We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Silicom Ltd | NASDAQ:SILC | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.03 | 0.17% | 17.38 | 15.13 | 20.28 | 17.67 | 16.98 | 17.67 | 5,952 | 01:00:00 |
Form 20-F ☒ Form 40-F ☐
|
|
|
SILICOM LTD.
(Registrant) |
|
|
|
|
|
|
Date: October 26, 2023
|
By
|
/s/ Eran Gilad
|
|
|
Eran Gilad
|
|
|
|
Chief Financial Officer
|
|
Company Contact:
Eran Gilad, CFO
Silicom Ltd.
Tel: +972-9-764-4555
E-mail: erang@silicom.co.il
|
Investor Relations Contact:
Ehud Helft
EK Global Investor Relations
Tel: +1 212 378 8040
E-mail: silicom@ekgir.com
|
Silicom Ltd. Consolidated Balance Sheets
|
(US$ thousands)
|
September 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
42,691
|
$
|
30,734
|
||||
Marketable securities
|
6,991
|
4,020
|
||||||
Accounts receivables: Trade, net
|
31,269
|
27,258
|
||||||
Accounts receivables: Other
|
3,149
|
3,620
|
||||||
Inventories
|
63,296
|
87,985
|
||||||
Total current assets
|
147,396
|
153,617
|
||||||
Marketable securities
|
17,617
|
15,163
|
||||||
Assets held for employees’ severance benefits
|
1,283
|
1,715
|
||||||
Deferred tax assets
|
20
|
502
|
||||||
Property, plant and equipment, net
|
3,811
|
4,488
|
||||||
Intangible assets, net
|
7,285
|
6,710
|
||||||
Right of Use
|
7,542
|
8,441
|
||||||
Goodwill
|
25,561
|
25,561
|
||||||
Total assets
|
$
|
210,515
|
$
|
216,197
|
||||
Liabilities and shareholders' equity
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
$
|
6,660
|
$
|
15,922
|
||||
Other accounts payable and accrued expenses
|
7,929
|
9,641
|
||||||
Lease Liabilities
|
2,087
|
1,549
|
||||||
Total current liabilities
|
16,676
|
27,112
|
||||||
Lease Liabilities
|
4,457
|
6,291
|
||||||
Liability for employees’ severance benefits
|
2,522
|
3,425
|
||||||
Deferred tax liabilities
|
89
|
74
|
||||||
Total liabilities
|
23,744
|
36,902
|
||||||
Shareholders' equity
|
||||||||
Ordinary shares and additional paid-in capital
|
69,778
|
66,578
|
||||||
Treasury shares
|
(39,174
|
)
|
(34,896
|
)
|
||||
Retained earnings
|
156,167
|
147,613
|
||||||
Total shareholders' equity
|
186,771
|
179,295
|
||||||
Total liabilities and shareholders' equity
|
$
|
210,515
|
$
|
216,197
|
Silicom Ltd. Consolidated Statements of Operations
|
||||||||||||
(US$ thousands, except for share and per share data)
|
Three-month period
|
Nine-month period
|
|||||||||||||||
ended September 30,
|
ended September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Sales
|
$
|
30,057
|
$
|
39,165
|
$
|
105,368
|
$
|
105,389
|
||||||||
Cost of sales
|
20,821
|
25,210
|
72,185
|
68,422
|
||||||||||||
Gross profit
|
9,236
|
13,955
|
33,183
|
36,967
|
||||||||||||
Research and development expenses
|
5,231
|
4,752
|
15,622
|
15,487
|
||||||||||||
Selling and marketing expenses
|
1,946
|
1,799
|
5,343
|
5,181
|
||||||||||||
General and administrative expenses
|
1,099
|
1,107
|
3,205
|
3,435
|
||||||||||||
Total operating expenses
|
8,276
|
7,658
|
24,170
|
24,103
|
||||||||||||
Operating income
|
960
|
6,297
|
9,013
|
12,864
|
||||||||||||
Financial income (loss), net
|
434
|
525
|
1,201
|
2,025
|
||||||||||||
Income before income taxes
|
1,394
|
6,822
|
10,214
|
14,889
|
||||||||||||
Income taxes
|
183
|
834
|
1,660
|
2,204
|
||||||||||||
Net income
|
$
|
1,211
|
$
|
5,988
|
$
|
8,554
|
$
|
12,685
|
||||||||
Basic income per ordinary share (US$)
|
$
|
0.18
|
$
|
0.89
|
$
|
1.27
|
$
|
1.90
|
||||||||
Weighted average number of ordinary shares used to compute basic income per share (in thousands)
|
6,744
|
6,711
|
6,754
|
6,686
|
||||||||||||
Diluted income per ordinary share (US$)
|
$
|
0.18
|
$
|
0.88
|
$
|
1.26
|
$
|
1.87
|
||||||||
Weighted average number of ordinary shares used to compute diluted income per share (in thousands)
|
6,753
|
6,793
|
6,809
|
6,790
|
Silicom Ltd. Reconciliation of Non-GAAP Financial Results
|
||||||||||||
(US$ thousands, except for share and per share data)
|
Three-month period
|
Nine-month period
|
|||||||||||||||
ended September 30,
|
ended September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
GAAP gross profit
|
$
|
9,236
|
$
|
13,955
|
$
|
33,183
|
$
|
36,967
|
||||||||
(1) Share-based compensation (*)
|
105
|
145
|
323
|
479
|
||||||||||||
Non-GAAP gross profit
|
$
|
9,341
|
$
|
14,100
|
$
|
33,506
|
$
|
37,446
|
||||||||
GAAP operating income
|
$
|
960
|
$
|
6,297
|
$
|
9,013
|
$
|
12,864
|
||||||||
Gross profit adjustments
|
105
|
145
|
323
|
479
|
||||||||||||
(1) Share-based compensation (*)
|
834
|
756
|
2,091
|
2,224
|
||||||||||||
Non-GAAP operating income
|
$
|
1,899
|
$
|
7,198
|
$
|
11,427
|
$
|
15,567
|
||||||||
GAAP net income
|
$
|
1,211
|
$
|
5,988
|
$
|
8,554
|
$
|
12,685
|
||||||||
Operating income adjustments
|
939
|
901
|
2,414
|
2,703
|
||||||||||||
(2) Lease liabilities - financial expenses (income)
|
(163
|
)
|
(95
|
)
|
(467
|
)
|
(1,015
|
)
|
||||||||
(3) Taxes on amortization of acquired intangible assets
|
68
|
68
|
203
|
203
|
||||||||||||
Non-GAAP net income
|
$
|
2,055
|
$
|
6,862
|
$
|
10,704
|
$
|
14,576
|
||||||||
GAAP net income
|
$
|
1,211
|
$
|
5,988
|
$
|
8,554
|
$
|
12,685
|
||||||||
Adjustments for Non-GAAP Cost of sales
|
105
|
145
|
323
|
479
|
||||||||||||
Adjustments for Non-GAAP Research and development expenses
|
412
|
344
|
1,010
|
1,092
|
||||||||||||
Adjustments for Non-GAAP Selling and marketing expenses
|
199
|
203
|
548
|
574
|
||||||||||||
Adjustments for Non-GAAP General and administrative expenses
|
223
|
209
|
533
|
558
|
||||||||||||
Adjustments for Non-GAAP Financial income (loss), net
|
(163
|
)
|
(95
|
)
|
(467
|
)
|
(1,015
|
)
|
||||||||
Adjustments for Non-GAAP Income taxes
|
68
|
68
|
203
|
203
|
||||||||||||
Non-GAAP net income
|
$
|
2,055
|
$
|
6,862
|
$
|
10,704
|
$
|
14,576
|
||||||||
GAAP basic income per ordinary share (US$)
|
$
|
0.18
|
$
|
0.89
|
$
|
1.27
|
$
|
1.90
|
||||||||
(1) Share-based compensation (*)
|
0.13
|
0.13
|
0.35
|
0.40
|
||||||||||||
(2) Lease liabilities - financial expenses (income)
|
(0.02
|
)
|
(0.01
|
)
|
(0.07
|
)
|
(0.15
|
)
|
||||||||
(3) Taxes on amortization of acquired intangible assets
|
0.01
|
0.01
|
0.03
|
0.03
|
||||||||||||
Non-GAAP basic income per ordinary share (US$)
|
$
|
0.30
|
$
|
1.02
|
$
|
1.58
|
$
|
2.18
|
||||||||
GAAP diluted income per ordinary share (US$)
|
$
|
0.18
|
$
|
0.88
|
$
|
1.26
|
$
|
1.87
|
||||||||
(1) Share-based compensation (*)
|
0.13
|
0.13
|
0.35
|
0.40
|
||||||||||||
(2) Lease liabilities - financial expenses (income)
|
(0.02
|
)
|
(0.01
|
)
|
(0.07
|
)
|
(0.15
|
)
|
||||||||
(3) Taxes on amortization of acquired intangible assets
|
0.01
|
0.01
|
0.03
|
0.03
|
||||||||||||
Non-GAAP diluted income per ordinary share (US$)
|
$
|
0.30
|
$
|
1.01
|
$
|
1.57
|
$
|
2.15
|
(*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R))
|
1 Year Silicom Chart |
1 Month Silicom Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions