![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
IM Cannabis Corporation | NASDAQ:IMCC | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-0.01 | -0.44% | 2.25 | 2.00 | 2.26 | 2.40 | 2.25 | 2.40 | 13,654 | 23:55:21 |
|
|
IM CANNABIS CORP.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: May 8, 2024
|
By:
|
/s/ Oren Shuster
|
|
|
|
Name:
|
Oren Shuster
|
|
|
Title:
|
Chief Executive Officer and Director
|
• |
13% Revenue increase vs. Q4 2023 of $12.1M vs. $10.7M and 4% decrease vs. Q1 2023 of $12.5M
|
• |
125% Gross profit increase vs. Q4 2023 of $1.8M vs. $0.8 and 39% Gross profit decrease vs. Q1 2023 of $2.9M
|
• |
29% decrease in operating expenses vs. Q1 2023 excluding the one-time Oranim revoke related losses of $4.6M vs. $6.5M and 14% increase including Oranim
|
• |
12% increase of Non-IFRS Adjusted EBITDA loss to $2.1M
|
• |
Revenues for the first quarter of 2024 were $12.1 million compared to $12.5 million in the first quarter of 2023, a decrease of 3%. The decrease is mainly
due an exchange rate effect of about $0.2 million and decrease in avg. price per sale due to increased competition.
|
• |
Gross profit for the first quarter of 2024 was $1.8 million, compared to $2.9 million in Q1 2024, a decrease of 39%. The downside is attributed mainly to the slow-moving stock that was moved out
at a lower price and an exchange rate difference totaling $0.4 million and $0.64 million cost of sales loss due to an inventory erase of the slow-moving stock. Company fair value adjustment was $0 and $0.4 million for the Q1 2024 and Q1
2023 respectively.
|
• |
Total Dried Flower sold in Q1 2024 was approximately 1,873 kg with an average selling price of $5.68 per gram, compared to approximately 1,842kg in Q1 2023, with an average selling price of $6.59
per gram. This difference is mainly due to increased competition within the retail segment, and mid-range stock discounts to move out slow moving stock.
|
• |
Total operating expenses in Q1 2024 were $7.4 million compared to $6.5 million in Q1 2023. The increase is due to the other operating expenses related to Oranim Deal revoke, with an expected
losses of $2.8 million. Adjusting for this one-time losses, Q1 2024 operating expenses were $4.6 million compared to $6.5 million in Q1 2023, a decrease of 29%.
|
• |
G&A Expenses in Q1 2024 were $2.3 million, compared to $3.2 million in Q1 2023, a decrease of 28%. The decrease in the G&A expense is attributable mainly to salaries and professional
services of $0.64 million.
|
• |
Selling and Marketing Expenses in Q1 2024 were $2.3 million, compared to $2.8 million in Q1 2023, a decrease of 18% mainly due to a decrease in Salaries and professional services of $0.5 million.
|
• |
Net Loss from continuing operations in Q1 2024 was $6.0 million, compared to $0.9 million in Q12023.
|
• |
Basic and diluted Loss per Share in Q1 2024 was $0.42, compared to a loss of $0.05 per Share in Q1 2023.
|
• |
Non-IFRS Adjusted EBITDA loss in Q1 2024 was $2.1 million, compared to an Adjusted EBITDA loss of $1.9 million in Q1 2023 an increase of 10%.
|
• |
Cash and Cash Equivalents as of March 31, 2024, were $1.0 million compared to $1.8 million in December 31, 2023.
|
• |
Total assets as of March 31, 2024, were $41.1 million, compared to $48.8 million in December 31, 2023, a decrease of 16%. The decrease is mainly attributed to the goodwill reduction due to Oranim
agreement cancelation of about $2.8M, a reduction in Inventory of $2.1 million, reduction of Cash and cash equivalents of $0.8M and reduction in Trade payables of $1.2 million.
|
• |
Total Liabilities as of March 31, 2024, were $32.8 million, compared to $35.1 in December 31, 2023, a decrease of
about 7%. The decrease was mainly due to the reduction in other accounts payables and accrued expenses of $1.8 million and reduction in the PUT option liability of $0.7 million.
|
March 31, 2024
|
December 31, 2023
|
||||||||||
Note
|
(Unaudited)
|
||||||||||
ASSETS
|
|||||||||||
CURRENT ASSETS:
|
|||||||||||
Cash and cash equivalents
|
$
|
1,048
|
$
|
1,813
|
|||||||
Trade receivables
|
6,506
|
7,651
|
|||||||||
Advances to suppliers
|
780
|
936
|
|||||||||
Other accounts receivable
|
3,732
|
3,889
|
|||||||||
Inventories
|
3
|
7,901
|
9,976
|
||||||||
19,967
|
24,265
|
||||||||||
NON-CURRENT ASSETS:
|
|||||||||||
Property, plant and equipment, net
|
4,939
|
5,058
|
|||||||||
Investments in affiliates
|
2,078
|
2,285
|
|||||||||
Right-of-use assets, net
|
1,243
|
1,307
|
|||||||||
Intangible assets, net
|
5,440
|
5,803
|
|||||||||
Goodwill
|
7,442
|
10,095
|
|||||||||
21,142
|
24,548
|
||||||||||
Total assets
|
$
|
41,109
|
$
|
48,813
|
March 31, 2024
|
December 31, 2023
|
||||||||||
Note
|
(Unaudited)
|
||||||||||
LIABILITIES AND EQUITY
|
|||||||||||
CURRENT LIABILITIES:
|
|||||||||||
Trade payables
|
$
|
9,511
|
$
|
9,223
|
|||||||
Bank loans and credit facilities
|
11,941
|
12,119
|
|||||||||
Other accounts payable and accrued expenses
|
4,440
|
6,218
|
|||||||||
Accrued purchase consideration liabilities
|
2,165
|
2,097
|
|||||||||
PUT Option liability
|
1,967
|
2,697
|
|||||||||
Current maturities of operating lease liabilities
|
461
|
454
|
|||||||||
30,485
|
32,808
|
||||||||||
NON-CURRENT LIABILITIES:
|
|||||||||||
Warrants measured at fair value
|
4
|
137
|
38
|
||||||||
Operating lease liabilities
|
744
|
815
|
|||||||||
Long-term loans
|
401
|
394
|
|||||||||
Employee benefit liabilities, net
|
96
|
95
|
|||||||||
Deferred tax liability, net
|
902
|
963
|
|||||||||
2,280
|
2,305
|
||||||||||
Total liabilities
|
32,765
|
35,113
|
|||||||||
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:
|
5
|
||||||||||
Share capital and premium
|
253,887
|
253,882
|
|||||||||
Translation reserve
|
1,399
|
95
|
|||||||||
Reserve from share-based payment transactions
|
9,664
|
9,637
|
|||||||||
Accumulated deficit
|
(255,431
|
)
|
(249,145
|
)
|
|||||||
Total equity attributable to equity holders of the Company
|
9,519
|
14,469
|
|||||||||
Non-controlling interests
|
(1,175
|
)
|
(769
|
)
|
|||||||
Total equity
|
8,344
|
13,700
|
|||||||||
Total liabilities and equity
|
$
|
41,109
|
$
|
48,813
|
Three months ended
March 31,
|
|||||||||||
Note
|
2024
|
2023 (*)
|
|
||||||||
Revenues
|
$
|
12,063
|
$
|
12,529
|
|||||||
Cost of revenues
|
10,274
|
9,286
|
|||||||||
Gross profit before fair value adjustments
|
1,789
|
3,243
|
|||||||||
Fair value adjustments:
|
|||||||||||
Realized fair value adjustments on inventory sold in the period
|
(10
|
)
|
(339
|
)
|
|||||||
Total fair value adjustments
|
(10
|
)
|
(339
|
)
|
|||||||
Gross profit
|
1,779
|
2,904
|
|||||||||
General and administrative expenses
|
2,332
|
3,175
|
|||||||||
Selling and marketing expenses
|
2,292
|
2,805
|
|||||||||
Restructuring expenses
|
-
|
283
|
|||||||||
Share-based compensation
|
32
|
258
|
|||||||||
Other operating expenses
|
9
|
2,753
|
-
|
||||||||
Total operating expenses
|
7,409
|
6,521
|
|||||||||
Operating loss
|
5,630
|
3,617
|
|||||||||
Finance income
|
4
|
(14
|
)
|
3,530
|
|||||||
Finance expense
|
(487
|
)
|
(795
|
)
|
|||||||
Finance income, net
|
(501
|
)
|
2,735
|
||||||||
Gain (loss) before income taxes
|
(6,131
|
)
|
(882
|
)
|
|||||||
Income tax benefit
|
(111
|
)
|
(16
|
)
|
|||||||
Net (loss) gain
|
(6,020
|
)
|
(866
|
)
|
|||||||
Other comprehensive income that will not be reclassified to profit or loss in subsequent periods:
|
|||||||||||
Total other comprehensive income that will not be reclassified to profit or loss in subsequent periods
|
67
|
36
|
|||||||||
Exchange differences on translation to presentation currency
|
1,330
|
(562
|
)
|
||||||||
Total other comprehensive income (loss) that will not be reclassified to profit or loss in subsequent periods
|
1,397
|
(526
|
)
|
Three months ended
March 31,
|
|||||||||||
Note
|
2024
|
2023 (*)
|
|
||||||||
Other comprehensive income that will be reclassified to profit or loss in subsequent periods:
|
|||||||||||
Adjustments arising from translating financial statements of foreign operation
|
(35
|
)
|
155
|
||||||||
Total other comprehensive income (loss) that will be reclassified to profit or loss in subsequent periods
|
(35
|
)
|
155
|
||||||||
Total other comprehensive income (loss)
|
1,362
|
(371
|
)
|
||||||||
Total comprehensive loss
|
$
|
(4,658
|
)
|
$
|
(1,237
|
)
|
|||||
Equity holders of the Company
|
(4,252
|
)
|
(959
|
)
|
|||||||
Non-controlling interests
|
(406
|
)
|
(278
|
)
|
|||||||
$
|
(4,658
|
)
|
$
|
(1,237
|
)
|
||||||
Net income (loss) per share attributable to equity holders of the Company:
|
7
|
||||||||||
Basic and diluted (loss) gain per share (in CAD)
|
$
|
(0.42
|
)
|
$
|
(0.05
|
)
|
|||||
Earnings (loss) per share attributable to equity holders of the Company from continuing operations:
|
|||||||||||
Basic and diluted (loss) gain per share (in CAD)
|
$
|
(0.42
|
)
|
$
|
(0.05
|
)
|
Three months ended
March 31,
|
||||||||
2024
|
2023 (*)
|
|
||||||
Cash provided by operating activities:
|
||||||||
Net income (loss) for the period
|
$
|
(6,020
|
)
|
$
|
43
|
|||
Adjustments for non-cash items:
|
||||||||
Fair value adjustment on sale of inventory
|
10
|
339
|
||||||
Fair value adjustment on Warrants, investments and accounts receivable
|
100
|
(3,636
|
)
|
|||||
Depreciation of property, plant and equipment
|
147
|
174
|
||||||
Amortization of intangible assets
|
452
|
456
|
||||||
Depreciation of right-of-use assets
|
118
|
179
|
||||||
Impairment of goodwill
|
2,753
|
-
|
||||||
Finance expenses, net
|
401
|
635
|
||||||
Deferred tax liability, net
|
(69
|
)
|
(150
|
)
|
||||
Share-based payment
|
32
|
258
|
||||||
Restructuring expense
|
-
|
283
|
||||||
3,944
|
(1,462
|
)
|
||||||
Changes in working capital:
|
||||||||
Decrease (increase) in trade receivables
|
1,332
|
1,937
|
||||||
Decrease (increase) in other accounts receivable and advances to suppliers
|
159
|
(940
|
)
|
|||||
Decrease (increase) in inventories, net of fair value adjustments
|
2,159
|
90
|
||||||
Decrease (increase) in trade payables
|
663
|
(6,021
|
)
|
|||||
Changes in employee benefit liabilities, net
|
-
|
(22
|
)
|
|||||
Increase in other accounts payable and accrued expenses
|
(2,745
|
)
|
(14
|
)
|
||||
1,568
|
(4,970
|
)
|
||||||
Taxes (paid) received
|
(121
|
)
|
328
|
|||||
Net cash used in operating activities
|
(629
|
)
|
(6,061
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of property, plant and equipment
|
(2
|
)
|
(411
|
)
|
||||
Payment of purchase consideration
|
-
|
(56
|
)
|
|||||
Net cash used in investing activities
|
$
|
(2
|
)
|
$
|
(467
|
)
|
Three months ended
March 31,
|
||||||||
2024
|
2023
|
|||||||
Cash flow from financing activities:
|
||||||||
Proceeds from issuance of share capital, net of issuance costs
|
176
|
825
|
||||||
Proceeds from issuance of warrants
|
(176
|
)
|
7,027
|
|||||
Repayment of lease liability
|
(118
|
)
|
(175
|
)
|
||||
Interest paid - lease liability
|
(15
|
)
|
(18
|
)
|
||||
Receipt (repayment) of bank loan and credit facilities
|
(2,856
|
)
|
(1,046
|
)
|
||||
Cash paid for interest
|
(444
|
)
|
(56
|
)
|
||||
Proceeds from discounted checks
|
2,581
|
|||||||
Net cash (used in) provided by financing activities
|
(852
|
)
|
6,557
|
|||||
Effect of foreign exchange on cash and cash equivalents
|
718
|
(1,059
|
)
|
|||||
Decrease in cash and cash equivalents
|
(765
|
)
|
(1,030
|
)
|
||||
Cash and cash equivalents at beginning of the period
|
1,813
|
2,449
|
||||||
Cash and cash equivalents at end of the period
|
$
|
1,048
|
$
|
1,419
|
||||
Supplemental disclosure of non-cash activities:
|
||||||||
Right-of-use asset recognized with corresponding lease liability
|
$
|
40
|
$
|
49
|
||||
Issuance of shares in payment of debt settlement to a non-independent director of the company
|
$
|
-
|
$
|
222
|
Page
|
||
2 - 3
|
||
4 - 5
|
||
6
|
||
7 - 8
|
||
9 - 26
|
March 31,
2024
|
December 31,
2023
|
||||||||||
Note
|
(Unaudited)
|
||||||||||
ASSETS
|
|||||||||||
CURRENT ASSETS:
|
|||||||||||
Cash and cash equivalents
|
$
|
1,048
|
$
|
1,813
|
|||||||
Trade receivables
|
6,506
|
7,651
|
|||||||||
Advances to suppliers
|
780
|
936
|
|||||||||
Other accounts receivable
|
3,732
|
3,889
|
|||||||||
Inventories
|
3
|
7,901
|
9,976
|
||||||||
19,967
|
24,265
|
||||||||||
NON-CURRENT ASSETS:
|
|||||||||||
Property, plant and equipment, net
|
4,939
|
5,058
|
|||||||||
Investments in affiliates
|
2,078
|
2,285
|
|||||||||
Right-of-use assets, net
|
1,243
|
1,307
|
|||||||||
Intangible assets, net
|
5,440
|
5,803
|
|||||||||
Goodwill
|
7,442
|
10,095
|
|||||||||
21,142
|
24,548
|
||||||||||
Total assets
|
$
|
41,109
|
$
|
48,813
|
March 31,
2024
|
December 31,
2023
|
||||||||||
Note
|
(Unaudited)
|
||||||||||
LIABILITIES AND EQUITY
|
|||||||||||
CURRENT LIABILITIES:
|
|||||||||||
Trade payables
|
$
|
9,511
|
$
|
9,223
|
|||||||
Bank loans and credit facilities
|
11,941
|
12,119
|
|||||||||
Other accounts payable and accrued expenses
|
4,440
|
6,218
|
|||||||||
Accrued purchase consideration liabilities
|
2,165
|
2,097
|
|||||||||
PUT Option liability
|
1,967
|
2,697
|
|||||||||
Current maturities of operating lease liabilities
|
461
|
454
|
|||||||||
30,485
|
32,808
|
||||||||||
NON-CURRENT LIABILITIES:
|
|||||||||||
Warrants measured at fair value
|
4
|
137
|
38
|
||||||||
Operating lease liabilities
|
744
|
815
|
|||||||||
Long-term loans
|
401
|
394
|
|||||||||
Employee benefit liabilities, net
|
96
|
95
|
|||||||||
Deferred tax liability, net
|
902
|
963
|
|||||||||
2,280
|
2,305
|
||||||||||
Total liabilities
|
32,765
|
35,113
|
|||||||||
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:
|
5
|
||||||||||
Share capital and premium
|
253,887
|
253,882
|
|||||||||
Translation reserve
|
1,399
|
95
|
|||||||||
Reserve from share-based payment transactions
|
9,664
|
9,637
|
|||||||||
Accumulated deficit
|
(255,431
|
)
|
(249,145
|
)
|
|||||||
Total equity attributable to equity holders of the Company
|
9,519
|
14,469
|
|||||||||
Non-controlling interests
|
(1,175
|
)
|
(769
|
)
|
|||||||
Total equity
|
8,344
|
13,700
|
|||||||||
Total liabilities and equity
|
$
|
41,109
|
$
|
48,813
|
Three months ended
March 31,
|
|||||||||||
Note
|
2024
|
2023 (*)
|
|
||||||||
Revenues
|
$
|
12,063
|
$
|
12,529
|
|||||||
Cost of revenues
|
10,274
|
9,286
|
|||||||||
Gross profit before fair value adjustments
|
1,789
|
3,243
|
|||||||||
Fair value adjustments:
|
|||||||||||
Realized fair value adjustments on inventory sold in the period
|
(10
|
)
|
(339
|
)
|
|||||||
Total fair value adjustments
|
(10
|
)
|
(339
|
)
|
|||||||
Gross profit
|
1,779
|
2,904
|
|||||||||
General and administrative expenses
|
2,332
|
3,175
|
|||||||||
Selling and marketing expenses
|
2,292
|
2,805
|
|||||||||
Restructuring expenses
|
-
|
283
|
|||||||||
Share-based compensation
|
32
|
258
|
|||||||||
Other operating expenses
|
9
|
2,753
|
-
|
||||||||
Total operating expenses
|
7,409
|
6,521
|
|||||||||
Operating loss
|
5,630
|
3,617
|
|||||||||
Finance income
|
4
|
(14
|
)
|
3,530
|
|||||||
Finance expense
|
(487
|
)
|
(795
|
)
|
|||||||
Finance income, net
|
(501
|
)
|
2,735
|
||||||||
Gain (loss) before income taxes
|
(6,131
|
)
|
(882
|
)
|
|||||||
Income tax benefit
|
(111
|
)
|
(16
|
)
|
|||||||
Net (loss) gain
|
(6,020
|
)
|
(866
|
)
|
|||||||
Other comprehensive income that will not be reclassified to profit or loss in subsequent periods:
|
|||||||||||
Total other comprehensive income that will not be reclassified to profit or loss in subsequent periods
|
67
|
36
|
|||||||||
Exchange differences on translation to presentation currency
|
1,330
|
(562
|
)
|
||||||||
Total other comprehensive income (loss) that will not be reclassified to profit or loss in subsequent periods
|
1,397
|
(526
|
)
|
||||||||
Other comprehensive income that will be reclassified to profit or loss in subsequent periods:
|
|||||||||||
Adjustments arising from translating financial statements of foreign operation
|
(35
|
)
|
155
|
||||||||
Total other comprehensive income (loss) that will be reclassified to profit or loss in subsequent periods
|
(35
|
)
|
155
|
||||||||
Total other comprehensive income (loss)
|
1,362
|
(371
|
)
|
||||||||
Total comprehensive loss
|
$
|
(4,658
|
)
|
$
|
(1,237
|
)
|
Three months ended
March 31,
|
|||||||||||
Note
|
2024
|
2023 (*)
|
|
||||||||
Net income (loss) attributable to:
|
|||||||||||
Equity holders of the Company
|
(5,623
|
)
|
(600
|
)
|
|||||||
Non-controlling interests
|
(397
|
)
|
(266
|
)
|
|||||||
$
|
(6,020
|
)
|
$
|
(866
|
)
|
||||||
Total comprehensive income (loss) attributable to:
|
|||||||||||
Equity holders of the Company
|
(4,252
|
)
|
(959
|
)
|
|||||||
Non-controlling interests
|
(406
|
)
|
(278
|
)
|
|||||||
$
|
(4,658
|
)
|
$
|
(1,237
|
)
|
||||||
Net income (loss) per share attributable to equity holders of the Company:
|
7
|
||||||||||
Basic and diluted (loss) gain per share (in CAD)
|
$
|
(0.42
|
)
|
$
|
(0.05
|
)
|
|||||
Earnings (loss) per share attributable to equity holders of the Company from continuing operations:
|
|||||||||||
Basic and diluted (loss) gain per share (in CAD)
|
$
|
(0.42
|
)
|
$
|
(0.05
|
)
|
Share
Capital and premium
|
Reserve from share-based payment transactions
|
Translation reserve
|
Accumulated deficit
|
Total
|
Non-controlling interests
|
Total
equity
|
||||||||||||||||||||||
Balance as of January 1, 2024
|
$
|
253,882
|
$
|
9,637
|
$
|
95
|
$
|
(249,145
|
)
|
$
|
14,469
|
$
|
(769
|
)
|
$
|
13,700
|
||||||||||||
Net loss
|
-
|
-
|
-
|
(5,623
|
)
|
(5,623
|
)
|
(397
|
)
|
(6,020
|
)
|
|||||||||||||||||
Total other comprehensive loss
|
-
|
-
|
1,304
|
67
|
1,371
|
(9
|
)
|
1,362
|
||||||||||||||||||||
Total comprehensive loss
|
-
|
-
|
1,304
|
(5,556
|
)
|
(4,252
|
)
|
(406
|
)
|
(4,658
|
)
|
|||||||||||||||||
Other comprehensive income Classification
|
-
|
-
|
-
|
(730
|
)
|
(730
|
)
|
-
|
(730
|
)
|
||||||||||||||||||
Share-based compensation
|
-
|
32
|
-
|
-
|
32
|
-
|
32
|
|||||||||||||||||||||
Forfeited options
|
5
|
(5
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Balance as of March 31, 2024
|
$
|
253,887
|
$
|
9,664
|
$
|
1,399
|
$
|
(255,431
|
)
|
$
|
9,519
|
$
|
(1,175
|
)
|
$
|
8,344
|
Share
Capital and premium
|
Reserve from share-based payment transactions
|
Translation reserve
|
Accumulated deficit
|
Total
|
Non-controlling interests
|
Total
equity
|
||||||||||||||||||||||
Balance as of January 1, 2023
|
$
|
245,776
|
$
|
15,167
|
$
|
1,283
|
$
|
(239,574
|
)
|
$
|
22,652
|
$
|
1,145
|
$
|
23,797
|
|||||||||||||
Net loss
|
-
|
-
|
-
|
(600
|
)
|
(600
|
)
|
(266
|
)
|
(866
|
)
|
|||||||||||||||||
Total other comprehensive loss
|
-
|
-
|
(395
|
)
|
36
|
(359
|
)
|
(12
|
)
|
(371
|
)
|
|||||||||||||||||
Total comprehensive loss
|
-
|
-
|
(395
|
)
|
(564
|
)
|
(959
|
)
|
(278
|
)
|
(1,237
|
)
|
||||||||||||||||
Issuance of common shares
|
1,736
|
-
|
-
|
-
|
1,736
|
-
|
1,736
|
|||||||||||||||||||||
Share-based compensation
|
-
|
258
|
-
|
-
|
258
|
-
|
258
|
|||||||||||||||||||||
Forfeited options
|
266
|
(266
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Balance as of March 31, 2023
|
$
|
247,778
|
$
|
15,159
|
$
|
888
|
$
|
(240,138
|
)
|
$
|
23,687
|
$
|
867
|
$
|
24,554
|
Three months ended
March 31,
|
||||||||
2024
|
2023(*)
|
|
||||||
Cash provided by operating activities:
|
||||||||
Net income (loss) for the period
|
$
|
(6,020
|
)
|
$
|
43
|
|||
Adjustments for non-cash items:
|
||||||||
Fair value adjustment on sale of inventory
|
10
|
339
|
||||||
Fair value adjustment on Warrants, investments and accounts receivable
|
100
|
(3,636
|
)
|
|||||
Depreciation of property, plant and equipment
|
147
|
174
|
||||||
Amortization of intangible assets
|
452
|
456
|
||||||
Depreciation of right-of-use assets
|
118
|
179
|
||||||
Impairment of goodwill
|
2,753
|
-
|
||||||
Finance expenses, net
|
401
|
635
|
||||||
Deferred tax liability, net
|
(69
|
)
|
(150
|
)
|
||||
Share-based payment
|
32
|
258
|
||||||
Restructuring expense
|
-
|
283
|
||||||
3,944
|
(1,462
|
)
|
||||||
Changes in working capital:
|
||||||||
Decrease (increase) in trade receivables
|
1,332
|
1,937
|
||||||
Decrease (increase) in other accounts receivable and advances to suppliers
|
159
|
(940
|
)
|
|||||
Decrease (increase) in inventories, net of fair value adjustments
|
2,159
|
90
|
||||||
Decrease (increase) in trade payables
|
663
|
(6,021
|
)
|
|||||
Changes in employee benefit liabilities, net
|
-
|
(22
|
)
|
|||||
Increase in other accounts payable and accrued expenses
|
(2,745
|
)
|
(14
|
)
|
||||
1,568
|
(4,970
|
)
|
||||||
Taxes (paid) received
|
(121
|
)
|
328
|
|||||
Net cash used in operating activities
|
(629
|
)
|
(6,061
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of property, plant and equipment
|
(2
|
)
|
(411
|
)
|
||||
Payment of purchase consideration
|
-
|
(56
|
)
|
|||||
Net cash used in investing activities
|
$
|
(2
|
)
|
$
|
(467
|
)
|
Three months ended
March 31,
|
||||||||
2024
|
2023
|
|||||||
Cash flow from financing activities:
|
||||||||
Proceeds from issuance of share capital, net of issuance costs
|
176
|
825
|
||||||
Proceeds from issuance of warrants
|
(176
|
)
|
7,027
|
|||||
Repayment of lease liability
|
(118
|
)
|
(175
|
)
|
||||
Interest paid - lease liability
|
(15
|
)
|
(18
|
)
|
||||
Receipt (repayment) of bank loan and credit facilities
|
(2,856
|
)
|
(1,046
|
)
|
||||
Cash paid for interest
|
(444
|
)
|
(56
|
)
|
||||
Proceeds from discounted checks
|
2,581
|
- |
||||||
Net cash (used in) provided by financing activities
|
(852
|
)
|
6,557
|
|||||
Effect of foreign exchange on cash and cash equivalents
|
718
|
(1,059
|
)
|
|||||
Decrease in cash and cash equivalents
|
(765
|
)
|
(1,030
|
)
|
||||
Cash and cash equivalents at beginning of the period
|
1,813
|
2,449
|
||||||
Cash and cash equivalents at end of the period
|
$
|
1,048
|
$
|
1,419
|
||||
Supplemental disclosure of non-cash activities:
|
||||||||
Right-of-use asset recognized with corresponding lease liability
|
$
|
40
|
$
|
49
|
||||
Issuance of shares in payment of debt settlement to a non-independent director of the company
|
$
|
-
|
$
|
222
|
NOTE 1:- |
GENERAL
|
a. |
Corporate information:
|
NOTE 1:- |
GENERAL (Cont.)
|
NOTE 1:- |
GENERAL (Cont.)
|
NOTE 1:- |
GENERAL (Cont.)
|
NOTE 1:- |
GENERAL (Cont.)
|
NOTE 1:- |
GENERAL (Cont.)
|
NOTE 1:- |
GENERAL (Cont.)
|
NOTE 1:- |
GENERAL (Cont.)
|
NOTE 1:- |
GENERAL (Cont.)
|
b. |
Approval of consolidated financial statements:
|
c. |
Definitions:
|
The Company, or IMCC
|
-
|
IM Cannabis Corp.
|
The Group
|
-
|
IM Cannabis Corp., its Subsidiaries
|
Subsidiaries
|
-
|
Companies that are controlled by the Company (as defined in IFRS 10) and whose accounts are consolidated with those of the Company
|
CAD or $
|
-
|
Canadian Dollar
|
NIS
|
-
|
New Israeli Shekel
|
NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES
|
a. |
Basis of Presentation and Measurement:
|
1) |
Amendments to IAS 1,"Non Current liabilities with Covenants and Classification of Liabilities as current or non-current":
|
2) |
Amendment to IFRS 16, "LEASES":
|
3) |
Amendments to IAS 7 and IFRS 7, "Supplier Finance Arrangements":
|
NOTE 2:- |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
b. |
Significant Accounting Judgements and Estimates:
|
NOTE 3:- |
INVENTORIES
|
March 31, 2024
|
||||||||||||
Capitalized costs
|
Fair valuation adjustment, net
|
Carrying value
|
||||||||||
Work in progress:
|
||||||||||||
Bulk cannabis
|
3,272
|
-
|
3,272
|
|||||||||
Finished goods
|
||||||||||||
Packaged dried cannabis
|
4,186
|
10
|
4,196
|
|||||||||
Other products
|
433
|
-
|
433
|
|||||||||
Balance as of March 31, 2024
|
7,891
|
10
|
7,901
|
December 31, 2023
|
||||||||||||
Capitalized costs
|
Fair valuation adjustment, net
|
Carrying value
|
||||||||||
Work in progress:
|
||||||||||||
Bulk cannabis
|
$
|
3,735
|
$
|
-
|
$
|
3,735
|
||||||
Finished goods:
|
||||||||||||
Packaged dried cannabis
|
4,667
|
984
|
5,651
|
|||||||||
Other products
|
590
|
-
|
590
|
|||||||||
Balance as of December 31, 2023
|
$
|
8,992
|
$
|
984
|
$
|
9,976
|
NOTE 4:- |
FINANCIAL INSTRUMENTS
|
Financial Instruments Measured at Fair Value
|
Fair Value Method
|
|
Liability for Warrants *)
Investment in Xinteza
|
Black & Scholes model (Level 3 category)
Market comparable (Level 3 category)
|
*) |
Finance (income) expense from revaluation of Warrants measured at fair value, for the three months ended March 31, 2024 and 2023, amounted to $100 and $(3,636), respectively.
|
Issue date
|
||||||||||||
May 2023
|
February 2023
|
May 2021
|
||||||||||
Expected volatility
|
48.43
|
%
|
48.43
|
%
|
48.43
|
%
|
||||||
Share price (Canadian Dollar)
|
0.72
|
0.72
|
0.72
|
|||||||||
Expected life (in years)
|
2.096
|
1.849
|
2.096
|
|||||||||
Risk-free interest rate
|
4.12
|
%
|
4.12
|
%
|
4.12
|
%
|
||||||
Expected dividend yield
|
0
|
%
|
0
|
%
|
0
|
%
|
||||||
Fair value:
|
||||||||||||
Per Warrant (Canadian Dollar)
|
$
|
0.031
|
$
|
0.023
|
$
|
0
|
||||||
Total Warrants (Canadian Dollar in thousands)
|
$
|
15
|
$
|
122
|
$
|
0
|
NOTE 5:- |
EQUITY
|
a. |
Composition of share capital:
|
March 31,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Authorized
|
Issued and outstanding
|
Authorized
|
Issued and outstanding
|
|||||
Common Shares without par value
|
Unlimited
|
13,394,136
|
Unlimited
|
13,394,136
|
b. |
Capital issuances:
|
NOTE 5:- |
EQUITY
|
c. |
Changes in issued and outstanding share capital:
|
Number of shares
|
||||
Balance as of January 1, 2024
|
13,394,136
|
|||
Issuance of Common Shares
|
-
|
|||
Balance as of March 31, 2024
|
13,394,136
|
The following table lists the movement in the number of share options and the weighted average exercise prices of share options in the 2018 Plan:
|
Three months ended March 31, 2024
|
||||||||
Number of options
|
Weighted average exercise price
|
|||||||
in CAD
|
||||||||
Options outstanding at the beginning of the period
|
325,452
|
$
|
28.72
|
|||||
Options forfeited during the period
|
-
|
-
|
||||||
Options outstanding at the end of the period
|
325,452
|
$
|
28.72
|
|||||
Options exercisable at the end of the period
|
309,184
|
$
|
29.53
|
NOTE 6:- |
SELECTED STATEMENTS OF PROFIT OR LOSS DATA
|
For the three months ended
March 31,
|
||||||||
2024
|
2023
|
|||||||
Salaries and related expenses
|
$
|
1,878
|
$
|
2,458
|
||||
Depreciation and amortization
|
$
|
680
|
$
|
809
|
NOTE 7:- |
NET EARNINGS (LOSS) PER SHARE
|
Three months ended March 31,
|
||||||||||||||||
2024
|
2023
|
|||||||||||||||
Weighted average number of shares (in thousands)
|
Net income (loss) attributable to equity holders of the Company
|
Weighted average number of shares (in thousands)
|
Net income (loss) attributable to equity holders of the Company
|
|||||||||||||
For the computation of basic net earnings from continuing operations
|
13,394
|
$
|
(5,623
|
)
|
11,308
|
$
|
(600
|
)
|
||||||||
Effect of potential dilutive Common Shares
|
-
|
-
|
-
|
-
|
||||||||||||
For the computation of diluted net earnings from continuing operations
|
13,394
|
$
|
(5,623
|
)
|
11,308
|
$
|
(600
|
)
|
NOTE 8:- |
OPERATING SEGMENTS
|
a. |
Reporting operating segments:
|
Israel
|
Germany
|
Adjustments
|
Total
|
|||||||||||||
Revenue
|
$
|
10,911
|
$
|
1,152
|
$
|
-
|
$
|
12,063
|
||||||||
Segment loss
|
$
|
(4,508
|
)
|
$
|
(316
|
)
|
$
|
-
|
$
|
(4,824
|
)
|
|||||
Unallocated corporate expenses
|
$
|
(806
|
)
|
$
|
(806
|
)
|
||||||||||
Total operating loss
|
$
|
(5,630
|
)
|
|||||||||||||
Depreciation, amortization and impairment
|
$
|
655
|
$
|
25
|
$
|
-
|
$
|
680
|
Israel
|
Germany
|
Adjustments
|
Total
|
|||||||||||||
Revenue
|
$
|
11,437
|
$
|
1,092
|
$
|
-
|
$
|
12,529
|
||||||||
Segment loss
|
$
|
(1,618
|
)
|
$
|
(557
|
)
|
$
|
-
|
$
|
(2,175
|
)
|
|||||
Unallocated corporate expenses
|
$
|
(1,442
|
)
|
$
|
(1,442
|
)
|
||||||||||
Total operating loss
|
$
|
(3,617
|
)
|
|||||||||||||
Depreciation, amortization and impairment
|
$
|
780
|
$
|
29
|
$
|
-
|
$
|
809
|
NOTE 9:- |
SUBSEQUENT EVENTS
|
a. |
On April 16, 2024, the Company announced that following a reconciliation regarding all remaining unpaid installments of approximately $1,930, relating to the Oranim Pharmacy Acquisition
completed transaction dated March 28, 2022, the parties have mutually agreed to revoke the transaction. As a result, IMC Holdings Ltd. shares (51%) will be transferred back to the seller.
As a result, the Company have booked a goodwill reduction of $2,753 as of March 31, 2024.
|
b. |
On April 17, 2024, one of the Company fully owned subsidiary named R.A Yarok Pharm, entered into a loan agreement with a non-financial institute in the amount of NIS 3,000 thousand (approximately $1,082). Such loan bear interest at an
annual rate of 15% and mature 12 months from the date of issuance.
|
c. |
On April 17, 2024, IMC Holdings signed an amendment to extend the loan agreement with a non- financial institute from April 18, 2024, to April 18, 2025 of approximately $610, with an annual interest rate of 17% with no additional fees
associated.
|
TABLE OF CONTENTS
|
|
EXECUTIVE SUMMARY | 4 |
6 |
|
6 |
|
BRANDS | 8 |
12 |
|
12 |
|
13 |
|
18 |
|
44 |
|
RISK FACTORS | 53 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS | 59 |
Legal Entity
|
Jurisdiction
|
Relationship with the Company
|
I.M.C. Holdings Ltd. (“IMC Holdings”)
|
Israel
|
Wholly-owned subsidiary
|
I.M.C. Pharma Ltd. (“IMC Pharma”)
|
Israel
|
Wholly-owned subsidiary of IMC Holdings
|
I.M.C. Farms Israel Ltd. (“IMC Farms”)
|
Israel
|
Wholly-owned subsidiary of IMC Holdings
|
Focus Medical Herbs Ltd. (“Focus”)
|
Israel
|
Subsidiary of IMC Holdings *
|
R.A. Yarok Pharm Ltd. (“Pharm Yarok”)
|
Israel
|
Wholly-owned subsidiary of IMC Holdings
|
Rosen High Way Ltd. (“Rosen High Way”)
|
Israel
|
Wholly-owned subsidiary of IMC Holdings
|
Revoly Trading and Marketing Ltd. dba Vironna Pharm (“Vironna”)
|
Israel
|
Subsidiary of IMC Holdings
|
Oranim Plus Pharm Ltd. (“Oranim Plus”)
|
Israel
|
Subsidiary of IMC Holdings
|
Trichome Financial Corp. (“Trichome”)**
|
Canada
|
Wholly-owned subsidiary
|
• |
Continue building on the increasing demand and positive momentum in Israel and Germany, supported by strategic alliances with Canadian suppliers and a highly skilled sourcing team, to cement its leadership position in markets where the
Company operates.
|
• |
Develop and execute a long-term growth plan in Germany, based on the strong sourcing infrastructure in Israel which is powered by advanced product knowledge and regulatory expertise establishing, in the Company’s view, a competitive
advantage following the April 1, 2024 legalization in Germany.
|
• |
Properly position brands with respect to target-market, price, potency and quality, such as our IMC brand in Israel and Germany.
|
• |
Strong focus on efficiencies and synergies as a global organization with domestic expertise in Israel and Germany.
|
• |
High-quality, reliable supply to our customers and patients, leading to recurring sales.
|
• |
Ongoing introduction of new Stock Keeping Unit (“SKUs”) to keep consumers and patients engaged.
|
The Top-Shelf Collection – IMC’s premium product line, which offers indoor-grown, high-THC cannabis flowers with strains
such as Lemon Rocket, Diesel Drift, Tropicana Gold, Lucy Dreamz, Santa Cruz, Or'enoz and Banjo. Inspired by the 1970’s cannabis culture in America, the Top-Shelf Collection targets the growing segment of medical patients who are cannabis
culture enthusiasts.
|
![]() |
The WAGNERS™ brand launched in Israel in Q1 2022, with indoor-grown cannabis imported from Canada. The WAGNERS™ brand was the first international premium, indoor-grown brand introduced to the Israel cannabis market, at a competitive price point. The WAGNERS™ brand includes Cherry Jam re-launched in Q3 2023, Pink Bubba, Golden Ghost, Tiki Rain, Rain, Forest Crunch and Silverback#4. |
![]() |
BLKMKT™, the Company’s second Canadian brand, super-premium product line with indoor-grown, hand-dried and hand-trimmed high-THC cannabis flowers.
The BLKMKT™ includes JEALOUSY, BACIO GLTO, PNPL P, PARK FIRE OG, UPSIDE DOWN C. In Q4 2023 the Company re-launched JEALOUSY and BACIO GLTO.
|
![]() |
LOT420 brand launched in Israel in Q2 2023, with super-premium indoor-grown
cannabis imported from Canada with high-THC. The LOT420 includes ICY C, GLTO 33, Atomic APP and as of Q3 2023 also Glto 33 and Xeno. The Company ceased from
selling Atomic APP.
|
![]() |
• |
approve the Proposed Transaction;
|
• |
approve the Spin-Out;
|
• |
a change of name of the Company as directed by Kadimastem and acceptable to the applicable regulatory authorities effective upon Closing; and
|
• |
reconstitution of the Company’s Board.
|
• |
the execution of a definitive agreement;
|
• |
completion of mutually satisfactory due diligence;
|
• |
completion of the Share Consolidation; and
|
• |
receipt of all required regulatory, corporate and third party approvals, including approvals by governing regulatory bodies, the shareholders of IMC and Kadimastem, applicable Israeli governmental authorities, and the fulfilment of all
applicable regulatory requirements and conditions necessary to complete the Proposed Transaction.
|
For the three months
ended March 31
|
For the year ended
December 31
|
|||||||||||
2024
|
2023(1)
|
2023
|
||||||||||
Net Revenues
|
$
|
12,063
|
$
|
12,529
|
$
|
48,804
|
||||||
Gross profit before fair value impacts in cost of sales
|
$
|
1,789
|
$
|
3,243
|
$
|
10,830
|
||||||
Gross margin before fair value impacts in cost of sales (%)
|
15
|
%
|
26
|
%
|
22
|
%
|
||||||
Operating Loss
|
$
|
(5,630
|
)
|
$
|
(3,617
|
)
|
$
|
(12,792
|
)
|
|||
Net loss
|
$
|
(6,020
|
)
|
$
|
(866
|
)
|
$
|
(10,228
|
)
|
|||
Loss per share attributable to equity holders of the Company – Basic (in CAD)
|
$
|
(0.42
|
)
|
$
|
(0.05
|
)
|
$
|
(0.74
|
)
|
|||
Loss per share attributable to equity holders of the Company - Diluted (in CAD)
|
$
|
(0.42
|
)
|
$
|
(0.05
|
)
|
$
|
(0.74
|
)
|
For the three months
ended March 31
|
For the year ended
December 31
|
|||||||||||
2024
|
2023
|
2023
|
||||||||||
Average net selling price of dried flower (per Gram)
|
$
|
5.68
|
$
|
6.59
|
$
|
5.14
|
||||||
Quantity of dried flower sold (in Kilograms)
|
1,873
|
1,842
|
8,609
|
1.
|
The figures disclosed here for the three months ended March 31, 2023, encompass updates and adjustments made during Q2 2023 to the Company’s previously filed unaudited interim financial statements. The
adjustments and updates were immaterial. .
|
Israel
|
Germany
|
Adjustments
|
Total
|
|||||||||||||||||||||||||||||
2024
|
2023(*)
|
2024
|
2023(*)
|
2024
|
2023(*)
|
2024
|
2023(*)
|
|||||||||||||||||||||||||
Revenues
|
$
|
10,911
|
$
|
11,437
|
$
|
1,152
|
$
|
1,092
|
$
|
-
|
$
|
-
|
$
|
12,063
|
$
|
12,529
|
||||||||||||||||
Segment loss
|
$
|
(4,508
|
)
|
$
|
(1,618
|
)
|
$
|
(316
|
)
|
$
|
(557
|
)
|
$
|
-
|
$
|
-
|
$
|
(4,824
|
)
|
$
|
(2,175
|
)
|
||||||||||
Unallocated corporate expenses
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(806
|
)
|
$
|
(1,442
|
)
|
$
|
(806
|
)
|
$
|
(1,442
|
)
|
||||||||||||
Total operating (loss)
|
$
|
(4,508
|
)
|
$
|
(1,618
|
)
|
$
|
(316
|
)
|
$
|
(557
|
)
|
$
|
(806
|
)
|
$
|
(1,442
|
)
|
$
|
(5,630
|
)
|
$
|
(3,617
|
)
|
||||||||
Depreciation, amortization
|
$
|
655
|
$
|
780
|
$
|
25
|
$
|
29
|
$
|
-
|
$
|
-
|
$
|
680
|
$
|
809
|
● |
Revenues for the three months ended March 31, 2024 and 2023 were $12,063 and $12,529, respectively, representing a decrease of $466 or 4%. The decrease is mainly due to Exchange rate effect of about $0.2 and decrease in Avg. price per
sale due to increased competition.
|
● |
Revenues from the Israeli operation were attributed to the sale of medical cannabis through the Company’s agreement with Focus Medical and the revenues from the Israeli Pharmacies the Company owns, mostly from cannabis products.
|
● |
In Germany, Company revenues were attributed to the sale of medical cannabis through Adjupharm.
|
● |
Total dried flower sold for the three months ended March 31, 2024, was 1,873kg at an average selling price of $5.68 per gram compared to 1,842kg for the same period in 2023 at an average selling price of
$6.59 per gram, mainly attributed to the inventory life cycle, discounts given and increased competition in the segment.
|
● |
Cost of Revenues
|
Less than one year
|
1 to 5 years
|
6 to 10 years
|
> 10 years
|
|||||||||||||
Contractual Obligations
|
$
|
12,446
|
$
|
1,222
|
-
|
-
|
Payments Due by Period
|
||||||||||||||||||||
Contractual Obligations
|
Total
|
Less than one year
|
1 to 3 years
|
4 to 5 years
|
After 5 years
|
|||||||||||||||
Debt
|
$
|
12,342
|
$
|
11,941
|
$
|
401
|
$
|
-
|
$
|
-
|
||||||||||
Finance Lease Obligations
|
$
|
1,326
|
$
|
505
|
$
|
778
|
$
|
43
|
$
|
-
|
||||||||||
Total Contractual Obligations
|
$
|
13,668
|
$
|
12,446
|
$
|
1,179
|
$
|
43
|
$
|
-
|
For the three months ended March 31,
|
For the year ended December 31,
|
|||||||||||
Net cash provided by (used in):
|
2024
|
2023
|
2023
|
|||||||||
Operating activities
|
$
|
(662
|
)
|
$
|
(6,061
|
)
|
$
|
(8,075
|
)
|
|||
Investing activities
|
$
|
(2
|
)
|
$
|
(467
|
)
|
$
|
(1,182
|
)
|
|||
Financing activities
|
$
|
(852
|
)
|
$
|
6,557
|
$
|
9,417
|
|||||
Effect of foreign exchange
|
$
|
751
|
$
|
(1,059
|
)
|
$
|
(796
|
)
|
||||
Increase (Decrease) in cash
|
$
|
(765
|
)
|
$
|
(1,030
|
)
|
$
|
(636
|
)
|
For the year ended
|
December 31,
2023 |
December 31,
2022
|
December 31,
2021
|
|||||||||
Revenues
|
$
|
48,804
|
$
|
54,335
|
$
|
34,053
|
||||||
Net Loss
|
$
|
(10,228
|
)
|
$
|
(24,922
|
)
|
$
|
(664
|
)
|
|||
Basic net income (Loss) per share:
|
$
|
(0.74
|
)
|
$
|
(3.13
|
)
|
$
|
0.02
|
||||
Diluted net income (Loss) per share:
|
$
|
(0.74
|
)
|
$
|
(3.81
|
)
|
$
|
(3.62
|
)
|
|||
Total assets
|
$
|
48,813
|
$
|
60,676
|
$
|
129,066
|
||||||
Total non-current liabilities
|
$
|
2,305
|
$
|
3,060
|
$
|
21,354
|
For the three months ended
|
March 31, 2024
|
December 31, 2023
|
September 30, 2023
|
June 30, 2023
|
||||||||||||
Revenues
|
$
|
12,063
|
$
|
10,698
|
$
|
12,370
|
$
|
13,207
|
||||||||
Net Loss
|
$
|
(6,020
|
)
|
$
|
(3,520
|
)
|
$
|
(2,136
|
)
|
$ |
(3,706
|
)
|
||||
Basic net income (Loss) per share:
|
$
|
(0.42
|
)
|
$
|
(0.25
|
)
|
$
|
(0.16
|
)
|
$
|
(0.26
|
)
|
||||
Diluted net loss per share:
|
$
|
(0.42
|
)
|
$
|
(0.25
|
)
|
$
|
(0.16
|
)
|
$
|
(0.26
|
)
|
For the three months ended
|
March 31, 2023 (1)
|
December 31, 2022
|
September 30, 2022
|
June 30, 2022
|
||||||||||||
Revenues
|
$
|
12,529
|
$
|
14,461
|
$
|
14,170
|
$
|
12,703
|
||||||||
Net income (Loss)
|
$
|
(866
|
)
|
$
|
(9,650
|
)
|
$
|
(4,532
|
)
|
$
|
(3,736
|
)
|
||||
Basic net income (Loss) per share:
|
$
|
(0.05
|
)
|
$
|
(1.32
|
)
|
$
|
(0.06
|
)
|
$
|
(0.27
|
)
|
||||
Diluted net income (Loss) per share:
|
$
|
(0.05
|
)
|
$
|
(1.28
|
)
|
$
|
(0.06
|
)
|
$
|
(0.30
|
)
|
Three months ended
|
March 31, 2024
|
March 31, 2023(*)
|
||||||
Net Revenue
|
$
|
12,063
|
$
|
12,529
|
||||
Cost of sales
|
$
|
10,274
|
$
|
9,286
|
||||
Gross profit before FV adjustments
|
$
|
1,789
|
$
|
3,243
|
||||
Gross margin before FV adjustments (Non-IFRS)
|
15
|
%
|
26
|
%
|
For the three months
ended March 31, |
For the year ended December 31,
|
|||||||||||
2024
|
2023(*)
|
2023
|
||||||||||
Operating Loss
|
$
|
(5,630
|
)
|
$
|
(3,617
|
)
|
$
|
(12,792
|
)
|
|||
Add: Depreciation & Amortization
|
$
|
680
|
$
|
809
|
$
|
2,996
|
||||||
EBITDA (Non-IFRS)
|
$
|
(4,950
|
)
|
$
|
(2,808
|
)
|
$
|
(9,796
|
)
|
|||
Add: IFRS Biological assets fair value adjustments, net (1)
|
$
|
10
|
$
|
339
|
$
|
984
|
||||||
Add: Share-based payments
|
$
|
32
|
$
|
258
|
$
|
225
|
||||||
Add: Restructuring cost (2)
|
$
|
-
|
$
|
283
|
$
|
617
|
||||||
Add: Other non-recurring costs (3)
|
$
|
2,753
|
$
|
-
|
$
|
-
|
||||||
Adjusted EBITDA (Non-IFRS)
|
$
|
(2,155
|
)
|
$
|
(1,928
|
)
|
$
|
(7,970
|
)
|
1. |
Losses from unrealized changes in fair value of biological assets and realized fair value adjustments on inventory. See “Cost of Revenues” section of the MD&A.
|
2. |
Costs attributable to the Israel Restructuring and closure of Sde Avraham Farm in 2022, and to Israel reorganization plan of the company’s management and operations in 2023.
|
3. |
Due to revocation of the Oranim transaction dated April 16, 2024.
|
Less than one year
|
1 to 5 years
|
6 to 10 years
|
>10 years
|
|||||||||||||
Lease liabilities
|
$
|
505
|
$
|
821
|
-
|
-
|
Less than one year
|
1 to 5 years
|
6 to 10 years
|
>10 years
|
|||||||||||||
Lease liabilities
|
$
|
1,886
|
-
|
-
|
-
|
1. |
The contractual party of the Company was not the Stroakmont & Atton. The contract with Stroakmont & Atton was only concluded as a sham transaction in order to cover up a contract with a company named Uniclaro GmbH. Therefore,
Stroakmont & Atton is not the real purchaser rather than Uniclaro GmbH.
|
2. |
The Company allegedly placed an order with Uniclaro GmbH for a total of 4.3 million Clongene COVID-19 tests, of which Uniclaro GmbH claims to have a payment claim against the Company for a partial delivery of 380,400 Clongene COVID-19
tests in the total amount of EUR 941,897.20. Uniclaro GmbH has assigned this alleged claim against the Company to Stroakmont & Atton Trading GmbH, and Stroakmont & Atton Trading GmbH has precautionary declared a set-off against the
Company’s claim.
|
1. |
Adjupharm was not sentenced. Uniclaro's lawsuit for payment of EUR 1,046,010.00 in exchange for delivery of 300,000 Clungene tests was dismissed.
|
2. |
Uniclaro is sentenced to pay Adjupharm EUR 53,990.00 plus interest at 5 percentage points above the German basis rate since 17.01.2023.
|
3. |
Uniclaro shall bear the procedural costs.
|
• |
On April 2, 2019, IMC Holdings and Focus entered into an option agreement (the “Focus Agreement”) pursuant to which IMC Holdings acquired an option to purchase, at its sole discretion and in
compliance with Israeli cannabis regulation, all of the ordinary shares held by Messrs. Shuster and Gabay held in Focus at a price equal to NIS 765.67 per ordinary share until April 2029. On November 30, 2023, IMC Holdings sent a request
letter to approve IMC Holding’s exercise of the option and on February 25, 2024, IMCA's approval was obtained. Effective February 27, 2024, IMC Holdings acquired 74% of the ordinary shares of Focus.
|
• |
The Company is a party to Indemnification Agreement with certain directors and officers of the Company and Trichome to cover certain tax liabilities, interest and penalties arising from the Trichome Transaction. See “Risk Factors - Tax Remittance” section of the MD&A.
|
• |
On October 12, 2023, Oren Shuster, the CEO loaned an amount of NIS 500 thousand (approximately $170) to IMC Holdings. The participation of the CEO constituted a “related party transaction”, as such term is defined in MI 61-101 and would
require the Company to receive minority shareholder approval for and obtain a formal valuation for the subject matter of, the transaction in accordance with MI 61-101, prior to the completion of such transaction. However, in completing the
loan, the Company has relied on exemptions from the formal valuation and minority shareholder approval requirements of MI 61-101, in each case on the basis that the fair market value of the CEO’s loan did not exceed 25% of the market
capitalization of the Company, as determined in accordance with MI 61-101.
|
a. |
The reason for the bill-and-hold arrangement is substantive (for example, the customer has requested the arrangement);
|
b. |
The product is identified separately as belonging to the customer;
|
c. |
The product currently is ready for physical delivery to the customer;
|
d. |
The Group does not have the ability to use the product by selling it or delivering it to another customer.
|
a. |
Amendments to IAS 1,"Non Current liabilities with Covenants and Classification of Liabilities as current or non-current":
|
b. |
Amendment to IFRS 16, "LEASES ":
|
c. |
Amendments to IAS 7 and IFRS 7, " Supplier Finance Arrangements":
|
Financial Instruments Measured at Fair Value
|
Fair Value Method
|
|
Derivative assets1
|
Black & Scholes model (Level 3 category)
|
|
Warrants liability1
|
Black & Scholes model (Level 3 category)
|
|
Investment in affiliates
|
Market comparable (Level 3 category)
|
|
Financial Instruments Measured at
Amortized Cost |
||
Cash and cash equivalents, trade receivables and other account receivables
|
Carrying amount (approximates fair value due to short-term nature)
|
|
Loans receivable
|
Amortized cost (effective interest method)
|
|
Trade payables, other accounts payable and accrued expenses
|
Carrying amount (approximates fair value due to short-term nature)
|
1. |
Finance expense (income) include fair value adjustment of warrants, investments, and derivative assets measured at fair value, for the three months ended March 31, 2024 and 2023, amounted to $99 and $3,637,
respectively.
|
Issue date
|
||||||||||||
May 2023
|
February 2023
|
May 2021
|
||||||||||
Expected volatility
|
48.43
|
%
|
48.43
|
%
|
48.43
|
%
|
||||||
Share price (Canadian Dollar)
|
0.72
|
0.72
|
0.72
|
|||||||||
Expected life (in years)
|
2.096
|
1.849
|
2.096
|
|||||||||
Risk-free interest rate
|
4.12
|
%
|
4.12
|
%
|
4.12
|
%
|
||||||
Expected dividend yield
|
0
|
%
|
0
|
%
|
0
|
%
|
||||||
Fair value:
|
||||||||||||
Per Warrant (Canadian Dollar)
|
$
|
0.031
|
$
|
0.023
|
$
|
0
|
||||||
Total Warrants (Canadian Dollar in thousands)
|
$
|
15
|
$
|
122
|
$
|
0
|
● |
maintenance of records in reasonable detail, that accurately and fairly reflect the transactions and dispositions of assets;
|
● |
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with applicable IFRS;
|
● |
receipts and expenditures are only being made in accordance with authorizations of management or the Board; and
|
● |
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial instruments.
|
(a) |
the Company receiving economic benefits from Focus (and the terms of the contractual agreements between the Company and Focus cannot be changed without the approval of IMC Holdings);
|
(b) |
IMC Holdings having the option to purchase the divested 74% interest in Focus held by Oren Shuster, the CEO, director and a promoter of the Company, and Rafael Gabay, a former director and a promoter of the Company;
|
(c) |
Messrs. Shuster and Gabay each being a director of Focus (while Mr. Shuster concurrently being a CEO, director and substantial shareholder of the Company and Mr. Gabay concurrently being a substantial shareholder of the Company); and
|
(d) |
the Company providing management and support activities to Focus through a services agreement.
|
● |
the Company’s business objectives and milestones and the anticipated timing of execution;
|
● |
the performance of the Company’s business, strategies and operations;
|
● |
the Company’s intentions to expand the business, operations and potential activities of the Company;
|
● |
the Company’s plans to expand its sales channels, distribution, delivery and storage capacity, and reach to medical cannabis patients;
|
● |
the competitive conditions of the cannabis industry and the growth of medical or adult-use recreational cannabis markets in the jurisdictions in which the Company operates;
|
● |
the competitive conditions of the industry, including the Company’s ability to maintain or grow its market share and maintain its competitive advantages;
|
● |
statements relating to the Company’s commitment to responsible growth and compliance with the strictest regulatory environments;
|
● |
the Company’s focus on providing premium cannabis products to medical patients in the jurisdictions in which the Company conducts business and any other jurisdiction in which the Company may conduct business in the future;
|
● |
the Company’s plans to amplify its commercial and brand power to become a global high-quality cannabis player;
|
● |
the Company’s primary goal of sustainably increasing revenue in its core markets;
|
● |
the demand and momentum in the Company’s Israeli and Germany operations;
|
● |
how the Company intends to position its brands;
|
● |
the efficiencies and synergies of the Company as a global organization with domestic expertise in Israel and Germany;
|
● |
expectations that providing high-quality, reliable supply to the Company’s customers and patients will lead to recurring sales;
|
● |
expectations related to the Company’s introduction of new Stock Keeping Unit (“SKUs”)
|
● |
anticipated cost savings from the reorganization of the Company's and the completion thereof upon the timelines disclosed herein;
|
● |
geographic diversification and brand recognition and the growth of the Company’s brands in the jurisdictions that the Company operates in or may expand to;
|
● |
expectations related to the Company’s ability to address the ongoing needs and preferences of medical cannabis patients;
|
● |
the Company’s retail presence, distribution capabilities and data-driven insights;
|
● |
the future impact of the Regulations Amendment regarding the transition reform from licenses to prescriptions for medical treatment of cannabis;
|
● |
the Company’s continued partnerships with third party suppliers and partners and the benefits thereof;
|
● |
the Company’s ability to achieve profitability in 2024;
|
● |
the number of patients in Israel licensed by the Israeli Ministry of Health (“MOH”) to consume medical cannabis;
|
● |
expectations relating to the number of patients paying out-of-pocket for medical cannabis products in Germany;
|
● |
the anticipated decriminalization or legalization of adult-use recreational cannabis in Israel and Germany;
|
● |
expectations related to the demand and the ability of the Company to source premium and ultra-premium cannabis products exclusively and competition in this product segment;
|
● |
the anticipated impact of inflation and liquidity on the Company’s performance;
|
● |
expectations with respect to the Company’s operating budget and the assumptions related thereto;
|
● |
expectations relating to the Company as a going concern and its ability to conduct business under the ordinary course of operations;
|
● |
expectations related to the collection the payment awarded in the Judgment and the chances of the claim advancing or the potential outcome of the Test Kits Appeal (as defined herein);
|
● |
the continued listing of the Company’s Common Shares in the capital of the Company (“Common Shares”) on the Nasdaq Stock Market (“Nasdaq”) and Canadian
Securities Exchange (“CSE”);
|
● |
cannabis licensing in the jurisdictions in which the Company operates;
|
● |
the renewal and/or extension of the Company’s licenses;
|
● |
the Company’s anticipated operating cash requirements and future financing needs;
|
● |
the Company’s expectations regarding its revenue, expenses, profit margins and operations;
|
● |
the anticipated Gross Margins, EBITDA and Adjusted EBITDA from the Company’s operations;
|
● |
the expected increase in revenue and margins in its Israeli medical cannabis market activities arising from its acquisitions;
|
● |
future opportunities for the Company in Israel, particularly in the retail and distribution segments of the cannabis market;
|
● |
future expansion and growth opportunities for the Company in Germany and Europe and the timing of such;
|
● |
contractual obligations and commitments; and
|
● |
the Company completing the Potential Transaction with Kadimastem (each as defined herein).
|
● |
the Company has the ability to achieve its business objectives and milestones under the stated timelines;
|
● |
the Company will succeed in carrying out its business, strategies and operations;
|
● |
the Company will realize upon its intentions to expand the business, operations and potential activities of the Company;
|
● |
the Company will expand its sales channels, distribution, delivery and storage capacity, and reach to medical cannabis patients;
|
● |
the competitive conditions of the cannabis industry and the growth of medical or adult-use recreational cannabis in the jurisdictions in which the Company operates;
|
● |
the competitive conditions of the industry will be favourable to the Company, and the Company has the ability to maintain or grow its market share and maintain its competitive advantages;
|
● |
the Company will commit to responsible growth and compliance with the strictest regulatory environments;
|
● |
the Company will remain focused on providing premium cannabis products to medical patients in the jurisdictions in which the Company conducts business and any other jurisdiction in which the Company may conduct business in the future;
|
● |
the Company has the ability to amplify its commercial and brand power to become a global high-quality cannabis player;
|
● |
the Company will maintain its primary goal of sustainably increasing revenue in its core markets;
|
● |
the demand and momentum in the Company’s Israeli and Germany operations will be favourable to the Company;
|
● |
the Company will carry out its plans to position its brands as stated;
|
● |
the Company’s Company has the ability to realize upon the stated efficiencies and synergies the Company as a global organization with domestic expertise in Israel and Germany;
|
● |
providing a high-quality, reliable supply to the Company’s customers and patients will lead to recurring sales;
|
● |
the Company will introduce of new SKUs;
|
● |
the Company will realize the anticipated cost savings from the reorganization;
|
● |
the Company has the ability to achieve geographic diversification and brand recognition and the growth of the Company’s brands in the jurisdictions that the Company operates in or may expand to;
|
● |
the Company’s has the ability to address the ongoing needs and preferences of medical cannabis patients;
|
● |
the Company has the ability to realize upon its retail presence, distribution capabilities and data-driven insights;
|
● |
the future impact of the Regulations Amendment will be favourable to the Company;
|
● |
the Company will maintain its partnerships with third parties, suppliers and partners;
|
● |
the Company has the ability to achieve profitability in 2024;
|
● |
the accuracy of number of patients in Israel licensed by the MOH to consume medical cannabis;
|
● |
the accuracy of the number of patients paying out-of-pocket medical cannabis products in Germany;
|
● |
the anticipated decriminalization or legalization of adult-use recreational cannabis in Israel and Germany will occur;
|
● |
the Company has the ability to source premium and ultra-premium cannabis products exclusively and competition in this product segment;
|
● |
the anticipated impact of inflation and liquidity on the Company’s performance will be as forecasted;
|
● |
the accuracy with respect to the Company’s operating budget and the assumptions related thereto;
|
● |
the Company will remain as going concern;
|
● |
a favourable outcome with respect to the collection the payment awarded in the Judgment and the chances of the claim advancing or the potential outcome of the Test Kits Appeal;
|
● |
the Company’s Common Shares will remain listed on the Nasdaq and the CSE;
|
● |
the Company’s ability to maintain cannabis licensing in the jurisdictions in which the Company operates;
|
● |
the Company has the ability to obtain the renewal and/or extension of the Company’s licenses;
|
● |
the Company has the ability to meet operating cash requirements and future financing needs;
|
● |
the Company will meet or surpass its expectations regarding its revenue, expenses, profit margins and operations;
|
● |
the Company will meet or surpass its expectations regarding Gross Margins, EBITDA and Adjusted EBITDA from the Company’s operations;
|
● |
the Company will increase its revenue and margins in its Israeli medical cannabis market activities arising from its acquisitions;
|
● |
the Company has the ability to capitalize on future opportunities for the Company in Israel, particularly in the retail and distribution segments of the cannabis market;
|
● |
the Company will carry out its future expansion and growth opportunities for the Company in Germany and Europe and the timing of such;
|
● |
the Company will fulfill its contractual obligations and commitments; and
|
● |
the Company will complete the Proposed Transaction with Kadimastem.
|
● |
the Company’s inability to achieve its business objectives and milestones under the stated timelines;
|
● |
the Company inability to carry out its business, strategies and operations;
|
● |
the Company’s inability to realize upon its intentions to expand the business, operations and potential activities of the Company;
|
● |
the Company will not expand its sales channels, distribution, delivery and storage capacity, and reach to medical cannabis patients;
|
● |
the competitive conditions of the cannabis industry and the growth of medical or adult-use recreational cannabis markets will be unfavourable to the Company in the jurisdictions in which the Company operates;
|
● |
the competitive conditions of the industry will be unfavourable to the Company, and the Company’s inability to maintain or grow its market share and maintain its competitive advantages;
|
● |
the Company will not commit to responsible growth and compliance with the strictest regulatory environments;
|
● |
the Company’s inability to remain focused on providing premium cannabis products to medical patients in the jurisdictions in which the Company conducts business and any other jurisdiction in which the Company may conduct business in the
future;
|
● |
the Company inability to amplify its commercial and brand power to become a global high-quality cannabis player;
|
● |
the Company will not maintain its primary goal of sustainably increasing revenue in its core markets;
|
● |
the demand and momentum in the Company’s Israeli and Germany operations will be unfavourable to the Company;
|
● |
the Company will not carry out its plans to position its brands as stated;
|
● |
the Company’s inability to realize upon the stated efficiencies and synergies of the Company as a global organization with domestic expertise in Israel and Germany;
|
● |
providing a high-quality, reliable supply to the Company’s customers and patients will not lead to recurring sales;
|
● |
the Company will not introduce of new SKUs;
|
● |
the Company’s inability to realize upon the anticipated cost savings from the reorganization;
|
● |
the Company’s inability to achieve geographic diversification and brand recognition and the growth of the Company’s brands in the jurisdictions that the Company operates in or may expand to;
|
● |
the Company’s inability to address the ongoing needs and preferences of medical cannabis patients;
|
● |
the Company’s inability to realize upon its retail presence, distribution capabilities and data-driven insights;
|
● |
the future impact of the Regulations Amendment will be unfavourable to the Company;
|
● |
the Company will not maintain its partnerships with third party suppliers and partners;
|
● |
the Company’s inability to achieve profitability in 2023;
|
● |
the inaccuracy of number of patients in Israel licensed by the MOH to consume medical cannabis;
|
● |
the inaccuracy of the number of patients paying out-of-pocket for medical cannabis products in Germany;
|
● |
the anticipated decriminalization or legalization of adult-use recreational cannabis in Israel and Germany will not occur;
|
● |
the Company’s ability to source premium and ultra-premium cannabis products exclusively and competition in this product segment;
|
● |
the anticipated impact of inflation and liquidity on the Company’s performance will not be as forecasted;
|
● |
the inaccuracy with respect to the Company’s operating budget and the assumptions related thereto;
|
● |
the Company will not remain as going concern;
|
● |
an unfavourable outcome of the negotiations or the Construction Proceedings;
|
● |
an unfavourable outcome with respect to the collection the payment awarded in the Judgment and the chances of the claim advancing or the potential outcome of the Appeal;
|
● |
the Company’s Common Shares will not remain listed on the Nasdaq and the CSE;
|
● |
the Company’s inability to maintain cannabis licensing in the jurisdictions in which the Company operates;
|
● |
the Company’s inability to obtain the renewal and/or extension of the Company’s licenses;
|
● |
the Company’s inability to meet operating cash requirements and future financing needs;
|
● |
the Company will not meet or surpass its expectations regarding its revenue, expenses, profit margins and operations;
|
● |
the Company will not meet or surpass its expectations regarding Gross Margins, EBITDA and Adjusted EBITDA from the Company’s operations;
|
● |
the Company will not increase its revenue and margins in its Israeli medical cannabis market activities arising from its acquisitions;
|
● |
the Company’s ability to capitalize on future opportunities for the Company in Israel, particularly in the retail and distribution segments of the cannabis market;
|
● |
the Company will not carry out its future expansion and growth opportunities for the Company in Germany and Europe and the timing of such; and
|
● |
the Company will not fulfill its contractual obligations and commitments; and
|
● |
the Company will not complete the Proposed Transaction with Kadimastem.
|
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the
“interim filings”) of IM Cannabis Corp. (the “issuer”) for the interim period ended March 31, 2024.
|
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the
interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made,
with respect to the period covered by the interim filings.
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the
interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of
and for the periods presented in the interim filings.
|
4. |
Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial
reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings:
|
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods
specified in securities legislation; and
|
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the
issuer’s GAAP.
|
5.1 |
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (COSO Framework 2013) published by
The Committee of Sponsoring Organization of the Treadway Commission (COSO).
|
5.2 |
N/A
|
5.3 |
Limitation on scope of design: The issuer has disclosed in its interim MD&A
|
(a) |
he fact that the issuer’s other certifying officer(s) and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of
|
(i) |
N/A
|
(ii) |
N/A
|
(iii) |
a business that the issuer acquired not more than 365 days before the last day of the period covered by the interim filings; and
|
(b) |
summary financial information about the proportionately consolidated entity, special purpose entity or business that the issuer acquired that has been proportionately consolidated or consolidated in the issuer’s financial statements.
|
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the
issuer’s ICFR that occurred during the period beginning on January 1, 2024 and ended on March 31, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
1. |
Review: : I have reviewed the interim financial report and interim MD&A (together, the
“interim filings”) of IM Cannabis Corp. (the “issuer”) for the interim period ended March 31, 2024.
|
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required
to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the
interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of
and for the periods presented in the interim filings.
|
4. |
Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial
reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings
|
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods
specified in securities legislation; and
|
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the
issuer’s GAAPP.
|
5.1 |
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (COSO Framework 2013) published by
The Committee of Sponsoring Organization of the Treadway Commission (COSO).
|
5.2 |
N/A
|
5.3 |
Limitation on scope of design: The issuer has disclosed in its interim MD&A
|
(a) |
the fact that the issuer’s other certifying officer(s) and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of
|
(i) |
N/A
|
(ii) |
N/A
|
(b) |
summary financial information about the proportionately consolidated entity, special purpose entity or business that the issuer acquired that has been proportionately consolidated or consolidated in the issuer’s financial statements
|
7. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the
issuer’s ICFR that occurred during the period beginning on January 1, 2024 and ended on March 31, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
1 Year IM Cannabis Chart |
1 Month IM Cannabis Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions