Diodes Incorporated Reports Third Quarter Fiscal 2024 Financial Results

Exceeded 3Q Revenue Expectations, Growing Over 9% Sequentially

Diodes Incorporated (Diodes) (Nasdaq: DIOD) today reported its financial results for the third quarter ended September 30, 2024.

Third Quarter Highlights

• Revenue was $350.1 million, compared to $319.8 million in the second quarter 2024 and $404.6 million in the third quarter 2023;
• Global Point of Sales (POS) increased over 10 percent sequentially in Asia;
• GAAP gross profit was $118.0 million, compared to $107.4 million in the second quarter 2024 and $155.9 million in the third quarter 2023;
• GAAP gross profit margin was 33.7 percent, compared to 33.6 percent in the second quarter 2024 and 38.5 percent in the third quarter 2023;
• GAAP net income was $13.7 million, compared to $8.0 million in the second quarter 2024 and $48.7 million in the third quarter 2023;
• Non-GAAP adjusted net income was $20.1 million, compared to $15.4 million in the second quarter 2024 and $52.5 million in the third quarter 2023;
• GAAP EPS was $0.30 per diluted share, compared to $0.17 per diluted share in the second quarter 2024 and $1.05 per diluted share in the third quarter 2023;
• Non-GAAP EPS was $0.43 per diluted share, compared to $0.33 per diluted share last quarter and $1.13 per diluted share in the prior year quarter;
• Excluding $5.9 million, net of tax, respectively, of non-cash share-based compensation expense, GAAP and non-GAAP earnings per share would have increased by $0.13 per share, respectively;
• EBITDA was $46.9 million, or 13.4 percent of revenue, compared to $41.1 million, or 12.8 percent of revenue, in the second quarter 2024 and $90.6 million, or 22.4 percent of revenue, in the third quarter 2023; and
• Cash flow provided by operations was $54.4 million and $39.4 million of free cash flow, including $15.0 million of capital expenditures. Net cash flow was $49.4 million, including borrowing of $9.7 million of total debt.

Commenting on the results, Gary Yu, President of Diodes, stated, “Third quarter revenue exceeded our expectations increasing 9.5% sequentially, while also achieving double-digit POS growth in Asia. As further evidence of the market recovery in Asia, our channel inventory continues to improve as both inventory dollars and inventory days decreased sequentially. Additionally, our automotive market revenue increased 18% sequentially to 19% of product revenue reflecting our ongoing content expansion and design win initiatives, even though both the automotive and industrial markets continue to undergo inventory and demand adjustments.

“For the fourth quarter, we are guiding revenue to be better than typical seasonality. Our gross margin expectation continues to reflect factory underloading related to our wafer service agreements and internal demand. With sufficient capacity available to support future demand improvements, we took the initiative in the third quarter to moderate our CapEx investments to below our target model. This action combined with our past cost reduction actions will help preserve near-term earnings and cash flow until the recovery accelerates, especially in the higher margin automotive and industrial end markets.”

Third Quarter 2024

Revenue for third quarter 2024 was $350.1 million, compared to $319.8 million in the second quarter 2024 and $404.6 million in the third quarter 2023.

GAAP gross profit for the third quarter 2024 was $118.0 million, or 33.7 percent of revenue, compared to $107.4 million, or 33.6 percent of revenue, in the second quarter 2024 and $155.9 million, or 38.5 percent of revenue, in the third quarter of 2023.

GAAP operating expenses for third quarter 2024 were $96.1 million, or 27.5 percent of revenue, and on a non-GAAP basis were $91.7 million, or 26.2 percent of revenue, which excludes $3.8 million amortization of acquisition-related intangible asset expenses, $0.8 million in acquisition-related costs and a $0.2 million adjustment on restructuring charges. GAAP operating expenses in the second quarter 2024 were $103.7 million, or 32.4 percent of revenue and in the third quarter 2023 were $102.0 million, or 25.2 percent of revenue.

Third quarter 2024 GAAP net income was $13.7 million, or $0.30 per diluted share, compared to GAAP net income in the second quarter 2024 of $8.0 million, or $0.17 per diluted share, and $48.7 million, or $1.05 per diluted share, of GAAP net income in the third quarter 2023.

Third quarter 2024 non-GAAP adjusted net income was $20.1 million, or $0.43 per diluted share, which excluded, net of tax, $3.1 million of acquisition-related intangible asset cost, $2.7 million non-cash mark-to-market investment value adjustment, $0.6 million in acquisition-related costs and a $0.2 million adjustment on restructuring charges. This compares to non-GAAP adjusted net income of $15.4 million, or $0.33 per diluted share, in the second quarter 2024 and $52.5 million, or $1.13 per diluted share, in the third quarter 2023.

The following is an unaudited summary reconciliation of GAAP net income to non-GAAP adjusted net income and per share data, net of tax (in thousands, except per share data):

Three Months Ended

September 30, 2024

GAAP net income

$

13,745

 

GAAP diluted earnings per share

$

0.30

 

Adjustments to reconcile net income to non-GAAP net income:

Amortization of acquisition-related intangible assets

 

3,130

 

Acquisition related cost

 

604

 

Restructuring charge

 

(157

)

Non-cash mark-to-market investment value adjustments

 

2,729

 

Non-GAAP net income

$

20,051

 

Non-GAAP diluted earnings per share

$

0.43

 

Note: Throughout this release, we refer to “net income attributable to common stockholders” as “net income.”

(See the reconciliation tables of GAAP net income to non-GAAP adjusted net income near the end of this release for further details.)

Included in third quarter 2024 GAAP net income and non-GAAP adjusted net income was approximately $5.9 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, GAAP earnings per share (“EPS”) and non-GAAP adjusted EPS would have increased by $0.13 per share for the third quarter 2024, compared to $0.07 and $0.06, respectively, for the second quarter 2024 and $0.10 for both in the third quarter 2023.

EBITDA (a non-GAAP measure), which represents earnings before net interest expense, income tax, depreciation and amortization, in third quarter 2024 was $46.9 million, or 13.4 percent of revenue, compared to $41.1 million, or 12.8 percent of revenue, in second quarter 2024 and $90.6 million, or 22.4 percent of revenue, in third quarter 2023. For a reconciliation of GAAP net income to EBITDA, see the table near the end of this release for further details.

For the third quarter 2024, net cash provided by operating activities was $54.4 million. Net cash flow was $49.4 million, including borrowing of $9.7 million of total debt. Free cash flow (a non-GAAP measure) was $39.4 million, which includes $15.0 million of capital expenditures.

Balance Sheet

As of September 30, 2024, the Company had approximately $325 million in cash and cash equivalents, restricted cash, and short-term investments. Total debt (including long-term and short-term) amounted to approximately $58 million and working capital was approximately $910 million.

The results announced today are preliminary and unaudited, as they are subject to the Company finalizing its closing procedures and completion of the quarterly review by its independent registered public accounting firm. As such, these results are subject to revision until the Company files its Form 10-Q for the quarter ending September 30, 2024.

Business Outlook

Gary Yu further commented, “For the fourth quarter of 2024, we expect revenue to be approximately $337 million, plus or minus 3 percent, representing a 3.7% sequential decrease at the mid-point, slightly better than typical seasonality. GAAP gross margin is expected to be 33.0 percent, plus or minus 1 percent. Non-GAAP operating expenses, which are GAAP operating expenses adjusted for amortization of acquisition-related intangible assets, are expected to be approximately 28.0 percent of revenue, plus or minus 1 percent. We expect net interest income to be approximately $2.5 million. Our income tax rate is expected to be 18.0 percent, plus or minus 3 percent, and shares used to calculate diluted EPS for the fourth quarter are anticipated to be approximately 46.7 million.”

Amortization of acquisition-related intangible assets of $3.1 million, after tax, for previous acquisitions is not included in these non-GAAP estimates.

Conference Call

Diodes will host a conference call on Thursday, November 7, 2024 at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) to discuss its third quarter financial results. Investors and analysts may join the conference call by dialing 1-888-596-4144, and international callers may join the teleconference by dialing [phone]. The conference ID for the call is 5526238. A telephone replay of the call will be made available approximately two hours after the call and will remain available until November 14, 2024 at midnight Central Time. The replay number is 1-800-770-2030 with a pass code of 5526238 followed by the # key. International callers should dial [phone] and enter the same pass code at the prompt followed by the # key.

Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties on the Investor Relations section of the Company’s website. To listen to the live call, please go to the investors’ section of Diodes’ website and click on the conference call link at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those unable to participate during the live broadcast, a replay will be available shortly after the call on Diodes' website for approximately 90 days.

About Diodes Incorporated

Diodes Incorporated (Nasdaq: DIOD), a Standard and Poor’s SmallCap 600 and Russell 3000 Index company, delivers high-quality semiconductor products to the world’s leading companies in the automotive, industrial, computing, consumer electronics, and communications markets. We leverage our expanded product portfolio of analog and discrete power solutions combined with leading-edge packaging technology to meet customers’ needs. Our broad range of application-specific products and solutions-focused sales, coupled with global operations including engineering, testing, manufacturing, and customer service, enable us to be a premier provider for high-volume, high-growth markets. For more information, visit www.diodes.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Any statements set forth above that are not historical facts are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such statements include statements containing forward-looking words such as “expect,” “anticipate,” “aim,” “estimate,” and variations thereof, including without limitation statements, whether direct or implied, regarding expectations of that for the fourth quarter of 2024, we expect revenue to be approximately $337 million plus or minus 3 percent; we expect GAAP gross margin to be 33.0 percent, plus or minus 1 percent; non-GAAP operating expenses, which are GAAP operating expenses adjusted for amortization of acquisition-related intangible assets, are expected to be approximately 28.0 percent of revenue, plus or minus 1 percent; we expect non-GAAP net interest income to be approximately $2.5 million; we expect our income tax rate to be 18.0 percent, plus or minus 3 percent; shares used to calculate diluted EPS for the fourth quarter are anticipated to be approximately 46.7 million. Potential risks and uncertainties include, but are not limited to, such factors as: the risk that such expectations may not be met; the risk that the expected benefits of acquisitions may not be realized or that integration of acquired businesses may not continue as rapidly as we anticipate; the risk that we may not be able to maintain our current growth strategy or continue to maintain our current performance, costs, and loadings in our manufacturing facilities; the risk that we may not be able to increase our automotive, industrial, or other revenue and market share; risks of domestic and foreign operations, including excessive operating costs, labor shortages, higher tax rates, and our joint venture prospects; the risks of cyclical downturns in the semiconductor industry and of changes in end-market demand or product mix that may affect gross margin or render inventory obsolete; the risk of unfavorable currency exchange rates; the risk that our future outlook or guidance may be incorrect; the risks of global economic weakness or instability in global financial markets; the risks of trade restrictions, tariffs, or embargoes; the risk of breaches of our information technology systems; and other information, including the “Risk Factors” detailed from time to time in Diodes’ filings with the United States Securities and Exchange Commission.

The Diodes logo is a registered trademark of Diodes Incorporated in the United States and other countries.

© 2024 Diodes Incorporated. All Rights Reserved.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net sales

$

350,079

 

$

404,647

 

$

971,822

 

$

1,339,040

 

Cost of goods sold

 

232,071

 

 

248,771

 

 

646,844

 

 

793,334

 

Gross profit

 

118,008

 

 

155,876

 

 

324,978

 

 

545,706

 

Operating expenses

Selling, general and administrative

 

59,388

 

 

62,964

 

 

171,590

 

 

201,455

 

Research and development

 

33,691

 

 

34,068

 

 

100,844

 

 

101,911

 

Amortization of acquisition-related intangible assets

 

3,833

 

 

3,808

 

 

11,497

 

 

11,476

 

(Gain)loss on disposal of fixed assets

 

(571

)

 

-

 

 

(5,525

)

 

-

 

Restructuring charge

 

(211

)

 

2,566

 

 

8,039

 

 

2,566

 

Other operating (income)expense

 

1

 

 

(1,404

)

 

-

 

 

(1,570

)

Total operating expense

 

96,131

 

 

102,002

 

 

286,445

 

 

315,838

 

Income from operations

 

21,877

 

 

53,874

 

 

38,533

 

 

229,868

 

Other (expense) income

Interest income

 

4,532

 

 

4,507

 

 

13,383

 

 

8,503

 

Interest expense

 

(456

)

 

(898

)

 

(1,840

)

 

(5,219

)

Foreign currency gain(loss), net

 

(4,423

)

 

1,314

 

 

(2,652

)

 

(2,796

)

Unrealized gain(loss) on investments

 

(3,410

)

 

401

 

 

1,310

 

 

16,462

 

Other income

 

682

 

 

1,309

 

 

1,678

 

 

3,237

 

Total other income (expense)

 

(3,075

)

 

6,633

 

 

11,879

 

 

20,187

 

Income before income taxes and noncontrolling interest

 

18,802

 

 

60,507

 

 

50,412

 

 

250,055

 

Income tax provision

 

3,619

 

 

10,674

 

 

9,799

 

 

44,514

 

Net income

 

15,183

 

 

49,833

 

 

40,613

 

 

205,541

 

Less net (income) attributable to noncontrolling interest

 

(1,438

)

 

(1,113

)

 

(4,830

)

 

(3,651

)

Net income attributable to common stockholders

$

13,745

 

$

48,720

 

$

35,783

 

$

201,890

 

Earnings per share attributable to common stockholders:

Basic

$

0.30

 

$

1.06

 

$

0.78

 

$

4.41

 

Diluted

$

0.30

 

$

1.05

 

 

0.77

 

$

4.36

 

Number of shares used in earnings per share computation:

Basic

 

46,331

 

 

45,936

 

 

46,166

 

 

45,758

 

Diluted

 

46,442

 

 

46,320

 

 

46,378

 

 

46,296

 

Note: Throughout this release, we refer to “net income attributable to common stockholders” as “net income.”

DIODES INCORPORATED AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME

(in thousands, except per share data)

(unaudited)

 

For the three months ended September 30, 2024:

Operating Expenses

Other (Income) Expense

Income Tax Provision

Net Income

Per-GAAP

$

13,745

 

Diluted earnings per share (per-GAAP)

$

0.30

 

Adjustments to reconcile net income to non-GAAP net income:

Amortization of acquisition-related intangible assets

3,833

 

(703

)

 

3,130

 

Acquisition related cost

765

 

(161

)

 

604

 

Restructuring charge

(211

)

54

 

 

(157

)

Non-cash mark-to-market investment value adjustments

3,411

 

(682

)

 

 

2,729

 

Non-GAAP

$

20,051

 

 


Diluted shares used in computing earnings per share

 

46,442

 

Non-GAAP diluted earnings per share

$

0.43

 

Note: Included in GAAP and non-GAAP adjusted net income was approximately $5.9 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.13 per share.

.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the three months ended September 30, 2023:

OperatingExpenses

Other(Income)Expense

Income TaxProvision

Net Income

Per-GAAP

$

48,720

 

Diluted earnings per share (per-GAAP)

$

1.05

 

Adjustments to reconcile net income to non-GAAP net income:

Amortization of acquisition-related intangible assets

3,807

(698

)

 

3,109

 

Non-cash market-to-market investment value adjustments

(401

)

 

80

 

 

 

(321

)

Investment gain

(1,136

)

227

 

 

(909

)

Restructuring Cost

2,566

(642

)

 

1,924

 

Non-GAAP

$

52,523

 

 


Diluted shares used in computing earnings per share

 

46,320

 

Non-GAAP diluted earnings per share

$

1.13

 

Note: Included in GAAP and non-GAAP adjusted net income was approximately $4.7 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.10 per share.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the nine months ended September 30, 2024:

OperatingExpenses

Other(Income)Expense

Income TaxProvision

Net Income

Per-GAAP

$

35,783

 

Diluted earnings per share (per-GAAP)

$

0.77

 

Adjustments to reconcile net income to non-GAAP net income:

Amortization of acquisition-related intangible assets

11,497

 

(2,109

)

 

9,388

 

Officer retirement

644

 

(135

)

 

509

 

Acquisition related cost

765

 

(161

)

 

604

 

Restructuring charge

8,039

 

789

 

(1,741

)

 

7,087

 

Non-cash mark-to-market investment value adjustments

(1,310

)

 

262

 

 

 

(1,048

)

Insurance recovery for manufacturing facility

(4,804

)

961

 

 

(3,843

)

Non-GAAP

$

48,480

 

 


Diluted shares used in computing earnings per share

 

46,378

 

Non-GAAP diluted earnings per share

$

1.05

 

Note: Included in GAAP and non-GAAP income was approximately $12.7 million and $12.1 million respectively, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, GAAP diluted earnings per share would have improved by $0.29 per share and non-GAAP diluted earnings per share would have improved by $0.27 per share.

DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

 

For the nine months ended September 30, 2023:

OperatingExpenses

Other(Income)Expense

Income TaxProvision

Net Income

Per-GAAP

$ 201,890

Diluted earnings per share (per-GAAP)

$ 4.36

Adjustments to reconcile net income to non-GAAP net income:

Amortization of acquisition-related intangible assets

11,476

(2,105)

9,371

Officer retirement

2,788

(571)

2,217

Non-cash market-to-market investment value adjustments

(16,463)

 

1,329

 

(15,134)

Investment gain

(1,136)

227

(909)

Restructuring Cost

2,566

(642)

1,924

Non-GAAP

$ 199,359

 


Diluted shares used in computing earnings per share

46,296

Non-GAAP diluted earnings per share

$ 4.31

Note: Included in GAAP and non-GAAP adjusted net income was approximately $18.5 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.40 per share.

ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE

The Company’s financial statements present net income and earnings per share that are calculated using accounting principles generally accepted in the United States (“GAAP”). The Company’s management makes adjustments to the GAAP measures that it feels are necessary to allow investors and other readers of the Company’s financial releases to view the Company’s operating results as viewed by the Company’s management, board of directors and research analysts in the semiconductor industry. These non-GAAP measures are not prepared in accordance with, and should not be considered alternatives or necessarily superior to, GAAP financial data and may be different from non-GAAP measures used by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names. The explanation of the adjustments made in the table above, are set forth below:

Detail of non-GAAP adjustments

Amortization of acquisition-related intangible assets – The Company excluded this item, including amortization of developed technologies and customer relationships. The fair value of the acquisition-related intangible assets is amortized using straight-line methods which approximate the proportion of future cash flows estimated to be generated each period over the estimated useful life of the applicable assets. The Company believes that exclusion of this item is appropriate because a significant portion of the purchase price for its acquisitions was allocated to the intangible assets that have short lives and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both the Company’s newly acquired and long-held businesses. In addition, the Company excluded this item because there is significant variability and unpredictability among companies with respect to this expense.

Officer retirement – The Company excluded costs related to the retirement of two executives. These costs represent cash payments and the accelerated vesting of previously issued stock awards. The Company feels it is appropriate to exclude these costs since they don’t represent ongoing operating expenses and will present investors with a more accurate indication of our continuing operations.

Acquisition related costs – The Company excluded expenses associated with previous acquisitions of that typically consist of advisory, legal and other professional and consulting fees. These costs were expensed as they were incurred and as services were received, and in which the corresponding tax adjustments were made for the non-deductible portions of these expenses. The Company believes the exclusion of the acquisition related costs provides investors with a more accurate reflection of costs likely to be incurred in the absence of an unusual event such as an acquisition and facilitates comparisons with the results of other periods that may not reflect such costs.

Insurance recovery for manufacturing facility – The Company recorded gains related to insurance recovery for a manufacturing facility in Asia. The Company believes the exclusion of the insurance recovery provides investors with a more accurate reflection of the continuing operations of the Company and facilitates comparisons with the results of other periods which may not reflect such gains.

Non-cash mark-to-market investment adjustments – The Company excluded mark-to-market adjustments on various equity related investments. The Company believes this is not reflective of the ongoing operations and exclusion of this provides investors an enhanced view of the Company’s operating results.

Restructuring charge – The Company recorded restructuring charges related to various locations. These restructuring charges are excluded from management’s assessment of the Company’s operating performance. The Company believes the exclusion of the restructuring charges provides investors an enhanced view of the cost structure of the Company’s operations and facilitates comparisons with the results of other periods that may not reflect such charges or may reflect different levels of such charges.

Investment gain – The Company excluded the gain realized on the sale of an equity investment. The Company believes this is not reflective of the ongoing operations and exclusion of this item provides investors an enhanced view of the Company’s operating results.

CASH FLOW ITEMS

Free cash flow (FCF) (Non-GAAP)

FCF for the third quarter of 2024 is a non-GAAP financial measure, which is calculated by subtracting capital expenditures from cash flow from operations. For the third quarter of 2024, FCF was $39.4 million, which represents the cash and cash equivalents that we are able to generate after taking into account cash outlays required to maintain or expand property, plant and equipment. FCF is important because it allows us to pursue opportunities to develop new products, make acquisitions and reduce debt.

CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA

EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any amounts attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.

The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):

Three Months Ended

 

Nine Months Ended

September 30,

 

September 30,

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net income (per-GAAP)

$

13,745

 

$

48,720

 

$

35,783

 

$

201,890

 

Plus:










Interest expense, net

 

(4,076

)

 

(3,609

)

 

(11,543

)

 

(3,284

)

Income tax provision

 

3,619

 

 

10,674

 

 

9,799

 

 

44,514

 

Depreciation and amortization

 

33,650

 

 

34,827

 

 

102,300

 

 

102,723

 

EBITDA (non-GAAP)

$

46,938

 

$

90,612

 

$

136,339

 

$

345,843

 

DIODES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share and per share data)

 

 

September 30,

 

December 31,

 

 

 

2024

 

 

 

2023

 

Assets

Current assets:






Cash and cash equivalents

$

311,864

 

$

315,457

 

Restricted Cash

 

5,220

 

 

3,026

 

Short-term investments

 

7,463

 

 

10,174

 

Accounts receivable, net of allowances of $10,461 and $5,641 at September 30, 2024 and December 31, 2023, respectively

 

358,938

 

 

371,930

 

Inventories

 

482,038

 

 

389,774

 

Prepaid expenses and other

 

96,921

 

 

97,024

 

Total current assets

 

1,262,444

 

 

1,187,385

 

Property, plant and equipment, net

 

703,725

 

 

746,169

 

Deferred income tax

 

52,443

 

 

51,620

 

Goodwill

 

148,512

 

 

146,558

 

Intangible assets, net

 

53,698

 

 

63,937

 

Other long-term assets

 

168,560

 

 

171,990

 

Total assets

$

2,389,382

 

$

2,367,659

 

Liabilities

Current liabilities:






Line of credit

$

35,704

 

$

40,685

 

Accounts payable

 

150,247

 

 

158,261

 

Accrued liabilities

 

161,880

 

 

179,674

 

Income tax payable

 

3,506

 

 

10,459

 

Current portion of long-term debt

 

1,446

 

 

4,419

 

Total current liabilities

 

352,783

 

 

393,498

 

Long-term debt, net of current portion

 

20,717

 

 

16,979

 

Deferred tax liabilities

 

11,600

 

 

13,662

 

Unrecognized tax benefits

 

34,035

 

 

34,035

 

Other long-term liabilities

 

86,938

 

 

99,808

 

Total liabilities

 

506,073

 

 

557,982

 

 


Commitments and contingencies










 

Stockholders' equity

Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding

 

-

 

 

-

 

Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 46,330,932 and 45,938,382, issued and outstanding at September 30, 2024 and December 31, 2023, respectively

 

37,082

 

 

36,819

 

Additional paid-in capital

 

517,129

 

 

509,861

 

Retained earnings

 

1,711,057

 

 

1,675,274

 

Treasury stock, at cost, 9,288,420 and 9,286,862 shares held at September 30, 2024 and December 31, 2023

 

(338,100

)

 

(337,986

)

Accumulated other comprehensive loss

 

(115,584

)

 

(143,227

)

Total stockholders' equity

 

1,811,584

 

 

1,740,741

 

Noncontrolling interest

 

71,725

 

 

68,936

 

Total equity

 

1,883,309

 

 

1,809,677

 

Total liabilities and stockholders' equity

$

2,389,382

 

$

2,367,659

 

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20241107153031/en/

Company Contact: Diodes Incorporated Gurmeet Dhaliwal Director, IR & Corporate Marketing P: 408-232-9003 E: [e-mail]

Investor Relations Contact: Shelton Group Leanne Sievers President, Investor Relations P: 949-224-3874 E: [e-mail]