We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
OceanFirst Financial Corporation | NASDAQ:OCFC | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.13 | 0.73% | 17.98 | 15.00 | 28.72 | 18.02 | 17.76 | 17.87 | 83,180 | 18:02:31 |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 22-3412577 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
110 West Front Street, | Red Bank, | NJ | 07701 | ||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Common stock, $0.01 par value per share | OCFC | NASDAQ | ||||||||||||
Depositary Shares (each representing a 1/40th interest in a share of 7.0% Series A Non-Cumulative, perpetual preferred stock) | OCFCP | NASDAQ |
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | ||||||||||||||
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ | ||||||||||||||
Emerging Growth Company | ☐ |
PAGE | ||||||||
PART I. | FINANCIAL INFORMATION | |||||||
Item 1. | Consolidated Financial Statements (unaudited) | |||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
FINANCIAL SUMMARY(1) | At or for the Quarters Ended | ||||||||||||||||
(dollars in thousands, except per share amounts) | September 30, 2022 | June 30, 2022 | September 30, 2021 | ||||||||||||||
SELECTED FINANCIAL CONDITION DATA: | |||||||||||||||||
Total assets | $ | 12,683,453 | $ | 12,438,653 | $ | 11,829,688 | |||||||||||
Loans receivable, net of allowance for loan credit losses | 9,672,488 | 9,380,688 | 8,139,961 | ||||||||||||||
Deposits | 9,959,469 | 9,831,484 | 9,774,097 | ||||||||||||||
Total stockholders’ equity | 1,540,216 | 1,521,432 | 1,513,249 | ||||||||||||||
SELECTED OPERATING DATA: | |||||||||||||||||
Net interest income | 95,965 | 90,797 | 77,132 | ||||||||||||||
Credit loss expense (benefit) | 1,016 | 1,254 | (3,179) | ||||||||||||||
Other income | 15,150 | 7,541 | 9,883 | ||||||||||||||
Operating expenses | 58,997 | 58,661 | 58,673 | ||||||||||||||
Net income | 38,804 | 29,483 | 24,167 | ||||||||||||||
Net income attributable to OceanFirst Financial Corp. | 38,611 | 28,961 | 24,167 | ||||||||||||||
Net income available to common stockholders | 37,607 | 27,957 | 23,163 | ||||||||||||||
Diluted earnings per share | 0.64 | 0.47 | 0.39 | ||||||||||||||
SELECTED FINANCIAL RATIOS: | |||||||||||||||||
Stockholders’ equity per common share at end of period | 26.04 | 25.73 | 25.47 | ||||||||||||||
Cash dividend per share | 0.20 | 0.17 | 0.17 | ||||||||||||||
Dividend payout ratio per common share | 31.25 | % | 36.17 | % | 43.59 | % | |||||||||||
Stockholders’ equity to total assets | 12.14 | 12.23 | 12.79 | ||||||||||||||
Return on average assets (2) (3) (4) | 1.19 | 0.92 | 0.78 | ||||||||||||||
Return on average stockholders’ equity (2) (3) (4) | 9.68 | 7.31 | 6.05 | ||||||||||||||
Net interest rate spread (5) | 3.19 | 3.18 | 2.80 | ||||||||||||||
Net interest margin (2) (6) | 3.36 | 3.29 | 2.93 | ||||||||||||||
Operating expenses to average assets (2) (4) | 1.87 | 1.92 | 1.98 | ||||||||||||||
Efficiency ratio (4) (7) | 53.10 | 59.65 | 67.43 | ||||||||||||||
Loans-to-deposits ratio | 97.60 | 95.90 | 83.71 | ||||||||||||||
ASSET QUALITY: | |||||||||||||||||
Non-performing loans (8) | $ | 21,498 | $ | 20,753 | $ | 30,304 | |||||||||||
Non-performing assets (8) | 21,498 | 20,753 | 30,410 | ||||||||||||||
Allowance for loan credit losses as a percent of total loans receivable (9) (10) | 0.55 | % | 0.55 | % | 0.61 | % | |||||||||||
Allowance for loan credit losses as a percent of total non-performing loans (8) (10) | 248.96 | 250.86 | 165.50 | ||||||||||||||
Non-performing loans as a percent of total loans receivable (8) (9) | 0.22 | 0.22 | 0.37 | ||||||||||||||
Non-performing assets as a percent of total assets (8) | 0.17 | 0.17 | 0.26 |
For the Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Average Yield/ Cost (1) | Average Balance | Interest | Average Yield/ Cost (1) | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Interest-earning deposits and short-term investments | $ | 65,648 | $ | 336 | 2.03 | % | $ | 1,053,797 | $ | 441 | 0.17 | % | |||||||||||||||||||||||
Securities (2) | 1,748,687 | 10,022 | 2.27 | 1,542,630 | 6,090 | 1.57 | |||||||||||||||||||||||||||||
Loans receivable, net (3) | |||||||||||||||||||||||||||||||||||
Commercial | 6,509,515 | 74,309 | 4.53 | 5,361,472 | 55,387 | 4.10 | |||||||||||||||||||||||||||||
Residential real estate | 2,791,067 | 22,818 | 3.27 | 2,260,673 | 20,076 | 3.55 | |||||||||||||||||||||||||||||
Home equity loans and lines and other consumer (“other consumer”) | 256,638 | 3,014 | 4.66 | 289,011 | 3,426 | 4.70 | |||||||||||||||||||||||||||||
Allowance for loan credit losses, net of deferred loan costs and fees | (44,773) | — | — | (46,436) | — | — | |||||||||||||||||||||||||||||
Loans receivable, net | 9,512,447 | 100,141 | 4.18 | 7,864,720 | 78,889 | 3.98 | |||||||||||||||||||||||||||||
Total interest-earning assets | 11,326,782 | 110,499 | 3.88 | 10,461,147 | 85,420 | 3.24 | |||||||||||||||||||||||||||||
Non-interest-earning assets | 1,191,173 | 1,276,890 | |||||||||||||||||||||||||||||||||
Total assets | $ | 12,517,955 | $ | 11,738,037 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 3,873,968 | 2,671 | 0.27 | % | $ | 3,841,475 | 2,854 | 0.29 | % | |||||||||||||||||||||||||
Money market | 793,230 | 721 | 0.36 | 767,854 | 245 | 0.13 | |||||||||||||||||||||||||||||
Savings | 1,603,147 | 187 | 0.05 | 1,609,197 | 146 | 0.04 | |||||||||||||||||||||||||||||
Time deposits | 1,467,297 | 5,659 | 1.53 | 904,384 | 2,134 | 0.94 | |||||||||||||||||||||||||||||
Total | 7,737,642 | 9,238 | 0.47 | 7,122,910 | 5,379 | 0.30 | |||||||||||||||||||||||||||||
Federal Home Loan Bank (“FHLB”) advances | 352,392 | 2,208 | 2.49 | — | — | — | |||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | 96,147 | 35 | 0.14 | 142,494 | 51 | 0.14 | |||||||||||||||||||||||||||||
Other borrowings | 194,755 | 3,053 | 6.22 | 228,695 | 2,858 | 4.96 | |||||||||||||||||||||||||||||
Total borrowings | 643,294 | 5,296 | 3.27 | 371,189 | 2,909 | 3.11 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 8,380,936 | 14,534 | 0.69 | 7,494,099 | 8,288 | 0.44 | |||||||||||||||||||||||||||||
Non-interest-bearing deposits | 2,328,700 | 2,576,123 | |||||||||||||||||||||||||||||||||
Non-interest-bearing liabilities | 266,564 | 148,327 | |||||||||||||||||||||||||||||||||
Total liabilities | 10,976,200 | 10,218,549 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 1,541,755 | 1,519,488 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 12,517,955 | $ | 11,738,037 | |||||||||||||||||||||||||||||||
Net interest income | $ | 95,965 | $ | 77,132 | |||||||||||||||||||||||||||||||
Net interest rate spread (4) | 3.19 | % | 2.80 | % | |||||||||||||||||||||||||||||||
Net interest margin (5) | 3.36 | % | 2.93 | % | |||||||||||||||||||||||||||||||
Total cost of deposits (including non-interest-bearing deposits) | 0.36 | % | 0.22 | % |
For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Average Yield/ Cost (1) | Average Balance | Interest | Average Yield/ Cost (1) | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Interest-earning deposits and short-term investments | $ | 73,886 | $ | 472 | 0.85 | % | $ | 1,061,419 | $ | 958 | 0.12 | % | |||||||||||||||||||||||
Securities (2) | 1,801,978 | 27,086 | 2.01 | 1,452,778 | 18,832 | 1.73 | |||||||||||||||||||||||||||||
Loans receivable, net (3) | |||||||||||||||||||||||||||||||||||
Commercial | 6,275,836 | 198,054 | 4.22 | 5,270,138 | 163,315 | 4.14 | |||||||||||||||||||||||||||||
Residential real estate | 2,685,080 | 66,899 | 3.32 | 2,269,066 | 59,242 | 3.48 | |||||||||||||||||||||||||||||
Other consumer | 254,891 | 8,387 | 4.40 | 306,681 | 11,288 | 4.92 | |||||||||||||||||||||||||||||
Allowance for loan credit losses, net of deferred loan costs and fees | (42,987) | — | — | (50,912) | — | — | |||||||||||||||||||||||||||||
Loans receivable, net | 9,172,820 | 273,340 | 3.98 | 7,794,973 | 233,845 | 4.01 | |||||||||||||||||||||||||||||
Total interest-earning assets | 11,048,684 | 300,898 | 3.64 | 10,309,170 | 253,635 | 3.29 | |||||||||||||||||||||||||||||
Non-interest-earning assets | 1,191,358 | 1,264,347 | |||||||||||||||||||||||||||||||||
Total assets | $ | 12,240,042 | $ | 11,573,517 | |||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 4,088,759 | 6,433 | 0.21 | % | $ | 3,753,457 | 10,549 | 0.38 | % | |||||||||||||||||||||||||
Money market | 773,666 | 1,317 | 0.23 | 761,975 | 823 | 0.14 | |||||||||||||||||||||||||||||
Savings | 1,617,354 | 473 | 0.04 | 1,571,345 | 490 | 0.04 | |||||||||||||||||||||||||||||
Time deposits | 1,060,027 | 9,373 | 1.18 | 1,041,371 | 8,338 | 1.07 | |||||||||||||||||||||||||||||
Total | 7,539,806 | 17,596 | 0.31 | 7,128,148 | 20,200 | 0.38 | |||||||||||||||||||||||||||||
FHLB Advances | 308,043 | 3,890 | 1.69 | — | — | — | |||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | 105,821 | 117 | 0.15 | 135,754 | 203 | 0.20 | |||||||||||||||||||||||||||||
Other borrowings | 205,796 | 8,306 | 5.40 | 228,472 | 8,480 | 4.96 | |||||||||||||||||||||||||||||
Total borrowings | 619,660 | 12,313 | 2.66 | 364,226 | 8,683 | 3.19 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 8,159,466 | 29,909 | 0.49 | 7,492,374 | 28,883 | 0.52 | |||||||||||||||||||||||||||||
Non-interest-bearing deposits | 2,352,606 | 2,416,866 | |||||||||||||||||||||||||||||||||
Non-interest-bearing liabilities | 193,147 | 157,821 | |||||||||||||||||||||||||||||||||
Total liabilities | 10,705,219 | 10,067,061 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 1,534,823 | 1,506,456 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 12,240,042 | $ | 11,573,517 | |||||||||||||||||||||||||||||||
Net interest income | $ | 270,989 | $ | 224,752 | |||||||||||||||||||||||||||||||
Net interest rate spread (4) | 3.15 | % | 2.77 | % | |||||||||||||||||||||||||||||||
Net interest margin (5) | 3.28 | % | 2.91 | % | |||||||||||||||||||||||||||||||
Total cost of deposits (including non-interest-bearing deposits) | 0.24 | % | 0.28 | % |
Actual | For capital adequacy purposes | To be well-capitalized under prompt corrective action | ||||||||||||||||||||||||||||||||||||
As of September 30, 2022 | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||||||||
Bank: | ||||||||||||||||||||||||||||||||||||||
Tier 1 capital (to average assets) | $ | 1,097,654 | 9.23 | % | $ | 475,574 | 4.00 | % | $ | 594,467 | 5.00 | % | ||||||||||||||||||||||||||
Common equity Tier 1 (to risk-weighted assets) | 1,097,654 | 10.98 | 699,932 | 7.00 | (1) | 649,937 | 6.50 | |||||||||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 1,097,654 | 10.98 | 849,918 | 8.50 | (1) | 799,923 | 8.00 | |||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 1,154,421 | 11.55 | 1,049,899 | 10.50 | (1) | 999,903 | 10.00 | |||||||||||||||||||||||||||||||
Company: | ||||||||||||||||||||||||||||||||||||||
Tier 1 capital (to average assets) | $ | 1,106,915 | 9.30 | % | $ | 475,873 | 4.00 | % | N/A | N/A | ||||||||||||||||||||||||||||
Common equity Tier 1 (to risk-weighted assets) | 978,012 | 9.69 | 706,355 | 7.00 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 1,106,915 | 10.97 | 857,717 | 8.50 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 1,289,224 | 12.78 | 1,059,533 | 10.50 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
As of December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
Bank: | ||||||||||||||||||||||||||||||||||||||
Tier 1 capital (to average assets) | $ | 1,027,660 | 9.08 | % | $ | 452,669 | 4.00 | % | $ | 565,836 | 5.00 | % | ||||||||||||||||||||||||||
Common equity Tier 1 (to risk-weighted assets) | 1,027,660 | 11.62 | 619,178 | 7.00 | (1) | 574,951 | 6.50 | |||||||||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 1,027,660 | 11.62 | 751,860 | 8.50 | (1) | 707,633 | 8.00 | |||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 1,079,766 | 12.21 | 928,768 | 10.50 | (1) | 884,541 | 10.00 | |||||||||||||||||||||||||||||||
Company: | ||||||||||||||||||||||||||||||||||||||
Tier 1 capital (to average assets) | $ | 1,044,518 | 9.22 | % | $ | 453,087 | 4.00 | % | N/A | N/A | ||||||||||||||||||||||||||||
Common equity Tier 1 (to risk-weighted assets) | 917,088 | 10.26 | 625,801 | 7.00 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 1,044,518 | 11.68 | 759,902 | 8.50 | (1) | N/A | N/A | |||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | 1,257,372 | 14.06 | 938,702 | 10.50 | (1) | N/A | N/A |
September 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(dollars in thousands) | |||||||||||
Non-performing loans: | |||||||||||
Commercial real estate – investor | $ | 9,866 | $ | 3,614 | |||||||
Commercial real estate – owner occupied | 1,976 | 11,904 | |||||||||
Commercial and industrial | 321 | 277 | |||||||||
Residential real estate | 5,958 | 6,114 | |||||||||
Other consumer | 3,377 | 3,585 | |||||||||
Total non-performing loans | 21,498 | 25,494 | |||||||||
Other real estate owned | — | 106 | |||||||||
Total non-performing assets | $ | 21,498 | $ | 25,600 | |||||||
PCD loans, net of allowance for loan credit losses | $ | 29,249 | $ | 41,817 | |||||||
Delinquent loans 30-89 days | $ | 11,846 | $ | 14,546 | |||||||
Allowance for loan credit losses as a percent of total loans | 0.55 | % | 0.57 | % | |||||||
Allowance for loan credit losses as a percent of total non-performing loans | 248.96 | 191.61 | |||||||||
Non-performing loans as a percent of total loans receivable | 0.22 | 0.30 | |||||||||
Non-performing assets as a percent of total assets | 0.17 | 0.22 |
September 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
Special Mention | $ | 54,330 | $ | 91,607 | |||||||
Substandard | 97,353 | 148,557 |
At September 30, 2022 | 3 Months or Less | More than 3 Months to 1 Year | More than 1 Year to 3 Years | More than 3 Years to 5 Years | More than 5 Years | Total | ||||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||
Interest-earning deposits and short-term investments | $ | 24,618 | $ | 2,877 | $ | 1,637 | $ | — | $ | — | $ | 29,132 | ||||||||||||||||||||||||||
Debt securities | 428,968 | 116,384 | 257,157 | 246,065 | 502,106 | 1,550,680 | ||||||||||||||||||||||||||||||||
Equity investments | — | 1,976 | — | — | 79,746 | 81,722 | ||||||||||||||||||||||||||||||||
Restricted equity investments | — | — | — | — | 77,556 | 77,556 | ||||||||||||||||||||||||||||||||
Loans receivable (1) | 2,867,647 | 906,276 | 2,012,915 | 1,708,759 | 2,226,712 | 9,722,309 | ||||||||||||||||||||||||||||||||
Total interest-earning assets | 3,321,233 | 1,027,513 | 2,271,709 | 1,954,824 | 2,886,120 | 11,461,399 | ||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||
Interest-bearing checking accounts | 1,363,083 | 193,502 | 447,123 | 362,170 | 1,543,986 | 3,909,864 | ||||||||||||||||||||||||||||||||
Money market deposit accounts | 49,750 | 51,889 | 120,292 | 331,950 | 195,348 | 749,229 | ||||||||||||||||||||||||||||||||
Savings accounts | 110,277 | 127,553 | 288,159 | 225,694 | 818,789 | 1,570,472 | ||||||||||||||||||||||||||||||||
Time deposits | 319,431 | 547,092 | 497,972 | 29,314 | 10,548 | 1,404,357 | ||||||||||||||||||||||||||||||||
FHLB advances | 514,200 | — | — | — | — | 514,200 | ||||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase and other borrowings | 166,100 | 145 | 123,875 | 525 | 558 | 291,203 | ||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,522,841 | 920,181 | 1,477,421 | 949,653 | 2,569,229 | 8,439,325 | ||||||||||||||||||||||||||||||||
Interest sensitivity gap (2) | $ | 798,392 | $ | 107,332 | $ | 794,288 | $ | 1,005,171 | $ | 316,891 | $ | 3,022,074 | ||||||||||||||||||||||||||
Cumulative interest sensitivity gap | $ | 798,392 | $ | 905,724 | $ | 1,700,012 | $ | 2,705,183 | $ | 3,022,074 | $ | 3,022,074 | ||||||||||||||||||||||||||
Cumulative interest sensitivity gap as a percent of total interest-earning assets | 6.97 | % | 7.90 | % | 14.83 | % | 23.60 | % | 26.37 | % | 26.37 | % |
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in Interest Rates in Basis Points (Rate Shock) | Economic Value of Equity | Net Interest Income | Economic Value of Equity | Net Interest Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount | % Change | EVE Ratio | Amount | % Change | Amount | % Change | EVE Ratio | Amount | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
300 | $ | 1,543,173 | (12.7) | % | 14.3 | % | $ | 449,321 | 5.4 | % | $ | 1,817,134 | 24.5 | % | 16.7 | % | $ | 346,723 | 10.3 | % | |||||||||||||||||||||||||||||||||||||||
200 | 1,611,932 | (8.8) | 14.5 | 441,660 | 3.6 | 1,738,602 | 19.1 | 15.6 | 336,816 | 7.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
100 | 1,650,035 | (6.7) | 14.4 | 432,993 | 1.6 | 1,621,984 | 11.1 | 14.2 | 325,960 | 3.7 | |||||||||||||||||||||||||||||||||||||||||||||||||
Static | 1,768,413 | — | 14.9 | 426,313 | — | 1,459,706 | — | 12.5 | 314,395 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
(100) | 1,682,967 | (4.8) | 13.9 | 405,872 | (4.8) | 1,230,947 | (15.7) | 10.3 | 299,994 | (4.6) |
September 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Cash and due from banks | $ | 170,668 | $ | 204,949 | |||||||
Debt securities available-for-sale, at estimated fair value | 470,300 | 568,255 | |||||||||
Debt securities held-to-maturity, net of allowance for securities credit losses of $1,234 at September 30, 2022 and $1,467 at December 31, 2021 (estimated fair value of $905,426 at September 30, 2022 and $1,152,744 at December 31, 2021) | 1,027,712 | 1,139,193 | |||||||||
Equity investments | 81,722 | 101,155 | |||||||||
Restricted equity investments, at cost | 77,556 | 53,195 | |||||||||
Loans receivable, net of allowance for loan credit losses of $53,521 at September 30, 2022 and $48,850 at December 31, 2021 | 9,672,488 | 8,583,352 | |||||||||
Loans held-for-sale | 3,549 | — | |||||||||
Interest and dividends receivable | 38,388 | 32,606 | |||||||||
Other real estate owned | — | 106 | |||||||||
Premises and equipment, net | 127,868 | 125,828 | |||||||||
Bank owned life insurance | 261,118 | 259,207 | |||||||||
Assets held for sale | 3,216 | 6,229 | |||||||||
Goodwill | 506,146 | 500,319 | |||||||||
Core deposit intangible | 14,656 | 18,215 | |||||||||
Other assets | 228,066 | 147,007 | |||||||||
Total assets | $ | 12,683,453 | $ | 11,739,616 | |||||||
Liabilities and Stockholders’ Equity | |||||||||||
Deposits | $ | 9,959,469 | $ | 9,732,816 | |||||||
Federal Home Loan Bank (“FHLB”) advances | 514,200 | — | |||||||||
Securities sold under agreements to repurchase with customers | 96,289 | 118,769 | |||||||||
Other borrowings | 194,914 | 229,141 | |||||||||
Advances by borrowers for taxes and insurance | 25,457 | 20,305 | |||||||||
Other liabilities | 352,908 | 122,032 | |||||||||
Total liabilities | 11,143,237 | 10,223,063 | |||||||||
Stockholders’ equity: | |||||||||||
Preferred stock, $0.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, and 57,370 shares issued at both September 30, 2022 and December 31, 2021 | 1 | 1 | |||||||||
Common stock, $0.01 par value, 150,000,000 shares authorized, 61,872,065 and 61,535,381 shares issued at September 30, 2022 and December 31, 2021, respectively; and 59,138,507 and 59,175,046 shares outstanding at September 30, 2022 and December 31, 2021, respectively | 612 | 611 | |||||||||
Additional paid-in capital | 1,153,072 | 1,146,781 | |||||||||
Retained earnings | 499,967 | 442,306 | |||||||||
Accumulated other comprehensive loss | (38,496) | (2,821) | |||||||||
Less: Unallocated common stock held by Employee Stock Ownership Plan ("ESOP") | (6,797) | (8,615) | |||||||||
Treasury stock, 2,733,558 and 2,360,335 shares at September 30, 2022 and December 31, 2021, respectively | (69,106) | (61,710) | |||||||||
OceanFirst Financial Corp. stockholders’ equity | 1,539,253 | 1,516,553 | |||||||||
Non-controlling interest | 963 | — | |||||||||
Total stockholders’ equity | 1,540,216 | 1,516,553 | |||||||||
Total liabilities and stockholders’ equity | $ | 12,683,453 | $ | 11,739,616 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Loans | $ | 100,141 | $ | 78,889 | $ | 273,340 | $ | 233,845 | |||||||||||||||
Debt securities | 8,479 | 5,040 | 23,456 | 16,379 | |||||||||||||||||||
Equity investments and other | 1,879 | 1,491 | 4,102 | 3,411 | |||||||||||||||||||
Total interest income | 110,499 | 85,420 | 300,898 | 253,635 | |||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Deposits | 9,238 | 5,379 | 17,596 | 20,200 | |||||||||||||||||||
Borrowed funds | 5,296 | 2,909 | 12,313 | 8,683 | |||||||||||||||||||
Total interest expense | 14,534 | 8,288 | 29,909 | 28,883 | |||||||||||||||||||
Net interest income | 95,965 | 77,132 | 270,989 | 224,752 | |||||||||||||||||||
Credit loss expense (benefit) | 1,016 | (3,179) | 4,121 | (10,259) | |||||||||||||||||||
Net interest income after credit loss expense (benefit) | 94,949 | 80,311 | 266,868 | 235,011 | |||||||||||||||||||
Other income: | |||||||||||||||||||||||
Bankcard services revenue | 1,509 | 3,409 | 7,782 | 10,052 | |||||||||||||||||||
Trust and asset management revenue | 568 | 584 | 1,835 | 1,774 | |||||||||||||||||||
Fees and service charges | 6,320 | 2,973 | 17,026 | 10,519 | |||||||||||||||||||
Net gain (loss) on sales of loans | 168 | (15) | 348 | 3,180 | |||||||||||||||||||
Net gain (loss) on equity investments | 3,362 | (466) | (7,502) | 8,397 | |||||||||||||||||||
Net gain (loss) from other real estate operations | — | (3) | 48 | (12) | |||||||||||||||||||
Income from bank owned life insurance | 1,356 | 1,640 | 4,881 | 4,771 | |||||||||||||||||||
Commercial loan swap income | 1,471 | 1,588 | 6,546 | 2,772 | |||||||||||||||||||
Other | 396 | 173 | 579 | 1,068 | |||||||||||||||||||
Total other income | 15,150 | 9,883 | 31,543 | 42,521 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Compensation and employee benefits | 34,124 | 30,730 | 97,972 | 89,008 | |||||||||||||||||||
Occupancy | 5,288 | 5,005 | 15,790 | 15,380 | |||||||||||||||||||
Equipment | 1,150 | 1,124 | 3,856 | 4,008 | |||||||||||||||||||
Marketing | 655 | 496 | 2,242 | 1,555 | |||||||||||||||||||
Federal deposit insurance and regulatory assessments | 1,757 | 1,459 | 5,435 | 4,422 | |||||||||||||||||||
Data processing | 6,560 | 5,363 | 18,466 | 13,796 | |||||||||||||||||||
Check card processing | 1,231 | 1,337 | 3,728 | 4,012 | |||||||||||||||||||
Professional fees | 2,502 | 3,089 | 8,296 | 8,317 | |||||||||||||||||||
Amortization of core deposit intangible | 1,171 | 1,354 | 3,559 | 4,110 | |||||||||||||||||||
Branch consolidation (benefit) expense, net | (346) | 4,014 | 602 | 5,051 | |||||||||||||||||||
Merger related expenses | 298 | 225 | 2,459 | 1,052 | |||||||||||||||||||
Other operating expense | 4,607 | 4,477 | 12,748 | 11,315 | |||||||||||||||||||
Total operating expenses | 58,997 | 58,673 | 175,153 | 162,026 | |||||||||||||||||||
Income before provision for income taxes | 51,102 | 31,521 | 123,258 | 115,506 | |||||||||||||||||||
Provision for income taxes | 12,298 | 7,354 | 29,212 | 28,087 | |||||||||||||||||||
Net income | 38,804 | 24,167 | 94,046 | 87,419 | |||||||||||||||||||
Net income attributable to non-controlling interest | 193 | — | 715 | — | |||||||||||||||||||
Net income attributable to OceanFirst Financial Corp. | 38,611 | 24,167 | 93,331 | 87,419 | |||||||||||||||||||
Dividends on preferred shares | 1,004 | 1,004 | 3,012 | 3,012 | |||||||||||||||||||
Net income available to common stockholders | $ | 37,607 | $ | 23,163 | $ | 90,319 | $ | 84,407 | |||||||||||||||
Basic earnings per share | $ | 0.64 | $ | 0.40 | $ | 1.54 | $ | 1.42 | |||||||||||||||
Diluted earnings per share | $ | 0.64 | $ | 0.39 | $ | 1.53 | $ | 1.41 | |||||||||||||||
Average basic shares outstanding | 58,681 | 59,311 | 58,777 | 59,619 | |||||||||||||||||||
Average diluted shares outstanding | 58,801 | 59,515 | 58,918 | 59,862 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||||||
Net income | $ | 38,804 | $ | 24,167 | $ | 94,046 | $ | 87,419 | |||||||||||||||
Other comprehensive loss: | |||||||||||||||||||||||
Net unrealized loss on debt securities (net of tax benefit of $3,023 and $11,411 in 2022 and tax benefit of $232 and $446 in 2021) | (9,490) | (855) | (35,858) | (1,658) | |||||||||||||||||||
Accretion of unrealized loss on debt securities reclassified to held-to-maturity (net of tax expense of $60 and $186 in 2022 and tax expense of $66 and $209 in 2021) | 87 | 95 | 265 | 303 | |||||||||||||||||||
Reclassification adjustment for gains included in net income (net of tax benefit of $26 in 2022) | — | — | (82) | — | |||||||||||||||||||
Total other comprehensive loss, net of tax | (9,403) | (760) | (35,675) | (1,355) | |||||||||||||||||||
Total comprehensive income | 29,401 | 23,407 | 58,371 | 86,064 | |||||||||||||||||||
Less: comprehensive income attributable to non-controlling interest | 193 | — | 715 | — | |||||||||||||||||||
Comprehensive income attributable to OceanFirst Financial Corp. | 29,208 | 23,407 | 57,656 | 86,064 | |||||||||||||||||||
Less: Dividends on preferred shares | 1,004 | 1,004 | 3,012 | 3,012 | |||||||||||||||||||
Comprehensive income available to common stockholders | $ | 28,204 | $ | 22,403 | $ | 54,644 | $ | 83,052 |
Preferred Stock | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Employee Stock Ownership Plan | Treasury Stock | Non-Controlling Interest | Total | |||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | 1 | $ | 611 | $ | 1,143,907 | $ | 417,658 | $ | 26 | $ | (6,824) | $ | (46,590) | $ | — | $ | 1,508,789 | |||||||||||||||||||||||||||||||||||
Net income | — | — | — | 24,167 | — | — | — | — | 24,167 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (760) | — | — | — | (760) | ||||||||||||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 1,505 | — | — | — | — | — | 1,505 | ||||||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP stock | — | — | 31 | — | — | 305 | — | — | 336 | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividend $0.17 per share | — | — | — | (10,100) | — | — | — | — | (10,100) | ||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | 5 | — | — | — | — | — | 5 | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase 460,009 shares of common stock | — | — | — | — | — | — | (9,689) | — | (9,689) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividend | — | — | — | (1,004) | — | — | — | — | (1,004) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | 1 | $ | 611 | $ | 1,145,448 | $ | 430,721 | $ | (734) | $ | (6,519) | $ | (56,279) | $ | — | $ | 1,513,249 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | 1 | $ | 612 | $ | 1,151,363 | $ | 474,114 | $ | (29,093) | $ | (7,403) | $ | (69,106) | $ | 944 | $ | 1,521,432 | |||||||||||||||||||||||||||||||||||
Net income | — | — | — | 38,611 | — | — | — | 193 | 38,804 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (9,403) | — | — | — | (9,403) | ||||||||||||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 1,619 | — | — | — | — | — | 1,619 | ||||||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP stock | — | — | (5) | — | — | 606 | — | — | 601 | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividend $0.20 per share | — | — | — | (11,752) | — | — | — | — | (11,752) | ||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | 95 | — | — | — | — | — | 95 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividend | — | — | — | (1,004) | — | — | — | — | (1,004) | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | (2) | — | — | — | (174) | (176) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | $ | 1 | $ | 612 | $ | 1,153,072 | $ | 499,967 | $ | (38,496) | $ | (6,797) | $ | (69,106) | $ | 963 | $ | 1,540,216 |
Preferred Stock | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Employee Stock Ownership Plan | Treasury Stock | Non-Controlling Interest | Total | |||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | 1 | $ | 609 | $ | 1,137,715 | $ | 378,268 | $ | 621 | $ | (7,433) | $ | (25,651) | $ | — | $ | 1,484,130 | |||||||||||||||||||||||||||||||||||
Net income | — | — | — | 87,419 | — | — | — | — | 87,419 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (1,355) | — | — | — | (1,355) | ||||||||||||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 4,231 | — | — | — | — | — | 4,231 | ||||||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP stock | — | — | 142 | — | — | 914 | — | — | 1,056 | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividend $0.51 per share | — | — | — | (30,425) | — | — | — | — | (30,425) | ||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 2 | 3,360 | (1,529) | — | — | — | — | 1,833 | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase 1,460,009 shares of common stock | — | — | — | — | — | — | (30,628) | — | (30,628) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividend | — | — | — | (3,012) | — | — | — | — | (3,012) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | 1 | $ | 611 | $ | 1,145,448 | $ | 430,721 | $ | (734) | $ | (6,519) | $ | (56,279) | $ | — | $ | 1,513,249 | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | 1 | $ | 611 | $ | 1,146,781 | $ | 442,306 | $ | (2,821) | $ | (8,615) | $ | (61,710) | $ | — | $ | 1,516,553 | |||||||||||||||||||||||||||||||||||
Net income | — | — | — | 93,331 | — | — | — | 715 | 94,046 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (35,675) | — | — | — | (35,675) | ||||||||||||||||||||||||||||||||||||||||||||
Stock compensation | — | — | 5,019 | — | — | — | — | — | 5,019 | ||||||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP stock | — | — | 30 | — | — | 1,818 | — | — | 1,848 | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividend $0.54 per share | — | — | — | (31,767) | — | — | — | — | (31,767) | ||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | 1 | 1,242 | (897) | — | — | — | — | 346 | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase 373,223 shares of common stock | — | — | — | — | — | — | (7,396) | — | (7,396) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividend | — | — | — | (3,012) | — | — | — | — | (3,012) | ||||||||||||||||||||||||||||||||||||||||||||
Acquisition of Trident Abstract Title Agency, LLC (“Trident”) | — | — | — | — | — | — | — | 836 | 836 | ||||||||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | 6 | — | — | — | (588) | (582) | ||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | $ | 1 | $ | 612 | $ | 1,153,072 | $ | 499,967 | $ | (38,496) | $ | (6,797) | $ | (69,106) | $ | 963 | $ | 1,540,216 |
For the Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
(Unaudited) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 94,046 | $ | 87,419 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization of premises and equipment | 8,526 | 6,150 | |||||||||
Allocation of ESOP stock | 1,848 | 1,056 | |||||||||
Stock compensation | 5,019 | 4,231 | |||||||||
Net excess tax expense on stock compensation | 215 | 93 | |||||||||
Amortization of servicing asset | 77 | 60 | |||||||||
Net premium amortization in excess of discount accretion on securities | 5,522 | 5,719 | |||||||||
Net amortization of deferred costs on borrowings | 416 | 688 | |||||||||
Amortization of core deposit intangible | 3,559 | 4,110 | |||||||||
Net accretion of purchase accounting adjustments | (7,433) | (10,720) | |||||||||
Net amortization of deferred costs and discounts on loans | 349 | 606 | |||||||||
Provision (benefit) for credit losses | 4,121 | (10,259) | |||||||||
Net gain on sale of other real estate owned | (54) | — | |||||||||
Net write down of fixed assets held-for-sale to net realizable value | 1,427 | 3,114 | |||||||||
Net (gain) loss on sale of fixed assets | (52) | 11 | |||||||||
Net loss (gain) on equity securities | 7,502 | (8,397) | |||||||||
Net gain on sales of loans | (348) | (3,180) | |||||||||
Proceeds from sales of residential loans held for sale | 10,266 | 101,992 | |||||||||
Mortgage loans originated for sale | (13,677) | (53,935) | |||||||||
Increase in value of bank owned life insurance | (4,881) | (4,771) | |||||||||
Net gain on sale of assets held for sale | (1,947) | (318) | |||||||||
(Increase) decrease in interest and dividends receivable | (5,782) | 2,757 | |||||||||
Deferred tax (benefit) expense | (66) | 570 | |||||||||
(Increase) decrease in other assets | (84,582) | 29,366 | |||||||||
Increase (decrease) in other liabilities | 185,927 | (37,311) | |||||||||
Total adjustments | 115,952 | 31,632 | |||||||||
Net cash provided by operating activities | 209,998 | 119,051 | |||||||||
Cash flows from investing activities: | |||||||||||
Net increase in loans receivable | (938,915) | (203,104) | |||||||||
Proceeds from sale of loans | 13,388 | 825 | |||||||||
Purchase of residential loan pool | (161,701) | (219,745) | |||||||||
Premiums paid on purchased loan pool | (495) | (6,318) | |||||||||
Purchase of debt securities available-for-sale | (64,862) | (200,034) | |||||||||
Purchase of debt securities held-to-maturity | (26,666) | (381,032) | |||||||||
Purchase of equity investments | (5,935) | (85,077) | |||||||||
Proceeds from maturities and calls of debt securities available-for-sale | 84,200 | 93,835 | |||||||||
Proceeds from maturities and calls of debt securities held-to-maturity | 25,126 | 22,125 | |||||||||
Proceeds from sales of debt securities available-for-sale | 30,257 | — | |||||||||
Proceeds from sale of equity investments | 19,235 | 98,776 | |||||||||
Principal repayments on debt securities available-for-sale | — | 114 | |||||||||
Principal repayments on debt securities held-to-maturity | 111,283 | 168,059 | |||||||||
Proceeds from bank owned life insurance | 2,970 | 9,952 | |||||||||
Proceeds from the redemption of restricted equity investments | 164,939 | 1,110 | |||||||||
Purchases of restricted equity investments | (189,300) | (2,069) | |||||||||
Proceeds from sale of other real estate owned | 160 | — | |||||||||
Proceeds from sales of assets held-for-sale | 7,676 | 2,601 | |||||||||
Purchases of premises and equipment | (14,358) | (26,493) | |||||||||
Purchases of operating lease equipment | (4,789) | — | |||||||||
Net cash consideration received for acquisition | 38,609 | — | |||||||||
Net cash used in investing activities | (909,178) | (726,475) |
For the Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
(Unaudited) | |||||||||||
Cash flows from financing activities: | |||||||||||
Increase in deposits | $ | 227,192 | $ | 347,672 | |||||||
(Decrease) increase in short-term borrowings | (22,480) | 14,838 | |||||||||
Net proceeds from FHLB advances | 514,200 | — | |||||||||
Repayments of other borrowings | (35,076) | (7,585) | |||||||||
Increase in advances by borrowers for taxes and insurance | 5,152 | 4,918 | |||||||||
Exercise of stock options | 346 | 1,833 | |||||||||
Payment of employee taxes withheld from stock awards | (1,473) | (1,176) | |||||||||
Purchase of treasury stock | (7,396) | (30,628) | |||||||||
Dividends paid | (34,779) | (33,437) | |||||||||
Distributions to non-controlling interest | (582) | — | |||||||||
Net cash provided by financing activities | 645,104 | 296,435 | |||||||||
Net decrease in cash and due from banks and restricted cash | (54,076) | (310,989) | |||||||||
Cash and due from banks and restricted cash at beginning of period | 224,784 | 1,318,661 | |||||||||
Cash and due from banks and restricted cash at end of period | $ | 170,708 | $ | 1,007,672 | |||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||
Cash and due from banks at beginning of period | $ | 204,949 | $ | 1,272,134 | |||||||
Restricted cash at beginning of period | 19,835 | 46,527 | |||||||||
Cash and due from banks and restricted cash at beginning of period | $ | 224,784 | $ | 1,318,661 | |||||||
Cash and due from banks at end of period | $ | 170,668 | $ | 981,126 | |||||||
Restricted cash at end of period | 40 | 26,546 | |||||||||
Cash and due from banks and restricted cash at end of period | $ | 170,708 | $ | 1,007,672 | |||||||
Cash paid during the period for: | |||||||||||
Interest | $ | 27,953 | $ | 28,009 | |||||||
Income taxes | 12,633 | 38,707 | |||||||||
Non-cash activities: | |||||||||||
Accretion of unrealized loss on securities reclassified to held-to-maturity | 451 | 512 | |||||||||
Net loan recoveries | (335) | (442) | |||||||||
Transfer of loans receivable to loans held-for-sale | 13,178 | 12,781 | |||||||||
Transfer of premises and equipment to assets held-for-sale | 2,776 | 1,476 | |||||||||
Acquisition: | |||||||||||
Non-cash assets acquired: | |||||||||||
Other current assets | $ | 238 | $ | — | |||||||
Premises and equipment | 18 | — | |||||||||
Right of use (“ROU”) asset | 779 | — | |||||||||
Other assets | 81 | — | |||||||||
Total non-cash assets acquired | $ | 1,116 | $ | — | |||||||
Liabilities assumed: | |||||||||||
Lease liability | $ | 779 | $ | — | |||||||
Other liabilities | 43,937 | — | |||||||||
Total liabilities assumed | $ | 44,716 | $ | — |
At April 1, 2022 | |||||
Estimated Fair Value | |||||
Total purchase price: | $ | 7,084 | |||
Assets acquired: | |||||
Cash and cash equivalents | $ | 45,693 | |||
Other current assets | 238 | ||||
Premises and equipment | 18 | ||||
ROU asset | 779 | ||||
Other assets | 81 | ||||
Total assets acquired | 46,809 | ||||
Liabilities assumed: | |||||
Lease liability | 779 | ||||
Other liabilities | 43,937 | ||||
Total liabilities assumed | 44,716 | ||||
Net assets acquired | $ | 2,093 | |||
Net assets attributable to non-controlling interest | $ | 836 | |||
Goodwill recorded | $ | 5,827 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Weighted average shares outstanding | 59,134 | 59,722 | 59,245 | 60,050 | |||||||||||||||||||
Less: Unallocated ESOP shares | (363) | (353) | (393) | (369) | |||||||||||||||||||
Unallocated incentive award shares | (90) | (58) | (75) | (62) | |||||||||||||||||||
Average basic shares outstanding | 58,681 | 59,311 | 58,777 | 59,619 | |||||||||||||||||||
Add: Effect of dilutive securities: | |||||||||||||||||||||||
Incentive awards | 120 | 204 | 141 | 243 | |||||||||||||||||||
Average diluted shares outstanding | 58,801 | 59,515 | 58,918 | 59,862 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Allowance for Credit Losses | |||||||||||||||||||||||||
At September 30, 2022 | |||||||||||||||||||||||||||||
Debt securities available-for-sale: | |||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 107,198 | $ | (8,099) | $ | 99,099 | $ | — | |||||||||||||||||||||
Corporate debt securities | 5,000 | — | (628) | 4,372 | — | ||||||||||||||||||||||||
Asset-backed securities | 296,228 | — | (21,355) | 274,873 | — | ||||||||||||||||||||||||
Agency commercial mortgage-backed securities (“MBS”) | 110,871 | — | (18,915) | 91,956 | — | ||||||||||||||||||||||||
Total debt securities available-for-sale | $ | 519,297 | $ | — | $ | (48,997) | $ | 470,300 | $ | — | |||||||||||||||||||
Debt securities held-to-maturity: | |||||||||||||||||||||||||||||
State, municipal and sovereign debt obligations | $ | 263,614 | $ | — | $ | (31,052) | $ | 232,562 | $ | (63) | |||||||||||||||||||
Corporate debt securities | 59,000 | 403 | (3,135) | 56,268 | (1,135) | ||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||
Agency residential | 674,356 | 103 | (89,696) | 584,763 | — | ||||||||||||||||||||||||
Agency commercial | 7,440 | 6 | (279) | 7,167 | — | ||||||||||||||||||||||||
Non-agency commercial | 26,973 | — | (2,307) | 24,666 | (36) | ||||||||||||||||||||||||
Total mortgage-backed securities | 708,769 | 109 | (92,282) | 616,596 | (36) | ||||||||||||||||||||||||
Total debt securities held-to-maturity | $ | 1,031,383 | $ | 512 | $ | (126,469) | $ | 905,426 | $ | (1,234) | |||||||||||||||||||
Total debt securities | $ | 1,550,680 | $ | 512 | $ | (175,466) | $ | 1,375,726 | $ | (1,234) | |||||||||||||||||||
At December 31, 2021 | |||||||||||||||||||||||||||||
Debt securities available-for-sale: | |||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 164,756 | $ | 1,135 | $ | (471) | $ | 165,420 | $ | — | |||||||||||||||||||
Corporate debt securities | 5,000 | 42 | (11) | 5,031 | — | ||||||||||||||||||||||||
Asset-backed securities | 298,976 | 41 | (1,489) | 297,528 | — | ||||||||||||||||||||||||
Agency commercial MBS | 101,142 | 57 | (923) | 100,276 | — | ||||||||||||||||||||||||
Total debt securities available-for-sale | $ | 569,874 | $ | 1,275 | $ | (2,894) | $ | 568,255 | $ | — | |||||||||||||||||||
Debt securities held-to-maturity: | |||||||||||||||||||||||||||||
State, municipal, and sovereign debt obligations | $ | 281,389 | $ | 10,185 | $ | (1,164) | $ | 290,410 | $ | (85) | |||||||||||||||||||
Corporate debt securities | 68,823 | 1,628 | (1,279) | 69,172 | (1,343) | ||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||
Agency residential | 756,844 | 6,785 | (7,180) | 756,449 | — | ||||||||||||||||||||||||
Agency commercial | 4,385 | 7 | (44) | 4,348 | — | ||||||||||||||||||||||||
Non-agency commercial | 32,107 | 362 | (104) | 32,365 | (39) | ||||||||||||||||||||||||
Total mortgage-backed securities | 793,336 | 7,154 | (7,328) | 793,162 | (39) | ||||||||||||||||||||||||
Total debt securities held-to-maturity | $ | 1,143,548 | $ | 18,967 | $ | (9,771) | $ | 1,152,744 | $ | (1,467) | |||||||||||||||||||
Total debt securities | $ | 1,713,422 | $ | 20,242 | $ | (12,665) | $ | 1,720,999 | $ | (1,467) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Allowance for securities credit losses | |||||||||||||||||||||||
Beginning balance | $ | (1,293) | $ | (1,609) | $ | (1,467) | $ | (1,715) | |||||||||||||||
Credit loss benefit | 59 | 106 | 233 | 212 | |||||||||||||||||||
Total ending allowance balance | $ | (1,234) | $ | (1,503) | $ | (1,234) | $ | (1,503) |
Investment Grade | Non-Investment Grade/Non-rated | Total | |||||||||||||||
As of September 30, 2022 | |||||||||||||||||
State, municipal and sovereign debt obligations | $ | 263,614 | $ | — | $ | 263,614 | |||||||||||
Corporate debt securities | 43,635 | 15,365 | 59,000 | ||||||||||||||
Non-agency commercial MBS | 26,973 | — | 26,973 | ||||||||||||||
Total debt securities held-to-maturity | $ | 334,222 | $ | 15,365 | $ | 349,587 |
September 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
Amortized cost | $ | 1,031,383 | $ | 1,143,548 | |||||||
Net loss on date of transfer from available-for-sale | (13,556) | (13,556) | |||||||||
Allowance for securities credit losses | (1,234) | (1,467) | |||||||||
Accretion of net unrealized loss on securities reclassified as held-to-maturity | 11,119 | 10,668 | |||||||||
Carrying value | $ | 1,027,712 | $ | 1,139,193 |
September 30, 2022 | Amortized Cost | Estimated Fair Value | |||||||||
Less than one year | $ | 55,326 | $ | 54,972 | |||||||
Due after one year through five years | 166,980 | 154,459 | |||||||||
Due after five years through ten years | 225,771 | 205,348 | |||||||||
Due after ten years | 282,963 | 252,395 | |||||||||
$ | 731,040 | $ | 667,174 |
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||||||||||
Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
At September 30, 2022 | |||||||||||||||||||||||||||||||||||
Debt securities available-for-sale: | |||||||||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 75,464 | $ | (5,924) | $ | 23,635 | $ | (2,175) | $ | 99,099 | $ | (8,099) | |||||||||||||||||||||||
Corporate debt securities | 3,496 | (504) | 877 | (124) | 4,373 | (628) | |||||||||||||||||||||||||||||
Asset-backed securities | 216,926 | (16,650) | 57,947 | (4,705) | 274,873 | (21,355) | |||||||||||||||||||||||||||||
Agency commercial MBS | 77,878 | (16,233) | 14,078 | (2,682) | 91,956 | (18,915) | |||||||||||||||||||||||||||||
Total debt securities available-for-sale | 373,764 | (39,311) | 96,537 | (9,686) | 470,301 | (48,997) | |||||||||||||||||||||||||||||
Debt securities held-to-maturity: | |||||||||||||||||||||||||||||||||||
State, municipal and sovereign debt obligations | 172,090 | (22,460) | 58,649 | (8,592) | 230,739 | (31,052) | |||||||||||||||||||||||||||||
Corporate debt securities | 14,142 | (319) | 36,516 | (2,816) | 50,658 | (3,135) | |||||||||||||||||||||||||||||
MBS: | |||||||||||||||||||||||||||||||||||
Agency residential | 252,724 | (26,933) | 318,925 | (62,763) | 571,649 | (89,696) | |||||||||||||||||||||||||||||
Agency commercial | 3,609 | (242) | 2,092 | (37) | 5,701 | (279) | |||||||||||||||||||||||||||||
Non-agency commercial | 20,512 | (1,981) | 4,154 | (326) | 24,666 | (2,307) | |||||||||||||||||||||||||||||
Total MBS | 276,845 | (29,156) | 325,171 | (63,126) | 602,016 | (92,282) | |||||||||||||||||||||||||||||
Total debt securities held-to-maturity | 463,077 | (51,935) | 420,336 | (74,534) | 883,413 | (126,469) | |||||||||||||||||||||||||||||
Total debt securities | $ | 836,841 | $ | (91,246) | $ | 516,873 | $ | (84,220) | $ | 1,353,714 | $ | (175,466) | |||||||||||||||||||||||
At December 31, 2021 | |||||||||||||||||||||||||||||||||||
Debt securities available-for-sale: | |||||||||||||||||||||||||||||||||||
U.S. government and agency obligations | $ | 82,395 | $ | (471) | $ | — | $ | — | $ | 82,395 | $ | (471) | |||||||||||||||||||||||
Corporate debt securities | 1,989 | (11) | — | — | 1,989 | (11) | |||||||||||||||||||||||||||||
Asset-backed securities | 279,486 | (1,489) | — | — | 279,486 | (1,489) | |||||||||||||||||||||||||||||
Agency commercial MBS | 80,726 | (923) | — | — | 80,726 | (923) | |||||||||||||||||||||||||||||
Total debt securities available-for-sale | 444,596 | (2,894) | — | — | 444,596 | (2,894) | |||||||||||||||||||||||||||||
Debt securities held-to-maturity: | |||||||||||||||||||||||||||||||||||
State, municipal, and sovereign debt obligations | 75,329 | (1,063) | 4,383 | (101) | 79,712 | (1,164) | |||||||||||||||||||||||||||||
Corporate debt securities | 38,304 | (1,279) | — | — | 38,304 | (1,279) | |||||||||||||||||||||||||||||
MBS: | |||||||||||||||||||||||||||||||||||
Agency residential | 445,399 | (5,822) | 50,133 | (1,358) | 495,532 | (7,180) | |||||||||||||||||||||||||||||
Agency commercial | 2,255 | (41) | 886 | (3) | 3,141 | (44) | |||||||||||||||||||||||||||||
Non-agency commercial | 10,722 | (104) | — | — | 10,722 | (104) | |||||||||||||||||||||||||||||
Total MBS | 458,376 | (5,967) | 51,019 | (1,361) | 509,395 | (7,328) | |||||||||||||||||||||||||||||
Total debt securities held-to-maturity | 572,009 | (8,309) | 55,402 | (1,462) | 627,411 | (9,771) | |||||||||||||||||||||||||||||
Total debt securities | $ | 1,016,605 | $ | (11,203) | $ | 55,402 | $ | (1,462) | $ | 1,072,007 | $ | (12,665) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net gain (loss) on equity investments | $ | 3,362 | $ | (466) | $ | (7,502) | $ | 8,397 | |||||||||||||||
Less: Net gains recognized on equity securities sold | — | — | 1,351 | 8,123 | |||||||||||||||||||
Unrealized gain (loss) recognized on equity securities still held | $ | 3,362 | $ | (466) | $ | (8,853) | $ | 274 | |||||||||||||||
September 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
Commercial: | |||||||||||
Commercial real estate – investor | $ | 5,007,637 | $ | 4,378,061 | |||||||
Commercial real estate – owner occupied | 983,784 | 1,055,065 | |||||||||
Commercial and industrial (1) | 652,620 | 449,224 | |||||||||
Total commercial | 6,644,041 | 5,882,350 | |||||||||
Consumer: | |||||||||||
Residential real estate | 2,813,209 | 2,479,701 | |||||||||
Home equity loans and lines and other consumer (“other consumer”) | 261,510 | 260,819 | |||||||||
Total consumer | 3,074,719 | 2,740,520 | |||||||||
Total loans receivable | 9,718,760 | 8,622,870 | |||||||||
Deferred origination costs, net of fees | 7,249 | 9,332 | |||||||||
Allowance for loan credit losses | (53,521) | (48,850) | |||||||||
Total loans receivable, net | $ | 9,672,488 | $ | 8,583,352 |
2022 | 2021 | 2020 | 2019 | 2018 | 2017 and prior | Revolving lines of credit | Total | |||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - investor | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 936,746 | $ | 1,354,997 | $ | 574,752 | $ | 507,749 | $ | 214,473 | $ | 948,538 | $ | 374,043 | $ | 4,911,298 | ||||||||||||||||||||||||||||||||||
Special Mention | — | — | 193 | 19,021 | 9,303 | 8,628 | 2,188 | 39,333 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 20,759 | — | 35,703 | 544 | 57,006 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate - investor | 936,746 | 1,354,997 | 574,945 | 547,529 | 223,776 | 992,869 | 376,775 | 5,007,637 | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 67,572 | 118,428 | 61,004 | 115,273 | 90,050 | 479,174 | 9,837 | 941,338 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | 757 | 10,018 | — | 10,775 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 3,750 | 5,730 | 4,860 | 16,231 | 1,100 | 31,671 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate - owner occupied | 67,572 | 118,428 | 64,754 | 121,003 | 95,667 | 505,423 | 10,937 | 983,784 | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 45,285 | 25,101 | 15,232 | 17,468 | 11,921 | 49,371 | 481,519 | 645,897 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | — | 262 | 1,722 | 1,984 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 106 | 1,586 | 316 | 2,606 | 125 | 4,739 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | 45,285 | 25,101 | 15,338 | 19,054 | 12,237 | 52,239 | 483,366 | 652,620 | ||||||||||||||||||||||||||||||||||||||||||
Residential real estate (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 829,041 | 595,233 | 431,072 | 253,353 | 103,330 | 597,224 | — | 2,809,253 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | 131 | — | 1,690 | — | 1,821 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 287 | 1,848 | — | 2,135 | ||||||||||||||||||||||||||||||||||||||||||
Total residential real estate | 829,041 | 595,233 | 431,072 | 253,484 | 103,617 | 600,762 | — | 2,813,209 | ||||||||||||||||||||||||||||||||||||||||||
Other consumer (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 19,582 | 25,869 | 16,332 | 15,940 | 42,026 | 117,718 | 21,824 | 259,291 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | 164 | 22 | 231 | — | 417 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 18 | 1,784 | — | 1,802 | ||||||||||||||||||||||||||||||||||||||||||
Total other consumer | 19,582 | 25,869 | 16,332 | 16,104 | 42,066 | 119,733 | 21,824 | 261,510 | ||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 1,898,226 | $ | 2,119,628 | $ | 1,102,441 | $ | 957,174 | $ | 477,363 | $ | 2,271,026 | $ | 892,902 | $ | 9,718,760 |
2021 | 2020 | 2019 | 2018 | 2017 | 2016 and prior | Revolving lines of credit | Total | |||||||||||||||||||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - investor | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,387,753 | $ | 609,916 | $ | 535,551 | $ | 274,662 | $ | 375,646 | $ | 800,089 | $ | 255,613 | $ | 4,239,230 | ||||||||||||||||||||||||||||||||||
Special Mention | — | — | 23,794 | 9,400 | 2,731 | 28,663 | 582 | 65,170 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 4,267 | 28,802 | 468 | 8,495 | 28,228 | 3,401 | 73,661 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate - investor | 1,387,753 | 614,183 | 588,147 | 284,530 | 386,872 | 856,980 | 259,596 | 4,378,061 | ||||||||||||||||||||||||||||||||||||||||||
Commercial real estate - owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 116,355 | 71,196 | 125,212 | 91,531 | 109,232 | 449,966 | 10,913 | 974,405 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | 1,365 | 3,829 | 479 | 14,371 | 2 | 20,046 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | 14,166 | 8,549 | 5,606 | 31,576 | 717 | 60,614 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial real estate - owner occupied | 116,355 | 71,196 | 140,743 | 103,909 | 115,317 | 495,913 | 11,632 | 1,055,065 | ||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 42,955 | 22,573 | 22,878 | 16,404 | 8,671 | 50,887 | 271,818 | 436,186 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | 231 | 350 | 85 | 172 | 3,645 | 4,483 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | 457 | 2,281 | 813 | 198 | 2,029 | 2,777 | 8,555 | ||||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial | 42,955 | 23,030 | 25,390 | 17,567 | 8,954 | 53,088 | 278,240 | 449,224 | ||||||||||||||||||||||||||||||||||||||||||
Residential real estate (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 876,135 | 475,134 | 288,699 | 127,756 | 105,385 | 602,331 | — | 2,475,440 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | 212 | — | 61 | — | 1,313 | — | 1,586 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | — | 351 | 2,324 | — | 2,675 | ||||||||||||||||||||||||||||||||||||||||||
Total residential real estate | 876,135 | 475,346 | 288,699 | 127,817 | 105,736 | 605,968 | — | 2,479,701 | ||||||||||||||||||||||||||||||||||||||||||
Other consumer (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | 26,512 | 19,168 | 18,179 | 51,954 | 17,955 | 123,783 | — | 257,551 | ||||||||||||||||||||||||||||||||||||||||||
Special Mention | — | — | — | — | — | 322 | — | 322 | ||||||||||||||||||||||||||||||||||||||||||
Substandard | — | — | — | 18 | — | 2,928 | — | 2,946 | ||||||||||||||||||||||||||||||||||||||||||
Total other consumer | 26,512 | 19,168 | 18,179 | 51,972 | 17,955 | 127,033 | — | 260,819 | ||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 2,449,710 | $ | 1,202,923 | $ | 1,061,158 | $ | 585,795 | $ | 634,834 | $ | 2,138,982 | $ | 549,468 | $ | 8,622,870 |
Commercial Real Estate – Investor | Commercial Real Estate – Owner Occupied | Commercial and Industrial | Residential Real Estate | Other Consumer | Total | |||||||||||||||||||||||||||||||||
For the three months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||
Allowance for credit losses on loans | ||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 22,608 | $ | 5,021 | $ | 5,240 | $ | 18,196 | $ | 996 | $ | 52,061 | ||||||||||||||||||||||||||
Credit loss expense (benefit) | 82 | (1,047) | 554 | 1,618 | 1 | 1,208 | ||||||||||||||||||||||||||||||||
Charge-offs | (3) | — | — | — | (2) | (5) | ||||||||||||||||||||||||||||||||
Recoveries | 3 | 48 | 69 | 44 | 93 | 257 | ||||||||||||||||||||||||||||||||
Balance at end of period | $ | 22,690 | $ | 4,022 | $ | 5,863 | $ | 19,858 | $ | 1,088 | $ | 53,521 | ||||||||||||||||||||||||||
For the three months ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||
Allowance for credit losses on loans | ||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 33,037 | $ | 6,350 | $ | 4,404 | $ | 8,818 | $ | 1,267 | $ | 53,876 | ||||||||||||||||||||||||||
Credit loss (benefit) expense | (9,902) | 515 | 1,962 | 3,081 | 235 | (4,109) | ||||||||||||||||||||||||||||||||
Charge-offs | — | (64) | (50) | (12) | (37) | (163) | ||||||||||||||||||||||||||||||||
Recoveries | 5 | 26 | 50 | 292 | 176 | 549 | ||||||||||||||||||||||||||||||||
Balance at end of period | $ | 23,140 | $ | 6,827 | $ | 6,366 | $ | 12,179 | $ | 1,641 | $ | 50,153 | ||||||||||||||||||||||||||
For the nine months ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||
Allowance for credit losses on loans | ||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 25,504 | $ | 5,884 | $ | 5,039 | $ | 11,155 | $ | 1,268 | $ | 48,850 | ||||||||||||||||||||||||||
Credit loss (benefit) expense | (2,865) | (2,003) | 720 | 8,612 | (128) | 4,336 | ||||||||||||||||||||||||||||||||
Charge-offs | (3) | (18) | — | (56) | (358) | (435) | ||||||||||||||||||||||||||||||||
Recoveries | 54 | 159 | 104 | 147 | 306 | 770 | ||||||||||||||||||||||||||||||||
Balance at end of period | $ | 22,690 | $ | 4,022 | $ | 5,863 | $ | 19,858 | $ | 1,088 | $ | 53,521 | ||||||||||||||||||||||||||
For the nine months ended September 30, 2021 | ||||||||||||||||||||||||||||||||||||||
Allowance for credit losses on loans | ||||||||||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 26,703 | $ | 15,054 | $ | 5,390 | $ | 11,818 | $ | 1,770 | $ | 60,735 | ||||||||||||||||||||||||||
Credit loss (benefit) expense | (3,336) | (8,225) | 958 | 284 | (705) | (11,024) | ||||||||||||||||||||||||||||||||
Charge-offs | (345) | (64) | (83) | (254) | (193) | (939) | ||||||||||||||||||||||||||||||||
Recoveries | 118 | 62 | 101 | 331 | 769 | 1,381 | ||||||||||||||||||||||||||||||||
Balance at end of period | $ | 23,140 | $ | 6,827 | $ | 6,366 | $ | 12,179 | $ | 1,641 | $ | 50,153 |
September 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
Commercial real estate – investor | $ | 9,866 | $ | 3,614 | |||||||
Commercial real estate – owner occupied | 1,976 | 11,904 | |||||||||
Commercial and industrial | 321 | 277 | |||||||||
Residential real estate | 5,958 | 6,114 | |||||||||
Other consumer | 3,377 | 3,585 | |||||||||
$ | 21,498 | $ | 25,494 |
30-59 Days Past Due | 60-89 Days Past Due | 90 Days or Greater Past Due | Total Past Due | Loans Not Past Due | Total | ||||||||||||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||||||||||||||
Commercial real estate – investor | $ | — | $ | 968 | $ | 2,025 | $ | 2,993 | $ | 5,004,644 | $ | 5,007,637 | |||||||||||||||||||||||
Commercial real estate – owner occupied | 428 | 5,613 | 85 | 6,126 | 977,658 | 983,784 | |||||||||||||||||||||||||||||
Commercial and industrial | 1,472 | 450 | — | 1,922 | 650,698 | 652,620 | |||||||||||||||||||||||||||||
Residential real estate | 6 | 1,821 | 2,136 | 3,963 | 2,809,246 | 2,813,209 | |||||||||||||||||||||||||||||
Other consumer | 671 | 417 | 1,801 | 2,889 | 258,621 | 261,510 | |||||||||||||||||||||||||||||
$ | 2,577 | $ | 9,269 | $ | 6,047 | $ | 17,893 | $ | 9,700,867 | $ | 9,718,760 | ||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Commercial real estate – investor | $ | 1,717 | $ | 102 | $ | 1,709 | $ | 3,528 | $ | 4,374,533 | $ | 4,378,061 | |||||||||||||||||||||||
Commercial real estate – owner occupied | 599 | — | 575 | 1,174 | 1,053,891 | 1,055,065 | |||||||||||||||||||||||||||||
Commercial and industrial | 25 | 151 | 277 | 453 | 448,771 | 449,224 | |||||||||||||||||||||||||||||
Residential real estate | 9,705 | 1,586 | 2,675 | 13,966 | 2,465,735 | 2,479,701 | |||||||||||||||||||||||||||||
Other consumer | 339 | 322 | 2,946 | 3,607 | 257,212 | 260,819 | |||||||||||||||||||||||||||||
$ | 12,385 | $ | 2,161 | $ | 8,182 | $ | 22,728 | $ | 8,600,142 | $ | 8,622,870 |
Number of Loans | Pre-modification Recorded Investment | Post-modification Recorded Investment | |||||||||||||||
Three months ended September 30, 2022 | |||||||||||||||||
Troubled debt restructurings: | |||||||||||||||||
Other consumer | 3 | $ | 114 | $ | 124 | ||||||||||||
Three months ended September 30, 2021 | |||||||||||||||||
Troubled debt restructurings: | |||||||||||||||||
Commercial real estate - owner occupied | 1 | $ | 93 | $ | 110 | ||||||||||||
Nine months ended September 30, 2022 | |||||||||||||||||
Troubled debt restructurings: | |||||||||||||||||
Commercial and industrial | 1 | $ | 65 | $ | 65 | ||||||||||||
Other consumer | 6 | 1,105 | 1,233 | ||||||||||||||
Nine months ended September 30, 2021 | |||||||||||||||||
Troubled debt restructurings: | |||||||||||||||||
Commercial real estate – investor | 1 | $ | 4,903 | $ | 4,903 | ||||||||||||
Commercial real estate - owner occupied | 1 | 93 | 110 | ||||||||||||||
Residential real estate | 3 | 244 | 336 | ||||||||||||||
Other consumer | 2 | 26 | 33 |
Type of Account | September 30, | December 31, | |||||||||
2022 | 2021 | ||||||||||
Non-interest-bearing | $ | 2,325,547 | $ | 2,412,056 | |||||||
Interest-bearing checking | 3,909,864 | 4,201,736 | |||||||||
Money market deposit | 749,229 | 736,090 | |||||||||
Savings | 1,570,472 | 1,607,933 | |||||||||
Time deposits | 1,404,357 | 775,001 | |||||||||
Total deposits | $ | 9,959,469 | $ | 9,732,816 |
September 30, | December 31, | ||||||||||
2022 | 2021 | ||||||||||
FHLB advances | $ | 514,200 | $ | — | |||||||
Securities sold under agreements to repurchase with customers | 96,289 | 118,769 | |||||||||
Other borrowings | 194,914 | 229,141 | |||||||||
Total borrowed funds | $ | 805,403 | $ | 347,910 |
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
Total Fair Value | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||
Items measured on a recurring basis: | |||||||||||||||||||||||
Debt securities available-for-sale | $ | 470,300 | $ | — | $ | 470,300 | $ | — | |||||||||||||||
Equity investments | 62,343 | 566 | 61,777 | — | |||||||||||||||||||
Interest rate derivative asset | 122,605 | — | 122,605 | — | |||||||||||||||||||
Interest rate derivative liability | (122,618) | — | (122,618) | — | |||||||||||||||||||
Items measured on a non-recurring basis: | |||||||||||||||||||||||
Equity investments (1) | 19,379 | — | — | 19,379 | |||||||||||||||||||
Loans measured for impairment based on the fair value of the underlying collateral (2) | 7,268 | — | — | 7,268 | |||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
Items measured on a recurring basis: | |||||||||||||||||||||||
Debt securities available-for-sale | $ | 568,255 | $ | — | $ | 568,255 | $ | — | |||||||||||||||
Equity investments | 90,726 | 14,608 | 73,400 | 2,718 | |||||||||||||||||||
Interest rate derivative asset | 22,787 | — | 22,787 | — | |||||||||||||||||||
Interest rate derivative liability | (22,855) | — | (22,855) | — | |||||||||||||||||||
Items measured on a non-recurring basis: | |||||||||||||||||||||||
Equity investments | 10,429 | — | — | 10,429 | |||||||||||||||||||
Other real estate owned | 106 | — | — | 106 | |||||||||||||||||||
Loans measured for impairment based on the fair value of the underlying collateral (2) | 16,233 | — | — | 16,233 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Beginning balance | $ | — | $ | 2,978 | $ | 2,718 | $ | 2,540 | ||||||||||||||||||
Total losses included in earnings | — | (622) | — | (184) | ||||||||||||||||||||||
Transfers out of Level 3 | — | — | (2,718) | — | ||||||||||||||||||||||
Ending balance | $ | — | $ | 2,356 | $ | — | $ | 2,356 |
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
Book Value | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | ||||||||||||||||||||
September 30, 2022 | |||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||
Cash and due from banks | $ | 170,668 | $ | 170,668 | $ | — | $ | — | |||||||||||||||
Debt securities held-to-maturity | 1,027,712 | — | 893,044 | 12,382 | |||||||||||||||||||
Restricted equity investments | 77,556 | — | — | 77,556 | |||||||||||||||||||
Loans receivable, net and loans held-for-sale | 9,676,037 | — | — | 8,992,317 | |||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||
Deposits other than time deposits | 8,555,112 | — | 8,555,112 | — | |||||||||||||||||||
Time deposits | 1,404,357 | — | 1,365,574 | — | |||||||||||||||||||
FHLB advances and other borrowings | 709,114 | — | 722,430 | — | |||||||||||||||||||
Securities sold under agreements to repurchase with customers | 96,289 | 96,289 | — | — | |||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||
Cash and due from banks | $ | 204,949 | $ | 204,949 | $ | — | $ | — | |||||||||||||||
Debt securities held-to-maturity | 1,139,193 | — | 1,138,529 | 14,215 | |||||||||||||||||||
Restricted equity investments | 53,195 | — | — | 53,195 | |||||||||||||||||||
Loans receivable, net and loans held-for-sale | 8,583,352 | — | — | 8,533,506 | |||||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||
Deposits other than time deposits | 8,957,815 | — | 8,957,815 | — | |||||||||||||||||||
Time deposits | 775,001 | — | 773,766 | — | |||||||||||||||||||
Other borrowings | 229,141 | — | 251,491 | — | |||||||||||||||||||
Securities sold under agreements to repurchase with customers | 118,769 | 118,769 | — | — |
Fair Value | ||||||||||||||
Balance Sheet Location | September 30, | December 31, | ||||||||||||
2022 | 2021 | |||||||||||||
Other assets | $ | 122,605 | $ | 22,787 | ||||||||||
Other liabilities | 122,618 | 22,855 |
September 30, | December 31, | |||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Lease ROU Assets | Classification | |||||||||||||||||||
Operating lease ROU assets | $ | 19,474 | $ | 17,442 | ||||||||||||||||
Finance lease ROU asset | 1,347 | 1,495 | ||||||||||||||||||
Total lease ROU assets | $ | 20,821 | $ | 18,937 | ||||||||||||||||
Lease Liabilities | ||||||||||||||||||||
Operating lease liabilities (1) | $ | 20,430 | $ | 17,982 | ||||||||||||||||
Finance lease liability | 1,750 | 1,904 | ||||||||||||||||||
Total lease liabilities | $ | 22,180 | $ | 19,886 |
September 30, | December 31, | |||||||||||||
2022 | 2021 | |||||||||||||
Weighted-Average Remaining Lease Term | ||||||||||||||
Operating leases | 7.04 years | 8.22 years | ||||||||||||
Finance lease | 6.85 years | 7.59 years | ||||||||||||
Weighted-Average Discount Rate | ||||||||||||||
Operating leases | 2.84 | % | 2.97 | % | ||||||||||
Finance lease | 5.63 | 5.63 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Lease Expense | ||||||||||||||||||||||||||
Operating lease expense | $ | 1,159 | $ | 1,498 | $ | 3,857 | $ | 4,459 | ||||||||||||||||||
Finance lease expense: | ||||||||||||||||||||||||||
Amortization of ROU assets | 49 | 50 | 149 | 149 | ||||||||||||||||||||||
Interest on lease liabilities(1) | 24 | 28 | 76 | 85 | ||||||||||||||||||||||
Total | $ | 1,232 | $ | 1,576 | $ | 4,082 | $ | 4,693 | ||||||||||||||||||
Other Information | ||||||||||||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||||||||||||||
Operating cash flows from operating leases | $ | 955 | $ | 1,322 | $ | 3,366 | $ | 4,119 | ||||||||||||||||||
Operating cash flows from finance leases | 24 | 28 | 76 | 85 | ||||||||||||||||||||||
Financing cash flows from finance leases | 52 | 50 | 154 | 146 |
Finance Lease | Operating Leases | |||||||||||||
For the Twelve Months Ending September 30, | ||||||||||||||
2023 | $ | 307 | $ | 4,268 | ||||||||||
2024 | 307 | 3,790 | ||||||||||||
2025 | 307 | 3,841 | ||||||||||||
2026 | 307 | 3,075 | ||||||||||||
2027 | 307 | 2,198 | ||||||||||||
Thereafter | 568 | 5,721 | ||||||||||||
Total | 2,103 | 22,893 | ||||||||||||
Less: Imputed interest | (353) | (2,463) | ||||||||||||
Total lease liabilities | $ | 1,750 | $ | 20,430 |
As of September 30, 2022 | ||||||||
Cash and cash equivalents | $ | 33,234 | ||||||
Other assets | 1,079 | |||||||
Total assets | 34,313 | |||||||
Other liabilities | 31,906 | |||||||
Net assets | $ | 2,407 |
Exhibit No: | Exhibit Description | Reference | ||||||||||||
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed here within this document | |||||||||||||
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed here within this document | |||||||||||||
Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002 | Filed here within this document | |||||||||||||
101.0 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements | |||||||||||||
104.0 | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101) |
OceanFirst Financial Corp. | |||||
Registrant |
DATE: | November 9, 2022 | /s/ Christopher D. Maher | ||||||
Christopher D. Maher | ||||||||
Chairman and Chief Executive Officer |
DATE: | November 9, 2022 | /s/ Patrick S. Barrett | ||||||
Patrick S. Barrett | ||||||||
Executive Vice President and Chief Financial Officer |
1 Year OceanFirst Financial Chart |
1 Month OceanFirst Financial Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions