We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
NaaS Technology Inc | NASDAQ:NAAS | NASDAQ | Depository Receipt |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.13 | 6.47% | 2.14 | 2.12 | 2.17 | 2.17 | 1.97 | 2.00 | 60,982 | 18:40:39 |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-4 | | | |
| | | | | S-22 | | | |
| | | | | S-24 | | | |
| | | | | S-27 | | | |
| | | | | S-28 | | | |
| | | | | S-29 | | | |
| | | | | S-31 | | | |
| | | | | S-34 | | | |
| | | | | S-35 | | | |
| | | | | S-36 | | | |
| | | | | S-42 | | | |
| | | | | S-43 | | | |
| | | | | S-44 | | | |
| | | | | S-45 | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 23 | | | |
| | | | | 34 | | | |
| | | | | 47 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 57 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | |
| | |
For the Three Months Ended
|
| |
For the Nine Months Ended
|
| ||||||||||||||||||||||||||||||
(In thousands, except for share and per share
and per ADS data) |
| |
September 30,
2023 |
| |
September 30, 2024
|
| |
September 30,
2023 |
| |
September 30, 2024
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
Continuing operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Charging services revenues
|
| | | | 31,258 | | | | | | 42,369 | | | | | | 6,038 | | | | | | 81,648 | | | | | | 135,106 | | | | | | 19,253 | | |
Energy solutions revenues
|
| | | | 66,787 | | | | | | 556 | | | | | | 79 | | | | | | 87,754 | | | | | | 15,100 | | | | | | 2,152 | | |
New initiatives revenues
|
| | | | 890 | | | | | | 1,523 | | | | | | 217 | | | | | | 2,972 | | | | | | 5,526 | | | | | | 787 | | |
Total revenues
|
| | | | 98,935 | | | | | | 44,448 | | | | | | 6,334 | | | | | | 172,374 | | | | | | 155,732 | | | | | | 22,192 | | |
Cost of revenues
|
| | | | (70,383) | | | | | | (19,298) | | | | | | (2,750) | | | | | | (120,778) | | | | | | (94,927) | | | | | | (13,527) | | |
Gross profit
|
| | | | 28,552 | | | | | | 25,150 | | | | | | 3,584 | | | | | | 51,596 | | | | | | 60,805 | | | | | | 8,665 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling and marketing expenses
|
| | | | (157,909) | | | | | | (29,697) | | | | | | (4,232) | | | | | | (309,630) | | | | | | (149,359) | | | | | | (21,283) | | |
Administrative expenses
|
| | | | (100,800) | | | | | | (48,674) | | | | | | (6,936) | | | | | | (407,482) | | | | | | (222,602) | | | | | | (31,721) | | |
Research and development
expenses |
| | | | (17,314) | | | | | | (4,920) | | | | | | (701) | | | | | | (36,327) | | | | | | (37,697) | | | | | | (5,372) | | |
Total operating expenses
|
| | | | (276,023) | | | | | | (83,291) | | | | | | (11,869) | | | | | | (753,439) | | | | | | (409,658) | | | | | | (58,376) | | |
Other gains, net
|
| | | | 4,484 | | | | | | 7,964 | | | | | | 1,135 | | | | | | 11,445 | | | | | | 22,246 | | | | | | 3,170 | | |
Operating loss
|
| | | | (242,987) | | | | | | (50,177) | | | | | | (7,150) | | | | | | (690,398) | | | | | | (326,607) | | | | | | (46,541) | | |
Fair value changes of convertible instruments
|
| | | | (120,400) | | | | | | (19,851) | | | | | | (2,829) | | | | | | (120,400) | | | | | | (27,648) | | | | | | (3,940) | | |
Fair value changes of financial instruments at fair value through profit or loss
|
| | | | (585) | | | | | | 6,464 | | | | | | 921 | | | | | | 14,546 | | | | | | (59,127) | | | | | | (8,426) | | |
Finance costs
|
| | | | (8,262) | | | | | | (5,466) | | | | | | (779) | | | | | | (22,529) | | | | | | (28,614) | | | | | | (4,077) | | |
Loss before income tax
|
| | | | (372,234) | | | | | | (69,030) | | | | | | (9,837) | | | | | | (818,781) | | | | | | (441,996) | | | | | | (62,984) | | |
Income tax
|
| | | | (2,267) | | | | | | 59,513 | | | | | | 8,481 | | | | | | (511) | | | | | | 66,708 | | | | | | 9,506 | | |
Loss from continuing operations
|
| | | | (374,501) | | | | | | (9,517) | | | | | | (1,356) | | | | | | (819,292) | | | | | | (375,288) | | | | | | (53,478) | | |
Profit from discontinued
operations |
| | | | 9,308 | | | | | | 1,205 | | | | | | 172 | | | | | | 10,070 | | | | | | 3,801 | | | | | | 542 | | |
Net loss
|
| | | | (365,193) | | | | | | (8,312) | | | | | | (1,184) | | | | | | (809,222) | | | | | | (371,487) | | | | | | (52,936) | | |
Net loss attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity holders of the Company
|
| | | | (366,863) | | | | | | (7,684) | | | | | | (1,095) | | | | | | (811,183) | | | | | | (370,553) | | | | | | (52,803) | | |
Non-controlling interests
|
| | | | 1,670 | | | | | | (628) | | | | | | (89) | | | | | | 1,961 | | | | | | (934) | | | | | | (133) | | |
| | | | | (365,193) | | | | | | (8,312) | | | | | | (1,184) | | | | | | (809,222) | | | | | | (371,487) | | | | | | (52,936) | | |
| | |
For the Three Months Ended
|
| |
For the Nine Months Ended
|
| ||||||||||||||||||||||||||||||
(In thousands, except for share and per
share and per ADS data) |
| |
September 30,
2023 |
| |
September 30, 2024
|
| |
September 30,
2023 |
| |
September 30, 2024
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
Basic and diluted loss per share for loss
from continuing operations attributable to the ordinary shareholders of the Company (Expressed in RMB per share) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (0.166) | | | | | | (0.004) | | | | | | (0.001) | | | | | | (0.369) | | | | | | (0.144) | | | | | | (0.021) | | |
Diluted
|
| | | | (0.166) | | | | | | (0.004) | | | | | | (0.001) | | | | | | (0.369) | | | | | | (0.144) | | | | | | (0.021) | | |
Basic and diluted loss per ADS for loss
from continuing operations attributable to the ordinary shareholders of the Company (Expressed in RMB per ADS) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (33.295) | | | | | | (0.705) | | | | | | (0.100) | | | | | | (73.850) | | | | | | (28.828) | | | | | | (4.108) | | |
Diluted
|
| | | | (33.295) | | | | | | (0.705) | | | | | | (0.100) | | | | | | (73.850) | | | | | | (28.828) | | | | | | (4.108) | | |
Basic and diluted loss per share for loss
attributable to the ordinary shareholders of the Company (Expressed in RMB per share) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (0.163) | | | | | | (0.003) | | | | | | (0.000) | | | | | | (0.366) | | | | | | (0.142) | | | | | | (0.020) | | |
Diluted
|
| | | | (0.163) | | | | | | (0.003) | | | | | | (0.000) | | | | | | (0.366) | | | | | | (0.142) | | | | | | (0.020) | | |
Basic and diluted loss per ADS for loss
attributable to the ordinary shareholders of the Company (Expressed in RMB per ADS) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (32.616) | | | | | | (0.571) | | | | | | (0.081) | | | | | | (73.119) | | | | | | (28.446) | | | | | | (4.054) | | |
Diluted
|
| | | | (32.616) | | | | | | (0.571) | | | | | | (0.081) | | | | | | (73.119) | | | | | | (28.446) | | | | | | (4.054) | | |
Weighted average number of ordinary shares outstanding – basic
|
| | | | 2,249,586,003 | | | | | | 2,693,665,713 | | | | | | 2,693,665,713 | | | | | | 2,218,815,732 | | | | | | 2,605,322,746 | | | | | | 2,605,322,746 | | |
Weighted average number of ordinary shares outstanding – diluted
|
| | | | 2,249,586,003 | | | | | | 2,693,665,713 | | | | | | 2,693,665,713 | | | | | | 2,218,815,732 | | | | | | 2,605,322,746 | | | | | | 2,605,322,746 | | |
Net loss
|
| | | | (365,193) | | | | | | (8,312) | | | | | | (1,184) | | | | | | (809,222) | | | | | | (371,487) | | | | | | (52,936) | | |
Other comprehensive (loss)/income that will not be reclassified to profit or loss in subsequent period:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value changes on equity investment
designated at fair value through other comprehensive loss, net of tax |
| | | | (4,363) | | | | | | 20,433 | | | | | | 2,912 | | | | | | (25,979) | | | | | | (23,657) | | | | | | (3,371) | | |
Currency translation differences
|
| | | | (1,258) | | | | | | (5,259) | | | | | | (750) | | | | | | (1,583) | | | | | | (2,996) | | | | | | (427) | | |
Other comprehensive (loss)/income, net of tax
|
| | | | (5,621) | | | | | | 15,174 | | | | | | 2,162 | | | | | | (27,562) | | | | | | (26,653) | | | | | | (3,798) | | |
Total comprehensive (loss)/income
|
| | | | (370,814) | | | | | | 6,862 | | | | | | 978 | | | | | | (836,784) | | | | | | (398,140) | | | | | | (56,734) | | |
Total comprehensive (loss)/income attributable to:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity holders of the Company
|
| | | | (372,484) | | | | | | 7,490 | | | | | | 1,067 | | | | | | (838,745) | | | | | | (397,206) | | | | | | (56,601) | | |
Non-controlling interests
|
| | | | 1,670 | | | | | | (628) | | | | | | (89) | | | | | | 1,961 | | | | | | (934) | | | | | | (133) | | |
| | | | | (370,814) | | | | | | 6,862 | | | | | | 978 | | | | | | (836,784) | | | | | | (398,140) | | | | | | (56,734) | | |
| | |
As of
|
| |||||||||||||||
(In thousands)
|
| |
December 31, 2023
|
| |
September 30, 2024
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 436,242 | | | | | | 127,861 | | | | | | 18,220 | | |
Trade receivables
|
| | | | 73,144 | | | | | | 79,562 | | | | | | 11,337 | | |
Contract assets
|
| | | | 77,684 | | | | | | — | | | | | | — | | |
Financial assets at fair value through profit or loss
|
| | | | 70,164 | | | | | | 9,155 | | | | | | 1,305 | | |
Inventories
|
| | | | 22,458 | | | | | | 4,149 | | | | | | 591 | | |
Prepayments, other receivables and other assets
|
| | | | 436,377 | | | | | | 461,244 | | | | | | 65,727 | | |
Other financial assets
|
| | | | 27,898 | | | | | | 237,733 | | | | | | 33,877 | | |
Assets classified as held for sale
|
| | | | — | | | | | | 54,940 | | | | | | 7,829 | | |
Total current assets
|
| | | | 1,143,967 | | | | | | 974,644 | | | | | | 138,886 | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | 14,026 | | | | | | 9,369 | | | | | | 1,335 | | |
Financial assets at fair value through profit or loss
|
| | | | 34,788 | | | | | | 31,926 | | | | | | 4,550 | | |
Financial assets at fair value through other comprehensive income
|
| | | | 104,970 | | | | | | 195,337 | | | | | | 27,835 | | |
Other financial assets
|
| | | | 100,718 | | | | | | — | | | | | | — | | |
Investments accounted for using equity method
|
| | | | 267 | | | | | | 267 | | | | | | 38 | | |
Property, plant and equipment
|
| | | | 4,378 | | | | | | 2,844 | | | | | | 405 | | |
Intangible assets
|
| | | | 13,320 | | | | | | 2,521 | | | | | | 359 | | |
Goodwill
|
| | | | 40,085 | | | | | | — | | | | | | — | | |
Deferred tax assets
|
| | | | — | | | | | | 67,423 | | | | | | 9,608 | | |
Other non-current assets
|
| | | | 8,580 | | | | | | 3,545 | | | | | | 505 | | |
Total non-current assets
|
| | | | 321,132 | | | | | | 313,232 | | | | | | 44,635 | | |
Total assets
|
| | | | 1,465,099 | | | | | | 1,287,876 | | | | | | 183,521 | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | |
Borrowings
|
| | | | 72,953 | | | | | | 821,724 | | | | | | 117,095 | | |
Current lease liabilities
|
| | | | 7,154 | | | | | | 4,404 | | | | | | 628 | | |
Trade payables
|
| | | | 152,066 | | | | | | 149,970 | | | | | | 21,371 | | |
Income tax payables
|
| | | | 19,170 | | | | | | 19,239 | | | | | | 2,741 | | |
Convertible bonds
|
| | | | 272,684 | | | | | | 268,558 | | | | | | 38,269 | | |
Other payables and accruals
|
| | | | 293,003 | | | | | | 185,919 | | | | | | 26,493 | | |
Liabilities relating to assets classified as held for sale
|
| | | | — | | | | | | 35,578 | | | | | | 5,070 | | |
Total current liabilities
|
| | | | 817,030 | | | | | | 1,485,392 | | | | | | 211,667 | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Non-current lease liabilities
|
| | | | 6,936 | | | | | | 5,518 | | | | | | 786 | | |
Borrowings
|
| | | | 681,821 | | | | | | 15,167 | | | | | | 2,161 | | |
Deferred tax liabilities
|
| | | | 2,917 | | | | | | 1,423 | | | | | | 203 | | |
Total non-current liabilities
|
| | | | 691,674 | | | | | | 22,108 | | | | | | 3,150 | | |
Total liabilities
|
| | | | 1,508,704 | | | | | | 1,507,500 | | | | | | 214,817 | | |
EQUITY | | | | | | | | | | | | | | | | | | | |
Share capital
|
| | | | 165,183 | | | | | | 184,733 | | | | | | 26,324 | | |
Subscription receivable
|
| | | | (4,696) | | | | | | (4,696) | | | | | | (669) | | |
Warrant outstanding
|
| | | | — | | | | | | 29,587 | | | | | | 4,216 | | |
Additional paid in capital
|
| | | | 7,196,341 | | | | | | 7,371,480 | | | | | | 1,050,428 | | |
Other reserves
|
| | | | (65,699) | | | | | | (92,353) | | | | | | (13,160) | | |
Accumulated losses
|
| | | | (7,338,168) | | | | | | (7,708,721) | | | | | | (1,098,484) | | |
Non-controlling interests
|
| | | | 3,434 | | | | | | 346 | | | | | | 49 | | |
Total equity
|
| | | | (43,605) | | | | | | (219,624) | | | | | | (31,296) | | |
Total equity and liabilities
|
| | | | 1,465,099 | | | | | | 1,287,876 | | | | | | 183,521 | | |
| | |
For the Three Months Ended
|
| |
For the Nine Months Ended
|
| ||||||||||||||||||||||||||||||
(In thousands, except for share and per share
and per ADS data) |
| |
September 30,
2023 |
| |
September 30, 2024
|
| |
September 30,
2023 |
| |
September 30, 2024
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
Reconciliation of Non-IFRS net profit/loss
attributable to the ordinary shareholders of the Company to Net loss attributable to the ordinary shareholders of the Company |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to the ordinary shareholders of the Company
|
| | |
|
(366,863)
|
| | | |
|
(7,684)
|
| | | |
|
(1,095)
|
| | | |
|
(811,183)
|
| | | |
|
(370,553)
|
| | | |
|
(52,803)
|
| |
Add: Share-based compensation
expenses |
| | | | 70,160 | | | | | | 15,534 | | | | | | 2,213 | | | | | | 319,348 | | | | | | 138,791 | | | | | | 19,778 | | |
Fair value changes of convertible instruments
|
| | | | 120,400 | | | | | | 19,851 | | | | | | 2,829 | | | | | | 120,400 | | | | | | 27,648 | | | | | | 3,940 | | |
Fair value changes of financial assets at fair value through profit or loss
|
| | | | 585 | | | | | | (6,496) | | | | | | (925) | | | | | | (14,546) | | | | | | 59,066 | | | | | | 8,416 | | |
Non-IFRS net profit/loss attributable to the ordinary shareholders of the Company
|
| | | | (175,718) | | | | | | 21,205 | | | | | | 3,022 | | | | | | (385,981) | | | | | | (145,048) | | | | | | (20,669) | | |
Basic and diluted earnings/loss per share for
Non-IFRS net profit/loss attributable to the ordinary shareholders of the Company (Expressed in RMB per share) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (0.078) | | | | | | 0.008 | | | | | | 0.001 | | | | | | (0.174) | | | | | | (0.056) | | | | | | (0.008) | | |
Diluted
|
| | | | (0.078) | | | | | | 0.004 | | | | | | 0.001 | | | | | | (0.174) | | | | | | (0.056) | | | | | | (0.008) | | |
Basic and diluted earnings/loss per ADS for
Non-IFRS net profit/loss attributable to the ordinary shareholders of the Company (Expressed in RMB per ADS) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (15.622) | | | | | | 1.574 | | | | | | 0.224 | | | | | | (34.792) | | | | | | (11.135) | | | | | | (1.587) | | |
Diluted
|
| | | | (15.622) | | | | | | 0.877 | | | | | | 0.125 | | | | | | (34.792) | | | | | | (11.135) | | | | | | (1.587) | | |
Weighted average number of ordinary shares outstanding – basic
|
| | | | 2,249,586,003 | | | | | | 2,693,665,713 | | | | | | 2,693,665,713 | | | | | | 2,218,815,732 | | | | | | 2,605,322,746 | | | | | | 2,605,322,746 | | |
Weighted average number of ordinary shares outstanding – diluted
|
| | | | 2,249,586,003 | | | | | | 4,837,957,744 | | | | | | 4,837,957,744 | | | | | | 2,218,815,732 | | | | | | 2,605,322,746 | | | | | | 2,605,322,746 | | |
| | |
For the Three Months Ended
|
| |
For the Nine Months Ended
|
| ||||||||||||||||||||||||||||||
(In thousands)
|
| |
September 30, 2023
|
| |
September 30, 2024
|
| |
September 30, 2023
|
| |
September 30, 2024
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
Cost of revenues
|
| | | | (70,383) | | | | | | (19,298) | | | | | | (2,750) | | | | | | (120,778) | | | | | | (94,927) | | | | | | (13,527) | | |
Share-based compensation expenses
|
| | | | 2,853 | | | | | | 640 | | | | | | 91 | | | | | | 6,568 | | | | | | 5,689 | | | | | | 811 | | |
Non-IFRS cost of revenues
|
| | | | (67,530) | | | | | | (18,658) | | | | | | (2,659) | | | | | | (114,210) | | | | | | (89,238) | | | | | | (12,716) | | |
Selling and marketing expenses
|
| | | | (157,909) | | | | | | (29,697) | | | | | | (4,232) | | | | | | (309,630) | | | | | | (149,359) | | | | | | (21,283) | | |
Share-based compensation expenses
|
| | | | 36,037 | | | | | | 521 | | | | | | 74 | | | | | | 44,295 | | | | | | 24,612 | | | | | | 3,507 | | |
Non-IFRS selling and marketing expenses
|
| | | | (121,872) | | | | | | (29,176) | | | | | | (4,158) | | | | | | (265,335) | | | | | | (124,747) | | | | | | (17,776) | | |
Administrative expenses
|
| | | | (100,800) | | | | | | (48,674) | | | | | | (6,936) | | | | | | (407,482) | | | | | | (222,602) | | | | | | (31,721) | | |
Share-based compensation expenses
|
| | | | 32,165 | | | | | | 12,977 | | | | | | 1,849 | | | | | | 265,654 | | | | | | 98,570 | | | | | | 14,046 | | |
Non-IFRS administrative expenses
|
| | | | (68,635) | | | | | | (35,697) | | | | | | (5,087) | | | | | | (141,828) | | | | | | (124,032) | | | | | | (17,675) | | |
Research and development expenses
|
| | | | (17,314) | | | | | | (4,920) | | | | | | (701) | | | | | | (36,327) | | | | | | (37,697) | | | | | | (5,372) | | |
Share-based compensation expenses
|
| | | | (895) | | | | | | 1,396 | | | | | | 199 | | | | | | 2,831 | | | | | | 9,920 | | | | | | 1,414 | | |
Non-IFRS research and development expenses
|
| | | | (18,209) | | | | | | (3,524) | | | | | | (502) | | | | | | (33,496) | | | | | | (27,777) | | | | | | (3,958) | | |
Operating loss
|
| | | | (242,987) | | | | | | (50,177) | | | | | | (7,150) | | | | | | (690,398) | | | | | | (326,607) | | | | | | (46,541) | | |
Share-based compensation expenses
|
| | | | 70,160 | | | | | | 15,534 | | | | | | 2,213 | | | | | | 319,348 | | | | | | 138,791 | | | | | | 19,778 | | |
Non-IFRS operating loss
|
| | | | (172,827) | | | | | | (34,643) | | | | | | (4,937) | | | | | | (371,050) | | | | | | (187,816) | | | | | | (26,763) | | |
| | |
As of September 30,2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
50% of Total
Commitment |
| |
100% of Total
Commitment |
| |
300% of Total
Commitment |
| |||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||||||||
Convertible notes
|
| | | | 268,558 | | | | | | 38,269 | | | | | | 268,558 | | | | | | 38,269 | | | | | | 268,558 | | | | | | 38,269 | | | | | | 268,558 | | | | | | 38,269 | | |
Equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Ordinary Shares (US$0.01 par value;
700,000,000 shares authorized, 1,262,593,271 shares issued and outstanding as of September 30, 2024, 1,540,371,071, 1,818,148,871, 2,929,260,071 shares issued and outstanding on an as adjusted basis) |
| | | | 74,357 | | | | | | 10,596 | | | | | | 93,850 | | | | | | 13,374 | | | | | | 113,344 | | | | | | 16,151 | | | | | | 191,317 | | | | | | 27,262 | | |
Class B Ordinary Shares (US$0.01 par value;300,000,000 shares authorized, 220,872,540 shares issued and outstanding as of September 30, 2024)
|
| | | | 16,674 | | | | | | 2,376 | | | | | | 16,674 | | | | | | 2,376 | | | | | | 16,674 | | | | | | 2,376 | | | | | | 16,674 | | | | | | 2,376 | | |
Class C Ordinary Shares (US$0.01 par value;
1,400,000,000 shares authorized, 1,246,675,232 shares issued and outstanding as of September 30, 2024) |
| | | | 93,702 | | | | | | 13,352 | | | | | | 93,702 | | | | | | 13,352 | | | | | | 93,702 | | | | | | 13,352 | | | | | | 93,702 | | | | | | 13,352 | | |
Subscription receivable
|
| | | | (4,696) | | | | | | (669) | | | | | | (4,696) | | | | | | (669) | | | | | | (4,696) | | | | | | (669) | | | | | | (4,696) | | | | | | (669) | | |
Warrant outstanding
|
| | | | 29,587 | | | | | | 4,216 | | | | | | 29,587 | | | | | | 4,216 | | | | | | 29,587 | | | | | | 4,216 | | | | | | 29,587 | | | | | | 4,216 | | |
Additional paid-in capital
|
| | | | 7,371,480 | | | | | | 1,050,428 | | | | | | 7,367,884 | | | | | | 1,049,915 | | | | | | 7,365,406 | | | | | | 1,049,562 | | | | | | 7,355,493 | | | | | | 1,048,149 | | |
Other reserves
|
| | | | (92,353) | | | | | | (13,160) | | | | | | (92,353) | | | | | | (13,160) | | | | | | (92,353) | | | | | | (13,160) | | | | | | (92,353) | | | | | | (13,160) | | |
Accumulated losses
|
| | | | (7,708,721) | | | | | | (1,098,484) | | | | | | (7,708,721) | | | | | | (1,098,484) | | | | | | (7,708,721) | | | | | | (1,098,484) | | | | | | (7,708,721) | | | | | | (1,098,484) | | |
Non-controlling interests
|
| | | | 346 | | | | | | 49 | | | | | | 346 | | | | | | 49 | | | | | | 346 | | | | | | 49 | | | | | | 346 | | | | | | 49 | | |
Total equity
|
| | | | (219,624) | | | | | | (31,296) | | | | | | (203,727) | | | | | | (29,031) | | | | | | (186,711) | | | | | | (26,607) | | | | | | (118,651) | | | | | | (16,909) | | |
Total capitalization(1)(2)
|
| | | | 48,934 | | | | | | 6,973 | | | | | | 64,831 | | | | | | 9,238 | | | | | | 81,847 | | | | | | 11,662 | | | | | | 149,907 | | | | | | 21,360 | | |
| | |
50% of Total Commitment
|
| |
100% of Total Commitment
|
| |
300% of Total Commitment
|
| |||||||||||||||||||||||||||
| | |
Net assets/(net
liabilities) per Ordinary Share |
| |
Net assets/(net
liabilities) per ADS |
| |
Net assets/(net
liabilities) per Ordinary Share |
| |
Net assets/(net
liabilities) per ADS |
| |
Net assets/(net
liabilities) per Ordinary Share |
| |
Net assets/(net
liabilities) per ADS |
| ||||||||||||||||||
Assumed offering price
|
| | | US$ | 0.009 | | | | | US$ | 1.80 | | | | | US$ | 0.009 | | | | | US$ | 1.80 | | | | | US$ | 0.009 | | | | | US$ | 1.80 | | |
Actual net tangible book value as of September 30, 2024
|
| | | (US$ | 0.012) | | | | | (US$ | 2.32) | | | | | (US$ | 0.012) | | | | | (US$ | 2.32) | | | | | (US$ | 0.012) | | | | | (US$ | 2.32) | | |
As adjusted net tangible
book value as of September 30, 2024, adjusted to give effect to this offering |
| | | (US$ | 0.010) | | | | | (US$ | 1.95) | | | | | (US$ | 0.008) | | | | | (US$ | 1.64) | | | | | (US$ | 0.004) | | | | | (US$ | 0.79) | | |
Amount of dilution in net tangible book value to new investors in this offering
|
| | | US$ | 0.019 | | | | | US$ | 3.75 | | | | | US$ | 0.017 | | | | | US$ | 3.44 | | | | | US$ | 0.013 | | | | | US$ | 2.59 | | |
| | |
Ordinary
Shares Purchased |
| |
Total
Consideration |
| |
Average Price
Per Ordinary Share |
| |
Average
Price Per ADS |
| ||||||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
(in thousands of US$) |
| |
Percent
|
| |
US$
|
| |
US$
|
| ||||||||||||||||||
Existing shareholders
|
| | | | 2,730,141,043 | | | | | | 90.8% | | | | | | 1,080,299 | | | | | | 99.8% | | | | | | 0.40 | | | | | | 79.14 | | |
New investors
|
| | | | 277,777,800 | | | | | | 9.2% | | | | | | 2,500 | | | | | | 0.2% | | | | | | 0.01 | | | | | | 1.80 | | |
Total
|
| | | | 3,007,918,843 | | | | | | 100.0% | | | | | | 1,082,799 | | | | | | 100.0% | | | | | | | | | | | | | | |
| | |
Ordinary
Shares Purchased |
| |
Total
Consideration |
| |
Average Price
Per Ordinary Share |
| |
Average
Price Per ADS |
| ||||||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
(in thousands of US$) |
| |
Percent
|
| |
US$
|
| |
US$
|
| ||||||||||||||||||
Existing shareholders
|
| | | | 2,730,141,043 | | | | | | 83.1% | | | | | | 1,080,299 | | | | | | 99.5% | | | | | | 0.40 | | | | | | 79.14 | | |
New investors
|
| | | | 555,555,600 | | | | | | 16.9% | | | | | | 5,000 | | | | | | 0.5% | | | | | | 0.01 | | | | | | 1.80 | | |
Total
|
| | | | 3,285,696,643 | | | | | | 100.0% | | | | | | 1,085,299 | | | | | | 100.0% | | | | | | | | | | | | | | |
| | |
Ordinary
Shares Purchased |
| |
Total
Consideration |
| |
Average Price
Per Ordinary Share |
| |
Average
Price Per ADS |
| ||||||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
(in thousands of US$) |
| |
Percent
|
| |
US$
|
| |
US$
|
| ||||||||||||||||||
Existing shareholders
|
| | | | 2,730,141,043 | | | | | | 62.1% | | | | | | 1,080,299 | | | | | | 98.6% | | | | | | 0.40 | | | | | | 79.14 | | |
New investors
|
| | | | 1,666,666,800 | | | | | | 37.9% | | | | | | 15,000 | | | | | | 1.4% | | | | | | 0.01 | | | | | | 1.80 | | |
Total
|
| | | | 4,396,807,843 | | | | | | 100.0% | | | | | | 1,095,299 | | | | | | 100.0% | | | | | | | | | | | | | | |
Name and Address of Beneficial Owner
|
| |
Class A
Ordinary Shares+ |
| |
Class B
Ordinary Shares+ |
| |
Class C
Ordinary Shares+ |
| |
Percent
Ownership++ |
| |
Percent
Voting Power+++ |
| |
Percent
Voting Power (Upon Full Distribution by NewLink)++++ |
| ||||||||||||||||||
Directors and Executive Officers:**
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zhen Dai(1)
|
| | | | 33,225,290 | | | | | | 214,646,866 | | | | | | — | | | | | | 8.9% | | | | | | 36.7% | | | | | | 52.9% | | |
Yang Wang(2)
|
| | | | 33,155,870 | | | | | | | | | | | | 33,228,452 | | | | | | 2.4% | | | | | | 1.7% | | | | | | 1.6% | | |
Weilin Sun(3)
|
| | | | 19,616,390 | | | | | | | | | | | | 26,258,499 | | | | | | 1.7% | | | | | | 1.2% | | | | | | 1.1% | | |
Steven Sim
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
Guangming Ren
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
Xiaoli Liu
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
Ye Wu
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
All directors and executive officers as a group
|
| | | | 87,572,680 | | | | | | 214,646,866 | | | | | | 59,486,951 | | | | | | 12.9% | | | | | | 39.6% | | | | | | 55.6% | | |
Principal Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Newlinks Technology Limited(4)
|
| | | | — | | | | | | 214,646,866 | | | | | | 1,212,900,906 | | | | | | 51.8% | | | | | | 77.5% | | | | | | 82.1% | | |
Beijing Zhenwei Qingfeng Economic Management Consulting Partnership (L.P.)(5)
|
| | | | 249,871,329 | | | | | | — | | | | | | — | | | | | | 9.1% | | | | | | 4.2% | | | | | | 6.1% | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 23 | | | |
| | | | | 34 | | | |
| | | | | 47 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 57 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | |
| | |
As of March 31, 2023
|
| |||||||||
| | |
RMB
|
| |
US$
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Shareholders’ Equity: | | | | | | | | | | | | | |
Class A Ordinary Shares (US$0.01 par value; 700,000,000 shares authorized, 549,430,353 shares issued and outstanding as of March 31, 2023)
|
| | | | 36,354 | | | | | | 5,294 | | |
Class B Ordinary Shares (US$0.01 par value; 300,000,000 shares authorized, 248,888,073 shares issued and outstanding as of March 31, 2023)
|
| | | | 16,674 | | | | | | 2,428 | | |
Class C Ordinary Shares (US$0.01 par value; 1,400,000,000 shares authorized, 1,398,659,699 shares issued and outstanding as of March 31, 2023)
|
| | | | 93,702 | | | | | | 13,644 | | |
Treasury shares
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 6,379,540 | | | | | | 928,933 | | |
Other reserves
|
| | | | (59,794) | | | | | | (8,707) | | |
Accumulated losses
|
| | | | (6,140,910) | | | | | | (894,186) | | |
Total shareholders’ equity
|
| | | | 325,566 | | | | | | 47,406 | | |
| | |
For the Three Months Ended
|
| |||||||||||||||
(In thousands, except for share and per share and per ADS data)
|
| |
March 31, 2022
|
| |
March 31, 2023
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
Revenues from Online EV Charging Solutions
|
| | | | 7,866 | | | | | | 19,255 | | | | | | 2,804 | | |
Revenues from Offline EV Charging Solutions
|
| | | | 6,533 | | | | | | 15,678 | | | | | | 2,283 | | |
Revenues from Innovative and Other Businesses
|
| | | | 80 | | | | | | 1,228 | | | | | | 179 | | |
Revenues | | | | | 14,479 | | | | | | 36,161 | | | | | | 5,266 | | |
Other gain, net
|
| | | | 681 | | | | | | 493 | | | | | | 72 | | |
Operating costs and expenses | | | | | | | | | | | | | | | | | | | |
Cost of revenues
|
| | | | (15,829) | | | | | | (30,047) | | | | | | (4,375) | | |
Selling and marketing expenses
|
| | | | (44,213) | | | | | | (66,389) | | | | | | (9,667) | | |
Administrative expenses
|
| | | | (41,304) | | | | | | (45,497) | | | | | | (6,625) | | |
Research and development expenses
|
| | | | (7,986) | | | | | | (7,832) | | | | | | (1,140) | | |
Total operating costs and expenses
|
| | | | (109,332) | | | | | | (149,765) | | | | | | (21,807) | | |
Operating loss
|
| | | | (94,172) | | | | | | (113,111) | | | | | | (16,469) | | |
Finance costs
|
| | | | (226) | | | | | | (7,060) | | | | | | (1,028) | | |
Fair value changes of convertible and redeemable preferred shares
|
| | | | (3,492) | | | | | | — | | | | | | — | | |
Fair value changes of financial assets at fair value through profit
or loss |
| | | | — | | | | | | 13,571 | | | | | | 1,976 | | |
Loss before income tax
|
| | | | (97,890) | | | | | | (106,600) | | | | | | (15,521) | | |
Income tax expenses
|
| | | | (1,413) | | | | | | (3,055) | | | | | | (445) | | |
Net loss
|
| | | | (99,303) | | | | | | (109,655) | | | | | | (15,966) | | |
Net loss attributable to: | | | | | | | | | | | | | | | | | | | |
Equity holders of the Company
|
| | |
|
(99,303)
|
| | | |
|
(109,655)
|
| | | |
|
(15,966)
|
| |
Basic and diluted loss per share for loss attributable to the ordinary
equity holders of the Company (Expressed in RMB per share) |
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (0.06) | | | | | | (0.05) | | | | | | (0.01) | | |
Diluted
|
| | | | (0.06) | | | | | | (0.05) | | | | | | (0.01) | | |
Basic and diluted loss per ADS for loss attributable to the ordinary
shareholders of the Company (Expressed in RMB per ADS) |
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (0.60) | | | | | | (0.50) | | | | | | (0.07) | | |
Diluted
|
| | | | (0.60) | | | | | | (0.50) | | | | | | (0.07) | | |
Weighted average number of ordinary shares outstanding –
basic |
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
Weighted average number of ordinary shares outstanding – diluted
|
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
Net loss
|
| | | | (99,303) | | | | | | (109,655) | | | | | | (15,966) | | |
Other comprehensive loss that will not be reclassified to profit or
loss in subsequent period: |
| | | | | | | | | | | | | | | | | | |
Fair value change on equity investment designated at fair value through other comprehensive loss, net of tax
|
| | | | — | | | | | | (23,353) | | | | | | (3,400) | | |
Currency translation differences
|
| | | | — | | | | | | (1,240) | | | | | | (181) | | |
Other comprehensive loss, net of tax
|
| | | | — | | | | | | (24,593) | | | | | | (3,581) | | |
Total comprehensive loss
|
| | | | (99,303) | | | | | | (134,248) | | | | | | (19,547) | | |
Total comprehensive loss attributable to: | | | | | | | | | | | | | | | | | | | |
Equity holders of the company
|
| | |
|
(99,303)
|
| | | |
|
(134,248)
|
| | | |
|
(19,547)
|
| |
| | |
As of
|
| |||||||||||||||
(In thousands)
|
| |
December 31, 2022
|
| |
March 31, 2023
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 513,351 | | | | | | 541,664 | | | | | | 78,872 | | |
Trade receivables
|
| | | | 130,004 | | | | | | 181,989 | | | | | | 26,500 | | |
Financial assets at fair value through profit or loss
|
| | | | — | | | | | | 30,530 | | | | | | 4,445 | | |
Prepayments, other receivables and other assets
|
| | | | 287,435 | | | | | | 239,749 | | | | | | 34,910 | | |
Total current assets
|
| | | | 930,790 | | | | | | 993,932 | | | | | | 144,727 | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | 17,030 | | | | | | 15,106 | | | | | | 2,200 | | |
Financial assets at fair value through profit or loss
|
| | | | 11,753 | | | | | | 12,588 | | | | | | 1,833 | | |
Financial assets at fair value through other comprehensive income
|
| | | | 129,060 | | | | | | 105,707 | | | | | | 15,392 | | |
Investments accounted for using equity method
|
| | | | — | | | | | | 186 | | | | | | 27 | | |
Property, plant and equipment
|
| | | | 2,600 | | | | | | 2,766 | | | | | | 403 | | |
Intangible assets
|
| | | | 833 | | | | | | 783 | | | | | | 114 | | |
Other non-current assets
|
| | | | 13,869 | | | | | | 12,222 | | | | | | 1,780 | | |
Total non-current assets
|
| | | | 175,145 | | | | | | 149,358 | | | | | | 21,749 | | |
Total assets
|
| | | | 1,105,935 | | | | | | 1,143,290 | | | | | | 166,476 | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | |
Interest-bearing bank borrowings
|
| | | | 38,000 | | | | | | 138,000 | | | | | | 20,094 | | |
Current lease liabilities
|
| | | | 6,853 | | | | | | 6,325 | | | | | | 921 | | |
Trade payables
|
| | | | 49,239 | | | | | | 81,168 | | | | | | 11,819 | | |
Income tax payables
|
| | | | 16,214 | | | | | | 19,060 | | | | | | 2,775 | | |
Other payables and accruals
|
| | | | 81,835 | | | | | | 99,238 | | | | | | 14,451 | | |
Total current liabilities
|
| | | | 192,141 | | | | | | 343,791 | | | | | | 50,060 | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Interest-bearing bank borrowings
|
| | | | 465,155 | | | | | | 465,155 | | | | | | 67,732 | | |
Non-current lease liabilities
|
| | | | 9,327 | | | | | | 8,131 | | | | | | 1,184 | | |
Deferred tax liabilities
|
| | | | 438 | | | | | | 647 | | | | | | 94 | | |
Total non-current liabilities
|
| | | | 474,920 | | | | | | 473,933 | | | | | | 69,010 | | |
Total liabilities | | | | | | | | | | | | | | | | | | | |
EQUITY | | | | | 667,061 | | | | | | 817,724 | | | | | | 119,070 | | |
Share capital
|
| | | | 146,730 | | | | | | 146,730 | | | | | | 21,366 | | |
Additional paid in capital
|
| | | | 6,358,600 | | | | | | 6,379,540 | | | | | | 928,933 | | |
Other reserves
|
| | | | (35,201) | | | | | | (59,794) | | | | | | (8,707) | | |
Accumulated losses
|
| | | | (6,031,255) | | | | | | (6,140,910) | | | | | | (894,186) | | |
Total equity
|
| | | | 438,874 | | | | | | 325,566 | | | | | | 47,406 | | |
Total equity and liabilities
|
| | | | 1,105,935 | | | | | | 1,143,290 | | | | | | 166,476 | | |
| | |
For the Three Months Ended
|
| |||||||||||||||
(In thousands, except for share and per share and per ADS data)
|
| |
March 31, 2022
|
| |
March 31, 2023
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
Reconciliation of Adjusted net loss attributable to ordinary
shareholders of the Company to Net loss attributable to ordinary shareholders of the Company |
| | | | | | | | | | | | | | | | | | |
Net loss attributable to ordinary shareholders of the Company
|
| | |
|
(99,303)
|
| | | |
|
(109,655)
|
| | | |
|
(15,966)
|
| |
Add: Share-based compensation expenses
|
| | | | 46,088 | | | | | | 20,940 | | | | | | 3,049 | | |
Fair value changes of convertible and redeemable preferred shares
|
| | | | 3,492 | | | | | | — | | | | | | — | | |
Fair value changes of financial assets at fair value through profit or loss
|
| | | | — | | | | | | (13,571) | | | | | | (1,976) | | |
Adjusted net loss attributable to ordinary shareholders of the Company
|
| | | | (49,723) | | | | | | (102,286) | | | | | | (14,893) | | |
Adjusted net basic and diluted loss per share for loss
attributable to the ordinary shareholders of the Company (Expressed in RMB per share) |
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (0.03) | | | | | | (0.05) | | | | | | (0.01) | | |
Diluted
|
| | | | (0.03) | | | | | | (0.05) | | | | | | (0.01) | | |
Adjusted net basic and diluted loss per ADS for loss
attributable to the ordinary shareholders of the Company (Expressed in RMB per ADS) |
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (0.30) | | | | | | (0.47) | | | | | | (0.07) | | |
Diluted
|
| | | | (0.30) | | | | | | (0.47) | | | | | | (0.07) | | |
Weighted average number of ordinary shares outstanding – basic
|
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
Weighted average number of ordinary shares outstanding – diluted
|
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
Selling Shareholder:
|
| |
Class A
Ordinary Shares† |
| |
Class B
Ordinary Shares† |
| |
Class C
Ordinary Shares† |
| |
Percent
Ownership†† |
| |
Percent
Voting Power††† |
| |
Percent
Voting Power (Upon Full Distribution by NewLink)†††† |
| |
Shares
Registered Pursuant to this Registration Statement (Maximum Number of Shares That May Be Sold) |
| |||||||||||||||||||||
Newlinks Technology
Limited(1) |
| | | | — | | | | | | 248,888,073 | | | | | | 1,398,659,699 | | | | | | 73.4% | | | | | | 89.9% | | | | | | 89.7% | | | | | | 1,647,547,772 | | |
1 Year NaaS Technology Chart |
1 Month NaaS Technology Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions