Northwest Bancorp (NASDAQ:NWSB)
Historical Stock Chart
From Jan 2020 to Jan 2025
WARREN, Pa., July 20 /PRNewswire-FirstCall/ -- Northwest Bancorp, Inc. (NASDAQ:NWSB) announced net income for the quarter ended June 30, 2009 of $7.3 million, or $0.15 per diluted share. This represents a decrease of $7.1 million, or 49.5%, over the same quarter last year when net income was $14.4 million, or $0.30 per diluted share. The annualized returns on average shareholders' equity and average assets for the current quarter were 4.62% and 0.41% compared to 9.30% and 0.83% for the same quarter last year.
The Company emphasized that the current period income was negatively impacted by several unusual items. Most significantly, the Company recorded a provision for loan losses of $11.7 million. This provision for the quarter was $8.3 million more than the same quarter last year and exceeded net charge-offs for the quarter by $5.6 million after tax. The current period also included a charge of $2.6 million, after tax, for the market value impairment of two non-agency CMOs and a charge of $2.0 million, after tax, for the FDIC's Emergency Assessment.
In making this announcement, William J. Wagner, President and CEO, noted, "The length and severity of the current economic recession has greatly stressed the financial condition of some of Northwest's loan customers and their ability to make timely payments on their loans. This situation in turn has forced our Company to significantly increase the reserve for loan losses even though our actual charge-offs remain at low levels. On a positive note, our core earnings remain strong with our net interest margin at 3.56%, our noninterest income continuing to increase, and our controllable expenses increasing only measurably."
The Company also announced that its Board of Directors declared a quarterly cash dividend of $0.22 per share payable on August 13, 2009, to shareholders of record as of July 30, 2009. This represents the 59th consecutive quarter in which the Company has paid a cash dividend.
Net interest income increased by $2.8 million, or 5.3%, for the quarter ended June 30, 2009 compared to the same quarter last year. Net interest margin for the quarter ended June 30, 2009 was 3.56% compared to 3.47% for the quarter ended June 30, 2008. The increase resulted primarily from an improvement in funding mix, with a significant reduction in the reliance on high-cost certificates of deposit and generally lower rates on all other types of deposits.
The provision for loan losses increased by $8.3 million to $11.7 million for the quarter ended June 30, 2009 compared to $3.4 million for the same quarter last year. This increase is primarily attributable to a decline in general economic conditions and an increase in troubled loans. Loans with payments 90 days or more delinquent have increased to $122.6 million at June 30, 2009 from $99.2 million at December 31, 2008 and $69.0 million at June 30, 2008. Net losses from loans charged-off were $2.4 million in each of the quarters ended June 30, 2009 and 2008 and were $3.2 million for the quarter ended March 31, 2009. Net losses from loans charged-off were $5.7 million and $4.2 million for the six-month periods ended June 30, 2009 and 2008, respectively.
Noninterest expense increased by $5.5 million, or 13.3%, to $47.0 million for the quarter ended June 30, 2009 from $41.5 million for the quarter ended June 30, 2008 primarily due to increases in FDIC insurance assessments, marketing expenses and other operating expense. Quarterly federal deposit insurance premiums increased by $870,000, or 85.3%, as the Company had credits available in the prior year quarter to offset premiums. Also, the Company incurred a $3.3 million charge for a FDIC Emergency Assessment. Marketing expenses increased by $585,000, or 40.9%, to $2.0 million for the quarter ended June 30, 2009 from $1.4 million for the quarter ended June 30, 2008. The increase is primarily the result of publicizing the Company's recognition as one of Forbes.com's 100 Most Trustworthy Companies.
Net income for the six-month period ended June 30, 2009 of $19.6 million, or $0.40 per diluted share, represents a decrease of $7.5 million, or 27.6% compared to net income of $27.1 million, or $0.56 per diluted share, for the six-month period ended June 30, 2008.
The annualized returns on average shareholders' equity and average assets were 6.26% and 0.56%, respectively, for the current six-month period compared to 8.72% and 0.79%, respectively, in the prior year.
Founded in 1896 and headquartered in Warren, Pennsylvania, Northwest Bancorp, Inc., through its subsidiary Northwest Savings Bank, currently operates 168 community-banking locations in Pennsylvania, New York, Ohio, Maryland and Florida. Northwest Savings Bank is a full-service financial institution offering a complete line of retail and business banking products as well as investment management and trust services. The Company also operates 49 consumer finance offices in Pennsylvania through its subsidiary, Northwest Consumer Discount Company.
Northwest Bancorp, Inc.'s stock is listed on the NASDAQ Global Select Market. Additional information regarding Northwest Bancorp, Inc. can be accessed on-line at http://www.northwestsavingsbank.com/.
Forward-Looking Statements - This press release may contain forward-looking statements with respect to the financial condition and results of operations of Northwest Bancorp, Inc. including, without limitations, statements relating to the earnings outlook of the Company. These forward-looking statements involve certain risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include among others, the following possibilities: (1) changes in the interest rate environment; (2) competitive pressure among financial services companies; (3) general economic conditions including an increase in non-performing loans that could result from an economic downturn; (4) changes in legislation or regulatory requirements; (5) difficulties in continuing to improve operating efficiencies; (6) difficulties in the integration of acquired businesses; and (7) increased risk associated with an increase in commercial real-estate and business loans and non-performing loans. Management has no obligation to revise or update these forward-looking statements to reflect events or circumstances that arise after the date of this release.
Northwest Bancorp, Inc. and Subsidiaries
Consolidated Statements of Financial Condition
(Dollars in thousands, except per share amounts)
June 30, December 31,
Assets 2009 2008
----------------------------- ---- ----
Cash and cash equivalents $43,841 55,815
Interest-earning deposits in
other financial institutions 369,840 16,795
Federal funds sold and other
short-term investments 1,385 7,312
Marketable securities
available-for-sale
(amortized cost of
$1,015,733 and $1,144,435) 1,009,382 1,139,170
--------- ---------
Total cash, interest-
earning deposits and
marketable securities 1,424,448 1,219,092
Loans held for sale 25,122 18,738
Mortgage loans - one-to
four-family 2,328,211 2,447,506
Home equity loans 991,963 1,013,876
Consumer loans 303,115 289,602
Commercial real estate loans 1,137,763 1,071,182
Commercial business loans 372,121 355,917
------- -------
Total loans receivable 5,158,295 5,196,821
Allowance for loan losses (66,777) (54,929)
------- -------
Loans receivable, net 5,091,518 5,141,892
Federal Home Loan Bank
stock, at cost 63,143 63,143
Accrued interest receivable 25,852 27,252
Real estate owned, net 15,890 16,844
Premises and Equipment, net 119,943 115,842
Bank owned life insurance 125,867 123,479
Goodwill 171,363 171,363
Mortgage servicing rights 7,917 6,280
Other intangible assets 5,725 7,395
Other assets 40,625 37,659
------ ------
Total assets $7,092,291 6,930,241
========== =========
Liabilities and Shareholders' equity
------------------------------------
Liabilities:
Noninterest-bearing demand
deposits $433,176 394,011
Interest-bearing demand
deposits 745,440 706,120
Savings deposits 1,586,000 1,480,620
Time deposits 2,581,123 2,457,460
--------- ---------
Total deposits 5,345,739 5,038,211
Borrowed funds 897,063 1,067,945
Advances by borrowers for
taxes and insurance 30,268 26,190
Accrued interest payable 4,955 5,194
Other liabilities 73,482 70,663
Junior subordinated
debentures 108,249 108,254
------- -------
Total liabilities 6,459,756 6,316,457
Shareholders' equity:
Preferred stock, $0.10 par
value: 50,000,000 shares
authorized, no shares issued - -
Common stock, $0.10 par value:
500,000,000 shares
authorized, 51,259,687
and 51,244,974 issued,
respectively 5,126 5,124
Paid-in-capital 219,335 218,332
Retained earnings 503,692 490,326
Accumulated other
comprehensive loss (26,195) (30,575)
Treasury stock of
2,742,800 shares, at cost (69,423) (69,423)
------- -------
Total shareholders' equity 632,535 613,784
------- -------
Total liabilities and
shareholders' equity $7,092,291 6,930,241
========== =========
Equity to assets 8.92% 8.86%
Book value per share $13.05 $12.65
Closing market
price per share $18.86 $21.38
Full time equivalent
employees 1,855 1,860
Number of banking offices 168 167
Northwest Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
(Dollars in thousands, except per share amounts)
Three months ended Six months ended
June 30, June 30,
2009 2008 2009 2008
---- ---- ---- ----
Interest income:
Loans receivable $79,892 80,520 160,763 161,409
Mortgage-backed
securities 6,873 9,514 14,278 16,684
Taxable
investment
securities 1,350 3,217 2,896 7,066
Tax-free
investment
securities 2,728 3,028 5,660 6,021
Interest-earning
deposits 123 710 162 2,506
--- --- --- -----
Total interest
income 90,966 96,989 183,759 193,686
Interest expense:
Deposits 24,446 36,451 49,083 79,281
Borrowed funds 10,115 6,972 20,304 12,529
------ ----- ------ ------
Total interest
expense 34,561 43,423 69,387 91,810
Net interest
income 56,405 53,566 114,372 101,876
Provision for loan
losses 11,736 3,395 17,517 5,689
------ ----- ------ -----
Net interest income
after provision
for loan losses 44,669 50,171 96,855 96,187
Noninterest income:
Impairment
losses on
securities (8,690) (1,152) (8,690) (1,472)
Noncredit related
losses on securities
not expected to be
sold (recognized in
other comprehensive
income) 4,400 - 4,400 -
----- - ----- -
Net impairment
losses (4,290) (1,152) (4,290) (1,472)
Gain on sale of
investments, net 238 68 280 971
Service charges
and fees 8,276 8,153 15,984 15,791
Trust and other
financial
services income 1,505 1,783 2,853 3,531
Insurance
commission income 759 583 1,308 1,163
Gain/ (loss) on
sale of real
estate owned, net 7 (254) (3,872) (341)
Income from bank
owned life
insurance 1,201 1,177 2,388 2,369
Mortgage banking
income 2,000 329 3,724 671
Non-cash
recovery of MSRs 1,300 - 1,390 -
Other operating
income 986 1,120 1,691 2,139
--- ----- ----- -----
Total
noninterest
income 11,982 11,807 21,456 24,822
Noninterest expense:
Compensation and
employee
benefits 22,739 22,244 46,665 44,966
Premises and
occupancy costs 5,224 5,318 11,202 11,043
Office operations 3,292 3,263 6,305 6,520
Processing expenses 4,954 4,715 10,262 8,919
Advertising 2,015 1,430 2,944 2,409
Federal deposit
insurance premiums 1,890 1,020 3,780 1,844
FDIC Emergency
Assessment 3,288 - 3,288 -
Professional services 590 595 1,231 1,330
Amortization of
intangible assets 826 1,284 1,670 2,586
Loss on early
extinguishment
of debt - - - 705
Other expense 2,186 1,619 3,923 3,593
----- ----- ----- -----
Total
noninterest
expense 47,004 41,488 91,270 83,915
------ ------ ------ ------
Income before
income taxes 9,647 20,490 27,041 37,094
Income taxes 2,356 6,048 7,448 10,030
----- ----- ----- ------
Net income $7,291 14,442 19,593 27,064
====== ====== ====== ======
Basic earnings per
share $0.15 $0.30 $0.40 $0.56
Diluted earnings
per share $0.15 $0.30 $0.40 $0.56
Annualized return
on average equity 4.62% 9.30% 6.26% 8.72%
Annualized return
on average assets 0.41% 0.83% 0.56% 0.79%
Basic common
shares outstanding 48,462,019 48,359,299 48,437,070 48,344,600
Diluted common
shares outstanding 48,588,893 48,559,777 48,557,024 48,583,055
Northwest Bancorp, Inc. and Subsidiaries
Supplementary data
(Dollars in thousands)
Three months Six months
ended June 30, ended June 30,
2009 2008 2009 2008
---- ---- ---- ----
Allowance for loan losses
Beginning balance $57,487 42,255 54,929 41,784
Provision 11,736 3,395 17,517 5,689
Charge-offs (2,740) (2,705) (6,244) (4,996)
Recoveries 294 348 575 816
--- --- --- ---
Ending balance $66,777 43,293 66,777 43,293
======= ====== ====== ======
Net charge-offs to
average loans,
annualized 0.19% 0.19% 0.22% 0.17%
------------------- ---- ---- ---- ----
June 30, December 31,
2009 2008 2008 2007
---- ---- ---- ----
Nonperforming loans $122,557 69,023 99,203 49,610
Real estate owned, net 15,890 8,407 16,844 8,667
------ ----- ------ -----
Nonperforming assets $138,447 77,430 116,047 58,277
======== ====== ======= ======
Nonperforming loans
to total loans 2.38% 1.37% 1.91% 1.03%
Nonperforming assets to
total assets 1.95% 1.12% 1.67% 0.87%
Allowance for loan
losses to total loans 1.29% 0.86% 1.06% 0.86%
Allowance for loan
losses to
nonperforming loans 54.49% 62.72% 55.37% 84.22%
-------------------- ----- ----- ----- -----
Northwest Bancorp, Inc. and Subsidiaries
Supplementary data
(Dollars in thousands)
Loans past due schedule
(Number of loans and dollar amount of loans)
June 30,
--------
2009 *
-------------
Loans past due 30 days to 59 days:
One- to four- family
residential loans 71 $3,206 0.1%
Consumer loans 822 7,987 0.6%
Multifamily and commercial RE loans 99 19,977 1.8%
Commercial business loans 48 3,847 1.0%
-- ----- ---
Total loans past due 30 days to
59 days 1,040 $35,017 0.7%
===== ======= ===
Loans past due 60 days to 89 days:
One- to four- family
residential loans 78 $6,307 0.3%
Consumer loans 311 2,858 0.2%
Multifamily and commercial RE loans 54 9,152 0.8%
Commercial business loans 40 8,995 2.4%
-- ----- ---
Total loans past due 60 days to 89 days 483 $27,312 0.5%
=== ======= ===
Loans past due 90 days or more:
One- to four- family
residential loans 263 $27,670 1.2%
Consumer loans 692 10,569 0.8%
Multifamily and commercial RE loans 198 52,601 4.6%
Commercial business loans 139 31,717 8.5%
--- ------ ---
Total loans past due 90 days or more 1,292 $122,557 2.4%
===== ======== ===
Loans past due schedule
(Number of loans and dollar amount of loans)
December 31,
------------
2008 * 2007 *
-------------- -------------
Loans past due 30 days to 59 days:
One- to four- family
residential loans 392 $32,988 1.3% 361 $27,270 1.1%
Consumer loans 1,157 11,295 0.9% 1,331 10,550 0.8%
Multifamily and commercial RE
loans 99 18,901 1.8% 88 11,331 1.3%
Commercial business loans 86 7,700 2.2% 70 9,947 3.0%
-- ----- --- -- -----
Total loans past due 30 days to
59 days 1,734 $70,884 1.4% 1,850 $59,098 1.2%
===== ======= === ===== =======
Loans past due 60 days to 89 days:
One- to four- family
residential loans 101 $7,599 0.3% 99 $6,077 0.3%
Consumer loans 379 2,836 0.2% 437 2,676 0.2%
Multifamily and commercial RE
loans 54 8,432 0.8% 41 4,984 0.6%
Commercial business loans 45 3,801 1.1% 34 2,550 0.8%
-- ----- --- -- -----
Total loans past due 60 days to
89 days 579 $22,668 0.4% 611 $16,287 0.3%
=== ======= === === =======
Loans past due 90 days or more:
One- to four- family
residential loans 223 $20,435 0.8% 193 $12,542 0.5%
Consumer loans 687 9,756 0.7% 744 7,582 0.6%
Multifamily and commercial RE
loans 155 43,828 4.1% 105 24,323 2.9%
Commercial business loans 114 25,184 7.1% 84 5,163 1.6%
--- ------ --- -- -----
Total loans past due 90 days or
more 1,179 $99,203 1.9% 1,126 $49,610 1.0%
===== ======= === ===== =======
* - Represents delinquency, in dollars, divided by the respective total
amount of that type of loan outstanding.
Northwest Bancorp, Inc. and Subsidiaries
Analysis of loan portfolio by geographic location as of June 30, 2009:
(Dollars in thousands)
Loans outstanding:
------------------
Mortgage (1) Consumer (2)
-------- --------
Pennsylvania $2,013,821 85.6% 1,168,682 90.3%
New York 132,988 5.6% 71,854 5.5%
Ohio 15,670 0.7% 13,065 1.0%
Maryland 156,027 6.6% 29,712 2.3%
Florida 34,827 1.5% 11,765 0.9%
------ --- ------ ---
Total $2,353,333 100.0% 1,295,078 100.0%
========== ===== ========= =====
Commercial (3) Total (4)
---------- -----
Pennsylvania 989,493 65.6% 4,171,996 80.8%
New York 279,683 18.5% 484,525 9.4%
Ohio 7,406 0.5% 36,141 0.7%
Maryland 174,056 11.5% 359,795 7.0%
Florida 59,246 3.9% 105,838 2.1%
------ --- ------- ---
Total 1,509,884 100.0% 5,158,295 100.0%
========= ===== ========= =====
(1) - Percentage of total mortgage loans
(2) - Percentage of total consumer loans
(3) - Percentage of total commercial loans
(4) - Percentage of total loans
Loans 90 or more past due:
--------------------------
Mortgage (5) Consumer (6)
-------- --------
Pennsylvania $19,863 1.0% 8,128 0.7%
New York 102 0.1% 412 0.6%
Ohio 108 0.7% 72 0.6%
Maryland 595 0.4% 555 1.9%
Florida 7,003 20.1% 1,401 11.9%
----- ---- ----- ----
Total $27,671 1.2% 10,568 0.8%
======= === ====== ===
Commercial (7) Total (8)
---------- -----
Pennsylvania 54,775 5.5% 82,766 2.0%
New York 1,230 0.4% 1,744 0.4%
Ohio 180 2.4% 360 1.0%
Maryland 9,389 5.4% 10,539 2.9%
Florida 18,744 31.6% 27,148 25.7%
------ ---- ------ ----
Total 84,318 5.6% 122,557 2.4%
====== === ======= ===
(5) - Percentage of mortgage loans in that geographic area
(6) - Percentage of consumer loans in that geographic area
(7) - Percentage of commercial loans in that geographic area
(8) - Percentage of total loans in that geographic area
Northwest Bancorp, Inc. and Subsidiaries
Supplementary data
(Dollars in thousands)
Marketable securities available-for-sale
as of June 30, 2009:
----------------------------------------
Gross Gross
unrealized unrealized
Amortized holding holding Market
cost gains losses value
---- ----- ------ -----
Debt issued by the U.S.
government and agencies:
Due in one year or less $80 - (3) 77
Debt issued by government
sponsored enterprises:
Due in one year or less 995 13 - 1,008
Due in one year -
five years 1,972 172 - 2,144
Due in five years -
ten years 22,613 1,553 - 24,166
Due after ten years 56,087 2,118 (374) 57,831
Equity securities 954 138 (8) 1,084
Municipal securities:
Due in one year -
five years 913 18 - 931
Due in five years -
ten years 39,929 739 (1) 40,667
Due after ten years 199,416 1,930 (5,961) 195,385
Corporate trust preferred
securities:
Due in one year -
five years 500 - - 500
Due after ten years 23,577 42 (13,119) 10,500
Mortgage-backed securities:
Fixed rate pass-through 160,821 5,458 (11) 166,268
Variable rate pass-
through 250,939 6,651 (139) 257,451
Fixed rate CMO 48,165 639 (3,429) 45,375
Variable rate CMO 208,772 985 (3,762) 205,995
------- --- ------ -------
Total mortgage-
backed securities 668,697 13,733 (7,341) 675,089
------- ------ ------ -------
Total marketable
securities available-
for-sale $1,015,733 20,456 (26,807) 1,009,382
========== ====== ======= =========
Issuers of mortgage-
backed securities as of
June 30, 2009:
-----------------------
Fannie Mae $250,994 5,816 (466) 256,344
Ginnie Mae 86,252 1,404 (34) 87,622
Freddie Mac 296,498 6,513 (835) 302,176
Non-agency 34,953 - (6,006) 28,947
------ - ------ ------
Total $668,697 13,733 (7,341) 675,089
======== ====== ====== =======
Average Balance Sheet
(Dollars in Thousands)
The following table sets forth certain information relating to the
Company's average balance sheet and reflects the average yield on assets
and average cost of liabilities for the periods indicated. Such yields
and costs are derived by dividing income or expense by the average balance
of assets or liabilities, respectively, for the periods presented.
Average balances are calculated using daily averages.
Three months ended June 30,2009
-------------------------------------
Avg.
Average Yield/
Balance Interest Cost
------- ------- -------- -----
ASSETS:
-------
Interest-earning assets:
Loans receivable (a) (b) (d) $5,180,219 80,307 6.17%
Mortgage-backed securities (c) 685,930 6,873 4.01%
Investment securities (c) (d) (e) 355,960 5,546 6.23%
FHLB stock 63,143 - 0.00%
Other interest-earning deposits 273,924 124 0.18%
------- ---
Total interest-earning assets 6,559,176 92,850 5.64%
Noninterest earning assets (f) 483,632
-------
TOTAL ASSETS $7,042,808
==========
LIABILITIES AND SHAREHOLDERS' EQUITY:
-------------------------------------
Interest-bearing liabilities:
Savings accounts $834,007 1,605 0.77%
Interest-bearing demand accounts 745,657 741 0.40%
Money market accounts 729,613 2,272 1.25%
Certificate accounts 2,537,422 19,828 3.13%
Borrowed funds (g) 913,512 8,636 3.79%
Junior subordinated debentures 108,249 1,459 5.33%
------- -----
Total interest-bearing liabilities 5,868,460 34,541 2.36%
Noninterest bearing liabilities 543,500
-------
Total liabilities 6,411,960
Shareholders' equity 630,848
-------
TOTAL LIABILITIES AND EQUITY $7,042,808
==========
Net interest income/ Interest
rate spread 58,309 3.28%
Net interest-earning assets/ Net
interest margin $690,716 3.56%
Ratio of interest-earning assets to
interest-bearing liabilities 1.12X
----------------------------- ---------
Three months ended June 30, 2008
--------------------------------
Avg.
Average Yield/
Balance Interest Cost
------- ------- -------- -----
ASSETS:
-------
Interest-earning assets:
Loans receivable (a) (b) (d) 4,957,008 81,078 6.51%
Mortgage-backed securities (c) 802,465 9,514 4.74%
Investment securities (c) (d) (e) 482,682 7,568 6.27%
FHLB stock 45,648 306 2.68%
Other interest-earning deposits 139,500 710 2.01%
------- ---
Total interest-earning assets 6,427,303 99,176 6.15%
Noninterest earning assets (f) 508,488
-------
TOTAL ASSETS 6,935,791
=========
LIABILITIES AND SHAREHOLDERS' EQUITY:
-------------------------------------
Interest-bearing liabilities:
Savings accounts 783,099 2,303 1.18%
Interest-bearing demand accounts 748,735 1,578 0.85%
Money market accounts 738,252 3,363 1.83%
Certificate accounts 2,830,805 29,206 4.15%
Borrowed funds (g) 627,431 5,837 3.74%
Junior subordinated debentures 108,295 1,134 4.14%
------- -----
Total interest-bearing liabilities 5,836,617 43,421 2.99%
Noninterest bearing liabilities 477,733
-------
Total liabilities 6,314,350
Shareholders' equity 621,441
-------
TOTAL LIABILITIES AND EQUITY 6,935,791
=========
Net interest income/ Interest
rate spread 55,755 3.16%
Net interest-earning assets/ Net
interest margin 590,686 3.47%
Ratio of interest-earning assets to
interest-bearing liabilities 1.10X
----------------------------- ---------
(a) Average gross loans receivable includes loans held as available-
for-sale and loans placed on nonaccrual status.
(b) Interest income includes accretion/ amortization of deferred loan
fees/ expenses, which was not material.
(c) Average balances do not include the effect of unrealized gains or
losses on securities held as available-for-sale.
(d) Interest income on tax-free investment securities and tax-free
loans are presented on a fully taxable equivalent basis.
(e) Average balances include Fannie Mae and Freddie Mac stock.
(f) Average balances include the effect of unrealized gains or losses
on securities held as available-for-sale.
(g) Average balances include FHLB borrowings, securities sold under
agreements to repurchase and other borrowings.
Average Balance Sheet
(Dollars in Thousands)
The following table sets forth certain information relating to the
Company's average balance sheet and reflects the average yield on assets
and average cost of liabilities for the periods indicated. Such yields
and costs are derived by dividing income or expense by the average
balance of assets or liabilities, respectively, for the periods presented.
Average balances are calculated using daily averages.
Six months ended June 30, 2009
----------------------------------
Avg.
Average Yield/
Balance Interest Cost
------- ------- -------- -----
ASSETS:
-------
Interest-earning assets:
Loans receivable (a) (b) (d) $5,194,221 161,597 6.21%
Mortgage-backed securities (c) 711,842 14,278 4.01%
Investment securities (c) (d) (e) 370,922 11,603 6.26%
FHLB stock 63,143 - 0.00%
Other interest-earning deposits 175,431 162 0.18%
------- ---
Total interest-earning assets 6,515,559 187,640 5.75%
Noninterest earning assets (f) 496,152
-------
TOTAL ASSETS $7,011,711
==========
LIABILITIES AND SHAREHOLDERS' EQUITY:
-------------------------------------
Interest-bearing liabilities:
Savings accounts $812,396 3,058 0.76%
Interest-bearing demand accounts 727,614 1,547 0.43%
Money market accounts 717,288 4,795 1.35%
Certificate accounts 2,504,253 39,683 3.20%
Borrowed funds (g) 977,856 17,335 3.57%
Junior subordinated debentures 108,249 2,948 5.42%
------- -----
Total interest-bearing
liabilities 5,847,656 69,366 2.39%
Noninterest bearing liabilities 538,188
-------
Total liabilities 6,385,844
Shareholders' equity 625,867
-------
TOTAL LIABILITIES AND EQUITY $7,011,711
==========
Net interest income/ Interest
rate spread 118,274 3.36%
Net interest-earning assets/
Net interest margin $667,903 3.63%
Ratio of interest-earning assets to
interest-bearing liabilities 1.11X
----------------------------- ---------
Six months ended June 30, 2008
----------------------------------
Avg.
Average Yield/
Balance Interest Cost
------- ------- -------- -----ASSETS:
-------
Interest-earning assets:
Loans receivable (a) (b) (d) 4,907,866 162,478 6.58%
Mortgage-backed securities (c) 688,911 16,684 4.84%
Investment securities (c) (d) (e) 502,370 15,611 6.21%
FHLB stock 39,174 717 3.66%
Other interest-earning deposits 185,255 2,506 2.68%
------- -----
Total interest-earning assets 6,323,576 197,996 6.23%
Noninterest earning assets (f) 497,741
-------
TOTAL ASSETS 6,821,317
=========
LIABILITIES AND SHAREHOLDERS' EQUITY:
-------------------------------------
Interest-bearing liabilities:
Savings accounts 767,551 4,529 1.19%
Interest-bearing demand accounts 737,138 3,714 1.01%
Money market accounts 721,558 8,628 2.40%
Certificate accounts 2,913,135 62,410 4.31%
Borrowed funds (g) 503,179 9,740 3.89%
Junior subordinated debentures 108,303 2,789 5.09%
------- -----
Total interest-bearing liabilities 5,750,864 91,810 3.21%
Noninterest bearing liabilities 449,991
-------
Total liabilities 6,200,855
Shareholders' equity 620,462
-------
TOTAL LIABILITIES AND EQUITY 6,821,317
=========
Net interest income/ Interest
rate spread 106,186 3.02%
Net interest-earning assets/
Net interest margin 572,712 3.36%
Ratio of interest-earning assets to
interest-bearing liabilities 1.10X
----------------------------- ---------
(a) Average gross loans receivable includes loans held as available-
for-sale and loans placed on nonaccrual status.
(b) Interest income includes accretion/ amortization of deferred
loan fees/ expenses, which was not material.
(c) Average balances do not include the effect of unrealized gains
or losses on securities held as available-for-sale.
(d) Interest income on tax-free investment securities and tax-free
loans are presented on a fully taxable equivalent basis.
(e) Average balances include Fannie Mae and Freddie Mac stock.
(f) Average balances include the effect of unrealized gains or
losses on securities held as available-for-sale.
(g) Average balances include FHLB borrowings, securities sold under
agreements to repurchase and other borrowings.
DATASOURCE: Northwest Bancorp, Inc.
CONTACT: William J. Wagner, President and Chief Executive Officer,
+1-814-726-2140, or William W. Harvey, Jr., Executive Vice President and Chief
Financial Officer, +1-814-726-2140, both of Northwest Bancorp, Inc.
Web Site: http://www.northwestsavingsbank.com/