Per Share | Total(1) | |||||
Subscription Price | $1.03 | $25,000,000 | ||||
Proceeds to us, before expenses | $1.03 | $25,000,000 |
(1) | Assumes the Rights Offering is fully subscribed. |
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Lazydays Holdings Inc | NASDAQ:GORV | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.7799 | 0.75 | 0.83 | 17 | 12:00:00 |
Per Share | Total(1) | |||||
Subscription Price | $1.03 | $25,000,000 | ||||
Proceeds to us, before expenses | $1.03 | $25,000,000 |
(1) | Assumes the Rights Offering is fully subscribed. |
• | future market conditions and industry trends, including anticipated national new recreational vehicle (“RV”) wholesale shipments; |
• | changes in U.S. or global economic and political conditions or outbreaks of war; |
• | changes in expected operating results, such as store performance, selling, general and administrative expenses (“SG&A”) as a percentage of gross profit and all projections; |
• | our recent history of losses and our future performance; |
• | our ability to obtain further waivers or amendments to our Second Amended and Restated Credit Agreement, as amended from time to time, with Manufacturers and Traders Trust Company, as administrative agent; |
• | our ability to procure and manage inventory levels to reflect consumer demand; |
• | our ability to find accretive acquisitions; |
• | changes in the planned integration, success and growth of acquired dealerships and greenfield locations; |
• | changes in our expected liquidity from our cash, availability under our credit facility and unfinanced real estate; |
• | compliance with financial and restrictive covenants under our credit facility and other debt agreements; |
• | changes in our anticipated levels of capital expenditures in the future; |
• | the repurchase of shares under our share repurchase program; |
• | our ability to secure additional funds through equity or financing transactions on terms acceptable to the Company; |
• | dilution related to our outstanding warrants, options and rights; |
• | our business strategies for customer retention, growth, market position, financial results and risk management; and |
• | other factors beyond our control, including those listed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023 or in our Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2024, June 30, 2024 and September 30, 2024, each as incorporated herein by reference, and in other filings we may make from time to time with the SEC. |
Q: | What is the Rights Offering? |
Q: | Why are we conducting the Rights Offering? |
• | Third M&T Credit Agreement Amendment. On November 15, 2024, the Company entered into a Limited Waiver and Third Amendment to the Second Amended and Restated Credit Agreement and Consent (the “Third M&T Credit Agreement Amendment”), with M&T and the lenders party thereto (the “M&T Lenders”). |
○ | The Third M&T Credit Agreement Amendment grants the Company waivers of specified defaults and events of default that occurred under the M&T Credit Agreement, including events of default |
○ | Under the Third M&T Credit Agreement Amendment, the lenders’ aggregate commitment under the floorplan facility decreased from $400 million to (a) $325 million, from the date of the Third M&T Credit Agreement Amendment through the date (the “Asset Sale Outside Date”) that is 60 days after the final closing of the Camping World Asset Sales (defined below), and (b) $295 million, thereafter through the maturity date, provided that until the Asset Sale Outside Date, the Company may borrow up to an additional $10 million in floor plan loans (the “Floor Plan Overlimit Loans”), subject to the satisfaction of certain conditions. To the extent the Company borrows Floor Plan Overlimit Loans, the Company agreed to pay the lenders a per annum fee equal to 2.00% of the average daily aggregate principal amount thereof. |
○ | The Third M&T Credit Agreement Amendment eliminates testing of the total net leverage ratio, current ratio and minimum EBITDA financial covenants until the fiscal quarter ending March 31, 2026, and the Third M&T Credit Agreement Amendment eliminates testing of the fixed charge coverage ratio financial covenant until the fiscal quarter ending September 30, 2026. The Third M&T Credit Agreement Amendment also changes the required performance targets for compliance with all of the Company’s financial covenants. The minimum liquidity financial covenant now requires the Company to maintain liquidity, as of the end of each calendar month, of not less than $7.5 million. |
○ | The Company also agreed in the Third M&T Credit Agreement Amendment, among other changes: (a) to permanently eliminate its ability to borrow new loans or swingline loans or to request issuance of letters of credit under the revolving credit facility; (b) to make certain mandatory repayments on the revolving credit facility (including on the date of the Third M&T Credit Agreement Amendment, in the amount of $10 million; beginning with the fiscal quarter ending March 31, 2025 and on the last day of each quarter thereafter, in the amount of $2.5 million each quarter; on the date that is two business days after completion of this Rights Offering, in the amount of 50% of the proceeds thereof; and repayments from time to time in an amount equal to 100% of the net proceeds (less certain costs, fees and expenses and after repayment of any indebtedness required to be repaid in connection therewith) received from any sale or refinancing of the Company’s real estate, excluding real property to be sold in the Camping World Asset Sales and certain real property located in Waller, Texas); (c) to deliver to M&T second-lien mortgages, which will secure the Company’s remaining obligations under the revolving credit facility, on all of the Company’s real property that is currently mortgaged to the CCM Mortgage Lender, except for real property to be sold in the Camping World Asset Sales and certain real property located in Waller, Texas; (d) until March 31, 2025, to continue engaging CR3 Partners as the Company’s financial advisor, and to continue engaging CR3 Partners (or an employee thereof) as the Company’s interim chief financial officer until a permanent chief financial officer reasonably acceptable to M&T is selected and approved by the Company’s board of directors (which occurred on January 6, 2025); (e) to additional restrictions on investments, indebtedness, dividends and other restricted payments, transactions with affiliates and acquisitions; and (f) to replace the leverage-based pricing grid from the M&T Credit Agreement with a fixed margin over SOFR or the Base Rate (as applicable), described further below. |
○ | After giving effect to the Third M&T Credit Agreement Amendment, the floor plan credit facility bears interest at (a) one-month term SOFR or daily SOFR plus 2.55% or (b) the Base Rate plus 1.55%, and the revolving credit facility bears interest at (x) one-month term SOFR or daily SOFR |
○ | Under the terms of the Third M&T Credit Agreement Amendment, if the Company fails to consummate all of the Camping World Asset Sales on or before March 31, 2025, or if it terminates the governing purchase agreements before consummation of those sales, it will constitute an event of default under the M&T Credit Agreement. |
• | $30 million PIPE. Also on November 15, 2024, the Company entered into Securities Purchase Agreements with each of Blackwell, Alta Fundamental Advisers Master LP, and Star V Partners LLC, as advisory clients of Alta Fundamental Advisers LLC (“Alta”, and such clients, the “Alta PIPE Parties”), and CCP and Blackwell, as advisory clients of CCM (the “CCM PIPE Parties”, and collectively with the Alta PIPE Parties, the “PIPE Parties”), for the sale and issuance of an aggregate of 29,126,212 shares of Common Stock at a price per share of $1.03 (the “PIPE Price”), which was equal to the Minimum Price as defined in Nasdaq Stock Market Rule 5635(d), in transactions exempt from registration under the Securities Act of 1933, as amended (the “PIPE”). The proceeds will be used for general corporate and operational purposes, including repayment of indebtedness. |
• | Asset and stock sale. Also on November 15, 2024, the Company and certain of its affiliates entered into an Asset Purchase Agreement and a Real Estate Purchase Agreement for the (i) sale to certain affiliates of Camping World Holdings, Inc. (“Camping World”) of dealership assets and (where owned by an affiliate of the Company) real estate at the Company’s Council Bluffs, Iowa, Elkhart, Indiana, Sturtevant, Wisconsin, Murfreesboro, Tennessee, Portland, Oregon, Surprise, Arizona, and Woodland, Washington locations (the “Camping World Asset Sales”), and (ii) the sale and issuance to CWGS Ventures, LLC (collectively with the CCM PIPE Parties and the Alta PIPE Parties, the “Excluded Rights Offering Parties”), an affiliate of Camping World, of 9,708,737 shares of Common Stock at a price per share equal to the PIPE Price, effective upon the closing of the final sale of assets under the Camping World Asset Sales (the “Camping World Stock Sale”). |
• | Preferred exchanges. Also on November 15, 2024, as a condition of Camping World’s affiliates entering into the Asset Purchase Agreement and Real Estate Purchase Agreement, the Company entered into Preferred Stock Exchange Agreements (the “Exchange Agreements”) with each of the CCM PIPE Parties, Park West Partners International, Limited (“PWPI”), and Park West Investors Master Fund, Limited (“PWIMF”), to exchange all of the shares of Series A Convertible Preferred Stock, par value $0.0001 per share (“Series A Preferred Stock”), held by such parties for a number of shares of Common Stock equal to the accumulated liquidation preference of such shares of Series A Preferred Stock divided by the PIPE Price (the “Preferred Exchanges”). On November 15, 2024, an aggregate of 150,000 shares of Series A Preferred Stock were exchanged for an aggregate of 16,622,238 shares of Common Stock in a first series of exchanges. On December 27, 2024, an aggregate of 450,000 shares of Series A Preferred Stock were exchanged for an aggregate of 49,866,710 shares of Common Stock in a second series of exchanges following the effectiveness of the Charter Amendment (as defined below). |
• | Charter Amendment. The Board and the stockholders holding a majority of the voting power of the Company’s stockholders approved and adopted an amendment to the Company’s Certificate of Incorporation to increase the total number of shares of Common Stock the Company is authorized to issue from 100,000,000 to 500,000,000 (the “Charter Amendment”) in order to authorize sufficient shares of Common Stock for future issuances, including the second closing of the Preferred Exchanges and the Rights Offering, allow for required reserves, and other future issuances as approved by the Board (and, if required, the Company’s stockholders). On December 26, 2024, the Company filed the Charter Amendment with the Secretary of State of the State of Delaware. |
Q: | What is a Right? |
Q: | How was the subscription price of $1.03 per share of Common Stock determined? |
Q: | What is the Basic Subscription Right? |
Q: | What is the Over-Subscription Right? |
Q: | What are the limitations of the Over-Subscription Right? |
Q: | Will fractional shares be issued upon exercise of the Rights? |
Q: | Has our Board, the Financing Committee or the Company made a recommendation to our stockholders or warrantholders whether to exercise or let lapse their Rights in the Rights Offering? |
Q: | Will the directors and executive officers participate in this Rights Offering? |
Q: | How do I exercise my Rights? |
• | deliver payment to the Subscription Agent using the method outlined in this prospectus; and |
• | deliver a properly completed rights certificate (the “Rights Certificate”) to the Subscription Agent before 5:00 p.m., New York City time, on February 5, 2025, unless the expiration date is extended. |
Q: | What should I do if I want to participate in the Rights Offering, but my shares are held in the name of my broker, dealer, or other nominee? |
Q: | Will I be charged a sales commission or a fee by the Company if I exercise my Rights? |
Q: | Are there any conditions to my right to exercise my Rights? |
Q: | May I participate in this Rights Offering if I sell my Common Stock after the Record Date? |
Q: | How soon must I act to exercise my Rights? |
Q: | When will I receive my Rights Certificate? |
Q: | May I sell, transfer or assign my Rights? |
Q: | Will I be able to trade my Rights on the Nasdaq? |
Q: | Am I required to subscribe in the Rights Offering? |
Q: | Am I required to exercise any or all of the Rights I receive in the Rights Offering? |
Q: | Is the Company requiring a minimum subscription to complete the Rights Offering? |
Q: | Can the Financing Committee amend or extend the Rights Offering? |
Q: | Can the Financing Committee cancel or terminate the Rights Offering? |
Q: | Will my percentage ownership interest in the Company be diluted by the Rights Offering? |
Q: | If I exercise Rights in the Rights Offering, may I cancel or change my decision? |
Q: | How much money will the Company receive from the Rights Offering? |
Q: | Are there risks in exercising my Rights? |
Q: | How many shares of Common Stock will be outstanding immediately after the Rights Offering? |
Q. | Is the Rights Offering similar to a forward stock split? |
Q. | Is the Rights Offering similar to a reverse stock split? |
Q: | Will this Rights Offering result in the Company “going private” for purposes of Rule 13e-3 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)? |
Q: | If the Rights Offering is not completed, will my subscription payment be refunded to me? |
Q: | What should I do if I want to participate in the Rights Offering, but I am a stockholder with a foreign address? |
Q: | What are the U.S. federal income tax considerations applicable to holders of receiving or exercising Rights? |
Q: | To whom should I send my forms and payment? |
By Mail: | By Overnight Delivery: | ||
Broadridge, Inc. Attn: BCIS Re-Organization Dept. P.O. Box 1317 Brentwood, NY 11717-0718 | Broadridge, Inc. Attn: BCIS IWS 51 Mercedes Way Edgewood, NY 11717 | ||
Q: | What should I do if I have other questions? |
• | its inability to comply with the minimum EBITDA financial covenant with respect to June, July, August, September and October 2024; |
• | its inability to comply with the minimum liquidity financial covenant for July, August, September and October 2024; |
• | its inability to comply with the minimum current ratio financial covenant for the fiscal quarters ended June 30, 2024 and September 30, 2024; |
• | the filing of certain mechanic’s, materialmen’s, construction or similar liens against certain of the Company’s real property, relating to its failure to pay for certain improvements made thereto; and |
• | certain cross-defaults under the Company’s term loan agreement with the CCM Mortgage Lender, as lender and the Company’s mortgages with First Horizon Bank relating to the foregoing. |
• | to permanently eliminate its ability to borrow new loans or swingline loans or to request issuance of letters of credit under the Revolving Credit Facility; |
• | to make certain mandatory repayments on the Revolving Credit Facility, including the following: |
○ | on the date of the Third M&T Credit Agreement Amendment, in the amount of $10 million; |
○ | beginning with the fiscal quarter ending March 31, 2025 and on the last day of each quarter thereafter, in the amount of $2.5 million each quarter; |
○ | on the date that is two business days after completion of this Rights Offering, in the amount of 50% of the proceeds thereof; and |
○ | repayments from time to time in an amount equal to 100% of the net proceeds (less certain costs, fees and expenses and after repayment of any indebtedness required to be repaid in connection therewith) received from any sale or refinancing of the Company’s real estate, excluding real property to be sold in the Camping World Asset Sales and certain real property located in Waller, Texas; |
• | to deliver to the Administrative Agent second-lien mortgages, which will secure the Company’s remaining obligations under the Revolving Credit Facility, on all of the Company’s real property that is currently mortgaged to the CCM Mortgage Lender, except for real property to be sold in the Camping World Asset Sales and certain real property located in Waller, Texas; |
• | until March 31, 2025, to continue engaging CR3 Partners as the Company’s financial advisor, and to continue engaging CR3 Partners (or an employee thereof) as the Company’s interim chief financial officer until a permanent chief financial officer reasonably acceptable to the Administrative Agent is selected and approved by the Company’s board of directors (which occurred on January 6, 2025); |
• | to additional restrictions on investments, indebtedness, dividends and other restricted payments, transactions with affiliates and acquisitions; and |
• | to replace the leverage-based pricing grid from the M&T Credit Agreement with a fixed margin over SOFR or the Base Rate (as applicable), described further below. |
Historical Results | Sales Agreements Pro Forma Adjustments | PIPE Purchase Agreements Pro Forma Adjustments | Preferred Stock Conversion Pro Forma Adjustments | Pro Forma | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||
Cash | $13,536 | $17,559 | (a) | $18,171 | (i) | $— | $49,266 | |||||||||||||||||
Receivables, net of allowance | 23,642 | — | — | — | 23,642 | |||||||||||||||||||
Inventories | 310,671 | (87,165) | (b) | — | — | 223,506 | ||||||||||||||||||
Income tax receivable | 7,254 | — | — | — | 7,254 | |||||||||||||||||||
Prepaid expenses and other | 3,467 | (129) | (b) | — | — | 3,338 | ||||||||||||||||||
Total current assets | 358,570 | (69,735) | 18,171 | — | 307,006 | |||||||||||||||||||
Property and equipment, net | 273,733 | (95,301) | (b) | — | — | 178,432 | ||||||||||||||||||
Operating lease assets | 25,571 | (22,173) | (b) | — | — | 3,398 | ||||||||||||||||||
Intangible assets, net | 74,442 | (16,096) | (b) | — | — | 58,346 | ||||||||||||||||||
Other assets | 3,630 | (7) | (b) | — | — | 3,623 | ||||||||||||||||||
Total assets | $735,946 | $(203,312) | $18,171 | $— | $550,805 | |||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||
Accounts payable | $13,543 | $(2,860) | (c) | $— | $— | $10,683 | ||||||||||||||||||
Accrued expenses and other current liabilities | 35,755 | — | — | — | 35,755 | |||||||||||||||||||
Floor plan notes payable, net of debt discount | 316,551 | (89,026) | (d) | — | — | 227,525 | ||||||||||||||||||
Financing liability, current portion | 2,548 | (29) | (b) | — | — | 2,519 | ||||||||||||||||||
Revolving line of credit, current portion | 17,500 | — | (10,000) | (i) | — | 7,500 | ||||||||||||||||||
Long-term debt, current portion, net of debt discount | 736 | (397) | (d) | — | — | 339 | ||||||||||||||||||
Related party debt, current portion | 426 | — | — | — | 426 | |||||||||||||||||||
Operating lease liability, current portion | 4,959 | (1,401) | (b) | — | — | 3,558 | ||||||||||||||||||
Total current liabilities | 392,018 | (93,713) | (10,000) | — | 288,305 | |||||||||||||||||||
Long term liabilities: | ||||||||||||||||||||||||
Financing liability, non-current portion, net of debt discount | 90,540 | (13,451) | (b) | — | — | 77,089 | ||||||||||||||||||
Revolving line of credit, non-current portion | 23,500 | — | — | — | 23,500 | |||||||||||||||||||
Long term debt, non-current portion, net of debt discount | 27,590 | (15,209) | (d) | — | — | 12,381 | ||||||||||||||||||
Related party debt, non-current portion, net of debt discount | 43,152 | (39,000) | (e) | — | — | 4,152 | ||||||||||||||||||
Operating lease liability, non-current portion | 21,256 | (9,806) | (b) | — | — | 11,450 | ||||||||||||||||||
Deferred income tax liability | 1,256 | — | — | — | 1,256 | |||||||||||||||||||
Warrant liabilities | 5,706 | — | — | — | 5,706 | |||||||||||||||||||
Total liabilities | 605,018 | (171,179) | (10,000) | — | 423,839 | |||||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||||
Series A Convertible Preferred Stock; 600,000 shares, designated, issued, and outstanding; liquidation preference of $60,000 | 62,363 | — | — | (62,363) | (j) | — | ||||||||||||||||||
Stockholders’ Equity | ||||||||||||||||||||||||
Preferred stock | — | — | — | — | — | |||||||||||||||||||
Common stock | — | 1 | (f) | 3 | (i) | 6 | (j) | 10 | ||||||||||||||||
Additional paid-in capital | 163,406 | 9,999 | (f) | 29,997 | (i) | 62,357 | (j) | 265,759 | ||||||||||||||||
Treasury stock | (57,128) | — | — | — | (57,128) | |||||||||||||||||||
Retained deficit | (37,713) | (42,133) | (g)(h)(m) | (1,829) | (i) | — | (81,675) | |||||||||||||||||
Total stockholders’ equity | 68,565 | (32,133) | 28,171 | 62,363 | 126,966 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $735,946 | $(203,312) | $18,171 | $— | $550,805 | |||||||||||||||||||
Historical Results | Sales Agreements Pro Forma Adjustments | PIPE Purchase Agreements Pro Forma Adjustments | Preferred Stock Conversion Pro Forma Adjustments | Pro Forma | ||||||||||||||||||||
Revenues | ||||||||||||||||||||||||
New vehicle retail | $418,315 | $(100,860) | (k) | $— | $— | $317,455 | ||||||||||||||||||
Pre-owned vehicle retail | 200,661 | (41,419) | (k) | — | — | 159,242 | ||||||||||||||||||
Vehicle wholesale | 11,318 | (1,861) | (k) | — | — | 9,457 | ||||||||||||||||||
Finance and insurance | 50,703 | (11,344) | (k) | — | — | 39,359 | ||||||||||||||||||
Service, body and parts, other | 41,748 | (8,853) | (k) | — | — | 32,895 | ||||||||||||||||||
Total revenues | 722,745 | (164,337) | — | — | 558,408 | |||||||||||||||||||
Cost applicable to revenues | ||||||||||||||||||||||||
New vehicle | 388,225 | (94,566) | (k) | — | — | 293,659 | ||||||||||||||||||
Pre-owned vehicle | 168,865 | (34,940) | (k) | — | — | 133,925 | ||||||||||||||||||
Vehicle wholesale | 14,021 | (2,758) | (k) | — | — | 11,263 | ||||||||||||||||||
Finance and insurance | 1,881 | (409) | (k) | — | — | 1,472 | ||||||||||||||||||
Service, body and parts, other | 19,179 | (3,945) | (k) | — | — | 15,234 | ||||||||||||||||||
LIFO | 91 | (26) | (k) | — | — | 65 | ||||||||||||||||||
Total cost applicable to revenues | 592,262 | (136,644) | — | — | 455,618 | |||||||||||||||||||
Gross profit | 130,483 | (27,693) | — | — | 102,790 | |||||||||||||||||||
Depreciation and amortization | 15,587 | (662) | (k) | — | — | 14,925 | ||||||||||||||||||
Selling, general, and administrative expenses | 146,698 | (33,417) | (k) | — | — | 113,281 | ||||||||||||||||||
Net loss from operations | (31,802) | 6,386 | — | — | (25,416) | |||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||
Floor plan interest expense | (19,745) | 5,485 | (k) | — | — | (14,260) | ||||||||||||||||||
Other interest expense | (15,924) | 5,859 | (k)(l) | — | — | (10,065) | ||||||||||||||||||
Change in fair value of warrant liabilities | (799) | — | — | — | (799) | |||||||||||||||||||
Gain (loss) on sale of property and equipment | 1,044 | — | — | — | 1,044 | |||||||||||||||||||
Total other expense, net | (35,424) | 11,344 | — | — | (24,080) | |||||||||||||||||||
(Loss) income before income taxes | (67,226) | 17,730 | — | — | (49,496) | |||||||||||||||||||
Income tax benefit (expense) | (16,640) | (3,839) | (m) | — | — | (20,479) | ||||||||||||||||||
Net (loss) income | $(83,866) | $13,891 | $— | $— | $(69,975) | |||||||||||||||||||
Dividends on Series A Convertible Preferred Stock | (6,174) | — | — | 6,174 | (j) | — | ||||||||||||||||||
Net (loss) income and comprehensive (loss) attributable to common stock and participating securities | $(90,040) | $13,891 | $— | $6,174 | $(69,975) | |||||||||||||||||||
Earnings per Share: | ||||||||||||||||||||||||
Basic | $(6.24) | $(0.58) | ||||||||||||||||||||||
Diluted | $(6.24) | $(0.58) | ||||||||||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||
Basic | 14,418,692 | 9,708,737 | (f) | 29,126,212 | (i) | 66,488,948 | (j) | 119,742,589 | ||||||||||||||||
Diluted | 14,418,692 | 9,708,737 | (f) | 29,126,212 | (i) | 66,488,948 | (j) | 119,742,589 | ||||||||||||||||
Historical Results | Sales Agreements Pro Forma Adjustments | PIPE Purchase Agreements Pro Forma Adjustments | Preferred Stock Conversion Pro Forma Adjustments | Pro Forma | ||||||||||||||||||||
Revenues | ||||||||||||||||||||||||
New vehicle retail | $631,748 | $(150,491) | (k) | $— | $— | $481,257 | ||||||||||||||||||
Pre-owned vehicle retail | 323,258 | (64,468) | (k) | — | — | 258,790 | ||||||||||||||||||
Vehicle wholesale | 8,006 | (1,115) | (k) | — | — | 6,891 | ||||||||||||||||||
Finance and insurance | 62,139 | (13,696) | (k) | — | — | 48,443 | ||||||||||||||||||
Service, body and parts, other | 57,596 | (13,080) | (k) | — | — | 44,516 | ||||||||||||||||||
Total revenues | 1,082,747 | (242,850) | — | — | 839,897 | |||||||||||||||||||
Cost applicable to revenues | ||||||||||||||||||||||||
New vehicle | 552,311 | (130,930) | (k) | — | — | 421,381 | ||||||||||||||||||
Pre-owned vehicle | 259,494 | (51,138) | (k) | — | — | 208,356 | ||||||||||||||||||
Vehicle wholesale | 8,178 | (1,103) | (k) | — | — | 7,075 | ||||||||||||||||||
Finance and insurance | 2,547 | (602) | (k) | — | — | 1,945 | ||||||||||||||||||
Service, body and parts, other | 27,723 | (6,222) | (k) | — | — | 21,501 | ||||||||||||||||||
LIFO | 3,752 | (859) | (k) | — | — | 2,893 | ||||||||||||||||||
Total cost applicable to revenues | 854,005 | (190,854) | — | — | 663,151 | |||||||||||||||||||
Gross profit | 228,742 | (51,996) | — | — | 176,746 | |||||||||||||||||||
Depreciation and amortization | 18,512 | (738) | (k) | — | — | 17,774 | ||||||||||||||||||
Selling, general, and administrative expenses | 198,962 | (39,331) | (h)(k) | 1,829 | (i) | — | 161,460 | |||||||||||||||||
Goodwill impairment | 117,970 | — | — | — | 117,970 | |||||||||||||||||||
Net loss from operations | (106,702) | (11,927) | (1,829) | — | (120,458) | |||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||
Floor plan interest expense | (24,820) | 6,256 | (k) | — | — | (18,564) | ||||||||||||||||||
Other interest expense | (10,062) | 905 | (k)(l) | — | — | (9,157) | ||||||||||||||||||
Change in fair value of warrant liabilities | 856 | — | — | — | 856 | |||||||||||||||||||
Loss on sale of businesses and assets | — | (39,358) | (g) | — | — | (39,358) | ||||||||||||||||||
Total other expense, net | (34,026) | (32,197) | — | — | (66,223) | |||||||||||||||||||
(Loss) income before income taxes | (140,728) | (44,124) | (1,829) | — | (186,681) | |||||||||||||||||||
Income tax benefit (expense) | 30,462 | 9,553 | (m) | 396 | (m) | — | 40,411 | |||||||||||||||||
Net (loss) income | $(110,266) | $(34,571) | $(1,433) | $— | $(146,270) | |||||||||||||||||||
Dividends on Series A Convertible Preferred Stock | (4,800) | — | — | 4,800 | (j) | — | ||||||||||||||||||
Net (loss) income and comprehensive (loss) attributable to common stock and participating securities | $(115,066) | $(34,571) | $(1,433) | $4,800 | $(146,270) | |||||||||||||||||||
Earnings per Share: | ||||||||||||||||||||||||
Basic | $(8.41) | $(1.23) | ||||||||||||||||||||||
Diluted | $(8.45) | $(1.23) | ||||||||||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||
Basic | 13,689,001 | 9,708,737 | (f) | 29,126,212 | (i) | 66,488,948 | (j) | 119,012,898 | ||||||||||||||||
Diluted | 13,689,001 | 9,708,737 | (f) | 29,126,212 | (i) | 66,488,948 | (j) | 119,012,898 | ||||||||||||||||
(a) | The pro forma impact on cash and cash equivalents is as follows (in thousands): |
Cash Proceeds from sale of the Businesses and assets | $156,826 | ||
Cash Proceeds from sale of APA Shares | 10,000 | ||
Less: Payment on M&T Floor Plan | (89,026) | ||
Less: Payment on Mortgage Facilities | (15,606) | ||
Less: Payment on construction liens | (2,860) | ||
Less: Payment on term loan with Coliseum Holdings I, LLC | (39,000) | ||
Less: Payment of estimated transaction costs | (2,775) | ||
Net Cash Proceeds | $17,559 | ||
(b) | Adjustments reflect the elimination of assets and liabilities of the Businesses. |
(c) | Adjustment includes the mandatory payment of construction liens of $2.9 million as a result of the sale of the Businesses and assets. |
(d) | Adjustment includes the mandatory repayment of $89.0 million and $15.6 million of M&T Floor Plan debt and Mortgage Facilities debt, respectively, as a result of the sale of the Businesses and assets. |
(e) | Adjustment includes the mandatory repayment of $39.0 million on the term loan with Coliseum Holdings I, LLC from proceeds received from the sale of the Businesses and assets. |
(f) | Adjustment reflects a $10.0 million nonrefundable deposit in exchange for the Company’s obligation to issue 9,708,737 shares (the “APA Shares”) of its common stock, par value $0.0001 (the “Common Stock”), to the CW Investor upon final closing of the transactions contemplated by the Asset Purchase Agreement. |
(g) | Adjustment reflects the estimated loss on disposal. The actual net loss on the disposition will be recorded in the Company’s financial statements at the time of closing and may differ from the current estimate. |
(h) | Adjustment reflects the incremental non-recurring transaction costs of $2.8 million expected to be incurred by the Company that have not been recognized in the historical financial statements. These costs consist of financial advisors and legal costs. The adjustment is recorded in the earliest period presented. |
(i) | Adjustment reflects gross proceeds of $30.0 million for the sale of 29,126,212 shares of Common Stock pursuant to the PIPE Purchase Agreements, net of the mandatory repayment of $10.0 million on the revolving credit facility and estimated transaction costs. The pro forma impact on cash and cash equivalents is as follows (in thousands): |
Cash Proceeds from sale of Common Stock | $30,000 | ||
Less: Payment on revolving line of credit | (10,000) | ||
Less: Payment of estimated transaction costs | (1,829) | ||
Net Cash Proceeds | $18,171 | ||
(j) | Adjustment reflects the exchange of 600,000 shares of Preferred Stock for 66,488,948 shares of Common Stock (the “Exchange Shares”) in consideration for the termination of the rights associated with the Preferred Stock, dividend rights and the resulting loss of the liquidation preference of the Preferred Stock of approximately $68.5 million, at a value of $1.03 per share of Common Stock received in the exchange. |
(k) | Adjustments reflect the elimination of revenue, cost of revenue, expenses and taxes which are specific to the operations of the Businesses. |
(l) | Adjustment reflects a reduction to interest expense as a result of the mandatory repayment of $39.0 million on the term loan with Coliseum Holdings I, LLC from proceeds received from the sale of the Businesses and assets. |
(m) | Reflects the estimated income tax impact of the adjustments at the statutory income tax rate during the periods presented. As the Company has recognized a valuation allowance on deferred tax assets as of September 30, 2024, the income tax benefit that results from the estimated loss on disposal and transaction costs has been similarly adjusted with a valuation allowance. |
• | a syndicated, senior secured floorplan credit facility and revolving credit facility, evidenced by a Second Amended and Restated Credit Agreement (as amended from time to time, the “M&T Credit Agreement”) with Manufacturers and Traders Trust Company, as administrative agent (in such capacity, “M&T”), which is secured by a first-priority lien on substantially all of our personal property; |
• | a real estate-backed term loan, evidenced by a Loan Agreement (as amended from time to time, the “CCM Loan Agreement”) with Coliseum Holdings I, LLC (the “CCM Mortgage Lender”), a client of CCM, as lender, which is secured by all of our owned real estate except our owned real estate that is mortgaged pursuant to the First Horizon Mortgages described below; and |
• | two term loan agreements with First Horizon Bank, which are secured by certain owned real estate of ours that is located in Murfreesboro, Tennessee and Knoxville, Tennessee (together, the “First Horizon Mortgages”). |
• | an actual basis; |
• | a pro forma basis, to give effect to the issuance of 105,323,897 shares of Common Stock pursuant to the PIPE Purchase Agreements, the Asset Purchase Agreement and the Exchange Agreements, which are not covered by the Registration Statement of which this prospectus forms a part, after deducting estimated expenses payable by us; and |
• | a pro forma, as adjusted basis, to give effect to the issuance and sale of 24,271,844 shares of Common Stock in this Rights Offering and our receipt of the proceeds from this Rights Offering (based on the subscription price), after deducting estimated offering expenses. |
As of September 30, 2024 (Unaudited) | |||||||||
Actual | Pro Forma | Pro Forma As Adjusted | |||||||
(Dollars in thousands) | |||||||||
Cash | $13,536 | $49,266 | $72,906 | ||||||
Total current assets | 358,570 | 307,006 | 330,646 | ||||||
Total liabilities | 605,018 | 423,839 | 423,839 | ||||||
Series A convertible preferred stock; 600,000 shares, designated, issued, and outstanding; liquidation preference of $60,000 | 62,363 | — | — | ||||||
Stockholders’ Equity | |||||||||
Preferred Stock, $0.0001 par value; 5,000,000 shares authorized | — | — | — | ||||||
Common Stock, $0.0001 par value; 100,000,000 shares authorized; 17,596,298 shares issued and 14,184,076 shares outstanding | — | 10 | 12 | ||||||
Additional paid-in capital | 163,406 | 265,759 | 289,399 | ||||||
Treasury Stock, at cost, 3,412,222 shares | (57,128) | (57,128) | (57,128) | ||||||
Retained deficit | (37,713) | (81,675) | (81,675) | ||||||
Total stockholders’ equity | $68,565 | $126,966 | $150,608 | ||||||
Total Capitalization | $653,471 | $482,397 | $506,039 | ||||||
Subscription price | $23,639,500 | ||
Net tangible book value per share as of September 30, 2024 | $(0.41) | ||
Pro forma net tangible book value per share as of September 30, 2024 | 0.46 | ||
Increase in pro forma net tangible book value per share | 0.88 | ||
Dilution in net tangible book value per share to stockholders participating in this offering | — | ||
• | 66,488,948 shares of Common Stock issuable upon the exchange of 600,000 shares of Series A Preferred Stock pursuant to the Exchange Agreements; |
• | 29,126,212 shares of Common Stock issuable pursuant to the PIPE Purchase Agreements; and |
• | 9,708,737 shares of Common Stock issuable pursuant to the Asset Purchase Agreement. |
• | More intense competitive pressures as RV retailers pursue fewer RV buyers resulting in lower gross profits; |
• | Excessive levels of inventory and model year changes creating unit obsolescence and associated discounting; |
• | Longer inventory holding periods and curtailment payment obligations; |
• | Lower trade-in ratios as recently purchased units lose relative market value; and |
• | Reductions in non-trade in used unit purchases and resales as customers retain their existing units. |
• | Basing part of our geographic expansion strategy on “greenfield” new dealership builds, which consume capital both for construction and to fund operating losses while the sites reach full production over a 2–3-year period; |
• | Investing significant capital in our existing facilities to make them fit for purpose and scale and to ensure they provide our customers a peerless experience; and |
• | Implementing a strategy focused on investing capital in owning rather than leasing our dealership locations. |
• | the M&T Credit Agreement; |
• | the CCM Loan Agreement; and |
• | the First Horizon Mortgages. |
• | our inability to comply with the minimum EBITDA financial covenant with respect to June, July, August, September and October 2024; |
• | our inability to comply with the minimum liquidity financial covenant for July, August, September and October 2024; |
• | our inability to comply with the minimum current ratio financial covenant for our fiscal quarters ended June 30, 2024 and September 30, 2024; and |
• | the filing of certain mechanic’s, materialman’s, construction or similar liens against certain of our real property, relating to our failure to pay for certain improvements made thereto. |
• | Third M&T Credit Agreement Amendment. On November 15, 2024, the Company entered into the Third M&T Credit Agreement Amendment, with M&T and the M&T Lenders. |
○ | The Third M&T Credit Agreement Amendment grants the Company waivers of specified defaults and events of default that occurred under the M&T Credit Agreement, including events of default resulting from: (a) its inability to comply with the minimum EBITDA financial covenant with respect to June, July, August, September and October 2024; (b) its inability to comply with the minimum liquidity financial covenant for July, August, September and October 2024; (c) its inability to comply with the minimum current ratio financial covenant for the fiscal quarters ended June 30, 2024 and September 30, 2024; (d) the filing of certain mechanic’s, materialmen’s, construction or similar liens against certain of the Company’s real property, relating to its failure to pay for certain improvements made thereto; and (e) certain cross-defaults under the CCM Loan Agreement and the First Horizon Mortgages relating to the foregoing. |
○ | Under the Third M&T Credit Agreement Amendment, the lenders’ aggregate commitment under the floorplan facility decreased from $400 million to (a) $325 million, from the date of the Third M&T Credit Agreement Amendment through the date (the “Asset Sale Outside Date”) that is 60 days after the final closing of the Camping World Asset Sales, and (b) $295 million, thereafter through the maturity date, provided that until the Asset Sale Outside Date, the Company may borrow up to an additional $10 million in floor plan loans (the “Floor Plan Overlimit Loans”), subject to the satisfaction of certain conditions. To the extent the Company borrows Floor Plan Overlimit Loans, the Company agreed to pay the lenders a per annum fee equal to 2.00% of the average daily aggregate principal amount thereof. |
○ | The Third M&T Credit Agreement Amendment eliminates testing of the total net leverage ratio, current ratio and minimum EBITDA financial covenants until the fiscal quarter ending March 31, 2026, and the Third M&T Credit Agreement Amendment eliminates testing of the fixed charge coverage ratio financial covenant until the fiscal quarter ending September 30, 2026. The Third M&T Credit Agreement Amendment also changes the required performance targets for compliance with all of the Company’s financial covenants. The minimum liquidity financial covenant now requires the Company to maintain liquidity, as of the end of each calendar month, of not less than $7.5 million. |
○ | The Company also agreed in the Third M&T Credit Agreement Amendment, among other changes: (a) to permanently eliminate its ability to borrow new loans or swingline loans or to request issuance of letters of credit under the revolving credit facility; (b) to make certain mandatory repayments on the revolving credit facility (including on the date of the Third M&T Credit Agreement Amendment, in the amount of $10 million; beginning with the fiscal quarter ending March 31, 2025 and on the last day of each quarter thereafter, in the amount of $2.5 million each quarter; on the date that is two business days after completion of this Rights Offering, in the amount of 50% of the proceeds thereof; and repayments from time to time in an amount equal to 100% of the net proceeds (less certain costs, fees and expenses and after repayment of any indebtedness required to be repaid in connection therewith) received from any sale or refinancing of the Company’s real estate, excluding real property to be sold in the Camping World Asset Sales and certain real property located in Waller, Texas); (c) to deliver to M&T second-lien mortgages, which will secure the Company’s remaining obligations under the revolving credit facility, on all of the Company’s real property that is currently mortgaged to the CCM Mortgage Lender, except for real property to be sold in the Camping World Asset Sales and certain real property located in Waller, Texas; (d) until March 31, 2025, to continue engaging CR3 Partners as the Company’s financial advisor, and to continue engaging CR3 Partners (or an employee thereof) as the Company’s interim chief financial officer until a permanent chief financial officer reasonably acceptable to M&T is selected and approved by the Company’s board |
○ | After giving effect to the Third M&T Credit Agreement Amendment, the floor plan credit facility bears interest at (a) one-month term SOFR or daily SOFR plus 2.55% or (b) the Base Rate plus 1.55%, and the revolving credit facility bears interest at (x) one-month term SOFR or daily SOFR plus an applicable margin of 3.40% or (y) the Base Rate plus a margin of 2.40%. After giving effect to the Third M&T Credit Agreement Amendment and the repayment of a portion of the principal amount thereof described above, the outstanding balance of the revolving credit facility was $31.0 million. |
○ | Under the terms of the Third M&T Credit Agreement Amendment, if the Company fails to consummate all of the Camping World Asset Sales on or before March 31, 2025, or if it terminates the governing purchase agreements before consummation of those sales, it will constitute an event of default under the M&T Credit Agreement. |
• | $30 million PIPE. Also on November 15, 2024, the Company entered into Securities Purchase Agreements with each of Blackwell, Alta Fundamental Advisers Master LP, and Star V Partners LLC, as advisory clients of Alta Fundamental Advisers LLC (“Alta”, and such clients, the “Alta PIPE Purchasers”), and CCP and Blackwell, as advisory clients of CCM (the “CCM PIPE Purchasers”, and collectively with the Alta PIPE Purchasers, the “PIPE Investors”), for the sale and issuance of an aggregate of 29,126,212 shares of Common Stock at a price per share of $1.03 (the “PIPE Price”), which was equal to the Minimum Price as defined in Nasdaq Stock Market Rule 5635(d), in transactions exempt from registration under the Securities Act of 1933, as amended (the “PIPE”). The proceeds will be used for general corporate and operational purposes, including repayment of indebtedness. |
• | Asset and stock sale. Also on November 15, 2024, the Company and certain of its affiliates entered into an Asset Purchase Agreement and a Real Estate Purchase Agreement for the (i) sale to certain affiliates of Camping World Holdings, Inc. (“Camping World”) of dealership assets and (where owned by an affiliate of the Company) real estate at the Company’s Council Bluffs, Iowa, Elkhart, Indiana, Sturtevant, Wisconsin, Murfreesboro, Tennessee, Portland, Oregon, Surprise, Arizona, and Woodland, Washington locations (the “Camping World Asset Sales”), and (ii) the sale and issuance to CWGS Ventures, LLC (collectively with the CCM PIPE Purchasers and the Alta PIPE Purchasers, the “Excluded Rights Offering Parties”), an affiliate of Camping World, of 9,708,737 shares of Common Stock at a price per share equal to the PIPE Price, effective upon the closing of the final sale of assets under the Camping World Asset Sales (the “Camping World Stock Sale”). |
• | Preferred exchanges. Also on November 15, 2024, as a condition of Camping World’s affiliates entering into the Asset Purchase Agreement and Real Estate Purchase Agreement, the Company entered into Preferred Stock Exchange Agreements (the “Exchange Agreements”) with each of the CCM PIPE Purchasers, Park West Partners International, Limited (“PWPI”), and Park West Investors Master Fund, Limited (“PWIMF”), to exchange all of the shares of Series A Convertible Preferred Stock, par value $0.0001 per share (“Series A Preferred Stock”), held by such parties for a number of shares of Common Stock equal to the accumulated liquidation preference of such shares of Series A Preferred Stock divided by the PIPE Price (the “Preferred Exchanges”). On November 15, 2024, an aggregate of 150,000 shares of Series A Preferred Stock were exchanged for an aggregate of 16,622,238 shares of Common Stock in a first series of exchanges. On December 27, 2024, and an aggregate of 450,000 shares of Series A Preferred Stock were exchanged for an aggregate of 49,866,710 shares of Common Stock in a second series of exchanges following the effectiveness of the Charter Amendment (as defined below). |
• | Charter Amendment. The Board and stockholders holding a majority of the voting power of the Company’s stockholders approved and adopted an amendment to the Company’s Certificate of Incorporation to increase the total number of shares of Common Stock the Company is authorized to issue from 100,000,000 to 500,000,000 (the “Charter Amendment”) in order to authorize sufficient |
• | Your properly completed and executed Rights Certificate with any required signature guarantees or other supplemental documentation; and |
• | Your full subscription price payment for each share of Common Stock subscribed for under your Rights. |
• | the Subscription Agent receives a certified bank or cashier’s check drawn upon a U.S. bank payable to the Subscription Agent; or |
• | the Subscription Agent receives a wire transfer of immediately available funds. |
By Mail: Broadridge, Inc. Attn: BCIS Re-Organization Dept. P.O. Box 1317 Brentwood, NY 11717-0718 | By Overnight Delivery: Broadridge, Inc. Attn: BCIS IWS 51 Mercedes Way Edgewood, NY 11717 | ||
• | your Rights Certificate provides that the shares of Common Stock are to be delivered to you as record holder of those Rights; or |
• | you are an eligible institution. |
• | the Subscription Agent receives a certified bank or cashier’s check drawn upon a U.S. bank payable to the Subscription Agent; or |
• | the Subscription Agent receives a wire transfer of immediately available funds. |
• | deliver to the Subscription Agent on or prior to the expiration date your subscription price payment in full for each share you subscribed for under your subscription rights in the manner set forth above in “— Method of Payment”; |
• | deliver to the Subscription Agent on or prior to the expiration date the form titled “Notice of Guaranteed Delivery,” substantially in the form provided with the “Instructions as to Use of Lazydays Holdings, Inc.’s Rights Certificates” distributed with your Rights Certificates; and |
• | deliver the properly completed Rights Certificate evidencing your Rights being exercised and the related nominee holder certification, if applicable, with any required signatures guaranteed, to the Subscription Agent within one business day following the expiration date. |
• | your name; |
• | the number of Rights represented by your Rights Certificates, the number of shares of our Common Stock you are subscribing for under your Basic Subscription Right and the number of shares of our Common Stock you are subscribing for under your Over-Subscription Right, if any; and |
• | your guarantee that you will deliver to the Subscription Agent any Rights Certificates evidencing the Rights you are exercising within one business day following the expiration date. |
• | U.S. expatriates and former citizens or long-term residents of the United States; |
• | persons holding the Rights, shares of our Common Stock or Warrants as part of a hedge, straddle or other risk reduction strategy or as part of a conversion transaction or other integrated investment; |
• | banks, insurance companies, and other financial institutions; |
• | brokers, dealers or traders in securities or currencies or traders that elect to mark-to-market their securities; |
• | “controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | partnerships or other entities or arrangements treated as partnerships or other pass-through entities for U.S. federal income tax purposes (and investors therein); |
• | real estate investment trusts, regulated investment companies, grantor trusts, tax-exempt organizations or governmental organizations; |
• | persons deemed to sell the Rights, shares of our Common Stock or Warrants under the constructive sale provisions of the Code; |
• | persons subject to special tax accounting rules as a result of any item of gross income being taken into account in an applicable financial statement (as defined in the Code); |
• | persons for whom our stock constitutes “qualified small business stock” within the meaning of Section 1202 of the Code; |
• | persons who received, hold or will receive shares of our Common Stock, Warrants or the Rights pursuant to the exercise of any employee stock option or otherwise as compensation and persons who hold restricted Common Stock; |
• | tax-qualified retirement plans; and |
• | U.S. Holders (as defined below) that have a functional currency other than the U.S. dollar. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created or organized under the laws of the United States, any state thereof, or the District of Columbia; |
• | an estate, the income of which is subject to U.S. federal income tax regardless of its source; or |
• | a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more United States persons (within the meaning of Section 7701(a)(30) of the Code), or (2) has a valid election in effect to be treated as a United States person (within the meaning of Section 7701(a)(30) of the Code) for U.S. federal income tax purposes. |
• | fails to furnish the holder’s taxpayer identification number, which for an individual is ordinarily his or her social security number; |
• | furnishes an incorrect taxpayer identification number; |
• | is notified by the IRS that the holder previously failed to properly report payments of interest or dividends; or |
• | fails to certify under penalties of perjury that the holder has furnished a correct taxpayer identification number and that the IRS has not notified the holder that the holder is subject to backup withholding. |
• | the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the United States to which such gain is attributable); |
• | the Non-U.S. Holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or |
• | our Common Stock constitutes a U.S. real property interest (“USRPI”) by reason of our status as a U.S. real property holding corporation (“USRPHC”) for U.S. federal income tax purposes. |
By Mail: Broadridge, Inc. Attn: BCIS Re-Organization Dept. P.O. Box 1317 Brentwood, NY 11717-0718 | By Overnight Delivery: Broadridge, Inc. Attn: BCIS IWS 51 Mercedes Way Edgewood, NY 11717 | ||
Name of Beneficial Owner | Amount and Nature of Beneficial Ownership (Common Stock) | Percent of Class(1) | ||||
Directors and Named Executive Officers | ||||||
John North | 70,592(2) | * | ||||
Kelly Porter | 23,204(3) | * | ||||
Robert DeVincenzi | 89,362(4) | * | ||||
Jerry Comstock | 61,161(5) | * | ||||
James J. Fredlake | 71,323(6) | * | ||||
Jordan Gnat | 51,943(7) | * | ||||
Suzanne Tager | 2,164 | * | ||||
Susan Scarola | 2,164 | * | ||||
Amber Dillard | 4,980(8) | * | ||||
Jeff Huddleston(9) | — | — | ||||
Ronald K. Fleming | — | — | ||||
All directors and executive officers as a group (9 persons) | 283,097(10) | * | ||||
5% or Greater Securityholders | ||||||
Coliseum Capital Management, LLC and associated persons | 86,687,158(11) | 72.2% | ||||
Alta Fundamental Advisers LLC and associated persons | 14,563,106(12) | 13.3% | ||||
Park West Asset Management LLC and associated persons | 10,982,427(13) | 9.99% | ||||
* | Less than 1 percent |
(1) | For purposes of this column, the number of shares of the class outstanding reflects the sum of: (i) the 109,817,776 shares of Common Stock that were outstanding as of December 31, 2024; and (ii) the number of shares of Common Stock, if any, which the relevant person could acquire on exercise of options, warrants or pre-funded warrants within 60 days of December 31, 2024. See the footnotes for further detail. |
(2) | Mr. North terminated employment with the Company on September 13, 2024. |
(3) | Ms. Porter’s beneficial ownership is reported as of January 7, 2025. Ms. Porter terminated employment with the Company on October 4, 2024. |
(4) | Includes 54,631 shares of Common Stock issuable upon the exercise of options exercisable within 60 days of December 31, 2024. |
(5) | Includes 24,770 shares of Common Stock issuable upon the exercise of options exercisable within 60 days of December 31, 2024. |
(6) | Includes (i) 4,544 shares of Common Stock owned by the James J. Fredlake Revocable Trust of 2017, of which Mr. Fredlake is the trustee and a beneficiary, and (ii) 24,770 shares of Common Stock issuable upon the exercise of options exercisable within 60 days of December 31, 2024. |
(7) | Includes 35,000 shares of Common Stock issuable upon the exercise of options exercisable within 60 days of December 31, 2024. |
(8) | Includes 1,688 shares issuable on February 21, 2025 upon the vesting of a restricted stock unit award. |
(9) | Mr. Huddleston resigned as an executive officer of the Company on January 6, 2025. |
(10) | Includes all securities beneficially owned by current directors and current executive officers. |
(11) | Based on Amendment No. 22 to Schedule 13D filed on November 19, 2024 by reporting persons CCM, CCP, Coliseum Capital, LLC (“CC”), Christopher Shackelton (“Shackelton”), and Adam Gray (“Gray”), and other information available to the Company, this includes: (i) 26,766,609 shares of Common Stock held by CCP and 8,170,784 shares of Common Stock held by Blackwell, as a separate account investment advisory client of CCM; (ii) 30,378,051 shares of Common Stock issued on December 27, 2024 to CCP and 11,177,540 shares of Common Stock issued on December 27, 2024 to Blackwell, as a separate account investment advisory client of CCM, pursuant to the applicable Exchange Agreements after the effectiveness of the Charter Amendment; and (iii) 8,155,339 shares of Common Stock issuable upon the exercise of warrants held by CCP and 2,038,835 shares of Common Stock issuable upon the exercise of warrants held by Blackwell, as a separate account investment advisory client of CCM, at an exercise price of $3.83 per share of Common Stock (the “CCM Warrants”). CCM and its managers, Gray and Shackelton, have shared voting and dispositive power over all of the foregoing. |
(12) | Based on information available to the Company, this includes: (i) 3,474,757 shares of Common Stock held by Alta Fundamental Advisers Master LP (“AFAM”); (ii) 2,363,592 shares of Common Stock held by Star V Partners LLC (“Star V”); and (iii) 8,724,757 shares of Common Stock held by Blackwell. Alta Fundamental Advisers LLC is the investment manager of AFAM, Star V, and Blackwell with respect to the foregoing shares. |
(13) | Based on Amendment No. 6 to Schedule 13G filed on November 14, 2024, and other information available to the Company, this includes: (i) 9,666,330 shares of Common Stock held by PWIMF; (ii)1,205,163 shares of Common Stock held by PWPI; and (iii) 110,934 shares of Common Stock issuable upon exercise of pre-funded warrants with an exercise price of $0.01 per share (the “Pre-Funded Warrants”) held by PWIMF. PWIMF holds Pre-Funded Warrants exercisable for a total of 266,612 shares of Common Stock and PWPI holds Pre-Funded Warrants exercisable for a total of 33,745 shares of Common Stock; however, the Pre-Funded Warrants are subject to exercise limitations prohibiting exercise to the extent that it would result in the holder, or any of its affiliates, being deemed to beneficially own in excess of 9.99% of the then-outstanding shares of the Company’s Common Stock. Therefore, of the 300,357 total shares of Common Stock issuable upon exercise of Pre-Funded Warrants held by PWIMF and PWPI, only 110,934 shares are included as the maximum number issuable subject to the exercise limitations. |
• | our Annual Report on Form 10-K, filed with the SEC on March 12, 2024, as amended by Amendment No. 1 on Form 10-K/A, filed with the SEC on May 15, 2024; |
• | our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2024, filed with the SEC on May 15, 2024, June 30, 2024, filed with the SEC on August 15, 2024, and September 30, 2024, filed with the SEC on November 18, 2024; |
• | our Current Reports on Form 8-K and any amendments on Form 8-K/A, filed with the SEC on January 2, 2024, May 17, 2024, June 10, 2024 (Item 5.02 only), June 14, 2024, September 16, 2024 (Items 1.01 and 5.02 only), September 17, 2024 (Item 5.02 only), September 19, 2024, September 30, 2024, November 18, 2024, November 19, 2024, December 30, 2024, January 3, 2025 and January 6, 2025 (Item 5.02 only); and |
• | the description of our Common Stock contained in Exhibit 4.7 to our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 12, 2024. |
1 Year Lazydays Chart |
1 Month Lazydays Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions