Hanmi Reports 2024 Fourth Quarter and Full Year Results

Hanmi Financial Corporation (NASDAQ: HAFC, or “Hanmi”)

, the parent company of Hanmi Bank (the “Bank”), today reported financial results for the fourth quarter of 2024 and full year.

Net income for the fourth quarter of 2024 was $17.7 million, or $0.58 per diluted share, compared with $14.9 million, or $0.49 per diluted share, for the third quarter of 2024. The return on average assets for the fourth quarter of 2024 was 0.93% and the return on average equity was 8.89%, compared with a return on average assets of 0.79% and a return on average equity of 7.55% for the third quarter of 2024.

For the full year of 2024, net income was $62.2 million, or $2.05 per diluted share, compared with $80.0 million, or $2.62 per diluted share, for 2023. The return on average assets for 2024 was 0.83% and the return on average equity was 7.97%.

CEO Commentary“Hanmi achieved exceptional results in the fourth quarter, delivering our best quarterly performance of the year and closing 2024 with strong momentum,” said Bonnie Lee, President and Chief Executive Officer. “Our team’s outstanding execution generated significant earnings growth fueled by our net interest margin expansion of 17 basis points to 2.91%, disciplined expense management, and vigilant credit administration. These robust results highlight the strength of our relationship-driven banking model.”

“For the full year, we had a number of key accomplishments to advance our growth and diversification strategy. We delivered 16% growth in our C&I loan portfolio, driven primarily by the strong contribution from our Corporate Korea initiative. Noninterest-bearing demand deposits grew by 5% and now represent 33% of our total deposits. Finally, through our proactive monitoring of the portfolio and our successful resolution efforts, we further improved asset quality with nonperforming assets as a percentage of total assets decreasing to 0.19%.”

“With our strong capital foundation, we are well positioned to execute on our growth strategy. Our performance is the result of our team’s unwavering dedication to serving our customers and the communities in which we operate. I want to thank each of them for their continued commitment to deliver long-term value for our shareholders,” concluded Lee.

Fourth Quarter 2024 Highlights:

• Fourth quarter net income was $17.7 million, or $0.58 per diluted share, up 18.8% from $14.9 million, or $0.49 per diluted share for the third quarter of 2024. The increase reflects a $3.4 million, or 6.8%, increase in net interest income, primarily due to a decrease in interest expense on deposits.
• Loans receivable were $6.25 billion at December 31, 2024, essentially unchanged from the end of the third quarter of 2024; loan production for the fourth quarter was $339.0 million, with a weighted average interest rate of 7.37%, compared with loan production for the third quarter of $347.8 million, with a weighted average interest rate of 7.92%.
• Deposits were $6.44 billion at December 31, 2024, up 0.5% from the end of the third quarter of 2024; noninterest-bearing demand deposits were 32.6% of total deposits. During the quarter, noninterest-bearing demand deposits grew 2.2%, while time deposits declined 2.0% from the prior quarter.
• Net interest income for the fourth quarter was $53.4 million, up 6.8% from the third quarter of 2024. Net interest margin (taxable equivalent) increased 17 basis points to 2.91%; the average yield on loans declined three basis points to 5.97%, while the cost of interest-bearing deposits fell 31 basis points to 3.96%.

• Credit loss expense for the fourth quarter was $0.9 million, a decrease from $2.3 million for the prior quarter. The allowance for credit losses increased $1.0 million to $70.1 million at December 31, 2024, or 1.12% of loans. For the fourth quarter, net loan recoveries were $0.1 million.
• Asset quality remained strong, as nonperforming loans declined by 7.9% to $14.3 million, or 0.23% of loans, which included pay-offs of $1.8 million, while criticized loans increased to $165.3 million, as special mention loans increased to $139.6 million and classified loans fell to $25.7 million.

For more information about Hanmi, please see the Q4 2024 Investor Update (and Supplemental Financial Information), which is available on the Bank’s website at www.hanmi.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov. Also, please refer to “Non-GAAP Financial Measures” herein for further details of the presentation of certain non-GAAP financial measures.

Quarterly Highlights (Dollars in thousands, except per share data)

	As of or for the Three Months Ended																				Amount Change
	December 31,			September 30,					June 30,				March 31,				December 31,				Q4-24				Q4-24
	2024				2024				2024				2024				2023				vs. Q3-24				vs. Q4-23
Net income	$	17,695			$	14,892			$	14,451			$	15,164			$	18,633			$	2,803			$	(938	)
Net income per diluted common share	$	0.58			$	0.49			$	0.48			$	0.50			$	0.61			$	0.09			$	(0.03	)
Assets	$	7,677,925			$	7,712,299			$	7,586,347			$	7,512,046			$	7,570,341			$	(34,374	)		$	107,584
Loans receivable	$	6,251,377			$	6,257,744			$	6,176,359			$	6,177,840			$	6,182,434			$	(6,367	)		$	68,943
Deposits	$	6,435,776			$	6,403,221			$	6,329,340			$	6,376,060			$	6,280,574			$	32,555			$	155,202
Return on average assets		0.93	%			0.79	%			0.77	%			0.81	%			0.99	%			0.14				-0.06
Return on average stockholders' equity		8.89	%			7.55	%			7.50	%			7.90	%			9.70	%			1.34				-0.81
Net interest margin		2.91	%			2.74	%			2.69	%			2.78	%			2.92	%			0.17				-0.01
Efficiency ratio (1)		56.79	%			59.98	%			62.24	%			62.42	%			58.86	%			-3.19				-2.07
Tangible common equity to tangible assets (2)		9.41	%			9.42	%			9.19	%			9.23	%			9.14	%			-0.01				0.27
Tangible common equity per common share (2)	$	23.88			$	24.03			$	22.99			$	22.86			$	22.75				-0.15				1.14
(1)       Noninterest expense divided by net interest income plus noninterest income.
(2)       Refer to "Non-GAAP Financial Measures" for further details.

Results of Operations Net interest income for the fourth quarter was $53.4 million, up 6.8% from $50.1 million for the third quarter of 2024. The increase was primarily due to a decrease in deposit interest expense. The decrease in deposit interest expense was primarily a result of decreases in deposit rates and the average balances of interest-bearing deposits, coupled with a 3.1% increase in the average balance of noninterest-bearing demand deposits. The rate on deposits for the fourth quarter decreased 31 basis points to 3.96%, from 4.27% for the third quarter of 2024. The average balance of interest-bearing deposits decreased to $4.36 billion for the fourth quarter of 2024, from $4.40 billion for the third quarter. The average balance of noninterest-bearing deposits for the fourth quarter increased to $1.97 billion, from $1.91 billion for the third quarter of 2024. Net interest margin (taxable equivalent) for the fourth quarter was 2.91%, up 17 basis points from 2.74% for the third quarter of 2024.

Net interest income was $202.8 million for the full year of 2024 compared with $221.3 million for 2023, a decline of 8.4%. The decrease reflected higher interest rates during 2024 compared with 2023, including an increase in the cost of interest-bearing deposits, partially offset by an increase in interest-earning asset yields. The cost of interest-bearing deposits for 2024 year increased 81 basis points to 4.16% from 3.35% for 2023. The yield on average interest-earning assets for 2024 increased 31 basis points to 5.46% from 5.15% for 2023. The average balance of interest-bearing deposits for 2024 increased to $4.39 billion from $4.02 billion for 2023. The average balance of interest-earning assets for 2024 year increased 1.7% to $7.30 billion from $7.18 billion for 2023. The average balance of loans for 2024 year was $6.11 billion, up 2.4% from $5.97 billion for 2023. Net interest margin (taxable-equivalent) for 2024 year was 2.78% compared with 3.08% for 2023. The 30 basis point decrease in the net interest margin reflected the increase in the cost of interest-bearing deposits, partially offset by the increase in average loan yields.

	For the Three Months Ended (in thousands)																				Percentage Change
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,				Q4-24				Q4-24
Net Interest Income	2024				2024				2024				2024				2023				vs. Q3-24				vs. Q4-23
Interest and fees on loans receivable(1)	$	91,545			$	92,182			$	90,752			$	91,674			$	89,922				-0.7	%			1.8	%
Interest on securities		5,866				5,523				5,238				4,955				4,583				6.2	%			28.0	%
Dividends on FHLB stock		360				356				357				361				341				1.1	%			5.6	%
Interest on deposits in other banks		2,342				2,356				2,313				2,604				2,337				-0.6	%			0.2	%
Total interest and dividend income	$	100,113			$	100,417			$	98,660			$	99,594			$	97,183				-0.3	%			3.0	%
Interest on deposits		43,406				47,153				46,495				45,638				40,277				-7.9	%			7.8	%
Interest on borrowings		1,634				1,561				1,896				1,655				2,112				4.7	%			-22.6	%
Interest on subordinated debentures		1,624				1,652				1,649				1,646				1,654				-1.7	%			-1.8	%
Total interest expense		46,664				50,366				50,040				48,939				44,043				-7.4	%			6.0	%
Net interest income	$	53,449			$	50,051			$	48,620			$	50,655			$	53,140				6.8	%			0.6	%
(1)       Includes loans held for sale.

	For the Three Months Ended (in thousands)																				Percentage Change
Average Earning Assets and Interest-bearing Liabilities		Dec 31,2024				Sep 30,2024				Jun 30,2024				Mar 31,2024				Dec 31,2023				Q4-24vs. Q3-24				Q4-24vs. Q4-23
Loans receivable (1)	$	6,103,264			$	6,112,324			$	6,089,440			$	6,137,888			$	6,071,644				-0.1	%			0.5	%
Securities		998,313				986,041				979,671				969,520				961,551				1.2	%			3.8	%
FHLB stock		16,385				16,385				16,385				16,385				16,385				0.0	%			0.0	%
Interest-bearing deposits in other banks		204,408				183,027				180,177				201,724				181,140				11.7	%			12.8	%
Average interest-earning assets	$	7,322,370			$	7,297,777			$	7,265,673			$	7,325,517			$	7,230,720				0.3	%			1.3	%
Demand: interest-bearing	$	79,784			$	83,647			$	85,443			$	86,401			$	86,679				-4.6	%			-8.0	%
Money market and savings		1,934,540				1,885,799				1,845,870				1,815,085				1,669,973				2.6	%			15.8	%
Time deposits		2,346,363				2,427,737				2,453,154				2,507,830				2,417,803				-3.4	%			-3.0	%
Average interest-bearing deposits		4,360,687				4,397,183				4,384,467				4,409,316				4,174,455				-0.8	%			4.5	%
Borrowings		141,604				143,479				169,525				162,418				205,951				-1.3	%			-31.2	%
Subordinated debentures		130,567				130,403				130,239				130,088				129,933				0.1	%			0.5	%
Average interest-bearing liabilities	$	4,632,858			$	4,671,065			$	4,684,231			$	4,701,822			$	4,510,339				-0.8	%			2.7	%
Average Noninterest Bearing Deposits
Demand deposits - noninterest bearing	$	1,967,789			$	1,908,833			$	1,883,765			$	1,921,189			$	2,025,212				3.1	%			-2.8	%
(1)       Includes loans held for sale.

	For the Three Months Ended																				Yield/Rate Change
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,				Q4-24				Q4-24
Average Yields and Rates	2024				2024				2024				2024				2023				vs. Q3-24				vs. Q4-23
Loans receivable(1)		5.97	%			6.00	%			5.99	%			6.00	%			5.88	%			-0.03				0.09
Securities (2)		2.38	%			2.27	%			2.17	%			2.07	%			1.93	%			0.11				0.45
FHLB stock		8.75	%			8.65	%			8.77	%			8.87	%			8.25	%			0.10				0.50
Interest-bearing deposits in other banks		4.56	%			5.12	%			5.16	%			5.19	%			5.12	%			-0.56				-0.56
Interest-earning assets		5.45	%			5.48	%			5.46	%			5.47	%			5.34	%			-0.03				0.11
Interest-bearing deposits		3.96	%			4.27	%			4.27	%			4.16	%			3.83	%			-0.31				0.13
Borrowings		4.59	%			4.33	%			4.50	%			4.10	%			4.07	%			0.26				0.52
Subordinated debentures		4.97	%			5.07	%			5.07	%			5.06	%			5.09	%			-0.10				-0.12
Interest-bearing liabilities		4.01	%			4.29	%			4.30	%			4.19	%			3.88	%			-0.28				0.13
Net interest margin (taxable equivalent basis)		2.91	%			2.74	%			2.69	%			2.78	%			2.92	%			0.17				-0.01
Cost of deposits		2.73	%			2.97	%			2.98	%			2.90	%			2.58	%			-0.24				0.15
(1)       Includes loans held for sale.
(2)       Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.

Credit loss expense for the fourth quarter was $0.9 million, compared with $2.3 million for the third quarter of 2024. Fourth quarter credit loss expense included a $0.9 million credit loss expense for loan losses. Fourth quarter net loan recoveries were $0.1 million, compared to third quarter net loan charge-offs of $0.9 million.

Credit loss expense was $4.4 million for 2024, compared with $4.3 million for 2023. The credit loss expense for 2024 was comprised of a $4.8 million credit loss expense for loan losses and a $0.4 million credit loss expense recovery for off-balance sheet items. 2023 credit loss expense was comprised of a $4.9 million credit loss expense for loan losses and a $0.6 million credit loss expense recovery for off-balance sheet items.

Noninterest income for the fourth quarter decreased $1.0 million, or 12.8%, to $7.4 million, from $8.4 million for the third quarter of 2024. The decrease was primarily due to a $0.9 million gain from the sale and leaseback of a branch property included in third quarter noninterest income. Gains on sales of SBA loans were $1.4 million for the fourth quarter of 2024, compared with $1.5 million for the third quarter of 2024. The volume of SBA loans sold for the fourth quarter decreased to $21.6 million, from $23.0 million for the third quarter of 2024, while trade premiums were 8.53% for the fourth quarter of 2024, slightly lower than 8.54% for the third quarter. Mortgage loans sold for the fourth quarter were $18.3 million, with a premium of 1.96%, compared with $20.9 million and 2.32% for the third quarter. Gains on mortgage loans sold were $0.3 million for both quarters.

Noninterest income decreased $2.6 million, or 7.6%, to $31.6 million for 2024, from $34.2 million for 2023, primarily due to a $4.0 million gain on the sale-and-leaseback of a branch property in 2023 and a $0.8 million decrease in service charges on deposits. Those items were partially offset by a $1.5 million gain on the sale of mortgage loans and a $0.9 million gain from the sale and leaseback of a branch property in 2024. The volume of SBA loans sold in 2024 declined to $93.7 million, from $100.5 million for 2023, while trade premiums increased to 8.18% for 2024, from 7.12% for 2023.

	For the Three Months Ended (in thousands)																				Percentage Change
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,				Q4-24				Q4-24
Noninterest Income	2024				2024				2024				2024				2023				vs. Q3-24				vs. Q4-23
Service charges on deposit accounts	$	2,192			$	2,311			$	2,429			$	2,450			$	2,391				-5.1	%			-8.3	%
Trade finance and other service charges and fees		1,364				1,254				1,277				1,414				1,245				8.8	%			9.6	%
Servicing income		668				817				796				712				772				-18.2	%			-13.5	%
Bank-owned life insurance income (expense)		316				320				638				304				(29	)			-1.3	%		N/M
All other operating income		1,037				1,008				908				928				853				2.9	%			21.6	%
Service charges, fees & other		5,577				5,710				6,048				5,808				5,232				-2.3	%			6.6	%
Gain on sale of SBA loans		1,443				1,544				1,644				1,482				1,448				-6.5	%			-0.3	%
Gain on sale of mortgage loans		337				324				365				443				-				4.0	%			0.0	%
Gain on sale of bank premises		-				860				-				-				-				-100.0	%			0.0	%
Total noninterest income	$	7,357			$	8,438			$	8,057			$	7,733			$	6,680				-12.8	%			10.1	%
N/M - Not meaningful.

Noninterest expense for the fourth quarter decreased by $0.6 million to $34.5 million from $35.1 million for the third quarter of 2024. The decrease primarily reflects a $1.6 million gain on the sale of an other real estate owned property. Absent this gain, fourth quarter noninterest expense was up 3.1% sequentially, due to increases in advertising and promotion expense and legal fees from collections and business activities. In addition, other operating expense for the fourth quarter included a $0.5 million charge related to an SBA loan acquired in a previous acquisition, while the third quarter included a $0.3 million reimbursement for property taxes. The efficiency ratio for the fourth quarter was 56.8%, compared with 60.0% for the third quarter of 2024.

Noninterest expense increased by $4.8 million, or 3.5%, to $141.3 million for 2024, from $136.5 million for 2023. The increase reflected a $2.0 million, or 2.4%, increase in salaries and benefits, a $1.2 million increase in data processing expense, a $0.7 million increase in professional fees, and a $1.4 million increase in other operating expenses. Decreases of $0.2 million in occupancy and equipment expense and $0.2 million in supplies and communication expense partially offset the increases. The efficiency ratio for 2024 increased to 60.3%, from 53.5% for 2023, primarily due to higher expenses and lower revenue.

	For the Three Months Ended (in thousands)																				Percentage Change
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,				Q4-24			Q4-24
	2024				2024				2024				2024				2023				vs. Q3-24			vs. Q4-23
Noninterest Expense
Salaries and employee benefits	$	20,498			$	20,851			$	20,434			$	21,585			$	20,062			-1.7	%		2.2	%
Occupancy and equipment		4,503				4,499				4,348				4,537				4,604			0.1	%		-2.2	%
Data processing		3,800				3,839				3,686				3,551				3,487			-1.0	%		9.0	%
Professional fees		1,821				1,492				1,749				1,893				1,977			22.1	%		-7.9	%
Supplies and communication		551				538				570				601				613			2.4	%		-10.1	%
Advertising and promotion		821				631				669				907				990			30.1	%		-17.1	%
All other operating expenses		3,847				2,875				3,251				3,160				3,252			33.8	%		18.3	%
Subtotal		35,841				34,725				34,707				36,234				34,985			3.2	%		2.4	%
Branch consolidation expense		-				-				301				-				-			0.0	%		0.0	%
Other real estate owned (income) expense		(1,588	)			77				6				22				15			N/M			N/M
Repossessed personal property expense		281				278				262				189				211			1.1	%		33.2	%
Total noninterest expense	$	34,534			$	35,080			$	35,276			$	36,445			$	35,211			-1.6	%		-1.9	%
N/M - Not meaningful.

Hanmi recorded a provision for income taxes of $7.6 million for the fourth quarter of 2024, compared with $6.2 million for the third quarter of 2024, representing an effective tax rate of 30.1% and 29.5%, respectively. The effective tax rates for 2024 and 2023 years were 29.8% and 30.1%, respectively.

Financial PositionTotal assets at December 31, 2024, decreased 0.4%, or $33.7 million, to $7.68 billion from $7.71 billion at September 30, 2024. The decrease reflected a $45.8 million decrease in loans held-for-sale and a $6.4 million decrease in loans, offset partially by a $17.0 million increase in cash and due from banks. From December 31, 2023, total assets increased 1.4%, or $108.2 million. This year-over-year increase reflected a 1.1%, or $68.9 million, growth in loans receivable, and a 4.6%, or $40.1 million increase in securities, supported by a 2.5%, or $155.2 million increase in deposits.

Loans receivable, before allowance for credit losses, were $6.25 billion at December 31, 2024, down from $6.26 billion at September 30, 2024.

Loans held-for-sale were $8.6 million at December 31, 2024, down from $54.3 million at September 30, 2024. At the end of the fourth quarter, loans held-for-sale consisted of the guaranteed portion of SBA 7(a) loans. The prior quarter included $18.3 million of residential mortgage loans and a $27.2 million nonaccrual loan, all of which were sold in the fourth quarter.

	As of (in thousands)																				Percentage Change
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,				Q4-24				Q4-24
	2024				2024				2024				2024				2023				vs. Q3-24				vs. Q4-23
Loan Portfolio
Commercial real estate loans	$	3,949,622			$	3,932,088			$	3,888,505			$	3,878,677			$	3,889,739				0.4	%		1.5	%
Residential/consumer loans		951,302				939,285				954,209				970,362				962,661				1.3	%		-1.2	%
Commercial and industrial loans		863,431				879,092				802,372				774,851				747,819				-1.8	%		15.5	%
Equipment finance		487,022				507,279				531,273				553,950				582,215				-4.0	%		-16.4	%
Loans receivable		6,251,377				6,257,744				6,176,359				6,177,840				6,182,434				-0.1	%		1.1	%
Loans held for sale		8,579				54,336				10,467				3,999				12,013				-84.2	%		-28.6	%
Total	$	6,259,956			$	6,312,080			$	6,186,826			$	6,181,839			$	6,194,447				-0.8	%		1.1	%

	As of
	Dec 31,			Sep 30,			Jun 30,			Mar 31,			Dec 31,
	2024			2024			2024			2024			2023
Composition of Loan Portfolio
Commercial real estate loans	63.1	%		62.3	%		62.9	%		62.7	%		62.8	%
Residential/consumer loans	15.2	%		14.9	%		15.4	%		15.7	%		15.5	%
Commercial and industrial loans	13.8	%		13.9	%		13.0	%		12.5	%		12.1	%
Equipment finance	7.8	%		8.0	%		8.5	%		9.0	%		9.4	%
Loans receivable	99.9	%		99.1	%		99.8	%		99.9	%		99.8	%
Loans held for sale	0.1	%		0.9	%		0.2	%		0.1	%		0.2	%
Total	100.0	%		100.0	%		100.0	%		100.0	%		100.0	%

New loan production was $339.0 million for the fourth quarter of 2024 at an average rate of 7.37%, while payoffs were $137.9 million during the quarter at an average rate of 6.78%.

Commercial real estate loan production for the fourth quarter of 2024 was $146.7 million. Commercial and industrial loan production was $60.2 million, SBA loan production was $49.7 million, equipment finance production was $42.2 million, and residential mortgage loan production was $40.2 million.

New loan production for 2024 was $1.20 billion, a decrease of 7.4%, or $96.0 million, from $1.29 billion for the full year 2023. The average rate for new loan production for 2024 was 7.87% compared with 7.66% for 2023. Payoffs for 2024 were $450.2 million with an average rate of 7.34% compared with $386.0 million and 7.13% for 2023.

	For the Three Months Ended (in thousands)
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,
	2024				2024				2024				2024				2023
New Loan Production
Commercial real estate loans	$	146,716			$	110,246			$	87,632			$	60,085			$	178,157
Commercial and industrial loans		60,159				105,086				59,007				50,789				52,079
SBA loans		49,740				51,616				54,486				30,817				48,432
Equipment finance		42,168				40,066				42,594				39,155				57,334
Residential/consumer loans		40,225				40,758				30,194				53,115				53,465
subtotal		339,008				347,772				273,913				233,961				389,467
Payoffs		(137,932	)			(77,603	)			(148,400	)			(86,250	)			(77,961	)
Amortization		(60,583	)			(151,674	)			(83,640	)			(90,711	)			(106,610	)
Loan sales		(67,852	)			(43,868	)			(42,945	)			(55,321	)			(29,861	)
Net line utilization		(75,651	)			9,426				1,929				(4,150	)			(11,609	)
Charge-offs & OREO		(3,356	)			(2,668	)			(2,338	)			(2,123	)			(1,777	)
Loans receivable-beginning balance		6,257,744				6,176,359				6,177,840				6,182,434				6,020,785
Loans receivable-ending balance	$	6,251,377			$	6,257,744			$	6,176,359			$	6,177,840			$	6,182,434

Deposits were $6.44 billion at the end of the fourth quarter of 2024, up $32.6 million, or 0.5%, from $6.40 billion at the end of the prior quarter. Driving the change was a $44.8 million increase in noninterest-bearing demand deposits and a $34.7 million increase in money market and savings deposits, partially offset by a $48.0 million decrease in time deposits. Noninterest-bearing demand deposits represented 32.6% of total deposits at December 31, 2024, and the loan-to-deposit ratio was 97.1%.

	As of (in thousands)																				Percentage Change
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,				Q4-24			Q4-24
	2024				2024				2024				2024				2023				vs. Q3-24			vs. Q4-23
Deposit Portfolio
Demand: noninterest-bearing	$	2,096,634			$	2,051,790			$	1,959,963			$	1,933,060			$	2,003,596			2.2	%		4.6	%
Demand: interest-bearing		80,323				79,287				82,981				87,374				87,452			1.3	%		-8.2	%
Money market and savings		1,933,535				1,898,834				1,834,797				1,859,865				1,734,658			1.8	%		11.5	%
Time deposits		2,325,284				2,373,310				2,451,599				2,495,761				2,454,868			-2.0	%		-5.3	%
Total deposits	$	6,435,776			$	6,403,221			$	6,329,340			$	6,376,060			$	6,280,574			0.5	%		2.5	%

	As of
	Dec 31,			Sep 30,			Jun 30,			Mar 31,			Dec 31,
	2024			2024			2024			2024			2023
Composition of Deposit Portfolio
Demand: noninterest-bearing	32.6	%		32.0	%		31.0	%		30.3	%		31.9	%
Demand: interest-bearing	1.2	%		1.2	%		1.3	%		1.4	%		1.4	%
Money market and savings	30.0	%		29.7	%		29.0	%		29.2	%		27.6	%
Time deposits	36.2	%		37.1	%		38.7	%		39.1	%		39.1	%
Total deposits	100.0	%		100.0	%		100.0	%		100.0	%		100.0	%

Stockholders’ equity at December 31, 2024, was $732.2 million, down $4.5 million from $736.7 million at September 30, 2024. The decrease was due to a $14.6 million increase in unrealized after-tax losses on securities available for sale and a $1.0 million increase in unrealized after-tax losses on cash flow hedges, all due to changes in interest rates during the fourth quarter of 2024. Hanmi also repurchased 24,500 shares of common stock, at a cost of $0.6 million, during the quarter at an average share price of $22.91. At December 31, 2024, 1,230,500 shares remain under Hanmi’s share repurchase program. Partially offsetting these decreases was $10.2 million of net income, net of dividends paid, for the fourth quarter. Tangible common stockholders’ equity was $721.1 million, or 9.41% of tangible assets, at December 31, 2024, compared with $725.7 million, or 9.42% of tangible assets at the end of the prior quarter. Please refer to the Non-GAAP Financial Measures section below for more information.

Hanmi and the Bank exceeded minimum regulatory capital requirements, and the Bank continues to exceed the minimum for the “well capitalized” category. At December 31, 2024, Hanmi’s preliminary common equity tier 1 capital ratio was 12.11% and its total risk-based capital ratio was 15.24%, compared with 11.95% and 15.03%, respectively, at the end of the prior quarter.

	As of															Ratio Change
	Dec 31,			Sep 30,			Jun 30,			Mar 31,			Dec 31,			Q4-24			Q4-24
	2024			2024			2024			2024			2023			vs. Q3-24			vs. Q4-23
Regulatory Capital ratios (1)
Hanmi Financial
Total risk-based capital	15.24	%		15.03	%		15.24	%		15.20	%		14.95	%		0.21			0.29
Tier 1 risk-based capital	12.46	%		12.29	%		12.46	%		12.40	%		12.20	%		0.17			0.26
Common equity tier 1 capital	12.11	%		11.95	%		12.11	%		12.05	%		11.86	%		0.16			0.25
Tier 1 leverage capital ratio	10.63	%		10.56	%		10.51	%		10.36	%		10.37	%		0.07			0.26
Hanmi Bank
Total risk-based capital	14.43	%		14.27	%		14.51	%		14.50	%		14.27	%		0.16			0.16
Tier 1 risk-based capital	13.36	%		13.23	%		13.47	%		13.44	%		13.26	%		0.13			0.10
Common equity tier 1 capital	13.36	%		13.23	%		13.47	%		13.44	%		13.26	%		0.13			0.10
Tier 1 leverage capital ratio	11.46	%		11.43	%		11.41	%		11.29	%		11.32	%		0.03			0.14
(1)       Preliminary ratios for December 31, 2024

Asset Quality Loans 30 to 89 days past due and still accruing were 0.30% of loans at the end of the fourth quarter of 2024, compared with 0.24% at the end of the prior quarter.

Criticized loans totaled $165.3 million at December 31, 2024, up from $160.0 million at the end of the third quarter of 2024. The $5.3 million increase resulted from an $8.0 million increase in special mention loans and a $2.7 million decrease in classified loans. The $8.0 million increase in special mention loans included additions of $13.4 million, offset by loan reductions and pay-downs of $3.8 million, upgrades of $1.3 million and downgrades of $0.3 million. The $2.7 million decrease in classified loans resulted from $2.9 million of charge-offs, $2.4 million of payoffs, $1.4 million of upgrades and $1.6 million of amortization and paydowns, offset by loan downgrades of $2.7 million and lease downgrades of $2.9 million.

Nonperforming loans were $14.3 million at December 31, 2024, down from $15.5 million at the end of the prior quarter. The decrease primarily reflects pay-offs of $1.8 million, $1.0 million in loan upgrades, $0.8 million in paydowns, and charge-offs of $2.9 million. Offsetting the decrease were additions of $5.5 million.

Nonperforming assets were $14.4 million at the end of the fourth quarter of 2024, down from $16.3 million at the end of the prior quarter. As a percentage of total assets, nonperforming assets were 0.19% at December 31, 2024, and 0.21% at the end of the prior quarter.

Gross charge-offs for the fourth quarter of 2024 were $3.4 million, compared with $3.8 million for the preceding quarter. Charge-offs included $2.9 million on equipment financing agreements. Recoveries of previously charged-off loans were $3.5 million in the fourth quarter of 2024. As a result, there were $0.1 million of net recoveries for the fourth quarter of 2024, compared to net charge-offs of $0.9 million for the prior quarter. For 2024, net charge-offs were 0.07% of average loans, compared with 0.12% for 2023.

The allowance for credit losses was $70.1 million at December 31, 2024, compared with $69.2 million at September 30, 2024. Specific allowances for loans increased $1.0 million, while the allowance for quantitative and qualitative considerations remained relatively unchanged. The ratio of the allowance for credit losses to loans was 1.12% at December 31, 2024 and 1.11% at September 30, 2024.

	As of or for the Three Months Ended (in thousands)																				Amount Change
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,				Q4-24				Q4-24
	2024				2024				2024				2024				2023				vs. Q3-24				vs. Q4-23
Asset Quality Data and Ratios
Delinquent loans:
Loans, 30 to 89 days past due and still accruing	$	18,454			$	15,027			$	13,844			$	15,839			$	10,263			$	3,427			$	8,191
Delinquent loans to total loans		0.30	%			0.24	%			0.22	%			0.26	%			0.17	%			0.06				0.13
Criticized loans:
Special mention	$	139,612			$	131,575			$	36,921			$	62,317			$	65,314			$	8,037			$	74,298
Classified		25,683				28,377				33,945				23,670				31,367				(2,694	)			(5,684	)
Total criticized loans	$	165,295			$	159,952			$	70,866			$	85,987			$	96,681			$	5,343			$	68,614
Nonperforming assets:
Nonaccrual loans	$	14,274			$	15,248			$	19,245			$	14,025			$	15,474			$	(974	)		$	(1,200	)
Loans 90 days or more past due and still accruing		-				242				-				-				-				(242	)			-
Nonperforming loans*		14,274				15,490				19,245				14,025				15,474				(1,216	)			(1,200	)
Other real estate owned, net		117				772				772				117				117				(655	)			-
Nonperforming assets**	$	14,391			$	16,262			$	20,017			$	14,142			$	15,591			$	(1,871	)		$	(1,200	)
Nonperforming assets to assets*		0.19	%			0.21	%			0.26	%			0.19	%			0.21	%			-0.02				-0.02
Nonperforming loans to total loans		0.23	%			0.25	%			0.31	%			0.23	%			0.25	%			-0.02				-0.02
* Excludes a $27.2 million nonperforming loan held-for-sale as of September 30, 2024.
** Excludes repossessed personal property of $0.6 million, $1.2 million, $1.2 million, $1.3 million, and $1.3 million as of Q4-24, Q3-24, Q2-24, Q1-24, and Q4-23, respectively

	As of or for the Three Months Ended (in thousands)
	Dec 31,				Sep 30,				Jun 30,				Mar 31,				Dec 31,
	2024				2024				2024				2024				2023
Allowance for credit losses related to loans:
Balance at beginning of period	$	69,163			$	67,729			$	68,270			$	69,462			$	67,313
Credit loss expense (recovery) on loans		855				2,312				1,248				404				(2,880	)
Net loan (charge-offs) recoveries		129				(878	)			(1,789	)			(1,596	)			5,029
Balance at end of period	$	70,147			$	69,163			$	67,729			$	68,270			$	69,462
Net loan charge-offs (recoveries) to average loans (1)		-0.01	%			0.06	%			0.12	%			0.10	%			-0.33	%
Allowance for credit losses to loans		1.12	%			1.11	%			1.10	%			1.11	%			1.12	%
Allowance for credit losses related to off-balance sheet items:
Balance at beginning of period	$	1,984			$	2,010			$	2,297			$	2,474			$	2,463
Credit loss expense (recovery) on off-balance sheet items		90				(26	)			(287	)			(177	)			11
Balance at end of period	$	2,074			$	1,984			$	2,010			$	2,297			$	2,474
Unused commitments to extend credit	$	782,587			$	739,975			$	795,391			$	792,769			$	813,960
(1)       Annualized

Corporate DevelopmentsOn October 24, 2024, Hanmi’s Board of Directors declared a cash dividend on its common stock for the 2024 fourth quarter of $0.25 per share. Hanmi paid the dividend on November 20, 2024, to stockholders of record as of the close of business on November 4, 2024.

Earnings Conference CallHanmi Bank will host its fourth quarter 2024 earnings conference call today, January 28, 2025, at 2:00 p.m. PST (5:00 p.m. EST) to discuss these results. This call will also be webcast. To access the call, please dial 1-877-407-9039 before 2:00 p.m. PST, using access code Hanmi Bank. To listen to the call online, either live or archived, please visit Hanmi’s Investor Relations website at https://investors.hanmi.com/ where it will also be available for replay approximately one hour following the call.

About Hanmi Financial Corporation Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 31 full-service branches and eight loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at www.hanmi.com.

Forward-Looking Statements This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about our anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:

• a failure to maintain adequate levels of capital and liquidity to support our operations;
• general economic and business conditions internationally, nationally and in those areas in which we operate, including any potential recessionary conditions;
• volatility and deterioration in the credit and equity markets;
• changes in consumer spending, borrowing and savings habits;
• availability of capital from private and government sources;
• demographic changes;
• competition for loans and deposits and failure to attract or retain loans and deposits;
• inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, the level of loan sales and the cost we pay to retain and attract deposits and secure other types of funding;
• our ability to enter new markets successfully and capitalize on growth opportunities;
• the current or anticipated impact of military conflict, terrorism or other geopolitical events;
• the effect of potential future supervisory action against us or Hanmi Bank and our ability to address any issues raised in our regulatory exams;
• risks of natural disasters;
• legal proceedings and litigation brought against us;
• a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;
• the failure to maintain current technologies;
• risks associated with Small Business Administration loans;
• failure to attract or retain key employees;
• our ability to access cost-effective funding;
• the imposition of tariffs or other domestic or international governmental polices impacting the value of the products of our borrowers;
• changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;
• fluctuations in real estate values;
• changes in accounting policies and practices;
• changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;
• the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial tests;
• strategic transactions we may enter into;
• the adequacy of and changes in the methodology for computing our allowance for credit losses;
• our credit quality and the effect of credit quality on our credit losses expense and allowance for credit losses;
• changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;
• our ability to control expenses; and
• cyber security and fraud risks against our information technology and those of our third-party providers and vendors.

In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.

Investor Contacts:Romolo (Ron) SantarosaSenior Executive Vice President & Chief Financial Officer213-427-5636

Lisa FortunaInvestor RelationsFinancial Profiles, [e-mail] 310-622-8251

Hanmi Financial Corporation and SubsidiariesConsolidated Balance Sheets (Unaudited)(Dollars in thousands)

	December 31,				September 30,				Percentage			December 31,				Percentage
	2024				2024				Change			2023				Change
Assets
Cash and due from banks	$	304,800			$	287,767			5.9	%		$	302,324			0.8	%
Securities available for sale, at fair value		905,798				908,921			-0.3	%			865,739			4.6	%
Loans held for sale, at the lower of cost or fair value		8,579				54,336			-84.2	%			12,013			-28.6	%
Loans receivable, net of allowance for credit losses		6,181,230				6,188,581			-0.1	%			6,112,972			1.1	%
Accrued interest receivable		22,937				21,955			4.5	%			23,371			-1.9	%
Premises and equipment, net		21,404				21,371			0.2	%			21,959			-2.5	%
Customers' liability on acceptances		1,226				67			N/M				625			96.2	%
Servicing assets		6,457				6,683			-3.4	%			7,070			-8.7	%
Goodwill and other intangible assets, net		11,031				11,031			0.0	%			11,099			-0.6	%
Federal Home Loan Bank ("FHLB") stock, at cost		16,385				16,385			0.0	%			16,385			0.0	%
Bank-owned life insurance		57,168				56,851			0.6	%			56,335			1.5	%
Prepaid expenses and other assets		140,910				138,351			1.8	%			140,449			0.3	%
Total assets	$	7,677,925			$	7,712,299			-0.4	%		$	7,570,341			1.4	%
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing	$	2,096,634			$	2,051,790			2.2	%		$	2,003,596			4.6	%
Interest-bearing		4,339,142				4,351,431			-0.3	%			4,276,978			1.5	%
Total deposits		6,435,776				6,403,221			0.5	%			6,280,574			2.5	%
Accrued interest payable		34,824				52,613			-33.8	%			39,306			-11.4	%
Bank's liability on acceptances		1,226				67			N/M				625			96.2	%
Borrowings		262,500				300,000			-12.5	%			325,000			-19.2	%
Subordinated debentures		130,638				130,478			0.1	%			130,012			0.5	%
Accrued expenses and other liabilities		80,787				89,211			-9.4	%			92,933			-13.1	%
Total liabilities		6,945,751				6,975,590			-0.4	%			6,868,450			1.1	%
Stockholders' equity:
Common stock		34				34			0.0	%			34			0.0	%
Additional paid-in capital		591,069				589,567			0.3	%			586,912			0.7	%
Accumulated other comprehensive income		(70,723	)			(55,140	)		-28.3	%			(71,928	)		1.7	%
Retained earnings		350,869				340,718			3.0	%			319,048			10.0	%
Less treasury stock		(139,075	)			(138,470	)		-0.4	%			(132,175	)		-5.2	%
Total stockholders' equity		732,174				736,709			-0.6	%			701,891			4.3	%
Total liabilities and stockholders' equity	$	7,677,925			$	7,712,299			-0.4	%		$	7,570,341			1.4	%
N/M - Not meaningful.

Hanmi Financial Corporation and Subsidiaries Consolidated Statements of Income (Unaudited)(Dollars in thousands, except share and per share data)

	Three Months Ended
	December 31,				September 30,				Percentage			December 31,				Percentage
	2024				2024				Change			2023				Change
Interest and dividend income:
Interest and fees on loans receivable	$	91,545			$	92,182			-0.7	%		$	89,922			1.8	%
Interest on securities		5,866				5,523			6.2	%			4,583			28.0	%
Dividends on FHLB stock		360				356			1.1	%			341			5.6	%
Interest on deposits in other banks		2,342				2,356			-0.6	%			2,337			0.2	%
Total interest and dividend income		100,113				100,417			-0.3	%			97,183			3.0	%
Interest expense:
Interest on deposits		43,406				47,153			-7.9	%			40,277			7.8	%
Interest on borrowings		1,634				1,561			4.7	%			2,112			-22.6	%
Interest on subordinated debentures		1,624				1,652			-1.7	%			1,654			-1.8	%
Total interest expense		46,664				50,366			-7.4	%			44,043			6.0	%
Net interest income before credit loss expense		53,449				50,051			6.8	%			53,140			0.6	%
Credit loss expense		945				2,286			-58.7	%			(2,870	)		132.9	%
Net interest income after credit loss expense		52,504				47,765			9.9	%			56,010			-6.3	%
Noninterest income:
Service charges on deposit accounts		2,192				2,311			-5.1	%			2,391			-8.3	%
Trade finance and other service charges and fees		1,364				1,254			8.8	%			1,245			9.6	%
Gain on sale of Small Business Administration ("SBA") loans		1,443				1,544			-6.5	%			1,448			-0.3	%
Other operating income		2,358				3,329			-29.2	%			1,596			47.7	%
Total noninterest income		7,357				8,438			-12.8	%			6,680			10.1	%
Noninterest expense:
Salaries and employee benefits		20,498				20,851			-1.7	%			20,062			2.2	%
Occupancy and equipment		4,503				4,499			0.1	%			4,604			-2.2	%
Data processing		3,800				3,839			-1.0	%			3,487			9.0	%
Professional fees		1,821				1,492			22.1	%			1,977			-7.9	%
Supplies and communications		551				538			2.4	%			613			-10.1	%
Advertising and promotion		821				631			30.1	%			990			-17.1	%
Other operating expenses		2,540				3,230			-21.4	%			3,478			-27.0	%
Total noninterest expense		34,534				35,080			-1.6	%			35,211			-1.9	%
Income before tax		25,327				21,123			19.9	%			27,479			-7.8	%
Income tax expense		7,632				6,231			22.5	%			8,846			-13.7	%
Net income	$	17,695			$	14,892			18.8	%		$	18,633			-5.0	%
Basic earnings per share:	$	0.59			$	0.49						$	0.61
Diluted earnings per share:	$	0.58			$	0.49						$	0.61
Weighted-average shares outstanding:
Basic		29,933,644				29,968,004							30,189,578
Diluted		30,011,773				30,033,679							30,251,315
Common shares outstanding		30,195,999				30,196,755							30,368,655

Hanmi Financial Corporation and Subsidiaries Consolidated Statements of Income (Unaudited)(Dollars in thousands, except share and per share data)

	Twelve Months Ended
	December 31,				December 31,				Percentage
	2024				2023				Change
Interest and dividend income:
Interest and fees on loans receivable	$	366,153			$	339,811				7.8	%
Interest on securities		21,583				16,938				27.4	%
Dividends on FHLB stock		1,436				1,229				16.8	%
Interest on deposits in other banks		9,611				11,350				-15.3	%
Total interest and dividend income		398,783				369,328				8.0	%
Interest expense:
Interest on deposits		182,692				134,708				35.6	%
Interest on borrowings		6,746				6,867				-1.8	%
Interest on subordinated debentures		6,571				6,482				1.4	%
Total interest expense		196,009				148,057				32.4	%
Net interest income before credit loss expense		202,774				221,271				-8.4	%
Credit loss expense		4,419				4,342				1.8	%
Net interest income after credit loss expense		198,355				216,929				-8.6	%
Noninterest income:
Service charges on deposit accounts		9,381				10,147				-7.5	%
Trade finance and other service charges and fees		5,309				4,832				9.9	%
Gain on sale of Small Business Administration ("SBA") loans		6,112				5,701				7.2	%
Other operating income		10,783				13,499				-20.1	%
Total noninterest income		31,585				34,179				-7.6	%
Noninterest expense:
Salaries and employee benefits		83,368				81,398				2.4	%
Occupancy and equipment		18,146				18,340				-1.1	%
Data processing		14,876				13,695				8.6	%
Professional fees		6,956				6,255				11.2	%
Supplies and communications		2,261				2,479				-8.8	%
Advertising and promotion		3,028				3,105				-2.5	%
Other operating expenses		12,700				11,255				12.8	%
Total noninterest expense		141,335				136,527				3.5	%
Income before tax		88,605				114,581				-22.7	%
Income tax expense		26,404				34,540				-23.6	%
Net income	$	62,201			$	80,041				-22.3	%
Basic earnings per share:	$	2.06			$	2.63
Diluted earnings per share:	$	2.05			$	2.62
Weighted-average shares outstanding:
Basic		30,019,815				30,269,740
Diluted		30,102,336				30,330,258
Common shares outstanding		30,195,999				30,368,655

Hanmi Financial Corporation and Subsidiaries Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)(Dollars in thousands)

	Three Months Ended
	December 31, 2024											September 30, 2024											December 31, 2023
					Interest			Average								Interest			Average								Interest			Average
	Average				Income /			Yield /				Average				Income /			Yield /				Average				Income /			Yield /
	Balance				Expense			Rate				Balance				Expense			Rate				Balance				Expense			Rate
Assets
Interest-earning assets:
Loans receivable (1)	$	6,103,264			$	91,545			5.97	%		$	6,112,324			$	92,182			6.00	%		$	6,071,644			$	89,922			5.88	%
Securities (2)		998,313				5,866			2.38	%			986,041				5,523			2.27	%			961,551				4,582			1.93	%
FHLB stock		16,385				360			8.75	%			16,385				356			8.65	%			16,385				341			8.25	%
Interest-bearing deposits in other banks		204,408				2,342			4.56	%			183,027				2,356			5.12	%			181,140				2,338			5.12	%
Total interest-earning assets		7,322,370				100,113			5.45	%			7,297,777				100,417			5.48	%			7,230,720				97,183			5.34	%
Noninterest-earning assets:
Cash and due from banks		54,678											54,843											61,146
Allowance for credit losses		(69,291	)										(67,906	)										(68,319	)
Other assets		246,744											251,421											251,660
Total assets	$	7,554,501										$	7,536,135										$	7,475,207
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing	$	79,784			$	26			0.13	%		$	83,647			$	31			0.15	%		$	86,679			$	29			0.13	%
Money market and savings		1,934,540				16,564			3.41	%			1,885,799				17,863			3.77	%			1,669,973				14,379			3.42	%
Time deposits		2,346,363				26,816			4.55	%			2,427,737				29,259			4.79	%			2,417,803				25,869			4.24	%
Total interest-bearing deposits		4,360,687				43,406			3.96	%			4,397,183				47,153			4.27	%			4,174,455				40,277			3.83	%
Borrowings		141,604				1,634			4.59	%			143,479				1,561			4.33	%			205,951				2,113			4.07	%
Subordinated debentures		130,567				1,624			4.97	%			130,403				1,652			5.07	%			129,933				1,653			5.09	%
Total interest-bearing liabilities		4,632,858				46,664			4.01	%			4,671,065				50,366			4.29	%			4,510,339				44,043			3.88	%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing		1,967,789											1,908,833											2,025,212
Other liabilities		162,064											171,987											177,321
Stockholders' equity		791,790											784,250											762,335
Total liabilities and stockholders' equity	$	7,554,501										$	7,536,135										$	7,475,207
Net interest income					$	53,449										$	50,051										$	53,140
Cost of deposits									2.73	%										2.97	%										2.58	%
Net interest spread (taxable equivalent basis)									1.44	%										1.19	%										1.47	%
Net interest margin (taxable equivalent basis)									2.91	%										2.74	%										2.92	%
(1)       Includes average loans held for sale
(2)       Income calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.

Hanmi Financial Corporation and Subsidiaries Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)(Dollars in thousands)

	Twelve Months Ended
	December 31, 2024											December 31, 2023
					Interest			Average								Interest			Average
	Average				Income /			Yield /				Average				Income /			Yield /
	Balance				Expense			Rate				Balance				Expense			Rate
Assets
Interest-earning assets:
Loans receivable (1)	$	6,110,713			$	366,153			5.99	%		$	5,968,339			$	339,811			5.69	%
Securities (2)		983,434				21,583			2.22	%			967,231				16,938			1.78	%
FHLB stock		16,385				1,437			8.76	%			16,385				1,229			7.50	%
Interest-bearing deposits in other banks		192,342				9,610			5.00	%			230,835				11,350			4.92	%
Total interest-earning assets		7,302,874				398,783			5.46	%			7,182,790				369,328			5.15	%
Noninterest-earning assets:
Cash and due from banks		55,830											62,049
Allowance for credit losses		(68,553	)										(70,501	)
Other assets		248,820											240,779
Total assets	$	7,538,971										$	7,415,117
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing	$	83,807			$	119			0.14	%		$	97,388			$	117			0.12	%
Money market and savings		1,870,541				68,304			3.65	%			1,547,911				44,066			2.85	%
Time deposits		2,433,516				114,269			4.70	%			2,371,520				90,525			3.82	%
Total interest-bearing deposits		4,387,864				182,692			4.16	%			4,016,819				134,708			3.35	%
Borrowings		154,193				6,746			4.38	%			197,409				6,867			3.48	%
Subordinated debentures		130,325				6,571			5.04	%			129,708				6,482			5.00	%
Total interest-bearing liabilities		4,672,382				196,009			4.20	%			4,343,936				148,057			3.41	%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing		1,920,492											2,173,813
Other liabilities		165,288											149,460
Stockholders' equity		780,809											747,908
Total liabilities and stockholders' equity	$	7,538,971										$	7,415,117
Net interest income					$	202,774										$	221,271
Cost of deposits									2.90	%										2.18	%
Net interest spread (taxable equivalent basis)									1.27	%										1.74	%
Net interest margin (taxable equivalent basis)									2.78	%										3.08	%
(1)       Includes average loans held for sale
(2)       Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.

Non-GAAP Financial Measures

Tangible Common Equity to Tangible Assets Ratio

Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). This non-GAAP measure is used by management in the analysis of Hanmi’s capital strength. Tangible common equity is calculated by subtracting goodwill and other intangible assets from stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:

Tangible Common Equity to Tangible Assets Ratio (Unaudited)(In thousands, except share, per share data and ratios)

	December 31,				September 30,				June 30,				March 31,				December 31,
Hanmi Financial Corporation	2024				2024				2024				2024				2023
Assets	$	7,677,925			$	7,712,299			$	7,586,347			$	7,512,046			$	7,570,341
Less goodwill and other intangible assets		(11,031	)			(11,031	)			(11,048	)			(11,074	)			(11,099	)
Tangible assets	$	7,666,894			$	7,701,268			$	7,575,299			$	7,500,972			$	7,559,242
Stockholders' equity (1)	$	732,174			$	736,709			$	707,059			$	703,100			$	701,891
Less goodwill and other intangible assets		(11,031	)			(11,031	)			(11,048	)			(11,074	)			(11,099	)
Tangible stockholders' equity (1)	$	721,143			$	725,678			$	696,011			$	692,026			$	690,792
Stockholders' equity to assets		9.54	%			9.55	%			9.32	%			9.36	%			9.27	%
Tangible common equity to tangible assets (1)		9.41	%			9.42	%			9.19	%			9.23	%			9.14	%
Common shares outstanding		30,195,999				30,196,755				30,272,110				30,276,358				30,368,655
Tangible common equity per common share	$	23.88			$	24.03			$	22.99			$	22.86			$	22.75
(1)       There were no preferred shares outstanding at the periods indicated.