We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Gladstone Commercial Corporation | NASDAQ:GOOD | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.15 | 0.86% | 17.66 | 16.88 | 18.10 | 17.875 | 17.62 | 17.63 | 242,622 | 01:00:00 |
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | 02-0681276 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
1521 Westbranch Drive, | Suite 100 | 22102 | |||||||||
McLean, | Virginia | ||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each Class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.001 per share | GOOD | The Nasdaq Stock Market LLC | ||||||||||||
6.625% Series E Cumulative Redeemable Preferred Stock, par value $0.001 per share | GOODN | The Nasdaq Stock Market LLC | ||||||||||||
6.00% Series G Cumulative Redeemable Preferred Stock, par value $0.001 per share | GOODO | The Nasdaq Stock Market LLC |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
PAGE | ||||||||
PART I | ||||||||
PART II | ||||||||
PART III | ||||||||
PART IV | ||||||||
Number of Individuals | Functional Area | ||||
13 | Executive Management | ||||
40 | Investment Management, Asset Management, Portfolio Management and Due Diligence | ||||
21 | Administration, Accounting, Compliance, Human Resources, Legal and Treasury |
State | Lease Revenue for the twelve months ended December 31, 2022 | % of Lease Revenue | Number of Leases for the twelve months ended December 31, 2022 | Rentable Square Feet for the twelve months ended December 31, 2022 | Lease Revenue for the twelve months ended December 31, 2021 | % of Lease Revenue | Number of Leases for the twelve months ended December 31, 2021 | Rentable Square Feet for the twelve months ended December 31, 2021 | Lease Revenue for the year ended December 31, 2020 | % of Lease Revenue | Number of Leases for the year ended December 31, 2020 | Rentable Square Feet for the year ended December 31, 2020 | ||||||||||||||||||||||||||
Texas | $ | 21,462 | 14.4 | % | 14 | 1,377,568 | $ | 16,124 | 11.7 | % | 14 | 1,492,768 | $ | 19,021 | 14.3 | % | 14 | 1,474,967 | ||||||||||||||||||||
Florida | 16,329 | 11.0 | 9 | 1,045,404 | 16,741 | 12.2 | 9 | 1,038,076 | 16,686 | 12.5 | 11 | 1,038,076 | ||||||||||||||||||||||||||
Pennsylvania | 14,850 | 10.0 | 10 | 2,224,007 | 15,382 | 11.2 | 10 | 2,224,007 | 13,978 | 10.5 | 10 | 2,224,007 | ||||||||||||||||||||||||||
Ohio | 13,888 | 9.3 | 16 | 1,312,291 | 14,911 | 10.8 | 15 | 1,275,023 | 14,008 | 10.5 | 15 | 1,094,871 | ||||||||||||||||||||||||||
Georgia | 11,674 | 7.8 | 10 | 1,686,986 | 10,778 | 7.8 | 10 | 1,686,986 | 10,360 | 7.8 | 9 | 1,566,986 | ||||||||||||||||||||||||||
North Carolina | 8,684 | 5.8 | 10 | 1,539,430 | 6,860 | 5.0 | 8 | 1,113,846 | 6,101 | 4.6 | 8 | 944,943 | ||||||||||||||||||||||||||
Alabama | 7,578 | 5.1 | 7 | 1,138,504 | 6,477 | 4.7 | 5 | 921,891 | 3,865 | 2.9 | 5 | 921,891 | ||||||||||||||||||||||||||
New Jersey | 6,757 | 4.5 | 4 | 331,575 | 3,025 | 2.2 | 4 | 145,686 | 3,000 | 2.3 | 4 | 145,686 | ||||||||||||||||||||||||||
Michigan | 6,435 | 4.3 | 6 | 973,638 | 6,374 | 4.6 | 6 | 973,638 | 6,293 | 4.7 | 6 | 973,638 | ||||||||||||||||||||||||||
South Carolina | 5,426 | 3.6 | 2 | 489,683 | 5,559 | 4.0 | 2 | 424,683 | 4,826 | 3.6 | 2 | 424,683 | ||||||||||||||||||||||||||
All Other States | 35,898 | 24.2 | 49 | 5,060,865 | 35,457 | 25.8 | 47 | 4,936,191 | 35,014 | 26.3 | 46 | 4,597,798 | ||||||||||||||||||||||||||
$ | 148,981 | 100.0 | % | 137 | 17,179,951 | $ | 137,688 | 100.0 | % | 130 | 16,232,795 | $ | 133,152 | 100.0 | % | 130 | 15,407,546 |
For the year ended December 31, | ||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||
Industry Classification | Lease Revenue | Percentage of Lease Revenue | Lease Revenue | Percentage of Lease Revenue | Lease Revenue | Percentage of Lease Revenue | ||||||||||||||||||||||||||||||||
Telecommunications | $ | 22,456 | 15.1 | % | $ | 22,712 | 16.5 | % | $ | 22,222 | 16.9 | % | ||||||||||||||||||||||||||
Automotive | 19,133 | 12.8 | 13,555 | 9.8 | 13,768 | 10.3 | ||||||||||||||||||||||||||||||||
Diversified/Conglomerate Services | 17,946 | 12.0 | 18,613 | 13.5 | 16,587 | 12.5 | ||||||||||||||||||||||||||||||||
Healthcare | 15,928 | 10.7 | 15,216 | 11.1 | 16,133 | 12.1 | ||||||||||||||||||||||||||||||||
Banking | 13,136 | 8.8 | 10,264 | 7.5 | 10,042 | 7.5 | ||||||||||||||||||||||||||||||||
Diversified/Conglomerate Manufacturing | 10,976 | 7.4 | 7,774 | 5.6 | 6,268 | 4.7 | ||||||||||||||||||||||||||||||||
Buildings and Real Estate | 9,319 | 6.3 | 9,582 | 7.0 | 9,050 | 6.8 | ||||||||||||||||||||||||||||||||
Personal, Food & Miscellaneous Services | 7,232 | 4.9 | 7,097 | 5.2 | 6,323 | 4.7 | ||||||||||||||||||||||||||||||||
Beverage, Food & Tobacco | 5,615 | 3.8 | 5,805 | 4.2 | 4,268 | 3.2 | ||||||||||||||||||||||||||||||||
Personal & Non-Durable Consumer Products | 5,531 | 3.7 | 2,495 | 1.8 | 2,450 | 1.8 | ||||||||||||||||||||||||||||||||
Chemicals, Plastics & Rubber | 4,838 | 3.2 | 4,703 | 3.4 | 3,647 | 2.7 | ||||||||||||||||||||||||||||||||
Machinery | 4,257 | 2.9 | 4,001 | 2.9 | 4,191 | 3.1 | ||||||||||||||||||||||||||||||||
Containers, Packaging & Glass | 3,827 | 2.6 | 2,937 | 2.1 | 1,972 | 1.5 | ||||||||||||||||||||||||||||||||
Information Technology | 3,515 | 2.4 | 6,657 | 4.8 | 6,899 | 5.2 | ||||||||||||||||||||||||||||||||
Childcare | 2,292 | 1.5 | 2,293 | 1.7 | 2,237 | 1.7 | ||||||||||||||||||||||||||||||||
Printing & Publishing | 917 | 0.6 | 1,668 | 1.2 | 1,377 | 1.0 | ||||||||||||||||||||||||||||||||
Education | 845 | 0.6 | 818 | 0.6 | 823 | 0.6 | ||||||||||||||||||||||||||||||||
Electronics | 725 | 0.5 | 1,013 | 0.7 | 4,412 | 3.3 | ||||||||||||||||||||||||||||||||
Home & Office Furnishings | 493 | 0.2 | 485 | 0.4 | 483 | 0.4 | ||||||||||||||||||||||||||||||||
Total | $ | 148,981 | 100.0 | % | $ | 137,688 | 100.0 | % | $ | 133,152 | 100.0 | % |
At December 31, | ||||||||||||||||||||
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||||
GOOD | $ | 100.00 | $ | 98.21 | $ | 128.57 | $ | 115.60 | $ | 176.15 | $ | 137.74 | ||||||||
S&P 500 | $ | 100.00 | $ | 95.25 | $ | 128.15 | $ | 117.87 | $ | 122.21 | $ | 88.34 | ||||||||
FNAR | $ | 100.00 | $ | 95.90 | $ | 122.82 | $ | 115.62 | $ | 161.73 | $ | 138.04 |
Aggregate Square Footage Sold | Aggregate Sales Price | Aggregate Sales Costs | Aggregate Impairment Charge for the Twelve Months Ended December 31, 2022 | Aggregate Gain on Sale of Real Estate, net | ||||||||||||||||||||||
291,604 | $ | 41,270 | $ | 1,771 | $ | 1,374 | $ | 10,052 |
Aggregate Square Footage | Weighted Average Remaining Lease Term at Time of Acquisition | Aggregate Purchase Price | Aggregate Capitalized Acquisition Expenses | Aggregate Annualized GAAP Fixed Lease Payments | Aggregate Debt Issued | |||||||||||||||||||||||||||
1,238,680 | 14.5 years | $ | 115,364 | $ | 1,014 | $ | 8,138 | $ | 47,913 |
Aggregate Square Footage | Weighted Average Remaining Lease Term | Aggregate Annualized GAAP Fixed Lease Payments | Aggregate Tenant Improvement | Aggregate Leasing Commissions | ||||||||||||||||||||||
628,499 | 7.8 years | (1) | $ | 7,724 | $ | 7,969 | $ | 2,488 |
Aggregate Square Footage Reduced | Aggregate Accelerated Rent | Aggregate Accelerated Rent Recognized through December 31, 2022 | ||||||||||||
216,095 | $ | 5,888 | $ | 5,710 |
Aggregate Fixed Rate Debt Repaid | Weighted Average Interest Rate on Fixed Rate Debt Repaid | |||||||
$ | 104,906 | 4.64 | % |
Aggregate Variable Rate Debt Repaid | Weighted Average Interest Rate on Variable Rate Debt Repaid | ||||||||||
$ | 30,336 | LIBOR/SOFR + | 2.50% |
Aggregate Fixed Rate Debt Issued | Weighted Average Interest Rate on Fixed Rate Debt | |||||||
$ | 47,913 | (1) | 4.60 | % |
Variable Rate Debt Issued | Interest Rate on Variable Rate Debt | ||||||||||
$ | 15,000 | (1) | SOFR + | 2.50% |
Aggregate Fixed Rate Debt Extended | Weighted Average Interest Rate on Fixed Rate Debt Extended | Extension Term | ||||||||||||
$ | 14,633 | 5.41 | % | 1.0 year |
Variable Rate Debt Extended | Interest Rate on Variable Rate Debt Extended | Extension Term | |||||||||||||||
$ | 7,059 | (1) | LIBOR + | 2.75% | 1.0 year |
For the year ended December 31, | ||||||||||||||||||||||||||
2022 | 2021 | $ Change | % Change | |||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||
Lease revenue | $ | 148,981 | $ | 137,688 | $ | 11,293 | 8.2 | % | ||||||||||||||||||
Total operating revenues | $ | 148,981 | $ | 137,688 | $ | 11,293 | 8.2 | % | ||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||
Depreciation and amortization | $ | 61,664 | $ | 60,311 | $ | 1,353 | 2.2 | % | ||||||||||||||||||
Property operating expenses | 26,832 | 27,098 | (266) | (1.0) | % | |||||||||||||||||||||
Base management fee | 6,331 | 5,882 | 449 | 7.6 | % | |||||||||||||||||||||
Incentive fee | 5,270 | 4,859 | 411 | 8.5 | % | |||||||||||||||||||||
Administration fee | 1,864 | 1,448 | 416 | 28.7 | % | |||||||||||||||||||||
General and administrative | 3,705 | 3,218 | 487 | 15.1 | % | |||||||||||||||||||||
Impairment charge | 12,092 | — | 12,092 | 100.0 | % | |||||||||||||||||||||
Total operating expense before incentive fee waiver | $ | 117,758 | $ | 102,816 | $ | 14,942 | 14.5 | % | ||||||||||||||||||
Incentive fee waiver | — | (16) | 16 | (100.0) | % | |||||||||||||||||||||
Total operating expenses | $ | 117,758 | $ | 102,800 | $ | 14,958 | 14.6 | % | ||||||||||||||||||
Other (expense) income | ||||||||||||||||||||||||||
Interest expense | $ | (32,457) | $ | (26,887) | $ | (5,570) | 20.7 | % | ||||||||||||||||||
Gain (loss) on sale of real estate, net | 10,052 | (1,148) | 11,200 | (975.6) | % | |||||||||||||||||||||
Other income | 454 | 2,880 | (2,426) | (84.2) | % | |||||||||||||||||||||
Total other expense, net | $ | (21,951) | $ | (25,155) | $ | 3,204 | (12.7) | % | ||||||||||||||||||
Net income | $ | 9,272 | $ | 9,733 | $ | (461) | (4.7) | % | ||||||||||||||||||
Distributions attributable to Series D, E, F, and G preferred stock | (11,903) | (11,488) | (415) | 3.6 | % | |||||||||||||||||||||
Series D preferred stock offering costs write off | — | (2,141) | 2,141 | (100.0) | % | |||||||||||||||||||||
Distributions attributable to senior common stock | (458) | (698) | 240 | (34.4) | % | |||||||||||||||||||||
Loss on extinguishment of Series F preferred stock | (10) | — | (10) | 100.0 | % | |||||||||||||||||||||
Gain on repurchase of Series G preferred stock | 37 | — | 37 | 100.0 | % | |||||||||||||||||||||
Net loss attributable to common stockholders and Non-controlling OP Unitholders | $ | (3,062) | $ | (4,594) | $ | 1,532 | (33.3) | % | ||||||||||||||||||
Net loss attributable to common stockholders and Non-controlling OP Unitholders per weighted average share and unit - basic & diluted | $ | (0.08) | $ | (0.12) | $ | 0.04 | (33.3) | % | ||||||||||||||||||
FFO available to common stockholders and Non-controlling OP Unitholders - basic (1) | $ | 60,642 | $ | 56,865 | $ | 3,777 | 6.6 | % | ||||||||||||||||||
FFO available to common stockholders and Non-controlling OP Unitholders - diluted (1) | $ | 61,100 | $ | 57,563 | $ | 3,537 | 6.1 | % | ||||||||||||||||||
FFO available to common stockholders and Non-controlling OP Unitholders - diluted, as adjusted for comparability (1) | $ | 61,100 | $ | 59,704 | $ | 1,396 | 2.3 | % | ||||||||||||||||||
FFO per weighted average share of common stock and Non-controlling OP Unit - basic (1) | $ | 1.55 | $ | 1.54 | $ | 0.01 | 0.6 | % | ||||||||||||||||||
FFO per weighted average share of common stock and Non-controlling OP Unit - diluted (1) | $ | 1.54 | $ | 1.54 | $ | — | — | % | ||||||||||||||||||
FFO per weighted average share of common stock and Non-controlling OP Unit - diluted, as adjusted for comparability (1) | $ | 1.54 | $ | 1.60 | $ | (0.06) | (3.8) | % |
For the year ended December 31, | ||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||
Lease Revenues | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Same Store Properties | $ | 110,270 | $ | 108,689 | $ | 1,581 | 1.5 | % | ||||||||||||||||||
Acquired & Disposed Properties | 20,510 | 12,080 | 8,430 | 69.8 | % | |||||||||||||||||||||
Properties with Vacancy | 18,201 | 16,919 | 1,282 | 7.6 | % | |||||||||||||||||||||
$ | 148,981 | $ | 137,688 | $ | 11,293 | 8.2 | % |
For the year ended December 31, | ||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||
Property Operating Expenses | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Same Store Properties | $ | 16,463 | $ | 16,164 | $ | 299 | 1.8 | % | ||||||||||||||||||
Acquired & Disposed Properties | 2,081 | 2,226 | (145) | (6.5) | % | |||||||||||||||||||||
Properties with Vacancy | 8,288 | 8,708 | (420) | (4.8) | % | |||||||||||||||||||||
$ | 26,832 | $ | 27,098 | $ | (266) | (1.0) | % |
Net Proceeds | Number of Shares Sold | Weighted Average Share Price | ||||||||||||||||||
Common Stock ATM Program | $ | 43,170 | 2,130,056 | $ | 20.53 | |||||||||||||||
Series F Preferred Stock Continuous Public Offering | 5,415 | 238,100 | 24.96 | |||||||||||||||||
$ | 48,585 | 2,368,156 |
Payments Due by Period | ||||||||||||||||||||||||||||||||
Contractual Obligations | Total | Less than 1 Year | 1-3 Years | 3-5 Years | More than 5 Years | |||||||||||||||||||||||||||
Debt Obligations (1) | $ | 755,287 | $ | 67,296 | $ | 59,309 | $ | 380,479 | $ | 248,203 | ||||||||||||||||||||||
Interest on Debt Obligations (2) | 161,865 | 36,473 | 67,481 | 48,837 | 9,074 | |||||||||||||||||||||||||||
Operating Lease Obligations (3) | 8,784 | 492 | 987 | 1,004 | 6,301 | |||||||||||||||||||||||||||
Purchase Obligations (4) | 8,504 | 2,754 | 3,772 | 1,978 | — | |||||||||||||||||||||||||||
$ | 934,440 | $ | 107,015 | $ | 131,549 | $ | 432,298 | $ | 263,578 |
For the twelve months ended December 31, | ||||||||||||||
(Dollars in Thousands, Except for Per Share Amounts) | ||||||||||||||
2022 | 2021 | |||||||||||||
Calculation of basic FFO per share of common stock and Non-controlling OP Unit | ||||||||||||||
Net income | $ | 9,272 | $ | 9,733 | ||||||||||
Less: Distributions attributable to preferred and senior common stock | (12,361) | (12,186) | ||||||||||||
Less: Series D preferred stock offering costs write off | — | (2,141) | ||||||||||||
Less: Loss on extinguishment of Series F preferred stock | (10) | — | ||||||||||||
Add: Gain on repurchase of Series G preferred stock | 37 | — | ||||||||||||
Net loss attributable to common stockholders and Non-controlling OP Unitholders | $ | (3,062) | $ | (4,594) | ||||||||||
Adjustments: | ||||||||||||||
Add: Real estate depreciation and amortization | 61,664 | 60,311 | ||||||||||||
Add: Impairment charge | 12,092 | — | ||||||||||||
Add: Loss on sale of real estate, net | — | 1,148 | ||||||||||||
Less: Gain on sale of real estate, net | (10,052) | — | ||||||||||||
FFO available to common stockholders and Non-controlling OP Unitholders - basic | $ | 60,642 | $ | 56,865 | ||||||||||
Weighted average common shares outstanding - basic | 38,950,734 | 36,537,306 | ||||||||||||
Weighted average Non-controlling OP Units outstanding | 294,941 | 316,987 | ||||||||||||
Total common shares and Non-controlling OP Units | 39,245,675 | 36,854,293 | ||||||||||||
Basic FFO per weighted average share of common stock and Non-controlling OP Unit | $ | 1.55 | $ | 1.54 | ||||||||||
Calculation of diluted FFO per share of common stock and Non-controlling OP Unit | ||||||||||||||
Net income | $ | 9,272 | $ | 9,733 | ||||||||||
Less: Distributions attributable to preferred and senior common stock | (12,361) | (12,186) | ||||||||||||
Less: Series D preferred stock offering costs write off | — | (2,141) | ||||||||||||
Less: Loss on extinguishment of Series F preferred stock | (10) | — | ||||||||||||
Add: Gain on repurchase of Series G preferred stock | 37 | — | ||||||||||||
Net loss attributable to common stockholders and Non-controlling OP Unitholders | $ | (3,062) | $ | (4,594) | ||||||||||
Adjustments: | ||||||||||||||
Add: Real estate depreciation and amortization | 61,664 | 60,311 | ||||||||||||
Add: Impairment charge | 12,092 | — | ||||||||||||
Add: Income impact of assumed conversion of senior common stock | 458 | 698 | ||||||||||||
Add: Loss on sale of real estate, net | — | 1,148 | ||||||||||||
Less: Gain on sale of real estate, net | (10,052) | — | ||||||||||||
FFO available to common stockholders and Non-controlling OP Unitholders plus assumed conversions | $ | 61,100 | $ | 57,563 | ||||||||||
Weighted average common shares outstanding - basic | 38,950,734 | 36,537,306 | ||||||||||||
Weighted average Non-controlling OP Units outstanding | 294,941 | 316,987 | ||||||||||||
Effect of convertible senior common stock | 363,246 | 503,962 | ||||||||||||
Weighted average common shares and Non-controlling OP Units outstanding - diluted | 39,608,921 | 37,358,255 | ||||||||||||
Diluted FFO per weighted average share of common stock and Non-controlling OP Unit | $ | 1.54 | $ | 1.54 | ||||||||||
Calculation of diluted FFO per share of common stock and Non-controlling OP Unit, as adjusted for comparability | ||||||||||||||
FFO available to common stockholders and Non-controlling OP Unitholders plus assumed conversions | $ | 61,100 | $ | 57,563 | ||||||||||
Add: Series D preferred stock offering costs write off | — | 2,141 | ||||||||||||
FFO available to common stockholders and Non-controlling OP Unitholders plus assumed conversions, as adjusted for comparability | $ | 61,100 | $ | 59,704 | ||||||||||
Weighted average common shares and Non-controlling OP Units outstanding - diluted | 39,608,921 | 37,358,255 | ||||||||||||
Diluted FFO per weighted average share of common stock and Non-controlling OP Unit, as adjusted for comparability | $ | 1.54 | $ | 1.60 | ||||||||||
Distributions declared per share of common stock and Non-controlling OP Unit | $ | 1.504800 | $ | 1.502175 |
Interest Rate Change | Decrease to Interest Expense | Net increase to Net Income | ||||||||||||
3% Decrease to SOFR | $ | (7,551) | $ | 7,551 | ||||||||||
2% Decrease to SOFR | (3,513) | 3,513 | ||||||||||||
1% Decrease to SOFR | (236) | 236 | ||||||||||||
1% Increase to SOFR | 236 | (236) | ||||||||||||
2% Increase to SOFR | 471 | (471) | ||||||||||||
3% Increase to SOFR | 707 | (707) |
2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||||||||||||
Fixed rate | $ | 67,296 | $ | 20,420 | $ | 38,889 | $ | 42,381 | $ | 94,848 | $ | 98,203 | $ | 362,037 | |||||||||
Variable rate | $ | — | $ | — | $ | — | $ | 83,250 | $ | 160,000 | $ | 150,000 | $ | 393,250 | |||||||||
$ | 67,296 | $ | 20,420 | $ | 38,889 | $ | 125,631 | $ | 254,848 | $ | 248,203 | $ | 755,287 |
December 31, 2022 | December 31, 2021 | |||||||||||||
ASSETS | ||||||||||||||
Real estate, at cost | $ | 1,287,297 | $ | 1,225,258 | ||||||||||
Less: accumulated depreciation | 286,994 | 266,672 | ||||||||||||
Total real estate, net | 1,000,303 | 958,586 | ||||||||||||
Lease intangibles, net | 111,622 | 114,494 | ||||||||||||
Real estate and related assets held for sale | 3,013 | — | ||||||||||||
Cash and cash equivalents | 11,653 | 7,956 | ||||||||||||
Restricted cash | 4,339 | 5,222 | ||||||||||||
Funds held in escrow | 8,818 | 7,304 | ||||||||||||
Right-of-use assets from operating leases | 5,131 | 5,361 | ||||||||||||
Deferred rent receivable, net | 38,884 | 39,066 | ||||||||||||
Other assets | 17,746 | 5,363 | ||||||||||||
TOTAL ASSETS | $ | 1,201,509 | $ | 1,143,352 | ||||||||||
LIABILITIES, MEZZANINE EQUITY AND EQUITY | ||||||||||||||
LIABILITIES | ||||||||||||||
Mortgage notes payable, net (1) | $ | 359,389 | $ | 449,944 | ||||||||||
Borrowings under Revolver | 23,250 | 33,550 | ||||||||||||
Borrowings under Term Loan A, Term Loan B and Term Loan C, net | 366,567 | 224,032 | ||||||||||||
Deferred rent liability, net | 39,997 | 26,770 | ||||||||||||
Operating lease liabilities | 5,308 | 5,509 | ||||||||||||
Asset retirement obligation | 4,793 | 3,769 | ||||||||||||
Accounts payable and accrued expenses | 9,606 | 6,736 | ||||||||||||
Due to Adviser and Administrator (1) | 3,356 | 3,431 | ||||||||||||
Other liabilities | 14,617 | 16,788 | ||||||||||||
TOTAL LIABILITIES | $ | 826,883 | $ | 770,529 | ||||||||||
Commitments and contingencies (2) | ||||||||||||||
MEZZANINE EQUITY | ||||||||||||||
Series D, E and G redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 10,751,486 and 10,760,000 shares authorized; and 7,052,934 and 7,061,448 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively (3) | $ | 170,056 | $ | 170,261 | ||||||||||
TOTAL MEZZANINE EQUITY | $ | 170,056 | $ | 170,261 | ||||||||||
EQUITY | ||||||||||||||
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 431,064 and 600,061 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively (3) | $ | 1 | $ | 1 | ||||||||||
Common stock, par value $0.001 per share, 62,305,727 and 62,290,000 shares authorized and 39,744,359 and 37,473,587 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively (3) | 39 | 37 | ||||||||||||
Series F redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 25,992,787 and 26,000,000 shares authorized; and 670,895 and 422,920 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively (3) | 1 | — | ||||||||||||
Additional paid in capital | 721,327 | 671,134 | ||||||||||||
Accumulated other comprehensive income | 11,640 | (1,346) | ||||||||||||
Distributions in excess of accumulated earnings | (530,228) | (468,523) | ||||||||||||
TOTAL STOCKHOLDERS' EQUITY | $ | 202,780 | $ | 201,303 | ||||||||||
OP Units held by Non-controlling OP Unitholders (3) | 1,790 | 1,259 | ||||||||||||
TOTAL EQUITY | $ | 204,570 | $ | 202,562 | ||||||||||
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY | $ | 1,201,509 | $ | 1,143,352 |
For the year ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Operating revenues | ||||||||||||||||||||
Lease revenue | $ | 148,981 | $ | 137,688 | $ | 133,152 | ||||||||||||||
Total operating revenues | $ | 148,981 | $ | 137,688 | $ | 133,152 | ||||||||||||||
Operating expenses | ||||||||||||||||||||
Depreciation and amortization | $ | 61,664 | $ | 60,311 | $ | 55,424 | ||||||||||||||
Property operating expenses | 26,832 | 27,098 | 26,004 | |||||||||||||||||
Base management fee (1) | 6,331 | 5,882 | 5,648 | |||||||||||||||||
Incentive fee (1) | 5,270 | 4,859 | 4,301 | |||||||||||||||||
Administration fee (1) | 1,864 | 1,448 | 1,598 | |||||||||||||||||
General and administrative | 3,705 | 3,218 | 3,259 | |||||||||||||||||
Impairment charge | 12,092 | — | 3,621 | |||||||||||||||||
Total operating expense before incentive fee waiver | $ | 117,758 | $ | 102,816 | $ | 99,855 | ||||||||||||||
Incentive fee waiver (1) | — | (16) | — | |||||||||||||||||
Total operating expenses | $ | 117,758 | $ | 102,800 | $ | 99,855 | ||||||||||||||
Other income (expense) | ||||||||||||||||||||
Interest expense | $ | (32,457) | $ | (26,887) | $ | (26,803) | ||||||||||||||
Gain (loss) on sale of real estate, net | 10,052 | (1,148) | 8,096 | |||||||||||||||||
Other income | 454 | 2,880 | 395 | |||||||||||||||||
Total other income (expense), net | $ | (21,951) | $ | (25,155) | $ | (18,312) | ||||||||||||||
Net income | $ | 9,272 | $ | 9,733 | $ | 14,985 | ||||||||||||||
Net loss (income) attributable (available) to OP Units held by Non-controlling OP Unitholders | 23 | 40 | (47) | |||||||||||||||||
Net income attributable to the Company | $ | 9,295 | $ | 9,773 | $ | 14,938 | ||||||||||||||
Distributions attributable to Series D, E, F, and G preferred stock | (11,903) | (11,488) | (10,973) | |||||||||||||||||
Series D preferred stock offering costs write off | — | (2,141) | — | |||||||||||||||||
Distributions attributable to senior common stock | (458) | (698) | (816) | |||||||||||||||||
Loss on extinguishment of Series F preferred stock | (10) | — | — | |||||||||||||||||
Gain on repurchase of Series G preferred stock | 37 | — | — | |||||||||||||||||
Net (loss) income (attributable) available to common stockholders | $ | (3,039) | $ | (4,554) | $ | 3,149 | ||||||||||||||
(Loss) income per weighted average share of common stock - basic & diluted | ||||||||||||||||||||
(Loss) income (attributable) available to common shareholders | $ | (0.08) | $ | (0.12) | $ | 0.09 | ||||||||||||||
Weighted average shares of common stock outstanding | ||||||||||||||||||||
Basic and Diluted | 38,950,734 | 36,537,306 | 34,040,085 | |||||||||||||||||
Distributions declared per common share | $ | 1.504800 | $ | 1.502175 | $ | 1.501800 | ||||||||||||||
Earnings per weighted average share of senior common stock | $ | 1.05 | $ | 1.05 | $ | 1.05 | ||||||||||||||
Weighted average shares of senior common stock outstanding - basic | 436,667 | 664,898 | 774,658 | |||||||||||||||||
Comprehensive income | ||||||||||||||||||||
Change in unrealized gain related to interest rate hedging instruments, net | $ | 12,115 | $ | 2,854 | $ | (2,219) | ||||||||||||||
Other Comprehensive gain | 12,115 | 2,854 | (2,219) | |||||||||||||||||
Net income | $ | 9,272 | $ | 9,733 | $ | 14,985 | ||||||||||||||
Comprehensive income | $ | 21,387 | $ | 12,587 | $ | 12,766 | ||||||||||||||
Comprehensive loss (income) attributable (available) to OP Units held by Non-controlling OP Unitholders | 23 | 40 | (47) | |||||||||||||||||
Total comprehensive income available to the Company | $ | 21,410 | $ | 12,627 | $ | 12,719 |
Series A and B Preferred Stock | Series F Preferred Stock | Common Stock | Senior Common Stock | Series A and B Preferred Stock | Senior Common Stock | Common Stock | Series F Preferred Stock | Additional Paid in Capital | Accumulated Other Comprehensive Income | Distributions in Excess of Accumulated Earnings | Total Stockholders' Equity | Non-Controlling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | — | — | 32,593,651 | 806,435 | $ | — | $ | 1 | $ | 32 | $ | — | $ | 571,205 | $ | (2,126) | $ | (360,978) | $ | 208,134 | $ | 2,903 | $ | 211,037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Series A and B preferred stock and common stock, net | — | 116,674 | 2,691,971 | — | — | — | 3 | — | 55,485 | — | — | 55,488 | — | 55,488 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of senior common stock to common stock | — | — | 46,348 | (56,063) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared to common, senior common and preferred stockholders | — | — | — | — | — | — | — | — | — | — | (63,001) | (63,001) | (756) | (63,757) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | — | — | — | — | — | — | (2,219) | — | (2,219) | — | (2,219) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net | — | — | — | — | — | — | — | — | — | — | — | — | 503 | 503 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership | — | — | — | — | — | — | — | — | (157) | — | — | (157) | 157 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | — | — | 14,938 | 14,938 | 47 | 14,985 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | — | 116,674 | 35,331,970 | 750,372 | $ | — | $ | 1 | $ | 35 | $ | — | $ | 626,533 | $ | (4,345) | $ | (409,041) | $ | 213,183 | $ | 2,854 | $ | 216,037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock and Series F preferred stock, net | — | 306,246 | 1,771,277 | — | — | — | 2 | — | 43,525 | — | — | 43,527 | — | 43,527 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of senior common stock to common stock | — | — | 124,301 | (150,311) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared to common, senior common, preferred stockholders and Non-controlling OP Unit holders | — | — | — | — | — | — | — | — | — | — | (67,114) | (67,114) | (479) | (67,593) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | — | — | — | — | — | — | 2,854 | — | 2,854 | — | 2,854 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification into interest expense | — | — | — | — | — | — | — | — | — | 145 | — | 145 | — | 145 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemptions of OP Units | — | — | 246,039 | — | — | — | — | — | 4,812 | — | — | 4,812 | (4,812) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of Series D preferred stock, net | — | — | — | — | — | — | — | — | — | (2,141) | (2,141) | — | (2,141) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership | — | — | — | — | — | — | — | — | (3,736) | — | — | (3,736) | 3,736 | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | — | — | 9,773 | 9,773 | (40) | 9,733 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | — | 422,920 | 37,473,587 | 600,061 | $ | — | $ | 1 | $ | 37 | $ | — | $ | 671,134 | $ | (1,346) | $ | (468,523) | $ | 201,303 | $ | 1,259 | $ | 202,562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock and Series F preferred stock, net | — | 247,975 | 2,130,056 | — | — | — | 2 | 1 | 48,633 | — | — | 48,636 | — | 48,636 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of senior common stock to common stock | — | — | 140,716 | (168,997) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions declared to common, senior common, preferred stockholders and Non-controlling OP Unit holders | — | — | — | — | — | — | — | — | — | — | (71,027) | (71,027) | (454) | (71,481) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | — | — | — | — | — | — | 12,115 | — | 12,115 | — | 12,115 |
Reclassification into interest expense | — | — | — | — | — | — | — | — | — | 871 | — | 871 | — | 871 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net | — | — | — | — | — | — | — | — | — | — | — | — | 2,394 | 2,394 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of Series F preferred stock, net | — | — | — | — | — | — | — | — | 174 | — | (10) | 164 | — | 164 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of Series G preferred stock, net | — | — | — | — | — | — | — | — | — | — | 37 | 37 | — | 37 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership | — | — | — | — | — | — | — | — | 1,386 | — | — | 1,386 | (1,386) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | — | — | 9,295 | 9,295 | (23) | 9,272 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | — | 670,895 | 39,744,359 | 431,064 | $ | — | $ | 1 | $ | 39 | $ | 1 | $ | 721,327 | $ | 11,640 | $ | (530,228) | $ | 202,780 | $ | 1,790 | $ | 204,570 |
For the year ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||
Net income | $ | 9,272 | $ | 9,733 | $ | 14,985 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
Depreciation and amortization | 61,664 | 60,311 | 55,424 | |||||||||||||||||
Impairment charge | 12,092 | — | 3,621 | |||||||||||||||||
(Gain) loss on sale of real estate, net | (10,052) | 1,148 | (8,096) | |||||||||||||||||
Amortization of deferred financing costs | 3,482 | 1,583 | 1,531 | |||||||||||||||||
Amortization of deferred rent asset and liability, net | (4,215) | (3,271) | (1,930) | |||||||||||||||||
Amortization of discount and premium on assumed debt, net | 47 | 52 | 57 | |||||||||||||||||
Asset retirement obligation expense | 99 | 96 | 98 | |||||||||||||||||
Amortization of right-of-use asset from operating leases and operating lease liabilities, net | 29 | 43 | 52 | |||||||||||||||||
Bad debt expense | — | — | 56 | |||||||||||||||||
Operating changes in assets and liabilities | ||||||||||||||||||||
(Increase) decrease in other assets | (619) | 602 | 2,875 | |||||||||||||||||
Increase in deferred rent receivable | (1,330) | (2,900) | (1,899) | |||||||||||||||||
Increase (decrease) in accounts payable and accrued expenses | 1,600 | 2,834 | (1,680) | |||||||||||||||||
(Decrease) increase in amount due to Adviser and Administrator | (75) | 471 | 56 | |||||||||||||||||
(Decrease) increase in other liabilities | (942) | 1,418 | 1,808 | |||||||||||||||||
Tenant inducement payments | — | (20) | — | |||||||||||||||||
Leasing commissions paid | (1,875) | (1,974) | (1,464) | |||||||||||||||||
Net cash provided by operating activities | $ | 69,177 | $ | 70,126 | $ | 65,494 | ||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Acquisition of real estate and related intangible assets | $ | (112,970) | $ | (100,153) | $ | (127,931) | ||||||||||||||
Improvements of existing real estate | (6,822) | (5,348) | (6,360) | |||||||||||||||||
Proceeds from sale of real estate | 39,499 | 8,840 | 35,834 | |||||||||||||||||
Receipts from lenders for funds held in escrow | 5,945 | 3,963 | 1,310 | |||||||||||||||||
Payments to lenders for funds held in escrow | (7,459) | (2,122) | (3,229) | |||||||||||||||||
Receipts from tenants for reserves | 1,843 | 3,804 | 2,406 | |||||||||||||||||
Payments to tenants from reserves | (2,549) | (3,761) | (1,988) | |||||||||||||||||
Deposits on future acquisitions | — | — | (300) | |||||||||||||||||
Net cash used in investing activities | $ | (82,513) | $ | (94,777) | $ | (100,258) | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Proceeds from issuance of equity | $ | 49,676 | $ | 144,677 | $ | 63,609 | ||||||||||||||
Offering costs paid | (1,073) | (4,579) | (988) | |||||||||||||||||
Redemption of Series F preferred stock | (184) | — | — | |||||||||||||||||
Repurchase of Series G preferred stock | (176) | — | — | |||||||||||||||||
Redemption of Series D perpetual preferred stock | — | (87,739) | — | |||||||||||||||||
Borrowings under mortgage notes payable | 62,913 | 21,500 | 52,578 | |||||||||||||||||
Payments for deferred financing costs | (5,355) | (792) | (606) | |||||||||||||||||
Principal repayments on mortgage notes payable | (153,744) | (28,470) | (50,662) | |||||||||||||||||
Borrowings on term loan | 150,000 | 65,000 | 37,700 | |||||||||||||||||
Repayments on term loan | (5,000) | — | — | |||||||||||||||||
Borrowings from revolving credit facility | 111,750 | 69,900 | 142,700 | |||||||||||||||||
Repayments on revolving credit facility | (122,050) | (90,250) | (141,200) | |||||||||||||||||
Increase (decrease) in security deposits | 485 | 98 | (22) | |||||||||||||||||
Distributions paid for common, senior common, preferred stock and Non-controlling OP Unitholders | (71,092) | (67,592) | (63,757) | |||||||||||||||||
Net cash provided by financing activities | $ | 16,150 | $ | 21,753 | $ | 39,352 | ||||||||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | $ | 2,814 | $ | (2,898) | $ | 4,588 | ||||||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | $ | 13,178 | $ | 16,076 | $ | 11,488 | ||||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 15,992 | $ | 13,178 | $ | 16,076 | ||||||||||||||
SUPPLEMENTAL AND NON-CASH INFORMATION | ||||||||||||||||||||
Cash paid during year for interest | $ | 27,844 | $ | 23,393 | $ | 26,098 | ||||||||||||||
Tenant funded fixed asset improvements included in deferred rent liability, net | $ | 17,898 | $ | 9,192 | $ | 2,978 | ||||||||||||||
Acquisition of real estate and related intangible assets | $ | — | $ | 300 | $ | 1,542 | ||||||||||||||
Capital improvements and leasing commissions included in accounts payable and accrued expenses | $ | 1,632 | $ | 512 | $ | 1,070 | ||||||||||||||
Unrealized gain related to interest rate hedging instruments, net | $ | 12,115 | $ | 2,854 | $ | (2,219) | ||||||||||||||
Increase in asset retirement obligation assumed in acquisition | $ | 979 | $ | 600 | $ | — | ||||||||||||||
Non-controlling OP Units issued in connection with acquisition | $ | 2,394 | $ | — | $ | 503 | ||||||||||||||
Series D Preferred Stock offering cost write off | $ | — | $ | 2,141 | $ | — | ||||||||||||||
Dividends paid on Series F Preferred Stock via additional share issuances | $ | 389 | $ | — | $ | — | ||||||||||||||
For the year ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Cash and cash equivalents | $ | 11,653 | $ | 7,956 | $ | 11,016 | ||||||||||||||
Restricted cash | 4,339 | 5,222 | 5,060 | |||||||||||||||||
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows | $ | 15,992 | $ | 13,178 | $ | 16,076 |
For the year ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Calculation of basic (loss) earnings per share of common stock: | ||||||||||||||||||||
Net (loss) income (attributable) available to common stockholders | $ | (3,039) | $ | (4,554) | $ | 3,149 | ||||||||||||||
Denominator for basic weighted average shares of common stock (1) | 38,950,734 | 36,537,306 | 34,040,085 | |||||||||||||||||
Basic (loss) earnings per share of common stock | $ | (0.08) | $ | (0.12) | $ | 0.09 | ||||||||||||||
Calculation of diluted (loss) earnings per share of common stock: | ||||||||||||||||||||
Net (loss) income (attributable) available to common stockholders | $ | (3,039) | $ | (4,554) | $ | 3,149 | ||||||||||||||
Net (loss) income (attributable) available to common stockholders plus assumed conversions (2) | $ | (3,039) | $ | (4,554) | $ | 3,149 | ||||||||||||||
Denominator for basic weighted average shares of common stock (1) | 38,950,734 | 36,537,306 | 34,040,085 | |||||||||||||||||
Effect of convertible Senior Common Stock (2) | — | — | — | |||||||||||||||||
Denominator for diluted weighted average shares of common stock (2) | 38,950,734 | 36,537,306 | 34,040,085 | |||||||||||||||||
Diluted (loss) earnings per share of common stock | $ | (0.08) | $ | (0.12) | $ | 0.09 |
December 31, 2022 | December 31, 2021 | |||||||||||||
Real estate: | ||||||||||||||
Land (1) | $ | 152,916 | $ | 149,773 | ||||||||||
Building and improvements | 1,069,407 | 1,004,362 | ||||||||||||
Tenant improvements | 64,974 | 71,123 | ||||||||||||
Accumulated depreciation | (286,994) | (266,672) | ||||||||||||
Real estate, net | $ | 1,000,303 | $ | 958,586 |
Year Ended | Aggregate Square Footage | Weighted Average Lease Term | Aggregate Purchase Price | Aggregate Capitalized Acquisition Costs | ||||||||||||||||||||||
December 31, 2022 | (1) | 1,238,680 | 14.5 years | $ | 115,364 | $ | 1,014 | |||||||||||||||||||
December 31, 2021 | (2) | 949,174 | 13.4 years | $ | 100,453 | $ | 798 |
Year ended December 31, 2022 | Year ended December 31, 2021 | ||||||||||||||||
Acquired assets and liabilities | Purchase price | Purchase price | |||||||||||||||
Land | $ | 11,587 | $ | 7,205 | |||||||||||||
Building | 85,774 | 76,611 | |||||||||||||||
Tenant Improvements | 1,939 | 1,353 | |||||||||||||||
In-place Leases | 5,927 | 6,431 | |||||||||||||||
Leasing Costs | 6,888 | 5,779 | |||||||||||||||
Customer Relationships | 3,352 | 3,364 | |||||||||||||||
Above Market Leases | 500 | (1) | 777 | (1) | |||||||||||||
Below Market Leases | (603) | (2) | (1,067) | ||||||||||||||
Total Purchase Price | $ | 115,364 | $ | 100,453 |
Year | Tenant Lease Payments | ||||
2023 | $ | 116,756 | |||
2024 | 112,119 | ||||
2025 | 109,068 | ||||
2026 | 101,879 | ||||
2027 | 85,085 | ||||
Thereafter | 368,613 | ||||
$ | 893,520 |
For the twelve months ended December 31, | ||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Lease revenue reconciliation | 2022 | 2021 | 2020 | |||||||||||||||||
Fixed lease payments | $ | 132,032 | $ | 121,303 | $ | 117,248 | ||||||||||||||
Variable lease payments | 16,949 | 16,385 | 15,904 | |||||||||||||||||
$ | 148,981 | $ | 137,688 | $ | 133,152 |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Lease Intangibles | Accumulated Amortization | Lease Intangibles | Accumulated Amortization | |||||||||||||||||||||||
In-place leases | $ | 104,394 | $ | (63,240) | $ | 105,891 | $ | (62,604) | ||||||||||||||||||
Leasing costs | 85,038 | (45,501) | 81,487 | (43,982) | ||||||||||||||||||||||
Customer relationships | 69,586 | (38,655) | 71,922 | (38,220) | ||||||||||||||||||||||
$ | 259,018 | $ | (147,396) | $ | 259,300 | $ | (144,806) | |||||||||||||||||||
Deferred Rent Receivable/(Liability) | Accumulated (Amortization)/Accretion | Deferred Rent Receivable/(Liability) | Accumulated (Amortization)/Accretion | |||||||||||||||||||||||
Above market leases | $ | 15,371 | $ | (11,909) | $ | 15,538 | $ | (11,520) | ||||||||||||||||||
Below market leases and deferred revenue | (66,138) | 26,141 | (48,241) | 21,471 |
Intangible Assets & Liabilities | 2022 | 2021 | ||||||||||||
In-place leases | 14.8 | 14.0 | ||||||||||||
Leasing costs | 14.8 | 14.0 | ||||||||||||
Customer relationships | 20.5 | 19.5 | ||||||||||||
Above market leases | 16.3 | 13.8 | ||||||||||||
Below market leases | 13.0 | 14.4 | ||||||||||||
All intangible assets & liabilities | 16.2 | 15.3 |
Year | Estimated Amortization Expense of In-Place Leases, Leasing Costs and Customer Relationships | ||||
2023 | $ | 18,191 | |||
2024 | 15,251 | ||||
2025 | 14,164 | ||||
2026 | 12,356 | ||||
2027 | 10,544 | ||||
Thereafter | 41,116 | ||||
$ | 111,622 |
Year | Net Increase to Rental Income Related to Above and Below Market Leases (1) | ||||
2023 | $ | 7,117 | |||
2024 | 7,243 | ||||
2025 | 6,870 | ||||
2026 | 4,405 | ||||
2027 | 2,772 | ||||
Thereafter | 7,975 | ||||
$ | 36,382 |
Aggregate Square Footage Sold | Aggregate Sales Price | Aggregate Sales Costs | Aggregate Impairment Charge for the Twelve Months Ended December 31, 2022 | Aggregate Gain on Sale of Real Estate, net | ||||||||||||||||||||||
291,604 | $ | 41,270 | $ | 1,771 | $ | 1,374 | $ | 10,052 |
For the year ended December 31, | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Operating revenue | $ | 5,732 | $ | 5,211 | $ | 6,494 | ||||||||||||||
Operating expense | 3,740 | (1) | 4,412 | 4,015 | ||||||||||||||||
Other income (expense), net | 9,766 | (2) | (244) | (740) | ||||||||||||||||
Income from real estate and related assets sold | $ | 11,758 | $ | 555 | $ | 1,739 |
December 31, 2022 | ||||||||
Assets Held for Sale | ||||||||
Total real estate held for sale | $ | 3,013 | ||||||
Total Assets Held for Sale | $ | 3,013 | ||||||
Encumbered properties at | Carrying Value at | Stated Interest Rates at | Scheduled Maturity Dates at | |||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2022 | ||||||||||||||||||||||||||||
Mortgage and other secured loans: | ||||||||||||||||||||||||||||||||
Fixed rate mortgage loans | 50 | $ | 362,037 | $ | 436,530 | (1) | (2) | |||||||||||||||||||||||||
Variable rate mortgage loans | — | — | 16,338 | N/A | (2) | |||||||||||||||||||||||||||
Premiums and discounts, net | — | (83) | (130) | N/A | N/A | |||||||||||||||||||||||||||
Deferred financing costs, mortgage loans, net | — | (2,565) | (2,794) | N/A | N/A | |||||||||||||||||||||||||||
Total mortgage notes payable, net | 50 | $ | 359,389 | $ | 449,944 | (3) | ||||||||||||||||||||||||||
Variable rate revolving credit facility | 83 | (6) | $ | 23,250 | $ | 33,550 | SOFR + 1.50% | (4) | 8/18/2026 | |||||||||||||||||||||||
Total revolver | 83 | $ | 23,250 | $ | 33,550 | |||||||||||||||||||||||||||
Variable rate term loan facility A | — | 160,000 | 160,000 | SOFR + 1.45% | (4) | 8/18/2027 | ||||||||||||||||||||||||||
Variable rate term loan facility B | — | 60,000 | 65,000 | SOFR + 1.45% | (4) | 2/11/2026 | ||||||||||||||||||||||||||
Variable rate term loan facility C | — | 150,000 | — | SOFR + 1.45% | (4) | 2/18/2028 | ||||||||||||||||||||||||||
Deferred financing costs, term loan facility | — | (3,433) | (968) | N/A | N/A | |||||||||||||||||||||||||||
Total term loan, net | N/A | $ | 366,567 | $ | 224,032 | |||||||||||||||||||||||||||
Total mortgage notes payable and credit facility | 133 | $ | 749,206 | $ | 707,526 | (5) |
Aggregate Fixed Rate Debt Repaid | Weighted Average Interest Rate on Fixed Rate Debt Repaid | |||||||
$ | 104,906 | 4.64 | % |
Aggregate Variable Rate Debt Repaid | Weighted Average Interest Rate on Variable Rate Debt Repaid | |||||||||||||
$ | 30,336 | LIBOR/SOFR + | 2.50% | (1) |
Aggregate Fixed Rate Debt Issued | Weighted Average Interest Rate on Fixed Rate Debt | |||||||
$ | 47,913 | (1) | 4.60 | % |
Variable Rate Debt Issued | Interest Rate on Variable Rate Debt | ||||||||||
$ | 15,000 | (1) | SOFR + | 2.50% |
Aggregate Fixed Rate Debt Extended | Weighted Average Interest Rate on Fixed Rate Debt Extended | Extension Term | ||||||||||||
$ | 14,633 | 5.41 | % | 1.0 year |
Variable Rate Debt Extended | Interest Rate on Variable Rate Debt Extended | Extension Term | |||||||||||||||
$ | 7,059 | (1) | LIBOR + | 2.75% | 1.0 year |
Year | Scheduled Principal Payments | ||||||||||
2023 | $ | 67,296 | |||||||||
2024 | 20,420 | ||||||||||
2025 | 38,889 | ||||||||||
2026 | 42,381 | ||||||||||
2027 | 94,848 | ||||||||||
Thereafter | 98,203 | ||||||||||
$ | 362,037 | (1) |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Aggregate Cost | Aggregate Notional Amount | Aggregate Fair Value | Aggregate Notional Amount | Aggregate Fair Value | ||||||||||||||||||||||
$ | 620 | (1) | $ | 225,000 | $ | 4,629 | $ | 233,632 | $ | 324 |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||
Aggregate Notional Amount | Aggregate Fair Value Asset | Aggregate Fair Value Liability | Aggregate Notional Amount | Aggregate Fair Value Asset | Aggregate Fair Value Liability | |||||||||||||||||||||||||||
$ | 362,832 | $ | 8,264 | $ | (897) | $ | 73,212 | $ | 841 | $ | (1,217) |
Amount of gain (loss), net, recognized in Comprehensive Income | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Derivatives in cash flow hedging relationships | ||||||||||||||||||||
Interest rate caps | $ | 4,301 | $ | 174 | $ | (337) | ||||||||||||||
Interest rate swaps | 7,814 | 2,680 | (1,882) | |||||||||||||||||
Total | $ | 12,115 | $ | 2,854 | $ | (2,219) |
Amount reclassified out of Accumulated Other Comprehensive Income | ||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||
Derivatives in cash flow hedging relationships | ||||||||||||||||||||
Interest rate caps | $ | (871) | $ | (145) | $ | — | ||||||||||||||
Total | $ | (871) | $ | (145) | $ | — |
Asset (Liability) Derivatives Fair Value at | ||||||||||||||||||||
Derivatives Designated as Hedging Instruments | Balance Sheet Location | December 31, 2022 | December 31, 2021 | |||||||||||||||||
Interest rate caps | Other assets | $ | 4,629 | $ | 324 | |||||||||||||||
Interest rate swaps | Other assets | 8,264 | 841 | |||||||||||||||||
Interest rate swaps | Other liabilities | (897) | (1,217) | |||||||||||||||||
Total derivative liabilities, net | $ | 11,996 | $ | (52) |
Year | Future Lease Payments Due Under Operating Leases | |||||||
2023 | $ | 492 | ||||||
2024 | 493 | |||||||
2025 | 494 | |||||||
2026 | 498 | |||||||
2027 | 506 | |||||||
Thereafter | 6,301 | |||||||
Total anticipated lease payments | $ | 8,784 | ||||||
Less: amount representing interest | (3,476) | |||||||
Present value of lease payments | $ | 5,308 |
For the year ended December 31, | |||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||
Common Stock and Non-controlling OP Units | $ | 1.504800 | $ | 1.502175 | $ | 1.501800 | |||||||||||||||||
Senior Common Stock | 1.05 | 1.05 | 1.05 | ||||||||||||||||||||
Series D Preferred Stock | — | 0.8749998 | (1) | 1.7500 | |||||||||||||||||||
Series E Preferred Stock | 1.656252 | 1.656252 | 1.656252 | ||||||||||||||||||||
Series F Preferred Stock | 1.50 | 1.50 | 0.75 | (2) | |||||||||||||||||||
Series G Preferred Stock | 1.50 | 0.75 | (3) | — |
Ordinary Income | Return of Capital | Long-Term Capital Gains | ||||||||||||||||||
Common Stock and OP Units | ||||||||||||||||||||
For the year ended December 31, 2020 | 37.28754 | % | 62.71246 | % | — | % | ||||||||||||||
For the year ended December 31, 2021 | 28.14778 | % | 71.85222 | % | — | % | ||||||||||||||
For the year ended December 31, 2022 | 29.60044 | % | 70.39956 | % | — | % | ||||||||||||||
Senior Common Stock | ||||||||||||||||||||
For the year ended December 31, 2020 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2021 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2022 | 100.00000 | % | — | % | — | % | ||||||||||||||
Series D Preferred Stock | ||||||||||||||||||||
For the year ended December 31, 2020 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2021 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2022 | — | % | — | % | — | % | ||||||||||||||
Series E Preferred Stock | ||||||||||||||||||||
For the year ended December 31, 2020 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2021 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2022 | 100.00000 | % | — | % | — | % | ||||||||||||||
Series F Preferred Stock | ||||||||||||||||||||
For the year ended December 31, 2020 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2021 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2022 | 100.00000 | % | — | % | — | % | ||||||||||||||
Series G Preferred Stock | ||||||||||||||||||||
For the year ended December 31, 2020 | — | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2021 | 100.00000 | % | — | % | — | % | ||||||||||||||
For the year ended December 31, 2022 | 100.00000 | % | — | % | — | % |
Record Date | Payment Date | Common Stock and Non-controlling OP Unit Distributions per Share | Series E Preferred Distributions per Share | Series G Preferred Distributions per Share | ||||||||||||||||||||||
January 20, 2023 | January 31, 2023 | $ | 0.10 | $ | 0.138021 | $ | 0.125 | |||||||||||||||||||
February 17, 2023 | February 28, 2023 | 0.10 | 0.138021 | 0.125 | ||||||||||||||||||||||
March 17, 2023 | March 31, 2023 | 0.10 | 0.138021 | 0.125 | ||||||||||||||||||||||
$ | 0.30 | $ | 0.414063 | $ | 0.375 |
Series F Preferred Stock Distributions | ||||||||||||||
Record Date | Payment Date | Distribution per Share | ||||||||||||
January 26, 2023 | February 6, 2023 | $ | 0.125 | |||||||||||
February 23, 2023 | March 6, 2023 | 0.125 | ||||||||||||
March 29, 2023 | April 6, 2023 | 0.125 | ||||||||||||
$ | 0.375 |
Senior Common Stock Distributions | ||||||||||||||
Payable to the Holders of Record During the Month of: | Payment Date | Distribution per Share | ||||||||||||
January | February 6, 2023 | $ | 0.0875 | |||||||||||
February | March 6, 2023 | 0.0875 | ||||||||||||
March | April 6, 2023 | 0.0875 | ||||||||||||
$ | 0.2625 |
Initial Cost | Total Cost | ||||||||||||||||||||||||||||||||||
Location of Property | Encumbrances | Land | Buildings & Improvements | Improvement Costs Capitalized Subsequent to Acquisition | Land | Buildings & Improvements | Total (1) | Accumulated Depreciation (2) | Net Real Estate | Year Construction/ Improvements | Date Acquired | ||||||||||||||||||||||||
Raleigh, North Carolina (3) | |||||||||||||||||||||||||||||||||||
Office Building | $ | — | $ | 960 | $ | 4,481 | $ | 1,345 | $ | 960 | $ | 5,826 | $ | 6,786 | $ | 3,128 | $ | 3,658 | 1997 | 12/23/2003 | |||||||||||||||
Canton, Ohio (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 186 | 3,083 | 500 | 187 | 3,582 | 3,769 | 1,869 | 1,900 | 1994 | 1/30/2004 | ||||||||||||||||||||||||
Akron, Ohio (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,973 | 6,771 | 4,042 | 1,974 | 10,812 | 12,786 | 4,529 | 8,257 | 1968/1999 | 4/29/2004 | ||||||||||||||||||||||||
Canton, North Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 150 | 5,050 | 7,285 | 150 | 12,335 | 12,485 | 3,931 | 8,554 | 1998/2014 | 7/6/2004 | ||||||||||||||||||||||||
Crenshaw, Pennsylvania (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 100 | 6,574 | 269 | 100 | 6,843 | 6,943 | 3,254 | 3,689 | 1991 | 8/5/2004 | ||||||||||||||||||||||||
Lexington, North Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 820 | 2,107 | 69 | 820 | 2,176 | 2,996 | 1,062 | 1,934 | 1986 | 8/5/2004 | ||||||||||||||||||||||||
Mt. Pocono, Pennsylvania (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 350 | 5,819 | 18 | 350 | 5,837 | 6,187 | 2,762 | 3,425 | 1995/1999 | 10/15/2004 | ||||||||||||||||||||||||
San Antonio, Texas (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 843 | 7,514 | 3,007 | 843 | 10,521 | 11,364 | 4,651 | 6,713 | 1999 | 2/10/2005 | ||||||||||||||||||||||||
Big Flats, New York (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 275 | 6,459 | 515 | 275 | 6,974 | 7,249 | 3,013 | 4,236 | 2001 | 4/15/2005 | ||||||||||||||||||||||||
Wichita, Kansas (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,525 | 9,703 | 674 | 1,525 | 10,377 | 11,902 | 4,829 | 7,073 | 2000 | 5/18/2005 | ||||||||||||||||||||||||
Eatontown, New Jersey (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,351 | 3,520 | 534 | 1,351 | 4,054 | 5,405 | 1,920 | 3,485 | 1991 | 7/7/2005 | ||||||||||||||||||||||||
Duncan, South Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 783 | 10,790 | 1,889 | 783 | 12,679 | 13,462 | 5,582 | 7,880 | 1984/2001/2007 | 7/14/2005 | ||||||||||||||||||||||||
Duncan, South Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 195 | 2,682 | 470 | 195 | 3,152 | 3,347 | 1,387 | 1,960 | 1984/2001/2007 | 7/14/2005 | ||||||||||||||||||||||||
Clintonville, Wisconsin (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 55 | 4,717 | 3,250 | 55 | 7,967 | 8,022 | 3,114 | 4,908 | 1992/2013 | 10/31/2005 | ||||||||||||||||||||||||
Burnsville, Minnesota (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 3,511 | 8,746 | 7,736 | 3,511 | 16,482 | 19,993 | 8,207 | 11,786 | 1984 | 5/10/2006 | ||||||||||||||||||||||||
Menomonee Falls, Wisconsin (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 625 | 6,911 | 686 | 625 | 7,597 | 8,222 | 3,401 | 4,821 | 1986/2000 | 6/30/2006 | ||||||||||||||||||||||||
Baytown, Texas | |||||||||||||||||||||||||||||||||||
Medical Office Building | — | 221 | 2,443 | 2,563 | 221 | 5,006 | 5,227 | 3,523 | 1,704 | 1997 | 7/11/2006 | ||||||||||||||||||||||||
Mason, Ohio | |||||||||||||||||||||||||||||||||||
Office Building | — | 797 | 6,258 | 848 | 797 | 7,106 | 7,903 | 3,228 | 4,675 | 2002 | 1/5/2007 | ||||||||||||||||||||||||
Raleigh, North Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,606 | 5,513 | 4,700 | 1,606 | 10,213 | 11,819 | 4,574 | 7,245 | 1994 | 2/16/2007 | ||||||||||||||||||||||||
Tulsa, Oklahoma (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | — | 14,057 | 687 | — | 14,744 | 14,744 | 6,774 | 7,970 | 2004 | 3/1/2007 | ||||||||||||||||||||||||
Hialeah, Florida (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 3,562 | 6,672 | 1,310 | 3,562 | 7,982 | 11,544 | 3,109 | 8,435 | 1956/1992 | 3/9/2007 | ||||||||||||||||||||||||
Mason, Ohio (3) | |||||||||||||||||||||||||||||||||||
Retail Building | — | 1,201 | 4,961 | — | 1,201 | 4,961 | 6,162 | 2,009 | 4,153 | 2007 | 7/1/2007 | ||||||||||||||||||||||||
Cicero, New York (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 299 | 5,019 | 150 | 299 | 5,169 | 5,468 | 1,973 | 3,495 | 2005 | 9/6/2007 | ||||||||||||||||||||||||
Grand Rapids, Michigan (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,629 | 10,500 | 308 | 1,629 | 10,808 | 12,437 | 4,423 | 8,014 | 2001 | 9/28/2007 | ||||||||||||||||||||||||
Bolingbrook, Illinois (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,272 | 5,003 | 996 | 1,272 | 5,999 | 7,271 | 2,746 | 4,525 | 2002 | 9/28/2007 | ||||||||||||||||||||||||
Decatur, Georgia (3) | |||||||||||||||||||||||||||||||||||
Medical Office Building | — | 783 | 3,241 | — | 783 | 3,241 | 4,024 | 1,315 | 2,709 | 1989 | 12/13/2007 | ||||||||||||||||||||||||
Decatur, Georgia (3) | |||||||||||||||||||||||||||||||||||
Medical Office Building | — | 205 | 847 | — | 205 | 847 | 1,052 | 344 | 708 | 1989 | 12/13/2007 | ||||||||||||||||||||||||
Decatur, Georgia (3) | |||||||||||||||||||||||||||||||||||
Medical Office Building | — | 257 | 1,062 | — | 257 | 1,062 | 1,319 | 431 | 888 | 1989 | 12/13/2007 | ||||||||||||||||||||||||
Lawrenceville, Georgia (3) | |||||||||||||||||||||||||||||||||||
Medical Office Building | — | 678 | 2,807 | — | 678 | 2,807 | 3,485 | 1,139 | 2,346 | 2005 | 12/13/2007 | ||||||||||||||||||||||||
Snellville, Georgia (3) | |||||||||||||||||||||||||||||||||||
Medical Office Building | — | 176 | 727 | — | 176 | 727 | 903 | 295 | 608 | 1986 | 12/13/2007 | ||||||||||||||||||||||||
Covington, Georgia (3) |
Initial Cost | Total Cost | ||||||||||||||||||||||||||||||||||
Location of Property | Encumbrances | Land | Buildings & Improvements | Improvement Costs Capitalized Subsequent to Acquisition | Land | Buildings & Improvements | Total (1) | Accumulated Depreciation (2) | Net Real Estate | Year Construction/ Improvements | Date Acquired | ||||||||||||||||||||||||
Medical Office Building | — | 232 | 959 | — | 232 | 959 | 1,191 | 389 | 802 | 2000 | 12/13/2007 | ||||||||||||||||||||||||
Conyers, Georgia (3) | |||||||||||||||||||||||||||||||||||
Medical Office Building | — | 296 | 1,228 | — | 296 | 1,228 | 1,524 | 498 | 1,026 | 1994 | 12/13/2007 | ||||||||||||||||||||||||
Cumming, Georgia (3) | |||||||||||||||||||||||||||||||||||
Medical Office Building | — | 738 | 3,055 | 2,524 | 741 | 5,576 | 6,317 | 1,915 | 4,402 | 2004 | 12/13/2007 | ||||||||||||||||||||||||
Reading, Pennsylvania (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 491 | 6,202 | 357 | 491 | 6,559 | 7,050 | 2,396 | 4,654 | 2007 | 1/29/2008 | ||||||||||||||||||||||||
Fridley, Minnesota | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,354 | 8,074 | 1,824 | 1,383 | 9,869 | 11,252 | 4,176 | 7,076 | 1985/2006 | 2/26/2008 | ||||||||||||||||||||||||
Pineville, North Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 669 | 3,028 | 293 | 669 | 3,321 | 3,990 | 1,315 | 2,675 | 1985 | 4/30/2008 | ||||||||||||||||||||||||
Marietta, Ohio (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 829 | 6,607 | 529 | 829 | 7,136 | 7,965 | 2,678 | 5,287 | 1992/2007 | 8/29/2008 | ||||||||||||||||||||||||
Chalfont, Pennsylvania (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,249 | 6,420 | 1,024 | 1,249 | 7,444 | 8,693 | 2,877 | 5,816 | 1987 | 8/29/2008 | ||||||||||||||||||||||||
Orange City, Iowa | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,772 | 258 | 5,861 | 6 | 258 | 5,867 | 6,125 | 2,210 | 3,915 | 1990 | 12/15/2010 | ||||||||||||||||||||||||
Hickory, North Carolina (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,163 | 6,605 | 357 | 1,163 | 6,962 | 8,125 | 3,414 | 4,711 | 2008 | 4/4/2011 | ||||||||||||||||||||||||
Springfield, Missouri (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,700 | 12,038 | 924 | 1,845 | 12,817 | 14,662 | 4,408 | 10,254 | 2006 | 6/20/2011 | ||||||||||||||||||||||||
Dartmouth, Massachusetts (3) | |||||||||||||||||||||||||||||||||||
Retail Location | — | — | 4,236 | — | — | 4,236 | 4,236 | 1,315 | 2,921 | 2011 | 11/18/2011 | ||||||||||||||||||||||||
Springfield, Missouri | |||||||||||||||||||||||||||||||||||
Retail Location | 991 | — | 2,275 | — | — | 2,275 | 2,275 | 848 | 1,427 | 2005 | 12/13/2011 | ||||||||||||||||||||||||
Pittsburgh, Pennsylvania (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 281 | 3,205 | 743 | 281 | 3,948 | 4,229 | 1,599 | 2,630 | 1968 | 12/28/2011 | ||||||||||||||||||||||||
Ashburn, Virginia (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 706 | 7,858 | — | 705 | 7,859 | 8,564 | 2,824 | 5,740 | 2002 | 1/25/2012 | ||||||||||||||||||||||||
Ottumwa, Iowa | |||||||||||||||||||||||||||||||||||
Industrial Building | 1,969 | 212 | 5,072 | 310 | 212 | 5,382 | 5,594 | 1,825 | 3,769 | 1970 | 5/30/2012 | ||||||||||||||||||||||||
New Albany, Ohio | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,658 | 8,746 | 130 | 1,658 | 8,876 | 10,534 | 3,396 | 7,138 | 2007 | 6/5/2012 | ||||||||||||||||||||||||
Columbus, Georgia (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,378 | 4,520 | — | 1,378 | 4,520 | 5,898 | 1,966 | 3,932 | 2012 | 6/21/2012 | ||||||||||||||||||||||||
Fort Worth, Texas | |||||||||||||||||||||||||||||||||||
Industrial Building | 8,867 | 963 | 15,647 | — | 963 | 15,647 | 16,610 | 4,819 | 11,791 | 2005 | 11/8/2012 | ||||||||||||||||||||||||
Columbia, South Carolina | |||||||||||||||||||||||||||||||||||
Office Building | 9,015 | 1,905 | 20,648 | (10,280) | 428 | 11,845 | 12,273 | 9,260 | 3,013 | 2010 | 11/21/2012 | ||||||||||||||||||||||||
Egg Harbor, New Jersey | |||||||||||||||||||||||||||||||||||
Office Building | 2,712 | 1,627 | 3,017 | 315 | 1,627 | 3,332 | 4,959 | 1,205 | 3,754 | 1985 | 3/28/2013 | ||||||||||||||||||||||||
Vance, Alabama (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 457 | 10,529 | 6,692 | 457 | 17,221 | 17,678 | 4,519 | 13,159 | 2013 | 5/9/2013 | ||||||||||||||||||||||||
Blaine, Minnesota | |||||||||||||||||||||||||||||||||||
Office Building | 6,849 | 1,060 | 10,518 | 1,178 | 842 | 11,914 | 12,756 | 4,128 | 8,628 | 2009 | 5/10/2013 | ||||||||||||||||||||||||
Austin, Texas | |||||||||||||||||||||||||||||||||||
Office Building | 29,314 | 2,330 | 44,021 | 3,120 | 2,330 | 47,141 | 49,471 | 19,800 | 29,671 | 1999 | 7/9/2013 | ||||||||||||||||||||||||
Englewood, Colorado (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,503 | 11,739 | 280 | 1,503 | 12,019 | 13,522 | 4,454 | 9,068 | 2008 | 12/11/2013 | ||||||||||||||||||||||||
Novi, Michigan | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,453 | 352 | 5,626 | — | 352 | 5,626 | 5,978 | 1,751 | 4,227 | 1988 | 12/27/2013 | ||||||||||||||||||||||||
Allen, Texas (3) | |||||||||||||||||||||||||||||||||||
Retail Building | — | 874 | 3,634 | — | 874 | 3,634 | 4,508 | 1,100 | 3,408 | 2004 | 3/27/2014 | ||||||||||||||||||||||||
Colleyville, Texas (3) | |||||||||||||||||||||||||||||||||||
Retail Building | — | 1,277 | 2,424 | — | 1,277 | 2,424 | 3,701 | 721 | 2,980 | 2000 | 3/27/2014 | ||||||||||||||||||||||||
Coppell, Texas (3) | |||||||||||||||||||||||||||||||||||
Retail Building | — | 1,448 | 3,349 | — | 1,448 | 3,349 | 4,797 | 996 | 3,801 | 2005 | 5/8/2014 | ||||||||||||||||||||||||
Columbus, Ohio (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 990 | 8,017 | 2,797 | 990 | 10,814 | 11,804 | 4,033 | 7,771 | 1986 | 5/13/2014 | ||||||||||||||||||||||||
Taylor, Pennsylvania (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 3,101 | 25,405 | 1,248 | 3,101 | 26,653 | 29,754 | 7,606 | 22,148 | 2000/2006 | 6/9/2014 | ||||||||||||||||||||||||
Aurora, Colorado (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 2,882 | 3,917 | 96 | 2,882 | 4,013 | 6,895 | 1,220 | 5,675 | 1983 | 7/1/2014 | ||||||||||||||||||||||||
Indianapolis, Indiana (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 502 | 6,422 | 1,894 | 498 | 8,320 | 8,818 | 2,993 | 5,825 | 1981/2014 | 9/3/2014 | ||||||||||||||||||||||||
Denver, Colorado (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,621 | 7,071 | 11,878 | 1,621 | 18,949 | 20,570 | 3,233 | 17,337 | 1985 | 10/31/2014 | ||||||||||||||||||||||||
Monroe, Michigan |
Initial Cost | Total Cost | ||||||||||||||||||||||||||||||||||
Location of Property | Encumbrances | Land | Buildings & Improvements | Improvement Costs Capitalized Subsequent to Acquisition | Land | Buildings & Improvements | Total (1) | Accumulated Depreciation (2) | Net Real Estate | Year Construction/ Improvements | Date Acquired | ||||||||||||||||||||||||
Industrial Building | 9,164 | 658 | 14,607 | 195 | 658 | 14,802 | 15,460 | 3,713 | 11,747 | 2004 | 12/23/2014 | ||||||||||||||||||||||||
Monroe, Michigan | |||||||||||||||||||||||||||||||||||
Industrial Building | 6,395 | 460 | 10,225 | (20) | 459 | 10,206 | 10,665 | 2,574 | 8,091 | 2004 | 12/23/2014 | ||||||||||||||||||||||||
Richardson, Texas | |||||||||||||||||||||||||||||||||||
Office Building | 12,342 | 2,728 | 15,372 | 1,135 | 2,728 | 16,507 | 19,235 | 6,071 | 13,164 | 1985/2008 | 3/6/2015 | ||||||||||||||||||||||||
Birmingham, Alabama (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 650 | 2,034 | 103 | 650 | 2,137 | 2,787 | 746 | 2,041 | 1982/2010 | 3/20/2015 | ||||||||||||||||||||||||
Dublin, Ohio (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,338 | 5,058 | 1,086 | 1,338 | 6,144 | 7,482 | 1,926 | 5,556 | 1980/Various | 5/28/2015 | ||||||||||||||||||||||||
Draper, Utah | |||||||||||||||||||||||||||||||||||
Office Building | 10,410 | 3,248 | 13,129 | 74 | 3,248 | 13,203 | 16,451 | 3,868 | 12,583 | 2008 | 5/29/2015 | ||||||||||||||||||||||||
Hapeville, Georgia (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 2,272 | 8,778 | 263 | 2,272 | 9,041 | 11,313 | 2,445 | 8,868 | 1999/2007 | 7/15/2015 | ||||||||||||||||||||||||
Villa Rica, Georgia | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,327 | 293 | 5,277 | 18 | 293 | 5,295 | 5,588 | 1,421 | 4,167 | 2000/2014 | 10/20/2015 | ||||||||||||||||||||||||
Taylorsville, Utah | |||||||||||||||||||||||||||||||||||
Office Building | 8,340 | 3,008 | 10,659 | 501 | 3,008 | 11,160 | 14,168 | 3,759 | 10,409 | 1997 | 5/26/2016 | ||||||||||||||||||||||||
Fort Lauderdale, Florida | |||||||||||||||||||||||||||||||||||
Office Building | 11,867 | 4,117 | 15,516 | 4,247 | 4,117 | 19,763 | 23,880 | 5,618 | 18,262 | 1984 | 9/12/2016 | ||||||||||||||||||||||||
King of Prussia, Pennsylvania | |||||||||||||||||||||||||||||||||||
Office Building | 13,939 | 3,681 | 15,739 | 473 | 3,681 | 16,212 | 19,893 | 4,432 | 15,461 | 2001 | 12/14/2016 | ||||||||||||||||||||||||
Conshohocken, Pennsylvania | |||||||||||||||||||||||||||||||||||
Office Building | 9,456 | 1,996 | 10,880 | — | 1,996 | 10,880 | 12,876 | 2,400 | 10,476 | 1996 | 6/22/2017 | ||||||||||||||||||||||||
Philadelphia, Pennsylvania | |||||||||||||||||||||||||||||||||||
Industrial Building | 14,803 | 5,896 | 16,282 | 62 | 5,906 | 16,334 | 22,240 | 4,204 | 18,036 | 1994/2011 | 7/7/2017 | ||||||||||||||||||||||||
Maitland, Florida | |||||||||||||||||||||||||||||||||||
Office Building | 14,434 | 3,073 | 19,661 | 849 | 3,091 | 20,492 | 23,583 | 5,874 | 17,709 | 1998 | 7/31/2017 | ||||||||||||||||||||||||
Maitland, Florida | |||||||||||||||||||||||||||||||||||
Office Building | 7,237 | 2,095 | 9,339 | 9 | 2,095 | 9,348 | 11,443 | 2,106 | 9,337 | 1999 | 7/31/2017 | ||||||||||||||||||||||||
Columbus, Ohio (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 1,926 | 11,410 | 332 | 1,925 | 11,743 | 13,668 | 2,700 | 10,968 | 2007 | 12/1/2017 | ||||||||||||||||||||||||
Salt Lake City, Utah (3) | |||||||||||||||||||||||||||||||||||
Office Building | — | 4,446 | 9,938 | 801 | 4,446 | 10,739 | 15,185 | 2,773 | 12,412 | 2007 | 12/1/2017 | ||||||||||||||||||||||||
Vance, Alabama (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 459 | 12,224 | 44 | 469 | 12,258 | 12,727 | 2,158 | 10,569 | 2018 | 3/9/2018 | ||||||||||||||||||||||||
Columbus, Ohio | |||||||||||||||||||||||||||||||||||
Industrial Building | 4,315 | 681 | 6,401 | — | 681 | 6,401 | 7,082 | 1,418 | 5,664 | 1990 | 9/20/2018 | ||||||||||||||||||||||||
Detroit, Michigan | |||||||||||||||||||||||||||||||||||
Industrial Building | 5,875 | 1,458 | 10,092 | 10 | 1,468 | 10,092 | 11,560 | 1,524 | 10,036 | 1997 | 10/30/2018 | ||||||||||||||||||||||||
Detroit, Michigan (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 662 | 6,681 | 10 | 672 | 6,681 | 7,353 | 1,026 | 6,327 | 2002/2016 | 10/30/2018 | ||||||||||||||||||||||||
Lake Mary, Florida | |||||||||||||||||||||||||||||||||||
Office Building | 9,961 | 3,018 | 11,756 | 161 | 3,020 | 11,915 | 14,935 | 2,060 | 12,875 | 1997/2018 | 12/27/2018 | ||||||||||||||||||||||||
Moorestown, New Jersey (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 471 | 1,825 | — | 471 | 1,825 | 2,296 | 437 | 1,859 | 1991 | 2/8/2019 | ||||||||||||||||||||||||
Indianapolis, Indiana (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 255 | 2,809 | — | 255 | 2,809 | 3,064 | 423 | 2,641 | 1989/2019 | 2/28/2019 | ||||||||||||||||||||||||
Ocala, Florida (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,286 | 8,535 | — | 1,286 | 8,535 | 9,821 | 1,085 | 8,736 | 2001 | 4/5/2019 | ||||||||||||||||||||||||
Ocala, Florida (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 725 | 4,814 | 849 | 724 | 5,664 | 6,388 | 685 | 5,703 | 1965/2007 | 4/5/2019 | ||||||||||||||||||||||||
Delaware, Ohio (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 316 | 2,355 | — | 316 | 2,355 | 2,671 | 363 | 2,308 | 2005 | 4/30/2019 | ||||||||||||||||||||||||
Tifton, Georgia | |||||||||||||||||||||||||||||||||||
Industrial Building | 7,856 | — | 15,190 | 1,725 | 1,725 | 15,190 | 16,915 | 1,807 | 15,108 | 1995/2003 | 6/18/2019 | ||||||||||||||||||||||||
Denton, Texas (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,497 | 4,151 | — | 1,496 | 4,152 | 5,648 | 630 | 5,018 | 2012 | 7/30/2019 | ||||||||||||||||||||||||
Temple, Texas (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 200 | 4,335 | 65 | 200 | 4,400 | 4,600 | 581 | 4,019 | 1973/2006 | 9/26/2019 | ||||||||||||||||||||||||
Temple, Texas (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 296 | 6,425 | 99 | 296 | 6,524 | 6,820 | 861 | 5,959 | 1978/2006 | 9/26/2019 | ||||||||||||||||||||||||
Indianapolis, Indiana (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,158 | 5,162 | 4 | 1,162 | 5,162 | 6,324 | 979 | 5,345 | 1967/1998 | 11/14/2019 | ||||||||||||||||||||||||
Jackson, Tennessee | |||||||||||||||||||||||||||||||||||
Industrial Building | 4,421 | 311 | 7,199 | — | 311 | 7,199 | 7,510 | 729 | 6,781 | 2019 | 12/16/2019 | ||||||||||||||||||||||||
Carrollton, Georgia | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,929 | 291 | 6,720 | — | 292 | 6,719 | 7,011 | 658 | 6,353 | 2015/2019 | 12/17/2019 | ||||||||||||||||||||||||
New Orleans, Louisiana |
Initial Cost | Total Cost | ||||||||||||||||||||||||||||||||||
Location of Property | Encumbrances | Land | Buildings & Improvements | Improvement Costs Capitalized Subsequent to Acquisition | Land | Buildings & Improvements | Total (1) | Accumulated Depreciation (2) | Net Real Estate | Year Construction/ Improvements | Date Acquired | ||||||||||||||||||||||||
Industrial Building | 3,517 | 2,168 | 4,667 | 25 | 2,166 | 4,694 | 6,860 | 751 | 6,109 | 1975 | 12/17/2019 | ||||||||||||||||||||||||
San Antonio, Texas | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,610 | 775 | 6,877 | 815 | 773 | 7,694 | 8,467 | 790 | 7,677 | 1985 | 12/17/2019 | ||||||||||||||||||||||||
Port Allen, Louisiana | |||||||||||||||||||||||||||||||||||
Industrial Building | 2,675 | 292 | 3,411 | 349 | 291 | 3,761 | 4,052 | 491 | 3,561 | 1983/2005 | 12/17/2019 | ||||||||||||||||||||||||
Albuquerque, New Mexico | |||||||||||||||||||||||||||||||||||
Industrial Building | 1,731 | 673 | 2,291 | (3) | 671 | 2,290 | 2,961 | 271 | 2,690 | 1998/2017 | 12/17/2019 | ||||||||||||||||||||||||
Tucson, Arizona | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,239 | 819 | 4,636 | 161 | 817 | 4,799 | 5,616 | 523 | 5,093 | 1987/1995/2005 | 12/17/2019 | ||||||||||||||||||||||||
Albuquerque, New Mexico | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,276 | 818 | 5,219 | 234 | 815 | 5,456 | 6,271 | 571 | 5,700 | 2000/2018 | 12/17/2019 | ||||||||||||||||||||||||
Indianapolis, Indiana (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 489 | 3,956 | 223 | 493 | 4,175 | 4,668 | 454 | 4,214 | 1987 | 1/8/2020 | ||||||||||||||||||||||||
Houston, Texas | |||||||||||||||||||||||||||||||||||
Industrial Building | 9,350 | 1,714 | 14,170 | 3 | 1,717 | 14,170 | 15,887 | 1,214 | 14,673 | 2000/2018 | 1/27/2020 | ||||||||||||||||||||||||
Charlotte, North Carolina | |||||||||||||||||||||||||||||||||||
Industrial Building | 5,051 | 1,458 | 6,778 | 4 | 1,461 | 6,779 | 8,240 | 738 | 7,502 | 1995/1999/2006 | 1/27/2020 | ||||||||||||||||||||||||
St. Charles, Missouri | |||||||||||||||||||||||||||||||||||
Industrial Building | 2,794 | 924 | 3,749 | 4 | 928 | 3,749 | 4,677 | 332 | 4,345 | 2012 | 1/27/2020 | ||||||||||||||||||||||||
Crandall, Georgia | |||||||||||||||||||||||||||||||||||
Industrial Building | 16,475 | 2,711 | 26,632 | 172 | 2,711 | 26,804 | 29,515 | 2,246 | 27,269 | 2020 | 3/9/2020 | ||||||||||||||||||||||||
Terre Haute, Indiana (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 502 | 8,076 | — | 502 | 8,076 | 8,578 | 564 | 8,014 | 2010 | 9/1/2020 | ||||||||||||||||||||||||
Montgomery, Alabama (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 599 | 11,290 | 3 | 602 | 11,290 | 11,892 | 994 | 10,898 | 1990/1997 | 10/14/2020 | ||||||||||||||||||||||||
Huntsville, Alabama | |||||||||||||||||||||||||||||||||||
Industrial Building | 9,799 | 1,445 | 15,040 | 11,158 | 1,445 | 26,198 | 27,643 | 1,565 | 26,078 | 2001 | 12/18/2020 | ||||||||||||||||||||||||
Pittsburgh, Pennsylvania | |||||||||||||||||||||||||||||||||||
Industrial Building | 6,375 | 1,422 | 10,094 | 150 | 1,422 | 10,244 | 11,666 | 941 | 10,725 | 1994 | 12/21/2020 | ||||||||||||||||||||||||
Findlay, Ohio | |||||||||||||||||||||||||||||||||||
Industrial Building | 5,219 | 258 | 8,847 | — | 258 | 8,847 | 9,105 | 614 | 8,491 | 1992/2008 | 1/22/2021 | ||||||||||||||||||||||||
Baytown, Texas (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,604 | 5,533 | 3 | 1,607 | 5,533 | 7,140 | 415 | 6,725 | 2018 | 6/17/2021 | ||||||||||||||||||||||||
Pacific, Missouri (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 926 | 7,294 | — | 926 | 7,294 | 8,220 | 346 | 7,874 | 2019/2021 | 7/21/2021 | ||||||||||||||||||||||||
Pacific, Missouri (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 235 | 1,852 | — | 235 | 1,852 | 2,087 | 88 | 1,999 | 2019/2021 | 7/21/2021 | ||||||||||||||||||||||||
Pacific, Missouri (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 607 | 4,782 | — | 607 | 4,782 | 5,389 | 227 | 5,162 | 2019/2021 | 7/21/2021 | ||||||||||||||||||||||||
Pacific, Missouri (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 257 | 2,027 | — | 257 | 2,027 | 2,284 | 96 | 2,188 | 2019/2021 | 7/21/2021 | ||||||||||||||||||||||||
Peru, Illinois (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 89 | 1,413 | 147 | 89 | 1,560 | 1,649 | 87 | 1,562 | 1987/1998 | 8/20/2021 | ||||||||||||||||||||||||
Peru, Illinois (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 140 | 2,225 | 230 | 140 | 2,455 | 2,595 | 138 | 2,457 | 1987/1998 | 8/20/2021 | ||||||||||||||||||||||||
Charlotte, North Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,400 | 10,615 | — | 1,400 | 10,615 | 12,015 | 514 | 11,501 | 1972/2018 | 11/3/2021 | ||||||||||||||||||||||||
Atlanta, Georgia (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 1,255 | 8,787 | 1,503 | 1,255 | 10,290 | 11,545 | 371 | 11,174 | 1974 | 12/21/2021 | ||||||||||||||||||||||||
Crossville, Tennessee | |||||||||||||||||||||||||||||||||||
Industrial Building | 16,000 | 434 | 24,589 | — | 434 | 24,589 | 25,023 | 690 | 24,333 | 2020 | 12/21/2021 | ||||||||||||||||||||||||
Wilkesboro, North Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 346 | 5,758 | — | 346 | 5,758 | 6,104 | 192 | 5,912 | 2014 | 2/24/2022 | ||||||||||||||||||||||||
Oklahoma City, Oklahoma (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 470 | 4,688 | 1 | 470 | 4,689 | 5,159 | 128 | 5,031 | 1999/2004 | 3/11/2022 | ||||||||||||||||||||||||
Cleveland, Ohio | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,593 | 628 | 5,252 | 495 | 628 | 5,747 | 6,375 | 204 | 6,171 | 1966/1972/2000/2013 | 5/4/2022 | ||||||||||||||||||||||||
Fort Payne, Alabama | |||||||||||||||||||||||||||||||||||
Industrial Building | 6,443 | 217 | 10,778 | — | 217 | 10,778 | 10,995 | 247 | 10,748 | 2013 | 5/4/2022 | ||||||||||||||||||||||||
Wilmington, North Carolina | |||||||||||||||||||||||||||||||||||
Industrial Building | 6,401 | 1,104 | 9,730 | — | 1,104 | 9,730 | 10,834 | 274 | 10,560 | 2000/2020 | 5/12/2022 | ||||||||||||||||||||||||
Wilmington, North Carolina | |||||||||||||||||||||||||||||||||||
Industrial Building | 3,309 | 571 | 5,031 | 1 | 571 | 5,032 | 5,603 | 142 | 5,461 | 2000/2020 | 5/12/2022 | ||||||||||||||||||||||||
Wilmington, North Carolina | |||||||||||||||||||||||||||||||||||
Industrial Building | 254 | 44 | 386 | 1 | 44 | 387 | 431 | 11 | 420 | 2000/2020 | 5/12/2022 | ||||||||||||||||||||||||
Bridgeton, New Jersey | |||||||||||||||||||||||||||||||||||
Industrial Building | 1,945 | 571 | 2,753 | 3 | 574 | 2,753 | 3,327 | 59 | 3,268 | 2017 | 8/5/2022 | ||||||||||||||||||||||||
Vineland, New Jersey |
Initial Cost | Total Cost | ||||||||||||||||||||||||||||||||||
Location of Property | Encumbrances | Land | Buildings & Improvements | Improvement Costs Capitalized Subsequent to Acquisition | Land | Buildings & Improvements | Total (1) | Accumulated Depreciation (2) | Net Real Estate | Year Construction/ Improvements | Date Acquired | ||||||||||||||||||||||||
Industrial Building | 14,968 | 860 | 24,634 | 4 | 864 | 24,634 | 25,498 | 354 | 25,144 | 2003/2009 | 8/5/2022 | ||||||||||||||||||||||||
Jacksonville, Florida | |||||||||||||||||||||||||||||||||||
Industrial Building | 4,400 | 1,099 | 5,587 | 222 | 1,099 | 5,809 | 6,908 | 65 | 6,843 | 1978 | 9/16/2022 | ||||||||||||||||||||||||
Fort Payne, Alabama (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 39 | 4,774 | — | 39 | 4,774 | 4,813 | 43 | 4,770 | 2022 | 9/20/2022 | ||||||||||||||||||||||||
Denver, Colorado | |||||||||||||||||||||||||||||||||||
Industrial Building | 6,600 | 5,227 | 4,649 | 157 | 5,228 | 4,805 | 10,033 | 37 | 9,996 | 1978 | 10/26/2022 | ||||||||||||||||||||||||
Greenville, South Carolina (3) | |||||||||||||||||||||||||||||||||||
Industrial Building | — | 411 | 3,693 | 105 | 410 | 3,799 | 4,209 | 4 | 4,205 | 1964 | 12/21/2022 | ||||||||||||||||||||||||
$ | 362,037 | $ | 153,064 | $ | 1,045,151 | $ | 101,355 | $ | 153,344 | $ | 1,146,226 | $ | 1,299,570 | $ | 296,254 | $ | 1,003,316 |
2022 | 2021 | 2020 | |||||||||||||||||||||
Balance at beginning of period | $ | 1,225,258 | $ | 1,140,205 | $ | 1,064,389 | |||||||||||||||||
Additions: | |||||||||||||||||||||||
Acquisitions during period | 99,300 | 85,169 | 111,049 | ||||||||||||||||||||
Improvements | 26,670 | 14,495 | 11,696 | ||||||||||||||||||||
Deductions: | |||||||||||||||||||||||
Dispositions during period | (39,823) | (14,611) | (43,383) | ||||||||||||||||||||
Impairments during period | (11,835) | — | (3,546) | ||||||||||||||||||||
Balance at end of period | $ | 1,299,570 | (1) | $ | 1,225,258 | $ | 1,140,205 | (2) |
2022 | 2021 | 2020 | |||||||||||||||||||||
Balance at beginning of period | $ | 266,672 | $ | 231,876 | $ | 210,944 | |||||||||||||||||
Additions during period | 42,584 | 39,612 | 36,034 | ||||||||||||||||||||
Dispositions during period | (13,002) | (4,816) | (15,102) | ||||||||||||||||||||
Balance at end of period | $ | 296,254 | (1) | $ | 266,672 | $ | 231,876 | (2) |
a. | DOCUMENTS FILED AS PART OF THIS REPORT |
1 | The following financial statements are filed herewith: |
2 | Financial statement schedules |
3 | Exhibits |
Exhibit Number | Exhibit Description | ||||
3.1 | |||||
3.2 | |||||
3.3 | |||||
3.4 | |||||
3.5 |
10.9 | |||||
10.10 | |||||
10.11 | |||||
10.12 | |||||
10.13 | |||||
10.14 | |||||
21 | |||||
23 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
99.1 | |||||
101.INS* | XBRL Instance Document | ||||
101.SCH* | XBRL Taxonomy Extension Schema Document | ||||
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | ||||
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | ||||
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | ||||
101.DEF* | XBRL Definition Linkbase | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
Gladstone Commercial Corporation | ||||||||||||||||||||||||||
Date: | February 22, 2023 | By: | /s/ Gary Gerson | |||||||||||||||||||||||
Gary Gerson | ||||||||||||||||||||||||||
Chief Financial Officer | ||||||||||||||||||||||||||
Date: | February 22, 2023 | By: | /s/ David Gladstone | |||||||||||||||||||||||
David Gladstone | ||||||||||||||||||||||||||
Chief Executive Officer and | ||||||||||||||||||||||||||
Chairman of the Board of Directors |
Date: | February 22, 2023 | By: | /s/ David Gladstone | ||||||||||||||
David Gladstone Chief Executive Officer and Chairman of the Board of Directors (principal executive officer) | |||||||||||||||||
Date: | February 22, 2023 | By: | /s/ Terry Lee Brubaker | ||||||||||||||
Terry Lee Brubaker Vice Chairman, Chief Operating Officer and Director | |||||||||||||||||
Date: | February 22, 2023 | By: | /s/ Gary Gerson | ||||||||||||||
Gary Gerson Chief Financial Officer (principal financial and accounting officer) | |||||||||||||||||
Date: | February 22, 2023 | By: | /s/ Anthony W. Parker | ||||||||||||||
Anthony W. Parker Director | |||||||||||||||||
Date: | February 22, 2023 | By: | /s/ Michela A. English | ||||||||||||||
Michela A. English Director | |||||||||||||||||
Date: | February 22, 2023 | By: | /s/ Paul Adelgren | ||||||||||||||
Paul Adelgren Director | |||||||||||||||||
Date: | February 22, 2023 | By: | /s/ John Outland | ||||||||||||||
John Outland Director | |||||||||||||||||
Date: | February 22, 2023 | By: | /s/ Walter H. Wilkinson, Jr. | ||||||||||||||
Walter H. Wilkinson, Jr. Director | |||||||||||||||||
Date: | February 22, 2023 | By: | /s/ Paula Novara | ||||||||||||||
Paula Novara Director |
1 Year Gladstone Commercial Chart |
1 Month Gladstone Commercial Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions