Form 10-Q - Quarterly report [Sections 13 or 15(d)]

Name	Symbol	Market	Type
Edible Garden AG Inc	NASDAQ:EDBLW	NASDAQ	Equity Warrant

	Price Change	% Change	Price	Bid Price	Offer Price	High Price	Low Price	Open Price	Traded	Last Trade
	0.0291	266.97%	0.04	0.0276	0.0496	0.039	0.0116	0.0116	54,551	00:53:00

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-41371

EDIBLE GARDEN AG INCORPORATED

(Exact name of registrant as specified in its charter)

Delaware		85-0558704
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

283 County Road 519

Belvidere, NJ 07823

(Address of principal executive offices) (Zip Code)

(908) 750-3953

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.0001 per share	EDBL	The Nasdaq Stock Market LLC
Warrants to purchase Common Stock	EDBLW	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large Accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes ☐ No ☒

As of November 11, 2024, the registrant had 18,905,058 shares of Common Stock, $0.0001 par value per share, outstanding.

PART I FINANCIAL INFORMATION
		Page
Item 1.	Financial Statements
	Unaudited Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023	3
	Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023	4
	Unaudited Condensed Consolidated Statements of Stockholders' Deficit for the Three and Nine Months Ended September 30, 2024 and 2023	5
	Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023	7
	Notes to Unaudited Condensed Consolidated Financial Statements	8

Item 2.	Management s Discussion and Analysis of Financial Condition and Results of Operations	24

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	34

Item 4.	Controls and Procedures	34

PART II OTHER INFORMATION

Item 1.	Legal Proceedings	35

Item 1A.	Risk Factors	35

Item 6.	Exhibits	36

Signatures		37

Table of Contents

EDIBLE GARDEN AG INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands, except shares)

	September 30,			December 31,
	2024			2023

ASSETS

Current assets:
Cash	$	2,214		$	510
Accounts receivable, net		1,665			1,249
Inventory, net		1,437			678
Prepaid expenses and other current assets		78			210
Total current assets		5,394			2,647

Property, equipment and leasehold improvements, net		3,266			3,893
Finance lease right-of-use assets		125			-
Intangible assets, net		44			47
Other assets		34			69
TOTAL ASSETS	$	8,863		$	6,656

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
LIABILITIES:
Current liabilities:
Accounts payable and other accrued expenses	$	3,487		$	2,517
Current maturities of finance lease liabilities		40			-
Short-term debt, net of discounts		1,343			387
Total current liabilities		4,870			2,904

Long-term liabilities:
Long-term debt, net of discounts		649			4,040
Long-term finance lease liabilities		85			-
Total long-term liabilities		734			4,040
Total liabilities		5,604			6,944

COMMITMENTS AND CONTINGENCIES (Note 10)

STOCKHOLDERS' EQUITY (DEFICIT):
Common stock ($0.0001 par value, 100,000,000 shares authorized, 6,228,392 and 285,282 shares outstanding as of September 30, 2024 and December 31, 2023, respectively (1))		2			1
Series A Convertible Preferred stock ($0.0001 par value, 10,000,000 shares authorized; nil shares outstanding as of September 30, 2024 and December 31, 2023)		-			-
Additional paid-in capital		41,298			29,971
Obligation to issue shares		191			-
Accumulated deficit		(38,232	)		(30,260	)

Total stockholders' equity (deficit)		3,259			(288	)

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$	8,863		$	6,656

⁽¹⁾ Adjusted to reflect the stock splits as described in Note 1.

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

EDIBLE GARDEN AG INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except share and per-share information)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2024			2023			2024			2023

Revenue	$	2,584		$	3,289		$	9,985		$	9,965
Cost of goods sold		1,885			3,277			7,696			9,425

Gross profit		699			12			2,289			540

Selling, general and administrative expenses		2,189			2,387			8,823			7,458
Loss from operations		(1,490	)		(2,375	)		(6,534	)		(6,918	)

Other income (expenses)
Interest expense, net		(409	)		(57	)		(944	)		(334	)
Gain (Loss) from extinguishment of debt		(164	)		-			(498	)		70
Employee retention credit		-			-			-			1,233
Other income / (loss)		-			1			4			1
Total other income (expenses)		(573	)		(56	)		(1,438	)		970

NET LOSS	$	(2,063	)	$	(2,431	)	$	(7,972	)	$	(5,948	)

Less: Series A Preferred Dividend		-			-			-			(4	)

NET LOSS ATTRIBUTABLE TO COMMON STOCK	$	(2,063	)	$	(2,431	)	$	(7,972	)	$	(5,952	)

Net Income / (Loss) per common share - basic and diluted (1)	$	(0.65	)	$	(13.83	)	$	(4.73	)	$	(47.72	)

Weighted-Average Number of Common Shares Outstanding Basic and Diluted (1)		3,160,392			175,762			1,686,432			124,733

(1) Adjusted to reflect the stock splits as described in Note 1.

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

EDIBLE GARDEN AG INCORPORATED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(in thousands, except for shares) ⁽¹⁾

					Additional		Obligation
	Common Stock				Paid-In		to Issue		Accumulated
	Shares		Amount		Capital		Shares		Deficit			Total
Balance at June 30, 2024		3,160,392	$	1	$	36,679	$	-	$	(36,169	)	$	511

Issuance of common stock and warrants in public offering, net of expenses		3,024,000		1		4,619		176		-			4,796
Exercises of common stock warrants		44,000		-		-		15		-			15
Net Income (Loss)		-		-		-		-		(2,063	)		(2,063	)
Balance at September 30, 2024		6,228,392	$	2	$	41,298	$	191	$	(38,232	)	$	3,259

					Additional		Obligation
	Common Stock				Paid-In		to Issue		Accumulated
	Shares		Amount		Capital		Shares		Deficit			Total
Balance at June 30, 2023		141,354	$	-	$	27,249	$	-	$	(23,589	)	$	3,660

Issuance of common stock and warrants in public offering, net of expenses		142,536		1		2,720		-		-			2,721
Cashless exercise of common stock warrants		1,250		-		-		-		-			-
Net Income (Loss)		-		-		-		-		(2,431	)		(2,431	)
Balance at September 30, 2023		285,140	$	1	$	29,969	$	-	$	(26,020	)	$	3,950

⁽¹⁾ Adjusted to reflect the stock splits as described in Note 1.

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

EDIBLE GARDEN AG INCORPORATED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(in thousands, except for shares) ⁽¹⁾

					Additional		Obligation
	Common Stock				Paid-In		to Issue		Accumulated
	Shares		Amount		Capital		Shares		Deficit			Total
Balance at December 31, 2023		285,282	$	1	$	29,971	$	-	$	(30,260	)	$	(288	)

Issuance of common stock and warrants in public offering, net of expenses		5,461,000		1		10,117		176		-			10,294
Exercises of common stock warrants		218,000		-		-		15		-			15
Sale of common stock pursuant to Equity Distribution Agreement, net of fees		181,710		-		1,147		-		-			1,147
Issuance of common stock as payment of severance		3,502		-		25		-		-			25
Issuance of common stock to employees and consultants		6,000		-		38		-		-			38
Issuance of common stock to round up shares due to stock split		72,898		-		-		-		-			-
Net Income (Loss)		-		-		-		-		(7,972	)		(7,972	)
Balance at September 30, 2024		6,228,392	$	2	$	41,298	$	191	$	(38,232	)	$	3,259

					Additional			Obligation
	Common Stock				Paid-In			to Issue		Accumulated
	Shares		Amount		Capital			Shares		Deficit			Total
Balance at December 31, 2022		18,136	$	-	$	17,892		$	-	$	(20,072	)	$	(2,180	)

Issuance of common stock and warrants in public offering, net of expenses		223,486		1		11,978			-		-			11,979
Cashless exercise of common stock warrants		43,052		-		-			-		-			-
Issuance of common stock for Directors' fees		349		-		73			-		-			73
Issuance of common stock to employees and consultants		117		-		30			-		-			30
Series A Preferred dividend		-		-		(4	)		-		-			(4	)
Net Income (Loss)		-		-		-			-		(5,948	)		(5,948	)
Balance at September 30, 2023		285,140	$	1	$	29,969		$	-	$	(26,020	)	$	3,950

⁽¹⁾ Adjusted to reflect the stock splits as described in Note 1.

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

EDIBLE GARDEN AG INCORPORATED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

	Nine Months Ended September 30,
	2024			2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)	$	(7,972	)	$	(5,948	)
Adjustments to reconcile net loss to net cash used in operating activities:
Bad debt expense		23			-
Depreciation and amortization		818			1,093
Amortization of operating lease right of use asset		34			68
Amortization of debt discount		62			8
(Gain) / Loss on extinguishment of debt		498			(70	)
Stock-based compensation		38			30
Stock issued for payment of severance		25			-
Stock issued to Directors		-			73
Other non-cash expenses		2			5
Change in operating assets and liabilities:
Accounts receivable		(439	)		(586	)
Inventory		(759	)		36
Prepaid expenses and other current assets		57			(299	)
Accounts payable and accrued expenses		886			(1,120	)
Operating lease liabilities		(34	)		(68	)
NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES		(6,761	)		(6,778	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, equipment and leasehold improvements		(177	)		(800	)
NET CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES		(177	)		(800	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from debt, including related parties		2,453			175
Payments of debt principal, including related parties		(5,237	)		(2,103	)
Payment of debt issuance costs		(138	)		-
Proceeds from sales of common stock from Equity Distribution Agreement		1,187			-
Payment of commissions related to sale of common stock		(45	)		-
Proceeds from common stock and warrants issued in public offering		11,551			12,237
Payment of costs related to public offering		(1,133	)		(259	)
Proceeds from common stock warrant exercises		15			-
Principal payments on finance lease liabilities		(11	)		-
Payment of preferred stock dividends		-			(4	)
NET CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES		8,642			10,046

NET CHANGE IN CASH		1,704			2,468
Cash at beginning of period		510			110

CASH AT END OF PERIOD	$	2,214		$	2,578

SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:
Cash paid for interest	$	820		$	328

SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:
Trucks acquired with debt	$	-		$	152
Lease liabilities arising from obtaining right-of-use-assets	$	136		$	-
Unpaid stock issuance costs	$	124		$	-
Directors & Officers insurance policy purchased with financing	$	75		$	-

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

EDIBLE GARDEN AG INCORPORATED

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – ORGANIZATION, NATURE OF BUSINESS, AND BASIS OF PRESENTATION

Organization and Recent Developments

Edible Garden Corp., a Nevada corporation, was incorporated on April 9, 2013. On March 28, 2020, Edible Garden Inc., a Wyoming corporation, was incorporated for the purpose of acquiring substantially all of the operating assets of Edible Garden Corp., which was a separately identified reportable segment of its parent company Blum Holdings, Inc. (formerly known as Terra Tech Corporation). The acquisition was completed on March 30, 2020. Prior to March 30, 2020, Edible Garden AG Incorporated had no operations. Hereafter, Edible Garden AG Incorporated and its subsidiaries will collectively be referred to as “Edible Garden,” “we,” “us,” “our,” the “Company” or the “Successor.” Edible Garden Corp., a formerly wholly owned subsidiary of Blum Holdings, Inc. will be referred to as the “Predecessor.” Throughout these financial statements, the Successor and the Predecessor are also referred to as “the Company” and used interchangeably, unless otherwise noted. On October 1, 2024, the Company acquired the Predecessor for the nominal price of $1.00. See Note 12, “Subsequent Events” for additional information.

We authorized 100,000 shares of common stock, par value $0.0001 per share (“common stock”), at formation. On October 14, 2020, we simultaneously declared a 20-for-1 forward stock split of our common stock and increased the number of authorized common shares to 20,000,000. On June 30, 2021, we simultaneously (1) converted Edible Garden from a Wyoming into a Delaware corporation, (2) declared a 1-for-2 reverse stock split of our common stock, and (3) increased the total number of authorized common shares to 50,000,000. On September 8, 2021, we simultaneously declared a 20-for-1 forward stock split of our common stock and increased the number of authorized common shares to 200,000,000. On January 18, 2022, the Company’s board of directors and stockholders approved a 1-for-5 reverse stock split of its outstanding common stock, which became effective on May 3, 2022. On January 26, 2023, we effected a reverse stock split of 1-for-30 and decreased the total number of authorized common shares to 6,666,667. On June 8, 2023, we increased the number of authorized shares of common stock from 6,666,667 shares to 10,000,000 shares.

On November 10, 2023, we increased the total number of authorized shares of capital stock of the Company from 20,000,000 to 110,000,000 and increased the total authorized shares of common stock from 10,000,000 shares to 100,000,000 shares. On April 5, 2024, we declared a 1-for-20 reverse stock split of our outstanding common stock. The conversion or exercise prices of our issued and outstanding stock options and warrants were adjusted in connection with the reverse stock split.

All historical share and per share amounts reflected throughout this report have been adjusted to reflect the stock splits described above.

Nature of Business

Edible Garden is a retail seller of locally grown hydroponic produce, nutraceuticals and hot sauce, which is distributed throughout the Northeast and Midwest. Currently, Edible Garden’s products are sold at over 5,000 supermarkets. Our target customers are those individuals seeking fresh produce locally grown using environmentally sustainable methods.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission (“SEC”) pursuant to Section 13 or 15(d) under the Securities Exchange Act of 1934. The December 31, 2023 balances reported herein are derived from the audited consolidated financial statements for the year ended December 31, 2023. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year.

Table of Contents

All intercompany transactions and balances have been eliminated in consolidation. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the Company’s unaudited condensed consolidated financial position as of September 30, 2024 and December 31, 2023, the unaudited condensed consolidated results of operations for the three and nine-month periods ended September 30, 2024 and 2023, and the unaudited condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023 have been included.

Going Concern

The accompanying financial statements have been prepared assuming that we will continue as a going concern. In an effort to achieve liquidity that would be sufficient to meet all of our commitments, the Company may seek funding through additional debt or equity financing arrangements, implement incremental expense reduction measures or a combination thereof to continue financing its operations.

However, we believe that even after taking these actions, we will not have sufficient liquidity to satisfy all of our future financial obligations. The risks and uncertainties surrounding our ability to continue our business with limited capital resources raise substantial doubt as to our ability to continue as a going concern. See Note 11, “Going Concern” for additional information.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Recently Issued Accounting Pronouncements to Be Adopted in Future Periods

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Improvements to Reportable Segment Disclosures (Topic 280). The amendments in ASU 2023-07 primarily require entities to disclose certain significant segment expenses and other segment items on both an annual and interim basis. ASU 2023-07 is effective for public business entities for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. We are currently evaluating the impact this ASU will have on our financial statement disclosures for the year ended December 31, 2025.

In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures (Topic 740). The ASU requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is permitted. This ASU will result in the required additional disclosures being included in our consolidated financial statements, once adopted. We are currently evaluating the impact of this ASU and expect to adopt this ASU for the year ending December 31, 2025.

Use of Estimates

The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reported period. Changes in these estimates and assumptions may have a material impact on the consolidated financial statements and accompanying notes.

Examples of significant estimates and assumptions include provisions for doubtful accounts, accrued liabilities, discount rates used in the measurement and recognition of lease liabilities and valuation of our warrants. These estimates generally involve complex issues and require us to make judgments, involving an analysis of historical and future trends, that can require extended periods of time to resolve, and are subject to change from period to period. In all cases, actual results could differ materially from our estimates.

Table of Contents

Trade and Other Receivables

The Company extends non-interest-bearing trade credit to its customers in the ordinary course of business which is not collateralized. Accounts receivable are shown on the face of the consolidated balance sheets net of an allowance for doubtful accounts. The Company analyzes the aging of accounts receivable, historical bad debts, customer creditworthiness and current economic trends, in determining the allowance for doubtful accounts. The Company does not accrue interest receivable on past due accounts receivable. The reserve for credit losses was $92,351 and $136,858 as of September 30, 2024 and December 31, 2023, respectively.

Concentrations of Credit Risk

During the nine months ended September 30, 2024, five customers accounted for approximately 85.0% of our total revenue. During the nine months ended September 30, 2023, five customers accounted for approximately 83.0% of our total revenue. As of September 30, 2024, approximately 82.5% of our gross outstanding trade receivables were attributed to four customers, 27.3% of which was due from one customer. As of December 31, 2023, approximately 80.4% of our gross outstanding trade receivables were attributed to four customers, 41.1% of which was due from one customer. This concentration of customers leaves us exposed to the risks associated with the loss of one or more of these significant customers, which would materially and adversely affect our revenues and results of operations.

The Company maintains a cash balance in a financial institution that is insured by the Federal Deposit Insurance Corporation up to certain federal limitations. At times, the Company’s cash balance exceeds these federal limitations. The amount in excess of insured limitations was approximately $2.0 million and $0.4 million as of September 30, 2024 and December 31, 2023, respectively.

Inventory

We value our inventory at the lower of the actual cost of our inventory, as determined using the first-in, first-out method, or its net realizable value. We periodically review our physical inventory for excess, obsolete, and potentially impaired items and reserve accordingly. Our reserve estimate for excess and obsolete inventory is based on expected future use. Our reserve estimates have historically been consistent with our actual experience as evidenced by actual sale or disposal of the goods. The reserve for excess and obsolete inventory was not material as of September 30, 2024 and December 31, 2023.

Prepaid Expenses

Prepaid expenses consist of various payments that the Company has made in advance for goods or services to be received in the future. These prepaid expenses include advertising, insurance, and service or other contracts requiring up-front payments.

Property, Equipment and Leasehold Improvements, Net

Expenditures for major renewals and improvements are capitalized, while minor replacements, maintenance and repairs, which do not extend the asset lives, are charged to operations as incurred. Upon sale or disposition, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in operations. The Company continually monitors events and changes in circumstances that could indicate that the carrying balances of its property, equipment and leasehold improvements may not be recoverable in accordance with the provisions of Accounting Standards Codification (“ASC”) 360, “Property, Plant, and Equipment.” When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets. See Note 4, “Property, Equipment and Leasehold Improvements, Net” for further information.

Table of Contents

Intangible Assets

Intangible assets continue to be subject to amortization, and any impairment is determined in accordance with ASC 360, “Property, Plant, and Equipment.” Intangible assets are stated at historical cost and amortized over their estimated useful lives. The Company uses a straight-line method of amortization, unless a method that better reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up can be reliably determined.

The Company reviews intangible assets subject to amortization quarterly to determine if any adverse conditions exist or if a change in circumstances has occurred that would indicate impairment or a change in the remaining useful life. Conditions that may indicate impairment include, but are not limited to, a significant adverse change in legal factors or business climate that could affect the value of an asset, a product recall, or an adverse action or assessment by a regulator. If an impairment indicator exists, we test the intangible asset for recoverability. For purposes of the recoverability test, we group our amortizable intangible assets with other assets and liabilities at the lowest level of identifiable cash flows if the intangible asset does not generate cash flows independent of other assets and liabilities. If the carrying value of the intangible asset (asset group) exceeds the undiscounted cash flows expected to result from the use and eventual disposition of the intangible asset (asset group), the Company will write the carrying value down to the fair value in the period the impairment is identified.

Revenue Recognition and Performance Obligations

Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company does not offer returns, discounts, loyalty programs or other sales incentive programs that are material to revenue recognition. Payments from our customers are due upon delivery or within a short period after delivery.

Disaggregation of Revenue

The following tables includes revenue disaggregated by revenue stream for the three and nine months ended September 30, 2024 and 2023:

	(in thousands)
	Three Months Ended,
	September 30, 2024		September 30, 2023
Herbs, Produce & Floral	$	2,278	$	2,901
Vitamins and Supplements		306		388
Total	$	2,584	$	3,289

	(in thousands)
	Nine Months Ended,
	September 30, 2024		September 30, 2023
Herbs, Produce & Floral	$	8,867	$	8,731
Vitamins and Supplements		1,118		1,234
Total	$	9,985	$	9,965

Table of Contents

Contract Balances

Due to the nature of the Company’s revenue from contracts with customers, the Company does not have material contract assets or liabilities that fall under the scope of ASC Topic 606.

Contract Estimates and Judgments

On January 1, 2024, the Company and Meijer Distribution, Inc. (the “Buyer”) entered into two agreements pursuant to which the Company will supply and sell products to the Buyer (the “Agreements”). Under the Agreements, the Company sells (i) fresh cut herbs, including basil, bay leaves, chives, cilantro, dill, mint, oregano, rosemary, sage, thyme; (ii) hydroponic basil; and (iii) potted herbs, including basil, chives, cilantro, mint, oregano, parsley, rosemary, sage, thyme, wheatgrass; in quantities and on a delivery schedule requested by the Buyer at prices per unit set in advance by the Company and the Buyer. Under the Agreements, the Company and the Buyer will renegotiate the prices for each unit annually, provided that the price per unit will not increase or decrease at a rate greater than the change in the relevant Consumer Price Index in that year. Once set, the pricing terms will remain fixed for the remainder of the year. Any price increases will take effect after sixty days and any price decrease will be effective immediately. If the Company and the Buyer are unable to mutually agree on price increases, the Company will have the power to terminate the Agreements immediately.

In addition, under the agreement governing the purchase of potted herbs, the Company agreed to fund the installation of fixtures in each of the Buyer’s stores to display the potted herbs in an aggregate amount of $806,947. These payments were made as a weekly deduction from the Company’s receivables from the Buyer.

The Agreements became effective as of January 1, 2024 and expire on December 31, 2026. The Agreements may be renewed for an additional two-year term upon the mutual agreement of the Company and the Buyer. The Agreements may be terminated by the Buyer without cause upon sixty days’ prior notice.

Management has determined the payments for the fixtures should be treated as a reduction in revenue under the guidance of ASC 606. As we do not expect the agreement to be terminated before the end of the three-year term, the aggregate cost of the fixtures of approximately $806,947 will be treated as a reduction in the transaction price of products sold to the Buyer during the three-year term of the contract.

Cost of Goods Sold

Cost of goods sold includes materials, labor and overhead costs incurred in cultivating, producing, and shipping our products.

Advertising Expenses

The Company expenses advertising costs as incurred in accordance with ASC 720-35, “Other Expenses – Advertising Cost.” Advertising expenses totaled $149,886 and $39,265 during the nine months ended September 30, 2024 and 2023, respectively.

Loss Per Common Share

In accordance with the provisions of ASC 260, “Earnings Per Share,” net loss per share is computed by dividing net loss by the weighted-average shares of common stock outstanding during the period. During a loss period, the effect of the potential exercise of stock options, warrants, convertible preferred stock, and convertible debt are not considered in the diluted loss per share calculation since the effect would be anti-dilutive. The results of operations were a net loss for the three and nine months ended September 30, 2024 and 2023. Therefore, the basic and diluted weighted-average shares of common stock outstanding were the same for all periods. However, if diluted earnings per share had been reported for the three and nine months ended September 30, 2024 and 2023, the calculations would have excluded warrants to purchase 37,808,427 and 179,344 shares of common stock, respectively, because the exercise prices were greater than the average market price of the common shares.

Table of Contents

Income Taxes

The provision for income taxes is determined in accordance with ASC 740, “Income Taxes.” The Company files a consolidated United States federal income tax return. The Company provides for income taxes based on enacted tax law and statutory tax rates at which items of income and expense are expected to be settled in our income tax return. Certain items of revenue and expense are reported for Federal income tax purposes in different periods than for financial reporting purposes, thereby resulting in deferred income taxes. Deferred income taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company has incurred net operating losses for financial-reporting and tax-reporting purposes. At September 30, 2024 and December 31, 2023, such net operating losses were offset entirely by a valuation allowance.

The Company recognizes uncertain tax positions based on a benefit recognition model. Provided that the tax position is deemed more likely than not of being sustained, the Company recognizes the largest amount of tax benefit that is greater than 50.0% likely of being ultimately realized upon settlement. The tax position is derecognized when it is no longer more likely than not of being sustained. The Company classifies income tax related interest and penalties as interest expense and selling, general and administrative expense, respectively, on the consolidated statements of operations.

Segment Reporting

The Company is not organized by multiple operating segments for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment. The Company’s principal decision makers are the Chief Executive Officer and its Interim Chief Financial Officer. Management believes that its business operates as one reportable segment because: a) the Company measures profit and loss as a whole; b) the principal decision makers do not review information based on any operating segment; c) the Company does not maintain discrete financial information on any specific segment; d) the Company has not chosen to organize its business around different products and services, and e) the Company has not chosen to organize its business around geographic areas.

NOTE 3 – INVENTORY

The following table summarizes inventory as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30,		December 31,
	2024		2023

Raw materials	$	597	$	341
Work-in-progress		783		258
Finished goods		57		79
Total inventory	$	1,437	$	678

Table of Contents

NOTE 4 – PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

The following table summarizes property, equipment and leasehold improvements as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30,			December 31,
	2024			2023

Furniture and equipment		1,306			1,276
Computer hardware		10			6
Leasehold improvements		3,135			3,121
Vehicles		456			456
Land		202			202
Construction in progress		308			182

Subtotal		5,417			5,243
Less accumulated depreciation		(2,151	)		(1,350	)
Property, equipment and leasehold improvements, net	$	3,266		$	3,893

Depreciation expense related to property, equipment and leasehold improvements for the nine months ended September 30, 2024 and 2023 was $804,431 and $1,090,778, respectively.

NOTE 5 – INTANGIBLE ASSETS

The following table summarizes intangible assets as of September 30, 2024 and December 31, 2023:

			(in thousands)
			September 30, 2024							December 31, 2023
	Estimated		Gross					Net		Gross					Net
	Useful Life		Carrying		Accumulated			Carrying		Carrying		Accumulated			Carrying
	in Years		Value		Amortization			Value		Value		Amortization			Value
Amortizing Intangible Assets:
Pulp brand recipes		15	$	50	$	(6	)	$	44	$	50	$	(3	)	$	47
Non-compete agreement		2		62		(62	)		-		62		(62	)		-

Total Intangible Assets, net			$	112	$	(68	)	$	44	$	112	$	(65	)	$	47

Amortization expense for the nine months ended September 30, 2024 and 2023 was $2,500. Annual amortization expense for each of the next five years will be $3,333 and the total thereafter $27,500.

Table of Contents

NOTE 6 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES

The following table summarizes accounts payable and accrued expenses as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30, 2024		December 31, 2023

Accounts payable	$	1,864	$	1,233
Current operating lease liability		-		34
Accrued interest payable		28		32
Accrued payroll		126		270
Accrued severance		234		-
Accrued vacation		123		80
Accrued transaction expenses		124		-
Other accrued expenses		123		3
Employee retention credit funds		865		865

Total Accounts Payable and Accrued Expenses	$	3,487	$	2,517

NOTE 7 – NOTES PAYABLE

Notes payable as of September 30, 2024 and December 31, 2023 consisted of the following:

	(in thousands)
	September 30,			December 31,
	2024			2023
Secured promissory note	$	-		$	3,106
Future receivables financing agreement with Cedar Advance, LLC		932			-
NJD Investments, LLC promissory note		640			864
SBA loan		150			150
Vehicle loans		262			325
Insurance financing agreement		51			-
Total Gross Debt	$	2,035		$	4,445

Less: Gross short term debt		(1,386	)		(387	)
Less: Long-term debt discount		-			(18	)
Net Long Term Debt	$	649		$	4,040

Scheduled maturities of debt as of September 30, 2024, are as follows (in thousands):

Years Ending December 31,	Cedar Advance, LLC loan		NJD Investments, LLC Promissory Note		SBA Loan		Insurance Financing		Vehicle Loans		Total
2024 (remaining)		683		77		-		25		22		807
2025		249		316		-		26		92		683
2026		-		247		-		-		82		329
2027		-		-		-		-		59		59
Thereafter		-		-		150		-		7		157
Total	$	932	$	640	$	150	$	51	$	262	$	2,035

Table of Contents

Secured Promissory Notes

On March 30, 2020, the Company entered into a promissory note (the “First Sament Note”) for $3,000,000 with Sament Capital Investments, Inc., a wholly owned subsidiary of the Predecessor, (“Sament”) in connection with the acquisition of the Predecessor’s assets. The First Sament Note accrued interest at a rate of 3.5% per annum on a 360-day year basis and had a maturity date of March 30, 2025. The First Sament Note was secured by the Company’s operating assets purchased from the Predecessor. On November 15, 2023, Sament assigned the note to various third parties who are not affiliated with the Company. On September 30, 2024, the Company prepaid the principal and accrued interest due under the First Sament Note with a premium of $155,322. As a result of the agreement, the Company repaid $3,106,458 of outstanding principal and $9,061 of accrued interest. During the three and nine months ended September 30, 2024, the Company recognized a loss from extinguishment of debt equal to $163,584 for the premium paid plus the unamortized debt discount on the First Sament Note. As of December 31, 2023, the total outstanding balance of $3,106,458 is included in “Long-term debt, net of discounts” on the consolidated balance sheet. As of December 31, 2023, the unamortized discount related to the promissory note was $19,429. Total accrued interest on the First Sament Note as of December 31, 2023 was $9,363.

On June 2, 2020, the Company entered into a promissory note for $653,870 with Sament (the “Second Sament Note”), which accrued interest at a rate of 3.50% per annum and had a maturity date of June 3, 2023. The Second Sament Note was secured by the Company’s operating assets purchased from the Predecessor. During the year ended December 31, 2021, accrued interest of $23,203 was added to the principal of the Second Sament Note. On February 17, 2023, the Company prepaid the principal and accrued interest due under the Second Sament Note in exchange for Sament agreeing to reduce the principal amount of the Second Sament Note by approximately 10%. As a result of the agreement, the Company repaid $606,653 of outstanding principal, and $27,125 of accrued interest, and recognized a gain from extinguishment of the debt of $70,420 during the nine months ended September 30, 2023.

Future Receivables Financing Agreement with Cedar Advance, LLC

On March 14, 2024, the Company entered into a standard merchant cash advance agreement (the “Cedar Agreement”) with Cedar Advance LLC (“Cedar”), dated as of March 12, 2024, pursuant to which the Company sold to Cedar $1,491,000 of its future accounts receivable for a purchase price of $1,050,000, less fees and expenses of $50,000, for net funds provided of $1,000,000.

Pursuant to the Cedar Agreement, Cedar was expected to withdraw $53,250 a week directly from the Company’s bank account until the $1,491,000 due to Cedar under the Cedar Agreement is paid in full. To secure the Company’s obligations under the Cedar Agreement, the Company granted Cedar a security interest in all accounts, including all deposit accounts, accounts receivable, and other receivables, and proceeds as those terms are defined by Article 9 of the Uniform Commercial Code (the “Collateral”). In addition, the Company agreed not to incur, directly or indirectly, any lien on or with respect to the Collateral. In the event of a default (as defined in the Cedar Agreement), Cedar, among other remedies, can enforce its security interest in the Collateral and demand payment in full of the uncollected receivables purchased plus all fees due under the Cedar Agreement.

On May 7, 2024, the Company entered into an amended and restated standard merchant cash advance agreement (the “Restated Agreement”) with Cedar. Under the Restated Agreement, the Company sold to Cedar a total of $2,485,000 of its future accounts receivable collections for a purchase price of $1,750,000. The Company received cash of $544,250 after pay-off of the remaining amount due under the Cedar Agreement of $1,118,250 and fees and expenses of $87,500. Pursuant to the Restated Agreement, the Company is required to pay Cedar 35.0% of all funds collected weekly from customers and Cedar is expected to withdraw $65,395 per week from the Company’s bank account until the $2,485,000 due to Cedar (representing $1,750,000 of principal and $735,000 of interest) under the Restated Agreement is paid in full. Except as amended by the Restated Agreement, the remaining terms of the Cedar Agreement remain in full force and effect.

Management determined the Restated Agreement should be accounted for as an extinguishment of debt and recorded a loss on extinguishment of $334,806 during the nine months ended September 30, 2024. Accrued interest and unamortized financing fees on the loan totaled $19,910 and $39,142 as of September 30, 2024, respectively.

Table of Contents

NJD Investments, LLC Promissory Note

On August 30, 2022, the Company entered into a promissory note (the “NJDI Note”) for $1,136,000 with NJDI in connection with its purchase of the assets of 2900 Madison Ave. SE, Grand Rapids, Michigan (“the Property”). The NJDI Note accrues interest at a rate of 5% per annum and will mature on September 1, 2026. The Company may prepay the outstanding amount due at any time without penalty. The Company makes monthly payments of principal and interest of $28,089. The NJDI Note is secured by a mortgage on the Property (the “Mortgage”) and a security interest in the assets owned by the Subsidiary in favor of NJDI (the “Security Agreement”).

In addition, the Company’s obligation to repay the amounts due under the NJDI Note, or up to $1,136,000 plus any accrued interest, is guaranteed by the Company under a guaranty in favor of NJDI (the “Guaranty”) entered into on August 30, 2022. Under the Guaranty, in the event that the Company defaulted on the NJDI Note, the Company would be responsible for any sum remaining due after NJDI foreclosed on the Mortgage and exercised its rights under the Security Agreement.

During the year ended December 31, 2022, accrued interest of $19,210 was added to the principal of the NJDI Note. As of September 30, 2024 and December 31, 2023, $312,149 and $300,683 of the outstanding balance is included in “Short-term debt, net of discounts” and $328,119 and $563,685 is included in “Long-term debt, net of discounts” within the consolidated balance sheets, respectively.

Small Business Administration (“SBA”) Loans

On June 22, 2020, the Company entered into a U.S. Small Business Administration Loan Authorization and Agreement pursuant to which the Company received loan proceeds of $150,000 (the “SBA Loan”). The SBA Loan was made under, and is subject to the terms and conditions of, the Economic Injury Disaster Loan Program, which was a program expanded for COVID-19 relief under the CARES Act and is administered by the U.S. Small Business Administration. The term of the SBA Loan is thirty (30) years with a maturity date of June 22, 2050 and the annual interest rate of the SBA Loan is a fixed rate of 3.75%. Under the terms of the CARES Act, the use of loan proceeds for the SBA Loan is limited to alleviating economic injury caused by the COVID-19 pandemic. The outstanding balance on the SBA Loan of $150,000 is included in “Long-term debt, net of discounts” within the consolidated balance sheets as of September 30, 2024 and December 31, 2023. As of September 30, 2024 and December 31, 2023, total accrued interest on the SBA Loan was $19,301 and $18,756, respectively.

Vehicle Loans

During the year ended December 31, 2021, the Company entered into three financing agreements totaling $102,681 for the purchase of vehicles. The loans, which accrue interest at rates of 16.84% - 18.66%, mature in 2026. The loans are secured by the vehicles purchased.

During the year ended December 31, 2022, the Company entered into two financing agreements totaling $158,214 for the purchase of vehicles. The loans, which accrue interest at a rate of 7.64%, mature in 2027. The loans are secured by the vehicles purchased.

During the year ended December 31, 2023, the Company entered into three financing agreements totaling $151,850 for the purchase of vehicles. The loans, which accrue interest at a rate of 10.49%, mature in 2028. The loans are secured by the vehicles purchased.

As of September 30, 2024, $90,981 of the total outstanding balance of the vehicle loans is included within “Short-term debt, net of discounts” and $171,070 is included in “Long-term debt, net of discounts” on the consolidated balance sheet. As of December 31, 2023, $85,885 of the total outstanding balance of the vehicle loans is included within “Short-term debt, net of discounts” and $239,343 is included in “Long-term debt, net of discounts” on the consolidated balance sheet.

Table of Contents

NOTE 8 – STOCKHOLDERS’ EQUITY (DEFICIT)

September 2024 Public Offering

On September 30, 2024, the Company closed a best-efforts public offering (the “September Offering”) of (i) 4,240,650 common units, each consisting of one share of common stock, par value $0.0001 per share (“common stock”), one Class A warrant (“Class A Warrant”) to purchase one share of common stock and one Class B warrant (“Class B Warrant,” together with the Class A Warrants, the “Warrants”) to purchase one share of common stock at a purchase price of $0.36 per unit; and (ii) 11,460,000 pre-funded units, each consisting of one pre-funded warrant to purchase one share of common stock (“Pre-Funded Warrant”), one Class A Warrant and one Class B Warrant at a purchase price of $0.35 per unit.

The Warrants have an exercise price of $0.36 per share, are immediately exercisable, and, in the case of Class A Warrants, will expire on September 30, 2029, and in the case of Class B Warrants, will expire on March 30, 2026. The exercise price of the Class A and Class B Warrants is subject to adjustment for stock splits, reverse splits, and similar capital transactions as described in such Warrants. Subject to certain ownership limitations described in the Pre-Funded Warrants, the Pre-Funded Warrants are immediately exercisable and may be exercised at a nominal exercise price of $0.01 per share of common stock any time until all of the Pre-Funded Warrants are exercised in full.

In connection with the September Offering, on September 27, 2024, the Company also entered into a placement agency agreement pursuant to which Maxim Group LLC (the “Placement Agent”) served as the exclusive placement agent in connection with the September Offering. The Company paid the Placement Agent a cash fee of 7.0% of the aggregate gross proceeds raised at the closing of the September Offering and reimbursement of certain expenses and legal fees in the amount of $80,000. The Company also issued to the Placement Agent warrants to purchase up to 785,033 shares of common stock (the “Placement Agent Warrants”). The Placement Agent Warrants have an exercise price of $0.36 per share and substantially the same terms as the Class A Warrants, except the Placement Agent Warrants are not exercisable until March 26, 2025.

The Company received gross proceeds of $5,552,484 from the September Offering and paid underwriting and other fees of $755,326, resulting in net proceeds of $4,797,158. As of September 30, 2024, 1,216,650 shares of common stock purchased in the September Offering had not been issued. Management recorded an obligation to issue shares of $176,374 as of September 30, 2024, equal to the allocated fair value of the remaining shares to be issued.

May 2024 Public Offering

On May 23, 2024, the Company completed a best-efforts public offering (the “May Offering”) of (i) 2,437,000 common units, each consisting of one share of common stock, one Class A warrant (“May Class A Warrant”) to purchase one share of common stock and one Class B warrant (“May Class B Warrant,” together with the May Class A Warrants, the “May Warrants”) to purchase one share of common stock at a purchase price of $2.26 per unit; and (ii) 218,000 pre-funded units, each consisting of one pre-funded warrant to purchase one share of common stock (“May Pre-Funded Warrant”), one May Class A Warrant and one May Class B Warrant at a purchase price of $2.25 per unit.

The May Warrants had an exercise price of $2.26 per share, subject to an exercise price reset, were immediately exercisable, and, in the case of May Class A Warrants, will expire on May 23, 2029, and in the case of May Class B Warrants, will expire on November 23, 2025. The Warrants had an exercise price reset feature whereby if, on June 22, 2024, the exercise price of the May Warrants was greater than the arithmetic average of the volume-weighted average price of the common stock for the prior five days (the “reset price”), the exercise price of the May Warrants would be reduced to the reset price. Pursuant to the reset feature, the exercise price of the May Warrants became $1.49 on June 22, 2024. The exercise price of the May Class A and May Class B Warrants is also subject to adjustment for stock splits, reverse splits, and similar capital transactions as described in such May Warrants.

Subject to certain ownership limitations described in the May Pre-Funded Warrants, the May Pre-Funded Warrants were immediately exercisable and may be exercised at a nominal exercise price of $0.01 per share of common stock any time until all of the May Pre-Funded Warrants are exercised in full.

Table of Contents

In connection with the May Offering, on May 22, 2024, the Company also entered into a placement agency agreement pursuant to which Maxim Group LLC (the “May Placement Agent”) served as the exclusive placement agent in connection with the May Offering. The Company paid the May Placement Agent a cash fee of 7.0% of the aggregate gross proceeds raised at the closing of the May Offering and reimbursement of certain expenses and legal fees in the amount of $80,000. The Company also issued to the May Placement Agent warrants to purchase up to an aggregate of 132,750 shares of common stock (the “May Placement Agent Warrants”). The May Placement Agent Warrants have an exercise price of $2.26 per share and have substantially the same terms as the May Class A Warrants, except the May Placement Agent Warrants were not subject to an exercise price reset and are not exercisable until November 18, 2024.

The Company received gross proceeds of $5,998,120 from the May Offering and paid underwriting fees of $499,868, resulting in net proceeds of $5,498,252.

2024 Equity Distribution Agreement

On February 7, 2024, the Company entered into an Equity Distribution Agreement with Maxim Group LLC (“Maxim” or the “sales agent”), pursuant to which the Company could offer and sell shares of common stock, having an aggregate offering price of up to $1,146,893 (the “Aggregate Offering Amount”) from time to time through the sales agent. The offering under the Equity Distribution Agreement terminated when the Company sold the Aggregate Offering Amount. Maxim was entitled to compensation at a fixed commission rate of 3.5% of the gross sales price per share sold. During the nine months ended September 30, 2024, the Company sold 181,710 shares of common stock for total gross proceeds of $1,146,890 and paid commissions to Maxim of $40,141.

2023 Public Offerings

On February 7, 2023, the Company issued an aggregate of 80,950 shares of common stock and warrants to purchase an aggregate of 93,093 shares of common stock (“February Follow-On Warrants”) pursuant to an underwriting agreement between the Company and Maxim Group LLC, as representative of the underwriters (the “Representative”) and raised approximately $10.2 million in gross proceeds. The February Follow-On Warrants, which became exercisable on February 7, 2023, grant the holder the right to purchase one share of common stock at an exercise price equal to $126.00 per share. The February Follow-On Warrants expire on February 7, 2028. In addition to customary cashless exercise, the holders had the right to effect an “alternative cashless exercise” on or after April 10, 2023. In an “alternative cashless exercise,” the aggregate number of shares of common stock issuable is equal to the product of (i) the aggregate number of shares of common stock that would be issuable upon exercise of the February Follow-On Warrant if it was exercised for cash and (ii) 0.5. Also on February 7, 2023, the Company issued warrants to the Representative to purchase up to 4,048 shares of Common Stock at an exercise price of $139.60 per share. These warrants became exercisable on August 2, 2023 and will expire on February 2, 2028.

During the nine months ended September 30, 2023, the Company issued 861,040 shares of common stock to the holders who exercised 1,772,080 of the February Follow-On Warrants via the alternative cashless exercise option.

On September 8, 2023, the Company issued an aggregate of 2,850,726 shares of common stock and warrants (“September Follow-On Warrants”) to purchase an aggregate of 3,105,834 shares of common stock pursuant to an underwriting agreement between the Company and the Representative and raised approximately $3.1 million of gross proceeds. The September Follow-On Warrants became exercisable on September 8, 2023 to purchase one share of common stock at an exercise price of $1.10 per share and will expire on September 8, 2028. Also on September 8, 2023, the Company issued warrants to the Representative to purchase up to 135,036 shares of common stock at an exercise price of $1.21 per share (the “Representative’s Warrants”). These warrants are initially exercisable on the later to occur of (i) the effective date of an increase in our authorized shares of common stock in an amount sufficient to permit the exercise in full of the Representative’s Warrants or (ii) March 6, 2024 and will expire on September 7, 2028.

Table of Contents

Common Stock

The Company has authorized 100,000,000 shares of common stock with $0.0001 par value. As of September 30, 2024 and December 31, 2023, 6,228,392 and 285,282 common shares were issued and outstanding, respectively. During the nine months ended September 30, 2024, the Company issued 5,943,110 shares of common stock, as summarized below:

	Number of Shares
Issuances of common stock in public offering		5,461,000
Sale of common stock pursuant to Equity Distribution Agreement		181,710
Exercises of warrants		218,000
Issuances of common stock to employees and consultants		6,000
Issuance of common stock as payment for severance		3,502
Issuance of common stock to round up shares due to stock split		72,898
Common stock issued during the nine months ended September 30, 2024		5,943,110

Summary table of common stock share transactions:
Shares outstanding at December 31, 2023		285,282
Common stock issuances		5,943,110
Shares outstanding at September 30, 2024		6,228,392

Stock-Based Compensation

On January 18, 2022 in connection with the IPO, the board of directors (the “Board”) approved the Edible Garden AG Incorporated 2022 Equity Incentive Plan (the “2022 Plan”). The 2022 Plan provides for equity incentive compensation for employees, non-employee directors, and any other individuals who perform services for the Company. The number of shares initially available for grant under the 2022 Plan was 50,000. A variety of discretionary awards are authorized under the 2022 Plan, including stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards. The vesting of such awards may be conditioned upon either a specified period of time or the attainment of specific performance goals as determined by the administrator of the 2022 Plan. The option price and terms are also subject to determination by the administrator with respect to each grant.

On June 8, 2023 the stockholders of the Company approved the First Amendment to the 2022 Plan, which increased the number of shares of common stock reserved for issuance thereunder by 15,000 shares and extended the term of the 2022 Plan until June 8, 2033.

On August 21, 2024, the stockholders of the Company approved the Second Amendment (the “Plan Amendment”) to the 2022 Plan to: (i) increase the number of shares of common stock reserved for issuance thereunder by 650,000 shares, (ii) update the recoupment provisions of the 2022 Plan to be consistent with the Company’s Policy for the Recovery of Erroneously Awarded Compensation, and (iii) extend the term of the 2022 Plan until August 21, 2034.

During the nine months ended September 30, 2024, the Company issued 6,000 restricted stock awards to employees and consultants of the Company as compensation. We recognized stock-based compensation expense of $38,280 for the awards, which vested immediately. Also, during the nine months ended September 30, 2024, the Company issued 3,502 shares of common stock with a fair value of $25,000 for payment of accrued severance.

Shares available for future stock compensation grants totaled 656,455 at September 30, 2024.

Warrants

The following table summarizes transactions involving the Company’s outstanding warrants to purchase common stock for the nine months ended September 30, 2024:

	Warrants (Underlying Shares)			Weighted-Average Exercise Price Per Share

Outstanding December 31, 2023		179,345		$	133.65
Warrants issued in public offerings		49,307,083			0.40
Warrants exercised		(218,000	)		0.01
Outstanding at September 30, 2024		49,268,428		$	0.86

Table of Contents

NOTE 9 – LEASES

Management determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset. Such assets are classified as right-of-use assets (“lease assets”) with a corresponding lease liability.

Finance and operating lease assets and liabilities are recorded at commencement at the present value of future minimum lease payments over the expected lease term. As the implicit discount rate for the present value calculation is not determinable in most of the Company’s leases, management uses the Company’s incremental borrowing rate based on the information available at commencement of the lease. The expected lease terms include options to extend the lease when it is reasonably certain the Company will exercise such options. Lease expense for minimum lease payments is recognized on a straight-line basis over the expected lease term. Leases with an expected term of 12 months or less are not accounted for on the balance sheet and the related lease expense is recognized on a straight-line basis over the expected lease term.

The Company has finance leases for various vehicles with terms of approximately 3 years. The Company’s finance lease agreements do not contain any material non-lease components, residual value guarantees, or material restrictive covenants.

Finance leases recorded on the balance sheet consist of the following as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30,		December 31,
	2024		2023
Financing lease assets	$	125	$	-
Current maturities of finance lease liabilities	$	40	$	-
Long-term finance lease liabilities	$	85	$	-

The components of finance lease expense are as follows:

		(in thousands)
		Three and Nine Months Ended,
	Classification on the Statement of Operations	September 30, 2024		September 30, 2023
Finance lease cost:
Amortization of right-of-use assets	Selling, general and administrative expenses	$	11	$	-
Interest on finance lease liabilities	Interest expense, net		4		-
Total finance lease cost		$	15	$	-

Other information related to finance lease terms and discount rate is as follows:

	September 30,
	2024
Weighted-average remaining lease term (years)		2.7
Interest rate		10.5	%

Table of Contents

The table below presents the maturities of finance lease liabilities as of September 30, 2024:

	(in thousands)
	Financing
	Leases
2024		13
2025		52
2026		52
2027		30
Total lease payments		147
Less: interest		(22	)
Total finance lease liabilities	$	125

During the nine months ended September 30, 2024, the Company was party to an ongoing arrangement with our predecessor company, Edible Garden Corp., whereby the Company made lease payments of approximately $22,189 per month to the lessor of the land on which our flagship facility is built and for which our predecessor company was the lessee. Our month-to-month arrangement meets the definition of a short-term lease and is therefore excluded from the recognition requirements of ASC 842, “Leases”. On October 1, 2024, the Company acquired all of the outstanding shares of Edible Garden Corp. and assumed the lease of the land its flagship facility is built on. Refer to Note 12, “Subsequent Events” for additional details.

During the nine months ended September 30, 2024, total operating lease cost was $229,036, all of which was associated with short-term leases. During the nine-month period ended September 30, 2023, total operating lease cost was $218,472, of which $138,192 was associated with short-term leases. As of December 31, 2023, a short-term operating lease liability of $34,415 is included within “Accounts Payable and Accrued Expenses” on the condensed consolidated balance sheet.

The table below presents total operating lease assets and lease liabilities as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30,		December 31,
	2024		2023
Operating lease assets	$	-	$	34
Operating lease liabilities	$	-	$	34

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Effective January 25, 2024, Michael James retired from his positions as Chief Financial Officer, Treasurer, Secretary and Director of the Company. In connection with Mr. James’s retirement, on January 24, 2024, the Company and Mr. James entered into a separation agreement (the “Separation Agreement”). Pursuant to the terms of the Separation Agreement, the Company agreed to pay Mr. James a severance payment of $300,000 in the form of salary continuation until January 2025. In addition, Mr. James is eligible to earn milestone payments under the Separation Agreement in an aggregate amount up to $300,000 if he completes certain transitional deliverables for the Company. Of this amount, the Company has paid $191,667 in milestone payments to Mr. James as of September 30, 2024. The Company granted Mr. James a restricted stock award with a fair value equal to $25,000 as of April 2, 2024.

As described in detail in Note 2, "Summary of Significant Accounting Policies,” on February 8, 2024, the Company entered into two agreements with the Buyer to supply and sell products over a three-year period. Pursuant to the agreement, the Company paid approximately $806,947 to the Buyer for product displays and fixtures during the nine months ended September 30, 2024.

Table of Contents

From time to time, we may be party to or otherwise involved in legal proceedings arising in the ordinary course of business. Management does not believe that there is any pending or threatened proceeding against us, which, if determined adversely, would have a material adverse effect on our business, results of operations or financial condition.

NOTE 11 – GOING CONCERN

These financial statements are prepared on a going concern basis. The Company began operating in 2020. During the nine months ended September 30, 2024, we incurred a net loss of $7.97 million. We expect to experience further significant net losses in the foreseeable future. As of September 30, 2024, we had cash available for operations of $2.21 million. We have not been able to generate sufficient cash from operating activities to fund our ongoing operations. Since our inception, we have raised capital through our issuance of debt and equity securities. Our future success is dependent upon our ability to achieve profitable operations and generate cash from operating activities. There is no guarantee that we will be able to generate enough revenue and/or raise capital to support our operations.

We will be required to raise additional funds through public or private financing, additional collaborative relationships or other arrangements until we are able to raise revenue and reduce costs to a point of positive cash flow. We are evaluating various options to further reduce our cash requirements to operate at a reduced rate, as well as options to raise additional funds, including obtaining loans and selling securities. There is no guarantee that we will be able to generate enough revenue and/or raise capital to support our operations, or if we are able to raise capital, that it will be available to us on acceptable terms, on an acceptable schedule, or at all.

The issuance of additional securities may result in a significant dilution in the equity interests of our current stockholders. Obtaining loans, assuming these loans would be available, will increase our liabilities and future cash commitments. There is no assurance that we will be able to obtain further funds required for our continued operations or that additional financing will be available for use when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, we will not be able to meet our other obligations as they become due and we will be forced to scale down or perhaps even cease our operations.

The risks and uncertainties surrounding our ability to raise capital and to continue our business with limited capital resources raise substantial doubt as to our ability to continue as a going concern for twelve months from the issuance of these financial statements.

NOTE 12 – SUBSEQUENT EVENTS

The Company has evaluated subsequent events occurring through the date that the financial statements were available to be issued for events requiring recording or disclosure in the September 30, 2024 unaudited condensed consolidated financial statements.

Issuances of Common Stock

Subsequent to September 30, 2024, the Company issued 1,216,650 shares of common stock in satisfaction of the obligation to issue the remaining shares of common stock from the September Offering. Additionally, the Company issued 3,301,000 shares of common stock for Pre-Funded Warrant exercises.

Subsequent to September 30, 2024, the Company issued 16 shares of common stock to employees upon the vesting of restricted stock units previously granted to the employees, pursuant to the 2022 Plan.

Acquisition of Edible Garden Corp.

On October 1, 2024, the Company acquired Edible Garden Corp. (“EGC”) from Unrivaled Brands, Inc., the Company’s former parent company, for the nominal price of $1.00. At the Company’s inception, it had acquired substantially all of the assets of EGC from Unrivaled Brands, Inc., except for the lease agreement between EGC and Whitetown Realty, LLC (the “Landlord”), made as of December 30, 2014 (the “Lease Agreement”), as amended by a lease extension agreement between EGC and the Landlord, dated September 10, 2019 (the “Lease Extension,” together with the Lease Agreement, the “Lease”), for a 5-acre greenhouse location in Belvidere, New Jersey. As a result, prior to October 1, 2024, the Company had operated the New Jersey property through an informal arrangement with EGC in which the Company effectively rented the property on a month-to-month basis with no set term. On October 1, 2024, upon the closing of its acquisition of EGC, the Company assumed the Lease and became subject to its terms. The Lease has a term that commenced on January 1, 2015 and ends on December 31, 2029. Under the terms of the Lease, the Company will pay the Landlord a monthly lease payment of approximately $22,189.

The Lease includes customary covenants, terms, and conditions, along with two options that may be exercised at the discretion of the Company to extend the term of the Lease for additional periods of five years each by providing written notice at least nine months prior to expiration of the current term, provided that no default of the Lease has occurred. Under the Lease, if the Landlord desires to sell the New Jersey property and receives a bona fide written offer, the Company has the right to purchase the New Jersey property at the same price and terms contained in the bona fide written offer. In the event the Company terminates the Lease early, as further described in the Lease, the security deposit of $28,000 will be forfeited to the Landlord as liquidated damages. If the Company (i) fails to pay any lease payment, and such failure continues for five days following the due date, or (ii) breaches any other agreement, covenant or obligation included in the Lease and fails to cure the breach within fifteen days after notice from the Landlord, the Landlord may terminate the Lease upon five business days’ notice to the Company.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

In addition to historical information, this Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which provides a “safe harbor” for forward-looking statements made by us. All statements, other than statements of historical facts, including statements concerning our plans, objectives, goals, beliefs, business strategies, future events, business conditions, results of operations, financial position, business outlook, business trends, and other information, may be forward-looking statements. Words such as “might,” “will,” “would,” “could,” “should,” “may,” “can,” “estimates,” “expects,” “anticipates,” “projections,” “plans,” “potential,” “intends,” “believes,” “future,” and variations of such words or similar expressions are intended to identify forward-looking statements. The forward-looking statements are not historical facts, and are based upon our current expectations, beliefs, estimates and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond our control. Our expectations, beliefs, estimates, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that our expectations, beliefs, estimates, and projections will occur or can be achieved. Actual results may vary materially from what is expressed in or indicated by the forward-looking statements.

These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or anticipated results, including:

	·	our history of losses and our ability to continue as a going concern;
	·	our ability to obtain additional financing to fund our operations;
	·	our ability to remain listed on the Nasdaq Stock Market LLC (“Nasdaq”) and regain compliance with its listing standards;
	·	our ability to pay our debts as they come due;
	·	the departure of members of our management team;
	·	our market opportunity;
	·	our ability to effectively manage our growth;
	·	our ability to integrate business acquisitions;
	·	the effects of increased competition as well as innovations by new and existing competitors in our market;
	·	our ability to retain our existing customers and to increase our customer base;
	·	the future growth of the indoor agriculture industry and demands of our customers;
	·	our ability to maintain, or strengthen awareness of, our brand;
	·	our ability to expand the product lines we offer;
	·	our ability to maintain, protect, and enhance our intellectual property;
	·	future revenue, hiring plans, expenses and capital expenditures;
	·	our ability to comply with new or modified laws and regulations that currently apply or become applicable to our business;
	·	our ability to recruit and retain key employees and management personnel;
	·	our financial performance and capital requirements;
	·	the material weaknesses in our internal control over financial reporting and the potential insufficiency of our disclosure controls and procedures to detect errors or acts of fraud; and
	·	the potential lack of liquidity and trading of our securities.

The following discussion should be read in conjunction with our financial statements and notes thereto included elsewhere in this report and our other reports filed with the Securities and Exchange Commission (“SEC”).

Table of Contents

OVERVIEW

We are a controlled environment agriculture (“CEA”) farming company. We use traditional agricultural growing techniques together with technology to grow fresh, organic food, sustainably and safely while improving traceability. We use the controlled environment of traditional greenhouse structures, such as glass greenhouses, together with hydroponic and vertical greenhouses to sustainably grow organic herbs, lettuces and floral products. In our hydroponic greenhouse, we grow plants without soil. Instead of planting one row of lettuce in the ground, by using a vertical greenhouse, we can grow many towers of lettuce in the same area by planting up instead of planting across. Growing these products sustainably means that we avoid depleting natural resources in order to maintain an ecological balance, such as by renewing, reusing and recycling materials in order to lower the overall one-time use of materials.

Our controlled greenhouse facilities allow us to grow consistent quality herbs and lettuces year-round, first by eliminating some of the variability of outdoor farming with our CEA techniques, and second by leveraging our proprietary software, GreenThumb. In addition to using hydroponic and vertical greenhouse systems, we use a “closed loop” system in our greenhouses. Generally, in a “closed loop” system, drain water is recollected and reused for irrigation. In our closed loop system, we also cycle water back into the system that has been collected through reverse osmosis. When compared with conventional agriculture, our closed looped systems and hydroponic methods use less land, less energy and less water (than legacy farms), thus conserving some of the planet’s limited natural resources. Our advanced systems are also designed to help mitigate contamination from harmful pathogens, including salmonella, e-coli and others.

We have also developed patented software called GreenThumb that assists in tracking plants through our supply chain. Utilizing our GreenThumb software to track the status of our plants as they grow and move throughout the greenhouse allows us to add a layer of quality control due to the frequent monitoring of the growing process, leading to improved traceability. In this context, traceability means being able to track a plant through all stages of production and distribution. In addition to improving traceability, GreenThumb helps us better manage the day-to-day operations of our business. GreenThumb is a web-based greenhouse management and demand planning system that does the following:

	•	integrates in real-time with our cloud business software suite for monitoring daily sales data;
	•	generates reports by category, product, customer, and farm to allow us to analyze sales, trends, margins and retail shrink (spoiled product);
	•	provides dynamic pallet mapping for packout, which enables us to more efficiently ship our products;
	•	utilizes a proprietary algorithm that uses year-over-year and trending sales data to develop customer specific and aggregate product specific forecasting for our greenhouses;
	•	aggregates all greenhouse activity input to provide real-time inventory and availability reports of all products in our greenhouses;
	•	manages our online ordering system with user-controlled product availability based upon greenhouse inventory;
	•	provides a route management system for coordinating the logistics of our direct store delivery program; and
	•	tracks all production activities at greenhouses, including sowing, spacing, dumping, spraying, picking and packing, using handheld devices.

We also use our GreenThumb software to help monitor the quality of our products, and we have dedicated quality assurance and quality control personnel that check and monitor our products. We have customer service personnel that answer any questions the consumers of our products may have, and we regularly ask for feedback from our customers on the quality of our products. The combination of the GreenThumb software, quality assurance and control processes (including compliance with food safety standards), and feedback from consumers and purchasers holds us accountable for maintaining the quality of our herbs and lettuce.

We focus our efforts on producing our herbs and vegetables in a sustainable manner that will reduce consumption of natural resources, by recycling water in our closed loop system and using LED lights instead of conventional lightbulbs to accelerate crop growth and yield, when necessary. In addition, the inventory management component of GreenThumb allows us to manage inventory levels, order quantities and fill rates while maximizing truck loads. This means that we are better able to control shipping our products in full truck loads, thus eliminating multiple deliveries and decreasing the excess emission of greenhouse gases that would result from many partially full trucks delivering our products. Together, these elements of our production and distribution process are intended to reduce our carbon footprint, or the total amount of greenhouse gases that are generated by our actions, as compared with a legacy farm business.

Table of Contents

We believe our focus on our brand “Edible Garden” is a significant differentiator. The brand not only lends itself to our current portfolio of products but allows us to develop other products in the “Consumer Brands” category. Our focus on sustainability, traceability, and social contribution, which we define as an ongoing effort to improve employee relations, working conditions, and local communities, presents our value proposition to our customers and supermarket partners and distributors.

RECENT DEVELOPMENTS

Nasdaq Compliance

On October 21, 2024, we received a letter from the Listing Qualifications Department (the “Staff”) of Nasdaq indicating that, based upon the closing bid price of our common stock for at least 30 consecutive business days, we no longer met Nasdaq Listing Rule 5550(a)(2), which requires listed companies to maintain a minimum bid price of at least $1 per share (the “Bid Price Rule”).

On October 28, 2024, we submitted a request for a hearing before a Nasdaq Hearings Panel (the “Panel”) to appeal the delisting notice from the Staff. Until the hearing process concludes and the Panel issues a written decision, our common stock and warrants will continue to trade on the Nasdaq under the symbols “EDBL” and “EDBLW,” respectively. There can be no assurance that the Panel will grant us additional time to regain compliance with Nasdaq’s listing standards or that we could ultimately meet all applicable criteria for continued listing on Nasdaq.

Acquisition of Edible Garden Corp.

On October 1, 2024, we acquired Edible Garden Corp. (“EGC”) from Unrivaled Brands, Inc., our former parent company, for the nominal price of $1.00. At our inception, we had acquired substantially all of the assets of EGC from Unrivaled Brands, Inc., except for the lease agreement between EGC and Whitetown Realty, LLC (the “Landlord”), made as of December 30, 2014 (the “Lease Agreement”), as amended by a lease extension agreement between EGC and the Landlord, dated September 10, 2019 (the “Lease Extension,” together with the Lease Agreement, the “Lease”), for a 5-acre greenhouse location in Belvidere, New Jersey. As a result, prior to October 1, 2024, we had operated the New Jersey property through an informal arrangement with EGC in which we effectively rented the property on a month-to-month basis with no set term. On October 1, 2024, upon the closing of its acquisition of EGC, we assumed the Lease and became subject to its terms. The Lease has a term that commenced on January 1, 2015 and ends on December 31, 2029. Under the terms of the Lease, we will pay the Landlord a monthly lease payment of approximately $22,189.

Payoff of Secured Promissory Note

On March 30, 2020, we entered into a promissory note (the “First Sament Note”) for $3,000,000 with Sament Capital Investments, Inc. (“Sament”) in connection with the acquisition of EGC’s assets. The First Sament Note accrued interest at a rate of 3.5% per annum on a 360-day year basis and had a maturity date of March 30, 2025. The First Sament Note was secured by our operating assets purchased from EGC. On September 30, 2024, we prepaid the principal and accrued interest due under the First Sament Note with a premium of $155,322. As a result of the agreement, we repaid $3,106,458 of outstanding principal and $9,061 of accrued interest. During the three and nine months ended September 30, 2024, we recognized a loss from extinguishment of debt equal to $163,584 for the premium paid less the unamortized debt discount on the First Sament Note.

Table of Contents

September 2024 Public Offering

On September 30, 2024, we closed on a best-efforts public offering (the “September Offering”) of (i) 4,240,650 common units, each consisting of one share of common stock, one Class A warrant (“Class A Warrant”) to purchase one share of common stock and one Class B warrant (“Class B Warrant,” together with the Class A Warrants, the “Warrants”) to purchase one share of common stock at a purchase price of $0.36 per unit; and (ii) 11,460,000 pre-funded units, each consisting of one pre-funded warrant to purchase one share of common stock, one Class A Warrant and one Class B Warrant at a purchase price of $0.35 per unit. The Warrants have an exercise price of $0.36. Gross proceeds from the September Offering, before deducting placement agent fees and estimated offering expenses, were approximately $5.6 million.

CRITICAL ACCOUNTING ESTIMATES

The preparation of the unaudited consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to use judgment in making estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. The following accounting policies are based on, among other things, judgments and assumptions made by management that include inherent risks and uncertainties. Management’s estimates are based on historical experience, the relevant information available at the end of each period, and their judgment. Although management believes the judgment applied in preparing estimates is reasonable based on circumstances and information known at the time, actual results could differ materially from these estimates under different assumptions or market conditions.

The most significant accounting estimates involve a high degree of judgment or complexity. Management believes the estimates and judgments most critical to the preparation of our consolidated financial statements and to the understanding of our reported financial results include allowance for doubtful accounts. The following are the accounting policies most critical to the preparation of our consolidated financial statements.

Revenue Recognition

Revenues is recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company does not offer returns, discounts, loyalty programs or other sales incentive programs that are material to revenue recognition. Payments from our customers are due upon delivery or within a short period after delivery.

Property, Equipment and Leasehold Improvements

Property, equipment and leasehold improvements are stated at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Our fixed assets, which are comprised of leasehold improvements, equipment and vehicles, have useful lives of five years. Expenditures for major renewals and improvements are capitalized, while minor replacements, maintenance and repairs, which do not extend the asset lives, are charged to operations as incurred. Upon sale or disposition, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in operations.

The Company continually monitors events and changes in circumstances that could indicate that the carrying balances of its property, equipment and leasehold improvements may not be recoverable in accordance with the provisions of Accounting Standards Codification (“ASC”) 360, “Property, Plant, and Equipment.” When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets.

Income Taxes

The provision for income taxes is determined in accordance with ASC 740, “Income Taxes.” The Company files a consolidated United States federal income tax return. The Company provides for income taxes based on enacted tax law and statutory tax rates at which items of income and expense are expected to be settled in our income tax return. Certain items of revenue and expense are reported for Federal income tax purposes in different periods than for financial reporting purposes, thereby resulting in deferred income taxes. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company has incurred net operating losses for financial-reporting and tax-reporting purposes. At September 30, 2024 and December 31, 2023, such net operating losses were offset entirely by a valuation allowance.

Table of Contents

RESULTS OF OPERATIONS

COMPARISON OF THE THREE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(in thousands):	Three Months Ended September 30,
	2024			2023
Revenue	$	2,584		$	3,289
Cost of goods sold		1,885			3,277
Gross profit		699			12

Selling, general and administrative expenses		2,189			2,387
Loss from operations		(1,490	)		(2,375	)

Other expenses
Interest expenses, net		(409	)		(57	)
Loss from extinguishment of debt		(164	)		-
Other income / (loss)					1
Total other expenses		(573	)		(56	)
NET LOSS	$	(2,063	)	$	(2,431	)

Revenue

Revenue was $2.584 million for the three months ended September 30, 2024, compared to $3.289 million for the three months ended September 30, 2023. The decrease in revenue of $705 thousand was driven by our strategic shift away from the sale of lower margin products; specifically, lettuce and floral. Combined, the omission of these two products drove a decrease of $597 thousand. In addition, certain shipments of our nutraceutical products were delayed due to a hurricane in the Gulf of Mexico, which caused $215 thousand of revenue to shift to the fourth quarter. This was partially offset by an increase in cut herbs of 10% ($98 thousand) and the addition of Pulp revenue of $30 thousand. During the three months ended September 30, 2024, total revenue was reduced by approximately $67 thousand as we adjusted the transaction price of our sales to a customer to account for funds we agreed to pay to the customer for the installation of fixtures in their stores. See Note 2, "Summary of Significant Accounting Policies.”

Table of Contents

Cost of goods sold

Cost of goods sold were $1.885 million for the three months ended September 30, 2024, compared to $3.277 million for the three months ended September 30, 2023. Cost of goods sold decreased $1.392 million, or 42.5%, primarily driven by our seasonally low sales in the current quarter and the elimination of the use of large third-party growers that previously made up a material portion of our cost of goods sold.

Selling, general and administrative

Selling, general and administrative expenses (“SG&A”) were $2.189 million for the three months ended September 30, 2024, compared to $2.387 million for the three months ended September 30, 2023. SG&A decreased $198 thousand, or 8.3%, due to a reduction in labor costs and professional fees.

Loss from operations

Lower cost of goods sold along with lower SG&A expenses resulted in a loss from operations of $1.490 million for the three months ended September 30, 2024, compared to $2.375 million for the three months ended September 30, 2023. The decrease in net loss from operations was $885 thousand, or 37.3% compared with the three months ended September 30, 2023.

Table of Contents

Interest expense

Interest expense was $409 thousand for the three months ended September 30, 2024, compared to $57 thousand for the three months ended September 30, 2023. Higher interest expense was related to the amended and restated standard merchant cash advance agreement with Cedar Advance LLC (the “Cedar Agreement”).

Loss from extinguishment of debt

During the three months ended September 30, 2024, the Company recognized a loss from the extinguishment of the First Sament Note of $164 thousand related to the premium paid associated with the early payoff of the First Sament Note.

Net loss

Net loss was $2.063 million for the three months ended September 30, 2024, compared to a net loss of $2.431 million for the three months ended September 30, 2023. The decrease of the net loss of $368 thousand, or 15.1%, was primarily driven by a 27% expansion of gross profit margin and lower SG&A offset by other expenses.

COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(in thousands):	Nine Months Ended September 30,
	2024			2023
Revenue	$	9,985		$	9,965
Cost of goods sold		7,696			9,425
Gross profit		2,289			540

Selling, general and administrative expenses		8,823			7,458
Loss from operations		(6,534	)		(6,918	)

Other expenses
Interest expenses, net		(944	)		(344	)
Gain (Loss) from extinguishment of debt		(498	)		70
Employee retention credit		-			1,233
Other income / (loss)		4			1
Total other expenses		(1,438	)		970
NET LOSS	$	(7,972	)	$	(5,948	)

Revenue

Revenue was $9.985 million for the nine months ended September 30, 2024, compared to $9.965 million for the nine months ended September 30, 2023. The increase in revenue of $20 thousand, was primarily attributed to an increase in customer demand for our core products of cut herbs and potted herbs. Revenue from cut herbs increased by 55% ($1.1 million) and our potted herb revenue increased by $179 thousand (5%). In 2024 there was additional revenue supplied by the new Pulp product offering of $67 thousand. This was offset by our strategic shift away from low margin floral and lettuce products which decreased by $1 million along with the hurricane-related delay of recognizing revenue from nutraceuticals in the third quarter of 2024.

Table of Contents

During the nine months ended September 30, 2024, total revenue was reduced by approximately $124 thousand as we adjusted the transaction price of our sales to a customer to account for funds we agreed to pay to the customer for the installation of fixtures in their stores. See Note 2, "Summary of Significant Accounting Policies.”

Cost of goods sold

Cost of goods sold were $7.696 million for the nine months ended September 30, 2024, compared to $9.425 million for the nine-month period ended September 30, 2023. Cost of goods sold decreased $1.729 million, or 18.3%, primarily due to our shift away from using third party growers for some of our produce business as our Michigan facility production capacity was brought online during the nine months ended September 30, 2024.

Selling, general and administrative

SG&A expenses were $8.823 million for the nine months ended September 30, 2024, compared to $7.458 million for the nine months ended September 30, 2023. SG&A increased $1.365 million, or 18.3%, due to a one-time severance charge of $0.6 million related to the departure of our Chief Financial Officer and higher audit, accounting and legal fees related to our capital raising activities.

Loss from operations

Higher SG&A expense resulted in a loss from operations of $6.534 million for the nine months ended September 30, 2024, compared to $6.918 million for the nine months ended September 30, 2023. The decrease in loss from operations was $384 thousand, or 5.6% compared with the nine months ended September 30, 2023, primarily due to improvement in gross margin during the period and offset by higher SG&A expense.

Table of Contents

Interest expense

Interest expense was $944 thousand for the nine months ended September 30, 2024, compared to $334 thousand for the nine months ended September 30, 2023. Higher interest expense was a result of the company entering into and amending the Cedar Agreement.

Loss from extinguishment of debt

During the nine months ended September 30, 2023, the Company recognized a loss from the extinguishment of debt of $498 thousand related to the Cedar Agreement and the early payoff of the First Sament Note.

Net loss

Net loss was $7.972 million for the nine months ended September 30, 2024, compared to a net loss of $5.948 million for the nine months ended September 30, 2023. The net loss for the nine months ending September 30, 2023 included one time Employee Retention Credit income of $1.233 million. Without this one-time income item, the net loss for the nine months ending September 30, 2023 was $7.181 million. The reasons for the increase in net loss are explained above.

LIQUIDITY AND CAPITAL RESOURCES

Going Concern Considerations

We have incurred significant losses since our inception. We recognized net losses of approximately $7.972 million during the nine months ended September 30, 2024 and $10.188 million during the twelve months ended December 31, 2023. As of September 30, 2024, we have an accumulated deficit of $38.2 million. Our operating activities used $6.6 million and $8.5 million of cash during the nine months ended September 30, 2024 and the year ended December 31, 2023, respectively. We expect our capital expenses and operational expenses to increase in the future due to expected increased sales and marketing expenses, operational costs, and general and administrative costs. Therefore, we believe our operating losses will continue at least through the near term.

The risks and uncertainties surrounding our ability to continue our business with limited capital resources raises substantial doubt as to our ability to continue as a going concern for twelve months from the issuance of these financial statements. Our financial statements have been prepared on a “going concern” basis, which implies we may not continue to meet our obligations and continue our operations for the next twelve months. Our consolidated financial statements do not include any adjustments that might result if we are unable to continue as a going concern. If we are unable to continue as a going concern, holders of our securities might lose their entire investment. These factors, among others, may make it difficult to raise any additional capital and may cause us to be unable to continue to operate our business.

There is no assurance that we will ever be profitable or that debt or equity financing will be available to us in the amounts, on terms, and at times deemed acceptable to us, if at all. The issuance of additional equity or equity-linked securities by us would result in significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, would increase our liabilities and future cash commitments. If we are unable to obtain financing in the amounts and on terms deemed acceptable to us, we may be unable to continue our business as planned and as a result may be required to scale back or cease operations, which could cause our stockholders to lose some or all of their investment in us. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should we be unable to continue as a going concern.

Table of Contents

Liquidity

The Company’s primary liquidity requirements are for working capital, continued investments in capital expenditures, repayment of indebtedness, and other strategic investments. Although income taxes are not currently a significant use of funds, after the benefits of our net operating loss carryforwards are fully recognized, they could become a material use of funds, depending on our future profitability and future tax rates. The Company’s liquidity needs have been met primarily through public equity offerings, term loan borrowings, accounts receivable financing, convertible notes, and related party loans.

As of September 30, 2024 and December 31, 2023, we had $2.214 million and $510 thousand in cash and cash equivalents available, respectively. During the nine months ended September 30, 2024, we used $6.761 million of cash for operating activities. As of September 30, 2024, we had working capital of $524 thousand. As of December 31, 2023, we had a working capital deficit of $257 thousand. As of September 30, 2024 and December 31, 2023, we had $2.035 million and $4.445 million of total gross debt outstanding, respectively. To meet our cash needs, we closed a best-efforts public offering on September 30, 2024 and raised net proceeds of approximately $4.797 million after paying underwriting and other expenses and before the repayment of the First Sament Note.

We may not be able to access the capital markets in the future on commercially acceptable terms or at all. Our ability to fund future operating expenses and capital expenditures and our ability to meet future debt service obligations or refinance our indebtedness will depend on our future operating performance, which will be affected by general economic, financial and other factors beyond our control, including those described under “Risk Factors” below and in our Annual Report on Form 10-K, filed with the SEC on April 1, 2024.

Capital Resources

On September 30, 2024, we closed on the September Offering of (i) 4,240,650 common units, each consisting of one share of common stock, one Class A Warrant and one Class B Warrant at a purchase price of $0.36 per unit; and (ii) 11,460,000 pre-funded units, each consisting of one Pre-Funded Warrant, one Class A Warrant and one Class B Warrant at a purchase price of $0.35 per unit. Gross proceeds from the offering, before deducting placement agent fees and other offering expenses, were approximately $5.552 million. With the proceeds, the Company used approximately $3.27 million to pay off debt, paid down accounts payable of $603 thousand, acquired inventory of $900 thousand, and paid costs relating to the public offering of $408 thousand.

On May 23, 2024, we closed on the May offering of (i) 2,437,000 common units, each consisting of one share of common stock, one Class A Warrant to purchase one share of common stock and one Class B Warrant to purchase one share of common stock at a purchase price of $2.26 per unit; and (ii) 218,000 pre-funded units, each consisting of one pre-funded warrant to purchase one share of common stock, one Class A Warrant and one Class B Warrant at a purchase price of $2.25 per unit. The Warrants had an exercise price of $2.26 per share, subject to an exercise price reset, which took effect on June 22, 2024 and reduced the exercise price of the Warrants to $1.49 per share. Gross proceeds from the May offering, before deducting placement agent fees and estimated offering expenses, were approximately $6 million.

On March 14, 2024, we entered into a standard merchant cash advance agreement with Cedar Advance LLC (“Cedar”), pursuant to which we agreed to sell $1,491,000 of trade receivables to Cedar in exchange for $1,000,000 of cash proceeds, after deducting $50,000 for underwriting fees and other transaction expenses. On May 7, 2024, we entered into the Cedar Agreement, pursuant to which we sold Cedar an additional $994,000 of our future accounts receivable for a purchase price of $700,000, less aggregate fees and expenses of $87,500, for additional net funds provided of $544,250, bringing the total financing with Cedar to $2,485,000 in accounts receivable sold for $1,544,250 of net funds provided. Pursuant to the Cedar Agreement, we are required to pay Cedar 35.0% of all funds collected weekly from customers for the sale of goods and services. Weekly, Cedar is authorized to withdraw $65,000 of funds from our bank account until such time a reconciliation is provided calculating the 35.0% of collections owed to Cedar, until such time the total balance of $2,485,000 is repaid. The Cedar Agreement is collateralized by our cash and receivable accounts. In the event of a default (as defined in the Cedar Agreement), Cedar, among other remedies, can enforce its security interest in the collateral and demand payment in full of the uncollected amount of receivables purchased plus all fees due under the Cedar Agreement.

On February 6, 2024, we entered into an Equity Distribution Agreement (“EDA”) with Maxim Group LLC (“Maxim”) as sales agent, pursuant to which we may, from time to time, issue and sell shares of common stock through Maxim in an at-the-market offering for an aggregate offering price of up to $1,146,893. During the nine months ended September 30, 2024, we received net proceeds of approximately $1.1 million from the sale of common stock under the EDA after deducting Maxim’s commission of 3.5% of the gross proceeds and other offering expenses.

For more information on our outstanding debt as of September 30, 2024 and December 31, 2023, see Note 7 to our financial statements.

Cash Flows

Operating activities

During the nine months ended September 30, 2024 and 2023, cash used for operating activities was $6.761 million and $6.778 million, respectively. Cash expenditures for the nine months ended September 30, 2024 decreased primarily due to an increase in our net loss, an increase in inventory purchases for the holiday growing season and lower collections.

Investing activities

During the nine months ended September 30, 2024 and 2023, cash used in investing activities was $177 thousand and $800 thousand, respectively. The decrease was due to lower purchases of property, equipment and leasehold improvements related to the completion of our Michigan facility.

Financing activities

During the nine months ended September 30, 2024 and 2023, cash provided by financing activities was $8.642 million and $10.046 million, respectively. The $1.4 million decrease in cash provided by financing activities was due to components of both debt and equity; specifically, an incremental $2.27 million in debt proceeds from the Cedar agreements, offset by $3.1 million in incremental debt repayments as compared to the nine months ended September 30, 2023, primarily related to the payoff of the First Sament Note. In addition, cash provided by financing activities decreased $497 thousand as a result of our equity activities; specifically, cash provided by financing activities increased $1.2 million as a result of sales under our EDA in the nine months ended September 30, 2024, offset by a reduction of $686 thousand in year over year proceeds from our public offerings and $874 thousand of higher costs related to our 2024 public offerings.

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we are not required to provide the information required by this item.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Our management, including our Chief Executive Officer and Interim Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2024 pursuant to Rule 13a-15 under the Exchange Act. Based on that evaluation, our Chief Executive Officer and Interim Chief Financial Officer have concluded that, as of September 30, 2024, our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) were ineffective as of September 30, 2024, due to the existence of material weaknesses in our internal control over financial reporting that we have yet to fully remediate.

Because we are a small company with few employees in our finance department, we lacked the ability to have adequate segregation of duties in the financial statement preparation process. Since these entity level controls have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness. In addition, we have a material weakness in our internal control over financial reporting because we lack maintenance of appropriate documentation to support our internal controls and we have insufficiently reviewed reports identifying user entity controls.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should consider the risks described in Part I, Item 1A, "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2023. Except as set forth below, there have been no material changes from the risk factors previously disclosed in the Annual Report on Form 10-K. Any of these risks and uncertainties, including those discussed below, could materially and adversely affect our business, results of operations, financial condition, and/or the market price of our common stock. The risks described below and in our Annual Report on Form 10-K, are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our financial condition and/or operating results.

Because we are not in compliance with the Nasdaq continued listing requirements and are appealing the determination of the Nasdaq Staff to suspend the trading of our securities, we can provide no assurance that our shares will continue to be listed on Nasdaq, which would affect our common stock’s liquidity and reduce our ability to raise capital.

On October 21, 2024, we received a letter from the Staff of Nasdaq indicating that, based upon the closing bid price of our common stock for at least 30 consecutive business days, we no longer meet the Bid Price Rule. Under Nasdaq Listing Rule 5810(c)(3)(A)(iv), because we effected reverse stock splits in the last two years with a cumulative ratio greater than 250 shares to 1, we are not eligible for any compliance period to regain compliance with the Bid Price Rule. On October 28, 2024, we submitted a request for a hearing before the Panel to appeal the delisting notice from the Staff.

There can be no assurance that the Panel will grant us additional time to regain compliance with Nasdaq’s listing standards or that we could ultimately meet all applicable criteria for continued listing on Nasdaq. The Panel may determine to delist our securities from Nasdaq. If our common stock is delisted, our warrants will also be delisted. We and holders of our securities could be materially adversely impacted if our securities are delisted from Nasdaq. In particular:

	•	we may be unable to raise equity capital on acceptable terms or at all;
	•	we may lose the confidence of our customers, which would jeopardize our ability to continue our business as currently conducted;
	•	the price of our common stock will likely decrease as a result of the loss of market efficiencies associated with Nasdaq and the loss of federal preemption of state securities laws;
	•	holders may be unable to sell or purchase our securities when they wish to do so;
	•	we may become subject to stockholder litigation;
	•	we may lose the interest of institutional investors in our common stock;
	•	we may lose media and analyst coverage;
	•	our common stock could be considered a “penny stock,” which would likely limit the level of trading activity in the secondary market for our common stock; and
	•	we would likely lose any active trading market for our common stock, as it may only be traded on one of the over-the-counter markets, if at all.

Our indebtedness could have important consequences to you.

Our indebtedness could have important consequences to you. For example, it could:

·	limit our ability to obtain additional financing for working capital, capital expenditures, acquisitions and other general corporate requirements;
·	require us to dedicate a portion of our cash flow from operations to payments on our debt, thereby reducing the availability of our cash flow for operations and other purposes;
·	limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
·	place us at a competitive disadvantage compared to competitors that may have proportionately less debt and greater financial resources.

The promissory note issued in connection with our purchase of our Edible Garden Heartland property (“Edible Garden Heartland”) is secured by a mortgage on Edible Garden Heartland and a security interest in the assets at Edible Garden Heartland. In addition, the balance under the Cedar Agreement is collateralized by our cash and receivable accounts. If we were to default on our obligations under these loans and arrangements, the counterparties would have the right to our assets. We could be required to dispose of material assets or operations to meet our debt service and other obligations, and the value realized on such assets or operations will depend on market conditions and the availability of buyers. Accordingly, any such sale may not, among other things, be for a sufficient dollar amount. If we were to otherwise attempt to sell material assets or operations, the foregoing encumbrances may limit our ability to dispose of material assets or operations. If we are unable to raise additional capital or improve our ability to generate cash from operating activities, we may not have sufficient cash on hand or available liquidity that can be utilized to meet our debt service and other obligations when they become due. If we were to default on our obligations under these loans and arrangements, the secured counterparties would have the right to our assets. In the event that the counterparties enforced their rights to our assets, we may have to discontinue our business, and our stockholders could lose all or a part of their investment in us.

Table of Contents

ITEM 6. EXHIBITS

Exhibit		Incorporated by Reference
Number	Description	Form	File No.	Filing Date
4.1	Form of Class A Warrant dated September 30, 2024.	8-K	001-41371	October 4, 2024
4.2	Form of Class B Warrant dated September 30, 2024.	8-K	001-41371	October 4, 2024
4.3	Form of Pre-Funded Warrant dated September 30, 2024.	8-K	001-41371	October 4, 2024
4.4	Warrant Agency Agreement dated as of September 30, 2024 between the Company and Equiniti Trust Company, LLC.	8-K	001-41371	October 4, 2024
4.5	Form of Placement Agent Warrant dated September 30, 2024.	8-K	001-41371	October 4, 2024
10.1+	Second Amendment to the Edible Garden AG Incorporated 2022 Equity Incentive Plan.	8-K	001-41371	August 23, 2024
10.2	Securities Purchase Agreement dated as of September 27, 2024 between the Company and the investors thereto.	8-K	001-41371	September 27, 2024
10.3	Placement Agency Agreement dated as of September 27, 2024 between the Company and Maxim Group LLC.	8-K	001-41371	September 27, 2024
10.4	Form of Letter Agreement by and between the Company and the investor party thereto Regarding Prepayment of Secured Promissory Note Originally Issued to Sament Capital Investments, Inc.	8-K	001-41371	September 27, 2024
10.5±	Lease Agreement, made as of December 30, 2014, by and between Edible Garden Corp. and Whitetown Realty, LLC.	8-K	001-41371	October 4, 2024
10.6±	Lease Extension Agreement, dated September 10, 2019, by and between Edible Garden Corp. and Whitetown Realty, LLC.	8-K	001-41371	October 4, 2024
31.1	Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.			Filed herewith
31.2	Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.			Filed herewith
32	Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.			Furnished herewith
101	Materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, formatted in Extensible Business Reporting Language (XBRL); (i) Unaudited Consolidated Balance Sheet, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Cash Flows, (iv) Unaudited Consolidated Statements of Stockholders’ Deficit, and (v) related Notes to Consolidated Financial Statements.			Filed herewith
104	Cover Page Interactive Data File (included in Exhibit 101).			Filed herewith

+	Management contract or compensatory arrangement.
±	Certain information has been omitted from this exhibit in reliance upon Item 601(a)(5) of Regulation S-K and will be furnished to the Securities and Exchange Commission upon request.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

EDIBLE GARDEN AG INCORPORATED

By:	/s/ James E. Kras
	James E. Kras
	Chief Executive Officer and President (principal executive officer)

By:	/s/ Kostas Dafoulas
	Kostas Dafoulas
	Interim Chief Financial Officer (principal financial and accounting officer)

Date: November 13, 2024

nullnullnull

Cover - shares	9 Months Ended
Cover - shares	Sep. 30, 2024	Nov. 10, 2024
Document Information Line Items
Entity Registrant Name	EDIBLE GARDEN AG INCORPORATED
Entity Central Index Key	0001809750
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	true
Entity Current Reporting Status	Yes
Document Period End Date	Sep. 30, 2024
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2024
Entity Ex Transition Period	false
Entity Common Stock Shares Outstanding		18,905,058
Entity File Number	001-41371
Entity Incorporation State Country Code	DE
Entity Tax Identification Number	85-0558704
Entity Address Address Line 1	283 County Road 519
Entity Address City Or Town	Belvidere
Entity Address State Or Province	NJ
Entity Address Postal Zip Code	07823
City Area Code	908
Local Phone Number	750-3953
Document Quarterly Report	true
Document Transition Report	false
Entity Interactive Data Current	Yes
Common Stocks [Member]
Document Information Line Items
Security 12b Title	Common Stock, par value $0.0001 per share
Trading Symbol	EDBL
Security Exchange Name	NASDAQ
Warrants [Member]
Document Information Line Items
Security 12b Title	Warrants to purchase Common Stock
Trading Symbol	EDBLW
Security Exchange Name	NASDAQ

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Current assets:
Cash	$ 2,214	$ 510
Accounts receivable, net	1,665	1,249
Inventory, net	1,437	678
Prepaid expenses and other current assets	78	210
Total current assets	5,394	2,647
Property, equipment and leasehold improvements, net	3,266	3,893
Finance lease right-of-use assets	125	0
Intangible assets, net	44	47
Other assets	34	69
TOTAL ASSETS	8,863	6,656
Current liabilities:
Accounts payable and other accrued expenses	3,487	2,517
Current maturities of finance lease liabilities	40	0
Short-term debt, net of discounts	1,343	387
Total current liabilities	4,870	2,904
Long-term liabilities:
Long-term debt, net of discounts	649	4,040
Long-term finance lease liabilities	85	0
Total long-term liabilities	734	4,040
Total liabilities	5,604	6,944
STOCKHOLDERS' EQUITY (DEFICIT):
Common stock ($0.0001 par value, 100,000,000 shares authorized, 6,228,392 and 285,282 shares outstanding as of September 30, 2024 and December 31, 2023, respectively (1))	2	1
Series A Convertible Preferred stock ($0.0001 par value, 10,000,000 shares authorized; nil shares outstanding as of September 30, 2024 and December 31, 2023)	0	0
Additional paid-in capital	41,298	29,971
Obligation to issue shares	191	0
Accumulated deficit	(38,232)	(30,260)
Total stockholders' equity (deficit)	3,259	(288)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$ 8,863	$ 6,656

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2024	Dec. 31, 2023
Common stock, shares par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares outstanding	6,228,392	285,282
Series A Convertible Preferred Stocks [Member]
Preffered Stock, shares par value	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares outstanding	0	0

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Revenue	$ 2,584	$ 3,289	$ 9,985	$ 9,965
Cost of goods sold	1,885	3,277	7,696	9,425
Gross profit	699	12	2,289	540
Selling, general and administrative expenses	2,189	2,387	8,823	7,458
Loss from operations	(1,490)	(2,375)	(6,534)	(6,918)
Other income (expenses)
Interest expense, net	(409)	(57)	(944)	(334)
Gain (Loss) from extinguishment of debt	(164)	0	(498)	70
Employee retention credit	0	0	0	1,233
Other income / (loss)	0	1	4	1
Total other income (expenses)	(573)	(56)	(1,438)	970
NET LOSS	(2,063)	(2,431)	(7,972)	(5,948)
Less: Series A Preferred Dividend	0	0	0	(4)
NET LOSS ATTRIBUTABLE TO COMMON STOCK	$ (2,063)	$ (2,431)	$ (7,972)	$ (5,952)
Net Income / (Loss) per common share - basic and diluted (1)	$ (0.65)	$ (13.83)	$ (4.73)	$ (47.72)
Weighted-Average Number of Common Shares Outstanding Basic and Diluted (1)	3,160,392	175,762	1,686,432	124,733

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($) $ in Thousands	Total	Common Stock	Obligation To Issue Shares [Member]	Additional Paid-In Capital	Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022		18,136
Balance, amount at Dec. 31, 2022	$ (2,180)	$ 0	$ 0	$ 17,892	$ (20,072)
Issuance of common stock and warrants in public offering, net of expenses, shares		223,486
Issuance of common stock and warrants in public offering, net of expenses, amount	$ 11,979	$ 1	0	11,978	0
Cashless exercise of common stock warrants, shares	1,772,080	43,052
Issuance of common stock for Directors' fees, shares		349
Issuance of common stock for Directors' fees, amount	$ 73	$ 0	0	73	0
Issuance of common stock to employees and consultants, shares		117
Issuance of common stock to employees and consultants, amount	30	$ 0	0	30	0
Series A Preferred dividend	(4)	$ 0	0	(4)	0
Net Income (Loss)	(5,948)			0	(5,948)
Balance, shares at Sep. 30, 2023		285,140
Balance, amount at Sep. 30, 2023	3,950	$ 1	0	29,969	(26,020)
Balance, shares at Jun. 30, 2023		141,354
Balance, amount at Jun. 30, 2023	3,660	$ 0	0	27,249	(23,589)
Issuance of common stock and warrants in public offering, net of expenses, shares		142,536
Issuance of common stock and warrants in public offering, net of expenses, amount	2,721	$ 1	0	2,720	0
Cashless exercise of common stock warrants, shares		1,250
Net Income (Loss)	(2,431)	$ 0	0	0	(2,431)
Balance, shares at Sep. 30, 2023		285,140
Balance, amount at Sep. 30, 2023	3,950	$ 1	0	29,969	(26,020)
Balance, shares at Dec. 31, 2023		285,282
Balance, amount at Dec. 31, 2023	(288)	$ 1	0	29,971	(30,260)
Issuance of common stock and warrants in public offering, net of expenses, shares		5,461,000
Issuance of common stock and warrants in public offering, net of expenses, amount	10,294	$ 1	176	10,117	0
Issuance of common stock to employees and consultants, shares		6,000
Issuance of common stock to employees and consultants, amount	38	$ 0	0	38	0
Net Income (Loss)	(7,972)				(7,972)
Exercises of common stock warrants, shares		218,000
Exercises of common stock warrants, amount	15	$ 0	15	0	0
Sale of common stock pursuant to Equity Distribution Agreement, net of fees, shares		181,710
Sale of common stock pursuant to Equity Distribution Agreement, net of fees, amount	1,147	$ 0	0	1,147	0
Issuance of common stock as payment of severance, shares		3,502
Issuance of common stock as payment of severance, amount	25	$ 0	0	25	0
Issuance of common stock to round up shares due to stock split, shares		72,898
Issuance of common stock to round up shares due to stock split, amount		$ 0		0
Balance, shares at Sep. 30, 2024		6,228,392
Balance, amount at Sep. 30, 2024	3,259	$ 2	191	41,298	(38,232)
Balance, shares at Jun. 30, 2024		3,160,392
Balance, amount at Jun. 30, 2024	511	$ 1	0	36,679	(36,169)
Issuance of common stock and warrants in public offering, net of expenses, shares		3,024,000
Issuance of common stock and warrants in public offering, net of expenses, amount	4,796	$ 1	176	4,619	0
Net Income (Loss)	(2,063)	$ 0	0	0	(2,063)
Exercises of common stock warrants, shares		44,000
Exercises of common stock warrants, amount	15	$ 0	15	0
Balance, shares at Sep. 30, 2024		6,228,392
Balance, amount at Sep. 30, 2024	$ 3,259	$ 2	$ 191	$ 41,298	$ (38,232)

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)	$ (7,972)	$ (5,948)
Adjustments to reconcile net loss to net cash used in operating activities:
Bad debt expense	23	0
Depreciation and amortization	818	1,093
Amortization of operating lease right of use asset	34	68
Amortization of debt discount	62	8
(Gain) / Loss on extinguishment of debt	498	(70)
Stock-based compensation	38	30
Stock issued for payment of severance	25	0
Stock issued to Directors	0	73
Other non-cash expenses	2	5
Change in operating assets and liabilities:
Accounts receivable	(439)	(586)
Inventory	(759)	36
Prepaid expenses and other current assets	57	(299)
Accounts payable and accrued expenses	886	(1,120)
Operating lease liabilities	(34)	(68)
NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES	(6,761)	(6,778)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, equipment and leasehold improvements	(177)	(800)
NET CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES	(177)	(800)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from debt, including related parties	2,453	175
Payments of debt principal, including related parties	(5,237)	(2,103)
Payment of debt issuance costs	(138)	0
Proceeds from sales of common stock from Equity Distribution Agreement	1,187	0
Payment of commissions related to sale of common stock	(45)	0
Proceeds from common stock and warrants issued in public offering	11,551	12,237
Payment of costs related to public offering	(1,133)	(259)
Proceeds from common stock warrant exercises	15	0
Principal payments on finance lease liabilities	(11)	0
Payment of preferred stock dividends	0	(4)
NET CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES	8,642	10,046
NET CHANGE IN CASH	1,704	2,468
Cash at beginning of period	510	110
CASH AT END OF PERIOD	2,214	2,578
SUPPLEMENTAL DISCLOSURE FOR OPERATING ACTIVITIES:
Cash paid for interest	820	328
SUPPLEMENTAL DISCLOSURE FOR NON-CASH INVESTING AND FINANCING ACTIVITIES:
Trucks acquired with debt	0	152
Lease liabilities arising from obtaining right-of-use-assets	136	0
Unpaid stock issuance costs	124	0
Directors & Officers insurance policy purchased with financing	$ 75	$ 0

ORGANIZATION NATURE OF BUSINESS AND BASIS OF PRESENTATION

9 Months Ended

Sep. 30, 2024

ORGANIZATION NATURE OF BUSINESS AND BASIS OF PRESENTATION

ORGANIZATION, NATURE OF BUSINESS, AND BASIS OF PRESENTATION

NOTE 1 – ORGANIZATION, NATURE OF BUSINESS, AND BASIS OF PRESENTATION

Organization and Recent Developments

All historical share and per share amounts reflected throughout this report have been adjusted to reflect the stock splits described above.

Nature of Business

Basis of Presentation

Going Concern

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2024

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Recently Issued Accounting Pronouncements to Be Adopted in Future Periods

Use of Estimates

Trade and Other Receivables

Concentrations of Credit Risk

Inventory

Prepaid Expenses

Property, Equipment and Leasehold Improvements, Net

Intangible Assets

Revenue Recognition and Performance Obligations

Disaggregation of Revenue

The following tables includes revenue disaggregated by revenue stream for the three and nine months ended September 30, 2024 and 2023:

	(in thousands)
	Three Months Ended,
	September 30, 2024		September 30, 2023
Herbs, Produce & Floral	$	2,278	$	2,901
Vitamins and Supplements		306		388
Total	$	2,584	$	3,289

	(in thousands)
	Nine Months Ended,
	September 30, 2024		September 30, 2023
Herbs, Produce & Floral	$	8,867	$	8,731
Vitamins and Supplements		1,118		1,234
Total	$	9,985	$	9,965

Contract Balances

Due to the nature of the Company’s revenue from contracts with customers, the Company does not have material contract assets or liabilities that fall under the scope of ASC Topic 606.

Contract Estimates and Judgments

Cost of Goods Sold

Cost of goods sold includes materials, labor and overhead costs incurred in cultivating, producing, and shipping our products.

Advertising Expenses

Loss Per Common Share

Income Taxes

Segment Reporting

INVENTORY

9 Months Ended

Sep. 30, 2024

INVENTORY

INVENTORY

NOTE 3 – INVENTORY

The following table summarizes inventory as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30,		December 31,
	2024		2023

Raw materials	$	597	$	341
Work-in-progress		783		258
Finished goods		57		79
Total inventory	$	1,437	$	678

PROPERTY EQUIPMENT AND LEASEHOLD IMPROVEMENTS NET

9 Months Ended

Sep. 30, 2024

PROPERTY EQUIPMENT AND LEASEHOLD IMPROVEMENTS NET

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

NOTE 4 – PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

The following table summarizes property, equipment and leasehold improvements as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30,			December 31,
	2024			2023

Furniture and equipment		1,306			1,276
Computer hardware		10			6
Leasehold improvements		3,135			3,121
Vehicles		456			456
Land		202			202
Construction in progress		308			182

Subtotal		5,417			5,243
Less accumulated depreciation		(2,151	)		(1,350	)
Property, equipment and leasehold improvements, net	$	3,266		$	3,893

Depreciation expense related to property, equipment and leasehold improvements for the nine months ended September 30, 2024 and 2023 was $804,431 and $1,090,778, respectively.

INTANGIBLE ASSETS

9 Months Ended

Sep. 30, 2024

INTANGIBLE ASSETS

INTANGIBLE ASSETS

NOTE 5 – INTANGIBLE ASSETS

The following table summarizes intangible assets as of September 30, 2024 and December 31, 2023:

			(in thousands)
			September 30, 2024							December 31, 2023
	Estimated		Gross					Net		Gross					Net
	Useful Life		Carrying		Accumulated			Carrying		Carrying		Accumulated			Carrying
	in Years		Value		Amortization			Value		Value		Amortization			Value
Amortizing Intangible Assets:
Pulp brand recipes		15	$	50	$	(6	)	$	44	$	50	$	(3	)	$	47
Non-compete agreement		2		62		(62	)		-		62		(62	)		-

Total Intangible Assets, net			$	112	$	(68	)	$	44	$	112	$	(65	)	$	47

Amortization expense for the nine months ended September 30, 2024 and 2023 was $2,500. Annual amortization expense for each of the next five years will be $3,333 and the total thereafter $27,500.

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

9 Months Ended

Sep. 30, 2024

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

NOTE 6 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES

The following table summarizes accounts payable and accrued expenses as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30, 2024		December 31, 2023

Accounts payable	$	1,864	$	1,233
Current operating lease liability		-		34
Accrued interest payable		28		32
Accrued payroll		126		270
Accrued severance		234		-
Accrued vacation		123		80
Accrued transaction expenses		124		-
Other accrued expenses		123		3
Employee retention credit funds		865		865

Total Accounts Payable and Accrued Expenses	$	3,487	$	2,517

NOTES PAYABLE

9 Months Ended

Sep. 30, 2024

NOTES PAYABLE

NOTES PAYABLE

NOTE 7 – NOTES PAYABLE

Notes payable as of September 30, 2024 and December 31, 2023 consisted of the following:

	(in thousands)
	September 30,			December 31,
	2024			2023
Secured promissory note	$	-		$	3,106
Future receivables financing agreement with Cedar Advance, LLC		932			-
NJD Investments, LLC promissory note		640			864
SBA loan		150			150
Vehicle loans		262			325
Insurance financing agreement		51			-
Total Gross Debt	$	2,035		$	4,445

Less: Gross short term debt		(1,386	)		(387	)
Less: Long-term debt discount		-			(18	)
Net Long Term Debt	$	649		$	4,040

Scheduled maturities of debt as of September 30, 2024, are as follows (in thousands):

Years Ending December 31,	Cedar Advance, LLC loan		NJD Investments, LLC Promissory Note		SBA Loan		Insurance Financing		Vehicle Loans		Total
2024 (remaining)		683		77		-		25		22		807
2025		249		316		-		26		92		683
2026		-		247		-		-		82		329
2027		-		-		-		-		59		59
Thereafter		-		-		150		-		7		157
Total	$	932	$	640	$	150	$	51	$	262	$	2,035

Secured Promissory Notes

Future Receivables Financing Agreement with Cedar Advance, LLC

NJD Investments, LLC Promissory Note

Small Business Administration (“SBA”) Loans

Vehicle Loans

STOCKHOLDERS EQUITY (DEFICIT)

9 Months Ended

Sep. 30, 2024

STOCKHOLDERS EQUITY (DEFICIT)

STOCKHOLDERS' EQUITY (DEFICIT)

NOTE 8 – STOCKHOLDERS’ EQUITY (DEFICIT)

September 2024 Public Offering

May 2024 Public Offering

The Company received gross proceeds of $5,998,120 from the May Offering and paid underwriting fees of $499,868, resulting in net proceeds of $5,498,252.

2024 Equity Distribution Agreement

2023 Public Offerings

Common Stock

	Number of Shares
Issuances of common stock in public offering		5,461,000
Sale of common stock pursuant to Equity Distribution Agreement		181,710
Exercises of warrants		218,000
Issuances of common stock to employees and consultants		6,000
Issuance of common stock as payment for severance		3,502
Issuance of common stock to round up shares due to stock split		72,898
Common stock issued during the nine months ended September 30, 2024		5,943,110

Summary table of common stock share transactions:
Shares outstanding at December 31, 2023		285,282
Common stock issuances		5,943,110
Shares outstanding at September 30, 2024		6,228,392

Stock-Based Compensation

Shares available for future stock compensation grants totaled 656,455 at September 30, 2024.

Warrants

The following table summarizes transactions involving the Company’s outstanding warrants to purchase common stock for the nine months ended September 30, 2024:

	Warrants (Underlying Shares)			Weighted-Average Exercise Price Per Share

Outstanding December 31, 2023		179,345		$	133.65
Warrants issued in public offerings		49,307,083			0.40
Warrants exercised		(218,000	)		0.01
Outstanding at September 30, 2024		49,268,428		$	0.86

LEASES

9 Months Ended

Sep. 30, 2024

LEASES

LEASES

NOTE 9 – LEASES

Finance leases recorded on the balance sheet consist of the following as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30,		December 31,
	2024		2023
Financing lease assets	$	125	$	-
Current maturities of finance lease liabilities	$	40	$	-
Long-term finance lease liabilities	$	85	$	-

The components of finance lease expense are as follows:

		(in thousands)
		Three and Nine Months Ended,
	Classification on the Statement of Operations	September 30, 2024		September 30, 2023
Finance lease cost:
Amortization of right-of-use assets	Selling, general and administrative expenses	$	11	$	-
Interest on finance lease liabilities	Interest expense, net		4		-
Total finance lease cost		$	15	$	-

Other information related to finance lease terms and discount rate is as follows:

	September 30,
	2024
Weighted-average remaining lease term (years)		2.7
Interest rate		10.5	%

Table of Contents

The table below presents the maturities of finance lease liabilities as of September 30, 2024:

	(in thousands)
	Financing
	Leases
2024		13
2025		52
2026		52
2027		30
Total lease payments		147
Less: interest		(22	)
Total finance lease liabilities	$	125

The table below presents total operating lease assets and lease liabilities as of September 30, 2024 and December 31, 2023:

	(in thousands)
	September 30,		December 31,
	2024		2023
Operating lease assets	$	-	$	34
Operating lease liabilities	$	-	$	34

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2024

COMMITMENTS AND CONTINGENCIES (Note 10)

COMMITMENTS AND CONTINGENCIES

NOTE 10 – COMMITMENTS AND CONTINGENCIES

GOING CONCERN

9 Months Ended

Sep. 30, 2024

GOING CONCERN

GOING CONCERN

NOTE 11 – GOING CONCERN

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2024

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

NOTE 12 – SUBSEQUENT EVENTS

Issuances of Common Stock

Subsequent to September 30, 2024, the Company issued 16 shares of common stock to employees upon the vesting of restricted stock units previously granted to the employees, pursuant to the 2022 Plan.

Acquisition of Edible Garden Corp.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2024

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Recently Issued Accounting Standards to Be Adopted in Future Periods

Use of Estimate

Trade and Other Receivables

Concentration of Credit Risk

Inventory

Prepaid Expenses

Property, Equipment and Leasehold Improvements, Net

Intangible Assets

Revenue Recognition and Performance obligations

Disaggregation of Revenue

The following tables includes revenue disaggregated by revenue stream for the three and nine months ended September 30, 2024 and 2023:

	(in thousands)
	Three Months Ended,
	September 30, 2024		September 30, 2023
Herbs, Produce & Floral	$	2,278	$	2,901
Vitamins and Supplements		306		388
Total	$	2,584	$	3,289

	(in thousands)
	Nine Months Ended,
	September 30, 2024		September 30, 2023
Herbs, Produce & Floral	$	8,867	$	8,731
Vitamins and Supplements		1,118		1,234
Total	$	9,985	$	9,965

Contract Balances

Due to the nature of the Company’s revenue from contracts with customers, the Company does not have material contract assets or liabilities that fall under the scope of ASC Topic 606.

Contract Estimates and Judgments

Cost of Goods sold

Cost of goods sold includes materials, labor and overhead costs incurred in cultivating, producing, and shipping our products.

Advertising Expense

Loss Per Common Share

Income Taxes

Segment Reporting

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

9 Months Ended

Sep. 30, 2024

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Schedule of disaggregated revenue

	(in thousands)
	Three Months Ended,
	September 30, 2024		September 30, 2023
Herbs, Produce & Floral	$	2,278	$	2,901
Vitamins and Supplements		306		388
Total	$	2,584	$	3,289

	(in thousands)
	Nine Months Ended,
	September 30, 2024		September 30, 2023
Herbs, Produce & Floral	$	8,867	$	8,731
Vitamins and Supplements		1,118		1,234
Total	$	9,985	$	9,965

INVENTORY (Tables)

9 Months Ended

Sep. 30, 2024

INVENTORY

Schedule of Inventory

	(in thousands)
	September 30,		December 31,
	2024		2023

Raw materials	$	597	$	341
Work-in-progress		783		258
Finished goods		57		79
Total inventory	$	1,437	$	678

PROPERTY EQUIPMENT AND LEASEHOLD IMPROVEMENTS NET (Tables)

9 Months Ended

Sep. 30, 2024

PROPERTY EQUIPMENT AND LEASEHOLD IMPROVEMENTS NET

Schedule of Property, Equipment and Leaehold Improvement, Net

	(in thousands)
	September 30,			December 31,
	2024			2023

Furniture and equipment		1,306			1,276
Computer hardware		10			6
Leasehold improvements		3,135			3,121
Vehicles		456			456
Land		202			202
Construction in progress		308			182

Subtotal		5,417			5,243
Less accumulated depreciation		(2,151	)		(1,350	)
Property, equipment and leasehold improvements, net	$	3,266		$	3,893

INTANGIBLE ASSETS (Tables)

9 Months Ended

Sep. 30, 2024

INTANGIBLE ASSETS

Schedule of Intangible assets

			(in thousands)
			September 30, 2024							December 31, 2023
	Estimated		Gross					Net		Gross					Net
	Useful Life		Carrying		Accumulated			Carrying		Carrying		Accumulated			Carrying
	in Years		Value		Amortization			Value		Value		Amortization			Value
Amortizing Intangible Assets:
Pulp brand recipes		15	$	50	$	(6	)	$	44	$	50	$	(3	)	$	47
Non-compete agreement		2		62		(62	)		-		62		(62	)		-

Total Intangible Assets, net			$	112	$	(68	)	$	44	$	112	$	(65	)	$	47

ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Tables)

9 Months Ended

Sep. 30, 2024

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Schedule of Accounts Payable and Accrued Expenses

	(in thousands)
	September 30, 2024		December 31, 2023

Accounts payable	$	1,864	$	1,233
Current operating lease liability		-		34
Accrued interest payable		28		32
Accrued payroll		126		270
Accrued severance		234		-
Accrued vacation		123		80
Accrued transaction expenses		124		-
Other accrued expenses		123		3
Employee retention credit funds		865		865

Total Accounts Payable and Accrued Expenses	$	3,487	$	2,517

NOTES PAYABLE (Tables)

9 Months Ended

Sep. 30, 2024

NOTES PAYABLE

Schedule of notes payable

	(in thousands)
	September 30,			December 31,
	2024			2023
Secured promissory note	$	-		$	3,106
Future receivables financing agreement with Cedar Advance, LLC		932			-
NJD Investments, LLC promissory note		640			864
SBA loan		150			150
Vehicle loans		262			325
Insurance financing agreement		51			-
Total Gross Debt	$	2,035		$	4,445

Less: Gross short term debt		(1,386	)		(387	)
Less: Long-term debt discount		-			(18	)
Net Long Term Debt	$	649		$	4,040

Schedule maturities of long-term debt

Years Ending December 31,	Cedar Advance, LLC loan		NJD Investments, LLC Promissory Note		SBA Loan		Insurance Financing		Vehicle Loans		Total
2024 (remaining)		683		77		-		25		22		807
2025		249		316		-		26		92		683
2026		-		247		-		-		82		329
2027		-		-		-		-		59		59
Thereafter		-		-		150		-		7		157
Total	$	932	$	640	$	150	$	51	$	262	$	2,035

STOCKHOLDERS EQUITY (DEFICIT) (Tables)

9 Months Ended

Sep. 30, 2024

STOCKHOLDERS EQUITY (DEFICIT)

Schedule of shares of common stock

	Number of Shares
Issuances of common stock in public offering		5,461,000
Sale of common stock pursuant to Equity Distribution Agreement		181,710
Exercises of warrants		218,000
Issuances of common stock to employees and consultants		6,000
Issuance of common stock as payment for severance		3,502
Issuance of common stock to round up shares due to stock split		72,898
Common stock issued during the nine months ended September 30, 2024		5,943,110

Summary table of common stock share transactions:
Shares outstanding at December 31, 2023		285,282
Common stock issuances		5,943,110
Shares outstanding at September 30, 2024		6,228,392

Schedule of warrants

	Warrants (Underlying Shares)			Weighted-Average Exercise Price Per Share

Outstanding December 31, 2023		179,345		$	133.65
Warrants issued in public offerings		49,307,083			0.40
Warrants exercised		(218,000	)		0.01
Outstanding at September 30, 2024		49,268,428		$	0.86

LEASES (Tables)

9 Months Ended

Sep. 30, 2024

LEASES

Summary of Financing Lease assets and lease Liabilities

	(in thousands)
	September 30,		December 31,
	2024		2023
Financing lease assets	$	125	$	-
Current maturities of finance lease liabilities	$	40	$	-
Long-term finance lease liabilities	$	85	$	-

Schedule of Components of finance lease expense

		(in thousands)
		Three and Nine Months Ended,
	Classification on the Statement of Operations	September 30, 2024		September 30, 2023
Finance lease cost:
Amortization of right-of-use assets	Selling, general and administrative expenses	$	11	$	-
Interest on finance lease liabilities	Interest expense, net		4		-
Total finance lease cost		$	15	$	-

Schedule of finance lease terms and discount rate

	September 30,
	2024
Weighted-average remaining lease term (years)		2.7
Interest rate		10.5	%

Schedule of maturities of finance lease liabilities

	(in thousands)
	Financing
	Leases
2024		13
2025		52
2026		52
2027		30
Total lease payments		147
Less: interest		(22	)
Total finance lease liabilities	$	125

Summary of Operating Lease assets and lease Liabilities

	(in thousands)
	September 30,		December 31,
	2024		2023
Operating lease assets	$	-	$	34
Operating lease liabilities	$	-	$	34

ORGANIZATION NATURE OF BUSINESS AND BASIS OF PRESENTATION (Details Narrative) - $ / shares					1 Months Ended			6 Months Ended
	Apr. 05, 2024	Nov. 10, 2023	Sep. 08, 2021	Oct. 14, 2020	Jan. 26, 2023	Jan. 18, 2022	Jun. 30, 2021	Jun. 30, 2024	Sep. 30, 2024	Dec. 31, 2023	Jun. 08, 2023	Apr. 09, 2013
Common stock, shares authorized									100,000,000	100,000,000
Description of reverse stock split	declared a 1-for-20 reverse stock split of our outstanding common stock		declared a 20-for-1 forward stock split of our common stock	declared a 20-for-1 forward stock split of our common stock	reverse stock split of 1-for-30 and decreased	1-for-5 reverse stock split of its outstanding common stock	declared a 1-for-2 reverse stock split of our common stock
Common stock, par value									$ 0.0001	$ 0.0001		$ 0.0001
Initial public offering shares		10,000,000						100,000,000
Common Stock Shares [Member]
Common stock, shares authorized			200,000,000	20,000,000	6,666,667		50,000,000					100,000
Capital Stock Of The Company [Member] \| Minimum [Member]
Common stock, shares authorized		20,000,000									6,666,667
Capital Stock Of The Company [Member] \| Maximum [Member]
Common stock, shares authorized		110,000,000									10,000,000

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenue	$ 2,584	$ 3,289	$ 9,985	$ 9,965
Herbs, Produce & Floral [Member]
Revenue	2,278	2,901	8,867	8,731
Vitamins and Supplements [Member]
Revenue	$ 306	$ 388	$ 1,118	$ 1,234

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Reserve for credit losses	$ 92,351		$ 136,858
Insured limitations amount	$ 2,000,000.0		$ 400,000
Warrants to purchase shares of common stock	37,808,427	179,344
Advertising expenses	$ 149,886	$ 39,265
Description of payments for the fixtures treated as a reduction in revenue	expect the agreement to be terminated before the end of the three-year term, the aggregate cost of the fixtures of approximately $806,947 will be treated as a reduction in the transaction price of products sold to the Buyer during the three-year term of the contract
Installation of fixtures amount	$ 806,947
Agreement expiry date	December 31, 2026
One Customers [Member] \| Sales Member
Gross outstanding trade receivables, Percentage	27.30%		41.10%
Four Customers [Member]
Gross outstanding trade receivables, Percentage	82.50%		80.40%
Five Customers [Member]
Total revenue from five customer percentage	85.00%	83.00%

INVENTORY (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
INVENTORY
Raw materials	$ 597	$ 341
Work-in-progress	783	258
Finished goods	57	79
Total inventory	$ 1,437	$ 678

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Subtotal	$ 5,417	$ 5,243
Less accumulated depreciation	(2,151)	(1,350)
Property, equipment and leasehold improvements, net	3,266	3,893
Construction in progress [Member]
Subtotal	308	182
Furniture and equipment [Member]
Subtotal	1,306	1,276
Computer hardware [Member]
Subtotal	10	6
Leasehold improvements [Member]
Subtotal	3,135	3,121
Vehicles [Member]
Subtotal	456	456
Land [Member]
Subtotal	$ 202	$ 202

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Property, Equipment and Leasehold Improvements [Member]
Depreciation expense	$ 804,431	$ 1,090,778

INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands	9 Months Ended
INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Amortizing Intangible Assets, gross carrying value	$ 112	$ 112
Amortizing Intangible Assets, accumulated amortization	(68)	(65)
Amortizing Intangible Assets, net carrying value	44	47
Pulp Brand Recipes [Member]
Amortizing Intangible Assets, gross carrying value	50	50
Amortizing Intangible Assets, accumulated amortization	(6)	(3)
Amortizing Intangible Assets, net carrying value	$ 44	47
Amortizing Intangible Assets, estimated useful life in years	15 years
Non-compete agreement [Member]
Amortizing Intangible Assets, gross carrying value	$ 62	62
Amortizing Intangible Assets, accumulated amortization	(62)	(62)
Amortizing Intangible Assets, net carrying value	$ 0	$ 0
Amortizing Intangible Assets, estimated useful life in years	2 years

INTANGIBLE ASSETS (Details Narrative) - USD ($)	9 Months Ended
INTANGIBLE ASSETS (Details Narrative) - USD ($)	Sep. 30, 2024	Sep. 30, 2023
INTANGIBLE ASSETS
Amortization expense	$ 2,500	$ 2,500
Estimated annual amortization expense
2025	3,333
2026	3,333
2027	3,333
2028	3,333
2029	3,333
thereafter	$ 27,500

ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable	$ 1,864	$ 1,233
Current operating lease liability	0	34
Accrued interest payable	28	32
Accrued payroll	126	270
Accrued severance	234	0
Accrued vacation	123	80
Accrued transaction expenses	124	0
Other accrued expenses	123	3
Employee retention credit funds	865	865
Total Accounts Payable and Accrued Expenses	$ 3,487	$ 2,517

NOTES PAYABLE (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
NOTES PAYABLE
Secured promissory note	$ 0	$ 3,106
Future receivables financing agreement with Cedar Advance, LLC	932	0
NJD Investments, LLC promissory note	640	864
SBA loan	150	150
Vehicle loan	262	325
Insurance financing agreement	51	0
Total gross debt	2,035	4,445
Less: Gross short term debt	(1,386)	(387)
Less: Debt discount	0	(18)
Net long term debt	$ 649	$ 4,040

NOTES PAYABLE (Details 1) $ in Thousands	Sep. 30, 2024 USD ($)
Insurance Financing [Member]
2024 (remaining)	$ 25
2025	26
2026	0
2027	0
Thereafter	0
Long term debt total	51
NJD Investments, LLC Promissory [Member]
2024 (remaining)	77
2025	316
2026	247
2027	0
Thereafter	0
Long term debt total	640
SBA Loan [Member]
2024 (remaining)	0
2025	0
2026	0
2027	0
Thereafter	150
Long term debt total	150
Vehicle Loans [Member]
2024 (remaining)	22
2025	92
2026	82
2027	59
Thereafter	7
Long term debt total	262
Total [Member]
2024 (remaining)	807
2025	683
2026	329
2027	59
Thereafter	157
Long term debt total	2,035
Cedar Advance, LLC Loan [Member]
2024 (remaining)	683
2025	249
2026	0
2027	0
Thereafter	0
Long term debt total	$ 932

NOTES PAYABLE (Details Narrative) - USD ($)				1 Months Ended			3 Months Ended	9 Months Ended		12 Months Ended
NOTES PAYABLE (Details Narrative) - USD ($)	May 07, 2024	Mar. 14, 2024	Jun. 02, 2020	Aug. 30, 2022	Jun. 22, 2020	Mar. 30, 2020	Sep. 30, 2024	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Accrued interest								$ 155,322
Unamortized discount							$ 0	0		$ 18,000
Interest amount								820,000	$ 328,000
Loss on extinguishment							163,584	163,584
SBA Loan [Member]
Accrued interest								19,301		18,756
Outstanding balance							150,000	150,000		150,000
Interest rate					3.75%
Proceeds from loan					$ 150,000
Maturity date					Jun. 22, 2050
Second Sament Note Member
Accrued interest									27,125
Outstanding balance									606,653
Debt principal									$ 70,420			$ 23,203
First Sament Note Member
Accrued interest								9,061		9,363
Unamortized discount										19,429
Outstanding balance							3,106,458	3,106,458		3,106,458
Promissory note			$ 653,870			$ 3,000,000
Interest rate			3.50%			3.50%
Maturity date			Jun. 03, 2023			Mar. 30, 2025
NJD Investments, LLC Promissory Note [Member]
Accrued interest											$ 19,210
Unamortized financing fees	$ 87,500
Outstanding balance							312,149	312,149		300,683
Promissory note				$ 1,136,000
Interest rate				5.00%
Monthly installment				$ 28,089
Guaranteed amount				$ 1,136,000
Long term debt balance outstanding							328,119	328,119		563,685
Future accounts receivable	2,485,000
Future accounts receivable purchase price	1,750,000
Future accounts receivable cash received	544,250
Remaining amount due under the Cedar Agreement	$ 1,118,250
Required to pay Cedar	35.00%
Cedar to withdraw	$ 65,395
Due to Cedar	2,485,000
Interest amount	$ 735,000
Maturity date				Sep. 01, 2026
Future Receivables Financing Agreement with Cedar Advance, LLC [Member]
Accrued interest								19,910
Fees and expenses		$ 50,000						39,142
Prior payment		1,050,000
Net funds		1,000,000
Sale		1,491,000
Withdrawal amount		53,250
Payment due		$ 1,491,000
Loss on extinguishment								334,806
Vehicle Loan [Member]
Outstanding balance							90,981	90,981		85,885
Long term debt balance outstanding							$ 171,070	$ 171,070
Short-term debt, net of discounts										$ 239,343
Accrued interest rate										10.49%	7.64%
Financing agreements										$ 151,850	$ 158,214	$ 102,681
Loan Maturity date										2028	2027	2026
Vehicle Loan [Member] \| Maximum [Member]
Accrued interest rate												18.66%
Vehicle Loan [Member] \| Minimum [Member]
Accrued interest rate												16.84%

STOCKHOLDERS EQUITY (DEFICIT) (Details)	9 Months Ended
STOCKHOLDERS EQUITY (DEFICIT) (Details)	Sep. 30, 2024 shares
STOCKHOLDERS EQUITY (DEFICIT)
Issuances of common stock in public offering	5,461,000
Sale of common stock pursuant to Equity Distribution Agreement	181,710
Exercises of warrants	218,000
Issuances of common stock to employees and consultants	6,000
Issuance of common stock as payment for severance	3,502
Issuance of common stock to round up shares due to stock split	72,898
Common stock issued during the nine months ended September 30, 2024	5,943,110
Shares outstanding	285,282
Common stock issuances	5,943,110
Shares outstanding	6,228,392

STOCKHOLDERS EQUITY (DEFICIT) (Details 1)	9 Months Ended
STOCKHOLDERS EQUITY (DEFICIT) (Details 1)	Sep. 30, 2024 $ / shares shares
Exercises of warrants	218,000
Warrants to Purchase [Member]
Warrant outstanding, beginning balance	179,345
Warrants issued in public offering	49,307,083
Exercises of warrants	(218,000)
Warrant outstanding, ending balance	49,268,428
Weighted average exercise price per share Warrant outstanding, beginning balance \| $ / shares	$ 133.65
Weighted average exercise price per share Warrants issued in public offering \| $ / shares	0.40
Weighted average exercise price per share Warrants exercised \| $ / shares	0.01
Weighted average exercise price per share warrant outstanding, ending balance \| $ / shares	$ 0.86

STOCKHOLDERS EQUITY (DEFICIT) (Details Narrative) - USD ($)				1 Months Ended				9 Months Ended
	Feb. 07, 2024	Sep. 08, 2023	Jun. 08, 2023	Sep. 30, 2024	Sep. 27, 2024	May 23, 2024	Jan. 18, 2022	Sep. 30, 2024	Sep. 30, 2023	Jun. 22, 2024	Dec. 31, 2023	Apr. 09, 2013
Stock-based compensation expense								$ 38,280
Restricted stock awards to employees and consultants								6,000
Exercise price		$ 1.10
Warrants expired date		Sep. 08, 2028
Cashless exercise of common stock warrants, shares									1,772,080
Common stock, shares authorized				100,000,000				100,000,000			100,000,000
Gross proceeds								$ 1,187,000	$ 0
Common stock, shares par value				$ 0.0001				$ 0.0001			$ 0.0001	$ 0.0001
Common stock, issued during the year								5,943,110	861,040
Common stock share issued		2,850,726		6,228,392				6,228,392			285,282
Warrants issued to purchase common stock		3,105,834
Proceeds from Grantors		$ 3,100,000
Warrant to purchase common stock shares		135,036
Warrant to purchase common stock per shares		$ 1.21
Common stock, outstanding				6,228,392				6,228,392			285,282
Stock Compensation Plan [Member]
Future stock compensation grants				656,455				656,455
Common stock, issued during the year								3,502
Common stock issued fair value								$ 25,000
Initial Public Offering [Member]
Stock Option Plan			15,000				50,000
September 2024 Public Offering [Member]
Expiry date description				will expire on September 30, 2029, and in the case of Class B Warrants, will expire on March 30, 2026
Exercise price				$ 0.36	$ 0.36			$ 0.36
Offering and reimbursement and legal fees					$ 80,000
Warrants to purchase shares of common stock					$ 785,033			$ 1,216,650
Gross proceeds from issue of warrant under placement agreement net								4,797,158
Gross proceeds from issue of warrant under placement agreement								5,552,484
Paid underwriting fees								755,326
Obligation to issue shares amount				$ 176,374				$ 176,374
Description of best-efforts public offering				the Company closed a best-efforts public offering (the “September Offering”) of (i) 4,240,650 common units, each consisting of one share of common stock, par value $0.0001 per share (“common stock”), one Class A warrant (“Class A Warrant”) to purchase one share of common stock and one Class B warrant (“Class B Warrant,” together with the Class A Warrants, the “Warrants”) to purchase one share of common stock at a purchase price of $0.36 per unit; and (ii) 11,460,000 pre-funded units, each consisting of one pre-funded warrant to purchase one share of common stock (“Pre-Funded Warrant”), one Class A Warrant and one Class B Warrant at a purchase price of $0.35 per unit
2024 Public offering [Member]
Exercise price				$ 2.26		$ 2.26		$ 2.26		$ 1.49
Offering and reimbursement and legal fees								$ 80,000
Gross proceeds from issue of warrant under placement agreement net								5,498,252
Gross proceeds from issue of warrant under placement agreement								5,998,120
Paid underwriting fees								$ 499,868
Issued of warrants to purchase								132,750
2024 Equity Distribution Agreement [Member] \| Series A Convertible Preferred Stocks [Member]
Aggregate offering price	$ 1,146,893
Commission rate	3.50%
Common stock shares sold								181,710
Gross proceeds								$ 1,146,890
Underwriting discounts and commissions and expenses								$ 40,141
2023 Public Offering [Member]
Description of best-efforts public offering	the Company issued an aggregate of 80,950 shares of common stock and warrants to purchase an aggregate of 93,093 shares of common stock (“February Follow-On Warrants”) pursuant to an underwriting agreement between the Company and Maxim Group LLC, as representative of the underwriters (the “Representative”) and raised approximately $10.2 million in gross proceeds. The February Follow-On Warrants, which became exercisable on February 7, 2023, grant the holder the right to purchase one share of common stock at an exercise price equal to $126.00 per share. The February Follow-On Warrants expire on February 7, 2028. In addition to customary cashless exercise, the holders had the right to effect an “alternative cashless exercise” on or after April 10, 2023. In an “alternative cashless exercise,” the aggregate number of shares of common stock issuable is equal to the product of (i) the aggregate number of shares of common stock that would be issuable upon exercise of the February Follow-On Warrant if it was exercised for cash and (ii) 0.5. Also on February 7, 2023, the Company issued warrants to the Representative to purchase up to 4,048 shares of Common Stock at an exercise price of $139.60 per share. These warrants became exercisable on August 2, 2023 and will expire on February 2, 2028					the Company completed a best-efforts public offering (the “May Offering”) of (i) 2,437,000 common units, each consisting of one share of common stock, one Class A warrant (“May Class A Warrant”) to purchase one share of common stock and one Class B warrant (“May Class B Warrant,” together with the May Class A Warrants, the “May Warrants”) to purchase one share of common stock at a purchase price of $2.26 per unit; and (ii) 218,000 pre-funded units, each consisting of one pre-funded warrant to purchase one share of common stock (“May Pre-Funded Warrant”), one May Class A Warrant and one May Class B Warrant at a purchase price of $2.25 per unit

LEASES (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
LEASES
Financing lease assets	$ 125	$ 0
Current maturities of finance lease liabilities	40	0
Long-term finance lease liabilities	$ 85	$ 0

LEASES (Details 1) - USD ($)	3 Months Ended		9 Months Ended
LEASES (Details 1) - USD ($)	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
LEASES
Amortization of right-of-use assets	$ 11,000	$ 0	$ 11,000	$ 0
Interest on finance lease liabilities	4,000	0	4,000	0
Total finance lease cost	$ 15,000	$ 0	$ 15,000	$ 0

LEASES (Details 2)	9 Months Ended
LEASES (Details 2)	Sep. 30, 2024
LEASES
Weighted-average remaining lease term (years)	2 years 8 months 12 days
Interest rate	10.50%

LEASES (Details 3) $ in Thousands	Sep. 30, 2024 USD ($)
LEASES
2024	$ 13
2025	52
2026	52
2027	30
Total lease payments	147
Less: interest	(22)
Total finance lease liabilities	$ 125

LEASES (Details 4) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
LEASES
Operating lease assets	$ 0	$ 34
Operating lease liabilities	$ 0	$ 34

LEASES (Details Narrative) - USD ($)	9 Months Ended
LEASES (Details Narrative) - USD ($)	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
LEASES
Lease payments per month during the period	$ 22,189
Total operating lease cost	$ 229,036	$ 218,472
Short term lease liabilities			$ 34,415
Finance leases terms	3 years
Short-term leases		$ 138,192

COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2024	Apr. 02, 2024	Jan. 25, 2024
Payment of products	$ 806,947
Michael James [Member]
Separation Agreement terms, description	eligible to earn milestone payments under the Separation Agreement in an aggregate amount up to $300,000 if he completes certain transitional deliverables for the Company
Salary			$ 300,000
Restricted stock award with a fair value		$ 25,000
Payment of products	$ 191,667

GOING CONCERN (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
GOING CONCERN (Details Narrative) - USD ($) $ in Thousands	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Net Income (Loss)	$ (2,063)	$ (2,431)	$ (7,972)	$ (5,948)
Going Concern [Member]
Net Income (Loss)			(7,970)
Cash balance	$ 2,210		$ 2,210

SUBSEQUENT EVENTS (Details Narrative) - USD ($)	Oct. 02, 2024	Oct. 01, 2024	Sep. 30, 2024	Dec. 31, 2023	Sep. 08, 2023
Issuance shares of common stock for Pre-Funded Warrant			3,301,000
Exercise price					$ 1.10
Common stock share issued			6,228,392	285,282	2,850,726
October 1 2024 [Member] \| Edible Garden Corp [Member]
Monthly lease payment	$ 22,189
Exercise price		$ 1.00
Security deposit			$ 1,216,650
2022 Plan [Member]
Common stock share issued			16

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

EDBLW Edible Garden AG Inc