
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
E Merge Technology Acquisition Corporation | NASDAQ:ETAC | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 10.06 | 10.05 | 10.06 | 0 | 00:00:00 |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware |
85-1177400 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Units, each consisting of one share of Class A Common Stock and one-third of one Redeemable Warrant |
ETACU |
The Nasdaq Stock Market LLC | ||
Class A Common Stock, par value $0.0001 per share |
ETAC |
The Nasdaq Stock Market LLC | ||
Warrants, each exercisable for one share Class A Common Stock for $11.50 per share |
ETACW |
The Nasdaq Stock Market LLC |
Large, accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
General and administrative expenses |
$ | 562,530 | $ | 238,089 | $ | 881,041 | $ | 434,301 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
(562,530 |
) |
(238,089 |
) |
(881,041 |
) |
(434,301 |
) | ||||||||
Other income (expense): |
||||||||||||||||
Interest earned on investments held in Trust Account |
830,043 | 25,585 | 881,895 | 77,428 | ||||||||||||
Change in fair value of warrant liabilities |
816,000 | (408,000 | ) | 8,772,000 | 11,028,000 | |||||||||||
Change in fair value of Convertible note - related party |
199,000 | — | 199,000 | — | ||||||||||||
Change in fair value of Convertible note - extension note |
458,430 | — | 458,430 | — | ||||||||||||
Interest on mandatorily redeemable Class A common stock liability |
573,114 | — | 573,114 | — | ||||||||||||
— | — | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense), net |
2,876,587 | (382,415 | ) | 10,884,439 | 11,105,428 | |||||||||||
Income (Loss) before provision for income taxes |
2,314,057 | (620,504 | ) | 10,003,398 | 10,671,127 | |||||||||||
Provision for income taxes |
(162,963 | ) | — | (162,963 | ) | (387 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
2,151,094 |
$ |
(620,504 |
) |
$ |
9,840,435 |
$ |
10,670,740 |
|||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding, Class A common stock |
59,937,484 | 61,200,000 | 60,557,533 | 61,200,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income (loss) per share, Class A common stock |
$ |
0.03 |
$ |
(0.01 |
) |
$ |
0.13 |
$ |
0.14 |
|||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding, Class B common stock |
15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income (loss) per share, Class B common stock |
$ |
0.03 |
$ |
(0.01 |
) |
$ |
0.13 |
$ |
0.14 |
|||||||
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – January 1, 2022 |
1,200,000 |
$ |
120 |
15,000,000 |
$ |
1,500 |
$ |
— |
$ |
(34,194,281 |
) |
$ |
(34,192,661 |
) | ||||||||||||||
Net income |
— | — | — | — | — | 7,689,341 | 7,689,341 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2022 (unaudited) |
1,200,000 |
120 |
15,000,000 |
1,500 |
— |
(26,504,940 |
) |
(26,503,320 |
) | |||||||||||||||||||
Mandatorily redeemable Class A common stock liability |
— | — | — | — | — | (573,114 | ) | (573,114 | ) | |||||||||||||||||||
Change in value of Class A common stock subject to redemption |
— | — | — | — | — | (1,722,146 | ) | (1,722,146 | ) | |||||||||||||||||||
Net income |
— | — | — | — | — | 2,151,094 | 2,151,094 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 30, 2022 (unaudited) |
1,200,000 |
$ |
120 |
15,000,000 |
$ |
1,500 |
$ |
— |
$ |
(26,649,106 |
) |
$ |
(26,647,486 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – January 1, 2021 |
1,200,000 |
$ |
120 |
15,000,000 |
$ |
1,500 |
$ |
— |
$ |
(52,311,947 |
) |
$ |
(52,310,327 |
) | ||||||||||||||
Net income |
— | — | — | — | — | 11,291,244 | 11,291,244 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2021 (unaudited) |
1,200,000 |
120 |
15,000,000 |
1,500 |
— |
(41,020,703 |
) |
(41,019,083 |
) | |||||||||||||||||||
Net loss |
— | — | — | — | — | (620,504 | ) | (620,504 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 30, 2021 (unaudited) |
1,200,000 |
$ |
120 |
15,000,000 |
$ |
1,500 |
$ |
— |
$ |
(41,641,207 |
) |
$ |
(41,639,587 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months Ended June 30, |
||||||||
2022 |
2021 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 9,840,435 | $ | 10,670,740 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Change in fair value of warrant liabilities |
(8,772,000 | ) | (11,028,000 | ) | ||||
Change in fair value of Convertible note - related party |
(199,000 | ) | — | |||||
Change in fair value of Convertible note - extension note |
(458,430 | ) | — | |||||
Interest expense on mandatorily redeemable Class A common stock liability |
(573,114 | ) | — | |||||
Interest earned on investments held in Trust Account |
(881,895 | ) | (77,420 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
2,638 | 33,823 | ||||||
Accounts payable and accrued expenses |
55,486 | (6,942 | ) | |||||
Income tax payable |
162,963 | 387 | ||||||
Net cash used in operating activities |
(822,916 |
) |
(407,412 |
) | ||||
Cash Flows from Investing Activities: |
||||||||
Cash withdrawn from Trust Account to pay franchise and income taxes |
229,967 | 118,808 | ||||||
Net cash (used in) provided by investing activities |
229,967 |
118,808 |
||||||
Cash Flows from Financing Activities: |
||||||||
Advances from related party |
18,671 | — | ||||||
Repayment of advances from related party |
(9,957 | ) | — | |||||
Proceeds from Convertible note - extension note |
1,147,229 | — | ||||||
Proceeds from Convertible note - related party |
500,000 | — | ||||||
Net cash provided by Financing Activities |
1,655,943 |
— |
||||||
Net Change in Cash |
1,062,994 |
(288,604 |
) | |||||
Cash – Beginning of period |
228,036 | 949,852 | ||||||
Cash – End of period |
$ |
1,291,030 |
$ |
661,248 |
||||
Supplementary cash flow information: |
||||||||
Cash paid for income taxes |
$ | (229,967 | ) | $ | — | |||
Non-cash investing and financing activities: |
||||||||
Mandatorily redeemable Class A common stock liability |
$ | 272,521,093 | $ | — | ||||
Gross proceeds |
$ | 600,000,000 | ||
Less: |
||||
Proceeds allocated to Public Warrants |
(23,600,000 | ) | ||
Class A common stock issuance costs |
(31,739,984 | ) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
55,339,984 | |||
|
|
|||
Class A common stock subject to possible redemption, December 31, 2021 |
600,000,000 |
|||
Plus: |
||||
Accretion of carrying value to redemption value |
1,722,146 | |||
Less: |
||||
Redemption |
(272,521,094 | ) | ||
|
|
|||
Class A common stock subject to possible redemption, June 30, 2022 |
$ |
329,201,052 |
||
|
|
Three Months Ended June 30, 2022 |
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2022 |
Six Months Ended June 30, 2021 |
|||||||||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||||||||
Basic and diluted net income (loss) per common stock |
||||||||||||||||||||||||||||||||
Numerator: |
||||||||||||||||||||||||||||||||
Allocation of net income (loss) |
$ | 1,720,515 | $ | 430,578 | $ | (498,358 | ) | (122,146 | ) | $ | 7,886,870 | $ | 1,953,564 | $ | 8,570,201 | $ | 2,100,539 | |||||||||||||||
Denominator: |
||||||||||||||||||||||||||||||||
Basic and diluted weighted average stock outstanding |
59,937,484 | 15,000,000 | 61,200,000 | 15,000,000 | 60,557,533 | 15,000,000 | 61,200,000 | 15,000,000 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Basic and diluted net income (loss) per common stock |
$ | 0.03 | $ | 0.03 | $ | (0.01 | ) | (0.01 | ) | $ | 0.13 | $ | 0.13 | $ | 0.14 | $ | 0.14 |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption given after the warrants become exercisable; and |
• | if, and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period commencing once the warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders. |
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: | Unobservable inputs based on an assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description |
Level |
June 30, 2022 |
December 31, 2021 |
|||||||||
Assets: |
||||||||||||
Investments – U.S. Treasury Securities Money Market Fund |
1 | $ | 464,505,709 | $ | 600,133,781 | |||||||
Liabilities: |
||||||||||||
Warrant Liability – Public Warrants |
1 | 2,600,000 |
11,200,000 | |||||||||
Warrant Liability – Placement Warrants |
3 | 52,000 | 224,000 | |||||||||
Convertible Promissory Note |
3 | 688,800 | — | |||||||||
Convertible Extension Note |
3 | 301,000 | — |
June 30, 2022 |
December 31, 2021 |
|||||||
Risk-free interest rate |
2.97 | % | 1.16 | % | ||||
Expected term (years) |
5.5 | 5.5 | ||||||
Expected volatility |
4.0 | % | 11.8 | % | ||||
Exercise price |
$ | 11.50 | $ | 11.50 | ||||
Stock price |
$ | 9.99 | $ | 9.84 |
Private Placement |
||||
Fair value as of January 1, 2022 |
$ | 224,000 | ||
Change in fair value |
(156,000 | ) | ||
Fair value as of March 31, 2022 |
68,000 | |||
Change in fair value |
(16,000 | ) | ||
Fair value as of June 30, 2022 |
$ | 52,000 | ||
Private Placement |
||||
Fair value as of January 1, 2021 |
$ | 620,000 | ||
Change in fair value |
(236,000 | ) | ||
Fair value as of March 31, 2021 |
384,000 | |||
Change in fair value |
8,000 | |||
Fair value as of June 30, 2021 |
$ | 392,000 | ||
June 30, 2022 |
||||
Discount Rate |
5.3 | % | ||
Time to De-Spac |
0.3 | |||
Probability of Transaction |
60.00 | % | ||
Exercise price |
$ | 10.00 | ||
Stock price |
$ | 9.99 |
Private Placement |
||||
Proceeds received through Convertible note—extension note |
$ | 1,147,229 | ||
Change in fair value |
(458,429 | ) | ||
Fair value as of June 30, 2022 |
$ | 688,800 | ||
Private Placement |
||||
Proceeds received through Convertible note—related party |
$ | 500,000 | ||
Change in fair value |
(199,000 | ) | ||
Fair value as of June 30, 2022 |
$ | 301,000 | ||
* | Filed herewith. |
** | Furnished herewith. |
E.MERGE TECHNOLOGY ACQUISITION CORP. | ||||||
Date: August 15, 2022 | /s/ Jeff Clarke | |||||
Name: | Jeff Clarke | |||||
Title: | Co-Chief Executive Officer and Chief Financial Officer | |||||
( Principal Executive Officer and Principal Financial and Accounting Officer | ||||||
Date: August 15, 2022 | /s/ Guy Gecht | |||||
Name: | Guy Gecht | |||||
Title: | Co-Chief Executive Officer | |||||
(Principal Executive Officer) |
1 Year E Merge Technology Acqui... Chart |
1 Month E Merge Technology Acqui... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions