ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

EFSCP Enterprise Financial Services Corporation

19.80
0.295 (1.51%)
24 May 2024 - Closed
Delayed by 15 minutes
Name Symbol Market Type
Enterprise Financial Services Corporation NASDAQ:EFSCP NASDAQ Preference Share
  Price Change % Change Price Bid Price Offer Price High Price Low Price Open Price Traded Last Trade
  0.295 1.51% 19.80 19.57 20.00 19.80 19.53 19.53 3,448 21:00:01

Form 8-K - Current report

08/05/2024 4:46pm

Edgar (US Regulatory)


0001025835FALSE150 N. Meramec AvenueSt. LouisMissouri6310500010258352024-05-082024-05-080001025835us-gaap:CommonStockMember2024-05-082024-05-080001025835efsc:DepositarySharesMember2024-05-082024-05-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) 
May 8, 2024
ENTERPRISE FINANCIAL SERVICES CORP
(Exact name of registrant as specified in its charter)
Delaware 
001-15373 
43-1706259 
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
150 N. Meramec Avenue, St. Louis, Missouri
(Address of principal executive offices)
63105
(Zip Code)

Registrant's telephone number, including area code
(314) 725-5500

Not applicable 
(Former name or former address, if changed since last report) 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareEFSCNasdaq Global Select Market
Depositary Shares, Each Representing a 1/40th Interest in a Share of 5.00% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series AEFSCPNasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 7.01 Regulation FD Disclosure.

Enterprise Financial Services Corp (the "Company") is presenting the materials attached to this report as Exhibit 99.1 in meetings with certain investors and analysts.

Information contained in Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, as amended, nor shall such information and Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d)     Exhibits.

Exhibit     
Number    Description

99.1    Exhibit materials being presented in meetings with certain investors and analysts. These materials are being furnished pursuant to Item 7.01 herein.
104        The cover page of this Current Report on Form 8-K, formatted in Inline XBRL.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ENTERPRISE FINANCIAL SERVICES CORP
Date:May 8, 2024By:/s/ Troy R. Dumlao
Troy R. Dumlao
Executive Vice President and Chief Accounting Officer




Enterprise Financial Services Corp 2024 First Quarter Investor Presentation Exhibit 99.1


 
Forward-Looking Statements Some of the information in this report may contain “forward-looking statements” within the meaning of and intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include projections based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma,” “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: our ability to efficiently integrate acquisitions into our operations, retain the customers of these businesses and grow the acquired operations; credit risk; changes in the appraised valuation of real estate securing impaired loans; our ability to recover our investment in loans; fluctuations in the fair value of collateral underlying loans; outcomes of litigation and other contingencies; exposure to general and local economic and market conditions, including risk of recession, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth; risks associated with rapid increases or decreases in prevailing interest rates; changes in business prospects that could impact goodwill estimates and assumptions; consolidation within the banking industry; competition from banks and other financial institutions; the ability to attract and retain relationship officers and other key personnel; burdens imposed by federal and state regulation; changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and business, including rules and regulations relating to bank products and financial services; changes in accounting policies and practices or accounting standards; natural disasters; terrorist activities, war and geopolitical matters (including the war in Israel and potential for a broader regional conflict and the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, or other health emergencies and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity; and other risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Annualized, pro forma, projected and estimated numbers in this document are used for illustrative purposes only, are not forecasts and may not reflect actual results. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. 2


 
Enterprise Financial Services Corp Operates in St. Louis Kansas City Phoenix New Mexico Los Angeles Las Vegas The Company has deposit and SBA loan production offices across the country. San Diego Dallas* Orlando Focused on Privately Owned Businesses and Business Owners Commercial Lending Lending Verticals Deposit VerticalsCommercial Deposits • C&I focus • Business banking • CRE lending • Blend of stable and growth MSAs • National SBA 7(a) lending • Sponsor finance • Tax credits • Life insurance premium finance • Community associations • Property management • Third party escrow • Trust services • Highly productive network of 42 branches with $223M2 average deposits per branch • Complete and easy to use cash management services NASDAQ: EFSC / EFSCP $1.5B r $14.6B Total assets $11.0B Loans / $12.3B Deposits 9.01% TCE Ratio1 1.14% Adjusted ROAA YTD1 12.5% Adjusted ROATCE YTD1 10.4% r 2.66% r Differentiated Business Model Market Cap As of 4/24/2024 1A Non-GAAP Measure, Refer to Appendix for Reconciliation. 10 yr CAGR of TBV / Share (vs 6.3% for the KRX) Dividend Yield As of 4/24/2024 17.6% 10 yr loan growth CAGR 17.4% 10 yr deposit growth CAGR *Loan production office Regional National 2Excluding differentiated deposit vertical 3


 
Economic View of Markets State/Metro Population (in millions)2 Unemployment Rate2 Average Household Income (in thousands)2 Gross Product (in billions)2 1Q24 YTD FY2023 Midwest Total Loans1 / Total Deposits $3.4 billion / $6.2 billion Missouri 6.2 3.27% $154 $430 St. Louis 2.8 3.47% $183 $218 Kansas 2.9 2.60% $162 $233 Kansas City 2.2 3.13% $140 $173 Southwest Total Loans1 / Total Deposits $1.6 billion / $1.9 billion New Mexico 2.1 3.97% $139 $133 Albuquerque 0.9 3.73% $142 $58 Arizona 7.4 4.22% $160 $520 Phoenix 5.1 3.78% $174 $392 Texas 30.5 3.89% $180 $2,629 Dallas 8.2 3.84% $202 $814 Nevada 3.2 5.29% $168 $245 Las Vegas 2.2 5.68% $163 $175 West Total Loans1 / Total Deposits $1.8 billion / $1.3 billion California 39.0 5.13% $234 $3,939 Los Angeles 12.9 4.87% $231 $1,409 San Diego 3.3 4.08% $224 $350 United States 335.7 3.73% $179 $27,957 1Excludes Other and Specialty loans 2For the period ended December 31, 2023 Geographic diversification in attractive markets with opportunity to expand market share in high growth, robust MSAs in California, Arizona, Nevada and Texas. Stable Markets Growth Markets 4


 
EFSC Awards and Recognition Doing Well by Doing Good Award Promote community service, philanthropy and charitable giving to make a difference in the communities they service. America’s Best Banks No. 3 on the Forbes® list of America’s Best Banks based on growth, credit quality and profitability. Women in the Workplace Honoree Company policies, practices, development and data that show our commitment to supporting and advancing women in the workplace. “3+” Corporation Three or more women serving on our Board of Directors, an important step to achieving gender-balanced and diverse boards. 2023 Leader in Disability Inclusion Award Demonstrate values associated with being a leader in disability inclusion. Top-Performing Bank No. 27 in American Banker’s annual list of top-performing banks between $10-$50B in assets based on three-year average return on equity. Best Banks to Work For 2023 No. 52 in American Banker’s list of best banks to work for based on a combination of associate survey, plus a review of our policies and associate benefits. 5


 
Cycle to date asset beta of 51% Annual % change in NII: +100 bp 3.3% -100 bp (3.4)% Annual % change in NII including variable deposit servicing expense in NIE: +100 bp 1.8% -100 bp (2.0)% 61%* Adjustable rate loans High-quality, cash- flowing securities portfolio with 5.7 average duration Loan portfolio with an average life of 3.0 years and duration of 1.3 Highly liquid and saleable SBA loan portfolio Cycle to date deposit beta of 39% Productive branch structure 31.1% Noninterest- bearing DDA to total deposits Additional, available liquidity of $5.6 billion 9.01% TCE/TA1 8.68% adjusted for unrealized HTM losses2 11.4% CET1 10.0% adjusted for unrealized losses3 Flexible Balance Sheet - Well Managed and Positioned for Growth *$350 million of adjustable rate loans have been swapped to fixed. 1Tangible Common Equity/Tangible Assets is a non-GAAP measure; refer to appendix for reconciliation. 2Tangible Common Equity/Tangible Assets adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure; refer to appendix for reconciliation. 3Common Equity Tier 1 ratio adjusted for unrealized losses on securities is a non-GAAP measure; refer to appendix for reconciliation. 6


 
$2.4 $2.8 $3.2 $4.1 $4.4 $5.3 $7.2 $9.0 $9.7 $10.9 $11.0 $2.5 $2.8 $3.2 $4.2 $4.6 $5.8 $8.0 $11.3 $10.8 $12.2 $12.3 EFSC Loans Acquired Loans EFSC Deposits Acquired Deposits 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 1Q24 $ In Billions 17.4 % 1 0 yr Dep osit Gro wth CAG R1 (11. 4% 1 exc ludi ng a cqu isiti ons and bro kere d CD s)17.6 % 1 0 yr Loa n Gr owt h CA GR 1 (11. 5% 1 exc ludi ng a cqu isiti ons ) Loan and Deposit Trends 110 yr CAGR from 1Q14 - 1Q24 7


 
M&A Diversifies & Complements Organic Growth M&A Strategy Growth History $5.3 $5.6 $7.3 $9.8 $13.5 $13.1 $14.5 $4.4 $6.1 $8.5 $11.3 $0.9 $1.2 $1.3 $2.2 EFSC Assets Merger Contribution 2017 2018 2019 2020 2021 2022 2023 $ In Billions Strategically enhanced geographic diversification and product lines through select M&A transactions. These transactions provided: * Entry into vibrant and growing markets * Granular, low-cost deposit base in New Mexico and St. Louis (Trinity and JC Bankshares) * Deepened C&I focus in California market (First Choice) * National Specialty Deposit Platform (Seacoast) * National SBA Lending Platform (Seacoast) 8


 
Value Proposition EFSC Adding Shareholder Value Experience Performance Discipline • Tenured management team ◦ Average years of tenure: 16 years • Abundant industry experience ◦ Average years of industry experience: 23 years • Diversification across geographic regions and product lines • History of strong earnings: 55+ quarters of profitability ◦ Average EPS growth of 20% over the last decade • Top quartile interest margin and ROAA ◦ 2023 NIM of 4.43% and ROAA of 1.42%1 vs peer top quartile of 3.53% and 1.22%, respectively • Strong capital foundation ◦ CET1 of 11.4% (10.0%1 including unrealized losses on investments) ◦ 1.40%1 ACL on loans excluding guaranteed loans and including ACL on unfunded commitments • Consistent credit culture ◦ NPL to loans of 0.32% and NPA to assets of 0.30% 1A Non-GAAP Measure, Refer to Appendix for Reconciliation. 9


 
Financial Highlights


 
Financial Highlights - 1Q24* Capital • Tangible Common Equity/Tangible Assets** 9.01%, compared to 8.96% • Tangible Book Value Per Common Share** $34.21, compared to $33.85 • CET1 Ratio 11.4%, compared to 11.3% • Quarterly common stock dividend of $0.25 per share in first quarter 2024 • Quarterly preferred stock dividend of $12.50 per share ($0.3125 per depositary share) • Net Income $40.4 million, down $4.1 million; EPS $1.05 • Net Interest Income $137.7 million, down $3.0 million; NIM 4.13% • PPNR** $57.4 million, down $18.4 million • Adjusted ROAA** 1.14%, compared to 1.28%; PPNR ROAA** 1.58%, compared to 2.10% • Adjusted ROATCE** 12.53%, compared to 14.98% Earnings *Comparisons noted below are to the linked quarter unless otherwise noted. **A Non-GAAP Measure, Refer to Appendix for Reconciliation. 11


 
Financial Highlights, continued - 1Q24* *Comparisons noted below are to the linked quarter unless otherwise noted. **A Non-GAAP Measure, Refer to Appendix for Reconciliation. Loans & Deposits • Loans $11.0 billion, up $144.4 million • Loan/Deposit Ratio 90% • Deposits $12.3 billion, up $77.3 million • Noninterest-bearing Deposits/Total Deposits 31% Asset Quality • Nonperforming Loans/Loans 0.32% • Nonperforming Assets/Assets 0.30% • Allowance Coverage Ratio 1.23%; 1.34% adjusted for guaranteed loans** • Net Charge-offs $5.9 million 12


 
Total Loan Trends $7,225 $9,018 $9,737 $10,884 $11,028 90.5% 79.5% 89.9% 89.4% 90.0% Loans PPP Loans/Deposits 2020 2021 2022 2023 1Q24 In Millions PPP $272 PPP $699 13


 
Loan Details 1Q24 4Q23 1Q23 Qtr Change LTM Change C&I $ 2,264 $ 2,186 $ 2,006 $ 78 $ 258 CRE Investor Owned 2,281 2,292 2,240 (11) 41 CRE Owner Occupied 1,280 1,262 1,174 18 106 SBA loans* 1,275 1,282 1,316 (7) (41) Sponsor Finance* 865 872 678 (7) 187 Life Insurance Premium Financing* 1,004 956 860 48 144 Tax Credits* 718 735 547 (17) 171 Residential Real Estate 354 360 349 (6) 5 Construction and Land Development 727 670 590 57 137 Other 260 269 252 (9) 8 Total Loans $ 11,028 $ 10,884 $ 10,012 $ 144 $ 1,016 *Specialty loan category. In Millions 14


 
Loans By Region Specialty Lending $3,503 $3,898 $3,918 1Q23 4Q23 1Q24 In Millions Midwest $3,267 $3,338 $3,412 1Q23 4Q23 1Q24 Southwest $1,327 $1,566 $1,605 1Q23 4Q23 1Q24 Note: Excludes “Other” loans; Region Components: Midwest (St. Louis & Kansas City), Southwest (AZ, NM, Las Vegas, TX), West (Southern California) West $1,663 $1,813 $1,833 1Q23 4Q23 1Q24 15


 
6.5% 7.8% 9.1% 11.6% 65.0% Focused Loan Growth Strategies Total Loans Lending verticals provide a competitive advantage, risk adjusted pricing and fee income opportunities. Tax Credit Programs $718 million in loans outstanding related to Federal, Historic, and Affordable Housing tax credits. $303 million in Federal & State New Market tax credits awarded to date. Sponsor Finance $865 million in M&A related loans outstanding, partnering with SBIC and PE firms. Life Insurance Premium Finance $1.0 billion in loans outstanding related to high net worth estate planning. SBA Loans $1.3 billion in loans outstanding in SBA 7(a) loans, including $901 million guaranteed. (8.2% guaranteed) 16


 
Loan Portfolio Total $11.0 billion C&I 43.2% CRE 43.6% Construction 7.4% Residential 3.3% Other 2.5% Loans by Product Type Real Estate/ Rental/Leasing 25.2% Finance and Insurance 19.0% Accommodation/ Food Service 9.3% Manufacturing 6.6% Construction 5.8% Other Services 5.2% Other 28.9% Loans by Industry Type Fixed 38.6% Prime 25.8%SOFR 25.5% Other Adjustable 10.1% Loans by Rate Type • $4.4 billion of loans have a floor; nearly all loans with a floor have rates at or above the floor • $53 million in Shared National Credits, or 0.5% of total loans 17


 
Sponsor Finance Administrative and Support 10.9% Construction 8.4% Health Care and Social Assistance 12.0% Manufacturing 22.7% Wholesale Trade 12.0% Other 34.0% Sponsor Finance Loans by Industry TypeSponsor Finance Loans & Deposits by Period $677.5 $879.5 $888.0 $872.3 $865.2 $320.0 $307.3 $375.9 $403.0 $359.0 Loans Deposits 1Q23 2Q23 3Q23 4Q23 1Q24 • Provides flexible cash-flow based senior debt financing to assist private equity sponsors in acquiring or recapitalizing their portfolio companies • Strength and reputation of the sponsor are critical components of the underwriting process; the Company has selectively invested in certain sponsors as a limited partner • Strategy includes working with ~100 different sponsors, most of which invest out of a fund and are licensed as SBIC’s $ in Millions • Since 2004, sponsor finance has completed over 500 transactions diversified throughout the country in various industries • Senior debt leverage of 1.48x; total leverage of 3.39x on average for the portfolio • Loans outstanding of $865.2 million (8.46% yield) and deposits outstanding of $359.0 million, representing a relationship base of ~135 portfolio companies under management • Allowance coverage ratio of 2.62% on sponsor finance loans Total $865.2 million 18


 
Office CRE (Non-owner Occupied) Midwest 48.9% Southwest 27.8% West 18.2% Specialty 5.1% Office CRE Loans by Location Real Estate/ Rental/Leasing 86.2% Health Care and Social Assistance 3.7% Other 10.1% Office CRE Loans by Industry Type Size Average Risk Rating Number of Loans Balance Average Balance > $10 Million 5.45 11 $ 161.5 $ 14.7 $5-10 Million 5.00 10 67.5 6.8 $2-5 Million 5.15 46 143.6 3.1 < $2 Million 5.19 211 119.2 0.6 Total 5.19 278 $ 491.8 $ 1.8 Office CRE Loans by Size $ In Millions • Average loan-to-origination value 49% • 71% of loans have recourse to owners • Average debt-service coverage ratio (DSCR) of 1.48x (2022) • Average market occupancy of 88%; average rents of $24 psf • 42% Class A, 54% Class B, 4% Class C • $11.6 million unfunded commitments • Limited near-term maturity risk: 7.3% to mature in 2024, 92.7% maturing in 2025 and beyond Total $491.8 million 19


 
$134.8 $6.6 $(5.9) $135.5 ACL 4Q23 Portfolio Changes Net Charge-offs ACL 1Q24 Allowance for Credit Losses on Loans $ In Millions • New loans and changes in composition of existing loans • Changes in risk ratings, past due status and reserves on individually evaluated loans • Changes in macroeconomic and qualitative factors 1Q24 In Millions Loans ACL ACL as a % of Loans Commercial and industrial $ 4,766 $ 59 1.24 % Commercial real estate 4,805 56 1.17 % Construction real estate 821 10 1.22 % Residential real estate 367 7 1.91 % Other 269 4 1.49 % Total $ 11,028 $ 136 1.23 % Reserves on sponsor finance, agricultural, and investor office CRE loans, which are included in the categories above, represented $22.7 million, $5.7 million, and $9.1 million, respectively. Total ACL percentage of loans excluding government guaranteed loans was 1.34%*. Key Assumptions: • Reasonable and supportable forecast period is one year with a one year reversion period. • Forecast considers a weighted average of baseline, upside and downside scenarios. • Primary macroeconomic factors: ◦ Percentage change in GDP ◦ Unemployment ◦ Percentage change in Retail Sales ◦ Percentage change in CRE Index *A Non-GAAP Measure, Refer to Appendix for Reconciliation. 20


 
Credit Trends for Loans 2020 2021 2022 2023 1Q24 NPLs/Loans 0.53 % 0.31 % 0.10 % 0.40 % 0.32 % NPAs/Assets 0.45 % 0.23 % 0.08 % 0.34 % 0.30 % Criticized & Classified Loans/Loans 6.42 % 5.52 % 4.09 % 4.06 % 4.00 % ACL/NPLs 354.90 % 517.60 % 1371.90 % 308.2 % 380.2 % ACL/Loans* 2.31 % 1.84 % 1.56 % 1.35 % 1.34 % Provision expense (benefit) $65.4 $13.4 $(0.6) $36.6 $5.8 NCO/Average loans 0.03 % 0.14 % 0.04 % 0.37 % 0.22 % *Excludes guaranteed loans. A Non-GAAP Measure, Refer to Appendix for Reconciliation. **In 2Q24, the Company entered into a contract to sell its largest OREO property. $ In Millions ** 21


 
Investment Portfolio Breakout AFS & HTM Securities Obligations of U.S. Government- sponsored enterprises 12% Obligations of states and political subdivisions 42% Agency mortgage- backed securities, 32% Corporate debt securities 6% U.S. Treasury bills 8% TOTAL $2.4 billion • Effective duration of 5.7 years balances the short 3-year duration of the loan portfolio • Cash flows next 12 months of approximately $341.1 million • 3.27% tax-equivalent yield • Municipal bond portfolio rated A or better • Laddered maturity and repayment structure for consistent cash flows Overview Total AFS (Fair Value) Total HTM (Fair Value) AFS Securities (Net Unrealized) HTM Securities (Net Unrealized) 1Q23 2Q23 3Q23 4Q23 1Q24 $— $600 $1,200 $1,800 $(320) $(160) $— $160 In Millions $101.3 $74.6 $53.9 $144.6 $69.8 4.79% 5.07% 5.60% 5.36% 5.21% Principal Cost Yield (TEQ) 1Q23 2Q23 3Q23 4Q23 1Q24 Investment Purchase Yield In Millions Investment Portfolio 22


 
EFSC Borrowing Capacity $4.3 $4.4 $5.2 $0.9 $1.0 $1.3 $2.5 $2.5 $2.6 $0.1 $0.1 $0.1$0.8 $0.8 $1.1 36% 37% 42% FHLB borrowing capacity FRB borrowing capacity Fed Funds lines Unpledged securities Borrowing capacity/Deposits 3Q23 4Q23 1Q24 In Billions End of Period and Average Loans to Deposits 90% 91% 89% 89% 90%90% 90% 88% 88% 90% End of period Loans/Deposits Avg Loans/Avg Deposits 1Q23 2Q23 3Q23 4Q23 1Q24 • $1.3 billion available FHLB capacity • $2.6 billion available FRB capacity • $120.0 million in six federal funds lines • $1.1 billion unpledged investment securities • $369.4 million cash • $25.0 million available line of credit • Portfolio of saleable SBA loans • Investment portfolio/total assets of 16% • FHLB maximum credit capacity is 45% of assets $0.3 $0.3 $0.3 $0.2 $0.2 $0.3 $0.6 $0.9 $1.2 $1.4 Annual Cash Flows Cumulative Cash Flows 2024 2025 2026 2027 2028 Investment Portfolio Cash Flows* In Billions Strong Liquidity Profile *Trailing 12 months ending March 31 of each year Liquidity 23


 
34.0% 40.4% 42.9% 32.5% 31.1% 31% 33%12% 24% $7,985 $11,344 $10,829 $12,176 $12,254 0.32% 0.11% 0.27% 1.58% 2.13% Deposits Cost of deposits Noninterest bearing % 2020 2021 2022 2023 1Q24 CD Interest-Bearing Demand Accounts DDA MMA & Savings In Millions Total Deposits $12.3 billion 1Q24 Deposit Mix 24


 
Deposit Details 1Q24 4Q23 1Q23 Qtr Change LTM Change Noninterest-bearing demand accounts $ 3,805 $ 3,959 $ 4,192 $ (154) $ (387) Interest-bearing demand accounts 2,956 2,950 2,396 6 560 Money market accounts 3,431 3,399 2,960 32 471 Savings accounts 576 595 713 (19) (137) Certificates of deposit: Brokered 659 483 370 176 289 Customer 827 790 524 37 303 Total Deposits $ 12,254 $ 12,176 $ 11,155 $ 78 $ 1,099 Specialty Deposits (included in total deposits)** $ 2,901 $ 2,778 $ 2,431 $ 123 $ 470 In Millions * Total deposits excluding specialty and brokered CDs decreased $221 million from 4Q23 and increased $340 million from 1Q23 ** Note: 1Q23 amounts have been reclassified among categories to conform to the current period presentation. Deposits related to specialty lending (i.e., Sponsor Finance and Life Insurance Premium Finance) are no longer included in Specialty deposits. * 25


 
Deposits By Region Specialty Deposits** $2,431 $2,778 $2,901 1Q23 4Q23 1Q24 In Millions Midwest(*)** $5,472 $6,219 $6,206 1Q23 4Q23 1Q24 Southwest $1,835 $1,828 $1,886 1Q23 4Q23 1Q24 West* $1,417 $1,351 $1,261 1Q23 4Q23 1Q24 Note: Region Components: Midwest (St. Louis & Kansas City), Southwest (AZ, NM, Las Vegas, TX), West (Southern California) *Includes brokered balances ** Note, prior period amounts have been reclassified among categories to conform to the current period presentation. Deposits related to specialty lending (i.e., Sponsor Finance and Life Insurance Premium Finance) are no longer included in Specialty deposits. 26


 
Differentiated Deposit Verticals 40.3% 33.5% 26.2% Community Associations $1.2 billion in deposit accounts specifically designed to serve the needs of community associations. Property Management $972 million in deposits. Specializing in the compliance of Property Management Trust Accounts. Third Party Escrow and Trust Services $761 million in deposits. Product lines providing services to independent escrow and non- depository trust companies. • $2.90 billion - 24% of total deposits • $2.96 billion - Average deposits for 1Q24 • $20.3 million - Related deposit costs in noninterest expense, resulting in an average deposit vertical cost of 2.73% • $126.7 million - Average Deposits per Branch for FDIC Insured Banks with a deposit portfolio between $5-20B* • 25 - Number of traditional branches that would support the EFSC deposit vertical portfolio *Data Source: Deposit data as of June 30th, 2023, per the FDIC Summary of Deposits. 1Q23 2Q23 3Q23 4Q23 1Q24 Community Assoc Property Mgmt Third-Party Escrow and Trust Services $— $500 $1,000 In Millions 27


 
Core Funding Mix Commercial Business Banking Consumer In Millions $2,769$1,358$4,315 1At March 31, 2024 2Excludes insured accounts, collateralized accounts, accounts that qualify for pass-through insurance, reciprocal accounts, and affiliated accounts. Note: Brokered deposits were $0.9 billion at 1Q24 Specialty $2,901 1Q24 Net New/Closed Deposit Accounts COMMERCIAL BUSINESS BANKING CONSUMER SPECIALTY Total net average balance ($ in thousands) 1Q24 $ 81,742 $ 16,921 $ 3,986 $ 142,484 4Q23 $ 85,358 $ 18,529 $ 26,556 $ 214,189 3Q23 $ 51,792 $ 35,842 $ 27,182 $ 228,800 2Q23 $ 52,313 $ 15,031 $ 687 $ 161,683 Number of accounts 1Q24 (48) 31 759 2,260 4Q23 84 (77) 842 1,452 3Q23 96 (23) 996 1,229 2Q23 (54) (110) 482 1,792 Total Portfolio Average Account Size & Cost of Funds Average account size ($ in thousands) 1Q24 $ 273 $ 69 $ 24 $ 120 Cost of funds 1Q241 2.53 % 1.42 % 1.60 % 1.25 % • Estimated uninsured deposits of $3.5 billion, or 29% of total deposits2 • ~80% of commercial deposits utilize Treasury Management services • ~90% of checking and savings accounts utilize online banking services • ~60% of commercial deposits have a lending relationship • ~156% of on- and off-balance sheet liquidity to estimated uninsured deposits Overview 32% 34% 31% 41% 32% 19% 3% 7% 32% 20% 18% 22% 1% 56% 7% 36% 28


 
Capital Strategy EFSC Capital Strategy: Low Cost - Highly Flexible High Capital Retention Rate Supports Robust Asset Growth Maintain High Quality Capital Stack Maintain 8-9% TCE • Strong earnings profile • Sustainable dividend profile • Organic loan and deposit growth • High quality M&A to enhance commercial franchise and geographic diversification • Minimize WACC over time (preferred, sub debt, etc.) • Optimize capital levels CET1 ~10%, Tier 1 ~12%, and Total Capital ~14% • Common stock repurchases • M&A deal structures • Drives ROATCE above peer levels 29


 
Capital TBV* and Common Dividends per Share $25.48 $28.28 $28.67 $33.85 $34.21 $0.72 $0.75 $0.90 $1.00 $0.25 TBV/Share Dividends per Share 2020 2021 2022 2023 1Q24 Return of Capital $35.1 $86.8 $66.5 $37.4 $9.4 $19.8 $26.2 $33.6 $37.4 $15.3 $60.6 $32.9 Common dividend payments Share repurchases 2020 2021 2022 2023 1Q24 In Millions 9% CAGR of TBV per Common Share *TBV per Common Share is a Non-GAAP Measure. Refer to Appendix for Reconciliation. 30


 
Regulatory Capital 10.0% 14.0% 14.9% 14.7% 14.2% 14.2% 14.3% 6.5% 10.0% 10.9% 11.3% 11.1% 11.3% 11.4% 9.3% 10.1% 10.0% CET1 Tier 1 Total Risk Based Capital CET1 excluding unrealized losses* Minimum "Well Capitalized" Ratio Optimal Capital Levels 2020 2021 2022 2023 1Q24 8.0% 12.8%12.6% 12.7% 12.1% 13.0% 12.0% *CET1 excluding unrealized losses on securities (when applicable). This is a non-GAAP measure; refer to appendix for reconciliation. 31


 
Earnings Per Share Trend - 1Q24 $1.16 $(0.34) $0.26 $(0.02) $(0.01) $1.05 4Q23 Operating Revenue Provision for Credit Losses Noninterest Expense Change in Effective Tax Rate 1Q24 Change in EPS 32


 
Net Interest Income Trend In Millions $270.0 $360.2 $473.9 $562.6 $137.7 3.56% 3.41% 3.89% 4.43% 4.13% 0.36% 0.08% 1.68% 5.03% 5.33% Net Interest Income Net Interest Margin Avg Federal Funds Rate 2020 2021 2022 2023 1Q24 YTD 33


 
Noninterest Income Trend In Millions $54.5 $67.7 $59.2 $68.7 $12.2 $17.0 $22.1 $16.7 $22.9 $5.0 $6.6 $8.0 $2.6 $9.2 $(2.2) $11.7 $15.4 $18.3 $16.6 $4.4 $9.5 $11.9 $11.6 $10.0 $2.4 $9.7 $10.3 $10.0 $10.0 $2.6 16.8% 15.8% 11.1% 10.9% 8.1% Other Tax Credit Income Deposit Services Charge Card Services Wealth Management Noninterest income/Total income 2020 2021 2022 2023 1Q24 34


 
Noninterest Expense Trend $167.2 $245.9 $274.2 $348.2 $93.5 $57.2 $65.0 $78.5 $92.4 $23.0 $14.2 $31.1 $72.3 $20.3 $2.4 $13.5 $16.3 $17.6 $16.5 $4.3 $92.3 $124.9 $147.0 $164.6 $45.3 $4.2 $22.1 $3.4 48.7% 49.7% 49.8% 53.4% 60.2% Other Deposit costs FDIC special assessment Occupancy Employee compensation and benefits Merger-related expenses Branch-closure expenses Core efficiency ratio* NIE / Average assets 2020 2021 2022 2023 1Q24 2.0% 2.1% 2.1% 2.5% 2.6% FDIC $0.6 In Millions 35


 
Appendix


 
■ Selected by the Community Development Financial Institutions Fund (CDFI Fund) of the U.S. Department of the Treasury to receive $303 million of New Markets Tax Credits allocations since 2011. ■ In 2023, our portfolio included the financing of over $2.1 billion in small business, small farm and community development-qualified loans. ■ Enterprise University, which provides training courses, has helped more than 39,000 professionals. ■ The Company has been named a best bank to work for numerous times. ESG Highlights The 2023 Environmental, Social and Governance Report is available at https:// www.enterprisebank.com/about/corporate-responsibility. Our Framework Additional Policies We have a robust set of governance policies to guide the operation of our business in a socially responsible way. We not only operate in a highly regulated environment and seek to comply with the laws and regulations applicable to our businesses, but we also strive to operate with integrity and accountability consistent with our Guiding Principles. Our commitment to sustainability begins with the Board of Directors of Enterprise. As the governing body responsible for our general oversight and strategic direction, the Board establishes parameters to ensure that our interactions with society and the environment are considered in connection with all business activities. Governance Climate With the oversight of our Board and the Risk Committee, we are formulating processes for identifying, measuring and modeling the impact of climate-related risks and their potential significance to our ongoing business operations and long-term value. Community Involvement We are committed to managing our business and community relationships in ways that positively impact our associates, clients and the diverse communities where we live and work. We have a long-standing history of supporting our communities. Our Community Impact Report is available at enterprisebank.com/about/corporate-responsibility. Human Capital Several of our Guiding Principles focus on our associates and the communities in which they work and live. We focus on creating an inclusive and transparent culture that celebrates teamwork and recognizes associates at all levels. Our Results 37


 
Best-In-Class Technology Partnerships Client journey supported by a competitive digital product set. Customer surveys Salesforce integrated with core for 360 client view Client Portal Online Banking integrated with treasury products Integrations for APIs for HOA/PM Positive Pay (Check & ACH) TARGET ONBOARD SERVICE PROTECT GROW Weiland Account Analysis 2024 Conversion to FIS Leading Core Solution 38


 
Executive Leadership Team JAMES B. LALLY 56, President & Chief Executive Officer, EFSC Enterprise Tenure – 20 years KEENE S. TURNER 44, SEVP, Chief Financial Officer, EFSC Enterprise Tenure – 10 years SCOTT R. GOODMAN 60, SEVP, President, Enterprise Bank & Trust Enterprise Tenure – 21 years DOUGLAS N. BAUCHE 54, SEVP, Chief Credit Officer, Enterprise Bank & Trust Enterprise Tenure – 24 years MARK G. PONDER 53, SEVP, Chief Administrative Officer, Enterprise Bank & Trust Enterprise Tenure – 12 years NICOLE M. IANNACONE 44, SEVP, Chief Legal Officer, Enterprise Bank & Trust Enterprise Tenure – 10 years BRIDGET HUFFMAN 42, SEVP, Chief Risk Officer, Enterprise Bank & Trust Enterprise Tenure – 13 years 39


 
Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as tangible common equity, PPNR, ROATCE, ROAA, PPNR return on average assets (“PPNR ROAA”), core efficiency ratio, allowance for coverage ratio adjusted for guaranteed loans, common equity tier 1 ratio adjusted for unrealized losses, the tangible common equity ratio, and tangible book value per common share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, PPNR, ROATCE, ROAA, PPNR ROAA, core efficiency ratio, allowance for coverage ratio adjusted for guaranteed loans, common equity tier 1 ratio adjusted for unrealized losses, the tangible common equity ratio, and tangible book value per common share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, core conversion expenses, merger-related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated. 40


 
Reconciliation of Non-GAAP Financial Measures Tangible Common Equity Ratio Period end (in thousands, except per share data) March 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 Shareholders' equity (GAAP) $ 1,731,725 $ 1,716,068 $ 1,522,263 $ 1,529,116 $ 1,078,975 Less preferred stock 71,988 71,988 71,988 71,988 — Less goodwill 365,164 365,164 365,164 365,164 260,567 Less intangible assets 11,271 12,318 16,919 22,286 23,084 Tangible common equity (non-GAAP) $ 1,283,302 $ 1,266,598 $ 1,068,192 $ 1,069,678 $ 795,324 Less net unrealized loss on HTM securities, after tax 47,822 Tangible common equity adjusted for unrealized losses on HTM securities (non-GAAP) $ 1,235,480 Common shares outstanding 37,515 37,416 37,253 37,820 31,210 Tangible book value per share (non-GAAP) $ 34.21 $ 33.85 $ 28.67 $ 28.28 $ 25.48 Total assets (GAAP) $ 14,613,338 $ 14,518,590 $ 13,054,172 $ 13,537,358 $ 9,751,571 Less goodwill 365,164 365,164 365,164 365,164 260,567 Less intangible assets 11,271 12,318 16,919 22,286 23,084 Tangible assets (non-GAAP) $ 14,236,903 $ 14,141,108 $ 12,672,089 $ 13,149,908 $ 9,467,920 Tangible common equity to tangible assets (non-GAAP) 9.01 % 8.96 % 8.43 % 8.13 % 8.40 % Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities (non-GAAP) 8.68 % CET1 Ratio Adjusted For Unrealized Loss (Gain) CET1 capital $ 1,409,343 $ 1,387,802 $ 1,228,786 $ 1,091,823 $ 795,873 Less unrealized loss (gain) on investment portfolio, after tax1 171,739 153,882 205,984 (8,544) (32,458) CET1 capital excluding unrealized loss (gain) on securities $ 1,237,604 $ 1,233,920 $ 1,022,802 $ 1,100,367 $ 828,331 Total risk-weighted assets $ 12,346,544 $ 12,235,391 $ 11,036,203 $ 9,666,530 $ 7,334,945 CET1 capital / risk-weighted assets (GAAP) 11.4 % 11.3 % 11.1 % 11.3 % 10.9 % CET1 capital excluding unrealized loss on securities / risk-weighted assets (non-GAAP) 10.0 % 10.1 % 9.3 % N/A N/A 1Tax rate is approximately 25%. 41


 
Quarter ended Year ended ($ in thousands) March 31, 2024 December 31, 2023 December 31, 2023 Net income (GAAP) $ 40,401 $ 44,529 $ 194,059 FDIC special assessment 625 2,412 2,412 Core conversion expense 350 — — Related tax effect (242) (598) (598) Net income adjusted (non-GAAP) $ 41,134 $ 46,343 $ 195,873 Average assets $ 14,556,119 $ 14,332,804 $ 13,805,236 ROAA (GAAP) 1.12 % 1.23 % 1.41 % Adjusted ROAA (non-GAAP) 1.14 % 1.28 % 1.42 % Allowance Coverage Ratio Adjusted for Guaranteed Loans Period end ($ in thousands) March 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 Loans (GAAP) $ 11,028,492 $ 10,884,118 $ 9,737,138 $ 9,017,642 $ 7,224,935 Less PPP and other guaranteed loans, net 924,633 932,118 960,254 1,151,895 1,297,212 Adjusted loans (non-GAAP) $ 10,103,859 $ 9,952,000 $ 8,776,884 $ 7,865,747 $ 5,927,723 Allowance for credit losses on loans (GAAP) $ 135,498 $ 134,771 $ 136,932 $ 145,041 $ 136,671 Allowance for credit losses on unfunded commitments 6,136 Allowance for credit losses on loans including unfunded commitments $ 141,634 Allowance for credit losses on loans / total loans (GAAP) 1.23 % 1.24 % 1.41 % 1.61 % 1.89 % Allowance for credit losses on loans / adjusted loans (non-GAAP) 1.34 % 1.35 % 1.56 % 1.84 % 2.31 % Allowance for credit losses on loans including unfunded commitments / adjusted loans (non-GAAP) 1.40 % Reconciliation of Non-GAAP Financial Measures Return on Average Assets (ROAA) 42


 
Year-to-date Year ended ($ in thousands) March 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 Net interest income (GAAP) $ 137,728 $ 562,592 $ 473,903 $ 360,194 $ 270,001 Tax-equivalent adjustment 2,040 8,079 7,042 5,151 3,190 Less incremental accretion income — — — — 4,083 Net interest income - FTE (non-GAAP) 139,768 570,671 480,945 365,345 269,108 Noninterest income (GAAP) 12,158 68,725 59,162 67,743 54,503 Less gain on sale of investment securities — 601 — — 421 Less gain (loss) on sale of other real estate owned (2) 187 (93) 884 — Less other non-core income — — — — 265 Core revenue (non-GAAP) $ 151,928 $ 638,608 $ 540,200 $ 432,204 $ 322,925 Noninterest expense (GAAP) $ 93,501 $ 348,186 $ 274,216 $ 245,919 $ 167,159 Less amortization on intangibles 1,047 4,601 5,367 5,691 5,673 Less FDIC special assessment 625 2,412 — — — Less core conversion expense 350 — — — — Less other expenses (benefits) related to non-core acquired loans — — — — 57 Less branch closure expenses — — — 3,441 — Less merger-related expenses — — — 22,082 4,174 Core noninterest expense (non-GAAP) $ 91,479 $ 341,173 $ 268,849 $ 214,705 $ 157,255 Core efficiency ratio (non-GAAP) 60.21 % 53.42 % 49.77 % 49.68 % 48.70 % Reconciliation of Non-GAAP Financial Measures Core Efficiency Ratio 43


 
Quarter ended ($ in thousands) March 31, 2024 December 31, 2023 Average shareholder’s equity (GAAP) $ 1,738,698 $ 1,652,882 Less average preferred stock 71,988 71,988 Less average goodwill 365,164 365,164 Less average intangible assets 11,770 12,858 Average tangible common equity (non-GAAP) $ 1,289,776 $ 1,202,872 Net income available to common shareholders (GAAP) $ 39,463 $ 43,592 Branch-closure expenses — — CECL double count — — Merger-related expenses — — FDIC special assessment 625 2,412 Core conversion expense 350 — Related tax effect (242) (598) Net income available to common shareholders adjusted (non-GAAP) $ 40,196 $ 45,406 ROATCE (GAAP) 12.31 % 14.38 % Adjusted ROATCE (non-GAAP) 12.53 % 14.98 % Reconciliation of Non-GAAP Financial Measures Return on Average Tangible Common Equity (ROATCE) 44


 
Quarter ended Year ended ($ in thousands) March 31, 2024 December 31, 2023 December 31, 2023 Net interest income $ 137,728 $ 140,732 $ 562,592 Noninterest income 12,158 25,452 68,725 FDIC special assessment 625 2,412 2,412 Core conversion expense 350 — — Less gain on sale of investment securities — 220 601 Less gain (loss) on sale of other real estate owned (2) — 187 Less noninterest expense 93,501 92,603 348,186 PPNR (non-GAAP) $ 57,362 $ 75,773 $ 284,755 Average assets $ 14,556,119 $ 14,332,804 $ 13,805.236 ROAA (GAAP) 1.12 % 1.23 % 1.41 % PPNR ROAA (non-GAAP) 1.58 % 2.10 % 2.06 % PPNR & PPNR ROAA Reconciliation of Non-GAAP Financial Measures 45


 


 
v3.24.1.u1
Document and Entity Information Document
May 08, 2024
Document Type 8-K
Document Period End Date May 08, 2024
Entity Registrant Name ENTERPRISE FINANCIAL SERVICES CORP
Entity Incorporation, State or Country Code DE
Entity File Number 001-15373
Entity Tax Identification Number 43-1706259
Entity Address, Address Line One 150 N. Meramec Avenue
Entity Address, City or Town St. Louis
Entity Address, State or Province MO
Entity Address, Postal Zip Code 63105
City Area Code 314
Local Phone Number 725-5500
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Entity Central Index Key 0001025835
Amendment Flag false
Common Stock  
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol EFSC
Security Exchange Name NASDAQ
Depositary Shares  
Title of 12(b) Security Depositary Shares, Each Representing a 1/40th Interest in a Share of 5.00% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A
Trading Symbol EFSCP
Security Exchange Name NASDAQ

1 Year Enterprise Financial Ser... Chart

1 Year Enterprise Financial Ser... Chart

1 Month Enterprise Financial Ser... Chart

1 Month Enterprise Financial Ser... Chart

Your Recent History

Delayed Upgrade Clock