the Group’s ability to continue as a going concern. The Company intends to finance operating costs over the next twelve months through a combination of actions that may include existing cash on hand and issuing equity and/or debt securities. The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and liabilities and commitments in the normal course of business. The interim consolidated financial statements for the period ended June 30, 2024, do not include any adjustments to the carrying amounts and classifications of assets and liabilities that might result should the Group be unable to continue as a going concern. |
|
d. |
The interim consolidated financial statements of the Company for the
six-month period ended on June 30, 2024, were approved for issuance on October 22, 2024 (the “Approval Date”). In
connection with the preparation of the interim consolidated financial statements and in accordance with authoritative guidance for
subsequent events, the Company evaluated subsequent events after the consolidated statements of financial position date of June 30,
2024, through November 4, 2024, the date on which the unaudited interim consolidated financial statements were available to be
issued. |
NOTE 2:- SIGNIFICANT
ACCOUNTING POLICIES
Unaudited Interim Financial Information
The Company’s unaudited condensed
consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim
Financial Reporting”. The significant accounting policies adopted in the preparation of the interim consolidated financial statements
are consistent with those followed in the preparation of the 2023 Annual Consolidated Financial Statements. Accordingly, these condensed
consolidated financial statements should be read in conjunction with the 2023 Annual Consolidated Financial Statements. The results for
any interim period are not necessarily indicative of results for any future period.
The unaudited condensed consolidated
financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company’s management,
the accompanying unaudited condensed consolidated financial statements contain all adjustments that are necessary to present fairly the
Company’s financial position and results of operations for the interim periods presented. The results for the six-month period ended
June 30, 2024, are not necessarily indicative of the results for the year ending December 31, 2024, or for any future period.
As of June 30, 2024, there have been
no material changes in the Company’s significant accounting policies from those that were disclosed in the 2023 Annual Consolidated
Financial Statements.
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 3:- INVESTMENT
IN ASSOCIATE
On March 10, 2022, the Company entered
into a Founders and Investment Agreement with Dr. Alon Silberman, or the MitoCareX Agreement. Pursuant to the MitoCareX Agreement, the
Company invested an initial amount of $700, and agreed to invest over the next two years, an additional $1,000, subject to the achievement
of certain pre-determined milestones as agreed upon in the MitoCareX Agreement, for up to a 50.01% ownership in MitoCareX Bio Ltd. (“MitoCareX”).
MitoCareX is focused on the discovery and development of potential drugs for cancers and other life-threatening conditions. The MitoCareX
Agreement also contains customary representations, warranties, covenants, and indemnification provisions. On March 31, 2022, the closing
conditions were met, and the Company paid the initial investment amount of $700 to MitoCareX. As of December 31, 2022, the Company owned
31.48% of the outstanding shares of MitoCareX.
On February 17, 2023, MitoCareX achieved
its first milestone pursuant to the MitoCareX Agreement. As a result of MitoCareX meeting this milestone, the Company invested an additional
sum of $400 in MitoCareX and increased its share ownership in MitoCareX from 31.48% to 41.92%.
On November 25, 2023, MitoCareX achieved
its second milestone pursuant to the MitoCareX Agreement. As a result of MitoCareX meeting this milestone, the Company invested an additional
sum of $600 in MitoCareX and increased its share ownership in MitoCareX from 41.92% to 52.73%. Notwithstanding the above, the Company
and MitoCareX agreed for the additional $600 installment to be deferred to March 25, 2024, and the $600 installment was paid March 11,
2024.
During the six months ended June 30,
2024, and 2023, the Company recorded equity losses from the investment in MitoCareX in the amount of $185 and $98, respectively.
The table below summarizes the fair
value of the investment in MitoCareX:
Balance at January 1, 2023 | |
$ | 591 | |
Investment following achievement of first milestone | |
| 400 | |
Equity losses from investment in MitoCareX | |
| (210 | ) |
| |
| | |
Balance at December 31, 2023 | |
| 781 | |
| |
| | |
Investment following achievement of second milestone | |
| 600 | |
Equity losses from investment in MitoCareX | |
| (185 | ) |
| |
| | |
Balance at June 30, 2024 | |
$ | 1,196 | |
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 4:- INTANGIBLE ASSET
On September 30, 2022, the Company
announced the closing of the acquisition (“Wellution Acquisition”) of WellutionTM, an Amazon Marketplace account
and American food supplement and cosmetics brand and trademark (the “Brand”). In connection with the Wellution Acquisition,
the Company incorporated a new wholly owned Delaware subsidiary, SciSparc Nutraceuticals., to hold the new assets. The definitive agreement
for the acquisition of the Brand was entered into with Merhavit M.R.M Holding and Management Ltd (“M.R.M”).
At the closing, the Company paid a
cash payment of $4,540 and an additional $321 in purchase costs.
In addition, the Company issued to
M.R.M $15,000 worth of warrants to purchase ordinary shares of the Company at an exercise price of $7.00 per share (with a cashless exercise
mechanism) and with an exercise period of five years from the closing of the Wellution Acquisition (the “September 2022 Warrants”).
The September 2022 Warrants will become exercisable upon the earlier of (i) an achievement of $100 million of gross sales by the Brand
in the aggregate or (ii) if the price of the Company’s ordinary shares closes at $10.00 per share or above. On March 26, 2024,
M.R.M. agreed with the Company to waive all its rights under the M.R.M. Warrants and have the M.R.M. warrants cancelled for no consideration.
The Company reviewed the transaction
and deemed it to be the purchase of assets for accounting purposes under generally accepted accounting principles. The Company reviewed
the guidance under International Financial Reporting Standard (“IFRS”) 3, Business Combinations, for the transaction and determined
that the fair value of the gross assets acquired was concentrated in a single identifiable asset, a brand. Accordingly, the Company treated
the transaction as an asset acquisition. On the closing date of the Wellution Acquisition, the Company fully recognized the Wellution
Acquisition amount total of $4,861 as an intangible asset, to be amortized over a period of 10 years.
In the years ended December 31, 2022,
and 2023, the Brand recorded significant losses. As of December 31, 2023, the Company has determined there are signs of decline in the
value of the Brand and recognized a loss as a result of impairment to its intangible asset of $1,042.
The impairment loss was determined
based on the revenue projections of the Brand, using the relief from royalty approach. Under the relief from royalty approach, the fair
value of a brand is determined based on discounted future royalty payments that the owner of the asset would have been required to pay
if instead of purchasing the intangible asset it would have been licensed from a third party. Revenues were projected for a period of
8.7 years commensurate with the remaining estimated useful life of the Brand and with no terminal value. The projections were determined
based on the current period revenues, assuming a short-term growth rate that is consistent with management’s expectations that revenues
of the Brand will resume their past extent, as of the date of purchase of the Brand, a growth rate thereafter of 13.8% and a declining
growth rate for the long term, reaching 2% at the terminal year. Theoretical royalties arising from the Brand were capitalized at a discount
rate of 20.6%.
The table below
summarizes the fair value of the intangible asset:
Balance at January 1, 2023 | |
$ | 4,717 | |
Loss on impairment of intangible asset | |
| (1,042 | ) |
Depreciation of intangible asset | |
| (486 | ) |
| |
| | |
Balance at December 31, 2023 | |
| 3,189 | |
| |
| | |
Depreciation of intangible asset | |
| (183 | ) |
| |
| | |
Balance at June 30, 2024 | |
$ | 3,006 | |
During the six months ended June 30,
2024, and 2023, the Company recorded depreciation expenses with respect to intangible asset in the amount of $183 and $ 243, respectively.
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 5:- INVESTMENT IN FINANCIAL ASSETS
Share Purchase Agreement
On June 25, 2023, the Company entered
into a share purchase agreement (the “Share Purchase Agreement”) with AutoMax Motors Ltd. (“AutoMax”), an Israeli
company traded on the Tel Aviv Stock Exchange (“TASE”) and the leading parallel importer and distributor of vehicles in Israel,
pursuant to which, at the closing and upon the terms and conditions set forth in the Share Purchase Agreement, the Company invested NIS
2,500 (approximately $689) in cash, in exchange for ordinary shares, NIS 0.05 par value, of AutoMax (the “AutoMax Shares”)
based on a price per share of NIS 0.5. As of June 30, 2024, the listed share price of AutoMax on the TASE was NIS 0.213, and the Company
has recorded a loss in its statements of comprehensive loss of $246 on its investment.
Bridge Loan Agreement
On January 16, 2024, the Company entered, as a lender, into an agreement (the “Bridge Loan Agreement”) with AutoMax, pursuant to which AutoMax received from the Company a bridge loan (the “Bridge Loan”) in the amount of $1,400, further to the previously announced non-binding letter of intent for the Company to acquire AutoMax (the “AutoMax Acquisition”).
The Bridge Loan Agreement states that the principal amount of the Bridge Loan will bear interest at a rate of 7% per annum (or 9% per annum if the AutoMax Acquisition is not consummated prior to the repayment date), compounded annually. The Bridge Loan amount, together with any accrued interest (the “Owed Amount”), may be repaid in part or in whole at the discretion of AutoMax prior to the repayment date. The repayment of the Owed Amount will be due at the earlier date of: (a) the consummation of the Merger (as defined below), in which the Owed Amount shall be deemed a part of, and set-off against, the financing amount the Company will provide AutoMax with upon Closing, which is expected to be $4,250; or (b) if the definitive agreement for the AutoMax Acquisition is terminated in accordance with its terms, within three months from such termination date; or (c) July 15, 2024.
On June 9, 2024, the Company entered into an amendment (the “Amendment”) to the Bridge Loan Agreement with AutoMax. Pursuant to the Amendment, the Company extended an additional loan in the amount of $1,000 to AutoMax under terms similar to the Bridge Loan Agreement, bringing the total Bridge Loan amount to $2,400. In addition, the repayment date was amended such as that the Owed Amount will be due at the earlier date of: (a) the consummation of the Merger, in which the Owed Amount shall be deemed a part of, and set-off against, the financing amount the Company will provide AutoMax with upon Closing, which is expected to be $4,250; or (b) if the definitive agreement for the AutoMax Acquisition is terminated in accordance with its terms, within three months from such termination date. As of June 30, 2024, the loan amount and accrued interest stand at $2,448.
On September 5, 2024, the Company entered into a second amendment (the “Second Amendment”) to the Bridge Loan Agreement with AutoMax. Pursuant to the Second Amendment, the Company extended an additional loan in the amount of $1,850 to AutoMax under terms similar to the Bridge Loan Agreement, bringing the total Bridge Loan amount to $4,250. In consideration for the loan amount, AutoMax established a first ranking fixed charge security interest on AutoMax’s shares of its wholly-owned subsidiary AutoMax Leasing Ltd. in favor of the Company.
Merger Agreement
On April 10, 2024, the Company entered into an Agreement and Plan of Merger, as amended (the “Merger Agreement”) with AutoMax and SciSparc Merger Sub Ltd., an Israeli limited company and wholly-owned subsidiary of the Company (“Merger Sub”). Upon the terms and subject to the satisfaction of the conditions described in the Merger Agreement, including approval of the transaction by the Company’s shareholders and AutoMax’s shareholders, Merger Sub will be merged with and into AutoMax, with AutoMax surviving the Merger as a wholly-owned subsidiary of the Company (the “Merger”) (see also note 6).
At the effective time of the Merger (the “Effective Time”, as further defined in the Merger Agreement): (a) each outstanding share of AutoMax’s share capital will be converted into the right to receive ordinary shares of the Company, equal to the exchange ratio set forth in the Merger Agreement (the “Exchange Ratio”). Under the Exchange Ratio, following the Effective Time, the former AutoMax shareholders immediately before the Merger (other than the Company) are expected to hold together approximately 47.49% (minus the Finder Fee, as defined in the Merger Agreement) of the aggregate number of the outstanding ordinary shares of the Company on fully diluted basis (subject to certain exceptions). The shareholders of the Company, together with the holders of the Company’s convertible securities, immediately before the Merger are expected to hold together approximately 52.51% of the aggregate number of the outstanding ordinary shares of the Company on fully diluted basis (subject to certain exceptions); (b) subject to the consummation of the Merger (as defined in the Merger Agreement, the “Closing”), and immediately after the Effective Time, AutoMax shall have the right to (i) designate two members to the Company’s board of directors (the “Company’s Board”) if the Company’s Board is comprised of five or six directors; or (ii) designate three members if the Company’s Board is comprised of seven directors. At least one such designee shall be an independent director, as defined under the Nasdaq Stock Market listing rules.
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 6:- TRANSACTIONS AND BALANCES WITH RELATED
PARTIES
|
a. |
Balances with related parties: |
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
Key management personnel | | |
Other related parties | | |
Key management personnel | | |
Other related parties | |
Current assets | |
$ | - | | |
$ | 15 | | |
$ | - | | |
$ | 121 | |
Non-current assets | |
$ | - | | |
$ | 2,554 | (*) | |
$ | - | | |
$ | 108 | |
Current liabilities | |
$ | 167 | | |
$ | - | | |
$ | 95 | | |
$ | - | |
| b. | Transactions with related parties (not including amounts described in Note 6c): |
| |
Six months ended | | |
Year ended | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
Research and development expenses | |
$ | 26 | | |
$ | - | | |
$ | 40 | |
Sale of minority interest in subsidiary | |
$ | - | | |
$ | - | | |
$ | 2,985 | (*) |
(*) | Sale of approximately 49% of the outstanding shares of Scisparc
Nutraceuticals Inc. to Jeffs’ Brands Holdings Inc. |
| c. | Benefits to key management personnel (including directors): |
| |
Six months ended | | |
Year ended | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
Short-term benefits | |
$ | 438 | | |
$ | 585 | | |
$ | 1,204 | |
| |
| | | |
| | | |
| | |
Management fees | |
$ | 60 | | |
$ | 80 | | |
$ | 220 | |
| |
| | | |
| | | |
| | |
Cost of share-based payment | |
$ | 11 | | |
$ | 54 | | |
$ | 84 | |
| d. | On February 23, 2023, the Company entered into an agreement with Jeffs’ Brands Ltd. (“Jeffs’ Brands”) and Jeffs’ Brands Holdings Inc. (“Jeffs’ Holdings”), a newly-formed wholly owned subsidiary of Jeffs’ Brands, in which Jeffs’ Holdings acquired from the Company common stock of SciSparc Nutraceuticals equal to approximately a 49% for a cash consideration of $2,500. In consideration, the Company received from Jeffs’ Brands an additional amount accounting for certain purchase price adjustments related to inventory and working capital. Mr. Oz Adler, the Company’s Chief Executive Officer and Chief Financial Officer, is the chairman of the board of directors of Jeffs’ Brands. |
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 6:- TRANSACTIONS AND BALANCES WITH RELATED
PARTIES (cont.)
| e. | On March 7, 2022, the Company entered into a cooperation agreement with Clearmind Medicine Inc. (“Clearmind”) in which the Company and Clearmind test and integrate their core technologies with a view to developing novel psychedelic drug candidates (the “Cooperation Agreement”). Dr. Adi Zuloff-Shani, our Chief Technologies Officer, Mr. Amitai Weiss, our President, and Mr. Adler, our Chief Executive Officer and Chief Financial Officer serve as officers and directors of Clearmind. During the six-month period ended June 30, 2024, the Company recognized expenses in respect of the Cooperation Agreement in the amount of $26. |
| f. | Mr. Weiss, our chairman of the board of directors, is the chairman of the board of directors of AutoMax (see Note 5). |
NOTE 7:- FINANCIAL INSTRUMENTS
Classification of financial assets
and financial liabilities:
The financial assets and financial
liabilities in the consolidated statements of financial position are classified by groups of financial instruments pursuant to IFRS 9,
“Financial Instruments”:
| |
| | |
June 30, | | |
December 31, | |
| |
| | |
2024 | | |
2023 | | |
2023 | |
| |
| | |
Unaudited | | |
Audited | |
| |
Note | | |
USD in thousands | |
| |
| | |
| | |
| | |
| |
Financial assets: | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| | | |
$ | 316 | | |
$ | 2,081 | | |
$ | 2,141 | |
Short-term deposits | |
| | | |
| 2,308 | | |
| - | | |
| 3,000 | |
Loans to related party | |
| | | |
| 2,448 | | |
| - | | |
| - | |
Trade receivables | |
| | | |
| 19 | | |
| 43 | | |
| 22 | |
Government authorities | |
| | | |
| 74 | | |
| 100 | | |
| 62 | |
Other receivables | |
| | | |
| 97 | | |
| 715 | | |
| 203 | |
Investments in financial assets | |
| | | |
| 403 | | |
| 849 | | |
| 659 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
$ | 5,665 | | |
$ | 3,788 | | |
$ | 6,087 | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
Credit from others | |
| | | |
$ | - | | |
$ | - | | |
$ | 48 | |
Warrants liability | |
| | | |
| 345 | | |
| 1,714 | | |
| 532 | |
Lease liability | |
| | | |
| 64 | | |
| - | | |
| 76 | |
| |
| | | |
| | | |
| | | |
| | |
Total financial and lease liabilities | |
| | | |
$ | 409 | | |
$ | 1,714 | | |
$ | 656 | |
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 8:- WARRANTS
On June 1, 2022, the Company completed
a private offering with an investor for gross proceeds of $10,210 (the “June 2022 Private Placement”), providing for the issuance
of an aggregate of 136,388 units and pre-funded units, as follows: (a) 12,884 units at a price of $74.88 per unit, each consisting of
(i) one ordinary share of the Company, and (ii) two warrants each to purchase one ordinary share (the “June 2022 Warrants”),
and (b) 123,504 pre-funded units at a price of $73.294 per unit, each consisting of (i) one pre-funded warrant to purchase one ordinary
share and (ii) two June 2022 Warrants.
The June 2022 Warrants have an exercise
price of $68.38 per ordinary share. The June 2022 Warrants were exercisable upon issuance and will expire seven years from the date of
issuance.
General Overview of Valuation Approaches
used in the Valuation:
Fair value is the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date.
Economic methodology:
The June 2022 Warrants’ fair
value was calculated using the Black–Scholes option pricing model, which takes into account the parameters as disclosed below for
each period valuated, in which a valuation was performed at (i) the issuance date, and (ii) each reporting date with the following assumptions:
| |
December 31, 2023 | | |
June 30, 2024 | |
Dividend yield (%) | |
| 0 | | |
| 0 | |
Expected volatility (%) | |
| 72 | | |
| 72 | |
Risk-free interest rate (%) | |
| 3.872 | | |
| 4.324 | |
Underlying share price ($) | |
| 4.88 | | |
| 0.80 | |
Exercise price ($) | |
| 68.38 | | |
| 68.38 | |
Warrants fair value ($) | |
| 192 | | |
| 4 | |
The June 2022 Warrants are classified
as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During the six months ended June 30,
2024, and 2023, the Company recorded finance income from the change in fair value of the June 2022 Warrants in the amount of $188 and
$1,023, respectively.
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 9:- EQUITY
Reverse Share Split
On August 18, 2023, the Company convened
a general meeting of its shareholders, whereby the shareholders approved, inter alia, a reverse split of the Company’s share capital
up to a ratio of 30:1. Following the implementation of the Reverse Split, the Company’s authorized share capital was not adjusted
under the Company’s Articles, which as of the date of these financial statements consisted of 75,000,000 ordinary shares, no par
value.
On September 14, 2023, the Company’s
Board resolved that the final ratio for the Reverse Split will be 26:1, which became effective on September 28, 2023.
| a. | Composition of share capital as of June 30, 2024, June 30, 2023, and December 31, 2023: |
| | |
June 30, 2024 | | |
December 31, 2023 | | |
June 30, 2023 | |
| | |
Authorized | | |
Issued and outstanding | | |
Authorized | | |
Issued and outstanding | | |
Authorized | | |
Issued and outstanding | |
| | |
Number of shares | |
Ordinary shares, no par value | | |
| 75,000,000 | | |
| 3,586,104 | | |
| 75,000,000 | | |
| 706,683 | | |
| 75,000,000 | | |
| 282,782 | |
|
b. |
Changes in share capital: |
Issued and outstanding share capital:
| |
Number of ordinary shares | |
Balance at January 1, 2024 | |
| 706,683 | |
| |
| | |
Issuance of share capital – in respect of Standby Equity Purchase Agreement (Note 6j) | |
| 980,452 | |
| |
| | |
Shares issued to consultants (Note 6e) | |
| 5,869 | |
| |
| | |
Issuance of share in respect of exercise of pre-funded October 2023 Warrants (Note 6i) | |
| 1,893,100 | |
| |
| | |
Balance at June 30, 2024 | |
| 3,586,104 | |
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 9:- EQUITY
(cont.)
|
c. |
Rights attached to shares: |
Voting rights at shareholders meetings,
right to dividends, rights upon liquidation of the Company and right to nominate the directors in the Company.
|
d. |
Capital management in the Company: |
The Company’s capital management
objectives are to preserve the Company’s ability to ensure business continuity thereby creating a return for the shareholders, investors
and other interested parties. The Company is not under any minimal equity requirements nor is it required to attain a certain level of
capital return.
|
e. |
Additional issuance of ordinary shares: |
On February 26, 2024, the Company issued
a consultant 3,465 ordinary shares in respect of services rendered in the amount of $10.
On April 9, 2024, the Company issued
2,404 ordinary shares to two consultants in respect of services rendered in the amount of $7.
|
f. |
March 2021 Financing Round |
On March 4, 2021, the Company completed
a private offering with several accredited and institutional investors for gross proceeds of $8,150, providing for the issuance of an
aggregate of 44,331 units, as follows: (a) 35,242 units at a price of $183,82 per unit, consisting of (i) one ordinary share of the Company,
and (ii) a Series A Warrant to purchase an equal number of units purchased (the “2021 Series A Warrants”) and a Series B Warrant
(the “2021 Series B Warrants” and, collectively with the 2021 Series A Warrants, the “March 2021 Warrants) to purchase
half the number of units, and (b) 9,089 pre-funded units at a price of $183.794 per unit, consisting of (i) one pre-funded warrant to
purchase one ordinary share and (ii) one 2021 Series A Warrant and one 2021 Series B Warrant.
The Series A Warrants have an exercise
price of $183.82 per ordinary share and the Series B Warrants have an exercise price of $275.60 per ordinary share).
Both were exercisable upon issuance and will expire five years from the date of issuance.
The March 2021 Warrants are classified
as issued warrants in the Company’s equity.
During the six-month period ended June
30, 2024, and the year ended December 31, 2023, there were no exercises of the 2021 Series A Warrants.
|
g. |
June 2022 Financing Round (see also note 8) |
On June 1, 2022, the Company completed
the June 2022 Private Placement with an investor for gross proceeds of $10,210, providing for the issuance of an aggregate of 136,388
units and pre-funded units, as follows: (a) 12,884 units at a price of $74.88 per unit, each consisting of (i) one ordinary share of the
Company, and (ii) two warrants each to purchase one ordinary share (the “June 2022 Warrants”), and (b) 123,504 pre-funded
units at a price of $73.294 per unit, each consisting of (i) one pre-funded warrant to purchase one ordinary share and (ii) two June 2022
Warrants.
The June 2022 Warrants have an exercise
price of $68.38 per ordinary share. The June 2022 Warrants were exercisable upon issuance and will expire seven years from the
date of issuance.
The June 2022 Warrants are classified
as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During the six-month period ended June
30, 2024, and the year ended December 31, 2023, there were no exercises of the June 2022 Warrants.
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 9:- EQUITY (cont.)
|
h. |
August 2023 Financing Round |
On August 14, 2023, the Company closed
an underwritten public offering (the “2023 Public Offering”) of 212,500 ordinary shares, at a purchase price of $5.20 per
ordinary share, and pre-funded warrants to purchase up to 37,500 ordinary shares at a purchase price of $5.174 per pre-funded warrant,
for aggregate gross proceeds of approximately $1,300, pursuant to an underwriting agreement between the Company and Aegis Capital Corp,
the underwriter in the 2023 Public Offering, dated August 10, 2023. Pursuant to the terms of the underwriting agreement, the Company also
granted the underwriter a 45-day option to purchase up to an additional 37,500 ordinary shares solely to cover over-allotments. This 45-day
option was not exercised.
|
i. |
October 2023 Financing Round |
On October 13, 2023, the Company announced
the closing of a private placement with an institutional investor with gross cash proceeds to the Company of approximately $5,026, before
deducting fees related to the placement agent and other offering expenses payable by the Company.
In connection with the private placement,
the Company issued an aggregate of 1,930,108 units, each unit consisting of two pre-funded warrants (the “October 2023 Warrants”).
The October 2023 Warrants have an exercise price of $0.001, are immediately exercisable upon issuance and have a term of five years from
the date of issuance.
During the six-month period ended June
30, 2024, 1,893,100 ordinary shares were issued in respect to the exercise of 1,893,100 October 2023 Warrants.
During the period between July 1, 2024,
and through to the date of this report, 1,784,211 ordinary shares were issued in respect to the exercise of 1,784,211 October 2023 Warrants.
As of the date of these financial statements, there are no outstanding October 2023 Warrants.
|
j. |
January 2024 Standby Equity Purchase Agreement |
On January 21, 2024, the Company entered
into a Standby Equity Purchase Agreement (“SEPA”), as amended on February 26, 2024, with YA II PN, LTD. (“YA”),
which provided for the sale of up to $20,000 of the Company’s Ordinary Shares (the “Advance Shares”). As of June 30,
2024, of the $20,000 eligible to be sold pursuant to the SEPA (the “Commitment Amount”), the Company has sold 925,159 ordinary
shares. The Advance Shares to be purchased or purchased by YA pursuant to the SEPA are for a share price equal to 97% of the market price,
which is defined as the lowest daily volume weighted average price of the Ordinary Shares during the three consecutive trading days commencing
on the trading day immediately following the delivery of an advance notice to YA.
In connection with the SEPA, the Company
may request pre-paid advances of the Commitment Amount, in an amount up to $5,000 (each a “Pre-Paid Advance”). Each Pre-Paid
Advance will be evidenced by a promissory note (each a “Promissory Note”). Each Promissory Note will fully mature 24 months
following its issuance and shall accrue interest on the outstanding principal balance thereon at a rate of 5% per annum, increasing to
18% per annum upon an Event of Default (as defined in the Promissory Note). Beginning 150 days after the issuance of a Promissory Note,
the Company shall pay to YA a monthly installment payment of 10% of the original principal amount of the Promissory Note and accrued interest,
payable in cash or by submitting an advance notice, where YA will offset the amount due to be paid to the Company under such notice against
an equal amount of the monthly installment amount, at the Company’s option. If the Company elects to pay in cash, the installment
amount shall also include a payment premium in the amount of 5% of the principal amount of the installment payment. The Promissory Note
contains the Company’s customary representations and warranties and events of default.
In addition, pursuant to the SEPA,
the Company issued to YA an aggregate of 55,293 of its Ordinary Shares in satisfaction of payment of the commitment fee of $200.
YA will pay all brokerage fees and
commissions and similar expenses in connection with the offer and sale of Ordinary Shares by YA pursuant to the SEPA. The Company will
pay the expenses (except brokerage fees and commissions and similar expenses) incurred and register pursuant to the Securities Act of
1933, as amended, the offer and sale of the Ordinary Shares pursuant to the SEPA by YA. See also note 11b.
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 10:-
ADDITIONAL INFORMATION TO THE ITEMS OF PROFIT OR LOSS
| |
Six months ended June 30, | | |
Year Ended December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
| |
Unaudited | | |
Audited | |
| |
USD in thousands | |
a. Research and development expenses: | |
| | |
| | |
| |
| |
| | |
| | |
| |
Wages and related expenses | |
$ | 224 | | |
$ | 202 | | |
$ | 392 | |
Share-based payment | |
| 8 | | |
| 23 | | |
| 34 | |
Clinical studies | |
| 117 | | |
| 145 | | |
| 254 | |
Regulatory, professional and other expenses | |
| 386 | | |
| 366 | | |
| 719 | |
Research and preclinical studies | |
| 100 | | |
| 45 | | |
| 101 | |
Chemistry and formulations | |
| 6 | | |
| - | | |
| 141 | |
| |
| | | |
| | | |
| | |
| |
| 841 | | |
| 781 | | |
| 1,641 | |
| |
| | | |
| | | |
| | |
b. General and administrative expenses: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Wages and related expenses | |
| 311 | | |
| 217 | | |
| 415 | |
Share-based payment | |
| 8 | | |
| 45 | | |
| 68 | |
Professional and directors’ fees | |
| 1,670 | | |
| 1,366 | | |
| 2,594 | |
Business development expenses | |
| 53 | | |
| 38 | | |
| 86 | |
Office maintenance, rent and other expenses | |
| 68 | | |
| 48 | | |
| 110 | |
Investor relations and business expenses | |
| 57 | | |
| 310 | | |
| 369 | |
Wellution operating expenses | |
| 101 | | |
| 107 | | |
| 145 | |
Amazon fees | |
| 297 | | |
| 686 | | |
| 1,042 | |
Regulatory expenses | |
| 67 | | |
| 104 | | |
| 202 | |
| |
| | | |
| | | |
| | |
| |
$ | 2,632 | | |
$ | 2,921 | | |
| 5,031 | |
SCISPARC LTD.
NOTES TO
INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 11:-
EVENTS AFTER THE REPORTING PERIOD
| a. | On July 8, 2024, the Company announced that it signed a non-binding letter of intent (the “LOI”) to spin off its advanced clinical stage pharmaceutical portfolio and its equity stake in SciSparc Nutraceuticals Inc. (collectively, the “Target Assets”). The LOI references a proposed asset and share purchase agreement (the “Asset and Share Purchase Agreement”), the definitive agreement of which is to be negotiated between the Company and Miza III Ventures Inc. (“Miza”) (TSXV: MIZA.P), a publicly traded company on the Toronto Stock Exchange Venture in Canada. The Asset and Share Purchase Agreement is based on the approximate total USD 3.3 million (CAD 4.5 million) enterprise value of Miza, when including its $1,000 cash position, and an approximate $11,600 (CAD 15.8 million) value of SciSparc’s assets. Pursuant to the LOI, SciSparc will sell,
assign, convey and transfer to Miza the Target Assets in consideration for 63,300,000 common shares of Miza and up to 48,000,000 Miza
contingent rights based on pre-determined milestones. Following the closing of such transaction, SciSparc would hold a controlling interest
in Miza, the exact percentage of which is contingent on agreeing definitive terms between the parties. The resulting entity, of which
SciSparc will hold a stake in the resulting entity ranging from a minimum of approximately 75% to a maximum of 84.53%, will be active
in both the pharmaceutical and supplement sectors. |
| | |
| b. | From July 16, 2024, through September 17,
2024, the Company has sold 4,817,626 ordinary shares in respect of the SEPA for proceeds of $3,576. |
| | |
| c. | On August 13, 2024, the Company entered into
an exclusive patent license agreement (the “License Agreement”) for the out-licensing of its SCI-160 program (the “Assets”)
with Polyrizon Ltd. (the “Licensee”). According to the License Agreement, SciSparc granted the Licensee a royalty-bearing,
exclusive, sub-licensable right and license to the Assets (the “License”). In consideration for the License, the Company
received and will receive certain shares of the Licensee, reflecting an issue price of $3,000, and royalties from sales related
to and income generated from the Assets. Further, the Licensee will pay SciSparc pre-determined fees upon the completion of certain development
milestones relating to the Assets. |
| | |
| d. | On September 26, 2024, the Company signed
a non-binding letter of intent (“LOI”) to sell its entire ownership interest in MitoCareX to a publicly-traded company in
the United States (“the Purchaser”). SciSparc currently owns 52.73% of the issued and outstanding share capital of MitoCareX.
Pursuant to the terms of the LOI, initially, in exchange for transferring and selling to the Purchaser a number of ordinary shares of
MitoCareX that constitute 27% of the Company’s ownership in MitoCareX, SciSparc will receive in cash consideration of $700. Subsequent
to this first phase, SciSparc will transfer to the Purchaser the remaining 73% of its ownership stake in MitoCareX in exchange for a
certain number of shares based on the valuation of the Purchaser equal to $8,000 and a valuation of MitoCareX equal to $5,000 (the latter
of which includes the $700 in cash consideration for SciSparc’s shares described above). The LOI also includes provisions for additional
milestones that, upon achievement, could increase the consideration paid by the Purchaser to SciSparc from $5,000 to $7,000. The details
of the full terms of this transaction are subject to negotiation and execution of definitive agreements. |
23
18382
false
--12-31
Q2
2024-06-30
0001611746
0001611746
2024-01-01
2024-06-30
0001611746
2024-06-30
0001611746
2023-06-30
0001611746
2023-12-31
0001611746
2023-01-01
2023-06-30
0001611746
2023-01-01
2023-12-31
0001611746
ifrs-full:SharePremiumMember
2023-12-31
0001611746
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-12-31
0001611746
ifrs-full:WarrantsMember
2023-12-31
0001611746
ifrs-full:OtherEquityInterestMember
2023-12-31
0001611746
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-12-31
0001611746
ifrs-full:RetainedEarningsMember
2023-12-31
0001611746
ifrs-full:ParentMember
2023-12-31
0001611746
ifrs-full:NoncontrollingInterestsMember
2023-12-31
0001611746
ifrs-full:SharePremiumMember
2024-01-01
2024-06-30
0001611746
ifrs-full:ReserveOfSharebasedPaymentsMember
2024-01-01
2024-06-30
0001611746
ifrs-full:WarrantsMember
2024-01-01
2024-06-30
0001611746
ifrs-full:OtherEquityInterestMember
2024-01-01
2024-06-30
0001611746
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2024-01-01
2024-06-30
0001611746
ifrs-full:RetainedEarningsMember
2024-01-01
2024-06-30
0001611746
ifrs-full:ParentMember
2024-01-01
2024-06-30
0001611746
ifrs-full:NoncontrollingInterestsMember
2024-01-01
2024-06-30
0001611746
ifrs-full:SharePremiumMember
2024-06-30
0001611746
ifrs-full:ReserveOfSharebasedPaymentsMember
2024-06-30
0001611746
ifrs-full:WarrantsMember
2024-06-30
0001611746
ifrs-full:OtherEquityInterestMember
2024-06-30
0001611746
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2024-06-30
0001611746
ifrs-full:RetainedEarningsMember
2024-06-30
0001611746
ifrs-full:ParentMember
2024-06-30
0001611746
ifrs-full:NoncontrollingInterestsMember
2024-06-30
0001611746
ifrs-full:SharePremiumMember
2022-12-31
0001611746
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-12-31
0001611746
ifrs-full:WarrantsMember
2022-12-31
0001611746
ifrs-full:OtherEquityInterestMember
2022-12-31
0001611746
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-12-31
0001611746
ifrs-full:RetainedEarningsMember
2022-12-31
0001611746
ifrs-full:ParentMember
2022-12-31
0001611746
ifrs-full:NoncontrollingInterestsMember
2022-12-31
0001611746
2022-12-31
0001611746
ifrs-full:SharePremiumMember
2023-01-01
2023-06-30
0001611746
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-01-01
2023-06-30
0001611746
ifrs-full:WarrantsMember
2023-01-01
2023-06-30
0001611746
ifrs-full:OtherEquityInterestMember
2023-01-01
2023-06-30
0001611746
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-01-01
2023-06-30
0001611746
ifrs-full:RetainedEarningsMember
2023-01-01
2023-06-30
0001611746
ifrs-full:ParentMember
2023-01-01
2023-06-30
0001611746
ifrs-full:NoncontrollingInterestsMember
2023-01-01
2023-06-30
0001611746
ifrs-full:SharePremiumMember
2023-06-30
0001611746
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-06-30
0001611746
ifrs-full:WarrantsMember
2023-06-30
0001611746
ifrs-full:OtherEquityInterestMember
2023-06-30
0001611746
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-06-30
0001611746
ifrs-full:RetainedEarningsMember
2023-06-30
0001611746
ifrs-full:ParentMember
2023-06-30
0001611746
ifrs-full:NoncontrollingInterestsMember
2023-06-30
0001611746
ifrs-full:SharePremiumMember
2023-01-01
2023-12-31
0001611746
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-01-01
2023-12-31
0001611746
ifrs-full:WarrantsMember
2023-01-01
2023-12-31
0001611746
ifrs-full:OtherEquityInterestMember
2023-01-01
2023-12-31
0001611746
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-01-01
2023-12-31
0001611746
ifrs-full:RetainedEarningsMember
2023-01-01
2023-12-31
0001611746
ifrs-full:ParentMember
2023-01-01
2023-12-31
0001611746
ifrs-full:NoncontrollingInterestsMember
2023-01-01
2023-12-31
0001611746
sprcy:EveroHealthLtdMember
2024-01-01
2024-06-30
0001611746
2022-03-10
2022-03-10
0001611746
sprcy:MitoCareXBioLtdMember
2022-03-10
2022-03-10
0001611746
sprcy:MitoCareXMember
2022-03-31
2022-03-31
0001611746
sprcy:MitoCareXMember
2022-01-01
2022-12-31
0001611746
sprcy:MitoCareXMember
2023-02-17
2023-02-17
0001611746
sprcy:MitoCareXBioLtdMember
ifrs-full:BottomOfRangeMember
2023-02-17
2023-02-17
0001611746
sprcy:MitoCareXBioLtdMember
ifrs-full:TopOfRangeMember
2023-02-17
2023-02-17
0001611746
sprcy:MitoCareXMember
2023-11-25
2023-11-25
0001611746
ifrs-full:BottomOfRangeMember
2023-11-25
2023-11-25
0001611746
ifrs-full:TopOfRangeMember
2023-11-25
2023-11-25
0001611746
2023-11-25
2023-11-25
0001611746
2024-03-11
2024-03-11
0001611746
2022-09-30
2022-09-30
0001611746
2023-12-31
2023-12-31
0001611746
ifrs-full:OtherIntangibleAssetsMember
2024-01-01
2024-06-30
0001611746
ifrs-full:OtherIntangibleAssetsMember
2023-01-01
2023-06-30
0001611746
currency:ILS
2023-06-25
0001611746
2023-06-25
0001611746
sprcy:AutoMaxMotorsLtdMember
2023-06-25
0001611746
sprcy:BridgeLoansMember
2024-01-16
0001611746
sprcy:BridgeLoansMember
2024-06-30
0001611746
sprcy:AutoMaxAcquisitionMember
2024-06-30
0001611746
sprcy:AutoMaxMember
2024-01-01
2024-06-30
0001611746
2024-06-09
2024-06-09
0001611746
sprcy:BridgeLoansMember
2024-06-09
2024-06-09
0001611746
sprcy:ScenarioForecastsMember
2024-09-05
2024-09-05
0001611746
sprcy:BridgeLoansMember
sprcy:ScenarioForecastsMember
2024-09-05
2024-09-05
0001611746
2023-02-23
2023-02-23
0001611746
ifrs-full:KeyManagementPersonnelOfEntityOrParentMember
2024-06-30
0001611746
ifrs-full:OtherRelatedPartiesMember
2024-06-30
0001611746
ifrs-full:KeyManagementPersonnelOfEntityOrParentMember
2023-12-31
0001611746
ifrs-full:OtherRelatedPartiesMember
2023-12-31
0001611746
sprcy:TransactionsWithRelatedPartiesMember
2024-01-01
2024-06-30
0001611746
sprcy:TransactionsWithRelatedPartiesMember
2023-01-01
2023-12-31
0001611746
2022-06-01
2022-06-01
0001611746
ifrs-full:WarrantsMember
2022-06-01
2022-06-01
0001611746
2022-06-30
0001611746
2023-07-01
2023-12-31
0001611746
2023-08-18
2023-08-18
0001611746
2023-08-18
0001611746
2024-02-26
2024-02-26
0001611746
2024-04-09
2024-04-09
0001611746
2021-03-04
2021-03-04
0001611746
2021-03-04
0001611746
sprcy:PrefundedWarrantsMember
2021-03-04
0001611746
sprcy:SeriesAWarrantsMember
2024-01-01
2024-06-30
0001611746
sprcy:SeriesBWarrantsMember
2024-01-01
2024-06-30
0001611746
2022-06-01
0001611746
sprcy:PrefundedWarrantsMember
2022-06-01
0001611746
sprcy:June2022WarrantsMember
2022-06-30
0001611746
2023-08-14
2023-08-14
0001611746
sprcy:PrefundedWarrantsMember
2023-08-14
2023-08-14
0001611746
sprcy:OverAllotmentMember
2023-08-14
2023-08-14
0001611746
2023-10-13
2023-10-13
0001611746
sprcy:PrefundedWarrantsMember
2023-10-13
0001611746
sprcy:PrefundedWarrantsMember
2023-10-13
2023-10-13
0001611746
sprcy:PrefundedWarrantsMember
sprcy:March2021FinancingRoundMember
2024-06-30
0001611746
sprcy:PrefundedWarrantsMember
sprcy:March2021FinancingRoundMember
2023-10-01
2023-10-31
0001611746
sprcy:SeriesAWarrantsMember
sprcy:SubsequentEventsMember
2024-07-01
0001611746
2023-10-31
2023-10-31
0001611746
2024-01-21
2024-01-21
0001611746
2024-01-21
0001611746
ifrs-full:BottomOfRangeMember
2024-06-30
0001611746
ifrs-full:TopOfRangeMember
2024-06-30
0001611746
sprcy:WagesAndRelatedExpensesMember
2024-01-01
2024-06-30
0001611746
sprcy:WagesAndRelatedExpensesMember
2023-01-01
2023-06-30
0001611746
sprcy:WagesAndRelatedExpensesMember
2023-01-01
2023-12-31
0001611746
sprcy:ShareBasedPaymentMember
2024-01-01
2024-06-30
0001611746
sprcy:ShareBasedPaymentMember
2023-01-01
2023-06-30
0001611746
sprcy:ShareBasedPaymentMember
2023-01-01
2023-12-31
0001611746
sprcy:ClinicalStudiesMember
2024-01-01
2024-06-30
0001611746
sprcy:ClinicalStudiesMember
2023-01-01
2023-06-30
0001611746
sprcy:ClinicalStudiesMember
2023-01-01
2023-12-31
0001611746
sprcy:RegulatoryProfessionalAndOtherExpensesMember
2024-01-01
2024-06-30
0001611746
sprcy:RegulatoryProfessionalAndOtherExpensesMember
2023-01-01
2023-06-30
0001611746
sprcy:RegulatoryProfessionalAndOtherExpensesMember
2023-01-01
2023-12-31
0001611746
sprcy:ResearchAndPreclinicalStudiesMember
2024-01-01
2024-06-30
0001611746
sprcy:ResearchAndPreclinicalStudiesMember
2023-01-01
2023-06-30
0001611746
sprcy:ResearchAndPreclinicalStudiesMember
2023-01-01
2023-12-31
0001611746
sprcy:ChemistryAndFormulationsMember
2024-01-01
2024-06-30
0001611746
sprcy:ChemistryAndFormulationsMember
2023-01-01
2023-06-30
0001611746
sprcy:ChemistryAndFormulationsMember
2023-01-01
2023-12-31
0001611746
sprcy:ProfessionalAndDirectorsFeesMember
2024-01-01
2024-06-30
0001611746
sprcy:ProfessionalAndDirectorsFeesMember
2023-01-01
2023-06-30
0001611746
sprcy:ProfessionalAndDirectorsFeesMember
2023-01-01
2023-12-31
0001611746
sprcy:BusinessDevelopmentExpensesMember
2024-01-01
2024-06-30
0001611746
sprcy:BusinessDevelopmentExpensesMember
2023-01-01
2023-06-30
0001611746
sprcy:BusinessDevelopmentExpensesMember
2023-01-01
2023-12-31
0001611746
sprcy:OfficeMaintenanceRentAndOtherExpensesMember
2024-01-01
2024-06-30
0001611746
sprcy:OfficeMaintenanceRentAndOtherExpensesMember
2023-01-01
2023-06-30
0001611746
sprcy:OfficeMaintenanceRentAndOtherExpensesMember
2023-01-01
2023-12-31
0001611746
sprcy:InvestorRelationsAndBusinessExpensesMember
2024-01-01
2024-06-30
0001611746
sprcy:InvestorRelationsAndBusinessExpensesMember
2023-01-01
2023-06-30
0001611746
sprcy:InvestorRelationsAndBusinessExpensesMember
2023-01-01
2023-12-31
0001611746
sprcy:WellutionOperatingExpensesMember
2024-01-01
2024-06-30
0001611746
sprcy:WellutionOperatingExpensesMember
2023-01-01
2023-06-30
0001611746
sprcy:WellutionOperatingExpensesMember
2023-01-01
2023-12-31
0001611746
sprcy:AmazonFeesMember
2024-01-01
2024-06-30
0001611746
sprcy:AmazonFeesMember
2023-01-01
2023-06-30
0001611746
sprcy:AmazonFeesMember
2023-01-01
2023-12-31
0001611746
sprcy:RegulatoryExpensesMember
2024-01-01
2024-06-30
0001611746
sprcy:RegulatoryExpensesMember
2023-01-01
2023-06-30
0001611746
sprcy:RegulatoryExpensesMember
2023-01-01
2023-12-31
0001611746
sprcy:MizaMember
sprcy:SubsequentEventsMember
2024-07-08
2024-07-08
0001611746
sprcy:MizaMember
sprcy:SubsequentEventsMember
2024-07-08
0001611746
sprcy:SciSparcMember
sprcy:SubsequentEventsMember
2024-07-08
0001611746
ifrs-full:OrdinarySharesMember
sprcy:SubsequentEventsMember
2024-07-08
0001611746
sprcy:SciSparcMember
sprcy:SubsequentEventsMember
ifrs-full:BottomOfRangeMember
2024-07-08
0001611746
sprcy:SciSparcMember
sprcy:SubsequentEventsMember
ifrs-full:TopOfRangeMember
2024-07-08
0001611746
sprcy:SEPAMember
sprcy:SubsequentEventsMember
2024-09-17
0001611746
sprcy:SubsequentEventsMember
2024-07-16
2024-09-17
0001611746
sprcy:SubsequentEventsMember
2024-08-13
2024-08-13
0001611746
sprcy:ForecastMember
2024-09-26
0001611746
sprcy:ForecastMember
2024-09-26
2024-09-26
0001611746
sprcy:SciSparcMember
sprcy:ForecastMember
2024-09-26
2024-09-26
0001611746
sprcy:MitoCareXMember
sprcy:ForecastMember
2024-09-26
0001611746
sprcy:SciSparcMember
sprcy:ForecastMember
ifrs-full:BottomOfRangeMember
2024-09-26
2024-09-26
0001611746
sprcy:SciSparcMember
sprcy:ForecastMember
ifrs-full:TopOfRangeMember
2024-09-26
2024-09-26
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:ILS
iso4217:ILS
xbrli:shares
xbrli:shares
iso4217:CAD
Exhibit 99.2
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis of our financial condition and results of operations provides information that we believe to be relevant to an assessment
and understanding of our results of operations and financial condition for the periods described. This discussion should be read in conjunction
with our interim consolidated financial statements and the notes to such financial statements, which are included in this Report on Form
6-K. In addition, this information should also be read in conjunction with the information contained in our Annual Report on Form 20-F
for the year ended December 31, 2023, or the Annual Report, including the consolidated annual financial statements as of December 31,
2023, and their accompanying notes included therein, filed with the Securities and Exchange Commission, or the SEC, on April 1, 2024.
Unless otherwise indicated,
all references to the terms “we”, “us”, “our”, “SciSparc”, “the Company” and
“our Company” refer to SciSparc Ltd. and its wholly-owned subsidiaries. References to “Ordinary Shares, and “warrants”
refer to the ordinary shares, and warrants, respectively, of SciSparc.
We report financial information
under International Financial Reporting Standards, as issued by the International Accounting
Standards Board and none of the financial statements were prepared in accordance with generally accepted accounting principles in the
United States.
References
to “U.S. dollars,” “USD” and “$” are to currency of the United States of America, and references to
“NIS” are to New Israeli Shekels. Unless otherwise indicated, U.S. dollar translations of NIS amounts presented
herein are translated using the rate of NIS 3.759 to $1.00, the exchange rate reported by the Bank of Israel on June 30, 2024.
On
August 18, 2023, the Company convened a general meeting of its shareholders, whereby the shareholders approved, inter alia, a reverse
split of the Company’s share capital up to a ratio of 30:1, or the Reverse Share Split. Following the implementation of the Reverse
Split, the Company’s authorized share capital was not adjusted under the Company’s Articles, which as of the date of these
financial statements consisted of 75,000,000 ordinary shares, no par value.
On
September 14, 2023, the Company’s Board resolved that the final ratio for the Reverse Split will be 26:1 and the Reverse Share
Split became effective on September 28, 2023.
Consequently,
share numbers, share prices, and exercise prices have been retroactively adjusted in this Management’s Discussion and Analysis of
Financial Condition and Results of Operation for all periods presented.
Forward-Looking Statements
The following discussion contains
“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities
laws. Forward-looking statements are often characterized by the use of forward-looking terminology such as “may,” “will,”
“expect,” “anticipate,” “estimate,” “continue,” “believe,” “should,”
“intend,” “project” or other similar words, but are not the only way these statements are identified. These forward-looking
statements may include, but are not limited to, statements relating to our objectives, plans and strategies, statements that contain projections
of results of operations or of financial condition, expected capital needs and expenses, statements relating to the research, development,
completion and use of our products, and all statements (other than statements of historical facts) that address activities, events or
developments that we intend, expect, project, believe or anticipate will or may occur in the future. Forward-looking statements are not
guarantees of future performance and are subject to risks and uncertainties. We have based these forward-looking statements on assumptions
and assessments made by our management in light of their experience and their perception of historical trends, current conditions, expected
future developments and other factors they believe to be appropriate and are subject to a number of factors and uncertainties that could
cause actual results to differ materially from those described in the forward-looking statements.
Important factors that could
cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking statements
include, among other things:
|
● |
our ability to raise capital through the issuance of additional securities and ability to continue as a going concern; |
|
● |
our ability to advance the development our product candidates, including the anticipated starting and ending dates of our anticipated clinical trials; |
|
● |
our assessment of the potential of our product candidates to treat certain indications; |
|
● |
our ability to successfully receive approvals from the U.S. Food and Drug Administration, or other regulatory bodies, including approval to conduct clinical trials, the scope of those trials and the prospects for regulatory approval of, or other regulatory action with respect to our product candidates, including the regulatory pathway to be designated to our product candidates; |
|
● |
the regulatory environment and changes in the health policies and regimes in the countries in which we operate, including the impact of any changes in regulation and legislation that could affect the pharmaceutical industry; |
|
● |
our ability to commercialize our existing product candidates and future sales of our existing product candidates or any other future potential product candidates; |
|
● |
our ability to meet our expectations regarding the commercial supply of our product candidates; |
|
|
|
|
● |
our ability to integrate successfully our e-Commerce business of the WellutionTM brand, which focuses on the sale of hemp-based products on Amazon Marketplace through our subsidiary, SciSparc Nutraceuticals Inc., or SciSparc Nutraceuticals in which we hold a controlling interest; |
|
|
|
|
● |
our ability to list an entity to which we would transfer our pharmaceutical activities under a proposed restructuring plan, on a leading stock exchange; |
|
|
|
|
● |
our planned merger with AutoMax Motors Ltd., or AutoMax; |
|
|
|
|
● |
our ability to comply with continued listing requirements and standards of Nasdaq; |
|
● |
the overall global economic environment; |
|
● |
general market, political and economic conditions in the countries in which we operate including those related to recent unrest and actual or potential armed conflict in Israel and other parts of the Middle East, such as the recent attack by Hamas and other terrorist organizations from the Gaza Strip and Israel’s war against them, hostilities with Hezbollah on the northern border of Israel, and potential attacks by Iran, as well as the downgrade by Moody’s of its credit rating of Israel; |
|
● |
projected capital expenditures and liquidity; |
|
● |
changes in our strategy; |
|
● |
those factors referred to in “Item 3. Key Information – D. Risk Factors,” “Item 4. Information on the Company,” and “Item 5. Operating and Financial Review and Prospects,” of the Annual Report as well other factors in the Annual Report. |
These statements are only
current predictions and are subject to known and unknown risks, uncertainties, and other factors that may cause our or our industry’s
actual results, levels of activity, performance or achievements to be materially different from those anticipated by the forward-looking
statements. We discuss many of these risks in the Annual Report. You should not rely upon forward-looking statements as predictions of
future events.
Although we believe that the
expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance, or achievements.
Except as required by law, we are under no duty to update or revise any of the forward-looking statements, whether as a result of new
information, future events or otherwise, after the date of this Report of Foreign Private Issuer on Form 6-K.
Overview
We are a specialty clinical-stage
pharmaceutical company. Our focus is creating and enhancing a portfolio of technologies and assets based on cannabinoid therapies. With
this focus, we are currently engaged in the following development programs based on THC, and/or CBD and/or other CBR agonists: SCI-110
for the treatment of TS and for the treatment of Alzheimer’s disease and agitation; SCI-160 for the treatment of pain; and SCI-210
for the treatment of ASD. We also hold a 50.86% controlling stake in our subsidiary SciSparc Nutraceuticals, whose business focuses on
the sale of hemp seeds oil-based products and others on Amazon Marketplace.
SCI-110 is a proprietary drug
candidate based on two components: (1) THC, which is the major cannabinoid molecule in the cannabis plant, and (2) CannAmide™, a
proprietary PEA, formulation. PEA is an endogenous fatty acid amide that belongs to the class of nuclear factor agonists, which are molecules
that regulate the expression of genes. We believe that the combination of THC and PEA may induce a reaction known as the “sparing
effect,” which has strong potential to treat various diseases of the central nervous system such as TS and Alzheimer’s disease
and agitation.
SCI-210 is a proprietary drug
candidate based on two components: (1) CBD, and (2) CannAmide™. We believe that the combination of CBD and PEA may also induce a
sparing effect reaction, which has strong potential to treat various diseases such as ASD and SE.
SCI-160 is a novel pharmaceutical
preparation containing a cannabinoid receptor type 2, or CB2 receptor, agonist for the treatment of pain. This innovative CB2 receptor
agonist was synthesized by the late Raphael Mechoulam, who was a professor of medicinal chemistry at the Hebrew University.
We believe that modulating
CB2 receptor activity by selective CB2 receptor agonists holds unique therapeutic potential for addressing pain conditions.
Recent Developments
On
January 21, 2024, the Company entered into a Standby Equity Purchase Agreement, or SEPA, as amended on February 26, 2024, with YA II PN,
LTD, or YA, which provided for the sale of up to $20 million of the Company’s Ordinary Shares, or the Advance Shares. As of June
30, 2024, of the $20 million eligible to be sold pursuant to the SEPA, or the Commitment Amount, the Company has sold 925,159 ordinary
shares. The Advance Shares to be purchased or purchased by YA pursuant to the SEPA are for a share price of 97% of the market price, which
is defined as the lowest daily volume weighted average price of the Ordinary Shares during the three consecutive trading days commencing
on the trading day immediately following the delivery of an advance notice to YA.
On
April 10, 2024, we entered into an Agreement and Plan of Merger, or the Merger Agreement, as amended, with AutoMax and SciSparc Merger
Sub Ltd., an Israeli limited company and wholly-owned subsidiary of the Company, or the Merger Sub. Upon the terms and subject to the
satisfaction of the conditions described in the Merger Agreement, including approval of the transaction by the Company’s shareholders
and AutoMax’s shareholders, Merger Sub will be merged with and into AutoMax, with AutoMax surviving the Merger as a wholly-owned
subsidiary of the Company. AutoMax’s share capital will be converted into the right to receive ordinary shares of the Company, equal
to the exchange ratio set forth in the Merger Agreement. The Merger Agreement contemplates that at the closing, the Company shall deliver
to AutoMax an amount of $4.25 million (less any amount due by AutoMax to the Company under any loan agreement between the parties) through
a wire transfer of the immediate available funds to an account for AutoMax’s ongoing capital requirements and operational expenses.
At the effective time of the Merger, or the Effective Time, as further defined in the Merger Agreement, each outstanding share of
AutoMax’s share capital will be converted into the right to receive ordinary shares of the Company, equal to the exchange ratio
set forth in the Merger Agreement, or the Exchange Ratio. Under the Exchange Ratio, following the Effective Time, the former AutoMax shareholders
immediately before the Merger (other than the Company) are expected to hold together approximately 47.49% (minus the Finder Fee, as defined
in the Merger Agreement) of the aggregate number of the outstanding ordinary shares of the Company on fully diluted basis (subject to
certain exceptions). The shareholders of the Company, together with the holders of the Company’s convertible securities, immediately
before the Merger are expected to hold together approximately 52.51% of the aggregate number of the outstanding ordinary shares of the
Company on fully diluted basis (subject to certain exceptions).
On July 8, 2024, we announced
that we signed a non-binding letter of intent, or the LOI, to spin off our advanced clinical stage pharmaceutical portfolio and our equity
stake in SciSparc Nutraceuticals. The LOI references a proposed asset and share purchase agreement, the definitive agreement of which
is to be negotiated between the Company and Miza III Ventures Inc., or Miza (TSXV: MIZA.P).
On August 13, 2024, we entered
into an exclusive patent license agreement, or the License Agreement for the out-licensing of our SCI-160 program, or the Assets with
Polyrizon Ltd., or the Licensee. According to the License Agreement, we granted the Licensee a royalty-bearing, exclusive, sub-licensable
right and license to the Assets (the “License”). In consideration for the License, we received and will receive certain shares
of the Licensee, reflecting an issue price of $3 million, and royalties from sales related to and income generated from the Assets. Further,
the Licensee will pay SciSparc pre-determined fees upon the completion of certain development milestones relating to the Assets.
On
September 5, 2024, we entered into a second amendment, or the Second Amendment to the bridge loan agreement, dated January 16, 2024, and
as previously amended on June 9, 2024, or the Bridge Loan Agreement with AutoMax. Pursuant to the Second Amendment, we extended an additional
loan in the amount of $1.85 million to AutoMax under terms similar to the Bridge Loan Agreement, bringing the total Bridge Loan amount
to $4.25 million, or the Loan Amount. In consideration for the Loan Amount, AutoMax established a first ranking fixed charge security
interest on AutoMax’s shares of its wholly-owned subsidiary AutoMax Leasing Ltd. in favor of the Company. The Bridge Loan Agreement
states that the principal amount of the bridge loan would bear interest at a rate of 7% per annum (or 9% per annum if the closing of the
Merger Agreement does not occur prior to the repayment date) compounded annually. The Bridge Loan amount, together with any accrued interest,
may be repaid in part or in whole prior to the repayment date, contingent on whether the closing of the Merger Agreement occurs. The repayment
date shall be at the earlier date of: (a) the Closing (as defined below), in which the Owed Amount shall be deemed a part of, and set-off
against, the financing amount the Company will provide AutoMax with upon consummation of the Merger, which is expected to be $4.25 million;
or (b) if the definitive agreement for the AutoMax Acquisition is terminated in accordance with its terms, within three months from such
termination date.
On
September 26, 2024, we signed a non-binding letter of intent, or LOI, to sell our entire ownership interest in MitoCareX Bio Ltd., or
MitoCareX, to a publicly-traded company in the United States, or the Purchaser. We currently own 52.73% of the issued and outstanding
share capital of MitoCareX. Pursuant to the terms of the LOI, initially, in exchange for transferring and selling to the Purchaser a number
of ordinary shares of MitoCareX that constitute 27% of our ownership in MitoCareX, we will receive in cash consideration of $700,000.
Subsequent to this first phase, we will transfer to the Purchaser the remaining 73% of our ownership stake in MitoCareX in exchange for
a certain number of shares based on the valuation of the Purchaser equal to $8,000,000 and a valuation of MitoCareX equal to $5,000,000
(the latter of which includes the $700,000 in cash consideration for our shares described above). The LOI also includes provisions for
additional milestones that, upon achievement, could increase the consideration paid by the Purchaser to us from $5 million to $7 million.
The details of the full terms of this transaction are subject to negotiation and execution of definitive agreements.
Operating Results
Total revenues recognized
in the six months ended June 30, 2024, amounted to $840 thousand.
To date, we have not generated
revenue from our drug development segment from the sale of any pharmaceutical product candidates, and we do not expect to generate significant
revenue in this business within the next year at least. As of June 30, 2024, we had an accumulated deficit of approximately $72 million.
Our operating activities are described below under “Operating Expenses.”
Revenues
During the six months ended
June 30, 2024, we generated revenues in the amount of $840 thousand, compared to $1,972 thousand of revenue recorded during the six months
ended June 30, 2023. Revenues in the six months ended June 30, 2024, and 2023, were primarily attributable to our subsidiary SciSparc
Nutraceuticals, which owns the Wellution™ brand.
Cost of goods sold
The cost of goods sold comprises mainly purchases of Wellution™
brand products, Amazon transaction fees, storage and transportation costs to the Company’s warehouse. The cost of goods sold in
the six months ended June 30, 2024, amounted to $366 thousand, compared to $508 thousand of cost of goods sold recorded during the six
months ended June 30, 2023.
Operating Expenses (in thousands of dollars)
Our current operating expenses
consist of two components – research and development expenses, and general and administrative expenses, including sales and marketing
expenses through our subsidiary SciSparc Nutraceuticals.
Research and Development Expenses
Our
research and development expenses consist primarily of salaries and related personnel expenses, regulatory and other expenses and clinical
studies expenses.
The
following table discloses the breakdown of research and development expenses:
| |
Six month period ended June 30, | |
| |
2024 | | |
2023 | |
| |
(unaudited) | | |
(unaudited) | |
| |
(in thousands of USD) | |
| |
| |
Wages and related expenses | |
| 224 | | |
| 202 | |
Share-based payments | |
| 8 | | |
| 23 | |
Clinical studies | |
| 117 | | |
| 145 | |
Research and preclinical studies | |
| 100 | | |
| 45 | |
Chemistry and formulations | |
| 6 | | |
| - | |
Regulatory and other expenses | |
| 386 | | |
| 366 | |
Total | |
| 841 | | |
| 781 | |
General and Administrative Expenses
General
and administrative expenses consist primarily of salaries, share-based compensation expense, professional service fees for accounting,
legal, bookkeeping, facilities and other general and administrative expenses.
The following table discloses
the breakdown of general and administrative expenses:
| |
Six month period ended June 30, | |
| |
2024 | | |
2023 | |
| |
(unaudited) | | |
(unaudited) | |
| |
(in thousands of USD) | |
| |
| |
Wages and related expenses | |
| 311 | | |
| 217 | |
Share-based payment | |
| 8 | | |
| 45 | |
Professional and directors’ fees | |
| 1,670 | | |
| 1,366 | |
Investor relations and business expenses | |
| 57 | | |
| 310 | |
Office maintenance, rent and other expenses | |
| 68 | | |
| 48 | |
Regulatory expenses | |
| 67 | | |
| 104 | |
Wellution operating expenses | |
| 101 | | |
| 107 | |
Amazon fees | |
| 297 | | |
| 686 | |
Business development | |
| 53 | | |
| 38 | |
Total | |
| 2,632 | | |
| 2,921 | |
Comparison of the six months ended June 30,
2024 to the six months ended June 30, 2023
Research and Development Expenses, net
Our research and development
expenses for the six months ended June 30, 2024, amounted to $841 thousand, representing an increase of $60 thousand, or 8%, compared
to $781 thousand for the six months ended June 30, 2023. The increase is primarily due to the increase in research and pre-clinical studies,
that are derived from the purchase of raw materials.
General and Administrative Expenses
Our general and administrative expenses totaled $2,632 thousand for
the six months ended June 30, 2024, a decrease of $289 thousand, or 10%, compared to $2,921 thousand for the six months ended June 30,
2023. The decrease was primarily attributable to a decrease of $253 thousand in investor relations and business expenses, and a decrease
of $389 thousand in Amazon fees related to Wellution, offset in part by an increase of $304 thousand in professional and director fees.
Sales and marketing
The sales and marketing expenses
comprise mainly of advertising and promotional rebates on Amazon Marketplace. The sales and marketing expenses in the six months ended
June 30, 2024, amounted to $528 thousand, compared to $729 thousand during the six months ended June 30, 2023.
Operating Loss
As a result of the foregoing,
our operating loss for the six months ended June 30, 2024, was $3,527 thousand, compared to an operating loss of $2,967 thousand for the
six months ended June 30, 2023, an increase of $560 thousand, or 19%.
Finance Expense and Income
Finance
expenses and income consist of revaluation of debt instruments presented at fair value, related issuance expenses of debt instruments
and bank fees.
We
recognized finance income, net for the six months ended June 30, 2024, of $51 thousand, representing a decrease of $96 thousand compared
to finance income of $147 thousand for the six months ended June 30, 2023. Finance income is mainly due to changes in the fair value of
the warrants we issued in June 2022, and interest from bank deposits and loans to a related party. Finance expenses are mainly due to
changes in the fair value of the Company’s financial assets.
Total Comprehensive Loss
Our
total comprehensive loss for the six months ended June 30, 2024, was $3.7 million, representing an increase of $0.75 million, or 25%,
compared to $2.93 million for the six months ended June 30, 2023.
Liquidity and Capital Resources
Overview
As of June 30, 2023, we had
$2.624 million in cash, including short-term restricted deposits and short-term deposits.
The table below presents our
cash flows:
| |
Six months ended June 30, | |
| |
2024 | | |
2023 | |
| |
(unaudited) | | |
(unaudited) | |
| |
(in thousands of USD) | |
| |
| |
Net cash used in operating activities | |
| (2,226 | ) | |
| (3,233 | ) |
| |
| | | |
| | |
Net cash provided by (used in) investing activities | |
| 92 | | |
| (1,071 | ) |
| |
| | | |
| | |
Net cash provided by financing activities | |
| 310 | | |
| 2,811 | |
Operating Activities
Net cash used in operating
activities was $2,226 thousand for the six months ended June 30, 2024, compared with net cash used in operating activities of $3,233 thousand
for the six months ended June 30, 2023. The decrease is primarily due to decreases in adjustments to the profit or loss item of finance
expenses relating to the change in fair value of warrants of $253 thousand, offset in part by losses from remeasurement of investment
in financial assets of $256 thousand, and in adjustments to the working capital in the amount of $1,002 thousand.
Investing Activities
Net cash provided by investing
activities was $92 thousand for the six months ended June 30, 2024, compared with $1,071 thousand cash used in investing activities for
the six months ended June 30, 2023. Net cash provided by investing activities is due to a decrease in short-term deposits in the amount
of $692 thousand, offset in part by our investment in MitoCareX Bio Ltd. in the amount of $600 thousand. Net cash used in investing activities
for the six months ended June 30, 2023 was due to our investment in MitoCareX Bio Ltd. and our investment in financial assets of $687
thousand.
Financing Activities
Net cash provided by financing
activities was $310 thousand in the six months ended June 30, 2024, primarily from proceeds from issuance of share capital in the amount
of $2,772 thousand, offset in part by loans granted to AutoMax in the amount of $2,400 thousand. Net cash provided by financing activities
of $2,811 thousand in the six months ended June 30, 2023, primarily from the sale of a minority interest in a subsidiary pursuant to the
Wellution Sales Agreement in the amount of $2,887 thousand, offset by issuance expenses in respect of a public offering under our shelf
registration statement in the amount of $50 thousand and by repayment of lease liability in the amount of $26 thousand.
Standby Equity Purchase
Agreement
On
January 21, 2024, the Company entered into a SEPA, as amended on February 26, 2024, with YA, which provided for the sale of up to $20
thousand of Advance Shares. As of June 30, 2024, of the Commitment Amount, the Company has sold 925,159 ordinary shares. The Advance Shares
to be purchased or purchased by YA pursuant to the SEPA are for a share price of 97% of the market price, which is defined as the lowest
daily volume weighted average price of the Ordinary Shares during the three consecutive trading days commencing on the trading day immediately
following the delivery of an advance notice to YA.
Bridge Loan Agreement
On
September 5, 2024, we entered into the Second Amendment to the Bridge Loan Agreement, dated January 14, 2024, and as amended on June 9,
2024 with AutoMax. Pursuant to the Second Amendment, the Company extended an additional loan in the amount of $1.85 million to AutoMax
under terms similar to the Bridge Loan Agreement, bringing the Bridge Loan amount to $4.25 million. In consideration for the Bridge Loan
amount, AutoMax established a first ranking fixed charge security interest on AutoMax’s shares of its wholly-owned subsidiary AutoMax
Leasing Ltd. in favor of the Company.
Current Outlook
On January 21, 2024, the Company
entered into a SEPA with YA, which provided for the sale of up to $20 million of the Advance Shares. As of June 30, 2024, of the Commitment
Amount, the Company has sold 925,159 ordinary shares. The Advance Shares to be purchased or purchased by YA pursuant to the SEPA are for
a share price of 97% of the market price.
On April 10, 2024, we entered into a Merger Agreement, as amended,
with AutoMax and the Merger Sub. Upon the terms and subject to the satisfaction of the conditions described in the Merger Agreement, Merger
Sub will be merged with and into AutoMax, with AutoMax surviving the Merger as a wholly-owned subsidiary of the Company. AutoMax’s
share capital will be converted into the right to receive ordinary shares of the Company, equal to the exchange ratio set forth in the
Merger Agreement. The Merger Agreement contemplates that at the closing, the Company shall deliver to AutoMax an amount of $4.25 million
(less any amount due by AutoMax to the Company under any loan agreement between the parties) through a wire transfer of the immediate
available funds to an account for AutoMax’s ongoing capital requirements and operational expenses, or the Closing Financing. In
light of the Bridge Loan and amendments thereto, no Closing Financing will take place.
On July 8, 2024, we announced
that we signed an LOI, to spin off our advanced clinical stage pharmaceutical portfolio and our equity stake in SciSparc Nutraceuticals.
The LOI references a proposed asset and share purchase agreement, the definitive agreement of which is to be negotiated between the Company
and Miza.
On August 13, 2024, we entered
into the License Agreement for the out-licensing of certain Assets with the Licensee. According to the License Agreement,
we granted the Licensee License, in consideration for which, we received, and will receive certain shares of the Licensee, reflecting
an issue price of $3 million, and royalties from sales related to and income generated from the Assets. Further, the Licensee will pay
SciSparc pre-determined fees upon the completion of certain development milestones relating to the Assets.
On September 5, 2024, we entered
into a Second Amendment to the Bridge Loan Agreement. Pursuant to the Second Amendment, we extended an additional loan in the amount of
$1.85 million to AutoMax under terms similar to the Bridge Loan Agreement, bringing the total Loan Amount to $4.25 million.
On September 26, 2024, we
signed an LOI to sell our entire ownership interest in MitoCareX to a Purchaser. Pursuant to the terms of the LOI, initially, in
exchange for transferring and selling to the Purchaser a number of ordinary shares of MitoCareX, in tranches, for cash
consideration, in addition to milestone achievements which could increase the consideration. The details of the full terms of this
transaction are subject to negotiation and execution of definitive agreements.
We have financed our operations
to date primarily through proceeds from sales of our ordinary shares and, prior to August 13, 2021, American Depositary Shares, or ADSs,
as well as exercises of warrants and options to purchase ordinary shares or ADSs, as the case may be. We have incurred losses and generated
negative cash flows from operations since August 2004. Since August 2004, we have not generated any revenue from the sale of our pharmaceutical
product candidates and we do not expect to generate revenues from sale of our pharmaceutical product candidates in the next few years.
As of June 30, 2024, our cash,
including short-term bank deposits, was $2,624 thousand.
We
believe that our existing cash resources will not be sufficient to finance our operating activities in the foreseeable future, and we
expect that we will require substantial additional capital to complete the development of, and to commercialize, our product candidates.
If we do seek to raise additional capital, there can be no guarantee or assurance that we will be successful in raising such additional
capital or that the term of such capital raise will be on terms favorable to us.
Research and development, patents and licenses,
etc.
A comprehensive discussion
of our research and development, patents and licenses, etc., is included in “Item 5. Operating and Financial Review and Prospects
- Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report.
Critical Accounting Policies
The
preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, obligations
and expenses during the reporting periods. A comprehensive discussion of our critical accounting policies is included in “Item
5. Operating and Financial Review and Prospects - Management’s Discussion and Analysis of Financial Condition and Results of Operations”
in our Annual Report.
8
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Consolidated Statements of Financial Position - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
Jun. 30, 2023 |
CURRENT ASSETS: |
|
|
|
Cash and cash equivalents |
$ 252
|
$ 2,076
|
$ 2,081
|
Restricted deposit |
64
|
65
|
44
|
Short-term deposit |
2,308
|
3,000
|
|
Trade receivables |
19
|
22
|
43
|
Other accounts receivable |
298
|
540
|
815
|
Inventory |
415
|
742
|
660
|
Total current assets |
3,356
|
6,445
|
3,643
|
NON-CURRENT ASSETS: |
|
|
|
Intangible asset, net |
3,006
|
3,189
|
4,474
|
Related parties |
2,448
|
|
|
Investment in company account for at equity |
1,196
|
781
|
893
|
Investments in financial assets |
403
|
659
|
849
|
Property and equipment, net |
73
|
108
|
33
|
Total non-current assets |
7,126
|
4,737
|
6,249
|
Total assets |
10,482
|
11,182
|
9,892
|
CURRENT LIABILITIES: |
|
|
|
Trade payables |
1,164
|
802
|
1,247
|
Other accounts payable |
253
|
185
|
153
|
Warrants |
345
|
532
|
1,714
|
Lease liability |
38
|
52
|
|
Total current liability |
1,800
|
1,571
|
3,114
|
NON-LIABILITIES |
|
|
|
Lease liability |
26
|
24
|
|
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: |
|
|
|
Share capital and premium |
67,258
|
64,526
|
58,898
|
Reserve from share-based payment transactions |
5,298
|
5,282
|
5,248
|
Warrants |
5,190
|
5,190
|
5,190
|
Foreign currency translation reserve |
497
|
497
|
497
|
Transactions with non-controlling interests |
810
|
810
|
712
|
Accumulated deficit |
(72,133)
|
(68,691)
|
(66,449)
|
Total equity attributable to equity holders of the company |
6,920
|
7,614
|
4,096
|
Non-controlling interests |
1,736
|
1,973
|
2,682
|
Total equity |
8,656
|
9,587
|
6,778
|
Total liabilities and equity |
$ 10,482
|
$ 11,182
|
$ 9,892
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_c&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_e&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_b&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_i&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_47_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_iii&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_69&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current restricted cash and cash equivalents. [Refer: Restricted cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentRestrictedCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade receivables. [Refer: Trade receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_68&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentTradeReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current warrant liabilities. [Refer: Warrant liability]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentWarrantLiability |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_a&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_e&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_b&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the entity's equity and liabilities. [Refer: Equity; Liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_EquityAndLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of equity attributable to the owners of the parent. This specifically excludes non-controlling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph r -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_r&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_EquityAttributableToOwnersOfParent |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of identifiable non-monetary assets without physical substance. This amount does not include goodwill. [Refer: Goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 118 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_118_e&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current inventories. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 2 -IssueDate 2024-01-01 -Paragraph 36 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2024-en-r&anchor=para_36_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_g&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_68&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Inventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of investments in associates in an entity's separate financial statements. [Refer: Total for all associates [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2024-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2024-en-r&anchor=para_10&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_InvestmentsInAssociates |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of equity in a subsidiary not attributable, directly or indirectly, to a parent. [Refer: Total for all subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 10 -IssueDate 2024-01-01 -Paragraph 22 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=10&code=ifrs-tx-2024-en-r&anchor=para_22&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph 12 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_12_f&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph q -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_q&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NoncontrollingInterests |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that do not meet the definition of current assets. [Refer: Current assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_ii&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NoncurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_47_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NoncurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current other receivables. [Refer: Other receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherCurrentReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of equity interest of an entity without share capital that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherEquityInterest |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current financial assets that the entity does not separately disclose in the same statement or note. [Refer: Other financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherNoncurrentFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing exchange differences on translation of financial statements recognised in other comprehensive income and accumulated in equity. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 21 -IssueDate 2024-01-01 -Paragraph 52 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=21&code=ifrs-tx-2024-en-r&anchor=para_52_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ReserveOfExchangeDifferencesOnTranslation |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity resulting from share-based payments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ReserveOfSharebasedPayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount received or receivable from the issuance of the entity's shares in excess of nominal value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_SharePremium |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA classification of cash equivalents representing short-term deposits. [Refer: Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ShorttermDepositsClassifiedAsCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade payables and current other payables. [Refer: Current trade payables; Other current payables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph k -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_k&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of payment due to suppliers for goods and services used in the entity's business.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_TradeAndOtherPayablesToTradeSuppliers |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of warrant liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_WarrantLiability |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Consolidated Statements of Profit or Loss and Other Comprehensive Loss - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Profit or loss [abstract] |
|
|
|
|
Revenues |
$ 840
|
$ 1,972
|
|
$ 2,879
|
Cost of goods sold |
(366)
|
(508)
|
|
(683)
|
Gross profit |
474
|
1,464
|
|
2,196
|
Research and development expenses |
841
|
781
|
|
1,641
|
Sales and marketing |
528
|
729
|
|
1,297
|
Impairment of intangible asset |
|
|
|
1,042
|
General and administrative expenses |
2,632
|
2,921
|
|
5,031
|
Operating loss |
3,527
|
2,967
|
|
6,815
|
Company’s share of losses of companies accounted for at equity, net |
208
|
99
|
|
210
|
Finance income |
(323)
|
(1,024)
|
|
(2,219)
|
Finance expenses |
272
|
877
|
|
1,055
|
Loss before income taxes |
3,684
|
2,919
|
|
5,861
|
Taxes on income |
(5)
|
13
|
|
22
|
Total comprehensive loss |
3,679
|
2,932
|
|
5,883
|
Attributable to: |
|
|
|
|
Equity holders of the Company |
3,442
|
2,880
|
|
5,122
|
Non-controlling interests |
237
|
52
|
|
761
|
Profit loss |
$ 3,679
|
$ 2,932
|
|
$ 5,883
|
Basic loss per share attributable to equity holders of the Company: |
|
|
|
|
Loss from operations (in Dollars per share) |
$ 1.7
|
$ 10.85
|
[1] |
$ 14.43
|
Diluted loss per share attributable to equity holders of the Company: |
|
|
|
|
Loss from operations (in Dollars per share) |
$ 1.7
|
$ 10.85
|
[1] |
$ 14.43
|
|
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_67&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_BasicEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_BasicEarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_99&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CostOfSales |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_67&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DilutedEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DilutedEarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of costs associated with financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 82 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_82_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinanceCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income associated with interest and other financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinanceIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_GeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue less cost of sales. [Refer: Cost of sales; Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_GrossProfit |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of impairment loss recognised in profit or loss for intangible assets other than goodwill. [Refer: Impairment loss recognised in profit or loss; Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 118 -Subparagraph e -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_118_e_iv&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_IncomeStatementAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_18_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2024-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2024-en-r&anchor=para_113_b&doctype=Standard -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_ProfitLossAttributableToAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from continuing and discontinued operations attributable to non-controlling interests. [Refer: Profit (loss); Non-controlling interests]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph 12 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_12_e&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81B -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81B_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLossAttributableToNoncontrollingInterests |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from continuing and discontinued operations attributable to owners of the parent. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81B -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81B_a_ii&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLossAttributableToOwnersOfParent |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) before tax expense or income. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2024-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2024-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_102&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLossBeforeTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from operating activities of the entity. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 32 -IssueDate 2024-01-01 -Paragraph IE33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=32&code=ifrs-tx-2024-en-r&anchor=para_IE33&doctype=Illustrative%20Examples -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLossFromOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_126&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23_a&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_32&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_33_a&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_34&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2024-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2024-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_82_a&doctype=Standard -URIDate 2024-03-27
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_102&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to the marketing and selling of goods or services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_SalesAndMarketingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe entity's share of the profit (loss) of associates and joint ventures accounted for using the equity method. [Refer: Total for all associates [member]; Investments accounted for using equity method; Total for all joint ventures [member]; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_e&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23_g&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 82 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_82_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
Consolidated Statements of Changes in Equity (Deficit) - USD ($) $ in Thousands |
Share capital and premium |
Reserve from share-based payment transactions |
Warrants |
Transactions with non- controlling interests |
Foreign currency translation reserve |
Accumulated deficit |
Total |
Non- controlling interests |
Total |
Balance at Dec. 31, 2022 |
$ 58,592
|
$ 5,180
|
$ 5,190
|
$ 559
|
$ 497
|
$ (63,569)
|
$ 6,449
|
|
$ 6,449
|
Income (loss) |
|
|
|
|
|
(2,880)
|
(2,880)
|
(52)
|
(2,932)
|
Issuance of share capital in respect of investment in affiliate |
288
|
|
|
|
|
|
288
|
|
288
|
Sales of minority interest in subsidiary |
|
|
|
153
|
|
|
153
|
2,734
|
2,887
|
Issuance of shares, net of issuance expenses |
(45)
|
|
|
|
|
|
(45)
|
|
(45)
|
Cost of share-based payment |
63
|
68
|
|
|
|
|
131
|
|
131
|
Balance at Jun. 30, 2023 |
58,898
|
5,248
|
5,190
|
712
|
497
|
(66,449)
|
4,096
|
2,682
|
6,778
|
Balance at Dec. 31, 2022 |
58,592
|
5,180
|
5,190
|
559
|
497
|
(63,569)
|
6,449
|
|
6,449
|
Income (loss) |
|
|
|
|
|
(5,122)
|
(5,122)
|
(761)
|
(5,883)
|
Issuance of share capital in respect of investment in affiliate |
288
|
|
|
|
|
|
288
|
|
288
|
Sales of minority interest in subsidiary |
|
|
|
251
|
|
|
251
|
2,734
|
2,985
|
Issuance of shares, net of issuance expenses |
5,552
|
|
|
|
|
|
5,552
|
|
5,552
|
Cost of share-based payment |
94
|
102
|
|
|
|
|
196
|
|
196
|
Balance at Dec. 31, 2023 |
64,526
|
5,282
|
5,190
|
810
|
497
|
(68,691)
|
7,614
|
1,973
|
9,587
|
Income (loss) |
|
|
|
|
|
(3,442)
|
(3,442)
|
(237)
|
(3,679)
|
Issuance of shares, net of issuance expenses |
2,722
|
|
|
|
|
|
2,722
|
|
2,722
|
Cost of share-based payment |
10
|
16
|
|
|
|
|
26
|
|
26
|
Balance at Jun. 30, 2024 |
$ 67,258
|
$ 5,298
|
$ 5,190
|
$ 810
|
$ 497
|
$ (72,133)
|
$ 6,920
|
$ 1,736
|
$ 8,656
|
X |
- DefinitionAdjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForSharebasedPayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_a&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_e&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_b&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe increase in equity through the issue of equity instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IssueOfEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from proceeds from contributions of non-controlling interests. [Refer: Non-controlling interests]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProceedsFromContributionsOfNoncontrollingInterests |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_18_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2024-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2024-en-r&anchor=para_113_b&doctype=Standard -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Cash flows from operating activities: |
|
|
|
|
Loss |
$ (3,679)
|
$ (2,932)
|
$ (5,883)
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Depreciation and amortization |
219
|
267
|
538
|
|
Loss on impairment of intangible asset |
|
|
1,042
|
|
Cost of share-based payment |
26
|
131
|
196
|
|
Finance expenses, net |
(206)
|
(1,023)
|
(2,205)
|
|
Group’s share of losses of company accounted for at equity, net |
185
|
98
|
210
|
|
Losses from remeasurement of investment in financial assets |
256
|
855
|
1,048
|
|
Total adjustments to the profit or loss |
480
|
328
|
829
|
|
Working capital adjustments: |
|
|
|
|
Decrease (increase) in other accounts receivable |
242
|
(684)
|
(409)
|
|
Increase (decrease) in trade payables |
362
|
48
|
(397)
|
|
Increase (decrease) in other accounts payable |
68
|
(40)
|
(8)
|
|
Decrease (increase) in trade receivables |
3
|
39
|
55
|
|
Decrease (increase) in inventory |
327
|
8
|
(74)
|
|
Working capital |
1,002
|
(629)
|
(833)
|
|
Net cash used in operating activities |
(2,197)
|
(3,233)
|
(5,887)
|
|
Cash flows from investing activities: |
|
|
|
|
Investment (withdrawal) in restricted bank deposits |
1
|
16
|
(5)
|
|
Investment (withdrawal) in short-term bank deposits |
692
|
|
(3,000)
|
|
Purchase of property and equipment |
(1)
|
|
|
|
Investment in a company accounted for at equity |
(600)
|
(400)
|
(400)
|
|
Investments in financial assets |
|
|
(689)
|
|
Purchase of financial assets at fair value through profit or loss |
|
(687)
|
|
|
Net cash provided by investing activities |
92
|
(1,071)
|
(4,094)
|
|
Cash flows from financing activities: |
|
|
|
|
Proceeds from issuance of share capital and warrants (net of issuance expenses) |
2,722
|
(50)
|
5,552
|
|
Repayment of lease liability |
(41)
|
(26)
|
(47)
|
|
Interest paid on lease liability |
|
|
(7)
|
|
Proceeds from issuance of shares to minority interests in a subsidiary |
|
2,887
|
2,985
|
[1] |
Loans to related parties |
(2,400)
|
|
|
|
Net cash provided by financing activities |
281
|
2,811
|
8,483
|
|
Increase (decrease) in cash and cash equivalents |
(1,824)
|
(1,493)
|
(1,498)
|
|
Cash and cash equivalents at the beginning of the period |
2,076
|
3,574
|
3,574
|
|
Cash and cash equivalents at the end of the period |
252
|
2,081
|
2,076
|
|
(a) Significant non-cash transactions: |
|
|
|
|
Mutual share exchange of ordinary shares (see note 10) |
|
288
|
288
|
|
Right-of-use asset recognized with corresponding lease liability |
|
|
$ 102
|
|
|
|
X |
- DefinitionAdjustments for decrease (increase) in inventories to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Inventories; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInInventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in other operating receivables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in trade accounts receivable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInTradeAccountReceivable |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for depreciation and amortisation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Depreciation and amortisation expense; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDepreciationAndAmortisationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for net finance income or cost to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Finance income (cost); Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForFinanceIncomeCost |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for impairment loss (reversal of impairment loss) recognised in profit or loss to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Impairment loss (reversal of impairment loss) recognised in profit or loss]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in trade accounts payable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInTradeAccountPayable |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in trade and other payables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Trade and other payables; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for losses (gains) on disposal of non-current assets to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Non-current assets; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 14 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_14&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForReconcileProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_AdjustmentsForReconcileProfitLossAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForSharebasedPayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments, other than changes in working capital, to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow (outflow) due to a decrease (increase) in restricted cash and cash equivalents. [Refer: Restricted cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow (outflow) due to a decrease (increase) in short-term deposits and investments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity, from continuing and discontinued operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_10&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_50_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents, from continuing and discontinued operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_10&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_50_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities, from continuing and discontinued operations. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_10&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_50_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in cash and cash equivalents before the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for interest paid, classified as financing activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_31&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_InterestPaidClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for payment of lease liabilities, classified as financing activities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from changes in ownership interests in subsidiaries that do not result in a loss of control. [Refer: Total for all subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 42A -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_42A&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 42B -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_42B&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProceedsFromChangesInOwnershipInterestsInSubsidiaries |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_18_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2024-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2024-en-r&anchor=para_113_b&doctype=Standard -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchase of financial assets measured at fair value through profit or loss, classified as investing activities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PurchaseOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchase of interests in investments accounted for using the equity method. [Refer: Investments accounted for using equity method]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchase of investments other than investments accounted for using equity method. [Refer: Investments accounted for using equity method; Investments other than investments accounted for using equity method]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for losses from remeasurement of investment in financial assets
to reconcile profit (loss) to net cash flow from (used in) operating activities.
+ References
+ Details
Name: |
sprcy_AdjustmentsForLossesFromRemeasurementOfInvestmentInFinancialAssets |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of mutual share exchange of ordinary shares.
+ References
+ Details
Name: |
sprcy_MutualShareExchangeOfOrdinaryShares |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of proceeds from issue of share capital and warrants net of issuance expenses.
+ References
+ Details
Name: |
sprcy_ProceedsFromIssueOfShareCapitalAndWarrantsnetOfIssuanceExpenses |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRight-of-use asset recognized with corresponding lease liability.
+ References
+ Details
Name: |
sprcy_RightofuseAssetRecognizedWithCorrespondingLeaseLiability |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_SignificantNonCashTransactionsAbstract |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_WorkingCapitalAdjustmentsAbstract |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
General
|
6 Months Ended |
Jun. 30, 2024 |
General [Abstract] |
|
GENERAL |
NOTE 1:- GENERAL
|
a. |
SciSparc Ltd. (formerly known as Therapix Biosciences Ltd.) (“SciSparc” or the “Company” or the “Group”), a specialty clinical-stage pharmaceutical company, was incorporated in Israel and commenced its operations on August 23, 2004. Until March 2014, SciSparc and its subsidiaries at the time were mainly engaged in developing several innovative immunotherapy products and SciSparc’s own patents in the immunotherapy field. In August 2015, the Company decided to adopt a different business strategy and began focusing on developing a portfolio of approved drugs based on cannabinoid molecules. With this focus, the Company is currently engaged in development programs based on Δ9-tetrahydrocannabinol (“THC”) and/or non-psychoactive cannabidiol for the treatment of Tourette syndrome, Alzheimer’s disease and agitation, autism spectrum disorder and Status Epilepticus. The headquarters of the Company are located in Tel Aviv, Israel. |
|
|
The Company’s ordinary shares are listed
on Nasdaq and are trading under the symbol “SPRC”.
As of June 30, 2024, the Company had three private
subsidiaries, including an inactive company incorporated under the laws of Israel: Evero Health Ltd (“Evero”); an inactive
company incorporated under the laws of Israel: Brain Bright Ltd (“Brain Bright”); and a company incorporated under the laws
of the State of Delaware: SciSparc Nutraceuticals Inc. (“SciSparc Nutraceuticals”) (together with Evero and Brain Bright,
the “Subsidiaries”).
On September 14, 2023, the Company’s
board of directors (the “Board”) resolved that the final ratio for the Third Reverse Split (as defined below) will be 26:1,
which became effective on September 28, 2023. Consequently, all share numbers, share prices, and exercise prices have been retroactively
adjusted in these interim consolidated financial statements for all periods presented. |
|
b. |
These interim consolidated financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2023, and accompanying notes, that were approved on March 31, 2024, and signed on April 1, 2024 (the “2023 Annual Consolidated Financial Statements”). |
| c. | The Company incurred a net loss of $3,679 and had negative cash flows from operating activities of $2,197 for the six-month period ended June 30, 2024. As of June 30, 2024, the Company had an accumulated deficit of $72,133 as a result of recurring operating losses. As of June 30, 2024, the Company’s cash and cash equivalents position is not sufficient to fund the Company’s planned operations for at least a year beyond the date of the filing date of the consolidated financial statements. The Company’s pharmaceuticals operations are dependent on its ability to raise additional funds from existing and/or new investors. This dependency will continue until the Group is able to completely finance its operations by generating revenue from its pharmaceutical products. These above-mentioned factors raise substantial doubt about the Group’s ability to continue as a going concern. The Company intends to finance operating costs over the next twelve months through a combination of actions that may include existing cash on hand and issuing equity and/or debt securities. The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and liabilities and commitments in the normal course of business. The interim consolidated financial statements for the period ended June 30, 2024, do not include any adjustments to the carrying amounts and classifications of assets and liabilities that might result should the Group be unable to continue as a going concern. |
|
d. |
The interim consolidated financial statements of the Company for the
six-month period ended on June 30, 2024, were approved for issuance on October 22, 2024 (the “Approval Date”). In
connection with the preparation of the interim consolidated financial statements and in accordance with authoritative guidance for
subsequent events, the Company evaluated subsequent events after the consolidated statements of financial position date of June 30,
2024, through November 4, 2024, the date on which the unaudited interim consolidated financial statements were available to be
issued. |
|
v3.24.3
Significant Accounting Policies
|
6 Months Ended |
Jun. 30, 2024 |
Significant Accounting Policies [Abstract] |
|
SIGNIFICANT ACCOUNTING POLICIES |
NOTE 2:- SIGNIFICANT
ACCOUNTING POLICIES
Unaudited Interim Financial Information
The Company’s unaudited condensed
consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim
Financial Reporting”. The significant accounting policies adopted in the preparation of the interim consolidated financial statements
are consistent with those followed in the preparation of the 2023 Annual Consolidated Financial Statements. Accordingly, these condensed
consolidated financial statements should be read in conjunction with the 2023 Annual Consolidated Financial Statements. The results for
any interim period are not necessarily indicative of results for any future period.
The unaudited condensed consolidated
financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company’s management,
the accompanying unaudited condensed consolidated financial statements contain all adjustments that are necessary to present fairly the
Company’s financial position and results of operations for the interim periods presented. The results for the six-month period ended
June 30, 2024, are not necessarily indicative of the results for the year ending December 31, 2024, or for any future period.
As of June 30, 2024, there have been
no material changes in the Company’s significant accounting policies from those that were disclosed in the 2023 Annual Consolidated
Financial Statements.
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfChangesInAccountingEstimatesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of changes made to accounting policies by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfChangesInAccountingPoliciesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Investment in Associates
|
6 Months Ended |
Jun. 30, 2024 |
Investment in Associates [Abstract] |
|
INVESTMENT IN ASSOCIATES |
NOTE 3:- INVESTMENT
IN ASSOCIATE
On March 10, 2022, the Company entered
into a Founders and Investment Agreement with Dr. Alon Silberman, or the MitoCareX Agreement. Pursuant to the MitoCareX Agreement, the
Company invested an initial amount of $700, and agreed to invest over the next two years, an additional $1,000, subject to the achievement
of certain pre-determined milestones as agreed upon in the MitoCareX Agreement, for up to a 50.01% ownership in MitoCareX Bio Ltd. (“MitoCareX”).
MitoCareX is focused on the discovery and development of potential drugs for cancers and other life-threatening conditions. The MitoCareX
Agreement also contains customary representations, warranties, covenants, and indemnification provisions. On March 31, 2022, the closing
conditions were met, and the Company paid the initial investment amount of $700 to MitoCareX. As of December 31, 2022, the Company owned
31.48% of the outstanding shares of MitoCareX.
On February 17, 2023, MitoCareX achieved
its first milestone pursuant to the MitoCareX Agreement. As a result of MitoCareX meeting this milestone, the Company invested an additional
sum of $400 in MitoCareX and increased its share ownership in MitoCareX from 31.48% to 41.92%.
On November 25, 2023, MitoCareX achieved
its second milestone pursuant to the MitoCareX Agreement. As a result of MitoCareX meeting this milestone, the Company invested an additional
sum of $600 in MitoCareX and increased its share ownership in MitoCareX from 41.92% to 52.73%. Notwithstanding the above, the Company
and MitoCareX agreed for the additional $600 installment to be deferred to March 25, 2024, and the $600 installment was paid March 11,
2024.
During the six months ended June 30,
2024, and 2023, the Company recorded equity losses from the investment in MitoCareX in the amount of $185 and $98, respectively.
The table below summarizes the fair
value of the investment in MitoCareX:
Balance at January 1, 2023 | |
$ | 591 | |
Investment following achievement of first milestone | |
| 400 | |
Equity losses from investment in MitoCareX | |
| (210 | ) |
| |
| | |
Balance at December 31, 2023 | |
| 781 | |
| |
| | |
Investment following achievement of second milestone | |
| 600 | |
Equity losses from investment in MitoCareX | |
| (185 | ) |
| |
| | |
Balance at June 30, 2024 | |
$ | 1,196 | |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfSignificantInvestmentsInAssociatesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of associates. [Refer: Total for all associates [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2024-en-r&anchor=para_17_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2024-01-01 -Paragraph 16 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2024-en-r&anchor=para_16_b&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B4 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B4_d&doctype=Appendix&subtype=B -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfSignificantInvestmentsInAssociatesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Intangible Asset
|
6 Months Ended |
Jun. 30, 2024 |
Intangible Asset [Abstract] |
|
INTANGIBLE ASSET |
NOTE 4:- INTANGIBLE ASSET
On September 30, 2022, the Company
announced the closing of the acquisition (“Wellution Acquisition”) of WellutionTM, an Amazon Marketplace account
and American food supplement and cosmetics brand and trademark (the “Brand”). In connection with the Wellution Acquisition,
the Company incorporated a new wholly owned Delaware subsidiary, SciSparc Nutraceuticals., to hold the new assets. The definitive agreement
for the acquisition of the Brand was entered into with Merhavit M.R.M Holding and Management Ltd (“M.R.M”).
At the closing, the Company paid a
cash payment of $4,540 and an additional $321 in purchase costs.
In addition, the Company issued to
M.R.M $15,000 worth of warrants to purchase ordinary shares of the Company at an exercise price of $7.00 per share (with a cashless exercise
mechanism) and with an exercise period of five years from the closing of the Wellution Acquisition (the “September 2022 Warrants”).
The September 2022 Warrants will become exercisable upon the earlier of (i) an achievement of $100 million of gross sales by the Brand
in the aggregate or (ii) if the price of the Company’s ordinary shares closes at $10.00 per share or above. On March 26, 2024,
M.R.M. agreed with the Company to waive all its rights under the M.R.M. Warrants and have the M.R.M. warrants cancelled for no consideration.
The Company reviewed the transaction
and deemed it to be the purchase of assets for accounting purposes under generally accepted accounting principles. The Company reviewed
the guidance under International Financial Reporting Standard (“IFRS”) 3, Business Combinations, for the transaction and determined
that the fair value of the gross assets acquired was concentrated in a single identifiable asset, a brand. Accordingly, the Company treated
the transaction as an asset acquisition. On the closing date of the Wellution Acquisition, the Company fully recognized the Wellution
Acquisition amount total of $4,861 as an intangible asset, to be amortized over a period of 10 years.
In the years ended December 31, 2022,
and 2023, the Brand recorded significant losses. As of December 31, 2023, the Company has determined there are signs of decline in the
value of the Brand and recognized a loss as a result of impairment to its intangible asset of $1,042.
The impairment loss was determined
based on the revenue projections of the Brand, using the relief from royalty approach. Under the relief from royalty approach, the fair
value of a brand is determined based on discounted future royalty payments that the owner of the asset would have been required to pay
if instead of purchasing the intangible asset it would have been licensed from a third party. Revenues were projected for a period of
8.7 years commensurate with the remaining estimated useful life of the Brand and with no terminal value. The projections were determined
based on the current period revenues, assuming a short-term growth rate that is consistent with management’s expectations that revenues
of the Brand will resume their past extent, as of the date of purchase of the Brand, a growth rate thereafter of 13.8% and a declining
growth rate for the long term, reaching 2% at the terminal year. Theoretical royalties arising from the Brand were capitalized at a discount
rate of 20.6%.
The table below
summarizes the fair value of the intangible asset:
Balance at January 1, 2023 | |
$ | 4,717 | |
Loss on impairment of intangible asset | |
| (1,042 | ) |
Depreciation of intangible asset | |
| (486 | ) |
| |
| | |
Balance at December 31, 2023 | |
| 3,189 | |
| |
| | |
Depreciation of intangible asset | |
| (183 | ) |
| |
| | |
Balance at June 30, 2024 | |
$ | 3,006 | |
During the six months ended June 30,
2024, and 2023, the Company recorded depreciation expenses with respect to intangible asset in the amount of $183 and $ 243, respectively.
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfIntangibleAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IAS38_g118-128_TI -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfIntangibleAssetsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Investment in Financial Assets
|
6 Months Ended |
Jun. 30, 2024 |
Investment in Financial Assets [Abstract] |
|
INVESTMENT IN FINANCIAL ASSETS |
NOTE 5:- INVESTMENT IN FINANCIAL ASSETS
Share Purchase Agreement
On June 25, 2023, the Company entered
into a share purchase agreement (the “Share Purchase Agreement”) with AutoMax Motors Ltd. (“AutoMax”), an Israeli
company traded on the Tel Aviv Stock Exchange (“TASE”) and the leading parallel importer and distributor of vehicles in Israel,
pursuant to which, at the closing and upon the terms and conditions set forth in the Share Purchase Agreement, the Company invested NIS
2,500 (approximately $689) in cash, in exchange for ordinary shares, NIS 0.05 par value, of AutoMax (the “AutoMax Shares”)
based on a price per share of NIS 0.5. As of June 30, 2024, the listed share price of AutoMax on the TASE was NIS 0.213, and the Company
has recorded a loss in its statements of comprehensive loss of $246 on its investment.
Bridge Loan Agreement
On January 16, 2024, the Company entered, as a lender, into an agreement (the “Bridge Loan Agreement”) with AutoMax, pursuant to which AutoMax received from the Company a bridge loan (the “Bridge Loan”) in the amount of $1,400, further to the previously announced non-binding letter of intent for the Company to acquire AutoMax (the “AutoMax Acquisition”).
The Bridge Loan Agreement states that the principal amount of the Bridge Loan will bear interest at a rate of 7% per annum (or 9% per annum if the AutoMax Acquisition is not consummated prior to the repayment date), compounded annually. The Bridge Loan amount, together with any accrued interest (the “Owed Amount”), may be repaid in part or in whole at the discretion of AutoMax prior to the repayment date. The repayment of the Owed Amount will be due at the earlier date of: (a) the consummation of the Merger (as defined below), in which the Owed Amount shall be deemed a part of, and set-off against, the financing amount the Company will provide AutoMax with upon Closing, which is expected to be $4,250; or (b) if the definitive agreement for the AutoMax Acquisition is terminated in accordance with its terms, within three months from such termination date; or (c) July 15, 2024.
On June 9, 2024, the Company entered into an amendment (the “Amendment”) to the Bridge Loan Agreement with AutoMax. Pursuant to the Amendment, the Company extended an additional loan in the amount of $1,000 to AutoMax under terms similar to the Bridge Loan Agreement, bringing the total Bridge Loan amount to $2,400. In addition, the repayment date was amended such as that the Owed Amount will be due at the earlier date of: (a) the consummation of the Merger, in which the Owed Amount shall be deemed a part of, and set-off against, the financing amount the Company will provide AutoMax with upon Closing, which is expected to be $4,250; or (b) if the definitive agreement for the AutoMax Acquisition is terminated in accordance with its terms, within three months from such termination date. As of June 30, 2024, the loan amount and accrued interest stand at $2,448.
On September 5, 2024, the Company entered into a second amendment (the “Second Amendment”) to the Bridge Loan Agreement with AutoMax. Pursuant to the Second Amendment, the Company extended an additional loan in the amount of $1,850 to AutoMax under terms similar to the Bridge Loan Agreement, bringing the total Bridge Loan amount to $4,250. In consideration for the loan amount, AutoMax established a first ranking fixed charge security interest on AutoMax’s shares of its wholly-owned subsidiary AutoMax Leasing Ltd. in favor of the Company.
Merger Agreement
On April 10, 2024, the Company entered into an Agreement and Plan of Merger, as amended (the “Merger Agreement”) with AutoMax and SciSparc Merger Sub Ltd., an Israeli limited company and wholly-owned subsidiary of the Company (“Merger Sub”). Upon the terms and subject to the satisfaction of the conditions described in the Merger Agreement, including approval of the transaction by the Company’s shareholders and AutoMax’s shareholders, Merger Sub will be merged with and into AutoMax, with AutoMax surviving the Merger as a wholly-owned subsidiary of the Company (the “Merger”) (see also note 6).
At the effective time of the Merger (the “Effective Time”, as further defined in the Merger Agreement): (a) each outstanding share of AutoMax’s share capital will be converted into the right to receive ordinary shares of the Company, equal to the exchange ratio set forth in the Merger Agreement (the “Exchange Ratio”). Under the Exchange Ratio, following the Effective Time, the former AutoMax shareholders immediately before the Merger (other than the Company) are expected to hold together approximately 47.49% (minus the Finder Fee, as defined in the Merger Agreement) of the aggregate number of the outstanding ordinary shares of the Company on fully diluted basis (subject to certain exceptions). The shareholders of the Company, together with the holders of the Company’s convertible securities, immediately before the Merger are expected to hold together approximately 52.51% of the aggregate number of the outstanding ordinary shares of the Company on fully diluted basis (subject to certain exceptions); (b) subject to the consummation of the Merger (as defined in the Merger Agreement, the “Closing”), and immediately after the Effective Time, AutoMax shall have the right to (i) designate two members to the Company’s board of directors (the “Company’s Board”) if the Company’s Board is comprised of five or six directors; or (ii) designate three members if the Company’s Board is comprised of seven directors. At least one such designee shall be an independent director, as defined under the Nasdaq Stock Market listing rules.
|
X |
- DefinitionThe disclosure of the fair value of investments in equity instruments that the entity has designated at fair value through other comprehensive income. [Refer: Investments in equity instruments designated at fair value through other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 11A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_11A_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfFairValueOfEachInvestmentInEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Transactions and Balances with Related Parties
|
6 Months Ended |
Jun. 30, 2024 |
Transactions and Balances with Related Parties [Abstract] |
|
TRANSACTIONS AND BALANCES WITH RELATED PARTIES |
NOTE 6:- TRANSACTIONS AND BALANCES WITH RELATED
PARTIES
|
a. |
Balances with related parties: |
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
Key management personnel | | |
Other related parties | | |
Key management personnel | | |
Other related parties | |
Current assets | |
$ | - | | |
$ | 15 | | |
$ | - | | |
$ | 121 | |
Non-current assets | |
$ | - | | |
$ | 2,554 | (*) | |
$ | - | | |
$ | 108 | |
Current liabilities | |
$ | 167 | | |
$ | - | | |
$ | 95 | | |
$ | - | |
| b. | Transactions with related parties (not including amounts described in Note 6c): |
| |
Six months ended | | |
Year ended | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
Research and development expenses | |
$ | 26 | | |
$ | - | | |
$ | 40 | |
Sale of minority interest in subsidiary | |
$ | - | | |
$ | - | | |
$ | 2,985 | (*) |
(*) | Sale of approximately 49% of the outstanding shares of Scisparc
Nutraceuticals Inc. to Jeffs’ Brands Holdings Inc. |
| c. | Benefits to key management personnel (including directors): |
| |
Six months ended | | |
Year ended | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
Short-term benefits | |
$ | 438 | | |
$ | 585 | | |
$ | 1,204 | |
| |
| | | |
| | | |
| | |
Management fees | |
$ | 60 | | |
$ | 80 | | |
$ | 220 | |
| |
| | | |
| | | |
| | |
Cost of share-based payment | |
$ | 11 | | |
$ | 54 | | |
$ | 84 | |
| d. | On February 23, 2023, the Company entered into an agreement with Jeffs’ Brands Ltd. (“Jeffs’ Brands”) and Jeffs’ Brands Holdings Inc. (“Jeffs’ Holdings”), a newly-formed wholly owned subsidiary of Jeffs’ Brands, in which Jeffs’ Holdings acquired from the Company common stock of SciSparc Nutraceuticals equal to approximately a 49% for a cash consideration of $2,500. In consideration, the Company received from Jeffs’ Brands an additional amount accounting for certain purchase price adjustments related to inventory and working capital. Mr. Oz Adler, the Company’s Chief Executive Officer and Chief Financial Officer, is the chairman of the board of directors of Jeffs’ Brands. |
| e. | On March 7, 2022, the Company entered into a cooperation agreement with Clearmind Medicine Inc. (“Clearmind”) in which the Company and Clearmind test and integrate their core technologies with a view to developing novel psychedelic drug candidates (the “Cooperation Agreement”). Dr. Adi Zuloff-Shani, our Chief Technologies Officer, Mr. Amitai Weiss, our President, and Mr. Adler, our Chief Executive Officer and Chief Financial Officer serve as officers and directors of Clearmind. During the six-month period ended June 30, 2024, the Company recognized expenses in respect of the Cooperation Agreement in the amount of $26. | | f. | Mr. Weiss, our chairman of the board of directors, is the chairman of the board of directors of AutoMax (see Note 5). |
|
v3.24.3
Financial Instruments
|
6 Months Ended |
Jun. 30, 2024 |
Financial Instruments [Abstract] |
|
FINANCIAL INSTRUMENTS |
NOTE 7:- FINANCIAL INSTRUMENTS
Classification of financial assets
and financial liabilities:
The financial assets and financial
liabilities in the consolidated statements of financial position are classified by groups of financial instruments pursuant to IFRS 9,
“Financial Instruments”:
| |
| | |
June 30, | | |
December 31, | |
| |
| | |
2024 | | |
2023 | | |
2023 | |
| |
| | |
Unaudited | | |
Audited | |
| |
Note | | |
USD in thousands | |
| |
| | |
| | |
| | |
| |
Financial assets: | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| | | |
$ | 316 | | |
$ | 2,081 | | |
$ | 2,141 | |
Short-term deposits | |
| | | |
| 2,308 | | |
| - | | |
| 3,000 | |
Loans to related party | |
| | | |
| 2,448 | | |
| - | | |
| - | |
Trade receivables | |
| | | |
| 19 | | |
| 43 | | |
| 22 | |
Government authorities | |
| | | |
| 74 | | |
| 100 | | |
| 62 | |
Other receivables | |
| | | |
| 97 | | |
| 715 | | |
| 203 | |
Investments in financial assets | |
| | | |
| 403 | | |
| 849 | | |
| 659 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
$ | 5,665 | | |
$ | 3,788 | | |
$ | 6,087 | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
Credit from others | |
| | | |
$ | - | | |
$ | - | | |
$ | 48 | |
Warrants liability | |
| | | |
| 345 | | |
| 1,714 | | |
| 532 | |
Lease liability | |
| | | |
| 64 | | |
| - | | |
| 76 | |
| |
| | | |
| | | |
| | | |
| | |
Total financial and lease liabilities | |
| | | |
$ | 409 | | |
$ | 1,714 | | |
$ | 656 | |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Warrants
|
6 Months Ended |
Jun. 30, 2024 |
Warrants [Abstract] |
|
Warrants |
NOTE 8:- WARRANTS
On June 1, 2022, the Company completed
a private offering with an investor for gross proceeds of $10,210 (the “June 2022 Private Placement”), providing for the issuance
of an aggregate of 136,388 units and pre-funded units, as follows: (a) 12,884 units at a price of $74.88 per unit, each consisting of
(i) one ordinary share of the Company, and (ii) two warrants each to purchase one ordinary share (the “June 2022 Warrants”),
and (b) 123,504 pre-funded units at a price of $73.294 per unit, each consisting of (i) one pre-funded warrant to purchase one ordinary
share and (ii) two June 2022 Warrants.
The June 2022 Warrants have an exercise
price of $68.38 per ordinary share. The June 2022 Warrants were exercisable upon issuance and will expire seven years from the date of
issuance.
General Overview of Valuation Approaches
used in the Valuation:
Fair value is the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date.
Economic methodology:
The June 2022 Warrants’ fair
value was calculated using the Black–Scholes option pricing model, which takes into account the parameters as disclosed below for
each period valuated, in which a valuation was performed at (i) the issuance date, and (ii) each reporting date with the following assumptions:
| |
December 31, 2023 | | |
June 30, 2024 | |
Dividend yield (%) | |
| 0 | | |
| 0 | |
Expected volatility (%) | |
| 72 | | |
| 72 | |
Risk-free interest rate (%) | |
| 3.872 | | |
| 4.324 | |
Underlying share price ($) | |
| 4.88 | | |
| 0.80 | |
Exercise price ($) | |
| 68.38 | | |
| 68.38 | |
Warrants fair value ($) | |
| 192 | | |
| 4 | |
The June 2022 Warrants are classified
as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During the six months ended June 30,
2024, and 2023, the Company recorded finance income from the change in fair value of the June 2022 Warrants in the amount of $188 and
$1,023, respectively.
|
X |
- References
+ Details
Name: |
ifrs-full_WarrantyProvisionAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for Warrants.
+ References
+ Details
Name: |
sprcy_WarrantsTextBlock |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Equity
|
6 Months Ended |
Jun. 30, 2024 |
Equity [Abstract] |
|
EQUITY |
NOTE 9:- EQUITY
Reverse Share Split
On August 18, 2023, the Company convened
a general meeting of its shareholders, whereby the shareholders approved, inter alia, a reverse split of the Company’s share capital
up to a ratio of 30:1. Following the implementation of the Reverse Split, the Company’s authorized share capital was not adjusted
under the Company’s Articles, which as of the date of these financial statements consisted of 75,000,000 ordinary shares, no par
value.
On September 14, 2023, the Company’s
Board resolved that the final ratio for the Reverse Split will be 26:1, which became effective on September 28, 2023.
| a. | Composition of share capital as of June 30, 2024, June 30, 2023, and December 31, 2023: |
| | |
June 30, 2024 | | |
December 31, 2023 | | |
June 30, 2023 | |
| | |
Authorized | | |
Issued and outstanding | | |
Authorized | | |
Issued and outstanding | | |
Authorized | | |
Issued and outstanding | |
| | |
Number of shares | |
Ordinary shares, no par value | | |
| 75,000,000 | | |
| 3,586,104 | | |
| 75,000,000 | | |
| 706,683 | | |
| 75,000,000 | | |
| 282,782 | |
|
b. |
Changes in share capital: |
Issued and outstanding share capital:
| |
Number of ordinary shares | |
Balance at January 1, 2024 | |
| 706,683 | |
| |
| | |
Issuance of share capital – in respect of Standby Equity Purchase Agreement (Note 6j) | |
| 980,452 | |
| |
| | |
Shares issued to consultants (Note 6e) | |
| 5,869 | |
| |
| | |
Issuance of share in respect of exercise of pre-funded October 2023 Warrants (Note 6i) | |
| 1,893,100 | |
| |
| | |
Balance at June 30, 2024 | |
| 3,586,104 | |
|
c. |
Rights attached to shares: |
Voting rights at shareholders meetings,
right to dividends, rights upon liquidation of the Company and right to nominate the directors in the Company.
|
d. |
Capital management in the Company: |
The Company’s capital management
objectives are to preserve the Company’s ability to ensure business continuity thereby creating a return for the shareholders, investors
and other interested parties. The Company is not under any minimal equity requirements nor is it required to attain a certain level of
capital return.
|
e. |
Additional issuance of ordinary shares: |
On February 26, 2024, the Company issued
a consultant 3,465 ordinary shares in respect of services rendered in the amount of $10.
On April 9, 2024, the Company issued
2,404 ordinary shares to two consultants in respect of services rendered in the amount of $7.
|
f. |
March 2021 Financing Round |
On March 4, 2021, the Company completed
a private offering with several accredited and institutional investors for gross proceeds of $8,150, providing for the issuance of an
aggregate of 44,331 units, as follows: (a) 35,242 units at a price of $183,82 per unit, consisting of (i) one ordinary share of the Company,
and (ii) a Series A Warrant to purchase an equal number of units purchased (the “2021 Series A Warrants”) and a Series B Warrant
(the “2021 Series B Warrants” and, collectively with the 2021 Series A Warrants, the “March 2021 Warrants) to purchase
half the number of units, and (b) 9,089 pre-funded units at a price of $183.794 per unit, consisting of (i) one pre-funded warrant to
purchase one ordinary share and (ii) one 2021 Series A Warrant and one 2021 Series B Warrant.
The Series A Warrants have an exercise
price of $183.82 per ordinary share and the Series B Warrants have an exercise price of $275.60 per ordinary share).
Both were exercisable upon issuance and will expire five years from the date of issuance.
The March 2021 Warrants are classified
as issued warrants in the Company’s equity.
During the six-month period ended June
30, 2024, and the year ended December 31, 2023, there were no exercises of the 2021 Series A Warrants.
|
g. |
June 2022 Financing Round (see also note 8) |
On June 1, 2022, the Company completed
the June 2022 Private Placement with an investor for gross proceeds of $10,210, providing for the issuance of an aggregate of 136,388
units and pre-funded units, as follows: (a) 12,884 units at a price of $74.88 per unit, each consisting of (i) one ordinary share of the
Company, and (ii) two warrants each to purchase one ordinary share (the “June 2022 Warrants”), and (b) 123,504 pre-funded
units at a price of $73.294 per unit, each consisting of (i) one pre-funded warrant to purchase one ordinary share and (ii) two June 2022
Warrants.
The June 2022 Warrants have an exercise
price of $68.38 per ordinary share. The June 2022 Warrants were exercisable upon issuance and will expire seven years from the
date of issuance.
The June 2022 Warrants are classified
as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During the six-month period ended June
30, 2024, and the year ended December 31, 2023, there were no exercises of the June 2022 Warrants.
|
h. |
August 2023 Financing Round |
On August 14, 2023, the Company closed
an underwritten public offering (the “2023 Public Offering”) of 212,500 ordinary shares, at a purchase price of $5.20 per
ordinary share, and pre-funded warrants to purchase up to 37,500 ordinary shares at a purchase price of $5.174 per pre-funded warrant,
for aggregate gross proceeds of approximately $1,300, pursuant to an underwriting agreement between the Company and Aegis Capital Corp,
the underwriter in the 2023 Public Offering, dated August 10, 2023. Pursuant to the terms of the underwriting agreement, the Company also
granted the underwriter a 45-day option to purchase up to an additional 37,500 ordinary shares solely to cover over-allotments. This 45-day
option was not exercised.
|
i. |
October 2023 Financing Round |
On October 13, 2023, the Company announced
the closing of a private placement with an institutional investor with gross cash proceeds to the Company of approximately $5,026, before
deducting fees related to the placement agent and other offering expenses payable by the Company.
In connection with the private placement,
the Company issued an aggregate of 1,930,108 units, each unit consisting of two pre-funded warrants (the “October 2023 Warrants”).
The October 2023 Warrants have an exercise price of $0.001, are immediately exercisable upon issuance and have a term of five years from
the date of issuance.
During the six-month period ended June
30, 2024, 1,893,100 ordinary shares were issued in respect to the exercise of 1,893,100 October 2023 Warrants.
During the period between July 1, 2024,
and through to the date of this report, 1,784,211 ordinary shares were issued in respect to the exercise of 1,784,211 October 2023 Warrants.
As of the date of these financial statements, there are no outstanding October 2023 Warrants.
|
j. |
January 2024 Standby Equity Purchase Agreement |
On January 21, 2024, the Company entered
into a Standby Equity Purchase Agreement (“SEPA”), as amended on February 26, 2024, with YA II PN, LTD. (“YA”),
which provided for the sale of up to $20,000 of the Company’s Ordinary Shares (the “Advance Shares”). As of June 30,
2024, of the $20,000 eligible to be sold pursuant to the SEPA (the “Commitment Amount”), the Company has sold 925,159 ordinary
shares. The Advance Shares to be purchased or purchased by YA pursuant to the SEPA are for a share price equal to 97% of the market price,
which is defined as the lowest daily volume weighted average price of the Ordinary Shares during the three consecutive trading days commencing
on the trading day immediately following the delivery of an advance notice to YA.
In connection with the SEPA, the Company
may request pre-paid advances of the Commitment Amount, in an amount up to $5,000 (each a “Pre-Paid Advance”). Each Pre-Paid
Advance will be evidenced by a promissory note (each a “Promissory Note”). Each Promissory Note will fully mature 24 months
following its issuance and shall accrue interest on the outstanding principal balance thereon at a rate of 5% per annum, increasing to
18% per annum upon an Event of Default (as defined in the Promissory Note). Beginning 150 days after the issuance of a Promissory Note,
the Company shall pay to YA a monthly installment payment of 10% of the original principal amount of the Promissory Note and accrued interest,
payable in cash or by submitting an advance notice, where YA will offset the amount due to be paid to the Company under such notice against
an equal amount of the monthly installment amount, at the Company’s option. If the Company elects to pay in cash, the installment
amount shall also include a payment premium in the amount of 5% of the principal amount of the installment payment. The Promissory Note
contains the Company’s customary representations and warranties and events of default.
In addition, pursuant to the SEPA,
the Company issued to YA an aggregate of 55,293 of its Ordinary Shares in satisfaction of payment of the commitment fee of $200.
YA will pay all brokerage fees and
commissions and similar expenses in connection with the offer and sale of Ordinary Shares by YA pursuant to the SEPA. The Company will
pay the expenses (except brokerage fees and commissions and similar expenses) incurred and register pursuant to the Securities Act of
1933, as amended, the offer and sale of the Ordinary Shares pursuant to the SEPA by YA. See also note 11b.
|
X |
- DefinitionThe entire disclosure for share capital, reserves and other equity interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 79 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Additional Information to the Items of Profit or Loss
|
6 Months Ended |
Jun. 30, 2024 |
Additional Information to the Items of Profit or Loss [Abstract] |
|
ADDITIONAL INFORMATION TO THE ITEMS OF PROFIT OR LOSS |
NOTE 10:-
ADDITIONAL INFORMATION TO THE ITEMS OF PROFIT OR LOSS
| |
Six months ended June 30, | | |
Year Ended December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
| |
Unaudited | | |
Audited | |
| |
USD in thousands | |
a. Research and development expenses: | |
| | |
| | |
| |
| |
| | |
| | |
| |
Wages and related expenses | |
$ | 224 | | |
$ | 202 | | |
$ | 392 | |
Share-based payment | |
| 8 | | |
| 23 | | |
| 34 | |
Clinical studies | |
| 117 | | |
| 145 | | |
| 254 | |
Regulatory, professional and other expenses | |
| 386 | | |
| 366 | | |
| 719 | |
Research and preclinical studies | |
| 100 | | |
| 45 | | |
| 101 | |
Chemistry and formulations | |
| 6 | | |
| - | | |
| 141 | |
| |
| | | |
| | | |
| | |
| |
| 841 | | |
| 781 | | |
| 1,641 | |
| |
| | | |
| | | |
| | |
b. General and administrative expenses: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Wages and related expenses | |
| 311 | | |
| 217 | | |
| 415 | |
Share-based payment | |
| 8 | | |
| 45 | | |
| 68 | |
Professional and directors’ fees | |
| 1,670 | | |
| 1,366 | | |
| 2,594 | |
Business development expenses | |
| 53 | | |
| 38 | | |
| 86 | |
Office maintenance, rent and other expenses | |
| 68 | | |
| 48 | | |
| 110 | |
Investor relations and business expenses | |
| 57 | | |
| 310 | | |
| 369 | |
Wellution operating expenses | |
| 101 | | |
| 107 | | |
| 145 | |
Amazon fees | |
| 297 | | |
| 686 | | |
| 1,042 | |
Regulatory expenses | |
| 67 | | |
| 104 | | |
| 202 | |
| |
| | | |
| | | |
| | |
| |
$ | 2,632 | | |
$ | 2,921 | | |
| 5,031 | |
|
X |
- References
+ Details
Name: |
sprcy_DisclosureOfAdditionalInformationTextBlockAbstract |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Events After the Reporting Period
|
6 Months Ended |
Jun. 30, 2024 |
Events After the Reporting Period [Abstract] |
|
EVENTS AFTER THE REPORTING PERIOD |
NOTE 11:-
EVENTS AFTER THE REPORTING PERIOD
| a. | On July 8, 2024, the Company announced that it signed a non-binding letter of intent (the “LOI”) to spin off its advanced clinical stage pharmaceutical portfolio and its equity stake in SciSparc Nutraceuticals Inc. (collectively, the “Target Assets”). The LOI references a proposed asset and share purchase agreement (the “Asset and Share Purchase Agreement”), the definitive agreement of which is to be negotiated between the Company and Miza III Ventures Inc. (“Miza”) (TSXV: MIZA.P), a publicly traded company on the Toronto Stock Exchange Venture in Canada. The Asset and Share Purchase Agreement is based on the approximate total USD 3.3 million (CAD 4.5 million) enterprise value of Miza, when including its $1,000 cash position, and an approximate $11,600 (CAD 15.8 million) value of SciSparc’s assets. Pursuant to the LOI, SciSparc will sell,
assign, convey and transfer to Miza the Target Assets in consideration for 63,300,000 common shares of Miza and up to 48,000,000 Miza
contingent rights based on pre-determined milestones. Following the closing of such transaction, SciSparc would hold a controlling interest
in Miza, the exact percentage of which is contingent on agreeing definitive terms between the parties. The resulting entity, of which
SciSparc will hold a stake in the resulting entity ranging from a minimum of approximately 75% to a maximum of 84.53%, will be active
in both the pharmaceutical and supplement sectors. | | | | | b. | From July 16, 2024, through September 17,
2024, the Company has sold 4,817,626 ordinary shares in respect of the SEPA for proceeds of $3,576. | | | | | c. | On August 13, 2024, the Company entered into
an exclusive patent license agreement (the “License Agreement”) for the out-licensing of its SCI-160 program (the “Assets”)
with Polyrizon Ltd. (the “Licensee”). According to the License Agreement, SciSparc granted the Licensee a royalty-bearing,
exclusive, sub-licensable right and license to the Assets (the “License”). In consideration for the License, the Company
received and will receive certain shares of the Licensee, reflecting an issue price of $3,000, and royalties from sales related
to and income generated from the Assets. Further, the Licensee will pay SciSparc pre-determined fees upon the completion of certain development
milestones relating to the Assets. | | | | | d. | On September 26, 2024, the Company signed
a non-binding letter of intent (“LOI”) to sell its entire ownership interest in MitoCareX to a publicly-traded company in
the United States (“the Purchaser”). SciSparc currently owns 52.73% of the issued and outstanding share capital of MitoCareX.
Pursuant to the terms of the LOI, initially, in exchange for transferring and selling to the Purchaser a number of ordinary shares of
MitoCareX that constitute 27% of the Company’s ownership in MitoCareX, SciSparc will receive in cash consideration of $700. Subsequent
to this first phase, SciSparc will transfer to the Purchaser the remaining 73% of its ownership stake in MitoCareX in exchange for a
certain number of shares based on the valuation of the Purchaser equal to $8,000 and a valuation of MitoCareX equal to $5,000 (the latter
of which includes the $700 in cash consideration for SciSparc’s shares described above). The LOI also includes provisions for additional
milestones that, upon achievement, could increase the consideration paid by the Purchaser to SciSparc from $5,000 to $7,000. The details
of the full terms of this transaction are subject to negotiation and execution of definitive agreements. |
|
X |
- DefinitionThe entire disclosure for events after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 10 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=10&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IAS10_g17-22_TI -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfEventsAfterReportingPeriodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfNonadjustingEventsAfterReportingPeriodAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Investment in Associates (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Investment in Associates [Abstract] |
|
Schedule of Fair Value of the Investment |
The table below summarizes the fair
value of the investment in MitoCareX:
Balance at January 1, 2023 | |
$ | 591 | |
Investment following achievement of first milestone | |
| 400 | |
Equity losses from investment in MitoCareX | |
| (210 | ) |
| |
| | |
Balance at December 31, 2023 | |
| 781 | |
| |
| | |
Investment following achievement of second milestone | |
| 600 | |
Equity losses from investment in MitoCareX | |
| (185 | ) |
| |
| | |
Balance at June 30, 2024 | |
$ | 1,196 | |
|
X |
- DefinitionThe disclosure of the fair value measurement of liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfFairValueMeasurementOfLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfSignificantInvestmentsInAssociatesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Intangible Asset (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Intangible Asset [Abstract] |
|
Schedule of Fair Value of the Intangible Asset |
The table below
summarizes the fair value of the intangible asset:
Balance at January 1, 2023 | |
$ | 4,717 | |
Loss on impairment of intangible asset | |
| (1,042 | ) |
Depreciation of intangible asset | |
| (486 | ) |
| |
| | |
Balance at December 31, 2023 | |
| 3,189 | |
| |
| | |
Depreciation of intangible asset | |
| (183 | ) |
| |
| | |
Balance at June 30, 2024 | |
$ | 3,006 | |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfIntangibleAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Transactions and Balances with Related Parties (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Transactions and Balances with Related Parties [Abstract] |
|
Schedule of Transactions and Balances with Related Parties |
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
Key management personnel | | |
Other related parties | | |
Key management personnel | | |
Other related parties | |
Current assets | |
$ | - | | |
$ | 15 | | |
$ | - | | |
$ | 121 | |
Non-current assets | |
$ | - | | |
$ | 2,554 | (*) | |
$ | - | | |
$ | 108 | |
Current liabilities | |
$ | 167 | | |
$ | - | | |
$ | 95 | | |
$ | - | |
Transactions with related parties (not including amounts described in Note 6c):
| |
Six months ended | | |
Year ended | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
Research and development expenses | |
$ | 26 | | |
$ | - | | |
$ | 40 | |
Sale of minority interest in subsidiary | |
$ | - | | |
$ | - | | |
$ | 2,985 | (*) |
|
Schedule of Benefits to Key Management Personnel |
Benefits to key management personnel (including directors):
| |
Six months ended | | |
Year ended | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
Short-term benefits | |
$ | 438 | | |
$ | 585 | | |
$ | 1,204 | |
| |
| | | |
| | | |
| | |
Management fees | |
$ | 60 | | |
$ | 80 | | |
$ | 220 | |
| |
| | | |
| | | |
| | |
Cost of share-based payment | |
$ | 11 | | |
$ | 54 | | |
$ | 84 | |
|
v3.24.3
Financial Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Financial Instruments [Abstract] |
|
Schedule of Financial Assets and Financial Liabilities |
The financial assets and financial
liabilities in the consolidated statements of financial position are classified by groups of financial instruments pursuant to IFRS 9,
“Financial Instruments”:
| |
| | |
June 30, | | |
December 31, | |
| |
| | |
2024 | | |
2023 | | |
2023 | |
| |
| | |
Unaudited | | |
Audited | |
| |
Note | | |
USD in thousands | |
| |
| | |
| | |
| | |
| |
Financial assets: | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| | | |
$ | 316 | | |
$ | 2,081 | | |
$ | 2,141 | |
Short-term deposits | |
| | | |
| 2,308 | | |
| - | | |
| 3,000 | |
Loans to related party | |
| | | |
| 2,448 | | |
| - | | |
| - | |
Trade receivables | |
| | | |
| 19 | | |
| 43 | | |
| 22 | |
Government authorities | |
| | | |
| 74 | | |
| 100 | | |
| 62 | |
Other receivables | |
| | | |
| 97 | | |
| 715 | | |
| 203 | |
Investments in financial assets | |
| | | |
| 403 | | |
| 849 | | |
| 659 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
$ | 5,665 | | |
$ | 3,788 | | |
$ | 6,087 | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
Credit from others | |
| | | |
$ | - | | |
$ | - | | |
$ | 48 | |
Warrants liability | |
| | | |
| 345 | | |
| 1,714 | | |
| 532 | |
Lease liability | |
| | | |
| 64 | | |
| - | | |
| 76 | |
| |
| | | |
| | | |
| | | |
| | |
Total financial and lease liabilities | |
| | | |
$ | 409 | | |
$ | 1,714 | | |
$ | 656 | |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of financial assets and financial liabilities that have been redesignated during the transition to IFRSs. [Refer: Financial assets; Financial liabilities; IFRSs [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 29 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_29&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfRedesignatedFinancialAssetsAndLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Warrants (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Warrants [Abstract] |
|
Schedule of Fair Value was Calculated using the Black–Scholes Option Pricing Model |
The June 2022 Warrants’ fair
value was calculated using the Black–Scholes option pricing model, which takes into account the parameters as disclosed below for
each period valuated, in which a valuation was performed at (i) the issuance date, and (ii) each reporting date with the following assumptions:
| |
December 31, 2023 | | |
June 30, 2024 | |
Dividend yield (%) | |
| 0 | | |
| 0 | |
Expected volatility (%) | |
| 72 | | |
| 72 | |
Risk-free interest rate (%) | |
| 3.872 | | |
| 4.324 | |
Underlying share price ($) | |
| 4.88 | | |
| 0.80 | |
Exercise price ($) | |
| 68.38 | | |
| 68.38 | |
Warrants fair value ($) | |
| 192 | | |
| 4 | |
|
X |
- References
+ Details
Name: |
ifrs-full_WarrantyProvisionAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_DisclosureOfFairValueWasCalculatedUsingTheBlackScholesOptionPricingModelTextBlock |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Equity (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Equity [Abstract] |
|
Schedule of Share Capital |
Composition of share capital as of June 30, 2024, June 30, 2023, and December 31, 2023:
| | |
June 30, 2024 | | |
December 31, 2023 | | |
June 30, 2023 | |
| | |
Authorized | | |
Issued and outstanding | | |
Authorized | | |
Issued and outstanding | | |
Authorized | | |
Issued and outstanding | |
| | |
Number of shares | |
Ordinary shares, no par value | | |
| 75,000,000 | | |
| 3,586,104 | | |
| 75,000,000 | | |
| 706,683 | | |
| 75,000,000 | | |
| 282,782 | |
|
Schedule of Issued and Outstanding Share Capital |
Issued and outstanding share capital:
| |
Number of ordinary shares | |
Balance at January 1, 2024 | |
| 706,683 | |
| |
| | |
Issuance of share capital – in respect of Standby Equity Purchase Agreement (Note 6j) | |
| 980,452 | |
| |
| | |
Shares issued to consultants (Note 6e) | |
| 5,869 | |
| |
| | |
Issuance of share in respect of exercise of pre-funded October 2023 Warrants (Note 6i) | |
| 1,893,100 | |
| |
| | |
Balance at June 30, 2024 | |
| 3,586,104 | |
|
X |
- DefinitionThe disclosure of classes of share capital. [Refer: Classes of share capital [domain]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 79 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfClassesOfShareCapitalExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of detailed inforamtion about issued and outstanding share capital.
+ References
+ Details
Name: |
sprcy_DisclosureOfIssuedAndOutstandingShareCapital |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Additional Information to the Items of Profit or Loss (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Additional Information to the Items of Profit or Loss [Abstract] |
|
Schedule of Additional Information to the Items of Profit or Loss |
| |
Six months ended June 30, | | |
Year Ended December 31, | |
| |
2024 | | |
2023 | | |
2023 | |
| |
Unaudited | | |
Audited | |
| |
USD in thousands | |
a. Research and development expenses: | |
| | |
| | |
| |
| |
| | |
| | |
| |
Wages and related expenses | |
$ | 224 | | |
$ | 202 | | |
$ | 392 | |
Share-based payment | |
| 8 | | |
| 23 | | |
| 34 | |
Clinical studies | |
| 117 | | |
| 145 | | |
| 254 | |
Regulatory, professional and other expenses | |
| 386 | | |
| 366 | | |
| 719 | |
Research and preclinical studies | |
| 100 | | |
| 45 | | |
| 101 | |
Chemistry and formulations | |
| 6 | | |
| - | | |
| 141 | |
| |
| | | |
| | | |
| | |
| |
| 841 | | |
| 781 | | |
| 1,641 | |
| |
| | | |
| | | |
| | |
b. General and administrative expenses: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Wages and related expenses | |
| 311 | | |
| 217 | | |
| 415 | |
Share-based payment | |
| 8 | | |
| 45 | | |
| 68 | |
Professional and directors’ fees | |
| 1,670 | | |
| 1,366 | | |
| 2,594 | |
Business development expenses | |
| 53 | | |
| 38 | | |
| 86 | |
Office maintenance, rent and other expenses | |
| 68 | | |
| 48 | | |
| 110 | |
Investor relations and business expenses | |
| 57 | | |
| 310 | | |
| 369 | |
Wellution operating expenses | |
| 101 | | |
| 107 | | |
| 145 | |
Amazon fees | |
| 297 | | |
| 686 | | |
| 1,042 | |
Regulatory expenses | |
| 67 | | |
| 104 | | |
| 202 | |
| |
| | | |
| | | |
| | |
| |
$ | 2,632 | | |
$ | 2,921 | | |
| 5,031 | |
|
X |
- DefinitionThe disclosure of expenses by nature. [Refer: Expenses, by nature]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfExpensesByNatureExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_DisclosureOfAdditionalInformationTextBlockAbstract |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
General (Details) - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
General [Line Items] |
|
|
|
Operating loss |
$ (3,679)
|
$ (2,932)
|
$ (5,883)
|
Cash flows from operating activities |
(2,197)
|
(3,233)
|
(5,887)
|
Accumulated deficit |
(72,133)
|
$ (66,449)
|
$ (68,691)
|
Evero Health Ltd [Member] |
|
|
|
General [Line Items] |
|
|
|
Cash flows from operating activities |
$ (2,197)
|
|
|
X |
- DefinitionThe cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities, from continuing and discontinued operations. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_10&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_50_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_18_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2024-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2024-en-r&anchor=para_113_b&doctype=Standard -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
sprcy_GeneralLineItems |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_SignificantInvestmentsInSubsidiariesAxis=sprcy_EveroHealthLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfSignificantInvestmentsInAssociatesLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of investment income, such as interest and dividends.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 26 -IssueDate 2024-01-01 -Paragraph 35 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=26&code=ifrs-tx-2024-en-r&anchor=para_35_b_iii&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_InvestmentIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of operating income that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 26 -IssueDate 2024-01-01 -Paragraph 35 -Subparagraph b -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=26&code=ifrs-tx-2024-en-r&anchor=para_35_b_iv&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_102&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe proportion of ownership interest in an associate attributable to the entity. [Refer: Total for all associates [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2024-en-r&anchor=para_17_b_iii&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2024-01-01 -Paragraph 16 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2024-en-r&anchor=para_16_b_iii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph 21 -Subparagraph a -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_21_a_iv&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProportionOfOwnershipInterestInAssociate |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of installment paid.
+ References
+ Details
Name: |
sprcy_InstallmentPaid |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionOutstanding shares percentage.
+ References
+ Details
Name: |
sprcy_OutstandingSharesPercentage |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionThe amount of financial assets that are measured at fair value through other comprehensive income. A financial asset shall be measured at fair value through other comprehensive income if both of the following conditions are met: (a) the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and (b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. [Refer: At fair value [member]; Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 8 -Subparagraph h -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_8_h&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe profit (loss) on disposal of investments and changes in the value of investments. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 26 -IssueDate 2024-01-01 -Paragraph 35 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=26&code=ifrs-tx-2024-en-r&anchor=para_35_b_ix&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitsLossesOnDisposalOfInvestmentsAndChangesInValueOfInvestments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionInvestment achievement of milestone.
+ References
+ Details
Name: |
sprcy_InvestmentAchievementOfMilestone |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_ScheduleOfFairValueOfTheInvestmentAbstract |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Intangible Asset (Details) - USD ($) $ / shares in Units, $ in Thousands |
|
|
6 Months Ended |
12 Months Ended |
|
Dec. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Jun. 25, 2023 |
Disclosure of detailed information about intangible assets [line items] |
|
|
|
|
|
|
Cash payments |
|
|
$ 4,540
|
|
|
$ 689
|
Purchase costs |
|
|
321
|
|
|
|
Purchase of warrants |
|
|
$ 15,000
|
|
|
|
Exercise price (in Dollars per share) |
|
|
$ 7
|
|
|
|
Exercise period |
|
|
5 years
|
|
|
|
Gross sales |
|
$ 100,000
|
|
|
|
|
Ordinary share price per shares (in Dollars per share) |
|
$ 10
|
|
|
|
|
Acquisition of intangible asset |
|
|
$ 4,861
|
|
|
|
Amortized over period |
|
|
10 years
|
|
|
|
Impairment to its intangible asset |
$ 1,042
|
|
|
|
$ 1,042
|
|
Estimated useful life |
8 years 8 months 12 days
|
|
|
|
|
|
Growth rate, percentage |
13.80%
|
|
|
|
|
|
Long term, percentage |
2.00%
|
|
|
|
|
|
Discount rate, percentage |
20.60%
|
|
|
|
|
|
Depreciation expenses |
|
|
183
|
|
$ 486
|
|
Intangible Asset [Member] |
|
|
|
|
|
|
Disclosure of detailed information about intangible assets [line items] |
|
|
|
|
|
|
Depreciation expenses |
|
|
$ 183
|
$ 243
|
|
|
X |
- DefinitionThe increase in intangible assets other than goodwill resulting from acquisitions through business combinations. [Refer: Total for all business combinations [member]; Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 118 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_118_e_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for depreciation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDepreciationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for impairment loss (reversal of impairment loss) recognised in profit or loss to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Impairment loss (reversal of impairment loss) recognised in profit or loss]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash on hand and demand deposits. [Refer: Cash on hand]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Cash |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfIntangibleAssetsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe remaining amortisation period of individual intangible assets that are material to the entity’s financial statements. [Refer: Depreciation and amortisation expense]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 122 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_122_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RemainingAmortisationPeriodOfIntangibleAssetsMaterialToEntity2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of reversal of impairment loss recognised in profit or loss for intangible assets other than goodwill. [Refer: Reversal of impairment loss recognised in profit or loss; Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 118 -Subparagraph e -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_118_e_v&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe useful life, measured as period of time, used for intangible assets other than goodwill. [Refer: Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 118 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_118_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_UsefulLifeMeasuredAsPeriodOfTimeIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA component of equity resulting from issuing share purchase warrants, other than those resulting from share-based payment arrangements. [Refer: Reserve of share-based payments]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_WarrantReserve |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPercentage of discount rate.
+ References
+ Details
Name: |
sprcy_DiscountRatePercentage |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_ExercisePeriod |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_ExercisePrice1 |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_GrowthRatePercentage |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of long term.
+ References
+ Details
Name: |
sprcy_LongTermPercentage |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOrdinary share price per shares.
+ References
+ Details
Name: |
sprcy_OrdinarySharePricePerShares |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of purchase costs.
+ References
+ Details
Name: |
sprcy_PurchaseCostsValue |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_ClassesOfIntangibleAssetsOtherThanGoodwillAxis=ifrs-full_OtherIntangibleAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Intangible Asset (Details) - Schedule of Fair Value of the Intangible Asset - USD ($) $ in Thousands |
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Intangible Asset [Abstract] |
|
|
|
|
Balance at beginning |
|
$ 3,189
|
$ 4,717
|
$ 4,717
|
Loss on impairment of intangible asset |
$ (1,042)
|
|
|
(1,042)
|
Depreciation of intangible asset |
|
(183)
|
|
(486)
|
Balance at ending |
$ 3,189
|
$ 3,006
|
$ 4,474
|
$ 3,189
|
X |
- DefinitionAdjustments for depreciation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDepreciationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for impairment loss (reversal of impairment loss) recognised in profit or loss to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Impairment loss (reversal of impairment loss) recognised in profit or loss]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfIntangibleAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of identifiable non-monetary assets without physical substance. This amount does not include goodwill. [Refer: Goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 118 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_118_e&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.3
Investment in Financial Assets (Details) ₪ / shares in Units, ₪ in Thousands, $ in Thousands |
|
|
6 Months Ended |
12 Months Ended |
|
|
|
|
Sep. 05, 2024
USD ($)
|
Jun. 09, 2024
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
Jun. 30, 2024
₪ / shares
|
Jan. 16, 2024
USD ($)
|
Aug. 18, 2023
$ / shares
|
Jun. 25, 2023
USD ($)
|
Jun. 25, 2023
ILS (₪)
₪ / shares
|
Investment in Financial Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
$ 4,540
|
|
|
|
|
|
$ 689
|
|
Par value, per share (in New Shekels per share) | (per share) |
|
|
|
|
|
₪ 0.213
|
|
|
|
₪ 0.05
|
Comprehensive loss |
|
|
246
|
|
|
|
|
|
|
|
Financing amount |
|
|
323
|
$ 1,024
|
$ 2,219
|
|
|
|
|
|
Additional loan |
|
$ 1,000
|
|
|
|
|
|
|
|
|
Loan amount |
|
|
2,400
|
|
|
|
|
|
|
|
Repayment amount |
|
4,250
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
$ 2,448
|
|
|
|
|
|
|
|
Finder fee percentage |
|
|
47.49%
|
|
|
|
|
|
|
|
Outstanding, percentage |
|
|
52.51%
|
|
|
|
|
|
|
|
AutoMax Motors Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in Financial Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
Par value, per share (in New Shekels per share) | ₪ / shares |
|
|
|
|
|
|
|
|
|
₪ 0.5
|
Bridge Loans [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in Financial Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
Loan received |
|
|
|
|
|
|
$ 1,400
|
|
|
|
Interest rate percentage |
|
|
7.00%
|
|
|
|
|
|
|
|
Loan amount |
|
$ 2,400
|
|
|
|
|
|
|
|
|
AutoMax Acquisition [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in Financial Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
Interest rate percentage |
|
|
9.00%
|
|
|
|
|
|
|
|
AutoMax [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in Financial Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
Financing amount |
|
|
$ 4,250
|
|
|
|
|
|
|
|
Israel [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in Financial Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
Cash | ₪ |
|
|
|
|
|
|
|
|
|
₪ 2,500
|
Scenario Forecasts [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in Financial Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
Additional loan |
$ 1,850
|
|
|
|
|
|
|
|
|
|
Scenario Forecasts [Member] | Bridge Loans [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in Financial Assets [Line Items] |
|
|
|
|
|
|
|
|
|
|
Loan amount |
$ 4,250
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionThe interest rate on borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_BorrowingsInterestRate |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits. [Refer: Cash on hand]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Cash |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialAssetsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income associated with interest and other financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinanceIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of impairment loss recognised in other comprehensive income. Impairment loss on a revalued asset is recognised in other comprehensive income to the extent that the impairment loss does not exceed the amount in the revaluation surplus for that same asset. [Refer: Impairment loss; Revaluation surplus; Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2024-01-01 -Paragraph 129 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2024-en-r&anchor=para_129_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2024-01-01 -Paragraph 126 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2024-en-r&anchor=para_126_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ImpairmentLossRecognisedInOtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_e&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B13 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B13_f&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_InterestExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of loans received.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_LoansReceived |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 79 -Subparagraph a -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79_a_iii&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ParValuePerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares outstanding percentage.
+ References
+ Details
Name: |
sprcy_NumberOfSharesOutstandingPercentage |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRepayment closing amount.
+ References
+ Details
Name: |
sprcy_RepaymentClosingAmount |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=currency_ILS |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=sprcy_ScenarioForecastsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionCooperation Agreement amount.
+ References
+ Details
Name: |
sprcy_CooperationAgreementAmount |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPercentage of outstanding share capital.
+ References
+ Details
Name: |
sprcy_PercentageOfOutstandingShareCapital |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionThe amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_i&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_iii&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_69&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that do not meet the definition of current assets. [Refer: Current assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_ii&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NoncurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from sales of interests in joint ventures (other than receipts for those instruments considered to be cash equivalents and those held for dealing or trading purposes), classified as investing activities. [Refer: Total for all joint ventures [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_126&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfAmountsIncurredByEntityForProvisionOfKeyManagementPersonnelServicesProvidedBySeparateManagementEntitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of compensation to key management personnel in the form of share-based payments. [Refer: Key management personnel of entity or parent [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 24 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=24&code=ifrs-tx-2024-en-r&anchor=para_17_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_KeyManagementPersonnelCompensationSharebasedPayment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of compensation to key management personnel in the form of short-term employee benefits. [Refer: Key management personnel of entity or parent [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 24 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=24&code=ifrs-tx-2024-en-r&anchor=para_17_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_KeyManagementPersonnelCompensationShorttermEmployeeBenefits |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of compensation to key management personnel in the form of management fees.
+ References
+ Details
Name: |
sprcy_KeyManagementPersonnelCompensationManagementFees |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
Financial Instruments (Details) - Schedule of Financial Assets and Financial Liabilities - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
Jun. 30, 2023 |
Financial assets: |
|
|
|
Cash and cash equivalents |
$ 316
|
$ 2,141
|
$ 2,081
|
Short-term deposits |
2,308
|
3,000
|
|
Loans to related party |
2,448
|
|
|
Trade receivables |
19
|
22
|
43
|
Government authorities |
74
|
62
|
100
|
Other receivables |
97
|
203
|
715
|
Investments in financial assets |
403
|
659
|
849
|
Total |
5,665
|
6,087
|
3,788
|
Financial liabilities: |
|
|
|
Credit from others |
|
48
|
|
Warrants liability |
345
|
532
|
1,714
|
Lease liability |
64
|
76
|
|
Total financial and lease liabilities |
$ 409
|
$ 656
|
$ 1,714
|
X |
- References
+ Details
Name: |
ifrs-full_CategoriesOfFinancialAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CategoriesOfFinancialLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of assets that are: (a) cash; (b) an equity instrument of another entity; (c) a contractual right: (i) to receive cash or another financial asset from another entity; or (ii) to exchange financial assets or financial liabilities with another entity under conditions that are potentially favourable to the entity; or (d) a contract that will, or may be, settled in the entity’s own equity instruments and is: (i) a non-derivative for which the entity is, or may be, obliged to receive a variable number of the entity’s own equity instruments; or (ii) a derivative that will, or may be, settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the entity’s own equity instruments. For this purpose the entity’s own equity instruments do not include puttable financial instruments classified as equity instruments in accordance with paragraphs 16A-16B of IAS 32, instruments that impose on the entity an obligation to deliver to another party a pro rata share of the net assets of the entity only on liquidation and are classified as equity instruments in accordance with paragraphs 16C-16D of IAS 32, or instruments that are contracts for the future receipt or delivery of the entity’s own equity instruments. [Refer: Classes of financial instruments [domain]; Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_25&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 35H -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_35H&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 35M -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_35M&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 35N -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_35N&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 35I -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_35I&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that are: (a) a contractual obligation: (i) to deliver cash or another financial asset to another entity; or (ii) to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the entity; or (b) a contract that will, or may be, settled in the entity’s own equity instruments and is: (i) a non-derivative for which the entity is, or may be, obliged to deliver a variable number of the entity’s own equity instruments; or (ii) a derivative that will, or may be, settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the entity’s own equity instruments. For this purpose, rights, options or warrants to acquire a fixed number of the entity’s own equity instruments for a fixed amount of any currency are equity instruments if the entity offers the rights, options or warrants pro rata to all of its existing owners of the same class of its own non-derivative equity instruments. Also, for those purposes the entity’s own equity instruments do not include puttable financial instruments that are classified as equity instruments in accordance with paragraphs 16A-16B of IAS 32, instruments that impose on the entity an obligation to deliver to another party a pro rata share of the net assets of the entity only on liquidation and are classified as equity instruments in accordance with paragraphs 16C-16D of IAS 32, or instruments that are contracts for the future receipt or delivery of the entity’s own equity instruments. As an exception, an instrument that meets the definition of a financial liability is classified as an equity instrument if it has all the features and meets the conditions in paragraphs 16A-16B or paragraphs 16C-16D of IAS 32. [Refer: Classes of financial instruments [domain]; Financial assets; Derivatives [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_25&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities related to the entity's leases. Lease is a contract, or part of a contract, that conveys the right to use an underlying asset for a period of time in exchange for consideration.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_47_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_LeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of loans and advances the entity has made.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_LoansAndAdvances |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash and cash equivalents that the entity does not separately disclose in the same statement or note. [Refer: Cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount receivable by the entity that it does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA classification of cash equivalents representing short-term deposits. [Refer: Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ShorttermDepositsClassifiedAsCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount due from customers for goods and services sold.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_TradeReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of credit of others.
+ References
+ Details
Name: |
sprcy_CreditFromOthers |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Definition
+ References
+ Details
Name: |
sprcy_GovernmentAuthorities |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
sprcy_InvestmentsInFinancialAssets |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
sprcy_WarrantsLiability |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Warrants (Details) - USD ($)
|
|
6 Months Ended |
|
Jun. 01, 2022 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Warrants (Details) [Line Items] |
|
|
|
|
Gross proceeds of private offering |
$ 10,210,000
|
|
|
|
Issuance aggregate of pre-funded units |
$ 136,388
|
|
|
|
Pre-funded unit (in Shares) |
12,884
|
|
|
|
Pre-funded unit per share (in Dollars per share) |
$ 74.88
|
|
|
|
Exercise price per share (in Dollars per share) |
|
|
|
$ 68.38
|
Warrants |
|
$ 188,000
|
$ 1,023,000
|
|
Warrants [member] |
|
|
|
|
Warrants (Details) [Line Items] |
|
|
|
|
Pre-funded unit (in Shares) |
123,504
|
|
|
|
Pre-funded unit per share (in Dollars per share) |
$ 73.294
|
|
|
|
X |
- DefinitionThe exercise price of outstanding share options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ExercisePriceOfOutstandingShareOptions2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from the exercise of share purchase warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProceedsFromExerciseOfWarrants |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionIssuance aggregate of pre-funded units.
+ References
+ Details
Name: |
sprcy_IssuanceAggregateOfPrefundedUnits |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe value of pre-funded unit per share.
+ References
+ Details
Name: |
sprcy_PreFundedUnitPerShare |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe share value of pre-funded unit.
+ References
+ Details
Name: |
sprcy_PreFundedUnitShares |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross proceeds of private offering.
+ References
+ Details
Name: |
sprcy_ProceedsFromIssuanceOfPrivateOffering |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_WarrantsDetailsLineItems |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfAntidilutiveInstrumentsAxis=ifrs-full_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionThe expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DescriptionOfExpectedVolatilityShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DescriptionOfRiskFreeInterestRateShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exercise price of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ExercisePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of an expected dividend used to calculate the fair value of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ExpectedDividendAsPercentageShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value of share options granted during the period at the measurement date. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_WeightedAverageFairValueAtMeasurementDateShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe weighted average share price used as input to the option pricing model to calculate the fair value of share options granted. [Refer: Option pricing model [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_WeightedAverageSharePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Equity (Details) $ / shares in Units, $ in Thousands |
|
|
|
|
|
|
|
|
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
Apr. 09, 2024
USD ($)
shares
|
Feb. 26, 2024
USD ($)
shares
|
Jan. 21, 2024
USD ($)
shares
|
Oct. 31, 2023
shares
|
Oct. 13, 2023
USD ($)
$ / shares
shares
|
Aug. 18, 2023
$ / shares
shares
|
Aug. 14, 2023
USD ($)
$ / shares
shares
|
Jun. 01, 2022
USD ($)
$ / shares
shares
|
Mar. 04, 2021
USD ($)
$ / shares
shares
|
Oct. 31, 2023
shares
|
Jun. 30, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
$ / shares
shares
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
shares
|
Jul. 01, 2024
shares
|
Jun. 30, 2024
₪ / shares
shares
|
Jun. 25, 2023
₪ / shares
|
Jun. 30, 2022
$ / shares
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30:1
|
|
|
Ordinary shares issued |
2,404
|
3,465
|
|
|
|
75,000,000
|
212,500
|
|
|
|
|
|
|
|
|
|
|
|
Par value (in Dollars per share) | (per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
₪ 0.213
|
₪ 0.05
|
|
Services rendered amount (in Dollars) | $ |
$ 7
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds (in Dollars) | $ |
|
|
|
|
|
|
|
$ 10,210
|
$ 8,150
|
|
$ 474
|
|
$ 1,464
|
$ 2,196
|
|
|
|
|
Issuance of aggregate shares |
|
|
|
|
|
|
|
136,388
|
44,331
|
|
|
|
|
|
|
|
|
|
Number of units |
|
|
|
|
|
|
|
12,884
|
35,242
|
|
|
|
|
|
|
|
|
|
Units Per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 74.88
|
$ 18,382
|
|
|
|
|
|
|
|
|
|
Exercise price (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 68.38
|
$ 68.38
|
|
|
|
|
|
|
Expire term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
7 years
|
Purchase price per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
$ 5.2
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate gross proceeds (in Dollars) | $ |
|
|
|
|
|
|
$ 1,300
|
|
|
|
|
|
|
|
|
|
|
|
Gross cash proceeds (in Dollars) | $ |
|
|
|
|
$ 5,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
706,683
|
|
706,683
|
|
3,586,104
|
|
|
Warrants and exercise |
|
|
|
1,784,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase sale (in Dollars) | $ |
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment amount (in Dollars) | $ |
|
|
$ 20,000
|
|
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
Sale of ordinary shares |
|
|
925,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price rate |
|
|
97.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installment payment, percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
Payment for premium percentage |
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
Aggregate shares |
|
|
|
|
|
|
|
|
|
|
55,293
|
|
|
|
|
|
|
|
Commitment fee (in Dollars) | $ |
|
|
|
|
|
|
|
|
|
|
$ 200
|
|
|
|
|
|
|
|
Bottom of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate, percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
Top of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate, percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.00%
|
|
|
Pre-Funded Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares issued |
|
|
|
|
|
|
37,500
|
|
|
|
|
|
|
|
|
|
|
|
Number of units |
|
|
|
|
|
|
|
123,504
|
9,089
|
|
|
|
|
|
|
|
|
|
Units Per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 73.294
|
$ 183.794
|
|
|
|
|
|
|
|
|
|
Exercise price (in Dollars per share) | $ / shares |
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
$ 5.174
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
1,930,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over Allotment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares issued |
|
|
|
|
|
|
37,500
|
|
|
|
|
|
|
|
|
|
|
|
March 2021 Financing Round [Member] | Pre-Funded Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,893,100
|
|
|
Warrants and exercise |
|
|
|
|
|
|
|
|
|
1,893,100
|
|
|
|
|
|
|
|
|
Series A Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 183.82
|
|
|
|
|
|
|
|
Series A Warrants [Member] | Subsequent Events [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,784,211
|
|
|
|
Series B Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 275.6
|
|
|
|
|
|
|
|
June 2022 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercise price (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 68.38
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfClassesOfShareCapitalLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exercise price of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ExercisePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to fees and commissions.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FeeAndCommissionExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue less cost of sales. [Refer: Cost of sales; Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_GrossProfit |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in the number of ordinary shares issued. [Refer: Ordinary shares [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IncreaseDecreaseInNumberOfOrdinarySharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NumberOfSharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 79 -Subparagraph a -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79_a_iii&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ParValuePerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from issuing shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProceedsFromIssuingShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase in equity resulting from the sale or issue of treasury shares. [Refer: Treasury shares]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_SaleOrIssueOfTreasuryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ServicesExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate Gross Proceeds means the aggregate of the proceeds from any sale of shares of Common Stock by the Underwriter pursuant to this Agreement, before the deduction of Commissions and Placement Fees payable with respect to those shares.
+ References
+ Details
Name: |
sprcy_AggregateGrossProceeds |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer share of aggregate units.
+ References
+ Details
Name: |
sprcy_AggregateUnitsPerShare |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
sprcy_DateOfIssuance |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe issuance of aggregate shares.
+ References
+ Details
Name: |
sprcy_IssuanceOfAggregateShares |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPayment for premium percentage.
+ References
+ Details
Name: |
sprcy_PaymentForPremiumPercentage |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe purchase price is the price an investor pays for an investment, and the price becomes the investor's cost basis for calculating gain or loss when selling the investment.
+ References
+ Details
Name: |
sprcy_PurchasePricePerShare |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
sprcy_WarrantsAndExercise |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfEntitysOwnEquityInstrumentsAxis=sprcy_PrefundedWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfEntitysOwnEquityInstrumentsAxis=sprcy_OverAllotmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CreationDateAxis=sprcy_March2021FinancingRoundMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ComponentsOfEquityAxis=sprcy_SeriesAWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=sprcy_SubsequentEventsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ComponentsOfEquityAxis=sprcy_SeriesBWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ComponentsOfEquityAxis=sprcy_June2022WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Equity (Details) - Schedule of Share Capital - shares
|
Jun. 30, 2024 |
Dec. 31, 2023 |
Jun. 30, 2023 |
Number of shares |
|
|
|
Ordinary shares, authorized |
75,000,000
|
75,000,000
|
75,000,000
|
Ordinary shares, issued and outstanding |
3,586,104
|
706,683
|
282,782
|
X |
- DefinitionThe number of shares authorised.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 79 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NumberOfSharesAuthorised |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares that have been authorised and issued, reduced by treasury shares held. [Refer: Treasury shares]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 79 -Subparagraph a -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79_a_iv&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NumberOfSharesOutstanding |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
sprcy_NumberOfSharesAbstract |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Equity (Details) - Schedule of Issued and Outstanding Share Capital
|
6 Months Ended |
Jun. 30, 2024
shares
|
Disclosure of classes of share capital [line items] |
|
Balance at January 1, 2024 |
706,683
|
Issuance of share capital – in respect of Standby Equity Purchase Agreement (Note 6j) |
980,452
|
Shares issued to consultants (Note 6e) |
5,869
|
Issuance of share in respect of exercise of pre-funded October 2023 Warrants (Note 6i) |
1,893,100
|
Balance at June 30, 2024 |
3,586,104
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfClassesOfShareCapitalLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NumberOfSharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of share capital issued in respect of October 2023 financing round.
+ References
+ Details
Name: |
sprcy_IssuanceOfShareCapitalInRespectOfOctober2023FinancingRound |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share capital issued in respect of rounding errors.
+ References
+ Details
Name: |
sprcy_IssuanceOfShareCapitalInRespectOfRoundingErrors |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe shares were issued to a consultant.
+ References
+ Details
Name: |
sprcy_ShareIssuedToAConsultant |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Additional Information to the Items of Profit or Loss (Details) - Schedule of Additional Information to the Items of Profit or Loss - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
Research and development expenses |
$ 841
|
$ 781
|
$ 1,641
|
General and administrative expenses |
2,632
|
2,921
|
5,031
|
Wages and related expenses [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
Research and development expenses |
224
|
202
|
392
|
General and administrative expenses |
311
|
217
|
415
|
Share-based payment [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
Research and development expenses |
8
|
23
|
34
|
General and administrative expenses |
8
|
45
|
68
|
Clinical studies [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
Research and development expenses |
117
|
145
|
254
|
Regulatory, professional and other expenses [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
Research and development expenses |
386
|
366
|
719
|
Research and preclinical studies [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
Research and development expenses |
100
|
45
|
101
|
Chemistry and formulations [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
Research and development expenses |
6
|
|
141
|
Professional and directors’ fees [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
General and administrative expenses |
1,670
|
1,366
|
2,594
|
Business development expenses [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
General and administrative expenses |
53
|
38
|
86
|
Office maintenance, rent and other expenses [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
General and administrative expenses |
68
|
48
|
110
|
Investor relations and business expenses [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
General and administrative expenses |
57
|
310
|
369
|
Wellution operating expenses [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
General and administrative expenses |
101
|
107
|
145
|
Amazon Fees [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
General and administrative expenses |
297
|
686
|
1,042
|
Regulatory expenses [Member] |
|
|
|
Schedule of Additional Information to the Items of Profit or Loss [Abstract] |
|
|
|
General and administrative expenses |
$ 67
|
$ 104
|
$ 202
|
X |
- DefinitionThe amount of expense relating to general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_GeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_126&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_ShareBasedPaymentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_ClinicalStudiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_RegulatoryProfessionalAndOtherExpensesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_ResearchAndPreclinicalStudiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_ProfessionalAndDirectorsFeesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_BusinessDevelopmentExpensesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_OfficeMaintenanceRentAndOtherExpensesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_InvestorRelationsAndBusinessExpensesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_WellutionOperatingExpensesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_AmazonFeesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
sprcy_IncomeStatementsLocationsAxis=sprcy_RegulatoryExpensesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Events After the Reporting Period (Details) $ in Thousands, $ in Millions |
|
|
|
2 Months Ended |
|
Sep. 26, 2024
USD ($)
|
Aug. 13, 2024
USD ($)
|
Jul. 08, 2024
USD ($)
shares
|
Jul. 08, 2024
CAD ($)
|
Sep. 17, 2024
USD ($)
shares
|
Jul. 08, 2024
CAD ($)
shares
|
Subsequent Events [Member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Proceeds from ordinary shares |
|
|
|
|
$ 3,576
|
|
Royalties |
|
$ 3,000
|
|
|
|
|
Subsequent Events [Member] | Miza [Member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Enterprise value |
|
|
$ 3,300
|
$ 4.5
|
|
|
Cash position |
|
|
$ 1,000
|
|
|
|
Ordinary shares (in Shares) | shares |
|
|
48,000,000
|
|
|
48,000,000
|
Subsequent Events [Member] | SciSparc [Member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Assets |
|
|
$ 11,600
|
|
|
$ 15.8
|
Subsequent Events [Member] | SciSparc [Member] | Bottom of range [member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Stakeholder's entity range |
|
|
75.00%
|
|
|
75.00%
|
Subsequent Events [Member] | SciSparc [Member] | Top of range [member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Stakeholder's entity range |
|
|
84.53%
|
|
|
84.53%
|
Subsequent Events [Member] | SEPA [Member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Ordinary shares (in Shares) | shares |
|
|
|
|
4,817,626
|
|
Subsequent Events [Member] | Common shares [Member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Ordinary shares (in Shares) | shares |
|
|
63,300,000
|
|
|
63,300,000
|
Forecast [Member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Issued and outstanding shares percentage |
52.73%
|
|
|
|
|
|
Ownership percentage |
27.00%
|
|
|
|
|
|
Cash consideration received |
$ 700
|
|
|
|
|
|
Number of shares valuation |
$ 8,000
|
|
|
|
|
|
Forecast [Member] | SciSparc [Member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Ownership percentage |
73.00%
|
|
|
|
|
|
Cash consideration received |
$ 700
|
|
|
|
|
|
Forecast [Member] | SciSparc [Member] | Bottom of range [member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Consideration paid |
5,000
|
|
|
|
|
|
Forecast [Member] | SciSparc [Member] | Top of range [member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Consideration paid |
7,000
|
|
|
|
|
|
Forecast [Member] | MitoCareX [Member] |
|
|
|
|
|
|
Events After the Reporting Date [Line Items] |
|
|
|
|
|
|
Number of shares valuation |
$ 5,000
|
|
|
|
|
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_c&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_e&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_b&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash and cash equivalents in the statement of cash flows when different from the amount of cash and cash equivalents in the statement of financial position. [Refer: Cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of consideration paid or received in respect of both obtaining and losing control of subsidiaries or other businesses. [Refer: Total for all subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 40 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_40_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ConsiderationPaidReceived |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfNonadjustingEventsAfterReportingPeriodLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe nominal value of capital arising from issuing ordinary shares. [Refer: Issued capital]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IssuedCapitalOrdinaryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NumberOfSharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe portion of consideration paid or received, consisting of cash and cash equivalents, in respect of both obtaining and losing control of subsidiaries or other businesses. [Refer: Total for all subsidiaries [member]; Cash and cash equivalents; Consideration paid (received)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 40 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_40_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PortionOfConsiderationPaidReceivedConsistingOfCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuing of ordinary shares. [Refer: Ordinary shares [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProceedsFromIssueOfOrdinaryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe proportion of ownership interest in a subsidiary attributable to the entity. [Refer: Total for all subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2024-en-r&anchor=para_17_b_iii&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2024-01-01 -Paragraph 16 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=27&code=ifrs-tx-2024-en-r&anchor=para_16_b_iii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph 19B -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_19B_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProportionOfOwnershipInterestInSubsidiary |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income arising from royalties.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RevenueFromRoyalties |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAsset and share purchase agreement value.
+ References
+ Details
Name: |
sprcy_AssetAndSharePurchaseAgreementValue |
Namespace Prefix: |
sprcy_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionEntity stakeholders range.
+ References
+ Details
Name: |
sprcy_EntityStakeholdersRange |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIssued and outstanding shares percentage.
+ References
+ Details
Name: |
sprcy_IssuedAndOutstandingSharePercentage |
Namespace Prefix: |
sprcy_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=sprcy_SubsequentEventsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfShareCapitalAxis=ifrs-full_OrdinarySharesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=sprcy_ForecastMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|