We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Gaming and Leisure Properties Inc | NASDAQ:GLPI | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-0.30 | -0.69% | 43.20 | 42.00 | 45.34 | 44.15 | 43.04 | 43.99 | 1,088,409 | 05:00:04 |
|
Pennsylvania
|
|
46-2116489
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Emerging growth company
¨
|
Title
|
|
July 27, 2017
|
Common Stock, par value $.01 per share
|
|
212,486,894
|
|
•
|
the ability to receive, or delays in obtaining, the regulatory approvals required to own and/or operate our properties, or other delays or impediments to completing our planned acquisitions or projects;
|
•
|
our ability to maintain our status as a real estate investment trust ("REIT"), given the highly technical and complex Internal Revenue Code (the "Code") provisions for which only limited judicial and administrative authorities exist, where even a technical or inadvertent violation could jeopardize REIT qualification and where requirements may depend in part on the actions of third parties over which the Company has no control or only limited influence;
|
•
|
the satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis in order for the Company to maintain its REIT status;
|
•
|
the ability and willingness of our tenants, operators and other third parties to meet and/or perform their obligations under their respective contractual arrangements with us, including, in some cases, their obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities;
|
•
|
the ability of our tenants and operators to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to third parties, including without limitation to satisfy obligations under their existing credit facilities and other indebtedness;
|
•
|
the ability of our tenants and operators to comply with laws, rules and regulations in the operation of our properties, to deliver high quality services, to attract and retain qualified personnel and to attract customers;
|
•
|
the availability of and the ability to identify suitable and attractive acquisition and development opportunities and the ability to acquire and lease the respective properties on favorable terms;
|
•
|
the degree and nature of our competition;
|
•
|
the ability to generate sufficient cash flows to service our outstanding indebtedness;
|
•
|
the access to debt and equity capital markets;
|
•
|
adverse changes in our credit rating;
|
•
|
fluctuating interest rates;
|
•
|
the impact of global or regional economic conditions;
|
•
|
the availability of qualified personnel and our ability to retain our key management personnel;
|
•
|
GLPI's duty to indemnify Penn National Gaming, Inc. and its subsidiaries ("Penn") in certain circumstances if the spin-off transaction described in Note 1 to the condensed consolidated financial statements fails to be tax-free;
|
•
|
changes in the United States tax law and other state, federal or local laws, whether or not specific to real estate, real estate investment trusts or to the gaming, lodging or hospitality industries;
|
•
|
changes in accounting standards;
|
•
|
the impact of weather events or conditions, natural disasters, acts of terrorism and other international hostilities, war or political instability;
|
•
|
other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and
|
•
|
additional factors as discussed in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
, in this Quarterly Report on Form 10-Q and Current Reports on Form 8-K as filed with the United States Securities and Exchange Commission (the "SEC").
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
June 30,
2017 |
|
December 31, 2016
|
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Real estate investments, net
|
$
|
3,712,310
|
|
|
$
|
3,739,091
|
|
Land rights, net
|
645,603
|
|
|
590,758
|
|
||
Property and equipment, used in operations, net
|
114,413
|
|
|
119,427
|
|
||
Investment in direct financing lease, net
|
2,674,866
|
|
|
2,710,711
|
|
||
Cash and cash equivalents
|
29,510
|
|
|
36,556
|
|
||
Prepaid expenses
|
4,379
|
|
|
7,477
|
|
||
Goodwill
|
75,521
|
|
|
75,521
|
|
||
Other intangible assets
|
9,577
|
|
|
9,577
|
|
||
Loan receivable
|
13,000
|
|
|
26,200
|
|
||
Deferred tax assets
|
5,246
|
|
|
3,922
|
|
||
Other assets
|
72,795
|
|
|
50,090
|
|
||
Total assets
|
$
|
7,357,220
|
|
|
$
|
7,369,330
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Accounts payable
|
$
|
432
|
|
|
$
|
1,079
|
|
Accrued expenses
|
7,369
|
|
|
6,590
|
|
||
Accrued interest
|
33,172
|
|
|
33,743
|
|
||
Accrued salaries and wages
|
4,825
|
|
|
10,619
|
|
||
Gaming, property, and other taxes
|
49,283
|
|
|
32,584
|
|
||
Long-term debt, net of unamortized debt issuance costs
|
4,521,423
|
|
|
4,664,965
|
|
||
Deferred rental revenue
|
198,790
|
|
|
166,052
|
|
||
Deferred tax liabilities
|
294
|
|
|
265
|
|
||
Other liabilities
|
22,865
|
|
|
19,564
|
|
||
Total liabilities
|
4,838,453
|
|
|
4,935,461
|
|
||
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
|
|
|
|
||||
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at June 30, 2017 and December 31, 2016)
|
—
|
|
|
—
|
|
||
Common stock ($.01 par value, 500,000,000 shares authorized, 212,217,855 and 207,676,827 shares issued at June 30, 2017 and December 31, 2016, respectively)
|
2,122
|
|
|
2,077
|
|
||
Additional paid-in capital
|
3,916,328
|
|
|
3,760,729
|
|
||
Retained accumulated deficit
|
(1,399,683
|
)
|
|
(1,328,937
|
)
|
||
Total shareholders’ equity
|
2,518,767
|
|
|
2,433,869
|
|
||
Total liabilities and shareholders’ equity
|
$
|
7,357,220
|
|
|
$
|
7,369,330
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental income
|
$
|
167,763
|
|
|
$
|
142,101
|
|
|
$
|
332,924
|
|
|
$
|
242,316
|
|
Income from direct financing lease
|
18,516
|
|
|
12,631
|
|
|
36,340
|
|
|
12,631
|
|
||||
Real estate taxes paid by tenants
|
20,840
|
|
|
15,673
|
|
|
42,560
|
|
|
27,500
|
|
||||
Total rental revenue and income from direct financing lease
|
207,119
|
|
|
170,405
|
|
|
411,824
|
|
|
282,447
|
|
||||
Gaming, food, beverage and other
|
37,489
|
|
|
38,371
|
|
|
76,749
|
|
|
76,530
|
|
||||
Total revenues
|
244,608
|
|
|
208,776
|
|
|
488,573
|
|
|
358,977
|
|
||||
Less promotional allowances
|
(1,217
|
)
|
|
(1,415
|
)
|
|
(2,469
|
)
|
|
(2,796
|
)
|
||||
Net revenues
|
243,391
|
|
|
207,361
|
|
|
486,104
|
|
|
356,181
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gaming, food, beverage and other
|
20,669
|
|
|
21,189
|
|
|
41,745
|
|
|
42,176
|
|
||||
Real estate taxes
|
20,912
|
|
|
16,075
|
|
|
43,055
|
|
|
28,282
|
|
||||
General and administrative
|
20,691
|
|
|
22,261
|
|
|
41,922
|
|
|
43,167
|
|
||||
Depreciation
|
28,423
|
|
|
27,019
|
|
|
56,680
|
|
|
54,102
|
|
||||
Total operating expenses
|
90,695
|
|
|
86,544
|
|
|
183,402
|
|
|
167,727
|
|
||||
Income from operations
|
152,696
|
|
|
120,817
|
|
|
302,702
|
|
|
188,454
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense
|
(54,657
|
)
|
|
(45,936
|
)
|
|
(108,606
|
)
|
|
(79,337
|
)
|
||||
Interest income
|
487
|
|
|
654
|
|
|
951
|
|
|
1,171
|
|
||||
Total other expenses
|
(54,170
|
)
|
|
(45,282
|
)
|
|
(107,655
|
)
|
|
(78,166
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
98,526
|
|
|
75,535
|
|
|
195,047
|
|
|
110,288
|
|
||||
Income tax expense
|
2,192
|
|
|
2,271
|
|
|
4,722
|
|
|
4,275
|
|
||||
Net income
|
$
|
96,334
|
|
|
$
|
73,264
|
|
|
$
|
190,325
|
|
|
$
|
106,013
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
$
|
0.91
|
|
|
$
|
0.70
|
|
Diluted earnings per common share
|
$
|
0.45
|
|
|
$
|
0.39
|
|
|
$
|
0.90
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends paid per common share
|
$
|
0.62
|
|
|
$
|
0.56
|
|
|
$
|
1.24
|
|
|
$
|
1.12
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Accumulated
Deficit
|
|
Total
Shareholders’
Equity
|
|||||||||||
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
Balance, December 31, 2016
|
207,676,827
|
|
|
$
|
2,077
|
|
|
$
|
3,760,729
|
|
|
$
|
(1,328,937
|
)
|
|
$
|
2,433,869
|
|
Issuance of common stock
|
3,864,872
|
|
|
38
|
|
|
139,341
|
|
|
—
|
|
|
139,379
|
|
||||
Stock option activity
|
515,611
|
|
|
5
|
|
|
10,868
|
|
|
—
|
|
|
10,873
|
|
||||
Restricted stock activity
|
160,545
|
|
|
2
|
|
|
5,390
|
|
|
—
|
|
|
5,392
|
|
||||
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(261,071
|
)
|
|
(261,071
|
)
|
||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
190,325
|
|
|
190,325
|
|
||||
Balance, June 30, 2017
|
212,217,855
|
|
|
$
|
2,122
|
|
|
$
|
3,916,328
|
|
|
$
|
(1,399,683
|
)
|
|
$
|
2,518,767
|
|
Six months ended June 30,
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
Operating activities
|
|
|
|
|
|
|
||
Net income
|
|
$
|
190,325
|
|
|
$
|
106,013
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
61,580
|
|
|
55,643
|
|
||
Amortization of debt issuance costs
|
|
6,513
|
|
|
8,632
|
|
||
Losses (gains) on dispositions of property
|
|
94
|
|
|
(15
|
)
|
||
Deferred income taxes
|
|
(1,280
|
)
|
|
(824
|
)
|
||
Stock-based compensation
|
|
8,256
|
|
|
9,163
|
|
||
Straight-line rent adjustments
|
|
32,738
|
|
|
27,912
|
|
||
(Increase), decrease
|
|
|
|
|
|
|
||
Prepaid expenses and other assets
|
|
(663
|
)
|
|
(4,931
|
)
|
||
Increase, (decrease)
|
|
|
|
|
|
|
||
Accounts payable
|
|
(704
|
)
|
|
(245
|
)
|
||
Accrued expenses
|
|
837
|
|
|
(3,638
|
)
|
||
Accrued interest
|
|
(571
|
)
|
|
12,352
|
|
||
Accrued salaries and wages
|
|
(5,794
|
)
|
|
(979
|
)
|
||
Gaming, property and other taxes
|
|
(573
|
)
|
|
556
|
|
||
Income taxes
|
|
—
|
|
|
—
|
|
||
Other liabilities
|
|
1,482
|
|
|
703
|
|
||
Net cash provided by operating activities
|
|
292,240
|
|
|
210,342
|
|
||
Investing activities
|
|
|
|
|
|
|
||
Capital project expenditures
|
|
(68
|
)
|
|
(269
|
)
|
||
Capital maintenance expenditures
|
|
(1,727
|
)
|
|
(1,197
|
)
|
||
Proceeds from sale of property and equipment
|
|
11
|
|
|
234
|
|
||
Principal payments on loan receivable
|
|
13,200
|
|
|
2,075
|
|
||
Acquisition of real estate assets
|
|
(82,866
|
)
|
|
(2,940,490
|
)
|
||
Collections of principal payments on investment in direct financing lease
|
|
35,845
|
|
|
12,525
|
|
||
Net cash used in investing activities
|
|
(35,605
|
)
|
|
(2,927,122
|
)
|
||
Financing activities
|
|
|
|
|
|
|
||
Dividends paid
|
|
(261,071
|
)
|
|
(179,122
|
)
|
||
Proceeds from exercise of options, net of taxes paid related to shares withheld for tax purposes on restricted stock award vestings
|
|
8,065
|
|
|
54,527
|
|
||
Proceeds from issuance of common stock, net of issuance costs
|
|
139,380
|
|
|
825,198
|
|
||
Proceeds from issuance of long-term debt
|
|
100,000
|
|
|
2,337,000
|
|
||
Financing costs
|
|
—
|
|
|
(31,908
|
)
|
||
Repayments of long-term debt
|
|
(250,055
|
)
|
|
(307,051
|
)
|
||
Net cash (used in) provided by financing activities
|
|
(263,681
|
)
|
|
2,698,644
|
|
||
Net decrease in cash and cash equivalents
|
|
(7,046
|
)
|
|
(18,136
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
36,556
|
|
|
41,875
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
29,510
|
|
|
$
|
23,739
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
29,510
|
|
|
29,510
|
|
|
36,556
|
|
|
36,556
|
|
Deferred compensation plan assets
|
20,150
|
|
|
20,150
|
|
|
17,593
|
|
|
17,593
|
|
Loan receivable
|
13,000
|
|
|
13,000
|
|
|
26,200
|
|
|
26,200
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
Senior unsecured credit facility
|
1,140,000
|
|
|
1,133,435
|
|
|
1,290,000
|
|
|
1,272,852
|
|
Senior unsecured notes
|
3,425,000
|
|
|
3,646,375
|
|
|
3,425,000
|
|
|
3,573,500
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
(in thousands)
|
||||||||||
Determination of shares:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
209,747
|
|
|
183,965
|
|
|
208,818
|
|
|
150,318
|
|
Assumed conversion of dilutive employee stock-based awards
|
714
|
|
|
2,454
|
|
|
714
|
|
|
2,212
|
|
Assumed conversion of restricted stock awards
|
123
|
|
|
138
|
|
|
139
|
|
|
139
|
|
Assumed conversion of performance-based restricted stock awards
|
1,218
|
|
|
425
|
|
|
1,153
|
|
|
361
|
|
Diluted weighted-average common shares outstanding
|
211,802
|
|
|
186,982
|
|
|
210,824
|
|
|
153,030
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(in thousands, except per share data)
|
||||||||||||||
Calculation of basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
96,334
|
|
|
$
|
73,264
|
|
|
$
|
190,325
|
|
|
$
|
106,013
|
|
Less: Net income allocated to participating securities
|
(159
|
)
|
|
(170
|
)
|
|
(315
|
)
|
|
(301
|
)
|
||||
Net income attributable to common shareholders
|
$
|
96,175
|
|
|
$
|
73,094
|
|
|
$
|
190,010
|
|
|
$
|
105,712
|
|
Weighted-average common shares outstanding
|
209,747
|
|
|
183,965
|
|
|
208,818
|
|
|
150,318
|
|
||||
Basic EPS
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
$
|
0.91
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
||||||||
Calculation of diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
$
|
96,334
|
|
|
$
|
73,264
|
|
|
$
|
190,325
|
|
|
$
|
106,013
|
|
Diluted weighted-average common shares outstanding
|
211,802
|
|
|
186,982
|
|
|
210,824
|
|
|
153,030
|
|
||||
Diluted EPS
|
$
|
0.45
|
|
|
$
|
0.39
|
|
|
$
|
0.90
|
|
|
$
|
0.69
|
|
|
Number of Award
Shares
|
|
Outstanding at December 31, 2016
|
413,242
|
|
Granted
|
184,391
|
|
Released
|
(249,001
|
)
|
Canceled
|
(1,976
|
)
|
Outstanding at June 30, 2017
|
346,656
|
|
|
Number of Performance-Based Award Shares
|
|
Outstanding at December 31, 2016
|
1,106,000
|
|
Granted
|
558,000
|
|
Released
|
—
|
|
Canceled
|
—
|
|
Outstanding at June 30, 2017
|
1,664,000
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
(in thousands)
|
||||||
Land and improvements
|
$
|
2,057,627
|
|
|
$
|
2,057,391
|
|
Building and improvements
|
2,461,572
|
|
|
2,438,581
|
|
||
Construction in progress
|
3
|
|
|
—
|
|
||
Total real estate investments
|
4,519,202
|
|
|
4,495,972
|
|
||
Less accumulated depreciation
|
(806,892
|
)
|
|
(756,881
|
)
|
||
Real estate investments, net
|
$
|
3,712,310
|
|
|
$
|
3,739,091
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
(in thousands)
|
||||||
Land rights
|
$
|
656,666
|
|
|
$
|
596,921
|
|
Less accumulated amortization
|
(11,063
|
)
|
|
(6,163
|
)
|
||
Land rights, net
|
$
|
645,603
|
|
|
$
|
590,758
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
(in thousands)
|
||||||
Land and improvements
|
$
|
30,965
|
|
|
$
|
30,965
|
|
Building and improvements
|
117,518
|
|
|
117,350
|
|
||
Furniture, fixtures, and equipment
|
113,596
|
|
|
114,965
|
|
||
Construction in progress
|
231
|
|
|
330
|
|
||
Total property and equipment
|
262,310
|
|
|
263,610
|
|
||
Less accumulated depreciation
|
(147,897
|
)
|
|
(144,183
|
)
|
||
Property and equipment, net
|
$
|
114,413
|
|
|
$
|
119,427
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
(in thousands)
|
||||||
Minimum lease payments receivable
|
$
|
3,334,841
|
|
|
$
|
3,405,131
|
|
Unguaranteed residual value
|
689,811
|
|
|
689,811
|
|
||
Gross investment in direct financing lease
|
4,024,652
|
|
|
4,094,942
|
|
||
Less: unearned income
|
(1,349,786
|
)
|
|
(1,384,231
|
)
|
||
Investment in direct financing lease, net
|
$
|
2,674,866
|
|
|
$
|
2,710,711
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
(in thousands)
|
||||||
Unsecured term loan A
|
$
|
300,000
|
|
|
$
|
300,000
|
|
Unsecured term loan A-1
|
825,000
|
|
|
825,000
|
|
||
Unsecured $700 million revolver
|
15,000
|
|
|
165,000
|
|
||
$550 million 4.375% senior unsecured notes due November 2018
|
550,000
|
|
|
550,000
|
|
||
$1,000 million 4.875% senior unsecured notes due November 2020
|
1,000,000
|
|
|
1,000,000
|
|
||
$400 million 4.375% senior unsecured notes due April 2021
|
400,000
|
|
|
400,000
|
|
||
$500 million 5.375% senior unsecured notes due November 2023
|
500,000
|
|
|
500,000
|
|
||
$975 million 5.375% senior unsecured notes due April 2026
|
975,000
|
|
|
975,000
|
|
||
Capital lease
|
1,286
|
|
|
1,341
|
|
||
Total long-term debt
|
4,566,286
|
|
|
4,716,341
|
|
||
Less: unamortized debt issuance costs
|
(44,863
|
)
|
|
(51,376
|
)
|
||
Total long-term debt, net of unamortized debt issuance costs
|
$
|
4,521,423
|
|
|
$
|
4,664,965
|
|
Within one year
|
$
|
115
|
|
2-3 years
|
865,246
|
|
|
4-5 years
|
2,225,271
|
|
|
Over 5 years
|
1,475,654
|
|
|
Total minimum payments
|
$
|
4,566,286
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(in thousands)
|
|
(in thousands)
|
||||||||||||
Video lottery
|
$
|
30,318
|
|
|
$
|
30,765
|
|
|
$
|
62,016
|
|
|
$
|
61,118
|
|
Table game
|
4,451
|
|
|
4,475
|
|
|
9,254
|
|
|
9,191
|
|
||||
Poker
|
270
|
|
|
299
|
|
|
584
|
|
|
613
|
|
||||
Food, beverage and other
|
$
|
2,450
|
|
|
$
|
2,832
|
|
|
4,895
|
|
|
5,608
|
|
||
Total gaming, food, beverage and other revenue, net of cash incentives
|
$
|
37,489
|
|
|
$
|
38,371
|
|
|
$
|
76,749
|
|
|
$
|
76,530
|
|
Declaration Date
|
|
Shareholder Record Date
|
|
Securities Class
|
|
Dividend Per Share
|
|
Period Covered
|
|
Distribution Date
|
|
Dividend Amount
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
February 1, 2017
|
|
March 13, 2017
|
|
Common Stock
|
|
$
|
0.62
|
|
|
First Quarter 2017
|
|
March 24, 2017
|
|
$
|
129,007
|
|
April 25, 2017
|
|
June 16, 2017
|
|
Common Stock
|
|
$
|
0.62
|
|
|
Second Quarter 2017
|
|
June 30, 2017
|
|
$
|
131,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
January 29, 2016
|
|
February 22, 2016
|
|
Common Stock
|
|
$
|
0.56
|
|
|
First Quarter 2016
|
|
March 25, 2016
|
|
$
|
65,345
|
|
April 25, 2016
|
|
June 2, 2016
|
|
Common Stock
|
|
$
|
0.56
|
|
|
Second Quarter 2016
|
|
June 17, 2016
|
|
$
|
113,212
|
|
|
|
Three Months Ended June 30, 2017
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||||
(in thousands)
|
|
GLP Capital
|
|
TRS Properties
|
|
Eliminations
(1)
|
|
Total
|
|
GLP Capital
|
|
TRS Properties
|
|
Eliminations
(1)
|
|
Total
|
||||||||||||||||
Net revenues
|
|
$
|
207,119
|
|
|
$
|
36,272
|
|
|
$
|
—
|
|
|
$
|
243,391
|
|
|
$
|
170,405
|
|
|
$
|
36,956
|
|
|
$
|
—
|
|
|
$
|
207,361
|
|
Income from operations
|
|
145,401
|
|
|
7,295
|
|
|
—
|
|
|
152,696
|
|
|
113,546
|
|
|
7,271
|
|
|
—
|
|
|
120,817
|
|
||||||||
Interest, net
|
|
54,171
|
|
|
2,601
|
|
|
(2,602
|
)
|
|
54,170
|
|
|
45,284
|
|
|
2,600
|
|
|
(2,602
|
)
|
|
45,282
|
|
||||||||
Income before income taxes
|
|
93,832
|
|
|
4,694
|
|
|
—
|
|
|
98,526
|
|
|
70,864
|
|
|
4,671
|
|
|
—
|
|
|
75,535
|
|
||||||||
Income tax expense
|
|
242
|
|
|
1,950
|
|
|
—
|
|
|
2,192
|
|
|
210
|
|
|
2,061
|
|
|
—
|
|
|
2,271
|
|
||||||||
Net income
|
|
93,590
|
|
|
2,744
|
|
|
—
|
|
|
96,334
|
|
|
70,654
|
|
|
2,610
|
|
|
—
|
|
|
73,264
|
|
||||||||
Depreciation
|
|
25,626
|
|
|
2,797
|
|
|
—
|
|
|
28,423
|
|
|
24,197
|
|
|
2,822
|
|
|
—
|
|
|
27,019
|
|
||||||||
Capital project expenditures, net of reimbursements
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
Capital maintenance expenditures
|
|
—
|
|
|
1,245
|
|
|
—
|
|
|
1,245
|
|
|
—
|
|
|
835
|
|
|
—
|
|
|
835
|
|
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||||
(in thousands)
|
|
GLP Capital
|
|
TRS Properties
|
|
Eliminations
(1)
|
|
Total
|
|
GLP Capital
|
|
TRS Properties
|
|
Eliminations
(1)
|
|
Total
|
||||||||||||||||
Net revenues
|
|
$
|
411,824
|
|
|
$
|
74,280
|
|
|
$
|
—
|
|
|
$
|
486,104
|
|
|
$
|
282,447
|
|
|
$
|
73,734
|
|
|
$
|
—
|
|
|
$
|
356,181
|
|
Income from operations
|
|
287,435
|
|
|
15,267
|
|
|
—
|
|
|
302,702
|
|
|
174,316
|
|
|
14,138
|
|
|
—
|
|
|
188,454
|
|
||||||||
Interest, net
|
|
107,657
|
|
|
5,201
|
|
|
(5,203
|
)
|
|
107,655
|
|
|
78,168
|
|
|
5,201
|
|
|
(5,203
|
)
|
|
78,166
|
|
||||||||
Income before income taxes
|
|
184,981
|
|
|
10,066
|
|
|
—
|
|
|
195,047
|
|
|
101,351
|
|
|
8,937
|
|
|
—
|
|
|
110,288
|
|
||||||||
Income tax expense
|
|
612
|
|
|
4,110
|
|
|
—
|
|
|
4,722
|
|
|
596
|
|
|
3,679
|
|
|
—
|
|
|
4,275
|
|
||||||||
Net income
|
|
184,369
|
|
|
5,956
|
|
|
—
|
|
|
190,325
|
|
|
100,755
|
|
|
5,258
|
|
|
—
|
|
|
106,013
|
|
||||||||
Depreciation
|
|
51,050
|
|
|
5,630
|
|
|
—
|
|
|
56,680
|
|
|
48,409
|
|
|
5,693
|
|
|
—
|
|
|
54,102
|
|
||||||||
Capital project expenditures
|
|
68
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
168
|
|
|
101
|
|
|
—
|
|
|
269
|
|
||||||||
Capital maintenance expenditures
|
|
—
|
|
|
1,727
|
|
|
—
|
|
|
1,727
|
|
|
—
|
|
|
1,197
|
|
|
—
|
|
|
1,197
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(in thousands)
|
||||||||||||||
Cash paid for income taxes, net of refunds received
|
$
|
6,424
|
|
|
$
|
2,796
|
|
|
$
|
6,424
|
|
|
$
|
3,030
|
|
Cash paid for interest
|
93,874
|
|
|
55,732
|
|
|
102,613
|
|
|
58,301
|
|
At June 30, 2017
Condensed Consolidating Balance Sheet |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate investments, net
|
|
$
|
—
|
|
|
$
|
1,841,065
|
|
|
$
|
1,871,245
|
|
|
$
|
—
|
|
|
$
|
3,712,310
|
|
Land rights, net
|
|
—
|
|
|
59,468
|
|
|
586,135
|
|
|
—
|
|
|
645,603
|
|
|||||
Property and equipment, used in operations, net
|
|
—
|
|
|
21,592
|
|
|
92,821
|
|
|
—
|
|
|
114,413
|
|
|||||
Investment in direct financing lease, net
|
|
—
|
|
|
—
|
|
|
2,674,866
|
|
|
—
|
|
|
2,674,866
|
|
|||||
Cash and cash equivalents
|
|
—
|
|
|
5,535
|
|
|
23,975
|
|
|
—
|
|
|
29,510
|
|
|||||
Prepaid expenses
|
|
—
|
|
|
1,639
|
|
|
1,988
|
|
|
752
|
|
|
4,379
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
75,521
|
|
|
—
|
|
|
75,521
|
|
|||||
Other intangible assets
|
|
—
|
|
|
—
|
|
|
9,577
|
|
|
—
|
|
|
9,577
|
|
|||||
Loan receivable
|
|
—
|
|
|
—
|
|
|
13,000
|
|
|
—
|
|
|
13,000
|
|
|||||
Intercompany loan receivable
|
|
—
|
|
|
193,595
|
|
|
—
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
Intercompany transactions and investment in subsidiaries
|
|
2,518,767
|
|
|
5,146,315
|
|
|
3,028,209
|
|
|
(10,693,291
|
)
|
|
—
|
|
|||||
Deferred tax assets
|
|
|
|
|
—
|
|
|
5,246
|
|
|
—
|
|
|
5,246
|
|
|||||
Other assets
|
|
—
|
|
|
44,054
|
|
|
28,741
|
|
|
—
|
|
|
72,795
|
|
|||||
Total assets
|
|
$
|
2,518,767
|
|
|
$
|
7,313,263
|
|
|
$
|
8,411,324
|
|
|
$
|
(10,886,134
|
)
|
|
$
|
7,357,220
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable
|
|
$
|
—
|
|
|
$
|
184
|
|
|
$
|
248
|
|
|
$
|
—
|
|
|
$
|
432
|
|
Accrued expenses
|
|
—
|
|
|
1,287
|
|
|
6,082
|
|
|
—
|
|
|
7,369
|
|
|||||
Accrued interest
|
|
—
|
|
|
33,172
|
|
|
—
|
|
|
—
|
|
|
33,172
|
|
|||||
Accrued salaries and wages
|
|
—
|
|
|
2,738
|
|
|
2,087
|
|
|
—
|
|
|
4,825
|
|
|||||
Gaming, property, and other taxes
|
|
—
|
|
|
24,186
|
|
|
25,097
|
|
|
—
|
|
|
49,283
|
|
|||||
Income taxes
|
|
—
|
|
|
(108
|
)
|
|
(644
|
)
|
|
752
|
|
|
—
|
|
|||||
Long-term debt, net of unamortized debt issuance costs
|
|
—
|
|
|
4,521,423
|
|
|
—
|
|
|
—
|
|
|
4,521,423
|
|
|||||
Intercompany loan payable
|
|
—
|
|
|
—
|
|
|
193,595
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
Deferred rental revenue
|
|
—
|
|
|
191,364
|
|
|
7,426
|
|
|
—
|
|
|
198,790
|
|
|||||
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|
294
|
|
|||||
Other liabilities
|
|
—
|
|
|
20,252
|
|
|
2,613
|
|
|
—
|
|
|
22,865
|
|
|||||
Total liabilities
|
|
—
|
|
|
4,794,498
|
|
|
236,798
|
|
|
(192,843
|
)
|
|
4,838,453
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at June 30, 2017)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock ($.01 par value, 500,000,000 shares authorized, 212,217,855 shares issued at June 30, 2017)
|
|
2,122
|
|
|
2,122
|
|
|
2,122
|
|
|
(4,244
|
)
|
|
2,122
|
|
|||||
Additional paid-in capital
|
|
3,916,328
|
|
|
3,916,330
|
|
|
9,480,631
|
|
|
(13,396,961
|
)
|
|
3,916,328
|
|
|||||
Retained accumulated (deficit) earnings
|
|
(1,399,683
|
)
|
|
(1,399,687
|
)
|
|
(1,308,227
|
)
|
|
2,707,914
|
|
|
(1,399,683
|
)
|
|||||
Total shareholders’ equity (deficit)
|
|
2,518,767
|
|
|
2,518,765
|
|
|
8,174,526
|
|
|
(10,693,291
|
)
|
|
2,518,767
|
|
|||||
Total liabilities and shareholders’ equity (deficit)
|
|
$
|
2,518,767
|
|
|
$
|
7,313,263
|
|
|
$
|
8,411,324
|
|
|
$
|
(10,886,134
|
)
|
|
$
|
7,357,220
|
|
Three months ended June 30, 2017
Condensed Consolidating Statement of Income |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental income
|
|
$
|
—
|
|
|
$
|
99,647
|
|
|
$
|
68,116
|
|
|
$
|
—
|
|
|
$
|
167,763
|
|
Income from direct financing lease
|
|
—
|
|
|
—
|
|
|
18,516
|
|
|
—
|
|
|
18,516
|
|
|||||
Real estate taxes paid by tenants
|
|
—
|
|
|
10,927
|
|
|
9,913
|
|
|
—
|
|
|
20,840
|
|
|||||
Total rental revenue and income from direct financing lease
|
|
—
|
|
|
110,574
|
|
|
96,545
|
|
|
—
|
|
|
207,119
|
|
|||||
Gaming, food, beverage and other
|
|
—
|
|
|
—
|
|
|
37,489
|
|
|
—
|
|
|
37,489
|
|
|||||
Total revenues
|
|
—
|
|
|
110,574
|
|
|
134,034
|
|
|
—
|
|
|
244,608
|
|
|||||
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(1,217
|
)
|
|
—
|
|
|
(1,217
|
)
|
|||||
Net revenues
|
|
—
|
|
|
110,574
|
|
|
132,817
|
|
|
—
|
|
|
243,391
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gaming, food, beverage and other
|
|
—
|
|
|
—
|
|
|
20,669
|
|
|
—
|
|
|
20,669
|
|
|||||
Real estate taxes
|
|
—
|
|
|
10,946
|
|
|
9,966
|
|
|
—
|
|
|
20,912
|
|
|||||
General and administrative
|
|
—
|
|
|
10,648
|
|
|
10,043
|
|
|
—
|
|
|
20,691
|
|
|||||
Depreciation
|
|
—
|
|
|
23,450
|
|
|
4,973
|
|
|
—
|
|
|
28,423
|
|
|||||
Total operating expenses
|
|
—
|
|
|
45,044
|
|
|
45,651
|
|
|
—
|
|
|
90,695
|
|
|||||
Income from operations
|
|
—
|
|
|
65,530
|
|
|
87,166
|
|
|
—
|
|
|
152,696
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
—
|
|
|
(54,657
|
)
|
|
—
|
|
|
—
|
|
|
(54,657
|
)
|
|||||
Interest income
|
|
—
|
|
|
—
|
|
|
487
|
|
|
—
|
|
|
487
|
|
|||||
Intercompany dividends and interest
|
|
—
|
|
|
107,546
|
|
|
4,398
|
|
|
(111,944
|
)
|
|
—
|
|
|||||
Total other income (expenses)
|
|
—
|
|
|
52,889
|
|
|
4,885
|
|
|
(111,944
|
)
|
|
(54,170
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
—
|
|
|
118,419
|
|
|
92,051
|
|
|
(111,944
|
)
|
|
98,526
|
|
|||||
Income tax expense
|
|
—
|
|
|
242
|
|
|
1,950
|
|
|
—
|
|
|
2,192
|
|
|||||
Net income (loss)
|
|
$
|
—
|
|
|
$
|
118,177
|
|
|
$
|
90,101
|
|
|
$
|
(111,944
|
)
|
|
$
|
96,334
|
|
Six months ended June 30, 2017
Condensed Consolidating Statement of Income |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental income
|
|
$
|
—
|
|
|
$
|
197,399
|
|
|
$
|
135,525
|
|
|
$
|
—
|
|
|
$
|
332,924
|
|
Income from direct financing lease
|
|
—
|
|
|
—
|
|
|
36,340
|
|
|
—
|
|
|
36,340
|
|
|||||
Real estate taxes paid by tenants
|
|
—
|
|
|
22,083
|
|
|
20,477
|
|
|
—
|
|
|
42,560
|
|
|||||
Total rental revenue and income from direct financing lease
|
|
—
|
|
|
219,482
|
|
|
192,342
|
|
|
—
|
|
|
411,824
|
|
|||||
Gaming, food, beverage and other
|
|
—
|
|
|
—
|
|
|
76,749
|
|
|
—
|
|
|
76,749
|
|
|||||
Total revenues
|
|
—
|
|
|
219,482
|
|
|
269,091
|
|
|
—
|
|
|
488,573
|
|
|||||
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(2,469
|
)
|
|
—
|
|
|
(2,469
|
)
|
|||||
Net revenues
|
|
—
|
|
|
219,482
|
|
|
266,622
|
|
|
—
|
|
|
486,104
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gaming, food, beverage and other
|
|
—
|
|
|
—
|
|
|
41,745
|
|
|
—
|
|
|
41,745
|
|
|||||
Real estate taxes
|
|
—
|
|
|
22,129
|
|
|
20,926
|
|
|
—
|
|
|
43,055
|
|
|||||
General and administrative
|
|
—
|
|
|
21,543
|
|
|
20,379
|
|
|
—
|
|
|
41,922
|
|
|||||
Depreciation
|
|
—
|
|
|
46,698
|
|
|
9,982
|
|
|
—
|
|
|
56,680
|
|
|||||
Total operating expenses
|
|
—
|
|
|
90,370
|
|
|
93,032
|
|
|
—
|
|
|
183,402
|
|
|||||
Income from operations
|
|
—
|
|
|
129,112
|
|
|
173,590
|
|
|
—
|
|
|
302,702
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
—
|
|
|
(108,606
|
)
|
|
—
|
|
|
—
|
|
|
(108,606
|
)
|
|||||
Interest income
|
|
—
|
|
|
—
|
|
|
951
|
|
|
—
|
|
|
951
|
|
|||||
Intercompany dividends and interest
|
|
—
|
|
|
223,319
|
|
|
5,521
|
|
|
(228,840
|
)
|
|
—
|
|
|||||
Total other income (expenses)
|
|
—
|
|
|
114,713
|
|
|
6,472
|
|
|
(228,840
|
)
|
|
(107,655
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
—
|
|
|
243,825
|
|
|
180,062
|
|
|
(228,840
|
)
|
|
195,047
|
|
|||||
Income tax expense
|
|
—
|
|
|
612
|
|
|
4,110
|
|
|
—
|
|
|
4,722
|
|
|||||
Net income (loss)
|
|
$
|
—
|
|
|
$
|
243,213
|
|
|
$
|
175,952
|
|
|
$
|
(228,840
|
)
|
|
$
|
190,325
|
|
Six months ended June 30, 2017
Condensed Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss)
|
|
$
|
—
|
|
|
$
|
243,213
|
|
|
$
|
175,952
|
|
|
$
|
(228,840
|
)
|
|
$
|
190,325
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
|
|
—
|
|
|
46,975
|
|
|
14,605
|
|
|
—
|
|
|
61,580
|
|
|||||
Amortization of debt issuance costs
|
|
—
|
|
|
6,513
|
|
|
—
|
|
|
—
|
|
|
6,513
|
|
|||||
Losses on dispositions of property
|
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(1,280
|
)
|
|
—
|
|
|
(1,280
|
)
|
|||||
Stock-based compensation
|
|
—
|
|
|
8,256
|
|
|
—
|
|
|
—
|
|
|
8,256
|
|
|||||
Straight-line rent adjustments
|
|
—
|
|
|
28,160
|
|
|
4,578
|
|
|
—
|
|
|
32,738
|
|
|||||
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prepaid expenses and other assets
|
|
—
|
|
|
(1,402
|
)
|
|
750
|
|
|
(11
|
)
|
|
(663
|
)
|
|||||
Intercompany
|
|
—
|
|
|
(494
|
)
|
|
494
|
|
|
—
|
|
|
—
|
|
|||||
Increase (decrease),
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
|
—
|
|
|
(286
|
)
|
|
(418
|
)
|
|
—
|
|
|
(704
|
)
|
|||||
Accrued expenses
|
|
—
|
|
|
516
|
|
|
321
|
|
|
—
|
|
|
837
|
|
|||||
Accrued interest
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|||||
Accrued salaries and wages
|
|
—
|
|
|
(5,173
|
)
|
|
(621
|
)
|
|
—
|
|
|
(5,794
|
)
|
|||||
Gaming, property and other taxes
|
|
—
|
|
|
(692
|
)
|
|
119
|
|
|
—
|
|
|
(573
|
)
|
|||||
Income taxes
|
|
—
|
|
|
(127
|
)
|
|
116
|
|
|
11
|
|
|
—
|
|
|||||
Other liabilities
|
|
—
|
|
|
2,364
|
|
|
(882
|
)
|
|
—
|
|
|
1,482
|
|
|||||
Net cash provided by (used in) operating activities
|
|
—
|
|
|
327,252
|
|
|
193,828
|
|
|
(228,840
|
)
|
|
292,240
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital project expenditures
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|||||
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(1,727
|
)
|
|
—
|
|
|
(1,727
|
)
|
|||||
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
13,200
|
|
|
—
|
|
|
13,200
|
|
|||||
Acquisition of real estate assets
|
|
—
|
|
|
(82,866
|
)
|
|
—
|
|
|
—
|
|
|
(82,866
|
)
|
|||||
Collection of principal payments on investment in direct financing lease
|
|
—
|
|
|
—
|
|
|
35,845
|
|
|
—
|
|
|
35,845
|
|
|||||
Net cash (used in) provided by investing activities
|
|
—
|
|
|
(82,934
|
)
|
|
47,329
|
|
|
—
|
|
|
(35,605
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends paid
|
|
(261,071
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(261,071
|
)
|
|||||
Proceeds from exercise of options, net of taxes paid related to shares withheld for tax purposes on restricted stock award vestings
|
|
8,065
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,065
|
|
|||||
Proceeds from issuance of common stock, net of issuance costs
|
|
139,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,380
|
|
|||||
Proceeds from issuance of long-term debt
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||
Repayments of long-term debt
|
|
—
|
|
|
(250,055
|
)
|
|
—
|
|
|
—
|
|
|
(250,055
|
)
|
|||||
Intercompany financing
|
|
113,626
|
|
|
(100,502
|
)
|
|
(241,964
|
)
|
|
228,840
|
|
|
—
|
|
|||||
Net cash (used in) provided by financing activities
|
|
—
|
|
|
(250,557
|
)
|
|
(241,964
|
)
|
|
228,840
|
|
|
(263,681
|
)
|
|||||
Net decrease in cash and cash equivalents
|
|
—
|
|
|
(6,239
|
)
|
|
(807
|
)
|
|
—
|
|
|
(7,046
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
11,774
|
|
|
24,782
|
|
|
—
|
|
|
36,556
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
5,535
|
|
|
$
|
23,975
|
|
|
$
|
—
|
|
|
$
|
29,510
|
|
At December 31, 2016
Condensed Consolidating Balance Sheet |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate investments, net
|
|
$
|
—
|
|
|
$
|
1,863,568
|
|
|
$
|
1,875,523
|
|
|
$
|
—
|
|
|
$
|
3,739,091
|
|
Land rights, net
|
|
—
|
|
|
—
|
|
|
590,758
|
|
|
—
|
|
|
590,758
|
|
|||||
Property and equipment, used in operations, net
|
|
—
|
|
|
22,598
|
|
|
96,829
|
|
|
—
|
|
|
119,427
|
|
|||||
Investment in direct financing lease, net
|
|
—
|
|
|
—
|
|
|
2,710,711
|
|
|
—
|
|
|
2,710,711
|
|
|||||
Cash and cash equivalents
|
|
—
|
|
|
11,774
|
|
|
24,782
|
|
|
—
|
|
|
36,556
|
|
|||||
Prepaid expenses
|
|
—
|
|
|
3,106
|
|
|
3,629
|
|
|
742
|
|
|
7,477
|
|
|||||
Goodwill
|
|
—
|
|
|
—
|
|
|
75,521
|
|
|
—
|
|
|
75,521
|
|
|||||
Other intangible assets
|
|
—
|
|
|
—
|
|
|
9,577
|
|
|
—
|
|
|
9,577
|
|
|||||
Loan receivable
|
|
—
|
|
|
—
|
|
|
26,200
|
|
|
—
|
|
|
26,200
|
|
|||||
Intercompany loan receivable
|
|
—
|
|
|
193,595
|
|
|
—
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
Intercompany transactions and investment in subsidiaries
|
|
2,433,869
|
|
|
5,211,835
|
|
|
2,947,915
|
|
|
(10,593,619
|
)
|
|
—
|
|
|||||
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
3,922
|
|
|
—
|
|
|
3,922
|
|
|||||
Other assets
|
|
—
|
|
|
37,335
|
|
|
12,755
|
|
|
—
|
|
|
50,090
|
|
|||||
Total assets
|
|
$
|
2,433,869
|
|
|
$
|
7,343,811
|
|
|
$
|
8,378,122
|
|
|
$
|
(10,786,472
|
)
|
|
$
|
7,369,330
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accounts payable
|
|
$
|
—
|
|
|
$
|
413
|
|
|
$
|
666
|
|
|
$
|
—
|
|
|
$
|
1,079
|
|
Accrued expenses
|
|
—
|
|
|
434
|
|
|
6,156
|
|
|
—
|
|
|
6,590
|
|
|||||
Accrued interest
|
|
—
|
|
|
33,743
|
|
|
—
|
|
|
—
|
|
|
33,743
|
|
|||||
Accrued salaries and wages
|
|
—
|
|
|
7,911
|
|
|
2,708
|
|
|
—
|
|
|
10,619
|
|
|||||
Gaming, property, and other taxes
|
|
—
|
|
|
21,364
|
|
|
11,220
|
|
|
—
|
|
|
32,584
|
|
|||||
Income taxes
|
|
—
|
|
|
18
|
|
|
(760
|
)
|
|
742
|
|
|
—
|
|
|||||
Long-term debt, net of unamortized debt issuance costs
|
|
—
|
|
|
4,664,965
|
|
|
—
|
|
|
—
|
|
|
4,664,965
|
|
|||||
Intercompany loan payable
|
|
—
|
|
|
—
|
|
|
193,595
|
|
|
(193,595
|
)
|
|
—
|
|
|||||
Deferred rental revenue
|
|
—
|
|
|
163,204
|
|
|
2,848
|
|
|
—
|
|
|
166,052
|
|
|||||
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
265
|
|
|||||
Other liabilities
|
|
—
|
|
|
17,890
|
|
|
1,674
|
|
|
—
|
|
|
19,564
|
|
|||||
Total liabilities
|
|
—
|
|
|
4,909,942
|
|
|
218,372
|
|
|
(192,853
|
)
|
|
4,935,461
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued or outstanding at December 31, 2016)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Common stock ($.01 par value, 500,000,000 shares authorized, 207,676,827 shares issued at December 31, 2016)
|
|
2,077
|
|
|
2,077
|
|
|
2,077
|
|
|
(4,154
|
)
|
|
2,077
|
|
|||||
Additional paid-in capital
|
|
3,760,730
|
|
|
3,760,730
|
|
|
9,338,083
|
|
|
(13,098,814
|
)
|
|
3,760,729
|
|
|||||
Retained accumulated (deficit) earnings
|
|
(1,328,938
|
)
|
|
(1,328,938
|
)
|
|
(1,180,410
|
)
|
|
2,509,349
|
|
|
(1,328,937
|
)
|
|||||
Total shareholders’ (deficit) equity
|
|
2,433,869
|
|
|
2,433,869
|
|
|
8,159,750
|
|
|
(10,593,619
|
)
|
|
2,433,869
|
|
|||||
Total liabilities and shareholders’ (deficit) equity
|
|
$
|
2,433,869
|
|
|
$
|
7,343,811
|
|
|
$
|
8,378,122
|
|
|
$
|
(10,786,472
|
)
|
|
$
|
7,369,330
|
|
Three months ended June 30, 2016
Condensed Consolidating Statement of Income |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-
Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental income
|
|
$
|
—
|
|
|
$
|
96,066
|
|
|
$
|
46,035
|
|
|
$
|
—
|
|
|
$
|
142,101
|
|
Income from direct financing lease
|
|
—
|
|
|
—
|
|
|
12,631
|
|
|
—
|
|
|
12,631
|
|
|||||
Real estate taxes paid by tenants
|
|
—
|
|
|
8,581
|
|
|
7,092
|
|
|
—
|
|
|
15,673
|
|
|||||
Total rental revenue and income from direct financing lease
|
|
—
|
|
|
104,647
|
|
|
65,758
|
|
|
—
|
|
|
170,405
|
|
|||||
Gaming, food, beverage and other
|
|
—
|
|
|
—
|
|
|
38,371
|
|
|
—
|
|
|
38,371
|
|
|||||
Total revenues
|
|
—
|
|
|
104,647
|
|
|
104,129
|
|
|
—
|
|
|
208,776
|
|
|||||
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(1,415
|
)
|
|
—
|
|
|
(1,415
|
)
|
|||||
Net revenues
|
|
—
|
|
|
104,647
|
|
|
102,714
|
|
|
—
|
|
|
207,361
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gaming, food, beverage and other
|
|
—
|
|
|
—
|
|
|
21,189
|
|
|
—
|
|
|
21,189
|
|
|||||
Real estate taxes
|
|
—
|
|
|
8,607
|
|
|
7,468
|
|
|
—
|
|
|
16,075
|
|
|||||
General and administrative
|
|
—
|
|
|
13,823
|
|
|
8,438
|
|
|
—
|
|
|
22,261
|
|
|||||
Depreciation
|
|
—
|
|
|
23,436
|
|
|
3,583
|
|
|
—
|
|
|
27,019
|
|
|||||
Total operating expenses
|
|
—
|
|
|
45,866
|
|
|
40,678
|
|
|
—
|
|
|
86,544
|
|
|||||
Income from operations
|
|
—
|
|
|
58,781
|
|
|
62,036
|
|
|
—
|
|
|
120,817
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense
|
|
—
|
|
|
(45,936
|
)
|
|
—
|
|
|
—
|
|
|
(45,936
|
)
|
|||||
Interest income
|
|
—
|
|
|
169
|
|
|
485
|
|
|
—
|
|
|
654
|
|
|||||
Intercompany dividends and interest
|
|
—
|
|
|
95,858
|
|
|
11,898
|
|
|
(107,756
|
)
|
|
—
|
|
|||||
Total other income (expenses)
|
|
—
|
|
|
50,091
|
|
|
12,383
|
|
|
(107,756
|
)
|
|
(45,282
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
—
|
|
|
108,872
|
|
|
74,419
|
|
|
(107,756
|
)
|
|
75,535
|
|
|||||
Income tax expense
|
|
—
|
|
|
210
|
|
|
2,061
|
|
|
—
|
|
|
2,271
|
|
|||||
Net income (loss)
|
|
$
|
—
|
|
|
$
|
108,662
|
|
|
$
|
72,358
|
|
|
$
|
(107,756
|
)
|
|
$
|
73,264
|
|
Six months ended June 30, 2016
Condensed Consolidating Statement of Income |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-
Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental income
|
|
$
|
—
|
|
|
$
|
192,738
|
|
|
$
|
49,578
|
|
|
$
|
—
|
|
|
$
|
242,316
|
|
Income from direct financing lease
|
|
—
|
|
|
—
|
|
|
12,631
|
|
|
—
|
|
|
12,631
|
|
|||||
Real estate taxes paid by tenants
|
|
—
|
|
|
19,896
|
|
|
7,604
|
|
|
—
|
|
|
27,500
|
|
|||||
Total rental revenue and income from direct financing lease
|
|
—
|
|
|
212,634
|
|
|
69,813
|
|
|
—
|
|
|
282,447
|
|
|||||
Gaming, food, beverage and other
|
|
—
|
|
|
—
|
|
|
76,530
|
|
|
—
|
|
|
76,530
|
|
|||||
Total revenues
|
|
—
|
|
|
212,634
|
|
|
146,343
|
|
|
—
|
|
|
358,977
|
|
|||||
Less promotional allowances
|
|
—
|
|
|
—
|
|
|
(2,796
|
)
|
|
—
|
|
|
(2,796
|
)
|
|||||
Net revenues
|
|
—
|
|
|
212,634
|
|
|
143,547
|
|
|
—
|
|
|
356,181
|
|
|||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gaming, food, beverage and other
|
|
—
|
|
|
—
|
|
|
42,176
|
|
|
—
|
|
|
42,176
|
|
|||||
Real estate taxes
|
|
—
|
|
|
19,927
|
|
|
8,355
|
|
|
—
|
|
|
28,282
|
|
|||||
General and administrative
|
|
—
|
|
|
29,051
|
|
|
14,116
|
|
|
—
|
|
|
43,167
|
|
|||||
Depreciation
|
|
—
|
|
|
46,887
|
|
|
7,215
|
|
|
—
|
|
|
54,102
|
|
|||||
Total operating expenses
|
|
—
|
|
|
95,865
|
|
|
71,862
|
|
|
—
|
|
|
167,727
|
|
|||||
Income from operations
|
|
—
|
|
|
116,769
|
|
|
71,685
|
|
|
—
|
|
|
188,454
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense
|
|
—
|
|
|
(79,337
|
)
|
|
—
|
|
|
—
|
|
|
(79,337
|
)
|
|||||
Interest income
|
|
—
|
|
|
169
|
|
|
1,002
|
|
|
—
|
|
|
1,171
|
|
|||||
Intercompany dividends and interest
|
|
—
|
|
|
105,602
|
|
|
17,297
|
|
|
(122,899
|
)
|
|
—
|
|
|||||
Total other income (expenses)
|
|
—
|
|
|
26,434
|
|
|
18,299
|
|
|
(122,899
|
)
|
|
(78,166
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
|
—
|
|
|
143,203
|
|
|
89,984
|
|
|
(122,899
|
)
|
|
110,288
|
|
|||||
Income tax expense
|
|
—
|
|
|
596
|
|
|
3,679
|
|
|
—
|
|
|
4,275
|
|
|||||
Net income (loss)
|
|
$
|
—
|
|
|
$
|
142,607
|
|
|
$
|
86,305
|
|
|
$
|
(122,899
|
)
|
|
$
|
106,013
|
|
Six months ended June 30, 2016
Condensed Consolidating Statement of Cash Flows |
|
Parent
Guarantor
|
|
Subsidiary
Issuers
|
|
Other
Subsidiary
Non-Issuers
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss)
|
|
$
|
—
|
|
|
$
|
142,607
|
|
|
$
|
86,305
|
|
|
$
|
(122,899
|
)
|
|
$
|
106,013
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation
|
|
—
|
|
|
46,887
|
|
|
8,756
|
|
|
—
|
|
|
55,643
|
|
|||||
Amortization of debt issuance costs
|
|
—
|
|
|
8,632
|
|
|
—
|
|
|
—
|
|
|
8,632
|
|
|||||
Gains on dispositions of property
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
(824
|
)
|
|
—
|
|
|
(824
|
)
|
|||||
Stock-based compensation
|
|
—
|
|
|
9,163
|
|
|
—
|
|
|
—
|
|
|
9,163
|
|
|||||
Straight-line rent adjustments
|
|
—
|
|
|
27,912
|
|
|
—
|
|
|
—
|
|
|
27,912
|
|
|||||
(Increase) decrease,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prepaid expenses and other assets
|
|
—
|
|
|
(7,008
|
)
|
|
(454
|
)
|
|
2,531
|
|
|
(4,931
|
)
|
|||||
Intercompany
|
|
—
|
|
|
14,224
|
|
|
(14,224
|
)
|
|
—
|
|
|
—
|
|
|||||
(Decrease) increase,
|
|
0
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
||||||
Accounts payable
|
|
—
|
|
|
(106
|
)
|
|
(139
|
)
|
|
—
|
|
|
(245
|
)
|
|||||
Accrued expenses
|
|
—
|
|
|
(3,548
|
)
|
|
(90
|
)
|
|
—
|
|
|
(3,638
|
)
|
|||||
Accrued interest
|
|
—
|
|
|
12,352
|
|
|
—
|
|
|
—
|
|
|
12,352
|
|
|||||
Accrued salaries and wages
|
|
—
|
|
|
42
|
|
|
(1,021
|
)
|
|
—
|
|
|
(979
|
)
|
|||||
Gaming, property and other taxes
|
|
—
|
|
|
471
|
|
|
85
|
|
|
—
|
|
|
556
|
|
|||||
Income taxes
|
|
—
|
|
|
41
|
|
|
2,490
|
|
|
(2,531
|
)
|
|
—
|
|
|||||
Other liabilities
|
|
—
|
|
|
702
|
|
|
1
|
|
|
—
|
|
|
703
|
|
|||||
Net cash provided by (used in) operating activities
|
|
—
|
|
|
252,371
|
|
|
80,870
|
|
|
(122,899
|
)
|
|
210,342
|
|
|||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital project expenditures
|
|
—
|
|
|
(168
|
)
|
|
(101
|
)
|
|
—
|
|
|
(269
|
)
|
|||||
Capital maintenance expenditures
|
|
—
|
|
|
—
|
|
|
(1,197
|
)
|
|
—
|
|
|
(1,197
|
)
|
|||||
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
234
|
|
|||||
Principal payments on loan receivable
|
|
—
|
|
|
—
|
|
|
2,075
|
|
|
—
|
|
|
2,075
|
|
|||||
Acquisition of real estate assets
|
|
—
|
|
|
—
|
|
|
(2,940,490
|
)
|
|
—
|
|
|
(2,940,490
|
)
|
|||||
Collection of principal payments on investment in direct financing lease
|
|
—
|
|
|
—
|
|
|
12,525
|
|
|
—
|
|
|
12,525
|
|
|||||
Net cash used in investing activities
|
|
—
|
|
|
(168
|
)
|
|
(2,926,954
|
)
|
|
—
|
|
|
(2,927,122
|
)
|
|||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends paid
|
|
(179,122
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(179,122
|
)
|
|||||
Proceeds from exercise of options
|
|
54,527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,527
|
|
|||||
Proceeds from issuance of common stock, net of issuance costs
|
|
825,198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
825,198
|
|
|||||
Proceeds from issuance of long-term debt
|
|
—
|
|
|
2,337,000
|
|
|
—
|
|
|
—
|
|
|
2,337,000
|
|
|||||
Financing costs
|
|
—
|
|
|
(31,908
|
)
|
|
—
|
|
|
—
|
|
|
(31,908
|
)
|
|||||
Payments of long-term debt
|
|
—
|
|
|
(307,051
|
)
|
|
—
|
|
|
—
|
|
|
(307,051
|
)
|
|||||
Intercompany financing
|
|
(700,603
|
)
|
|
(2,254,120
|
)
|
|
2,831,824
|
|
|
122,899
|
|
|
—
|
|
|||||
Net cash (used in) provided by financing activities
|
|
—
|
|
|
(256,079
|
)
|
|
2,831,824
|
|
|
122,899
|
|
|
2,698,644
|
|
|||||
Net decrease in cash and cash equivalents
|
|
—
|
|
|
(3,876
|
)
|
|
(14,260
|
)
|
|
—
|
|
|
(18,136
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
8,716
|
|
|
33,159
|
|
|
—
|
|
|
41,875
|
|
|||||
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
4,840
|
|
|
$
|
18,899
|
|
|
$
|
—
|
|
|
$
|
23,739
|
|
•
|
During April 2016, we acquired substantially all of Pinnacle's real estate assets. These assets are leased back to Pinnacle under a Master Lease which is bifurcated between an operating lease and a direct financing lease, resulting in the recognition of rental income for the land assets leased to Pinnacle and income from a direct financing lease for the building assets leased to Pinnacle. Additionally, during September 2016, we acquired the real estate assets of the Meadows and leased these assets to Pinnacle under a single property triple-net lease and during May 2017, we acquired the Tunica Properties and leased these assets to Penn under the Penn Master Lease. Rental revenue and income from the direct financing lease were
$207.1 million
and
$411.8 million
for the
three and six
months ended
June 30, 2017
and
$170.4 million
and
$282.4 million
for the
three and six
months ended
June 30, 2016
. Rental revenue and income from the direct financing lease increased by
$36.7 million
and
$129.4 million
and for the three and six months ended
June 30, 2017
, as compared to the corresponding periods in the prior year, primarily due to the Pinnacle transaction which increased rental income, income from the direct financing lease and the revenue recorded for real estate taxes paid by our tenants.
|
•
|
Net revenues for our TRS Properties decreased by $
0.7 million
for the three months ended
June 30, 2017
as compared to the corresponding period in the prior year primarily due to decreased food and beverage revenues at Hollywood Casino Perryville due to outsourcing the operation of its food outlets during the first quarter of 2017 as well as decreased gaming revenues, partially offset by increased gaming revenues at Hollywood Casino Baton Rouge. Net revenues for our TRS Properties increased by $
0.5 million
for the six months ended
June 30, 2017
as compared to the corresponding period in the prior year primarily due to increased gaming revenues at Hollywood Casino Baton Rouge, partially offset by lower food and beverage and gaming revenues at Hollywood Casino Perryville.
|
•
|
Total operating expenses increased by
$4.2 million
and
$15.7 million
, respectively, for the
three and six
months ended
June 30, 2017
, as compared to the corresponding periods in the prior year, driven by an increase in real estate tax expense, primarily as a result of the addition of the Pinnacle and Meadows properties to our real estate portfolio. This real estate tax expense is offset in our revenues as described above.
|
•
|
Other expenses, net increased by
$8.9 million
and
$29.5 million
, respectively, for the
three and six
months ended
June 30, 2017
, as compared to the corresponding periods in the prior year, driven by increases in interest expense related to the Company's April 2016 borrowings, which were utilized to finance the Pinnacle transaction.
|
•
|
Net income increased by
$23.1 million
and
$84.3 million
, respectively, for the
three and six
months ended
June 30, 2017
, as compared to the corresponding periods in the prior year, primarily due to the variances explained above.
|
•
|
On May 1, 2017 the Company purchased the real property assets of Bally's Casino Tunica and Resorts Casino Tunica for
$82.9 million
. Penn purchased the operating assets of the Tunica Properties directly from the seller, operates both properties and leases the real property assets from the Company under the Penn Master Lease. The initial annual cash rent of $9.0 million for the Tunica Properties will be subject to rent escalators and adjustments consistent with the other properties under the Penn Master Lease.
|
•
|
On September 9, 2016, the Company purchased the real property assets of the Meadows from Cannery Casino Resorts, LLC. Concurrent with the Company's purchase of the Meadows' real estate assets, Pinnacle purchased the entities holding the Meadows gaming and racing licenses and operating assets directly from CCR. GLPI leases the Meadows real property assets to Pinnacle under a triple-net lease separate from the Pinnacle Master Lease with an initial term of 10 years with no purchase option and the option to renew for three successive five-year terms and one four-year term, at Pinnacle's option.
|
•
|
On April 28, 2016, the Company acquired substantially all of the real estate assets of Pinnacle, for approximately $4.8 billion. GLPI leases these assets back to Pinnacle, under a triple-net lease with an initial term of 10 years with no purchase option, followed by five 5-year renewal options (exercisable by Pinnacle) on the same terms and conditions. The Pinnacle Master Lease added 14 properties to our real estate portfolio.
|
•
|
During the first quarter of 2017, Hollywood Casino Perryville outsourced the operation of its food and beverage outlets to a third party provider. Employees of these outlets are now employees of the third party; therefore both Hollywood Casino Perryville's revenues and expenses related to food and beverage decreased during the three and six months ended June 30, 2017, as compared to the corresponding periods in the prior year.
|
•
|
The fact that a wholly-owned subsidiary of Penn and a wholly-owned subsidiary of Pinnacle lease substantially all of our properties, pursuant to their respective Master Leases, and account for a significant portion of our revenue.
|
•
|
The fact that the rules and regulations of U.S. federal income taxation are constantly under review by legislators, the IRS and the U.S. Department of the Treasury. Changes to the tax laws or interpretations thereof, with or without retroactive application, could materially and adversely affect GLPI's investors or GLPI.
|
•
|
The risks related to economic conditions and the effect of such conditions on consumer spending for leisure and gaming activities, which may negatively impact our gaming tenants and operators.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(in thousands)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental income
|
$
|
167,763
|
|
|
$
|
142,101
|
|
|
$
|
332,924
|
|
|
$
|
242,316
|
|
Income from direct financing lease
|
18,516
|
|
|
12,631
|
|
|
36,340
|
|
|
12,631
|
|
||||
Real estate taxes paid by tenants
|
20,840
|
|
|
15,673
|
|
|
42,560
|
|
|
27,500
|
|
||||
Total rental revenue and income from direct financing lease
|
207,119
|
|
|
170,405
|
|
|
411,824
|
|
|
282,447
|
|
||||
Gaming, food, beverage and other
|
37,489
|
|
|
38,371
|
|
|
76,749
|
|
|
76,530
|
|
||||
Total revenues
|
244,608
|
|
|
208,776
|
|
|
488,573
|
|
|
358,977
|
|
||||
Less promotional allowances
|
(1,217
|
)
|
|
(1,415
|
)
|
|
(2,469
|
)
|
|
(2,796
|
)
|
||||
Net revenues
|
243,391
|
|
|
207,361
|
|
|
486,104
|
|
|
356,181
|
|
||||
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gaming, food, beverage and other
|
20,669
|
|
|
21,189
|
|
|
41,745
|
|
|
42,176
|
|
||||
Real estate taxes
|
20,912
|
|
|
16,075
|
|
|
43,055
|
|
|
28,282
|
|
||||
General and administrative
|
20,691
|
|
|
22,261
|
|
|
41,922
|
|
|
43,167
|
|
||||
Depreciation
|
28,423
|
|
|
27,019
|
|
|
56,680
|
|
|
54,102
|
|
||||
Total operating expenses
|
90,695
|
|
|
86,544
|
|
|
183,402
|
|
|
167,727
|
|
||||
Income from operations
|
$
|
152,696
|
|
|
$
|
120,817
|
|
|
$
|
302,702
|
|
|
$
|
188,454
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net Revenues
|
|
Income from Operations
|
||||||||||||
|
(in thousands)
|
||||||||||||||
GLP Capital
|
$
|
207,119
|
|
|
$
|
170,405
|
|
|
$
|
145,401
|
|
|
$
|
113,546
|
|
TRS Properties
|
36,272
|
|
|
36,956
|
|
|
7,295
|
|
|
7,271
|
|
||||
Total
|
$
|
243,391
|
|
|
$
|
207,361
|
|
|
$
|
152,696
|
|
|
$
|
120,817
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net Revenues
|
|
Income from Operations
|
||||||||||||
|
(in thousands)
|
||||||||||||||
GLP Capital
|
$
|
411,824
|
|
|
$
|
282,447
|
|
|
$
|
287,435
|
|
|
$
|
174,316
|
|
TRS Properties
|
74,280
|
|
|
73,734
|
|
|
15,267
|
|
|
14,138
|
|
||||
Total
|
$
|
486,104
|
|
|
$
|
356,181
|
|
|
$
|
302,702
|
|
|
$
|
188,454
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Net income
|
|
$
|
96,334
|
|
|
$
|
73,264
|
|
|
$
|
190,325
|
|
|
$
|
106,013
|
|
Losses or (gains) from dispositions of property
|
|
(11
|
)
|
|
—
|
|
|
94
|
|
|
(15
|
)
|
||||
Real estate depreciation
|
|
25,108
|
|
|
23,671
|
|
|
50,011
|
|
|
47,362
|
|
||||
Funds from operations
|
|
$
|
121,431
|
|
|
$
|
96,935
|
|
|
$
|
240,430
|
|
|
$
|
153,360
|
|
Straight-line rent adjustments
|
|
16,493
|
|
|
13,956
|
|
|
32,738
|
|
|
27,912
|
|
||||
Direct financing lease adjustments
|
|
18,232
|
|
|
12,525
|
|
|
35,845
|
|
|
12,525
|
|
||||
Other depreciation
|
|
3,315
|
|
|
3,348
|
|
|
6,669
|
|
|
6,740
|
|
||||
Amortization of land rights
|
|
2,589
|
|
|
1,541
|
|
|
4,900
|
|
|
1,541
|
|
||||
Amortization of debt issuance costs
|
|
3,256
|
|
|
3,050
|
|
|
6,513
|
|
|
8,632
|
|
||||
Stock based compensation
|
|
3,773
|
|
|
4,591
|
|
|
8,256
|
|
|
9,163
|
|
||||
Maintenance CAPEX
|
|
(1,245
|
)
|
|
(835
|
)
|
|
(1,727
|
)
|
|
(1,197
|
)
|
||||
Adjusted funds from operations
|
|
$
|
167,844
|
|
|
$
|
135,111
|
|
|
$
|
333,624
|
|
|
$
|
218,676
|
|
Interest, net
|
|
54,170
|
|
|
45,282
|
|
|
107,655
|
|
|
78,166
|
|
||||
Income tax expense
|
|
2,192
|
|
|
2,271
|
|
|
4,722
|
|
|
4,275
|
|
||||
Maintenance CAPEX
|
|
1,245
|
|
|
835
|
|
|
1,727
|
|
|
1,197
|
|
||||
Amortization of debt issuance costs
|
|
(3,256
|
)
|
|
(3,050
|
)
|
|
(6,513
|
)
|
|
(8,632
|
)
|
||||
Adjusted EBITDA
|
|
$
|
222,195
|
|
|
$
|
180,449
|
|
|
$
|
441,215
|
|
|
$
|
293,682
|
|
|
|
GLP Capital
|
|
TRS Properties
|
||||||||||||
Three Months Ended June 30,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
Net income
|
|
$
|
93,590
|
|
|
$
|
70,654
|
|
|
$
|
2,744
|
|
|
$
|
2,610
|
|
(Gains) or losses from dispositions of property
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Real estate depreciation
|
|
25,108
|
|
|
23,671
|
|
|
—
|
|
|
—
|
|
||||
Funds from operations
|
|
$
|
118,698
|
|
|
$
|
94,325
|
|
|
$
|
2,733
|
|
|
$
|
2,610
|
|
Straight-line rent adjustments
|
|
16,493
|
|
|
13,956
|
|
|
—
|
|
|
—
|
|
||||
Direct financing lease adjustments
|
|
18,232
|
|
|
12,525
|
|
|
—
|
|
|
—
|
|
||||
Other depreciation
|
|
518
|
|
|
526
|
|
|
2,797
|
|
|
2,822
|
|
||||
Amortization of land rights
|
|
2,589
|
|
|
1,541
|
|
|
—
|
|
|
—
|
|
||||
Debt issuance costs amortization
|
|
3,256
|
|
|
3,050
|
|
|
—
|
|
|
—
|
|
||||
Stock based compensation
|
|
3,773
|
|
|
4,591
|
|
|
—
|
|
|
—
|
|
||||
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
(1,245
|
)
|
|
(835
|
)
|
||||
Adjusted funds from operations
|
|
$
|
163,559
|
|
|
$
|
130,514
|
|
|
$
|
4,285
|
|
|
$
|
4,597
|
|
Interest, net
(1)
|
|
51,569
|
|
|
42,682
|
|
|
2,601
|
|
|
2,600
|
|
||||
Income tax expense
|
|
242
|
|
|
210
|
|
|
1,950
|
|
|
2,061
|
|
||||
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
1,245
|
|
|
835
|
|
||||
Debt issuance costs amortization
|
|
(3,256
|
)
|
|
(3,050
|
)
|
|
—
|
|
|
—
|
|
||||
Adjusted EBITDA
|
|
$
|
212,114
|
|
|
$
|
170,356
|
|
|
$
|
10,081
|
|
|
$
|
10,093
|
|
|
|
GLP Capital
|
|
TRS Properties
|
||||||||||||
Six Months Ended June 30,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
184,369
|
|
|
$
|
100,755
|
|
|
$
|
5,956
|
|
|
$
|
5,258
|
|
Losses or (gains) from dispositions of property
|
|
—
|
|
|
—
|
|
|
94
|
|
|
(15
|
)
|
||||
Real estate depreciation
|
|
50,011
|
|
|
47,362
|
|
|
—
|
|
|
—
|
|
||||
Funds from operations
|
|
$
|
234,380
|
|
|
$
|
148,117
|
|
|
$
|
6,050
|
|
|
$
|
5,243
|
|
Straight-line rent adjustments
|
|
32,738
|
|
|
27,912
|
|
|
—
|
|
|
—
|
|
||||
Direct financing lease adjustments
|
|
35,845
|
|
|
12,525
|
|
|
—
|
|
|
—
|
|
||||
Other depreciation
|
|
1,039
|
|
|
1,047
|
|
|
5,630
|
|
|
5,693
|
|
||||
Amortization of land rights
|
|
4,900
|
|
|
1,541
|
|
|
—
|
|
|
—
|
|
||||
Debt issuance costs amortization
|
|
6,513
|
|
|
8,632
|
|
|
—
|
|
|
—
|
|
||||
Stock based compensation
|
|
8,256
|
|
|
9,163
|
|
|
—
|
|
|
—
|
|
||||
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
(1,727
|
)
|
|
(1,197
|
)
|
||||
Adjusted funds from operations
|
|
$
|
323,671
|
|
|
$
|
208,937
|
|
|
$
|
9,953
|
|
|
$
|
9,739
|
|
Interest, net
(1)
|
|
102,454
|
|
|
72,965
|
|
|
5,201
|
|
|
5,201
|
|
||||
Income tax expense
|
|
612
|
|
|
596
|
|
|
4,110
|
|
|
3,679
|
|
||||
Maintenance CAPEX
|
|
—
|
|
|
—
|
|
|
1,727
|
|
|
1,197
|
|
||||
Debt issuance costs amortization
|
|
(6,513
|
)
|
|
(8,632
|
)
|
|
—
|
|
|
—
|
|
||||
Adjusted EBITDA
|
|
$
|
420,224
|
|
|
$
|
273,866
|
|
|
$
|
20,991
|
|
|
$
|
19,816
|
|
|
(1)
|
Interest expense, net for the GLP Capital segment is net of intercompany interest eliminations of
$2.6 million
for both the
three and six
months ended
June 30, 2017
and
2016
.
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Three Months Ended June 30,
|
|
2017
|
|
2016
|
|
Variance
|
|
Variance
|
|||||||
Total rental revenue and income from direct financing lease
|
|
$
|
207,119
|
|
|
$
|
170,405
|
|
|
$
|
36,714
|
|
|
21.5
|
%
|
Gaming, food, beverage and other
|
|
37,489
|
|
|
38,371
|
|
|
(882
|
)
|
|
(2.3
|
)%
|
|||
Total revenues
|
|
244,608
|
|
|
208,776
|
|
|
35,832
|
|
|
17.2
|
%
|
|||
Less promotional allowances
|
|
(1,217
|
)
|
|
(1,415
|
)
|
|
198
|
|
|
14.0
|
%
|
|||
Net revenues
|
|
$
|
243,391
|
|
|
$
|
207,361
|
|
|
$
|
36,030
|
|
|
17.4
|
%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Six Months Ended June 30,
|
|
2017
|
|
2016
|
|
Variance
|
|
Variance
|
|||||||
Total rental revenue and income from direct financing lease
|
|
$
|
411,824
|
|
|
$
|
282,447
|
|
|
$
|
129,377
|
|
|
45.8
|
%
|
Gaming, food, beverage and other
|
|
76,749
|
|
|
76,530
|
|
|
219
|
|
|
0.3
|
%
|
|||
Total revenues
|
|
488,573
|
|
|
358,977
|
|
|
129,596
|
|
|
36.1
|
%
|
|||
Less promotional allowances
|
|
(2,469
|
)
|
|
(2,796
|
)
|
|
327
|
|
|
11.7
|
%
|
|||
Net revenues
|
|
$
|
486,104
|
|
|
$
|
356,181
|
|
|
$
|
129,923
|
|
|
36.5
|
%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Three Months Ended June 30,
|
|
2017
|
|
2016
|
|
Variance
|
|
Variance
|
|||||||
Gaming, food, beverage and other
|
|
$
|
20,669
|
|
|
$
|
21,189
|
|
|
$
|
(520
|
)
|
|
(2.5
|
)%
|
Real estate taxes
|
|
20,912
|
|
|
16,075
|
|
|
4,837
|
|
|
30.1
|
%
|
|||
General and administrative
|
|
20,691
|
|
|
22,261
|
|
|
(1,570
|
)
|
|
(7.1
|
)%
|
|||
Depreciation
|
|
28,423
|
|
|
27,019
|
|
|
1,404
|
|
|
5.2
|
%
|
|||
Total operating expenses
|
|
$
|
90,695
|
|
|
$
|
86,544
|
|
|
$
|
4,151
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Six Months Ended June 30,
|
|
2017
|
|
2016
|
|
Variance
|
|
Variance
|
|||||||
Gaming, food, beverage and other
|
|
$
|
41,745
|
|
|
$
|
42,176
|
|
|
$
|
(431
|
)
|
|
(1.0
|
)%
|
Real estate taxes
|
|
43,055
|
|
|
28,282
|
|
|
14,773
|
|
|
52.2
|
%
|
|||
General and administrative
|
|
41,922
|
|
|
43,167
|
|
|
(1,245
|
)
|
|
(2.9
|
)%
|
|||
Depreciation
|
|
56,680
|
|
|
54,102
|
|
|
2,578
|
|
|
4.8
|
%
|
|||
Total operating expenses
|
|
$
|
183,402
|
|
|
$
|
167,727
|
|
|
$
|
15,675
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Three Months Ended June 30,
|
|
2017
|
|
2016
|
|
Variance
|
|
Variance
|
|||||||
Interest expense
|
|
$
|
(54,657
|
)
|
|
$
|
(45,936
|
)
|
|
$
|
(8,721
|
)
|
|
(19.0
|
)%
|
Interest income
|
|
487
|
|
|
654
|
|
|
(167
|
)
|
|
(25.5
|
)%
|
|||
Total other expenses
|
|
$
|
(54,170
|
)
|
|
$
|
(45,282
|
)
|
|
$
|
(8,888
|
)
|
|
(19.6
|
)%
|
|
|
|
|
|
|
|
|
Percentage
|
|||||||
Six Months Ended June 30,
|
|
2017
|
|
2016
|
|
Variance
|
|
Variance
|
|||||||
Interest expense
|
|
$
|
(108,606
|
)
|
|
$
|
(79,337
|
)
|
|
$
|
(29,269
|
)
|
|
(36.9
|
)%
|
Interest income
|
|
951
|
|
|
1,171
|
|
|
(220
|
)
|
|
(18.8
|
)%
|
|||
Total other expenses
|
|
$
|
(107,655
|
)
|
|
$
|
(78,166
|
)
|
|
$
|
(29,489
|
)
|
|
(37.7
|
)%
|
|
07/01/17-12/31/17
|
|
01/01/18-12/31/18
|
|
01/01/19-12/31/19
|
|
01/01/20- 12/31/20
|
|
01/01/21-12/31/21
|
|
Thereafter
|
|
Total
|
|
Fair Value at 6/30/2017
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate
|
$
|
—
|
|
|
$
|
550,000
|
|
|
$
|
—
|
|
|
$
|
1,000,000
|
|
|
$
|
400,000
|
|
|
$
|
1,475,000
|
|
|
$
|
3,425,000
|
|
|
$
|
3,646,375
|
|
Average interest rate
|
|
|
|
4.38%
|
|
|
|
4.88%
|
|
4.38%
|
|
5.38%
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable rate
|
$
|
—
|
|
|
$
|
315,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
825,000
|
|
|
$
|
—
|
|
|
$
|
1,140,000
|
|
|
$
|
1,133,435
|
|
Average interest rate
(1)
|
|
|
|
3.73%
|
|
|
|
|
|
4.31%
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
Description of Exhibit
|
|
|
|
10.1
|
|
Fourth Amendment to the Master Lease Agreement, dated as of May 1, 2017, by and among GLP Capital L.P. and Penn Tenant LLC (Incorporated by reference to Exhibit 10.2 to the Company's quarterly report on Form 10-Q filed on May 3, 2017).
|
|
|
|
31.1*
|
|
CEO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
31.2*
|
|
CFO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
32.1*
|
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2*
|
|
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101*
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets at June 30, 2017 and December 31, 2016, (ii) the Condensed Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016, (iii) the Condensed Consolidated Statement of Changes in Shareholders’ Equity for the six months ended June 30, 2017, (iv) the Condensed Consolidated Statements of Cash Flows for six months ended June 30, 2017 and 2016 and (v) the notes to the Condensed Consolidated Financial Statements.
|
|
*
|
Filed or furnished, as applicable, herewith
|
|
GAMING AND LEISURE PROPERTIES, INC.
|
|
|
|
|
July 31, 2017
|
By:
|
/s/ William J. Clifford
|
|
|
William J. Clifford
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
Exhibit
|
|
Description of Exhibit
|
|
|
|
10.1
|
|
Fourth Amendment to the Master Lease Agreement, dated as of May 1, 2017, by and among GLP Capital L.P. and Penn Tenant LLC (Incorporated by reference to Exhibit 10.2 to the Company's quarterly report on Form 10-Q filed on May 3, 2017).
|
|
|
|
31.1*
|
|
CEO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
31.2*
|
|
CFO Certification pursuant to rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
32.1*
|
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2*
|
|
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101*
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets at June 30, 2017 and December 31, 2016, (ii) the Condensed Consolidated Statements of Income for the three and six months ended June 30, 2017 and 2016, (iii) the Condensed Consolidated Statement of Changes in Shareholders’ Equity for the six months ended June 30, 2017, (iv) the Condensed Consolidated Statements of Cash Flows for six months ended June 30, 2017 and 2016 and (v) the notes to the Condensed Consolidated Financial Statements.
|
|
*
|
Filed or furnished, as applicable, herewith
|
1 Year Gaming and Leisure Prope... Chart |
1 Month Gaming and Leisure Prope... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions