ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

FMNB Farmers National Banc Corporation

15.74
0.19 (1.22%)
After Hours
Last Updated: 21:00:11
Delayed by 15 minutes
Share Name Share Symbol Market Type
Farmers National Banc Corporation NASDAQ:FMNB NASDAQ Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.19 1.22% 15.74 14.58 16.38 15.81 15.50 15.51 83,150 21:00:11

Form 8-K - Current report

26/07/2023 1:01pm

Edgar (US Regulatory)


FARMERS NATIONAL BANC CORP /OH/ false 0000709337 0000709337 2023-07-26 2023-07-26

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 26, 2023

 

 

Farmers National Banc Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   001-35296   34-1371693

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

20 South Broad Street, P.O. Box 555, Canfield, Ohio   44406-0555
(Address of principal executive offices)   (Zip Code)

(330) 533-3341

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol

 

Name of each exchange

on which registered

Common Stock, No Par Value   FMNB   The NASDAQ Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On July 26, 2023, Farmers National Banc Corp. (the “Company”) announced earnings for the quarter ended June 30, 2023. A copy of the press release and certain financial information for that period is attached as Exhibit 99.1 hereto and incorporated by reference herein.

Also on July 26, 2023, the Company first provided investors with a supplemental presentation regarding second quarter earnings and other current financial information, attached as Exhibit 99.2 hereto and incorporated by reference herein.

Pursuant to General Instruction B.2 of Current Report on Form 8-K, the information in this Item 2.02 and Exhibits 99.1 and 99.2 is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section. Furthermore, the information in this Item 2.02 and Exhibits 99.1 and 99.2 shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended (the “Securities Act”) except as may be expressly set forth by specific reference in such filing.

 

Item 7.01

Regulation FD Disclosure.

On July 26, 2023, the Company first provided investors with a supplemental presentation regarding second quarter earnings and other current financial information, attached as Exhibit 99.2 hereto and incorporated by reference herein.

The presentation is furnished herein, as part of this Item 7.01, as Exhibit 99.2. Pursuant to General Instruction B.2 of Current Report on Form 8-K, the information in this Item 7.01 and Exhibit 99.2 shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. Furthermore, the information in this Item 7.01 and Exhibit 99.2 shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act, except as may be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits.

 

  (d)

Exhibits.

 

Exhibit
Number
  

Description

99.1    Press Release, dated July 26, 2023
99.2    Investor Presentation, dated July 26, 2023
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Farmers National Banc Corp.
By:  

/s/ Kevin J. Helmick

  Kevin J. Helmick
  President and Chief Executive Officer

Date: July 26, 2023

Exhibit 99.1

July 26, 2023

Press Release

 

  Source:

Farmers National Banc Corp.

Kevin J. Helmick, President and CEO

20 South Broad Street, P.O. Box 555

Canfield, OH 44406

330.533.3341

Email: exec@farmersbankgroup.com

FARMERS NATIONAL BANC CORP. REPORTS

RESULTS FOR SECOND QUARTER OF 2023

 

   

Earnings per diluted share of $0.40 ($0.41 excluding certain items, non-GAAP) for the second quarter of 2023

 

   

162 consecutive quarters of profitability

 

   

Additional FHLB borrowing capacity of $707.8 million as of June 30, 2023

 

   

Uninsured deposits (excluding collateralized deposits) are approximately 15.0% of customer deposit base

 

   

Available for sale securities not pledged totaled $290.0 million at June 30, 2023

 

   

Efficiency ratio of 56.3%, or 55.3% excluding certain items, non-GAAP, for the second quarter of 2023

 

   

Return on average assets of 1.18% for the second quarter of 2023

 

   

ROAE and ROATE (non-GAAP) of 16.1% and 33.6%, respectively, for the second quarter of 2023

CANFIELD, Ohio (July 26, 2023) – Farmers National Banc Corp. (“Farmers” or the “Company”) (NASDAQ: FMNB) reported today net income of $15.0 million, or $0.40 per diluted share, for the three months ended June 30, 2023, compared to $16.0 million, or $0.47 per diluted share, for the three months ended June 30, 2022. Net income for the second quarter of 2023 included pretax items of $442,000 for acquisition related costs and combined net gains of $6,000 on the sale of securities and the sale of other assets. Excluding these items (non-GAAP), net income for the second quarter of 2023 would have been $15.3 million, or $0.41 per diluted share.

Kevin J. Helmick, President and CEO, stated “As we navigate an extremely fluid banking landscape, we will continue to focus on prudent expense management, growing revenue, and maintaining a strong balance sheet, while supporting our communities and investing in our growth strategies. We believe this approach will drive long-term shareholder value as we emerge from this challenging period a stronger and more profitable company,” concluded Mr. Helmick.

Balance Sheet

The Company’s total assets were $5.07 billion at June 30, 2023 compared to $5.11 billion at March 31, 2023 and $4.08 billion at December 31, 2022. The increase from December was primarily due to the acquisition of Emclaire Financial Corp. (“Emclaire”) which added $1.05 billion in assets in the first quarter of 2023. Gross loans (excluding loans held for sale) have increased by $750.5 million since December 31, 2022 and $2.9 million since March 31, 2023. Emclaire was responsible for $740.7 million of the increase in loans since December 31, 2022.

Securities available for sale were $1.32 billion at June 30, 2023, compared to $1.36 billion at March 31, 2023, and $1.27 billion at December 31, 2022. The increase since December is due to the addition of $127.0 million in available for sale securities from Emclaire and a reduction in the gross amount of unrealized losses which totaled $266.5 million at December 31, 2022 compared to a gross unrealized loss of $245.0 million at June 30, 2023. Offsetting these increases, the Company also had sales and runoff from the portfolio in the first six months of 2023. While bond market volatility is expected to continue throughout 2023, the Company will continue to look to opportunistically shrink the size of the securities portfolio to increase liquidity and optimize profitability.

Total customer deposits (excluding brokered time deposits) were $4.25 billion at June 30, 2023, compared to $4.31 billion at March 31, 2023 and $3.42 billion at December 31, 2022. The increase from December was driven by $875.8 million in deposits assumed in the acquisition of Emclaire. Competition for deposits remains high and the Company expects this will continue to place pressure on funding costs and deposit volumes.

Total stockholders’ equity was $367.0 million at June 30, 2023 compared to $374.6 million at March 31, 2023, and $292.3 million at December 31, 2022. The increase since December is primarily due to the acquisition of Emclaire and an increase in retained earnings along with a decrease in the loss from accumulated other comprehensive income offset by increased treasury stock activity. The Company repurchased 850,799 shares of its common stock during the first quarter of 2023 but did not repurchase any shares during the second quarter. The accumulated other comprehensive loss has declined $17.0 million between December 31, 2022 and June 30, 2023 as market rates declined during the first half of 2023 and pricing on available for sale securities improved.


Liquidity

The Company continues to monitor its deposit base and balance sheet composition as well as its access to other sources of liquidity. At June 30, 2023, the Company’s loan to deposit ratio was 73.9% and the Company’s average deposit balance per account was $27,539. In addition, the Company’s ratio of uninsured deposits (excluding collateralized deposits) is approximately 15.0% which remains significantly lower than the banking institutions that failed in the first quarter of 2023.

The Company has access to an additional $707.8 million of FHLB borrowing capacity at June 30, 2023 along with $290.0 million of available for sale securities that are not pledged. With a deep and diverse deposit base and access to a large amount of additional funding capacity, the Company is well positioned to navigate the current banking landscape.    

Credit Quality

The provision for credit losses and unfunded commitments was $25,000 for the second quarter of 2023 compared to $616,000 for the second quarter of 2022. Annualized net charge-offs as a percentage of average loans was 0.10% for the three months ended June 30, 2023, compared to 0.01% for the same period in 2022. The allowance for credit losses to total loans was 1.11% at June 30, 2023 compared to 1.14% at March 31, 2023, and 1.12% at December 31, 2022.

Non-performing loans (NPLs) were $18.0 million at June 30, 2023 compared to $18.0 million at March 31, 2023, and $14.8 million at December 31, 2022. The increase since December was primarily due to the addition of Emclaire. The NPL to loans ratio was 0.57% at June 30, 2023 compared to 0.57% at March 31, 2023 and 0.62% at December 31, 2022. Non-performing assets to assets was 0.36% at June 30, 2023, compared to 0.35% at March 31, 2023, and 0.36% at December 31, 2022. Early stage delinquencies, defined as 30-89 days delinquent, were $12.3 million, or 0.39% of total loans, at June 30, 2023, compared to $9.6 million, or 0.40% of total loans, at December 31, 2022.

Net Interest Income

The Company recorded net interest income of $34.6 million in the second quarter of 2023 compared to $31.7 million for the second quarter of 2022. The Company had more earning assets in 2023 due to the acquisition of Emclaire but this was partially offset by a decline of 33 basis point in the net interest margin. The net interest margin was 2.92% for the second quarter of 2023 compared to 3.07% in the first quarter of 2023 and 3.25% for the second quarter of 2022. The decline in net interest margin between the second quarter of 2023 and the second quarter of 2022 was due to increases in funding costs outstripping the increase in yields on earning assets. This increase in funding costs has been due to the rapid increase in deposit rates due to intense competition for deposits, the continued Federal Reserve rate hiking cycle, and runoff of deposit balances which are being replaced by more costly wholesale funding. Excluding the impact of acquisition marks and related accretion and PPP interest and fees, the net interest margin (non-GAAP) for the second quarter of 2023 was 2.68% compared to 2.86% for the first quarter of 2023 and 3.16% for the second quarter of 2022.

Noninterest Income

Noninterest income totaled $9.4 million for the three months ended June 30, 2023, compared to $9.5 million for the three months ended June 30, 2022. Service charges on deposit accounts have increased by $362,000 in the second quarter of 2023 compared to the second quarter of 2022. The increase is primarily due to the acquisition of Emclaire. Bank owned life insurance income, other mortgage banking fee income and debit card income have also increased in the second quarter of 2023 compared to the second quarter of 2022 due to the Emclaire acquisition. Insurance agency commissions are up $246,000 in the second quarter of 2023 compared to the second quarter of 2022 as growth in the insurance business and increased annuity sales have bolstered income. Investment commissions are down slightly for the quarter ended June 30, 2023 compared to the quarter ended June 30, 2022, as customers have been more interested in the annuities mentioned above as opposed to traditional investment products. Net gains on the sale of loans have increased but are still sluggish due to the high level of interest rates and lack of loan volume. Other noninterest income has declined by $1.3 million for the quarter ending June 30, 2023 compared to the second quarter of 2022. This decrease is primarily due to a decline in the income associated with the Company’s investments in SBA/SBIC funds. The performance of these funds in 2022 was much better than had been experienced historically and 2023 has returned to more normal levels of profitability.

Noninterest Expense

Noninterest expense was $26.4 million for the three months ended June 30, 2023, compared to $21.5 million for the three months ended June 30, 2022. The increase in expense is primarily due to the acquisition of Emclaire. Salaries and employee benefits increased $2.6 million to $13.6 million in the second quarter of 2023 compared to the same period in 2022. The acquisition of Emclaire along with normal raise activity were the primary reasons for the increase. Occupancy and equipment expense increased primarily due to the


acquisition. FDIC and state and local taxes increased due to the acquisition and the increase in the rate paid for FDIC insurance in 2023. Intangible amortization expense increased due to the acquisition and due to some acceleration of the core deposit intangible recorded in the Cortland Bancorp acquisition in 2021. The Company recorded an additional $359,000 of intangible amortization in the second quarter of 2023 related to the Cortland acquisition. Merger related costs were $442,000 for the second quarter of 2023 compared to $674,000 in the second quarter of 2022.    

About Farmers National Banc Corp.

Founded in 1887, Farmers National Banc Corp. is a diversified financial services company headquartered in Canfield, Ohio, with $5.1 billion in banking assets. Farmers National Banc Corp.’s wholly-owned subsidiaries are comprised of The Farmers National Bank of Canfield, a full-service national bank engaged in commercial and retail banking with 65 banking locations in Mahoning, Trumbull, Columbiana, Portage, Stark, Wayne, Medina, Geauga and Cuyahoga Counties in Ohio and Beaver, Butler, Allegheny, Jefferson, Clarion, Venango, Clearfield, Mercer, Elk and Crawford Counties in Pennsylvania, and Farmers Trust Company, which operates five trust offices and offers services in the same geographic markets. Total wealth management assets under care at June 30, 2023 are $3.2 billion. Farmers National Insurance, LLC, a wholly-owned subsidiary of The Farmers National Bank of Canfield, offers a variety of insurance products.

Non-GAAP Disclosure

This press release includes disclosures of Farmers’ tangible common equity ratio, return on average tangible assets, return on average tangible equity, net income excluding costs related to acquisition activities and certain items, return on average assets excluding merger costs and certain items, return on average equity excluding merger costs and certain items, net interest margin excluding acquisition marks and related accretion and PPP interest and fees and efficiency ratio less certain items, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers’ marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures to their GAAP equivalents are included in the tables following Consolidated Financial Highlights below.

Cautionary Statements Regarding Forward-Looking Statements

We make statements in this news release and our related investor conference call, and we may from time to time make other statements, that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Farmers’ financial condition, results of operations, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Farmers’ control. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions, as well as any statements related to future expectations of performance or conditional verbs, such as “will,” “would,” “should,” “could” or “may.” Farmers’ actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Farmers’ actual results to differ materially from those described in certain forward-looking statements include significant changes in near-term local, regional, and U.S. economic conditions including those resulting from continued high rates of inflation, tightening monetary policy of the Board of Governors of the Federal Reserve, and possibility of a recession; Farmers’ failure to integrate Emclaire with Farmers in accordance with expectations; deviations from performance expectations related to Emclaire; continuing impacts from the length and extent of the economic impacts of the COVID-19 pandemic; and the other factors contained in Farmers’ Annual Report on Form 10-K for the year ended December 31, 2022 and subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission (SEC) and available on Farmers’ website (www.farmersbankgroup.com) and on the SEC’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Farmers does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.


Farmers National Banc Corp. and Subsidiaries    

Consolidated Financial Highlights    

(Amounts in thousands, except per share results) Unaudited    

 

 

Consolidated Statements of Income

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     Dec. 31,     Sept. 30,     June 30,     June 30,     June 30,     Percent  
     2023     2023     2022     2022     2022     2023     2022     Change  

Total interest income

   $ 52,804     $ 51,233     $ 38,111     $ 36,410     $ 34,286     $ 104,037     $ 67,565       54.0

Total interest expense

     18,226       14,623       8,679       4,629       2,575       32,849       4,612       612.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     34,578       36,610       29,432       31,781       31,711       71,188       62,953       13.1

Provision (credit) for credit losses

     25       8,599       416       448       616       8,624       258       3242.6

Noninterest income

     9,449       10,425       8,200       8,827       9,477       19,874       27,175       -26.9

Acquisition related costs

     442       4,313       584       872       674       4,755       2,614       81.9

Other expense

     25,944       26,409       20,511       20,527       20,787       52,353       49,303       6.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     17,616       7,714       16,121       18,761       19,111       25,330       37,953       -33.3

Income taxes

     2,650       639       2,765       3,315       3,160       3,289       6,158       -46.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 14,966     $ 7,075     $ 13,356     $ 15,446     $ 15,951     $ 22,041     $ 31,795       -30.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average diluted shares outstanding

     37,320       37,933       33,962       33,932       33,923       37,624       33,927    

Basic earnings per share

     0.40       0.19       0.39       0.46       0.47       0.59       0.94    

Diluted earnings per share

     0.40       0.19       0.39       0.46       0.47       0.59       0.94    

Cash dividends per share

     0.17       0.17       0.17       0.16       0.16       0.34       0.32    

Performance Ratios

                

Net Interest Margin (Annualized)

     2.92     3.07     2.99     3.21     3.25     3.00     3.25  

Efficiency Ratio (Tax equivalent basis)

     56.28     62.53     52.59     50.55     49.95     59.50     55.56  

Return on Average Assets (Annualized)

     1.18     0.56     1.31     1.48     1.54     0.87     1.53  

Return on Average Equity (Annualized)

     16.12     7.71     20.16     18.71     17.97     11.94     15.67  

Dividends to Net Income

     42.54     90.50     43.10     35.06     33.95     58.09     34.07  

Other Performance Ratios (Non-GAAP)

 

         

Return on Average Tangible Assets

     1.23     0.58     1.34     1.52     1.57     0.90     1.56  

Return on Average Tangible Equity

     33.55     16.31     32.81     27.06     25.23     25.05     20.96  

Consolidated Statements of Financial Condition    

 

     June 30,      March 31,      Dec. 31,      Sept. 30,      June 30,  
     2023      2023      2022      2022      2022  

Assets

              

Cash and cash equivalents

   $ 116,063      $ 128,001      $ 75,551      $ 79,981      $ 65,458  

Securities available for sale

     1,316,878        1,355,449        1,268,025        1,295,133        1,361,682  

Other investments

     44,975        39,670        33,444        34,399        34,451  

Loans held for sale

     2,197        1,703        858        2,142        2,714  

Loans

     3,155,200        3,152,339        2,404,750        2,399,981        2,374,485  

Less allowance for credit losses

     34,957        36,011        26,978        27,282        27,454  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Loans

     3,120,243        3,116,328        2,377,772        2,372,699        2,347,031  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other assets

     473,098        468,735        326,550        335,668        303,028  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 5,073,454      $ 5,109,886      $ 4,082,200      $ 4,120,022      $ 4,114,364  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

 

        

Deposits

              

Noninterest-bearing

   $ 1,084,232      $ 1,106,870      $ 896,957      $ 934,638      $ 983,713  

Interest-bearing

     3,165,381        3,207,121        2,526,760        2,590,054        2,586,829  

Brokered time deposits

     21,135        82,169        138,051        42,459        54,996  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     4,270,748        4,396,160        3,561,768        3,567,151        3,625,538  

Other interest-bearing liabilities

     388,437        292,324        183,211        243,098        137,985  

Other liabilities

     47,278        46,760        44,926        44,154        29,392  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     4,706,463        4,735,244        3,789,905        3,854,403        3,792,915  

Stockholders’ Equity

     366,991        374,642        292,295        265,619        321,449  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 5,073,454      $ 5,109,886      $ 4,082,200      $ 4,120,022      $ 4,114,364  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


Period-end shares outstanding

     37,457       37,439       34,055       34,060       34,032  

Book value per share

   $ 9.80     $ 10.01     $ 8.58     $ 7.80     $ 9.45  

Tangible book value per share (Non-GAAP)*

     4.67       4.84       5.60       4.79       6.46  

*  Tangible book value per share is calculated by dividing tangible common equity by outstanding shares

   

Capital and Liquidity

          

Common Equity Tier 1 Capital Ratio (a)

     10.39     10.04     13.71     13.36     13.30

Total Risk Based Capital Ratio (a)

     13.94     13.60     17.79     17.44     17.46

Tier 1 Risk Based Capital Ratio (a)

     10.89     10.54     14.32     13.97     13.92

Tier 1 Leverage Ratio (a)

     7.68     7.43     9.84     10.24     9.56

Equity to Asset Ratio

     7.23     7.33     7.16     6.45     7.81

Tangible Common Equity Ratio (b)

     3.58     3.69     4.79     4.06     5.47

Net Loans to Assets

     61.50     60.99     58.25     57.59     57.04

Loans to Deposits

     73.88     71.71     67.52     67.28     65.49

Asset Quality

          

Non-performing loans

   $ 17,956     $ 17,959     $ 14,803     $ 12,976     $ 14,107  

Non-performing assets

     18,167       18,053       14,876       13,042       14,107  

Loans 30 - 89 days delinquent

     12,321       10,219       9,605       6,659       8,716  

Charged-off loans

     971       469       754       783       177  

Recoveries

     172       198       184       178       135  

Net Charge-offs

     799       271       570       605       42  

Annualized Net Charge-offs to Average Net Loans

     0.10     0.03     0.10     0.10     0.01

Allowance for Credit Losses to Total Loans

     1.11     1.14     1.12     1.14     1.16

Non-performing Loans to Total Loans

     0.57     0.57     0.62     0.54     0.59

Allowance to Non-performing Loans

     194.68     200.52     182.25     210.25     194.61

Non-performing Assets to Total Assets

     0.36     0.35     0.36     0.32     0.34

 

(a)

June 30, 2023 ratio is estimated    

(b)

This is a non-GAAP financial measure. A reconciliation to GAAP is shown below

 

     For the Three Months Ended  
End of Period Loan Balances    June 30,
2023
     March 31,
2023
     Dec. 31,
2022
     Sept. 30,
2022
     June 30,
2022
 

Commercial real estate

   $ 1,284,974      $ 1,286,830      $ 1,028,050      $ 1,028,484      $ 1,040,243  

Commercial

     362,664        361,845        293,643        296,932        285,981  

Residential real estate

     849,533        853,074        475,791        474,014        464,489  

HELOC

     138,535        137,319        132,179        132,267        129,392  

Consumer

     260,326        260,596        221,260        222,706        218,219  

Agricultural loans

     250,807        244,938        246,937        239,081        230,477  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total, excluding net deferred loan costs

   $ 3,146,839      $ 3,144,602      $ 2,397,860      $ 2,393,484      $ 2,368,801  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     For the Three Months Ended  
End of Period Customer Deposit Balances    June 30,
2023
     March 31,
2023
     Dec. 31,
2022
     Sept. 30,
2022
     June 30,
2022
 

Noninterest-bearing demand

   $ 1,084,232      $ 1,106,870      $ 896,957      $ 934,638      $ 983,713  

Interest-bearing demand

     1,383,326        1,473,001        1,224,884        1,399,227        1,416,129  

Money market

     610,051        599,037        435,369        393,005        372,723  

Savings

     511,642        535,321        441,978        460,709        455,555  

Certificate of deposit

     660,362        599,762        424,529        337,113        342,422  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total customer deposits

   $ 4,249,613      $ 4,313,991      $ 3,423,717      $ 3,524,692      $ 3,570,542  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the Three Months Ended     For the Six Months Ended  
Noninterest Income    June 30,
2023
     March 31,
2023
     Dec. 31,
2022
    Sept. 30,
2022
    June 30,
2022
    June 30,
2023
     June 30,
2022
 

Service charges on deposit accounts

   $ 1,501      $ 1,432      $ 1,203     $ 1,229     $ 1,139     $ 2,933      $ 2,284  

Bank owned life insurance income, including death benefits

     584        547        590       406       405       1,131        814  

Trust fees

     2,248        2,587        2,373       2,370       2,376       4,835        4,895  

Insurance agency commissions

     1,332        1,456        1,133       1,136       1,086       2,788        2,133  

Security gains (losses), including fair value changes for equity securities

     13        121        (366     (17     (60     134        (71

Retirement plan consulting fees

     382        307        337       332       323       689        720  

Investment commissions

     476        393        508       424       557       869        1,251  

Net gains on sale of loans

     406        310        242       326       365       716        1,494  

Other mortgage banking fee income (loss), net

     234        153        98       94       39       387        99  

Debit card and EFT fees

     1,810        1,789        1,407       1,463       1,528       3,599        2,944  

Other noninterest income

     463        1,330        675       1,064       1,719       1,793        10,612  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total Noninterest Income

   $ 9,449      $ 10,425      $ 8,200     $ 8,827     $ 9,477     $ 19,874      $ 27,175  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 


     For the Three Months Ended      For the Six Months Ended  
Noninterest Expense    June 30,
2023
     March 31,
2023
     Dec. 31,
2022
     Sept. 30,
2022
     June 30,
2022
     June 30,
2023
     June 30,
2022
 

Salaries and employee benefits

   $ 13,625      $ 14,645      $ 11,385      $ 10,724      $ 11,073      $ 28,270      $ 22,904  

Occupancy and equipment

     3,859        3,869        2,753        3,028        2,918        7,728        5,598  

FDIC insurance and state and local taxes

     1,494        1,222        1,010        1,017        979        2,716        1,924  

Professional fees

     1,190        1,114        938        985        1,056        2,304        4,191  

Merger related costs

     442        4,313        584        872        674        4,755        2,614  

Advertising

     478        409        472        596        487        887        879  

Intangible amortization

     1,222        909        702        432        419        2,131        839  

Core processing charges

     1,144        1,164        742        738        1,123        2,308        1,868  

Other noninterest expenses

     2,932        3,077        2,509        3,007        2,732        6,009        11,100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Noninterest Expense

   $ 26,386      $ 30,722      $ 21,095      $ 21,399      $ 21,461      $ 57,108      $ 51,917  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Business Combination

 

Consideration

  

Cash

   $ 33,440  

Stock

     59,202  
  

 

 

 

Fair value of total consideration transferred

   $ 92,642  
  

 

 

 

Fair value of assets acquired

  

Cash and cash equivalents

   $ 20,265  

Securities available for sale

     126,970  

Other investments

     7,795  

Loans, net

     740,659  

Premises and equipment

     16,103  

Bank owned life insurance

     22,485  

Core deposit intangible

     19,249  

Current and deferred taxes

     17,246  

Other assets

     6,387  
  

 

 

 

Total assets acquired

     977,159  

Fair value of liabilities assumed

 

Deposits

     875,813  

Short-term borrowings

     75,000  

Accrued interest payable and other liabilities

     7,104  
  

 

 

 

Total liabilities

     957,917  
  

 

 

 

Net assets acquired

   $ 19,242  

Goodwill created

     73,400  
  

 

 

 

Total net assets acquired

   $ 92,642  
  

 

 

 


Average Balance Sheets and Related Yields and Rates

(Dollar Amounts in Thousands)

 

     Three Months Ended     Three Months Ended  
     June 30, 2023     June 30, 2022  
     AVERAGE             YIELD/     AVERAGE             YIELD/  
     BALANCE      INTEREST (1)      RATE (1)     BALANCE      INTEREST (1)      RATE (1)  

EARNING ASSETS

                

Loans (2)

   $ 3,144,461      $ 42,422        5.40   $ 2,337,251      $ 25,792        4.41

Taxable securities

     1,157,284        6,654        2.30       1,100,538        5,223        1.90  

Tax-exempt securities (2)

     415,003        3,278        3.16       474,034        3,832        3.23  

Other investments

     41,361        594        5.74       34,030        216        2.54  

Federal funds sold and other

     72,801        551        3.03       69,532        95        0.55  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     4,830,910        53,499        4.43       4,015,385        35,158        3.50  

Nonearning assets

     225,131             140,334        
  

 

 

         

 

 

       

Total assets

   $ 5,056,041           $ 4,155,719        
  

 

 

         

 

 

       

INTEREST-BEARING LIABILITIES

                

Time deposits

   $ 646,782      $ 4,525        2.80   $ 354,692      $ 552        0.62

Brokered time deposits

     59,402        686        4.62       45,767        49        0.43  

Savings deposits

     1,133,371        2,402        0.85       837,726        141        0.07  

Demand deposits - interest bearing

     1,428,409        6,878        1.93       1,430,273        909        0.25  

Short term borrowings

     213,549        2,727        5.11       42,527        97        0.91  

Long term borrowings

     88,382        1,008        4.56       87,914        827        3.76  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

   $ 3,569,895        18,226        2.04     $ 2,798,899        2,575        0.37  
          

 

 

       

NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Demand deposits - noninterest bearing

     1,067,605             972,174        

Other liabilities

     47,120             29,665        

Stockholders’ equity

     371,421             354,981        
  

 

 

         

 

 

       

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 5,056,041           $ 4,155,719        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and interest rate spread

      $ 35,273        2.39      $ 32,583        3.13
     

 

 

    

 

 

      

 

 

    

 

 

 

Net interest margin

           2.92           3.25
        

 

 

         

 

 

 

 

(1)

Interest and yields are calculated on a tax-equivalent basis where applicable.

(2)

For 2023, adjustments of $91 thousand and $604 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. For 2022, adjustments of $78 thousand and $794 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. These adjustments were based on a marginal federal income tax rate of 21%, less disallowances.


     Six Months Ended     Six Months Ended  
     June 30, 2023     June 30, 2022  
     AVERAGE             YIELD/     AVERAGE             YIELD/  
     BALANCE      INTEREST (1)      RATE (1)     BALANCE      INTEREST (1)      RATE (1)  

EARNING ASSETS

                

Loans (2)

   $ 3,140,500      $ 83,365        5.31   $ 2,326,392      $ 51,438        4.42

Taxable securities

     1,164,400        13,204        2.27       1,054,506        9,810        1.86  

Tax-exempt securities (2)

     426,743        6,797        3.19       467,947        7,559        3.23  

Other investments

     38,976        970        4.98       32,584        346        2.12  

Federal funds sold and other

     77,870        1,161        2.98       93,591        143        0.31  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     4,848,489        105,497        4.35       3,975,020        69,296        3.49  

Nonearning assets

     221,955             192,085        
  

 

 

         

 

 

       

Total assets

   $ 5,070,444           $ 4,167,105        
  

 

 

         

 

 

       

INTEREST-BEARING LIABILITIES

                

Time deposits

   $ 618,637      $ 7,864        2.54   $ 366,617      $ 1,196        0.65

Brokered time deposits

     144,747        3,007        4.15       30,745        64        0.42  

Savings deposits

     1,143,539        4,356        0.76       840,533        308        0.07  

Demand deposits - interest bearing

     1,423,211        11,971        1.68       1,420,957        1,327        0.19  

Short term borrowings

     147,436        3,648        4.95       22,486        98        0.87  

Long term borrowings

     88,326        2,003        4.54       87,856        1,619        3.69  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

   $ 3,565,896        32,849        1.84     $ 2,769,194        4,612        0.33  

NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Demand deposits - noninterest bearing

   $ 1,087,403           $ 964,380        

Other liabilities

     47,996             27,842        

Stockholders’ equity

     369,149             405,689        
  

 

 

         

 

 

       

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 5,070,444           $ 4,167,105        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and interest rate spread

      $ 72,648        2.51      $ 64,684        3.16
     

 

 

    

 

 

      

 

 

    

 

 

 

Net interest margin

           3.00           3.25
        

 

 

         

 

 

 

 

(1)

Interest and yields are calculated on a tax-equivalent basis where applicable.

(2)

For 2023, adjustments of $178 thousand and $1.3 million, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. For 2022, adjustments of $162 thousand and $1.6 million, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. These adjustments were based on a marginal federal income tax rate of 21%, less disallowances.


Reconciliation of Total Assets to Tangible Assets    

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     Dec. 31,     Sept. 30,     June 30,     June 30,     June 30,  
     2023     2023     2022     2022     2022     2023     2022  

Total Assets

   $ 5,073,454     $ 5,109,886     $ 4,082,200     $ 4,120,022     $ 4,114,364     $ 5,073,454     $ 4,114,364  

Less Goodwill and other intangibles

     192,052       193,273       101,666       102,368       101,767       192,052       101,767  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Assets

   $ 4,881,402     $ 4,916,613     $ 3,980,534     $ 4,017,654     $ 4,012,597     $ 4,881,402     $ 4,012,597  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Assets

     5,070,444       5,085,009       4,080,497       4,164,855       4,155,719       5,070,444       4,167,105  

Less average Goodwill and other intangibles

     192,972       193,368       102,126       101,981       102,042       193,169       102,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Tangible Assets

   $ 4,877,472     $ 4,891,641     $ 3,978,371     $ 4,062,874     $ 4,053,677     $ 4,877,275     $ 4,064,854  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Reconciliation of Common Stockholders’ Equity to Tangible Common Equity

 

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     Dec. 31,     Sept. 30,     June 30,     June 30,     June 30,  
     2023     2023     2022     2022     2022     2023     2022  

Stockholders’ Equity

   $ 366,991     $ 374,642     $ 292,295     $ 265,619     $ 321,449     $ 366,991     $ 321,449  

Less Goodwill and other intangibles

     192,052       193,273       101,666       102,368       101,767       192,052       101,767  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Common Equity

   $ 174,939     $ 181,369     $ 190,629     $ 163,251     $ 219,682     $ 174,939     $ 219,682  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Stockholders’ Equity

     371,421       366,851       264,939       330,300       354,981       369,149       405,689  

Less average Goodwill and other intangibles

     192,972       193,368       102,126       101,981       102,042       193,169       102,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Tangible Common Equity

   $ 178,449     $ 173,483     $ 162,813     $ 228,319     $ 252,939     $ 175,980     $ 303,438  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Reconciliation of Net Income, Less Merger and Certain Items

 

 

 
     For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     Dec. 31,     Sept. 30,     June 30,     June 30,     June 30,  
     2023     2023     2022     2022     2022     2023     2022  

Net income

   $ 14,966     $ 7,075     $ 13,356     $ 15,446     $ 15,951     $ 22,041     $ 31,795  

Acquisition related costs - after tax

     354       3,449       475       711       564       3,803       2,104  

Acquisition related provision - after tax

     0       6,077       0       0       0       6,077       0  

Lawsuit settlement income - after tax

     0       0       0       0       0       0       (6,616

Lawsuit settlement contingent legal expense - after tax

     0       0       0       0       0       0       1,639  

Charitable donation - after tax

     0       0       0       0       0       0       4,740  

Net loss (gain) on asset/security sales - after tax

     (5     (72     268       4       (25     (77     72  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income - Adjusted

   $ 15,315     $ 16,529     $ 14,099     $ 16,161     $ 16,490     $ 31,844     $ 33,734  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted EPS excluding merger and one-time items

   $ 0.41     $ 0.44     $ 0.42     $ 0.48     $ 0.49     $ 0.85     $ 0.99  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on Average Assets excluding merger and certain items (Annualized)

     1.21     1.30     1.36     1.55     1.59     1.26     1.62

Return on Average Equity excluding merger and certain items (Annualized)

     16.49     18.02     21.29     19.57     18.58     17.25     16.63

Return on Average Tangible Equity excluding acquisition costs and certain items (Annualized)

     34.33     38.11     34.64     28.31     26.08     36.19     22.23


 

Efficiency ratio excluding certain items

 

 

         
     For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     Dec. 31,     Sept. 30,     June 30,     June 30,     June 30,  
     2023     2023     2022     2022     2022     2023     2022  

Net interest income, tax equated

   $ 35,273     $ 37,374     $ 30,212     $ 32,636     $ 32,583     $ 72,648     $ 64,684  

Noninterest income

     9,449       10,425       8,200       8,827       9,477       19,874       27,175  

Legal settlement income

     0       0       0       0       0       0       (8,375

Net loss (gain) on asset/security sales

     (6     (91     338       6       (32     (97     91  

Net interest income and noninterest income adjusted

     44,716       47,708       38,750       41,469       42,028       92,425       83,575  

Noninterest expense less intangible amortization

     25,163       29,813       20,393       20,967       21,042       54,976       51,078  

Charitable donation

     0       0       0       0       0       0       6,000  

Contingent legal settlement expense

     0       0       0       0       0       0       2,075  

Acquisition related costs

     442       4,313       584       872       674       4,755       2,614  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest income adjusted

     24,721       25,500       19,809       20,095       20,368       50,221       40,389  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio excluding one-time items

     55.28     53.45     51.12     48.46     48.46     54.34     48.33
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin excluding acquisition marks and PPP interest and fees

 

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,     March 31,     Dec. 31,     Sept. 30,     June 30,     June 30,     June 30,  
     2023     2023     2022     2022     2022     2023     2022  

Net interest income, tax equated

   $ 35,273     $ 37,374     $ 30,212     $ 32,636     $ 32,583     $ 72,648     $ 64,684  

Acquisition marks

     2,884       2,628       174       215       349       5,512       1,338  

PPP interest and fees

     3       0       10       62       634       3       1,320  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted and annualized net interest income

     129,544       138,984       120,112       129,436       126,400       134,266       124,052  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average earning assets

     4,830,910       4,866,263       4,047,343       4,065,085       4,015,385       4,848,489       3,975,020  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less PPP average balances

     277       310       485       1,586       16,019       271       22,972  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted average earning assets

     4,830,633       4,865,953       4,046,858       4,063,499       3,999,366       4,848,218       3,952,048  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin excluding marks and PPP interest and fees

     2.68     2.86     2.97     3.19     3.16     2.77     3.14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Exhibit 99.2 Q2 2023 Investor Presentation NASDAQ: FMNB


Disclosure Statement Forward-LookingStatements​ This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about the financial condition, results of operations, asset quality trends and profitability of Farmers National Banc Corp. (“Farmers”). Forward-looking statements are not historical facts but instead express only management’s current expectations and forecasts of future events or long-term-goals, many of which, by their nature, are inherently uncertain and outside of Farmers’ control. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions, as well as any statements related to future expectations of performance or conditional verbs, such as “will,” “would,” “should,” “could” or “may.” Farmers’ actual results and financial condition may differ, possibly materially, from those indicated in these forward-looking statements. Factors that could cause Farmers’ actual results to differ materially from those described in the forward-looking statements include significant changes in near-term local, regional, and U.S. economic conditions including those resulting from continued high rates of inflation, tightening monetary policy of the Board of Governors of the Federal Reserve, and possibility of a recession; Farmers’ failure to integrate Emclaire and Emlenton with Farmers in accordance with expectations; deviations from performance expectations related to Emclaire and Emlenton; continuing impacts from the length and extent of the economic impacts of the COVID-19 pandemic; and the other factors contained in Farmers’ periodic reports and registration statements filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2022, and Quarterly Report on Form 10-Q, which have been filed with the Securities and Exchange Commission and are available on Farmers’ website (www.farmersbankgroup.com) and on the Securities and Exchange Commission’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Farmers undertakes no obligation to update forward-looking statements, whether as a result of new information, future events or otherwise. Use of Non-GAAP Financial Measures This presentation contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures include “Core Deposits” and “Tangible Common Equity ratio.” Farmers believes that these non-GAAP financial measures provide both management and investors a more complete understanding of Farmers’ deposit profile and capital. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of “Core Deposits” and “Tangible Common Equity ratio,” this presentation may not be comparable to other similarly titled measures as calculated by other companies. 2


About Farmers National Banc Corp. • $5.1 billion in banking assets • $3.2 billion in wealth management assets under care • $0.68 (5.1%) annualized dividend yield* • Named a Best Employer in Ohio the past 2 years** • Founded in 1887 • 162 consecutive quarters of profitability • Strong and diverse franchise currently operating • 65 banking locations throughout Ohio and Pennsylvania • Growth plan focused on combining big bank capabilities with local bank service *Stock data as of July 20, 2023 3 **Source: Best Companies Group


Local, Established & Experienced Leadership Team Kevin Helmick (51) Troy Adair (57) Tim Carney (57) Jim Gasior (62) Amber Wallace (57) Michael Matuszak (55) President & Senior Executive Vice President, Senior Executive Vice President, Senior Executive Vice President, Senior Executive Vice President, Senior Executive Vice President, Chief Executive Officer Chief Financial Officer Chief Banking Officer Corporate Development Officer Chief Retail/Marketing Officer Chief Operating Officer Timothy Shaffer (60) Mark Wenick (63) Brian Jackson (53) Michael Oberhaus (47) Mark Nicastro (52) William Shivers (62) Senior Executive Vice President, Senior Executive Vice President, Executive Vice President, Executive Vice President, Executive Vice President, Senior Vice President, Chief Chief Credit Officer Chief Wealth Management Officer Chief Information Officer Chief Risk Officer Chief Human Resources Officer Commercial Lending Officer Training Talent Acquisition Robust Succession Planning Alignment with Shareholders • Farmers Academy• Comprehensive recruitment • Annual review• Structure of STI and LTI programs program encourages sound business • In-house leadership/management • Multi-layered approach practices and appropriate levels of training program• High percentage of referrals come focused on core competencies of risk management from our employees position • Ohio Bankers League Bank • Recognition as Best Employer in − Linked to annual performance Management School • Retention of key executives Ohio in 2019, 2020, 2022 as voted appraisal and development plan by our employees* − Current executive team has been • Executive succession planning with the bank for over nine years • Key metrics of success reflected in reviewed at holding company consistent results board level 4 * Source: Best Companies Group


Farmers Strategic Vision Leveraging our History with Modern Banking Technologies to Support our Future Invest in our Franchise Drive Financial Excellence • Leverage technology• Strive for performance metrics in top quartile ranking vs. peer group • Drive efficiencies through Six Sigma operating framework• Focus on growing noninterest income • Strive to be customer centric and provide exceptional experiences • Proactive capital management • Assure Farmers is the best place to work • Maintain financial strength • Continued pursuit of organic and M&A opportunities • Prudent risk management and focus on asset quality 5


Proven Acquisition History and Strategy Long-term strategy of value-enhancing acquisitions $6,000 Emclaire Seven acquisitions in the past eight Financial years, including recently announced (2023) acquisition of Emclaire Financial $5,000 Cortland Bancorp (2021) Target franchises with similar culture, compelling reputation, and strong $4,000 Maple Leaf customer base (2020) Bowers Insurance (2016) $3,000 Focus on businesses that support cross Farmers National sell opportunities and diversify footprint Trust Bancshares Company (2015) into compelling banking markets Private Client (2009) Services $2,000 (2012) Farmers Monitor National Bancorp Insurance (2017) Manageable initial tangible book value (2008) dilution st $1,000 Tri-state 1 Banc National (2015) Associates (2013) $- Reasonable price with a currency mix of 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 cash and stock Assets Wealth Management Assets • Graph in millions 6 • As of June 30, 2020


Financial Performance NASDAQ: FMNB


Balance Sheet Strengths (1) 6/30/23 12/31/22 Improved Customer Deposits** $4.2 billion* $3.4 billion ✓ Cash Balances $116.1 million $75.6 million ✓ (1) Loan-to-Deposit Ratio 73.9% 67.5% ✓ AOCI ($193.5 million) ($210.5 million) ✓ Nonperforming Loans to Total Loans 0.57% 0.62% ✓ Allowance to Nonperforming Loans 194.7% 182.3% ✓ *This figure includes $875.8 million in deposits from Emclaire acquisition. **Excludes Brokered Time Deposits. 7


Core Results Overview Core Net Income • Record core net income in 2022 $65,000 • Core EPS remains strong through challenging environments $55,000 $45,000 $35,000 $25,000 $15,000 $5,000 2019 2020 2021 2022 YTD 6/30/23 Core EPS Core Return on Assets 1.83% $2.50 $2.13 1.55% 1.54% 1.51% $1.89 $2.00 1.26% $1.57 $1.50 $1.29 $0.85 $1.00 $0.50 $0.00 2019 2020 2021 2022 6/30/2023 2019 2020 2021 2022 YTD 6/30/23 8 Core items exclude the impact of acquisition related provision and other items. See Non-GAAP reconciliation in appendix.


Loan Portfolio Overview Overview Rate Type Segments • Total loans $3.2 billion Variable, 15% • Diverse loan mix • Farmers’ practice is to lend primarily within its market area • Only 3.6% of loan portfolio is participations purchased Fixed, 51% Adjustable, 34% Total Loans (in millions) Net Loans to Assets $3,500.00 73.4% 66.9% $3,000.00 61.5% 58.3% $2,500.00 55.6% $2,000.00 $1,500.00 $1,000.00 $500.00 $0.00 2019 2020 2021 2022 6/30/2023 2019 2020 2021 2022 6/30/2023 CRE C&I Agricultural Residential Mortgage Consumer 9


CRE Overview CRE Breakdown Construction, • Well diversified portfolio 9% Owner Multifamily, Occupied, 28% • Strong credit culture 9% • Independent loan review Non-owner Occupied, 54% CRE Categories Loans by Industry Type % of Total 8% Category Balance % of CRE Loans 12% Retail $342,872 27% 11% Office $157,725 12% 5% Commercial Real Estate 41% Medical $151,426 12% 5% Residential Real Estate Warehouse/Industrial $151,068 12% 5% Consumer 13% $107,613 8% Multifamily 3% Commercial & Industrial $96,268 7% Special Purpose 3% Agricultural $69,047 5% Hotel 2% Restaurant $55,462 4% 2% Multifamily - Construction $35,709 3% 1% 27% Remainder $116,638 9% 4% Total $ 1,283,828 10


Asset Quality Trends Overview Annualized Net Charge-Offs to Avg. Net Loans • Early-stage delinquencies were $12.3 million, or 0.39% of total 0.11% loans at June 30, 2023, compared to $9.6 million, or 0.40% of total 0.09% loans at December 31, 2022 0.07% 0.07% • Conservative underwriting practices • Sound reserve levels under CECL 0.04% 2019 2020 2021 2022 6/30/2023 NPLs/Total Loans & Leases ($ in thousands) ACL to Total Loans 1.26% $20,000 0.80% 1.12% 1.11% 1.07% 0.70% $15,000 0.60% 0.80% 0.50% $10,000 0.40% 0.30% $5,000 0.20% 0.10% $- 0.00% 2019 2020 2021 2022 6/30/2023 2019 2020 2021 2022 6/30/2023 NPLs NPLs / Total Loans 11


Securities Portfolio Overview CMOs, 5.8% Mortgage Corporates, 1.6% • All of the Investment securities portfolio is U.S. Government, Backed categorized as available for sale 10.3% Securities • All MBS and CMOs are U.S. government agency 41.1% issued • All municipal securities are investment grade, many with credit enhancements • The duration of the available for sale securities portfolio is 7.2 year at June 30, 2023 • Assuming no changes to interest rates, the AOCI is expected to have accretion of approximately $20.2 million, or 10% over the next four quarters • Over the next three years, the AOCI is expected to have accretion of approximately $57.8 million, or 29.9% assuming no changes to interest rates Municipals, 41.2% 12


Deposit Trends Overview Account Growth • We are proud to say our bank is built on core deposits June May April 2023 2023 2023 • Total deposits: $4.27 billion Total CDs 14,148 14,298 14,067 • Noninterest-bearing stood at 25.4% of total deposits • Uninsured deposits are approximately 15.0% of customer deposit base Total Savings 35,452 35,555 35,710 Total Demand 103,875 103,901 103,917 Total Accounts 153,475 153,754 153,694 Customer Deposit Composition (in millions) Customer Deposit Composition (in millions) $4,500 $4,000 $4,000 Time Deposits $3,165 $3,000 $3,500 $2,587 $3,000 Savings $2,000 $2,500 $2,000 Money Market $984 $1,084 $1,000 $1,500 Interest-Bearing Demand $1,000 $- $500 30-Jun-22 30-Jun-23 Noninterest-Bearing $0 2019 2020 2021 2022 6/30/2023 Noninterest-bearing Interest-bearing 13


Liquidity Farmers National Banc Corp. has the following sources of liquidity at the holding company as of June 30, 2023: • $53.5 million of cash and equivalents • $6.5 million in unsecured lines of credit with a zero balance Farmers National Bank has the following sources of liquidity as of June 30, 2023: • $105.3 million of cash and equivalents • $707.8 million of additional borrowing capacity at the FHLB • $35.0 million of unsecured lines of credit with a zero balance • $52.7 million of investment securities that could be sold at no loss or a gain • $290.0 million of available for sale securities that are not pledged • Brokered CDs • Securities roll-off of approximately $69.2 million in next 12 months Available liquidity is approximately 186% of uninsured deposits. 14


Net Interest Income and NIM Trends Overview Net Interest Income (in thousands) $140,000 • Focused on growing loans to manage net interest margin $120,000 • Managing cost of funds and deposit betas through rising rate $100,000 environment $80,000 $60,000 $40,000 $20,000 2019 2020 2021 2022 YTD 6/30/23 Net Interest Margin (annualized) Loans to Deposits 100.00% 3.82% 3.70% 3.45% 80.00% 3.18% 3.00% 60.00% 40.00% 20.00% 0.00% 2019 2020 2021 2022 YTD 6/30/23 2019 2020 2021 2022 6/30/2023 15


Noninterest Income Trends Overview Total Noninterest Income* (in thousands) $50,000 • Robust Trust, Wealth Management and Insurance businesses $40,000 • Diverse revenue sources • Working to increase noninterest income to total revenue $30,000 $20,000 $10,000 $- 2019 2020 2021 2022 YTD 6/30/23 Noninterest Income to Total Revenue* Components of Noninterest Income* (in thousands) $40,000 27.3% 26.1% 25.4% $35,000 22.4% 21.7% $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $- 2019 2020 2021 2022 YTD 6/30/23 2019 2020 2021 2022 YTD 6/30/23 Trust & Retirement Fees Mortgage Banking Debit Fees Other 16 *Noninterest income in 2022 excludes $8.4 million in income related to the proceeds of a one-time legal settlement. See Non-GAAP reconciliation in appendix.


Noninterest Expense Trends 1) (1) Overview Noninterest Expense to Average Assets • Overall focus on driving efficiencies 2.71% 2.43% • The Company recently added the position of Chief Operating Officer 2.05% 2.07% 1.98% who will spearhead process improvement efforts • Track record of prudent expense management 2019 2020 2021 2022 YTD 6/30/23 (2) (1) Noninterest Expense (in thousands) Efficiency Ratio $90,000 56.3% 54.3% $80,000 49.4% 49.0% 46.3% $70,000 $60,000 $50,000 $40,000 $30,000 $20,000 $10,000 $- 2019 2020 2021 2022 YTD 6/30/23 2019 2020 2021 2022 YTD 6/30/23 (1) Both ratios adjusted for certain items. See Non-GAAP reconciliation in appendix. 17 (2) All periods adjusted for certain items. See Non-GAAP reconciliation in appendix.


Capital Overview Tangible Equity to Tangible Assets • All regulatory capital ratios above well-capitalized threshold 10.26% 9.22% • Announced 1,000,000 share repurchase program in Q1 2023 8.92% • Strong dividend payout 10.67% 9.94% 9.15% 10.08% 7.55% 4.79% 3.58% 2019 2020 2021 2022 6/30/2023 Tangible Equity to Tangible Assets Tangible Equity less OCI to Tangible Assets Total Risk Based Capital Tier 1 Leverage Ratio 10.69% 17.79% 17.60% 10.12% 9.84% 9.77% 14.72% 13.82% 13.94% 7.68% 2019 2020 2021 2022 6/30/2023 2019 2020 2021 2022 6/30/2023 18


Appendix – Non GAAP Reconciliations 2019 2020 2021 2022 YTD '23 Net income $ 35,760 $ 41,876 $ 51,844 $ 60,597 $ 2 2,041 Acquisition related costs - after tax 187 2,585 5,731 3,290 3 ,803 Acquisition related provision - after tax - - 3,846 - 6,077 Law suit settlement income - after tax 399 - - (6,616) - Law suit settlement contingent legal expense - after tax - - - 1,639 - Charitable donation - after tax - - - 4,740 - FHLB prepayment penalties - after tax - 666 1,682 - - Net loss (gain) on asset/security sales - after tax (20) 404 ( 598) 344 (77) Gain on sale of credit card portfolio - after tax - - ( 189) - - Core net income $ 36,326 $ 45,531 $ 62,316 $ 63,994 $ 3 1,844 Reported EPS $ 1.28 $ 1.47 $ 1.77 $ 1.79 $ 0 .59 Core diluted EPS $ 1.29 $ 1.60 $ 2.13 $ 1.89 $ 0.85 Reported return on average assets (annualized) 1.50% 1.46% 1.52% 1.46% 0.87% Core return on average assets (annualized) 1.51% 1.59% 1.83% 1.54% 1.26% Net interest income, reported $ 82,378 $ 96,191 $ 107,990 $ 124,166 $ 7 1,188 Net interest income, tax equated $ 84,523 $ 98,582 $ 110,835 $ 127,530 $ 72,648 Noninterest income 28,042 36,161 38,193 44,202 19,874 Legal settlement income - - - (8,375) - Net loss (gain) on asset/security sales (25) 511 ( 757) 435 (97) Gain on sale of credit card portfolio - - ( 239) - - Adjusted noninterest income 28,017 36,672 37,197 36,262 1 9,777 Net interest income and noninterest income adjusted 112,540 135,254 148,032 163,792 9 2,425 Noninterest expense less intangible amortization 63,589 70,001 77,817 92,438 54,976 Charitable donation - - - 6,000 - Contingent legal settlement expense - - - 2,075 - Acquisition related costs 187 3,223 7,109 4,070 4,755 FHLB prepayment penalties - - 2,129 - - Adjusted noninterest expense 63,402 66,778 68,579 80,293 5 0,221 Reported efficiency ratio (tax equivalent basis) 56.38% 52.55% 51.13% 53.68% 59.50% Efficiency ratio excluding certain items 56.34% 49.37% 46.33% 49.02% 54.34% 19


Appendix – Non GAAP Reconciliations 2019 2020 2021 2022 YTD '23 Total assets $ 2,449,158 $ 3,071,148 $ 4,142,749 $ 4,082,200 $ 5 ,073,454 Less goodw ill and other intangibles 42,645 49,617 102,606 101,666 1 92,051 Tangible Assets $ 2,406,513 $ 3,021,531 $ 4,040,143 $ 3,980,534 $ 4,881,403 Stockholders' Equity $ 299,309 $ 350,097 $ 472,432 $ 292,295 $ 3 66,991 Less goodw ill and other intangibles 42,645 49,617 102,606 101,666 1 92,051 Tangible common equity 256,664 300,480 369,826 190,629 1 74,940 Accumulated othe comprehensive income (AOCI) 9,826 22,032 9,295 ( 210,490) (193,528) Tangible common equity less AOCI $ 246,838 $ 278,448 $ 360,531 $ 401,119 $ 3 68,468 Equity to assets 12.22% 11.40% 11.40% 7.16% 7.23% Tangible equity to tangible assets 10.67% 9.94% 9.15% 4.79% 3.58% Tangible equity less AOCI to tangible assets 10.26% 9.22% 8.92% 10.08% 7.55% 20

v3.23.2
Document and Entity Information
Jul. 26, 2023
Cover [Abstract]  
Entity Registrant Name FARMERS NATIONAL BANC CORP /OH/
Amendment Flag false
Entity Central Index Key 0000709337
Document Type 8-K
Document Period End Date Jul. 26, 2023
Entity Incorporation State Country Code OH
Entity File Number 001-35296
Entity Tax Identification Number 34-1371693
Entity Address, Address Line One 20 South Broad Street
Entity Address, Address Line Two P.O. Box 555
Entity Address, City or Town Canfield
Entity Address, State or Province OH
Entity Address, Postal Zip Code 44406-0555
City Area Code (330)
Local Phone Number 533-3341
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, No Par Value
Trading Symbol FMNB
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

1 Year Farmers National Banc Chart

1 Year Farmers National Banc Chart

1 Month Farmers National Banc Chart

1 Month Farmers National Banc Chart

Your Recent History

Delayed Upgrade Clock