We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
NAYAX Ltd | NASDAQ:NYAX | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 25.2104 | 12.77 | 37.94 | 0 | 01:00:00 |
Exhibit |
Description
|
99.1 |
101 |
The following financial information from Nayax Ltd.’s Report on Form 6-K, formatted in inline XBRL (eXtensible Business Reporting Language): (i) Unaudited interim condensed consolidated statements of financial position as of June 30, 2024 (ii) Unaudited interim condensed consolidated statements of comprehensive loss as for the six months ended on June 30, 2024; (iii) Unaudited interim condensed consolidated statements of loss as for the six months ended on June 30, 2024; (iv) Unaudited condensed consolidated statements of cash flow for the six and three months ended on June 30, 2024; and (v) Notes to the unaudited consolidated financial statements.
|
NAYAX LTD.
|
|||
By:
|
/s/ Gal Omer
|
||
Name: Gal Omer
|
|||
Title: Chief Legal Officer
|
June 30
|
December 31
|
|||||||
2024
|
2023
|
|||||||
U.S. dollars in thousands
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
|
|
||||||
Restricted cash transferable to customers for processing activity
|
|
|
||||||
Short-term bank deposits
|
|
|
||||||
Receivables in respect of processing activity
|
|
|
||||||
Trade receivable, net
|
|
|
||||||
Inventory
|
|
|
||||||
Other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Long-term bank deposits
|
|
|
||||||
Other long-term assets
|
|
|
||||||
Investment in associate
|
|
|
||||||
Right-of-use assets, net
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Goodwill and intangible assets, net
|
|
|
||||||
Total non-current assets
|
|
|
||||||
TOTAL ASSETS
|
|
|
F - 2 |
NAYAX LTD.
June 30
|
December 31
|
|||||||
2024
|
2023
|
|||||||
U.S. dollars in thousands
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit
|
|
|
||||||
Current maturities of long-term bank loans
|
|
|
||||||
Current maturities of loans from others and other long-term liabilities
|
|
|
||||||
Current maturities of leases liabilities
|
|
|
||||||
Payables in respect of processing activity
|
|
|
||||||
Trade payables
|
|
|
||||||
Other payables
|
|
|
||||||
Total current liabilities
|
|
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Long-term bank loans
|
|
|
||||||
Long-term loans from others and other long-term liabilities
|
|
|
||||||
Post-employment benefit obligations, net
|
|
|
||||||
Lease liabilities
|
|
|
||||||
Deferred income taxes
|
|
|
||||||
Total non-current liabilities
|
|
|
||||||
TOTAL LIABILITIES
|
|
|
||||||
EQUITY:
|
||||||||
Share capital
|
|
|
||||||
Additional paid in capital
|
|
|
||||||
Capital reserves
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
TOTAL EQUITY
|
|
|
||||||
TOTAL EQUITY AND LIABILITIES
|
|
|
F - 3 |
NAYAX LTD.
Six months ended
June 30 |
Three months ended
June 30 |
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
U.S. dollars in thousands
|
||||||||||||||||
(Excluding loss per share data)
|
||||||||||||||||
Revenues
|
|
|
|
|
||||||||||||
Cost of revenues
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Gross Profit
|
|
|
|
|
||||||||||||
Research and development expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Selling, general and administrative expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Depreciation and amortization in respect of technology and capitalized development costs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Other expenses, net
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Share of loss of equity method investee
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Operating profit (loss)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
Finance expenses, net
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Loss before taxes on income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Income tax expense
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Loss for the period
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Loss per share attributed to shareholders of the Company:
|
||||||||||||||||
Basic and diluted loss per share
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
F - 4 |
NAYAX LTD.
Six months ended
June 30 |
Three months ended
June 30 |
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
U.S. dollars in thousands
|
||||||||||||||||
Loss for the period
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Other comprehensive income (loss) for the period:
|
||||||||||||||||
Items that may be reclassified to profit or loss:
|
||||||||||||||||
Gains (loss) on cash flow hedges
|
(
|
)
|
|
|
|
|||||||||||
Gain from translation of financial statements of foreign operations
|
|
|
|
|
||||||||||||
Total comprehensive loss for the period
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
F - 5 |
NAYAX LTD.
Share
capital |
Additional paid in capital
|
Remeasurement of post-employment benefit obligations
|
Other capital reserves
|
Foreign currency translation reserve
|
Accumulated
deficit |
Total
equity |
|||||||||||||||||||||
U.S. dollars in thousands
|
|||||||||||||||||||||||||||
Balance at January 1, 2024
|
|
|
|
|
(
|
)
|
(
|
)
|
|
||||||||||||||||||
Changes in the six months ended June 30, 2024:
|
|||||||||||||||||||||||||||
Loss for the period
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Issuance of ordinary shares
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other comprehensive income for the period
|
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||||
Employee options exercised
|
|
|
|
|
|
|
|
||||||||||||||||||||
Share-based payment
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance on June 30, 2024
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||
Balance at January 1, 2023
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||
Changes in the six months ended June 30, 2023:
|
|||||||||||||||||||||||||||
Loss for the period
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Other comprehensive income for the period
|
|
|
|
|
|
|
|
||||||||||||||||||||
Employee options exercised
|
|
|
|
|
|
|
|
||||||||||||||||||||
Share-based payment
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance on June 30, 2023
|
|
|
|
|
|
(
|
)
|
|
F - 6 |
NAYAX LTD.
Share
capital |
Additional paid in capital
|
Remeasurement of post-employment benefit obligations
|
Other capital reserves
|
Foreign currency translation reserve
|
Accumulated
deficit |
Total
equity |
|||||||||||||||||||||
U.S. dollars in thousands
|
|||||||||||||||||||||||||||
Balance at April 1, 2024
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||
Changes in the three months ended June 30, 2024:
|
|||||||||||||||||||||||||||
Loss for the period
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Other comprehensive loss for the period
|
|
|
|
|
|
|
|
||||||||||||||||||||
Employee options exercised
|
|
|
|
|
|
|
|
||||||||||||||||||||
Issuance of ordinary shares
|
|
|
|
|
|
|
|
||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance on June 30, 2024
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||
Balance at April 1, 2023
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||
Changes in the three months ended June 30, 2023:
|
|||||||||||||||||||||||||||
Loss for the period
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Other comprehensive income for the period
|
|
|
|
|
|
|
|
||||||||||||||||||||
Employee options exercised
|
|
|
|
|
|
|
|
||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance on June 30, 2023
|
|
|
|
|
|
(
|
)
|
|
F - 7 |
NAYAX LTD.
Six months ended
June 30 |
Three months ended
June 30 |
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
U.S. dollars in thousands
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net loss for the period
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Adjustments to reconcile net loss to net cash provided by operations (see Appendix A)
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
|
(
|
)
|
|
(
|
)
|
||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Capitalized development costs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Acquisition of property and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Loans granted to related company
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Increase in bank deposits
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
Payments for acquisitions of subsidiaries, net of cash acquired
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Interest received
|
|
|
|
|
||||||||||||
Investments in financial assets
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
Proceeds from sub-lessee
|
|
|
|
|
||||||||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Issuance of ordinary shares
|
|
|
|
|
||||||||||||
Interest paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Changes in short-term bank credit
|
(
|
)
|
|
|
|
|||||||||||
Royalties paid in respect to government assistance plans
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Receipt of long-term bank loans
|
|
|
|
|
||||||||||||
Repayment of long-term bank loans
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Repayment of long-term loans from others
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Repayment of other long-term liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Employee options exercised
|
|
|
|
|
||||||||||||
Principal lease payments
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Net cash provided by financing activities
|
|
|
|
|
||||||||||||
Increase (Decrease) in cash and cash equivalents
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Balance of cash and cash equivalents at beginning of period
|
|
|
|
|
||||||||||||
Gains (losses) from exchange differences on cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Gains (losses) from translation differences on cash and cash equivalents of foreign operations
|
|
|
|
|
||||||||||||
Balance of cash and cash equivalents at end of period
|
|
|
|
|
F - 8 |
NAYAX LTD.
Six months ended
June 30 |
Three months ended
June 30 |
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
U.S. dollars in thousands
|
||||||||||||||||
Appendix A – adjustments to reconcile net loss to net cash provided by operations:
|
||||||||||||||||
Adjustments in respect of:
|
||||||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Post-employment benefit obligations, net
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Deferred taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Finance expenses (income), net
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Expenses in respect of long-term employee benefits
|
|
|
|
|
||||||||||||
Share of loss of equity method investee
|
|
|
|
|
||||||||||||
Long-term deferred income
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Expenses in respect of share-based compensation
|
|
|
|
|
||||||||||||
Total adjustments
|
|
|
|
|
||||||||||||
Changes in operating asset and liability items:
|
||||||||||||||||
Increase in restricted cash transferable to customers for processing activity
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Increase in receivables from processing activity
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Increase in trade receivables
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Decrease (Increase) in other current assets
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Decrease in inventory
|
|
|
|
|
||||||||||||
Decrease in payables in respect of processing activity
|
|
|
|
|
||||||||||||
Increase (Decrease) in trade payables
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
Decrease in other payables
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Total changes in operating asset and liability items
|
|
|
|
(
|
)
|
|||||||||||
Total adjustments to reconcile net loss to net cash provided by operations
|
|
|
|
|
||||||||||||
Appendix B – Information regarding investing and financing activities not involving cash flows:
|
||||||||||||||||
Purchase of property and equipment in credit
|
|
|
|
|
||||||||||||
Acquisition of right-of-use assets through lease liabilities
|
|
|
|
|
||||||||||||
Share based payments costs attributed to development activities, capitalized as intangible assets
|
|
|
|
|
||||||||||||
Recognition of receivable balance in respect of sub-lease against derecognition of right-of-use asset in respect of lease of buildings
|
|
|
|
|
F - 9 |
a. |
Nayax Ltd. (hereafter – the “Company”) was incorporated in January 2005. The Company provides processing and software as a service (SaaS) business operations solutions and services via a global platform. The Company is marketing its POS devices and SaaS solutions it developed in more than 60 countries worldwide through subsidiaries (the Company and the subsidiaries, hereafter – the “Group”) and through local distributors.
|
b. |
"Swords of Iron" - War against terror organization Hamas - On October 7, 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Following the attack, Israel’s government declared war against Hamas. Other terrorist organizations such as the Hezbollah in Lebanon on Israel's northern border have launched rocket attacks on Israel in support of Hamas. The military campaign against Hamas and other terrorist organizations is ongoing and could escalate in the future into a larger regional conflict. There is no certainty as to the duration, severity, results or implications of the war on the State of Israel generally or on the Company. While many of Israeli civilians were drafted to reserve duty, the company's headquarter activity located in Israel remained unharmed. The company has not experienced any material impact on its revenues, mainly due the fact that most of the company's revenues are generated overseas. As of the date of these financial statements, the end of the war is unknown
|
c. |
On March 12, 2024, the Company successfully concluded an offering of
|
d. |
These condensed consolidated interim financial statements were approved by the Board of Directors on August 6, 2024 and should be read in conjunction with the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2023 (the “2023 Annual Report”) filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2024.
|
a. |
These unaudited condensed consolidated interim financial statements of the Company as of June 30, 2024, and for the six-months and three-months interim periods ended on that date (hereinafter: "the Condensed Interim Financial Information") have been prepared in accordance with International Accounting Standard 34, “Interim Financial Reporting”. These Condensed Consolidated Interim Financial Information, that are unaudited, do not include all the information and disclosures that would otherwise be required in a complete set of annual financial statements and should be read in conjunction with the annual financial statements as of December 31, 2023, and their accompanying notes, which have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as published by the International Accounting Standards Board (“IASB”). The results of the Group and in the six -months and three-months periods ended June 30, 2024, do not necessarily provide indication of the results that can be expected in the year ended December 31, 2024.
|
b. |
Estimates and judgments
|
F - 10 |
NAYAX LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
a. |
Significant accounting policies and calculation methods that have been applied in the preparation of these Condensed Interim Financial Information are consistent with those used in the preparation of the Group's Consolidated Financial Statements for the year ended December 31, 2023.
|
b. |
In April 2024, the IASB issued IFRS 18, Presentation and disclosure in Financial Statements which replaces IAS 1, Presentation of Financial Statements. The new standard is a result of the IASB’s Primary Financial Statements project, which is aimed at improving comparability and transparency of communication in financial statements. While a number of sections have been brought forward from IAS 1, with limited wording changes, IFRS 18 introduces new requirements on presentation within the statement of profit or loss, including the specified totals and subtotals. It also requires disclosure of management defined performance measures and includes new requirements for aggregation and disaggregation of financial information. In addition, certain amendments have been made to IAS 7, Statements of Cash flows.
IFRS 18, and the amendments to the other standards, is effective for reporting periods beginning on or after January 1, 2027, but earlier application is permitted and must be disclosed. IFRS 18 will apply retrospectively. Comparative periods in both interim and annual financial statements will need to be restated.
The Company is currently assessing the new requirements of IFRS 18.
|
Six months ended June 30
|
Three months ended June 30
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
U.S. dollars in thousands
|
||||||||||||||||
Revenue from the sale of integrated POS devices
|
|
|
|
|
||||||||||||
Recurring revenue:
|
||||||||||||||||
SaaS revenue
|
|
|
|
|
||||||||||||
Payment processing fee
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
Total
|
|
|
|
|
Six months ended June 30
|
Three months ended June 30
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
U.S. dollars in thousands
|
||||||||||||||||
Cost of integrated POS devices sales
|
|
|
|
|
||||||||||||
Cost of recurring revenue
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
F - 11 |
NAYAX LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
a.
|
Acquisition of Roseman Engineering Ltd.
|
F - 12 |
NAYAX LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
a. |
Acquisition of Roseman Engineering Ltd. (continued)
|
US Dollars in thousands
|
||||
Cash
|
|
|||
Deferred consideration
|
|
|||
Issuance of Ordinary Shares
|
|
|||
Total
|
|
|||
Amounts recognized on the acquisition date:
|
||||
Cash and cash equivalents
|
|
|||
Trade receivables
|
|
|||
Inventory
|
|
|||
Right of use assets
|
|
|||
Other receivables
|
|
|||
Property and equipment
|
|
|||
Deferred Income
|
(
|
)
|
||
Trade payables
|
(
|
)
|
||
Other liabilities
|
(
|
)
|
||
Other payables
|
(
|
)
|
||
Lease liabilities
|
(
|
)
|
||
Total
|
|
|||
Goodwill and identifiable intangible assets
|
|
|||
Total
|
|
F - 13 |
NAYAX LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
b.
|
Acquisition of VMtecnologia LTDA.
|
The acquisition has been accounted for using the acquisition method. The identifiable assets acquired, and liabilities assumed have been measured at fair values as of the acquisition date. The following table summarizes the fair values of the identifiable assets and liabilities at the acquisition date:
F - 14 |
NAYAX LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
b.
|
Acquisition of VMTecnologia LTDA. (continue)
|
US Dollars in thousands
|
||||
Cash
|
|
|||
Contingent Consideration
|
|
|||
Total
|
|
|||
Amounts recognized on acquisition date:
|
||||
Cash and cash equivalents
|
|
|||
Trade receivables
|
|
|||
Other receivables
|
|
|||
Property and equipment, net
|
|
|||
Right of use
|
|
|||
Trade payables
|
(
|
)
|
||
Other payables
|
(
|
)
|
||
Other liabilities
|
(
|
)
|
||
Lease liability
|
(
|
)
|
||
Long term liabilities
|
(
|
)
|
||
Deferred Tax Liability
|
(
|
)
|
||
Total
|
|
|||
Goodwill and identifiable intangible assets
|
|
|||
Total
|
|
F - 15 |
NAYAX LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
c.
|
On Track Innovation Ltd. – Israel Competition Authority
|
d. |
Long Term Loan - Retail Pro International LLC acquisition
|
During 2023, the Company funded an acquisition of Retail Pro International LLC by the cash portion of the consideration payable at the closing, with a short-term credit facility that the Company received (see note 26 in the annual financial statements for the year ended December 31, 2023). On February 25, 2024, the Company received from the same lender an approval for a long-term loan through bank financing that was used to repay the short-term credit facility. The long-term loan was fully executed and bears a SOFR based variable interest rates. Under the credit facility above of the financing agreement, the Company is required to meet certain financial covenants.
|
|
As of the date of these condensed financial statements, the Company met all the covenants set by the lenders. |
|
NOTE 8 - LOSS PER SHARE
a. |
Basic
|
Six months ended on June 30
|
Three months ended June 30
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Loss for the period
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Weighted average of ordinary shares
|
|
|
|
|
||||||||||||
Basic loss per ordinary share
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
b.
|
Diluted
|
June 30, 2024
|
June 30, 2023
|
|||||||
Options and unvested RSU issued as part of share-based payment
|
|
|
F - 16 |
NAYAX LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
Grant date
|
Number of RSUs
|
Fair value
|
||
|
|
$
|
||
|
|
$
|
||
|
|
$
|
||
|
|
$
|
Document and Entity Information |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Entity Addresses [Line Items] | |
Entity Registrant Name | NAYAX LTD. |
Entity Central Index Key | 0001901279 |
Document Type | 6-K |
Document Period End Date | Jun. 30, 2024 |
Amendment Flag | false |
Current Fiscal Year End Date | --12-31 |
Document Fiscal Period Focus | Q2 |
Document Fiscal Year Focus | 2024 |
Entity Address, Address Line One | Arik Einstein Street |
Entity Address, Address Line Two | Bldg. B, 1st Floor |
Entity Address, City or Town | Herzliya |
Entity Address, Country | IL |
Entity Address, Postal Zip Code | 4659071 |
CONDENSED CONSOLIDATED STATEMENTS OF LOSS (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Profit or loss [abstract] | ||||
Revenues | $ 78,087 | $ 56,159 | $ 142,049 | $ 108,569 |
Cost of revenues | (43,499) | (35,303) | (79,474) | (69,838) |
Gross Profit | 34,588 | 20,856 | 62,575 | 38,731 |
Research and development expenses | (6,417) | (4,970) | (12,762) | (10,106) |
Selling, general and administrative expenses | (23,824) | (17,536) | (45,284) | (33,967) |
Depreciation and amortization in respect of technology and capitalized development costs | (2,812) | (1,674) | (5,383) | (2,814) |
Other expenses, net | (378) | 0 | (506) | 0 |
Share of loss of equity method investee | (248) | (383) | (538) | (741) |
Operating profit (loss) | 909 | (3,707) | (1,898) | (8,897) |
Finance expenses, net | (3,601) | (40) | (5,989) | (118) |
Loss before taxes on income | (2,692) | (3,747) | (7,887) | (9,015) |
Income tax expense | (321) | (226) | (82) | (485) |
Loss for the period | $ (3,013) | $ (3,973) | $ (7,969) | $ (9,500) |
Loss per share attributed to shareholders of the Company: | ||||
Basic loss per share | $ (0.083) | $ (0.12) | $ (0.227) | $ (0.288) |
Diluted loss per share | $ (0.083) | $ (0.12) | $ (0.227) | $ (0.288) |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Other comprehensive income [abstract] | ||||
Loss for the period | $ (3,013) | $ (3,973) | $ (7,969) | $ (9,500) |
Other comprehensive income (loss) for the period: Items that may be reclassified to profit or loss: | ||||
Gains (loss) on cash flow hedges | 3 | 0 | (39) | 0 |
Gain from translation of financial statements of foreign operations | 314 | 70 | 525 | 109 |
Total comprehensive loss for the period | $ (2,696) | $ (3,903) | $ (7,483) | $ (9,391) |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($) $ in Thousands |
Share capital |
Additional paid in capital |
Remeasurement of post-employment benefit obligations |
Other capital reserves |
Foreign currency translation reserve |
Accumulated deficit |
Total |
||
---|---|---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2022 | $ 8 | $ 151,406 | $ 248 | $ 9,503 | $ 20 | $ (56,550) | $ 104,635 | ||
Statements [Line Items] | |||||||||
Loss for the period | 0 | 0 | 0 | 0 | 0 | (9,500) | (9,500) | ||
Other comprehensive income (loss) for the period | 0 | 0 | 0 | 0 | (109) | 0 | (109) | ||
Employee options exercised | [1] | 1,242 | 0 | 0 | 0 | 0 | 1,242 | ||
Share-based payments | 0 | 0 | 0 | 0 | 0 | 3,470 | 3,470 | ||
Balance at Jun. 30, 2023 | 8 | 152,648 | 248 | 9,503 | 129 | (62,580) | 99,956 | ||
Balance at Mar. 31, 2023 | 8 | 151,710 | 248 | 9,503 | 59 | (60,286) | 101,242 | ||
Statements [Line Items] | |||||||||
Loss for the period | 0 | 0 | 0 | 0 | 0 | (3,973) | (3,973) | ||
Other comprehensive income (loss) for the period | 0 | 0 | 0 | 0 | 70 | 0 | 70 | ||
Employee options exercised | [1] | 938 | 0 | 0 | 0 | 0 | 938 | ||
Share-based payments | 0 | 0 | 0 | 0 | 0 | 1,679 | 1,679 | ||
Balance at Jun. 30, 2023 | 8 | 152,648 | 248 | 9,503 | 129 | (62,580) | 99,956 | ||
Balance at Dec. 31, 2023 | 8 | 153,524 | 248 | 9,545 | (150) | (65,585) | 97,590 | ||
Statements [Line Items] | |||||||||
Loss for the period | (7,969) | (7,969) | |||||||
Issuance of ordinary shares | 1 | 63,190 | 0 | 0 | 0 | 0 | 63,191 | ||
Other comprehensive income (loss) for the period | 0 | 0 | 0 | (39) | 525 | 0 | 486 | ||
Employee options exercised | [1] | 2,078 | 0 | 0 | 0 | 0 | 2,078 | ||
Share-based payments | 0 | 0 | 0 | 0 | 0 | 3,311 | 3,311 | ||
Balance at Jun. 30, 2024 | 9 | 218,792 | 248 | 9,506 | 375 | (70,243) | 158,687 | ||
Balance at Mar. 31, 2024 | 9 | 217,330 | 248 | 9,503 | 61 | (68,964) | 158,187 | ||
Statements [Line Items] | |||||||||
Loss for the period | 0 | 0 | 0 | 0 | 0 | (3,013) | (3,013) | ||
Issuance of ordinary shares | [1] | 505 | 0 | 0 | 0 | 0 | 505 | ||
Other comprehensive income (loss) for the period | 0 | 0 | 0 | 3 | 314 | 0 | 317 | ||
Employee options exercised | [1] | 957 | 0 | 0 | 0 | 0 | 957 | ||
Share-based payments | 0 | 0 | 0 | 0 | 0 | 1,734 | 1,734 | ||
Balance at Jun. 30, 2024 | $ 9 | $ 218,792 | $ 248 | $ 9,506 | $ 375 | $ (70,243) | $ 158,687 | ||
|
GENERAL |
6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||
Disclosure Of General Information [Abstract] | |||||||||
GENERAL |
NOTE 1 - GENERAL
The Company is a public entity and its shares are being traded on the Tel Aviv Stock Exchange (TASE) since May 2021 and on the Nasdaq Global Select Market (Nasdaq) since September 2022 under the symbol NYAX. As of that date, the Company is dual listed on the Nasdaq and the TASE.
|
BASIS OF PREPARATION OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS |
6 Months Ended | ||||
---|---|---|---|---|---|
Jun. 30, 2024 | |||||
Disclosure Of Basis Of Preparation Of Condensed Consolidated Interim Financial Statements [Abstract] | |||||
BASIS OF PREPARATION OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS |
NOTE 2 - BASIS OF PREPARATION OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
The preparation of the Condensed Interim Financial Information requires management to exercise judgment and use significant accounting estimates and assumptions. These affect the application of the Group's accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ materially from these estimates. In preparing these Condensed Interim Financial Information, the significant accounting judgments and the uncertainties associated with key sources of estimates are consistent with those in the consolidated annual financial statements for the year ended December 31, 2023.
|
SIGNIFICANT ACCOUNTING POLICIES |
6 Months Ended | ||||
---|---|---|---|---|---|
Jun. 30, 2024 | |||||
Disclosure Of Significant Accounting Policies [Abstract] | |||||
SIGNIFICANT ACCOUNTING POLICIES |
NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES
New International Financial Reporting Standards, amendments to standards and new interpretations:
|
Revenue |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE |
NOTE 4 – REVENUE
|
COST OF REVENUE |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Of Cost Of Revenues [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COST OF REVENUE |
NOTE 5 – COST OF REVENUE
|
EVENTS DURING THE REPORTING PERIOD |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Events During Reporting Period [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EVENTS DURING THE REPORTING PERIOD |
NOTE 6 - EVENTS DURING THE REPORTING PERIOD
On April 1, 2024, (hereinafter "the acquisition date") the Company completed the acquisition of the entire share capital of Roseman Engineering Ltd. and Roseman Holdings Ltd. (hereinafter, together, "Roseman"). Roseman, a private entity incorporated under the laws of Israel, manage smart systems in the fields of refueling, charging stations and management systems for forecourts and vehicle fleets. The purchase consideration comprises of cash in amount of approximately $4,089 thousands (NIS 15,200 thousands), deferred consideration in amount of approximately $769 thousands (NIS 2,500 thousands) and the issuance of 19,722 Ordinary Shares worth of approximately $505 thousands (NIS 1,900 thousands) which presents their fair value through Company's equity transferred at the closing date, hence the purchase price will not exceed approximately $5,675 thousands (NIS 21,000 thousands). The final consideration is the subject to working capital adjustments.
The acquisition has been accounted for using the acquisition method. The identifiable assets acquired, and liabilities assumed have been measured at fair values as of the acquisition date. The following table summarizes the fair values of the identifiable assets and liabilities at the acquisition date:
The excess of the purchase consideration over the fair value of the net identifiable assets has been recorded as Goodwill. Goodwill represents the expected synergies and intangible assets that do not qualify for separate recognition.
The following is information about revenues and losses of the Group under the assumption that Roseman transaction was completed on January 1, 2024: (1) The Group’s revenues for the reported period ended June 30, 2024, would have been $143,883 thousand, compared to $142,049 thousand as reported, and; (2) The Group's losses for reported period ended June 30, 2024, would have been $8,165 thousand compared to $7,969 thousand as reported.
The additional revenue included in the consolidated income statement since the acquisition date resulting from consolidating Roseman's results was $2,246 thousand during the reported period. Additionally, the consolidation of Roseman resulted in an increase of $196 thousand in the loss for the reported period ended June 30, 2024.
The accounting for the business combination is incomplete at the reporting date. The provisional amounts recognized for the acquired identifiable assets and liabilities are based on the information available at the date of the issuance of these condensed financial statements. The Company is still in the process of finalizing the fair value assessments of these items. In accordance with IFRS 3R, the measurement period is up to one year from the acquisition date, during which adjustments may be made to the provisional amounts as new information is obtained about facts and circumstances that existed as of the acquisition date.
On April 30, 2024, the company successfully completed the acquisition of the entire share capital of VMtecnologia LTDA. (hereinafter "VM"), a Brazilian entity incorporated under the laws of Brazil and operates in the unattended retail market with an easy-to-use, proprietary and secure technology. VM's solution simplifies and enables the operation of autonomous stores with hardware, point-of-sale software, and payment solutions.
The purchase consideration comprised of (1) approximately $12,762 thousands in cash on the date of the closing (BRL 66,000 thousands) reduced by the Estimated Indebtedness and increased by the Estimated Cash, (2) Contingent consideration of approximately $8,508 thousands (BRL 44,000 thousands) which is subject to VM's revenues growth and other certain milestones. Except of a one individual seller that will receive certain portion by cash, the other sellers may receive, in company's sole discretion, up to 50% of the consideration in company's shares all to be paid in installments up to April 30, 2027 subject to certain revenue growth conditions, (3) Contingent consideration of approximately $5,317 thousands (BRL 27,500 thousands), where $4,834 thousands (BRL 25,000 thousands) shall be paid with the Company's shares, at the share price of the Company determined at the date of the closing and the remaining approximately $483 thousands (BRL 2,500 thousands) shall be paid in cash, both are due on April 30, 2027. The contingent consideration is subject to VM’s revenue performance, and (4) all subject to adjustments to final Cash, Indebtedness and Working Capital (as defined in the purchase agreement).
The acquisition has been accounted for using the acquisition method. The identifiable assets acquired, and liabilities assumed have been measured at fair values as of the acquisition date. The following table summarizes the fair values of the identifiable assets and liabilities at the acquisition date:
The excess of the purchase consideration over the fair value of the net identifiable assets has been recorded as Goodwill. Goodwill represents the expected synergies and intangible assets that do not qualify for separate recognition.
The following is information about revenues and losses of the Group under the assumption that VM transaction was completed on January 1, 2024: (1) The Group’s revenues for the reported period ended June 30, 2024, would have been $145,457 thousand, compared to $142,049 thousand as reported, and; (2) The Group's losses for reported period ended June 30, 2024, would have been $ 7,078 thousand compared to $ 7,969 thousand as reported.
The additional revenue included in the consolidated income statement since the acquisition date resulting from consolidating VM's results was $ 1,947 thousand during the reported period. Additionally, the consolidation of VM resulted in a decrease by $ 319 thousand in the loss for the reported period ended June 30, 2024.
The accounting for the business combination is incomplete at the reporting date. The provisional amounts recognized for the acquired identifiable assets and liabilities are based on the information available at the date of the issuance of these condensed financial statements. The company is still in the process of finalizing the fair value assessments of these items. In accordance with IFRS 3R, the measurement period is up to one year from the acquisition date, during which adjustments may be made to the provisional amounts as new information is obtained about facts and circumstances that existed as of the acquisition date.
As previously disclosed, the Israeli Competition Authority (the “ICA”) has requested from the Company documents and information related mainly to its acquisition of On Track Innovation Ltd. The Company has provided the requested information and commenced discussions with the ICA
While we cannot predict the outcome, it is likely that if our discussions with the ICA are unsuccessful, we expect the ICA would seek to take enforcement actions against the Company, which could include imposing a fine on the Company, the amount of which could be material. The dialog with the ICA continues and it is difficult to assess when or how this process will conclude, or what results it may have to the Company.
|
FINANCIAL INSTRUMENTS |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Disclosure of detailed information about financial instruments [abstract] | |
FINANCIAL INSTRUMENTS |
NOTE 7 - FINANCIAL INSTRUMENTS
Fair value of financial assets and financial liabilities
The carrying amounts of all financial assets and financial liabilities in the Company's statement of financial position reasonably approximate their fair value.
|
LOSS PER SHARE |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOSS PER SHARE |
NOTE 8 - LOSS PER SHARE
Loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue (in thousands excluding loss per share data):
Instruments that can potentially dilute basic earnings per share in the future, but were not included in the calculation of diluted earnings per share, as their impact was anti-dilutive (thousands of shares):
|
SHARE BASED COMPENSATION |
6 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||
Disclosure of classes of share capital [abstract] | ||||||||||||||||||||||||||
SHARE BASED COMPENSATION |
NOTE 9 – SHARE BASED COMPENSATION
The Company grants Options and Restricted Stock Units (RSUs) to employees, executive management and directors as part of its equity compensation plans. RSUs represent the Company's commitment to issue shares to the recipient at a future date, subject to certain vesting conditions. During the six months ended on June 30, 2024, the company granted the following:
The vesting period of the RSUs is 4 years, with 25% vests on the first anniversary of the grant date, and after that, additional 6.25% of the vests on the last day of each subsequent calendar quarter.
In respect of employees and officers in Israel, all plans described above are supposed to be managed under the rules of the capital option, as set out in Section 102 of the Income Tax Ordinance. The allotments to Israelis who are not employees are subject to Section 3(i) to the Income Tax Ordinance. Overseas employees and service providers are subject to tax laws in their respective countries.
|
SIGNIFICANT ACCOUNTING POLICIES (Policies) |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2024 | |||
Disclosure Of Significant Accounting Policies [Abstract] | |||
New International Financial Reporting Standards, amendments to standards and new interpretations |
New International Financial Reporting Standards, amendments to standards and new interpretations:
|
Revenue (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue [abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of detailed information about revenue |
|
COST OF REVENUE (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure Of Cost Of Revenues [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of detailed information about cost of revenue |
|
EVENTS DURING THE REPORTING PERIOD (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Roseman Engineering Ltd And Roseman Holdings Limited [Member] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of detailed information about business combination [line items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of consideration in respect of acquisition and amounts recognized in respect of assets purchased and liabilities assumed on purchase date, at fair value |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VM Tecnologia LTDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of detailed information about business combination [line items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of consideration in respect of acquisition and amounts recognized in respect of assets purchased and liabilities assumed on purchase date, at fair value |
|
LOSS PER SHARE (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of basic earnings per ordinary share |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of diluted earnings per ordinary share |
|
SHARE BASED COMPENSATION (Tables) |
6 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||
Disclosure of classes of share capital [abstract] | ||||||||||||||||||||||||||
Disclosure of share-based payment |
|
GENERAL (Narrative) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Mar. 12, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Disclosure Of General Information [Abstract] | |||||
Number of ordinary shares offered | 2,600,000 | ||||
Proceeds sale of ordinary shares | $ 62,700 | $ 0 | $ 0 | $ 62,686 | $ 0 |
Revenue - Disclosure of revenues information (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Revenue [abstract] | ||||
Revenues from sale of integrated POS devices | $ 24,709 | $ 19,833 | $ 42,507 | $ 39,952 |
Recurring revenues: | ||||
SaaS revenues | 21,399 | 14,284 | 39,255 | 27,473 |
Payment processing fee | 31,979 | 22,042 | 60,287 | 41,144 |
Total recurring revenues | 53,378 | 36,326 | 99,542 | 68,617 |
Total | $ 78,087 | $ 56,159 | $ 142,049 | $ 108,569 |
COST OF REVENUE - Disclosure of cost of revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Disclosure Of Cost Of Revenues [Abstract] | ||||
Cost of integrated POS devices sales | $ 17,610 | $ 16,138 | $ 30,549 | $ 33,913 |
Cost of recurring revenue | 25,889 | 19,165 | 48,925 | 35,925 |
Total | $ 43,499 | $ 35,303 | $ 79,474 | $ 69,838 |
EVENTS DURING THE REPORTING PERIOD (Narrative) (Details) ₪ in Thousands, R$ in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2024
BRL (R$)
|
Jun. 30, 2024
USD ($)
|
Apr. 30, 2024
USD ($)
|
Apr. 01, 2024
ILS (₪)
Share
|
Apr. 01, 2024
USD ($)
Share
|
|
Disclosure of detailed information about borrowings [line items] | |||||||||
Additions in investment | $ 300 | $ 620 | $ 559 | $ 620 | |||||
Roseman Engineering Ltd | |||||||||
Disclosure of detailed information about borrowings [line items] | |||||||||
Cash transferred | ₪ 15,200 | $ 4,089 | |||||||
Deferred purchase consideration amount | ₪ 2,500 | $ 769 | |||||||
Number of ordinary shares issued for purchase consideration | Share | 19,722 | 19,722 | |||||||
Amount of ordinary shares issued for purchase consideration | ₪ 1,900 | $ 505 | |||||||
Maximum purchase consideration amount | ₪ 21,000 | $ 5,675 | |||||||
Group’s revenues as if combination occurred at beginning of period | 143,883 | ||||||||
Reported revenue of combined entity | 142,049 | ||||||||
Loss of group as if combination occurred at beginning of period | 8,165 | ||||||||
Reported profit (loss) of combined entity | 7,969 | ||||||||
Profit (loss) of acquiree since acquisition date | 2,246 | ||||||||
Reported profit (loss) of the acquiree | $ 196 | ||||||||
VM Tecnologia LTDA | |||||||||
Disclosure of detailed information about borrowings [line items] | |||||||||
Cash transferred | R$ 66,000 | $ 12,762 | $ 11,345 | ||||||
Amount of contingent consideration | R$ 44,000 | $ 8,508 | $ 5,429 | ||||||
Description of arrangement for contingent consideration arrangements and indemnification assets | The purchase consideration comprised of (1) approximately $12,762 thousands in cash on the date of the closing (BRL 66,000 thousands) reduced by the Estimated Indebtedness and increased by the Estimated Cash, (2) Contingent consideration of approximately $8,508 thousands (BRL 44,000 thousands) which is subject to VM's revenues growth and other certain milestones. Except of a one individual seller that will receive certain portion by cash, the other sellers may receive, in company's sole discretion, up to 50% of the consideration in company's shares all to be paid in installments up to April 30, 2027 subject to certain revenue growth conditions | ||||||||
Description of basis for determining amount of payment for contingent consideration arrangements and indemnification assets | (3) Contingent consideration of approximately $5,317 thousands (BRL 27,500 thousands), where $4,834 thousands (BRL 25,000 thousands) shall be paid with the Company's shares, at the share price of the Company determined at the date of the closing and the remaining approximately $483 thousands (BRL 2,500 thousands) shall be paid in cash, both are due on April 30, 2027. The contingent consideration is subject to VM’s revenue performance, and (4) all subject to adjustments to final Cash, Indebtedness and Working Capital (as defined in the purchase agreement). | ||||||||
Group’s revenues as if combination occurred at beginning of period | $ 145,457 | ||||||||
Reported revenue of combined entity | 142,049 | ||||||||
Loss of group as if combination occurred at beginning of period | 7,078 | ||||||||
Reported profit (loss) of combined entity | 7,969 | ||||||||
Profit (loss) of acquiree since acquisition date | 1,947 | ||||||||
Reported profit (loss) of the acquiree | $ 319 |
EVENTS DURING THE REPORTING PERIOD - Disclosure of assets purchased and the liabilities assumed (Roseman Engineering Ltd.) (Details) - Apr. 01, 2024 - Roseman Engineering Ltd And Roseman Holdings Limited [Member] ₪ in Thousands, $ in Thousands |
ILS (₪) |
USD ($) |
---|---|---|
Disclosure of detailed information about business combination [line items] | ||
Cash | ₪ 15,200 | $ 4,089 |
Deferred consideration | 2,500 | 769 |
Issuance of Ordinary Shares | ₪ 1,900 | 505 |
Total | 5,363 | |
Amounts recognized on the acquisition date: | ||
Cash and cash equivalents | 401 | |
Trade receivables | 2,643 | |
Inventory | 1,269 | |
Right of use assets | 1,466 | |
Other receivables | 284 | |
Property and equipment | 158 | |
Deferred Income | (693) | |
Trade payables | (635) | |
Other liabilities | (754) | |
Other Payables | (1,744) | |
Lease liabilities | (1,466) | |
Total | 929 | |
Goodwill and identifiable intangible assets | 4,434 | |
Total | $ 5,363 |
EVENTS DURING THE REPORTING PERIOD - Disclosure of assets purchased and the liabilities assumed (VM Tecnologia LTDA.) (Details) - VM Tecnologia LTDA R$ in Thousands, $ in Thousands |
Jun. 30, 2024
BRL (R$)
|
Jun. 30, 2024
USD ($)
|
Apr. 30, 2024
USD ($)
|
---|---|---|---|
Disclosure of detailed information about business combination [line items] | |||
Cash | R$ 66,000 | $ 12,762 | $ 11,345 |
Contingent Consideration | R$ 44,000 | $ 8,508 | 5,429 |
Total | 16,774 | ||
Amounts recognized on acquisition date: | |||
Cash and cash equivalents | 99 | ||
Trade receivables | 669 | ||
Other receivables | 651 | ||
Property and equipment, net | 6,648 | ||
Right of use | 46 | ||
Trade payables | (407) | ||
Other Payables | (710) | ||
Other liabilities | (684) | ||
Lease liability | (53) | ||
Long term liabilities | (433) | ||
Deferred Tax Liability | (232) | ||
Total | 5,594 | ||
Goodwill and identifiable intangible assets | 11,180 | ||
Total | $ 16,774 |
LOSS PER SHARE - Disclosure of basic loss per share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Earnings per share [abstract] | ||||
Loss for the period | $ (3,013) | $ (3,973) | $ (7,969) | $ (9,500) |
Weighted average of ordinary shares | 36,224 | 33,075 | 35,059 | 33,023 |
Basic loss per ordinary share | $ (0.083) | $ (0.12) | $ (0.227) | $ (0.288) |
LOSS PER SHARE - Disclosure of diluted earnings per share (Details) - shares shares in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Options and unvested RSU issued as part of share-based payment | ||
Earnings per share [line items] | ||
Number of ordinary shares used in calculating diluted earnings per share | 2,832 | 3,737 |
SHARE BASED COMPENSATION (Narrative) (Details) |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Disclosure of classes of share capital [line items] | |
Stock option vesting term | The vesting period of the RSUs is 4 years, with 25% vests on the first anniversary of the grant date, and after that, additional 6.25% of the vests on the last day of each subsequent calendar quarter. |
SHARE BASED COMPENSATION - Disclosure of share-based payment (Details) - Restricted share units [member] |
6 Months Ended |
---|---|
Jun. 30, 2024
Share
$ / shares
| |
February 1, 2024 | |
Disclosure of classes of share capital [line items] | |
Allotment date | February 1, 2024 |
Number of RSUs | Share | 11,000 |
Fair value | $ / shares | $ 26.5 |
February 27, 2024 | |
Disclosure of classes of share capital [line items] | |
Allotment date | February 27, 2024 |
Number of RSUs | Share | 51,598 |
Fair value | $ / shares | $ 28.1 |
May 12, 2024 | |
Disclosure of classes of share capital [line items] | |
Allotment date | May 12, 2024 |
Number of RSUs | Share | 20,735 |
Fair value | $ / shares | $ 29.2 |
June 25, 2024 | |
Disclosure of classes of share capital [line items] | |
Allotment date | June 25, 2024 |
Number of RSUs | Share | 180,172 |
Fair value | $ / shares | $ 21.55 |
1 Year NAYAX Chart |
1 Month NAYAX Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions