We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
InMode Ltd | NASDAQ:INMD | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.12 | 0.71% | 16.91 | 16.90 | 16.92 | 17.11 | 16.81 | 16.93 | 348,981 | 18:51:31 |
Exhibit No.
|
Description of Exhibit
|
|
InMode Ltd.
|
||
|
|
|
|
By: /s/ Moshe Mizrahy
|
|
Moshe Mizrahy
|
||
February 13, 2024
|
Chief Executive Officer and Chairman of
The Board of Directors
|
● |
Quarterly revenue of $126.8 million, compared to $133.6 in the fourth quarter of 2022.
|
● |
Quarterly revenues from consumables and service of $20.5 million, an increase of 20% compared to the fourth quarter of 2022.
|
● |
Total cash position of $741.6 million as of December 31, 2023, including cash and cash equivalents, marketable securities, and short-term bank deposits.
|
● |
Record full year revenue of $492 million, a year-over-year increase of 8%.
|
● |
Record GAAP net income of $197.9 million, compared to $161.5 million in 2022; record *non-GAAP net income of $221.5 million, compared to $207.5 million in 2022.
|
● |
18% increase in international (non-U.S.) revenues as compared to 2022.
|
U.S. GAAP Results
(U.S. dollars in thousands, except for per share data)
|
||||
Q4 2023
|
Q4 2022
|
FY 2023
|
FY 2022
|
|
Revenues
|
$126,781
|
$133,571
|
$492,048
|
$454,271
|
Gross Margins
|
84%
|
84%
|
84%
|
84%
|
Net Income
|
$55,165
|
$37,708
|
$197,919
|
$161,520
|
Earnings per Diluted Share
|
$0.64
|
$0.44
|
$2.30
|
$1.89
|
*Non-GAAP Results
(U.S. dollars in thousands, except for per share data)
|
||||
Q4 2023
|
Q4 2022
|
FY 2023
|
FY 2022
|
|
Gross Margins
|
84%
|
85%
|
84%
|
84%
|
Net Income
|
$61,487
|
$66,370
|
$221,519
|
$207,486
|
Earnings per Diluted Share
|
$0.71
|
$0.78
|
$2.57
|
$2.42
|
● |
Revenue between $495 million and $505 million
|
● |
*Non-GAAP gross margin between 83% and 85%
|
● |
*Non-GAAP income from operations between $217 million and $222 million
|
● |
*Non-GAAP earnings per diluted share between $2.53 and $2.57
|
Company Contact:
Yair Malca
Chief Financial Officer
Phone: (949) 305-0108
Email: Yair.Malca@inmodemd.com
|
Investor Relations Contact:
Miri Segal
MS-IR LLC
Phone: (917) 607-8654
Email: ir@inmodemd.com
|
Three months ended
December 31, |
Year Ended
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
REVENUES
|
126,781
|
133,571
|
492,048
|
454,271
|
||||||||||||
COST OF REVENUES
|
20,264
|
21,002
|
80,708
|
73,485
|
||||||||||||
GROSS PROFIT
|
106,517
|
112,569
|
411,340
|
380,786
|
||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Research and development
|
3,473
|
3,261
|
13,410
|
12,425
|
||||||||||||
Sales and marketing
|
49,451
|
47,012
|
193,042
|
160,576
|
||||||||||||
General and administrative
|
2,349
|
2,398
|
9,228
|
9,931
|
||||||||||||
TOTAL OPERATING EXPENSES
|
55,273
|
52,671
|
215,680
|
182,932
|
||||||||||||
INCOME FROM OPERATIONS
|
51,244
|
59,898
|
195,660
|
197,854
|
||||||||||||
Finance income, net
|
8,920
|
3,962
|
21,607
|
3,612
|
||||||||||||
INCOME BEFORE TAXES
|
60,164
|
63,860
|
217,267
|
201,466
|
||||||||||||
INCOME TAXES
|
4,999
|
26,152
|
19,348
|
39,946
|
||||||||||||
NET INCOME
|
55,165
|
37,708
|
197,919
|
161,520
|
||||||||||||
NET INCOME PER SHARE:
|
||||||||||||||||
Basic
|
0.66
|
0.46
|
2.37
|
1.96
|
||||||||||||
Diluted
|
0.64
|
0.44
|
2.30
|
1.89
|
||||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands)
|
||||||||||||||||
Basic
|
83,862
|
82,449
|
83,534
|
82,482
|
||||||||||||
Diluted
|
85,835
|
85,288
|
85,954
|
85,404
|
December 31,
2023
|
December 31,
2022
|
|||||||
Assets
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
144,411
|
97,540
|
||||||
Marketable securities (amortized cost of $375,829 and $384,320, as of December 31, 2023 and 2022, respectively)
|
373,647
|
374,589
|
||||||
Short-term bank deposits
|
223,547
|
75,254
|
||||||
Accounts receivable, net of allowance for credit losses of $1,538 and $836, as of December 31, 2023 and 2022, respectively
|
42,362
|
26,997
|
||||||
Other receivables
|
16,268
|
15,094
|
||||||
Inventories
|
45,095
|
39,897
|
||||||
TOTAL CURRENT ASSETS
|
845,330
|
629,371
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Accounts receivable, net of allowance for credit losses of $716 and $482 as of December 31, 2023 and 2022, respectively
|
3,670
|
3,973
|
||||||
Deferred income tax asset, net
|
1,506
|
3,094
|
||||||
Operating lease right-of-use assets
|
9,698
|
5,073
|
||||||
Property and equipment, net
|
2,382
|
2,298
|
||||||
Other investments
|
700
|
600
|
||||||
TOTAL NON-CURRENT ASSETS
|
17,956
|
15,038
|
||||||
TOTAL ASSETS
|
863,286
|
644,409
|
||||||
Liabilities and shareholders’ equity
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
13,966
|
16,242
|
||||||
Contract liabilities
|
10,923
|
13,798
|
||||||
Other liabilities
|
39,247
|
51,980
|
||||||
TOTAL CURRENT LIABILITIES
|
64,136
|
82,020
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Contract liabilities
|
3,766
|
3,959
|
||||||
Other liabilities
|
1,399
|
303
|
||||||
Operating lease liabilities
|
6,613
|
3,509
|
||||||
TOTAL NON-CURRENT LIABILITIES
|
11,778
|
7,771
|
||||||
TOTAL LIABILITIES
|
75,914
|
89,791
|
||||||
TOTAL SHAREHOLDERS’ EQUITY
|
787,372
|
554,618
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
863,286
|
644,409
|
Three months ended
December 31, |
Year Ended
December 31, |
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net income
|
55,165
|
37,708
|
197,919
|
161,520
|
||||||||||||
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
122
|
218
|
623
|
680
|
||||||||||||
Share-based compensation expenses
|
6,322
|
7,148
|
23,600
|
24,452
|
||||||||||||
Allowance for doubtful accounts
|
355
|
47
|
1,020
|
449
|
||||||||||||
Loss on marketable securities, net
|
-
|
22
|
-
|
71
|
||||||||||||
Finance expenses (income), net
|
(1,581
|
)
|
(2,737
|
)
|
(4,714
|
)
|
(1,210
|
)
|
||||||||
Deferred income taxes, net
|
(30
|
)
|
(72
|
)
|
(184
|
)
|
84
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||
Decrease (increase) in accounts receivable
|
377
|
805
|
(16,084
|
)
|
(10,415
|
)
|
||||||||||
Decrease (increase) in other receivables
|
3,143
|
(1,081
|
)
|
(2,224
|
)
|
(1,787
|
)
|
|||||||||
Increase in inventories
|
(5,106
|
)
|
(4,087
|
)
|
(5,198
|
)
|
(18,871
|
)
|
||||||||
Increase (decrease) in accounts payable
|
1,633
|
2,946
|
(2,276
|
)
|
7,463
|
|||||||||||
Increase (decrease) in other liabilities
|
204
|
14,575
|
(12,588
|
)
|
17,941
|
|||||||||||
Increase (decrease) in contract liabilities
|
562
|
1,660
|
(3,068
|
)
|
1,201
|
|||||||||||
Net cash provided by operating activities
|
61,166
|
57,152
|
176,826
|
181,578
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Investment in short-term deposits
|
(67,101
|
)
|
-
|
(233,241
|
)
|
(93,701
|
)
|
|||||||||
Proceeds from short-term deposits
|
-
|
-
|
85,090
|
73,090
|
||||||||||||
Purchase of fixed assets
|
(21
|
)
|
(328
|
)
|
(705
|
)
|
(1,575
|
)
|
||||||||
Other investments
|
(100
|
)
|
-
|
(100
|
)
|
-
|
||||||||||
Purchase of marketable securities
|
(52,527
|
)
|
(70,944
|
)
|
(245,337
|
)
|
(168,680
|
)
|
||||||||
Proceeds from sale of marketable securities
|
5,000
|
-
|
5,000
|
2,303
|
||||||||||||
Proceeds from maturity of marketable securities
|
63,159
|
32,997
|
253,229
|
79,089
|
||||||||||||
Net cash used in investing activities
|
(51,590
|
)
|
(38,275
|
)
|
(136,064
|
)
|
(109,474
|
)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Repurchase of ordinary shares
|
-
|
-
|
-
|
(42,637
|
)
|
|||||||||||
Exercise of options
|
275
|
637
|
5,504
|
1,552
|
||||||||||||
Net cash provided by (used in) financing activities
|
275
|
637
|
5,504
|
(41,085
|
)
|
|||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
827
|
978
|
605
|
(1,615
|
)
|
|||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
10,678
|
20,492
|
46,871
|
29,404
|
||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
133,733
|
77,048
|
97,540
|
68,136
|
||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
144,411
|
97,540
|
144,411
|
97,540
|
Three months ended December 31,
|
Year ended December 31,
|
|||||||||||||||||||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||||||||||||||||||
Revenues by Category:
|
||||||||||||||||||||||||||||||||
Capital Equipment revenues - United States
|
69,253
|
55
|
%
|
80,352
|
60
|
%
|
260,801
|
53
|
%
|
260,992
|
58
|
%
|
||||||||||||||||||||
Capital Equipment revenues - International
|
37,004
|
29
|
%
|
36,094
|
27
|
%
|
151,288
|
31
|
%
|
133,220
|
29
|
%
|
||||||||||||||||||||
Total Capital Equipment revenues
|
106,257
|
84
|
%
|
116,446
|
87
|
%
|
412,089
|
84
|
%
|
394,212
|
87
|
%
|
||||||||||||||||||||
Consumables and service revenues
|
20,524
|
16
|
%
|
17,125
|
13
|
%
|
79,959
|
16
|
%
|
60,059
|
13
|
%
|
||||||||||||||||||||
Total Net Revenue
|
126,781
|
100
|
%
|
133,571
|
100
|
%
|
492,048
|
100
|
%
|
454,271
|
100
|
%
|
Three months ended December 31,
|
Year ended December 31,
|
|||||||||||||||||||||||||||||||||||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||||||||||||||||||||||||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||
United States
|
International
|
Total
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
|||||||||||||||||||||||||||||||||||||
Revenues by Technology:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Minimal-Invasive
|
84
|
80
|
83
|
86
|
76
|
83
|
86
|
77
|
83
|
85
|
74
|
81
|
||||||||||||||||||||||||||||||||||||
Hands-Free
|
12
|
4
|
9
|
11
|
4
|
9
|
11
|
5
|
8
|
12
|
6
|
10
|
||||||||||||||||||||||||||||||||||||
Non-Invasive
|
4
|
16
|
8
|
3
|
20
|
8
|
3
|
18
|
9
|
3
|
20
|
9
|
||||||||||||||||||||||||||||||||||||
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
Three months ended December 31, 2023
|
Three months ended December 31, 2022
|
|||||||||||||||||||||||||||
GAAP
|
share Based Compensation
|
Non-GAAP
|
GAAP
|
share Based Compensation
|
Undistributed Exempt Income
|
Non-GAAP
|
||||||||||||||||||||||
REVENUES
|
126,781
|
-
|
126,781
|
133,571
|
-
|
-
|
133,571
|
|||||||||||||||||||||
COST OF REVENUES
|
20,264
|
(573
|
)
|
19,691
|
21,002
|
(553
|
)
|
-
|
20,449
|
|||||||||||||||||||
GROSS PROFIT
|
106,517
|
573
|
107,090
|
112,569
|
553
|
113,122
|
||||||||||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||||||
Research and development
|
3,473
|
(665
|
)
|
2,808
|
3,261
|
(918
|
)
|
-
|
2,343
|
|||||||||||||||||||
Sales and marketing
|
49,451
|
(4,611
|
)
|
44,840
|
47,012
|
(5,069
|
)
|
-
|
41,943
|
|||||||||||||||||||
General and administrative
|
2,349
|
(473
|
)
|
1,876
|
2,398
|
(608
|
)
|
-
|
1,790
|
|||||||||||||||||||
TOTAL OPERATING
EXPENSES |
55,273
|
(5,749
|
)
|
49,524
|
52,671
|
(6,595
|
)
|
-
|
46,076
|
|||||||||||||||||||
INCOME FROM OPERATIONS
|
51,244
|
6,322
|
57,566
|
59,898
|
7,148
|
67,046
|
||||||||||||||||||||||
Finance income, net
|
8,920
|
-
|
8,920
|
3,962
|
-
|
-
|
3,962
|
|||||||||||||||||||||
INCOME BEFORE TAXES
|
60,164
|
6,322
|
66,486
|
63,860
|
7,148
|
71,008
|
||||||||||||||||||||||
INCOME TAXES
|
4,999
|
-
|
4,999
|
26,152
|
-
|
(21,514
|
)
|
4,638
|
||||||||||||||||||||
NET INCOME
|
55,165
|
6,322
|
61,487
|
37,708
|
7,148
|
21,514
|
66,370
|
|||||||||||||||||||||
NET INCOME PER SHARE:
|
||||||||||||||||||||||||||||
Basic
|
0.66
|
0.73
|
0.46
|
0.80
|
||||||||||||||||||||||||
Diluted
|
0.64
|
0.71
|
0.44
|
0.78
|
||||||||||||||||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands)
|
||||||||||||||||||||||||||||
Basic
|
83,862
|
83,862
|
82,449
|
82,449
|
||||||||||||||||||||||||
Diluted
|
85,835
|
86,196
|
85,288
|
85,515
|
Year Ended December 31, 2023
|
Year Ended December 31, 2022
|
|||||||||||||||||||||||||||
GAAP
|
share Based
Compensation |
Non-GAAP
|
GAAP
|
share Based
Compensation |
Undistributed Exempt Income
|
Non-GAAP
|
||||||||||||||||||||||
REVENUES
|
492,048
|
-
|
492,048
|
454,271
|
-
|
-
|
454,271
|
|||||||||||||||||||||
COST OF REVENUES
|
80,708
|
(2,046
|
)
|
78,662
|
73,485
|
(1,917
|
)
|
-
|
71,568
|
|||||||||||||||||||
GROSS PROFIT
|
411,340
|
2,046
|
413,386
|
380,786
|
1,917
|
-
|
382,703
|
|||||||||||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||||||||||
Research and development
|
13,410
|
(2,652
|
)
|
10,758
|
12,425
|
(3,166
|
)
|
-
|
9,259
|
|||||||||||||||||||
Sales and marketing
|
193,042
|
(17,167
|
)
|
175,875
|
160,576
|
(17,302
|
)
|
-
|
143,274
|
|||||||||||||||||||
General and administrative
|
9,228
|
(1,735
|
)
|
7,493
|
9,931
|
(2,067
|
)
|
-
|
7,864
|
|||||||||||||||||||
TOTAL OPERATING
EXPENSES |
215,680
|
(21,554
|
)
|
194,126
|
182,932
|
(22,535
|
)
|
-
|
160,397
|
|||||||||||||||||||
INCOME FROM OPERATIONS
|
195,660
|
23,600
|
219,260
|
197,854
|
24,452
|
-
|
222,306
|
|||||||||||||||||||||
Finance income, net
|
21,607
|
-
|
21,607
|
3,612
|
-
|
-
|
3,612
|
|||||||||||||||||||||
INCOME BEFORE TAXES
|
217,267
|
23,600
|
240,867
|
201,466
|
24,452
|
-
|
225,918
|
|||||||||||||||||||||
INCOME TAXES (TAX BENEFIT)
|
19,348
|
-
|
19,348
|
39,946
|
-
|
(21,514
|
)
|
18,432
|
||||||||||||||||||||
NET INCOME
|
197,919
|
23,600
|
221,519
|
161,520
|
24,452
|
21,514
|
207,486
|
|||||||||||||||||||||
NET INCOME PER
SHARE: |
||||||||||||||||||||||||||||
Basic
|
2.37
|
2.65
|
1.96
|
2.52
|
||||||||||||||||||||||||
Diluted
|
2.30
|
2.57
|
1.89
|
2.42
|
||||||||||||||||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in thousands)
|
||||||||||||||||||||||||||||
Basic
|
83,534
|
83,534
|
82,482
|
82,482
|
||||||||||||||||||||||||
Diluted
|
85,954
|
86,177
|
85,404
|
85,628
|
1 Year InMode Chart |
1 Month InMode Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions