ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

COFS ChoiceOne Financial Services Inc

27.48
-0.12 (-0.43%)
After Hours
Last Updated: 21:47:51
Delayed by 15 minutes
Share Name Share Symbol Market Type
ChoiceOne Financial Services Inc NASDAQ:COFS NASDAQ Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.12 -0.43% 27.48 11.00 28.79 27.58 27.27 27.58 7,676 21:47:51

Quarterly Report (10-q)

09/11/2020 9:54pm

Edgar (US Regulatory)


0000803164 ChoiceOne Financial Services, Inc. false --12-31 Q3 2020 100,000 100,000 0 0 0 0 12,000,000 12,000,000 7,791,060 7,245,088 616 149 2,346 1,022 7 4 275 5 0.60 0.60 0.60 0.60 0.20 0.20 0 0 0 0 The amount shown represents the number of shares issued in cashless transactions where some taxes are netted on a portion of the exercises. Includes nonaccrual loans. 00008031642020-01-012020-09-30 xbrli:shares 00008031642020-10-31 thunderdome:item iso4217:USD 00008031642020-09-30 00008031642019-12-31 iso4217:USDxbrli:shares 00008031642020-07-012020-09-30 00008031642019-07-012019-09-30 00008031642019-01-012019-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2018-12-31 0000803164us-gaap:RetainedEarningsMember2018-12-31 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-31 00008031642018-12-31 0000803164us-gaap:RetainedEarningsMember2019-01-012019-09-30 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-01-012019-09-30 0000803164cofs:SpecialCashDividendMember2019-01-012019-09-30 0000803164cofs:SpecialCashDividendMemberus-gaap:RetainedEarningsMember2019-01-012019-09-30 0000803164cofs:CashDividendMember2019-01-012019-09-30 0000803164cofs:CashDividendMemberus-gaap:RetainedEarningsMember2019-01-012019-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-09-30 0000803164us-gaap:RetainedEarningsMember2019-09-30 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-30 00008031642019-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-12-31 0000803164us-gaap:RetainedEarningsMember2019-12-31 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-31 0000803164us-gaap:RetainedEarningsMember2020-01-012020-09-30 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-01-012020-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-09-30 0000803164us-gaap:RetainedEarningsMember2020-09-30 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-06-30 0000803164us-gaap:RetainedEarningsMember2019-06-30 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-30 00008031642019-06-30 0000803164us-gaap:RetainedEarningsMember2019-07-012019-09-30 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2019-07-012019-09-30 0000803164cofs:SpecialCashDividendMember2019-07-012019-09-30 0000803164cofs:SpecialCashDividendMemberus-gaap:RetainedEarningsMember2019-07-012019-09-30 0000803164cofs:CashDividendMember2019-07-012019-09-30 0000803164cofs:CashDividendMemberus-gaap:RetainedEarningsMember2019-07-012019-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-06-30 0000803164us-gaap:RetainedEarningsMember2020-06-30 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-30 00008031642020-06-30 0000803164us-gaap:RetainedEarningsMember2020-07-012020-09-30 0000803164us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-30 0000803164us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2020-07-012020-09-30 xbrli:pure 0000803164cofs:ParticipatingInterestsInMortgageLoansMemberus-gaap:CreditConcentrationRiskMember2020-09-30 0000803164cofs:ParticipatingInterestsInMortgageLoansMemberus-gaap:CreditConcentrationRiskMember2020-01-012020-09-30 0000803164cofs:ParticipatingInterestsInMortgageLoansMemberus-gaap:CreditConcentrationRiskMember2019-12-31 0000803164cofs:DirectorsStockPurchasePlanMember2020-01-012020-09-30 0000803164cofs:EmployeeStockPurchasePlanMember2020-01-012020-09-30 00008031642019-01-012019-12-31 0000803164us-gaap:USTreasuryAndGovernmentMember2020-09-30 0000803164us-gaap:USTreasurySecuritiesMember2020-09-30 0000803164us-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30 0000803164us-gaap:MortgageBackedSecuritiesMember2020-09-30 0000803164us-gaap:CorporateDebtSecuritiesMember2020-09-30 0000803164cofs:TrustPreferredSecuritiesMember2020-09-30 0000803164us-gaap:USTreasuryAndGovernmentMember2019-12-31 0000803164us-gaap:USTreasurySecuritiesMember2019-12-31 0000803164us-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31 0000803164us-gaap:MortgageBackedSecuritiesMember2019-12-31 0000803164us-gaap:CorporateDebtSecuritiesMember2019-12-31 0000803164cofs:TrustPreferredSecuritiesMember2019-12-31 0000803164us-gaap:DebtMember2020-09-30 0000803164us-gaap:DebtMember2019-12-31 0000803164us-gaap:EquitySecuritiesMember2020-09-30 0000803164us-gaap:EquitySecuritiesMember2019-12-31 0000803164cofs:AgriculturalMember2020-06-30 0000803164cofs:CommercialAndIndustrialMember2020-06-30 0000803164us-gaap:ConsumerPortfolioSegmentMember2020-06-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2020-06-30 0000803164cofs:ConstructionRealEstateMember2020-06-30 0000803164us-gaap:ResidentialPortfolioSegmentMember2020-06-30 0000803164us-gaap:UnallocatedFinancingReceivablesMember2020-06-30 0000803164cofs:AgriculturalMember2020-07-012020-09-30 0000803164cofs:CommercialAndIndustrialMember2020-07-012020-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMember2020-07-012020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2020-07-012020-09-30 0000803164cofs:ConstructionRealEstateMember2020-07-012020-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMember2020-07-012020-09-30 0000803164us-gaap:UnallocatedFinancingReceivablesMember2020-07-012020-09-30 0000803164cofs:AgriculturalMember2020-09-30 0000803164cofs:CommercialAndIndustrialMember2020-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2020-09-30 0000803164cofs:ConstructionRealEstateMember2020-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMember2020-09-30 0000803164us-gaap:UnallocatedFinancingReceivablesMember2020-09-30 0000803164cofs:AgriculturalMember2019-12-31 0000803164cofs:CommercialAndIndustrialMember2019-12-31 0000803164us-gaap:ConsumerPortfolioSegmentMember2019-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2019-12-31 0000803164cofs:ConstructionRealEstateMember2019-12-31 0000803164us-gaap:ResidentialPortfolioSegmentMember2019-12-31 0000803164us-gaap:UnallocatedFinancingReceivablesMember2019-12-31 0000803164cofs:AgriculturalMember2020-01-012020-09-30 0000803164cofs:CommercialAndIndustrialMember2020-01-012020-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMember2020-01-012020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2020-01-012020-09-30 0000803164cofs:ConstructionRealEstateMember2020-01-012020-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMember2020-01-012020-09-30 0000803164us-gaap:UnallocatedFinancingReceivablesMember2020-01-012020-09-30 0000803164cofs:AgriculturalMember2019-06-30 0000803164cofs:CommercialAndIndustrialMember2019-06-30 0000803164us-gaap:ConsumerPortfolioSegmentMember2019-06-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2019-06-30 0000803164cofs:ConstructionRealEstateMember2019-06-30 0000803164us-gaap:ResidentialPortfolioSegmentMember2019-06-30 0000803164us-gaap:UnallocatedFinancingReceivablesMember2019-06-30 0000803164cofs:AgriculturalMember2019-07-012019-09-30 0000803164cofs:CommercialAndIndustrialMember2019-07-012019-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMember2019-07-012019-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2019-07-012019-09-30 0000803164cofs:ConstructionRealEstateMember2019-07-012019-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMember2019-07-012019-09-30 0000803164us-gaap:UnallocatedFinancingReceivablesMember2019-07-012019-09-30 0000803164cofs:AgriculturalMember2019-09-30 0000803164cofs:CommercialAndIndustrialMember2019-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMember2019-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2019-09-30 0000803164cofs:ConstructionRealEstateMember2019-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMember2019-09-30 0000803164us-gaap:UnallocatedFinancingReceivablesMember2019-09-30 0000803164cofs:AgriculturalMember2018-12-31 0000803164cofs:CommercialAndIndustrialMember2018-12-31 0000803164us-gaap:ConsumerPortfolioSegmentMember2018-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2018-12-31 0000803164cofs:ConstructionRealEstateMember2018-12-31 0000803164us-gaap:ResidentialPortfolioSegmentMember2018-12-31 0000803164us-gaap:UnallocatedFinancingReceivablesMember2018-12-31 0000803164cofs:AgriculturalMember2019-01-012019-09-30 0000803164cofs:CommercialAndIndustrialMember2019-01-012019-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMember2019-01-012019-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMember2019-01-012019-09-30 0000803164cofs:ConstructionRealEstateMember2019-01-012019-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMember2019-01-012019-09-30 0000803164us-gaap:UnallocatedFinancingReceivablesMember2019-01-012019-09-30 0000803164cofs:AgriculturalMemberus-gaap:PassMember2020-09-30 0000803164cofs:AgriculturalMemberus-gaap:PassMember2019-12-31 0000803164cofs:CommercialAndIndustrialMemberus-gaap:PassMember2020-09-30 0000803164cofs:CommercialAndIndustrialMemberus-gaap:PassMember2019-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2019-12-31 0000803164cofs:AgriculturalMemberus-gaap:SpecialMentionMember2020-09-30 0000803164cofs:AgriculturalMemberus-gaap:SpecialMentionMember2019-12-31 0000803164cofs:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2020-09-30 0000803164cofs:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2019-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2019-12-31 0000803164cofs:AgriculturalMemberus-gaap:SubstandardMember2020-09-30 0000803164cofs:AgriculturalMemberus-gaap:SubstandardMember2019-12-31 0000803164cofs:CommercialAndIndustrialMemberus-gaap:SubstandardMember2020-09-30 0000803164cofs:CommercialAndIndustrialMemberus-gaap:SubstandardMember2019-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2019-12-31 0000803164cofs:AgriculturalMemberus-gaap:DoubtfulMember2020-09-30 0000803164cofs:AgriculturalMemberus-gaap:DoubtfulMember2019-12-31 0000803164cofs:CommercialAndIndustrialMemberus-gaap:DoubtfulMember2020-09-30 0000803164cofs:CommercialAndIndustrialMemberus-gaap:DoubtfulMember2019-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2019-12-31 0000803164us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2020-09-30 0000803164us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2019-12-31 0000803164us-gaap:PerformingFinancingReceivableMembercofs:ConstructionRealEstateMember2020-09-30 0000803164us-gaap:PerformingFinancingReceivableMembercofs:ConstructionRealEstateMember2019-12-31 0000803164us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2020-09-30 0000803164us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2019-12-31 0000803164us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2020-09-30 0000803164us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2019-12-31 0000803164us-gaap:NonperformingFinancingReceivableMembercofs:ConstructionRealEstateMember2020-09-30 0000803164us-gaap:NonperformingFinancingReceivableMembercofs:ConstructionRealEstateMember2019-12-31 0000803164us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2020-09-30 0000803164us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2019-12-31 0000803164cofs:AgriculturalMembercofs:FinancialAsset30DaysPastDueOrMoreMember2020-07-012020-09-30 0000803164cofs:AgriculturalMembercofs:FinancialAsset30DaysPastDueOrMoreMember2020-09-30 0000803164cofs:AgriculturalMembercofs:FinancialAsset30DaysPastDueOrMoreMember2020-01-012020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMembercofs:FinancialAsset30DaysPastDueOrMoreMember2020-07-012020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMembercofs:FinancialAsset30DaysPastDueOrMoreMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMembercofs:FinancialAsset30DaysPastDueOrMoreMember2020-01-012020-09-30 0000803164cofs:FinancialAsset30DaysPastDueOrMoreMember2020-07-012020-09-30 0000803164cofs:FinancialAsset30DaysPastDueOrMoreMember2020-09-30 0000803164cofs:FinancialAsset30DaysPastDueOrMoreMember2020-01-012020-09-30 0000803164srt:MaximumMember2020-09-30 0000803164cofs:AgriculturalMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-06-30 0000803164cofs:AgriculturalMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30 0000803164cofs:AgriculturalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30 0000803164cofs:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30 0000803164cofs:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30 0000803164cofs:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30 0000803164us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30 0000803164cofs:ConstructionRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30 0000803164cofs:ConstructionRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30 0000803164cofs:ConstructionRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30 0000803164us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30 0000803164us-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30 0000803164us-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30 0000803164us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30 0000803164cofs:AgriculturalMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31 0000803164cofs:AgriculturalMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31 0000803164cofs:AgriculturalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31 0000803164cofs:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31 0000803164cofs:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31 0000803164cofs:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31 0000803164us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31 0000803164us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31 0000803164us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31 0000803164us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31 0000803164cofs:ConstructionRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31 0000803164cofs:ConstructionRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31 0000803164cofs:ConstructionRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31 0000803164us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31 0000803164us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31 0000803164us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31 0000803164us-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31 0000803164us-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31 0000803164us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredImpairedMember2020-09-30 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredNonimpairedMember2020-09-30 0000803164cofs:CountyBankCorpCountyMember2020-09-30 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredImpairedMember2019-12-31 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredNonimpairedMember2019-12-31 0000803164cofs:CountyBankCorpCountyMember2019-12-31 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredImpairedMember2020-01-012020-06-30 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredNonimpairedMember2020-01-012020-06-30 0000803164cofs:CountyBankCorpCountyMember2020-01-012020-06-30 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredImpairedMember2020-06-30 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredNonimpairedMember2020-06-30 0000803164cofs:CountyBankCorpCountyMember2020-06-30 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredImpairedMember2020-07-012020-09-30 0000803164cofs:CountyBankCorpCountyMembercofs:AcquiredNonimpairedMember2020-07-012020-09-30 0000803164cofs:CountyBankCorpCountyMember2020-07-012020-09-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMembercofs:AcquiredImpairedMember2020-09-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMembercofs:AcquiredNonimpairedMember2020-09-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMember2020-09-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMembercofs:AcquiredImpairedMember2020-06-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMembercofs:AcquiredNonimpairedMember2020-06-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMember2020-06-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMembercofs:AcquiredImpairedMember2020-07-012020-09-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMembercofs:AcquiredNonimpairedMember2020-07-012020-09-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMember2020-07-012020-09-30 0000803164us-gaap:EmployeeStockOptionMember2020-07-012020-09-30 0000803164us-gaap:EmployeeStockOptionMember2020-01-012020-09-30 0000803164us-gaap:EmployeeStockOptionMember2019-07-012019-09-30 0000803164us-gaap:EmployeeStockOptionMember2019-01-012019-09-30 0000803164us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-09-30 0000803164us-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-30 0000803164us-gaap:CarryingReportedAmountFairValueDisclosureMember2019-12-31 0000803164us-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2020-09-30 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2020-09-30 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2020-09-30 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2020-09-30 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2020-09-30 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembercofs:TrustPreferredSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembercofs:TrustPreferredSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembercofs:TrustPreferredSecuritiesMember2020-09-30 0000803164us-gaap:FairValueMeasurementsRecurringMembercofs:TrustPreferredSecuritiesMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-30 0000803164us-gaap:FairValueMeasurementsRecurringMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Member2020-09-30 0000803164us-gaap:FairValueInputsLevel2Member2020-09-30 0000803164us-gaap:FairValueInputsLevel3Member2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2019-12-31 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2019-12-31 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2019-12-31 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2019-12-31 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2019-12-31 0000803164us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembercofs:TrustPreferredSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembercofs:TrustPreferredSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembercofs:TrustPreferredSecuritiesMember2019-12-31 0000803164us-gaap:FairValueMeasurementsRecurringMembercofs:TrustPreferredSecuritiesMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31 0000803164us-gaap:FairValueMeasurementsRecurringMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Member2019-12-31 0000803164us-gaap:FairValueInputsLevel2Member2019-12-31 0000803164us-gaap:FairValueInputsLevel3Member2019-12-31 0000803164us-gaap:EquitySecuritiesMember2019-12-31 0000803164us-gaap:EquitySecuritiesMember2018-12-31 0000803164us-gaap:EquitySecuritiesMember2020-01-012020-09-30 0000803164us-gaap:EquitySecuritiesMember2019-01-012019-09-30 0000803164us-gaap:EquitySecuritiesMember2020-09-30 0000803164us-gaap:EquitySecuritiesMember2019-09-30 0000803164us-gaap:AvailableforsaleSecuritiesMember2019-12-31 0000803164us-gaap:AvailableforsaleSecuritiesMember2018-12-31 0000803164us-gaap:AvailableforsaleSecuritiesMember2020-01-012020-09-30 0000803164us-gaap:AvailableforsaleSecuritiesMember2019-01-012019-09-30 0000803164us-gaap:AvailableforsaleSecuritiesMember2020-09-30 0000803164us-gaap:AvailableforsaleSecuritiesMember2019-09-30 0000803164us-gaap:FairValueMeasurementsNonrecurringMember2020-09-30 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-09-30 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-09-30 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-09-30 0000803164us-gaap:FairValueMeasurementsNonrecurringMember2019-12-31 0000803164us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31 0000803164us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31 0000803164us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31 0000803164cofs:ServiceChargesAndFeesOnDepositAccountsMember2020-07-012020-09-30 0000803164cofs:ServiceChargesAndFeesOnDepositAccountsMember2019-07-012019-09-30 0000803164cofs:ServiceChargesAndFeesOnDepositAccountsMember2020-01-012020-09-30 0000803164cofs:ServiceChargesAndFeesOnDepositAccountsMember2019-01-012019-09-30 0000803164cofs:InterchangeIncomeMember2020-07-012020-09-30 0000803164cofs:InterchangeIncomeMember2019-07-012019-09-30 0000803164cofs:InterchangeIncomeMember2020-01-012020-09-30 0000803164cofs:InterchangeIncomeMember2019-01-012019-09-30 0000803164cofs:InvestmentCommissionIncomeMember2020-07-012020-09-30 0000803164cofs:InvestmentCommissionIncomeMember2019-07-012019-09-30 0000803164cofs:InvestmentCommissionIncomeMember2020-01-012020-09-30 0000803164cofs:InvestmentCommissionIncomeMember2019-01-012019-09-30 0000803164cofs:TrustFeeIncomeMember2020-07-012020-09-30 0000803164cofs:TrustFeeIncomeMember2019-07-012019-09-30 0000803164cofs:TrustFeeIncomeMember2020-01-012020-09-30 0000803164cofs:TrustFeeIncomeMember2019-01-012019-09-30 0000803164cofs:OtherChargesAndFeesForCustomerServicesMember2020-07-012020-09-30 0000803164cofs:OtherChargesAndFeesForCustomerServicesMember2019-07-012019-09-30 0000803164cofs:OtherChargesAndFeesForCustomerServicesMember2020-01-012020-09-30 0000803164cofs:OtherChargesAndFeesForCustomerServicesMember2019-01-012019-09-30 0000803164cofs:CommunityShoresBankCorpCommunityShoresMember2020-07-01 0000803164cofs:CommunityShoresBankCorpCommunityShoresMember2020-07-012020-07-01 0000803164cofs:CountyBankCorpCountyMember2019-10-01 0000803164cofs:CountyBankCorpCountyMember2019-10-01 0000803164cofs:CountyBankCorpCountyMemberus-gaap:CommonStockMember2019-10-012019-10-01 0000803164cofs:CountyBankCorpCountyMembercofs:FractionalStockMember2019-10-012019-10-01 0000803164cofs:CountyBankCorpCountyMember2019-10-012019-10-01
 


 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the quarterly period ended September 30, 2020

 

 

Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the transition period from                 to                

 

Commission File Number: 000-19202

 

ChoiceOne Financial Services, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Michigan
(State or Other Jurisdiction of
Incorporation or Organization)

38-2659066
(I.R.S. Employer Identification No.)

 

 

109 East Division
Sparta, Michigan

(Address of Principal Executive Offices)


49345
(Zip Code)

 

 

(616) 887-7366
(Registrant’s Telephone Number, including Area Code)

 

Indicate by checkmark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  

Yes ☒        No ☐

 

Indicate by check mark whether the registrant has submitted electronically , every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 

Yes ☒        No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☒

 

 

Non-accelerated filer ☐

Smaller reporting company ☒

 

 

Emerging growth company ☐

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐        No ☒

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock

COFS

NASDAQ Capital Market

 

As of October 31, 2020, the Registrant had outstanding 7,795,099 shares of common stock.

 



 

 

 

 

PART I.  FINANCIAL INFORMATION

 

Item 1.  Financial Statements.

 

ChoiceOne Financial Services, Inc.
CONSOLIDATED BALANCE SHEETS

 

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2020

   

2019

 
   

(Unaudited)

   

(Audited)

 

Assets

               

Cash and due from banks

  $ 117,533     $ 59,308  

Time deposits in other financial institutions

    350       250  

Cash and cash equivalents

    117,883       59,558  
                 

Equity securities at fair value (Note 2)

    2,667       2,851  

Securities available for sale (Note 2)

    393,338       339,579  

Federal Home Loan Bank stock

    3,824       3,524  

Federal Reserve Bank stock

    2,947       2,934  

Loans held for sale

    35,826       3,095  

Loans to other financial institutions

    55,064       51,048  

Loans (Note 3)

    1,078,796       802,048  

Allowance for loan losses (Note 3)

    (6,685 )     (4,057 )

Loans, net

    1,072,111       797,991  
                 

Premises and equipment, net

    29,927       24,265  

Other real estate owned, net

    676       929  

Cash value of life insurance policies

    32,556       31,979  

Goodwill

    60,506       52,870  

Core deposit intangible

    5,664       6,006  

Other assets

    15,994       9,499  

Total assets

  $ 1,828,984     $ 1,386,128  
                 

Liabilities

               

Deposits – noninterest-bearing

  $ 447,548     $ 287,460  

Deposits – interest-bearing

    1,138,822       867,142  

Total deposits

    1,586,370       1,154,602  
                 

Borrowings

    13,234       33,198  

Other liabilities

    6,454       6,189  

Total liabilities

    1,606,058       1,193,989  
                 

Shareholders' Equity

               

Preferred stock; shares authorized: 100,000; shares outstanding: none

    -       -  

Common stock and paid-in capital, no par value; shares authorized: 12,000,000; shares outstanding: 7,791,060 at September 30, 2020 and 7,245,088 at December 31, 2019

    178,551       162,610  

Retained earnings

    35,106       28,051  

Accumulated other comprehensive income, net

    9,269       1,478  

Total shareholders’ equity

    222,926       192,139  

Total liabilities and shareholders’ equity

  $ 1,828,984     $ 1,386,128  

 

 

See accompanying notes to interim consolidated financial statements. 

 

2

 

 

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 

(Dollars in thousands, except per share data)

 

September 30,

   

September 30,

 
   

2020

   

2019

   

2020

   

2019

 

Interest income

                               

Loans, including fees

  $ 13,047     $ 5,394     $ 34,110     $ 16,064  

Securities:

                               

Taxable

    1,150       728       4,564       2,255  

Tax exempt

    914       352       1,760       1,079  

Other

    40       87       241       194  

Total interest income

    15,151       6,561       40,675       19,592  
                                 

Interest expense

                               

Deposits

    946       973       3,229       2,748  

Advances from Federal Home Loan Bank

    1       8       218       238  

Other

    142       10       149       39  

Total interest expense

    1,089       991       3,596       3,025  
                                 

Net interest income

    14,062       5,570       37,079       16,567  

Provision for loan losses

    1,225       -       3,000       -  

Net interest income after provision for loan losses

    12,837       5,570       34,079       16,567  
                                 

Noninterest income

                               

Customer service charges

    2,059       1,094       5,306       3,275  

Insurance and investment commissions

    137       88       416       225  

Gains on sales of loans

    3,617       638       8,356       1,373  

Net gains (losses) on sales of securities

    (35 )     19       1,308       22  

Earnings on life insurance policies

    193       99       577       290  

Trust income

    197       -       569       -  

Change in market value of equity securities

    (238 )     (146 )     (184 )     119  

Other

    396       143       661       417  

Total noninterest income

    6,326       1,935       17,009       5,721  
                                 

Noninterest expense

                               

Salaries and benefits

    8,058       3,268       19,545       8,915  

Occupancy and equipment

    1,556       755       4,185       2,267  

Data processing

    1,585       676       4,637       1,814  

Professional fees

    1,221       836       2,897       2,031  

Supplies and postage

    178       91       685       266  

Advertising and promotional

    148       145       440       297  

Intangible amortization

    395       -       1,102       -  

FDIC insurance

    154       5       291       93  

Other

    1,254       601       3,333       1,790  

Total noninterest expense

    14,549       6,377       37,115       17,473  
                                 

Income before income tax

    4,614       1,127       13,973       4,815  

Income tax expense

    785       106       2,460       671  
                                 

Net income

  $ 3,829     $ 1,021     $ 11,513     $ 4,144  
                                 

Basic earnings per share (Note 4)

  $ 0.49     $ 0.28     $ 1.55     $ 1.14  

Diluted earnings per share (Note 4)

  $ 0.49     $ 0.28     $ 1.55     $ 1.14  

Dividends declared per share

  $ 0.20     $ 0.80     $ 0.60     $ 1.20  

 

See accompanying notes to interim consolidated financial statements. 

 

3

 

 

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 

(Dollars in thousands)

 

September 30,

   

September 30,

 
   

2020

   

2019

   

2020

   

2019

 

Net income

  $ 3,829     $ 1,021     $ 11,513     $ 4,144  
                                 

Other comprehensive income:

                               

Changes in net unrealized gains on investment securities available for sale, net of tax expense of $616 and $149 for the three months ended September 30, 2020 and September 30, 2019, respectively. Changes in net unrealized gains (losses) on investment securities available for sale, net of tax expense of $2,346 and $1,022 for the nine months ended September 30, 2020 and September 30, 2019, respectively

    2,316       561       8,825       3,844  
                                 

Reclassification adjustment for realized (gain) loss on sale of investment securities available for sale included in net income, net of tax expense (benefit) of $(7) and $4 for the three months ended September 30, 2020 and September 30, 2019, respectively. Reclassification adjustment for realized gain on sale of investment securities available for sale included in net income, net of tax expense of $275 and $5 for the nine months ended September 30, 2020 and September 30, 2019, respectively

    28       (15 )     (1,033 )     (18 )
                                 

Other comprehensive income, net of tax

    2,343       546       7,791       3,826  
                                 

Comprehensive income

  $ 6,173     $ 1,567     $ 19,305     $ 7,970  

 

See accompanying notes to interim consolidated financial statements. 

 

4

 

 

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

For the nine months ended September 30

 

                           

Accumulated

         
           

Common

           

Other

         
           

Stock and

           

Comprehensive

         
   

Number of

   

Paid in

   

Retained

   

Income/(Loss),

         

(Dollars in thousands, except per share data)

 

Shares

   

Capital

   

Earnings

   

Net

   

Total

 
                                         

Balance, January 1, 2019

    3,616,483     $ 54,523     $ 26,686     $ (732 )   $ 80,477  
                                         

Net income

                    4,144               4,144  

Other comprehensive income

                            3,826       3,826  

Shares issued

    6,728       99                       99  

Effect of employee stock purchases

            11                       11  
Stock options exercised and issued (1)     3,390       46                       46  

Stock-based compensation expense

            379                       379  

Restricted stock units issued

    7,787                               -  
Special cash dividend declared ($0.60 per share)                     (2,180 )             (2,180 )

Cash dividends declared ($0.60 per share)

                    (2,176 )             (2,176 )
                                         

Balance, September 30, 2019

    3,634,388     $ 55,058     $ 26,474     $ 3,094     $ 84,626  
                                         
                                         

Balance, January 1, 2020

    7,245,088     $ 162,610     $ 28,051     $ 1,478     $ 192,139  
                                         

Net income

                    11,513               11,513  

Other comprehensive income

                            7,791       7,791  

Shares issued

    14,291       304                       304  

Effect of employee stock purchases

            11                       11  
Stock options exercised and issued (1)     7,261       9                       9  

Stock-based compensation expense

            123                       123  
Restricted stock units issued     365                                  

Merger with Community Shores Bank Corporation

    524,055       15,494                       15,494  

Cash dividends declared ($0.60 per share)

                    (4,459 )             (4,459 )
                                         

Balance, September 30, 2020

    7,791,060     $ 178,551     $ 35,106     $ 9,269     $ 222,926  

 

 

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

For the three months ended September 30

 

                           

Accumulated

         
           

Common

           

Other

         
           

Stock and

           

Comprehensive

         
   

Number of

   

Paid in

   

Retained

   

Income/(Loss),

         

(Dollars in thousands, except per share data)

 

Shares

   

Capital

   

Earnings

   

Net

   

Total

 
                                         

Balance, July 1, 2019

    3,632,917     $ 54,756     $ 28,359     $ 2,548     $ 85,663  
                                         

Net income

                    1,021               1,021  

Other comprehensive income

                            546       546  

Shares issued

    1,471       40                       40  

Effect of employee stock purchases

            4                       4  

Stock options exercised and issued (1)

                                    -  
Stock-based compensation expense             258                       258  
Restricted stock units issued                                     -  
Special cash dividend declared ($0.60 per share)                     (2,180 )             (2,180 )

Cash dividends declared ($0.20 per share)

                    (726 )             (726 )
                                         

Balance, September 30, 2019

    3,634,388     $ 55,058     $ 26,474     $ 3,094     $ 84,626  
                                         
                                         

Balance, July 1, 2020

    7,261,605     $ 162,862     $ 32,835     $ 6,926     $ 202,623  
                                         

Net income

                    3,829               3,829  

Other comprehensive income

                            2,343       2,343  

Shares issued

    5,169       143                       143  

Effect of employee stock purchases

            4                       4  
Stock options exercised and issued (1)     231                               -  

Stock-based compensation expense

            48                       48  
Merger with Community Shores Bank Corporation     524,055       15,494                       15,494  

Cash dividends declared ($0.20 per share)

                    (1,558 )             (1,558 )
                                         

Balance, September 30, 2020

    7,791,060     $ 178,551     $ 35,106     $ 9,269     $ 222,926  

 

(1) The amount shown represents the number of shares issued in cashless transactions where some taxes are netted on a portion of the exercises. 

 

See accompanying notes to interim consolidated financial statements. 

 

5

 

 

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

   

Nine Months Ended

 

(Dollars in thousands)

 

September 30,

 
   

2020

   

2019

 

Cash flows from operating activities:

               

Net income

  $ 11,513     $ 4,144  

Adjustments to reconcile net income to net cash from operating activities:

               

Provision for loan losses

    3,000       -  

Depreciation

    2,026       1,054  

Amortization

    3,377       672  

Compensation expense on employee and director stock purchases, stock options, and restricted stock units

    337       428  

Net gains on sales of securities

    (1,308 )     (22 )

Net change in market value of equity securities

    184       (119 )

Gains on sales of loans

    (8,356 )     (1,373 )

Loans originated for sale

    (277,281 )     (40,215 )

Proceeds from loan sales

    251,554       40,527  

Earnings on bank-owned life insurance

    (577 )     (290 )

(Gains)/losses on sales of other real estate owned

    7       (22 )

Proceeds from sales of other real estate owned

    983       187  
Costs capitalized to other real estate     (19 )     -  

Deferred federal income tax (benefit)/expense

    (1,257 )     94  

Net change in:

               

Other assets

    (4,323 )     (290 )

Other liabilities

    (116 )     645  

Net cash (used in)/provided by operating activities

    (20,256 )     5,420  
                 

Cash flows from investing activities:

               

Sales of securities available for sale

    121,944       1,233  

Maturities, prepayments and calls of securities available for sale

    37,587       29,478  

Purchases of securities available for sale

    (183,109 )     (13,904 )

Purchase of Federal Reserve Bank stock

    -       (1 )

Loan originations and payments, net

    (108,485 )     (7,870 )

Additions to premises and equipment

    (1,552 )     (457 )
Cash received from merger with Community Shores Bank Corporation,                
net of cash paid     35,636       -  

Net cash (used in)/provided by investing activities

    (97,979 )     8,479  
                 

Cash flows from financing activities:

               

Net change in deposits

    203,937       (2,940 )

Net change in fed funds purchased

    -       (4,800 )

Proceeds from borrowings

    10,000       85,000  

Payments on borrowings

    (33,028 )     (90,026 )

Issuance of common stock

    110       107  

Cash dividends

    (4,459 )     (4,356 )

Net cash provided by/(used in) financing activities

    176,560       (17,015 )
                 

Net change in cash and cash equivalents

    58,325       (3,116 )

Beginning cash and cash equivalents

    59,558       19,690  
                 

Ending cash and cash equivalents

  $ 117,883     $ 16,574  
                 

Supplemental disclosures of cash flow information:

               

Cash paid for interest

  $ 3,778     $ 3,000  

Cash paid for income taxes

    3,608       350  

Loans transferred to other real estate owned

    372       325  

 

See accompanying notes to interim consolidated financial statements.

 

6

 

ChoiceOne Financial Services, Inc.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Explanatory Note

On July 1, 2020, ChoiceOne Financial Services, Inc. ("ChoiceOne") completed the merger of Community Shores Bank Corporation ("Community Shores") with and into ChoiceOne, with ChoiceOne surviving the merger.  Community Shores Bank was consolidated with and into ChoiceOne Bank effective October 16, 2020.  For additional details regarding the merger with Community Shores, see Note 8 (Business Combinations).

 

Principles of Consolidation

The consolidated financial statements include ChoiceOne Financial Services, Inc. ("ChoiceOne"), its wholly-owned subsidiaries, ChoiceOne Bank and Community Shores Bank (together referred to as the “Banks”), ChoiceOne Bank’s wholly-owned subsidiaries, ChoiceOne Insurance Agencies, Inc. and Lakestone Financial Services, Inc., and Community Shores' wholly-owned subsidiary,  Community Shores Financial Services, Inc.  Intercompany transactions and balances have been eliminated in consolidation.  Community Shores Bank was consolidated with and into ChoiceOne Bank effective October 16, 2020.

 

The consolidated unaudited financial statements and notes thereto have been prepared in accordance with generally accepted accounting principles for interim financial information, prevailing practices within the banking industry and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

The accompanying unaudited consolidated financial statements and notes thereto reflect all adjustments ordinary in nature which are, in the opinion of management, necessary for a fair presentation of the Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019, the Consolidated Statements of Income for the three- and nine-month periods ended September 30, 2020 and September 30, 2019, the Consolidated Statements of Comprehensive Income for the three- and nine-month periods ended September 30, 2020 and September 30, 2019, the Consolidated Statements of Changes in Shareholders’ Equity for the three- and nine-month periods ended September 30, 2020 and September 30, 2019, and the Consolidated Statements of Cash Flows for the nine month periods ended September 30, 2020 and September 30, 2019. Operating results for the nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.

 

The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2019.

 

Use of Estimates

To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided; therefore, future results could differ. These estimates and assumptions are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions, including the effects of the COVID-19 pandemic, and its potential effects on the economic environment, our customers and our operations, as well as any changes to federal, state and local government laws, regulations and orders in connection with the pandemic.  Actual results may differ from those estimates.

 

Loans to Other Financial Institutions 

ChoiceOne Bank entered into an agreement with another financial institution to fund mortgage loans. Loans to other financial institutions are purchased participating interests in individual advances made to mortgage bankers nation-wide from an unaffiliated originating bank. The originating bank services these loans and cash flows on the individual advances (principal, interest, and fees) which are allocated pro-rata based on ownership in the participating interest, less fees paid for the servicing activity. The underlying collateral is generally made up of 1-4 family first residential mortgages owned by the mortgage banker and held for sale in the secondary market and have been underwritten using secondary market underwriting standards prior to purchasing the participating interest. Once the mortgage banker delivers the loan to the secondary market, the advance is required to be paid off, including ChoiceOne Bank’s participating interest. If the advance (in which ChoiceOne Bank has a participating interest) is outstanding over 90 days, the originating bank has the right to request the participating interest be paid off by the mortgage banker. The participating interests are subject to concentration risk to 17 different mortgage bankers, with the largest creditor outstanding representing 13% of the total at September 30, 2020.

 

Credit risk associated with the participating interest is measured as an allowance for loan losses when necessary. Losses are charged off against the allowance when incurred and recoveries of loan charge-offs are recorded when received. At least quarterly, ChoiceOne Bank reviews the portfolios of participating interests for potential losses including any participating interest that is outstanding over 90 days (even if the advance and participating interest is current). At September 30, 2020, 44 of the 326 participating interests with principal balances totaling $9.1 million had balances outstanding over 30 days. At December 31, 2019, 26 of the 222 participating interests with principal balances totaling $6.4 million had balances outstanding over 30 days.  During the first nine months of 2020, there were no losses or charge-offs of participating interests.

 

Allowance for Loan Losses

The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual loans, assessments of the impact of current economic conditions on the portfolio and historical loss experience of seasoned loan portfolios. See Note 3 to the interim consolidated financial statements for additional information.

 

Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes of the portfolios and economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material effect on ChoiceOne’s assets reported on the balance sheets as well as its net income.

 

7

 

Stock Transactions

A total of 10,132 shares of common stock were issued to ChoiceOne’s Board of Directors for a cash price of $289,000 under the terms of the Directors’ Stock Purchase Plan in the first nine months of 2020. A total of 4,159 shares for a cash price of $101,000 were issued under the Employee Stock Purchase Plan in the first nine months of 2020. Shares issued upon the exercise of stock options, net of shares withheld for payment for the options, totaled 7,261 in the first nine months of 2020. A total of 365 restricted stock units vested in the first nine months of 2020.

 

Stock-Based Compensation

ChoiceOne grants restricted stock units to a select group of employees under the Stock Incentive Plan of 2012. All of the restricted stock units are initially unvested and vest three years after the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne common stock.

 

Reclassifications 

Certain amounts presented in prior periods have been reclassified to conform to the current presentation.

 

Recent Accounting Pronouncements

The Financial Accounting Standards Board ("FASB") issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU provides financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date by replacing the incurred loss impairment methodology in current generally accepted accounting principles (GAAP) with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The new guidance attempts to reflect an entity’s current estimate of all expected credit losses and broadens the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually to include forecasted information, as well as past events and current conditions. There is no specified method for measuring expected credit losses, and an entity may apply methods that reasonably reflect its expectations of the credit loss estimate. Although an entity may still use its current systems and methods for recording the allowance for credit losses, under the new rules, the inputs used to record the allowance for credit losses generally will need to change to appropriately reflect an estimate of all expected credit losses and the use of reasonable and supportable forecasts. Additionally, credit losses on available-for-sale debt securities will have to be presented as an allowance rather than as a write-down. This ASU is effective for fiscal years beginning after December 15, 2022, and for interim periods within those years for companies considered a smaller reporting company with the Securities and Exchange Commission. ChoiceOne was classified as a smaller reporting company as of December 31, 2019. Management is currently evaluating the impact of this new ASU on its consolidated financial statements which may be significant.

 

Goodwill

Goodwill is not amortized, but is evaluated annually for impairment and on an interim basis if events or changes in circumstances indicate that goodwill might be impaired.  ChoiceOne evaluates goodwill annually for impairment. Accounting pronouncements allow a company to first perform a qualitative assessment for goodwill prior to a quantitative assessment (Step 1 assessment). If the results of the qualitative assessment indicate that it is more likely than not that goodwill is impaired, then a quantitative assessment must be performed. If not, there is no further assessment required.

 

Management performed its annual qualitative assessment of goodwill as of June 30, 2020.  In evaluating whether it is more likely than not that the fair value of ChoiceOne's operations was less than the carrying amount, management assessed the relevant events and circumstances such as the ones noted in ASC 350-20-35-3c. The analysis consisted of a review of ChoiceOne’s current and expected future financial performance, the potential impact of COVID-19 on the ability of ChoiceOne’s borrowers to comply with loan terms, and the impact that reductions in both short-term and long-term interest rates have had and may continue to have on net interest margin and mortgage sales activity. The share price and book value of ChoiceOne’s stock were also compared to the prior year. Management also compared average values for recently closed bank merger and acquisition transactions to ChoiceOne's recently completed merger and acquisition transactions.  Despite ChoiceOne's market capitalization declining slightly from December 2019 to June 2020, ChoiceOne's financial performance has remained positive. ChoiceOne believes this is evidenced by the strong financial indicators, solid credit quality ratios, as well as the strong capital position of ChoiceOne.  In assessing the totality of the events and circumstances, management determined that it is more likely than not that the fair value of ChoiceOne Bank’s operations, from a qualitative perspective, exceeded the carrying value as of June 30, 2020 and there was no further quantitative assessment necessary.

 

8

 
 

NOTE 2 – SECURITIES

 

The fair value of equity securities and the related gross unrealized gains (losses) recognized in noninterest income were as follows:

 

   

September 30, 2020

 
           

Gross

   

Gross

         

(Dollars in thousands)

 

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 

Equity securities

  $ 2,636     $ 31     $ -     $ 2,667  

 

   

December 31, 2019

 
           

Gross

   

Gross

         

(Dollars in thousands)

 

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 

Equity securities

  $ 2,636     $ 215     $ -     $ 2,851  

 

The fair value of securities available for sale and the related unrealized gains and losses recognized in accumulated other comprehensive income were as follows:

 

   

September 30, 2020

 
           

Gross

   

Gross

         

(Dollars in thousands)

 

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 

U.S. Government and federal agency

  $ 2,008     $ 53     $ -     $ 2,061  

U.S. Treasury notes and bonds

    1,996       69       -       2,065  

State and municipal

    258,226       10,324       -       268,550  

Mortgage-backed

    115,695       1,565       (487 )     116,773  

Corporate

    2,838       51       -       2,889  

Trust preferred securities

    1,000       -       -       1,000  

Total

  $ 381,763     $ 12,062     $ (487 )   $ 393,338  

 

   

December 31, 2019

 
           

Gross

   

Gross

         

(Dollars in thousands)

 

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 

U.S. Government and federal agency

  $ 17,231     $ 23     $ (39 )   $ 17,215  

U.S. Treasury notes and bonds

    1,994       14       -       2,008  

State and municipal

    172,487       2,694       (1,257 )     173,924  

Mortgage-backed

    142,504       585       (329 )     142,760  

Corporate

    2,649       24       (1 )     2,672  

Trust preferred securities

    1,000       -       -       1,000  

Total

  $ 337,865     $ 3,340     $ (1,626 )   $ 339,579  

 

ChoiceOne reviews its securities portfolio on a quarterly basis to determine whether unrealized losses are considered to be temporary or other-than-temporary. No other-than-temporary impairment charges were recorded in the three and nine months ended September 30, 2020 or in the same periods in 2019. ChoiceOne believes that unrealized losses on securities were temporary in nature and were due to changes in interest rates and reduced market liquidity and not as a result of credit quality issues.

 

9

 

Presented below is a schedule of maturities of securities as of September 30, 2020, the fair value of securities as of September 30, 2020 and December 31, 2019, and the weighted average yields of securities as of September 30, 2020:

 

   

Securities maturing within:

                 
                                   

Fair Value

   

Fair Value

 
   

Less than

   

1 Year -

   

5 Years -

   

More than

   

at September 30,

   

at Dec. 31,

 

(Dollars in thousands)

 

1 Year

   

5 Years

   

10 Years

   

10 Years

   

2020

   

2019

 
                                                 

U.S. Government and federal agency

  $ -     $ 2,061     $ -     $ -     $ 2,061     $ 17,215  

U.S. Treasury notes and bonds

    -       2,065       -       -       2,065       2,008  

State and municipal

    14,534       53,241       187,171       13,604       268,550       173,924  

Corporate

    1,856       1,033       -       -       2,889       2,672  

Trust preferred securities

    -       -       1,000       -       1,000       1,000  

Total debt securities

    16,390       58,400       188,171       13,604       276,565       196,819  
                                                 

Mortgage-backed securities

    4,305       30,667       79,727       2,074       116,773       142,760  

Equity securities

    -       -       1,000       1,667       2,667       2,851  

Total

  $ 20,695     $ 89,067     $ 268,898     $ 17,345     $ 396,005     $ 342,430  

 

   

Weighted average yields:

 
   

Less than

   

1 Year -

   

5 Years -

   

More than

         
   

1 Year

   

5 Years

   

10 Years

   

10 Years

   

Total

 

U.S. Government and federal agency

    -

%

    1.98

%

    -

%

    -

%

    1.98

%

U.S. Treasury notes and bonds

    -       1.85       -       -       1.85  

State and municipal

    1.78       2.88       2.72       3.02       2.72  

Corporate

    1.37       2.86       -       -       1.90  

Trust preferred securities

    -       -       4.66       -       4.66  

Mortgage-backed securities

    4.93       2.24       0.79       3.06       1.36  

Equity securities

    -       -       4.61       -       1.27  

 

Following is information regarding unrealized gains and losses on equity securities for the three- and nine-month periods ended September 30, 2020 and 2019:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Net gains and losses recognized during the period

  $ (238 )   $ (146 )   $ (184 )   $ 119  

Less: Net gains and losses recognized during the period on securities sold

          (3 )           4  
                                 

Unrealized gains and losses recognized during the reporting period on securities still held at the reporting date

  $ (238 )   $ (143 )   $ (184 )   $ 115  

 

10

 
 

NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES

 

Activity in the allowance for loan losses and balances in the loan portfolio were as follows:

 

           

Commercial

                                                 

(Dollars in thousands)

         

and

           

Commercial

   

Construction

   

Residential

                 
   

Agricultural

   

Industrial

   

Consumer

   

Real Estate

   

Real Estate

   

Real Estate

   

Unallocated

   

Total

 

Allowance for Loan Losses Three Months Ended September 30, 2020

                                                               

Beginning balance

  $ 252     $ 1,398     $ 243     $ 2,833     $ 79     $ 945     $ -     $ 5,750  

Charge-offs

          (29 )     (58 )     (255 )           (1 )           (343 )

Recoveries

          1       46       4             2             53  

Provision

    17       (285 )     48       961       31       122       331       1,225  

Ending balance

  $ 269     $ 1,085     $ 279     $ 3,543     $ 110     $ 1,068     $ 331     $ 6,685  
                                                                 
                                                                 

Allowance for Loan Losses Nine Months Ended September 30, 2020

                                                               

Beginning balance

  $ 471     $ 655     $ 270     $ 1,663     $ 76     $ 640     $ 282     $ 4,057  

Charge-offs

          (46 )     (242 )     (255 )           (8 )           (551 )

Recoveries

          2       156       4             17             179  

Provision

    (202 )     474       95       2,131       34       419       49       3,000  

Ending balance

  $ 269     $ 1,085     $ 279     $ 3,543     $ 110     $ 1,068     $ 331     $ 6,685  
                                                                 

Individually evaluated for impairment

  $     $ 1     $ 1     $ 13     $     $ 218     $     $ 233  
                                                                 

Collectively evaluated for impairment

  $ 269     $ 1,084     $ 278     $ 3,530     $ 110     $ 850     $ 331     $ 6,452  
                                                                 

Loans

                                                               

September 30, 2020

                                                               

Individually evaluated for impairment

  $ 373     $ 345     $ 19     $ 2,149     $     $ 2,203             $ 5,089  

Collectively evaluated for impairment

    53,130       297,886       34,104       449,041       16,489       199,930               1,050,580  

Acquired with deteriorated credit quality

          7,889       30       12,116             3,092               23,127  

Ending balance

  $ 53,503     $ 306,120     $ 34,153     $ 463,306     $ 16,489     $ 205,225             $ 1,078,796  
                                                                 

 

11

 

 

           

Commercial

                                                 

(Dollars in thousands)

         

and

           

Commercial

   

Construction

   

Residential

                 
   

Agricultural

   

Industrial

   

Consumer

   

Real Estate

   

Real Estate

   

Real Estate

   

Unallocated

   

Total

 

Allowance for Loan Losses Three Months Ended September 30, 2019

                                                               

Beginning balance

  $ 362     $ 818     $ 335     $ 2,398     $ 43     $ 522     $ 323     $ 4,801  

Charge-offs

    -       (81 )     (71 )     (589 )     -       (11 )     -       (752 )

Recoveries

    -       1       25       16       -       5       -       47  

Provision

    111       (87 )     (27 )     (182 )     5       (80 )     260       -  

Ending balance

  $ 473     $ 651     $ 262     $ 1,643     $ 48     $ 436     $ 583     $ 4,096  
                                                                 

Allowance for Loan Losses Nine Months Ended September 30, 2019

                                                               

Beginning balance

  $ 481     $ 892     $ 254     $ 1,926     $ 38     $ 537     $ 545     $ 4,673  

Charge-offs

    -       (83 )     (222 )     (589 )     -       (25 )     -       (919 )

Recoveries

    65       21       113       22       -       121       -       342  

Provision

    (73 )     (179 )     117       284       10       (197 )     38       -  

Ending balance

  $ 473     $ 651     $ 262     $ 1,643     $ 48     $ 436     $ 583     $ 4,096  
                                                                 

Individually evaluated for impairment

  $ 85     $ 2     $ 4     $ 14     $ -     $ 186     $ -     $ 291  
                                                                 

Collectively evaluated for impairment

  $ 388     $ 649     $ 258     $ 1,629     $ 48     $ 250     $ 583     $ 3,805  
                                                                 
                                                                 

Loans

                                                               

September 30, 2019

                                                               

Individually evaluated for impairment

  $ 389     $ 279     $ 20     $ 2,331     $ -     $ 2,646             $ 5,665  

Collectively evaluated for impairment

    49,668       81,252       24,388       141,975       11,188       92,670               401,141  
Acquired with deteriorated credit quality     -       -       -       -       -       -               -  

Ending balance

  $ 50,057     $ 81,531     $ 24,408     $ 144,306     $ 11,188     $ 95,316             $ 406,806  

 

12

 
           

Commercial

                                                 

(Dollars in thousands)

         

and

           

Commercial

   

Construction

   

Residential

                 
   

Agricultural

   

Industrial

   

Consumer

   

Real Estate

   

Real Estate

   

Real Estate

   

Unallocated

   

Total

 
Allowance for Loan Losses                                                                

December 31, 2019

                                                               

Individually evaluated for impairment

  $ 103     $ -     $ 4     $ 13     $ -     $ 235     $ -     $ 355  
                                                                 

Collectively evaluated for impairment

  $ 368     $ 655     $ 266     $ 1,650     $ 76     $ 405     $ 282     $ 3,702  
                                                                 
                                                                 

Loans

                                                               

December 31, 2019

                                                               

Individually evaluated for impairment

  $ 924     $ 259     $ 17     $ 2,288     $ -     $ 2,434             $ 5,922  

Collectively evaluated for impairment

    56,415       141,583       38,524       323,358       13,411       215,106               788,397  

Acquired with deteriorated credit quality

    -       6,241       313       733       -       442               7,729  

Ending balance

  $ 57,339     $ 148,083     $ 38,854     $ 326,379     $ 13,411     $ 217,982             $ 802,048  

 

The provision for loan losses was $1,225,000 in the third quarter of 2020, compared to $0 in the same period in the prior year. The third quarter of 2020 provision was deemed prudent due to growth in ChoiceOne’s loan portfolio and the uncertainty of the impact of the global coronavirus (COVID-19) pandemic upon ChoiceOne’s borrowers and their ability to repay loans. While it is difficult to predict the impact that COVID-19 will have in future quarters, ChoiceOne estimates these losses have been incurred as of September 30, 2020, and expects increased levels of past due loans, nonperforming loans and loan losses.

 

The process to monitor the credit quality of ChoiceOne’s loan portfolio includes tracking (1) the risk ratings of business loans, (2) the level of classified business loans, and (3) delinquent and nonperforming consumer loans. Business loans are risk rated on a scale of 1 to 9. A description of the characteristics of the ratings follows:

 

Risk Rating 1 through 5 or pass: These loans are considered pass credits. They exhibit acceptable credit risk and demonstrate the ability to repay the loan from normal business operations. 

 

Risk rating 6 or special mention:  Loans and other credit extensions bearing this grade are considered to be inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These obligations, even if apparently protected by collateral value, have well-defined weaknesses related to adverse financial, managerial, economic, market, or political conditions that have clearly jeopardized repayment of principal and interest as originally intended. Furthermore, there is the possibility that ChoiceOne Bank will sustain some future loss if such weaknesses are not corrected. Clear loss potential, however, does not have to exist in any individual assets classified as substandard. Loans falling into this category should have clear action plans and timelines with benchmarks to determine which direction the relationship will move.

 

Risk rating 7 or substandard: Loans and other credit extensions graded “7” have all the weaknesses inherent in those graded “6”, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values. Loans in this classification should be evaluated for non-accrual status. All nonaccrual commercial and Retail loans must be at a minimum graded a risk code “7”.

 

Risk rating 8 or doubtful: Loans and other credit extensions bearing this grade have been determined to have the extreme probability of some loss, but because of certain important and reasonably specific factors, the amount of loss cannot be determined. Such pending factors could include merger or liquidation, additional capital injection, refinancing plans, or perfection of liens on additional collateral.

 

Risk rating 9 or loss: Loans in this classification are considered uncollectible and cannot be justified as a viable asset of ChoiceOne Bank. This classification does not mean the loan has absolutely no recovery value, but that it is neither practical nor desirable to defer writing off this loan even though partial recovery may be obtained in the future.

 

13

 

Information regarding ChoiceOne Bank's credit exposure was as follows:

 

Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category

 

(Dollars in thousands)

 

Agricultural

   

Commercial and Industrial

   

Commercial Real Estate

 
   

September 30,

   

December 31,

   

September 30,

   

December 31,

   

September 30,

   

December 31,

 
   

2020

   

2019

   

2020

   

2019

   

2020

   

2019

 

Pass

  $ 49,855     $ 55,866     $ 293,858     $ 146,728     $ 448,053     $ 322,105  

Special Mention

    3,275       1,094       4,526       1,081       5,275       1,332  

Substandard

    373       379       7,736       274       8,505       2,942  

Doubtful

    -       -       -       -       1,473       -  
    $ 53,503     $ 57,339     $ 306,120     $ 148,083     $ 463,306     $ 326,379  

 

Consumer Credit Exposure - Credit Risk Profile Based On Payment Activity

 

(Dollars in thousands)

 

Consumer

   

Construction Real Estate

   

Residential Real Estate

 
   

September 30,

   

December 31,

   

September 30,

   

December 31,

   

September 30,

   

December 31,

 
   

2020

   

2019

   

2020

   

2019

   

2020

   

2019

 

Performing

  $ 34,134     $ 38,838     $ 16,489     $ 13,411     $ 204,293     $ 216,651  

Nonperforming

    -       -       -       -       157       -  

Nonaccrual

    19       16       -       -       775       1,331  
    $ 34,153     $ 38,854     $ 16,489     $ 13,411     $ 205,225     $ 217,982  

 

The following table provides information on loans that were considered troubled debt restructurings ("TDRs") that were modified during the three and nine months ended September 30, 2020. There were no new TDRs in 2019.

 

   

Three Months Ended September 30, 2020

   

Nine Months Ended September 30, 2020

 
           

Pre-

   

Post-

           

Pre-

   

Post-

 
           

Modification

   

Modification

           

Modification

   

Modification

 
           

Outstanding

   

Outstanding

           

Outstanding

   

Outstanding

 

(Dollars in thousands)

 

Number of

   

Recorded

   

Recorded

   

Number of

   

Recorded

   

Recorded

 
   

Loans

   

Investment

   

Investment

   

Loans

   

Investment

   

Investment

 

Agricultural

    -     $ -     $ -       1     $ 67     $ 67  

Commercial Real Estate

    -       -       -       2       1,666       1,666  

Total

    -     $ -     $ -       3     $ 1,733     $ 1,733  

 

The following schedule provides information on TDRs as of September 30, 2020 where the borrower was past due with respect to principal and/or interest for 30 days or more during the three and nine months ended September 30, 2020, which loans had been modified and classified as TDRs during the year prior to the default.  There were no TDRs as of September 30, 2019 where the borrower was past due with respect to principal and/or interest for 30 days or more during the three and nine months ended September 30, 2019, which loans had been modified and classified as TDRs during the year prior to the default.  

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2020

   

September 30, 2020

 

(Dollars in thousands)

 

Number

   

Recorded

   

Number

   

Recorded

 
   

of Loans

   

Investment

   

of Loans

   

Investment

 

Agricultural

    1     $ 67       1     $ 67  

Commercial Real Estate

    2       1,666       2       1,666  

Total

    3     $ 1,733       3     $ 1,733  
                                 

 

The federal banking agencies issued an “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” on March 22, 2020 and subsequently issued a revised statement on April 7, 2020. These statements encourage financial institutions to work constructively with borrowers affected by COVID-19, and provide that short-term modifications to loans made on a good faith basis to borrowers who were current as of the implementation date of the statements are not considered TDRs. Further, Section 4013 of the Coronavirus Aid, Relief and Economic Security (“CARES”) Act, passed by Congress on March 27, 2020, states that COVID-19 related modifications on loans that were current as of December 31, 2019 are not TDRs. ChoiceOne offered an initial 90-day deferment beginning in March 2020 to both commercial and retail borrowers where the borrower could defer either the principal portion of their payments or both the principal and interest portions.  As of September 30, 2020, ChoiceOne had granted deferments on approximately 750 loans with loan balances totaling $148 million which, in reliance on the statements of federal banking agencies and the CARES Act, are not reflected as TDRs in this report.  Following the initial 90 day deferment period, ChoiceOne offered a second round of deferments in accordance with the CARES act; however, significantly fewer customers requested further deferment.  Less than 50 deferments remained active with loan balances totaling $10.3 million at September 30, 2020 with all other previous deferments resuming their payments in accordance with loan terms.  ChoiceOne will continue to attempt to assist borrowers as needed in the remainder of 2020.  

 

14

 

Impaired loans by loan category follow:

 

           

Unpaid

         

(Dollars in thousands)

 

Recorded

   

Principal

   

Related

 
   

Investment

   

Balance

   

Allowance

 

September 30, 2020

                       

With no related allowance recorded

                       

Agricultural

  $ 373     $ 440     $ -  

Commercial and industrial

    284       395       -  

Consumer

    4       5       -  

Construction real estate

    -       -       -  

Commercial real estate

    1,859       2,664       -  

Residential real estate

    196       200       -  

Subtotal

    2,716       3,704       -  

With an allowance recorded

                       

Agricultural

    -       -       -  

Commercial and industrial

    61       64       1  

Consumer

    15       16       1  

Construction real estate

    -       -       -  

Commercial real estate

    290       290       13  

Residential real estate

    2,007       2,068       218  

Subtotal

    2,373       2,438       233  

Total

                       

Agricultural

    373       440       -  

Commercial and industrial

    345       459       1  

Consumer

    19       21       1  

Construction real estate

    -       -       -  

Commercial real estate

    2,149       2,954       13  

Residential real estate

    2,203       2,268       218  

Total

  $ 5,089     $ 6,142     $ 233  

 

           

Unpaid

         

(Dollars in thousands)

 

Recorded

   

Principal

   

Related

 
   

Investment

   

Balance

   

Allowance

 

December 31, 2019

                       

With no related allowance recorded

                       

Agricultural

  $ 545     $ 545     $ -  

Commercial and industrial

    259       340       -  

Consumer

    -       -       -  

Construction real estate

    -       -       -  

Commercial real estate

    1,882       2,471       -  

Residential real estate

    42       42       -  

Subtotal

    2,728       3,398       -  

With an allowance recorded

                       

Agricultural

    379       439       103  

Commercial and industrial

    -       -       -  

Consumer

    17       18       4  

Construction real estate

    -       -       -  

Commercial real estate

    406       406       13  

Residential real estate

    2,392       2,460       235  

Subtotal

    3,194       3,323       355  

Total

                       

Agricultural

    924       984       103  

Commercial and industrial

    259       340       -  

Consumer

    18       18       4  

Construction real estate

    -       -       -  

Commercial real estate

    2,287       2,877       13  

Residential real estate

    2,434       2,502       235  

Total

  $ 5,922     $ 6,721     $ 355  

 

15

 

The following schedule provides information regarding average balances of impaired loans and interest recognized on impaired loans for the three- and nine-month periods ended September 30, 2020 and 2019:

 

   

Average

   

Interest

 

(Dollars in thousands)

 

Recorded

   

Income

 
   

Investment

   

Recognized

 

Three Months Ended September 30, 2020

               

With no related allowance recorded

               

Agricultural

  $ 376     $ -  

Commercial and industrial

    142       -  

Consumer

    2       -  

Construction real estate

    -       -  

Commercial real estate

    929       3  

Residential real estate

    109       1  

Subtotal

    1,558       4  

With an allowance recorded

               

Agricultural

    -       -  

Commercial and industrial

    191       -  

Consumer

    20       -  

Construction real estate

    -       -  

Commercial real estate

    1,268       4  

Residential real estate

    2,163       17  

Subtotal

    3,642       21  

Total

               

Agricultural

    376       -  

Commercial and industrial

    333       -  

Consumer

    22       -  

Construction real estate

    -       -  

Commercial real estate

    2,197       7  

Residential real estate

    2,272       18  

Total

  $ 5,200     $ 25  

 

 

   

Average

   

Interest

 

(Dollars in thousands)

 

Recorded

   

Income

 
   

Investment

   

Recognized

 

Three Months Ended September 30, 2019

               

With no related allowance recorded

               

Agricultural

  $ -     $ -  

Commercial and industrial

    129       -  

Consumer

    -       -  

Construction real estate

    -       -  

Commercial real estate

    941       -  

Residential real estate

    109       1  

Subtotal

    1,179       1  

With an allowance recorded

               

Agricultural

    389       -  

Commercial and industrial

    191       -  

Consumer

    37       1  

Construction real estate

    -       -  

Commercial real estate

    1,693       13  

Residential real estate

    2,521       48  

Subtotal

    4,831       62  

Total

               

Agricultural

    389       -  

Commercial and industrial

    320       -  

Consumer

    37       1  

Construction real estate

    -       -  

Commercial real estate

    2,634       13  

Residential real estate

    2,630       49  

Total

  $ 6,010     $ 63  

 

16

 
   

Average

   

Interest

 

(Dollars in thousands)

 

Recorded

   

Income

 
   

Investment

   

Recognized

 

Nine Months Ended September 30, 2020

               

With no related allowance recorded

               

Agricultural

  $ 324     $ -  

Commercial and industrial

    201       -  

Consumer

    1       -  

Construction real estate

    -       -  

Commercial real estate

    1,405       11  

Residential real estate

    84       5  

Subtotal

    2,015       16  

With an allowance recorded

               

Agricultural

    190       -  

Commercial and industrial

    102       -  

Consumer

    18       -  

Construction real estate

    -       -  

Commercial real estate

    826       16  

Residential real estate

    2,273       71  

Subtotal

    3,409       87  

Total

               

Agricultural

    514       -  

Commercial and industrial

    303       -  

Consumer

    19       -  

Construction real estate

    -       -  

Commercial real estate

    2,231       27  

Residential real estate

    2,357       76  

Total

  $ 5,424     $ 103  

 

   

Average

   

Interest

 

(Dollars in thousands)

 

Recorded

   

Income

 
   

Investment

   

Recognized

 

Nine Months Ended September 30, 2019

               

With no related allowance recorded

               

Agricultural

  $ 46     $ -  

Commercial and industrial

    65       9  

Consumer

    -       -  

Construction real estate

    -       -  

Commercial real estate

    507       61  

Residential real estate

    156       4  

Subtotal

    774       74  

With an allowance recorded

               

Agricultural

    390       -  

Commercial and industrial

    107       2  

Consumer

    56       1  

Construction real estate

    -       -  

Commercial real estate

    1,117       27  

Residential real estate

    2,510       112  

Subtotal

    4,180       142  

Total

               

Agricultural

    436       -  

Commercial and industrial

    172       11  

Consumer

    56       1  

Construction real estate

    -       -  

Commercial real estate

    1,624       88  

Residential real estate

    2,666       116  

Total

  $ 4,954     $ 216  

 

17

 

An aging analysis of loans by loan category follows:

 

                   

Loans

                                 
   

Loans

   

Loans

   

Past Due

                           

Loans

 
   

Past Due

   

Past Due

   

Greater

                           

90 Days Past

 

(Dollars in thousands)

  30 to 59     60 to 89    

Than 90

           

Loans Not

   

Total

   

Due and

 
   

Days (1)

   

Days (1)

   

Days (1)

   

Total (1)

   

Past Due

   

Loans

   

Accruing

 

September 30, 2020

                                                       

Agricultural

  $ -     $ -     $ 373     $ 373     $ 53,130     $ 53,503     $ -  

Commercial and industrial

    369       -       666       1,035       305,085       306,120       -  

Consumer

    75       -       -       75       34,078       34,153       -  

Commercial real estate

    1,164       16       1,884       3,064       460,242       463,306       -  

Construction real estate

    -       663       -       663       15,826       16,489       -  

Residential real estate

    152       609       235       996       204,229       205,225       157  
    $ 1,760     $ 1,288     $ 3,158     $ 6,206     $ 1,072,590     $ 1,078,796     $ 157  
                                                         

December 31, 2019

                                                       

Agricultural

  $ -     $ 68     $ -     $ 68     $ 57,271     $ 57,339     $ -  

Commercial and industrial

    542       15       259       816       147,267       148,083       -  

Consumer

    121       19       11       151       38,703       38,854       -  

Commercial real estate

    -       -       1,882       1,882       324,497       326,379       -  

Construction real estate

    -       -       -       -       13,411       13,411       -  

Residential real estate

    2,466       582       393       3,441       214,541       217,982       -  
    $ 3,129     $ 684     $ 2,545     $ 6,358     $ 795,690     $ 802,048     $ -  

 

(1) Includes nonaccrual loans.

 

Nonaccrual loans by loan category follow:

 

(Dollars in thousands)

 

September 30,

   

December 31,

 
   

2020

   

2019

 

Agricultural

  $ 373     $ 379  

Commercial and industrial

    727       776  

Consumer

    20       16  

Commercial real estate

    3,186       2,185  

Construction real estate

    -       -  

Residential real estate

    775       1,331  
    $ 5,081     $ 4,687  

 

18

 

The table below details the outstanding balances of the County Bank Corp. acquired loan portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

    Acquired     Acquired     Acquired  
   

Impaired

   

Non-impaired

   

Total

 

Loans acquired - contractual payments

  $ 7,729     $ 387,394     $ 395,123  

Nonaccretable difference

    (2,928 )     -       (2,928 )

Expected cash flows

    4,801       387,394       392,195  

Accretable yield

    (185 )     (1,894 )     (2,079 )

Carrying balance at acquisition date

  $ 4,616     $ 385,500     $ 390,116  

 

 

The table below presents a roll forward of the accretable yield on County Bank Corp. acquired loan portfolio for the nine months ended September 30, 2020 (dollars in thousands):

 

(Dollars in thousands)

 

Acquired

   

Acquired

   

Acquired

 
   

Impaired

   

Non-impaired

   

Total

 

Balance, January 1, 2020

  $ (185 )   $ (1,819 )   $ (2,004 )
Accretion January 1, 2020 through June 30, 2020     45       61       106  
Balance, June 30, 2020     (140 )     (1,758 )     (1,898 )

Accretion July 1, 2020 through September 30, 2020

    2       194       196  

Balance, September 30, 2020

  $ (138 )   $ (1,564 )   $ (1,702 )

 

 

The table below details the outstanding balances of the Community Shores Bank Corporation acquired loan portfolio and the acquisition fair value adjustments at acquisition date (dollars in thousands):

 

   

Acquired

   

Acquired

   

Acquired

 
   

Impaired

   

Non-impaired

   

Total

 

Loans acquired - contractual payments

  $ 20,491     $ 158,495     $ 178,986  

Nonaccretable difference

    (3,547 )     -       (3,547 )

Expected cash flows

    16,944       158,495       175,439  

Accretable yield

    (869 )     (596 )     (1,465 )

Carrying balance at acquisition date

  $ 16,075     $ 157,899     $ 173,974  

 

 

The table below presents a roll forward of the accretable yield on Community Shores Bank Corporation acquired loan portfolio for the nine months ended September 30, 2020 (dollars in thousands):

 

   

Acquired

   

Acquired

   

Acquired

 
   

Impaired

   

Non-impaired

   

Total

 

Balance, July 1, 2020

  $ (869 )   $ (596 )   $ (1,465 )

Accretion July 1, 2020 through September 30, 2020

    20       82       102  

Balance, September 30, 2020

  $ (849 )   $ (514 )   $ (1,363 )

 

19

 
 

NOTE 4 – EARNINGS PER SHARE

 

Earnings per share are based on the weighted average number of shares outstanding during the period. A computation of basic earnings per share and diluted earnings per share follows:

 

   

Three Months Ended

   

Nine Months Ended

 

(Dollars in thousands, except share data)

 

September 30,

   

September 30,

 
   

2020

   

2019

   

2020

   

2019

 

Basic

                               

Net income

  $ 3,829     $ 1,021     $ 11,513     $ 4,144  
                                 

Weighted average common shares outstanding

    7,783,005       3,633,474       7,429,765       3,626,961  
                                 

Basic earnings per common shares

  $ 0.49     $ 0.28     $ 1.55     $ 1.14  
                                 

Diluted

                               

Net income

  $ 3,829     $ 1,021     $ 11,513     $ 4,144  
                                 

Weighted average common shares outstanding

    7,783,005       3,633,474       7,429,765       3,626,961  

Plus dilutive stock options and restricted stock units

    7,460       23,964       7,888       19,870  
                                 

Weighted average common shares outstanding and potentially dilutive shares

    7,790,465       3,657,438       7,437,653       3,646,831  
                                 

Diluted earnings per common share

  $ 0.49     $ 0.28     $ 1.55     $ 1.14  

 

There were no stock options that were considered to be anti-dilutive to earnings per share for the three and nine months ended September 30, 2020.  There were no stock options that were considered to be anti-dilutive to earnings for the three months ended September 30, 2019 and 13,500 that were considered to be anti-dilutive to earnings for the nine months ended September 30, 2019 and were excluded from the calculation above.

 

20

 
 

Note 5 – Financial Instruments

 

Financial instruments as of the dates indicated were as follows: 

 

                   

Quoted Prices

                 
                   

In Active

   

Significant

         
                   

Markets for

   

Other

   

Significant

 
                   

Identical

   

Observable

   

Unobservable

 

(Dollars in thousands)

 

Carrying

   

Estimated

   

Assets

   

Inputs

   

Inputs

 
   

Amount

   

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

September 30, 2020

                                       

Assets

                                       

Cash and cash equivalents

  $ 117,883     $ 117,883     $ 117,883     $ -     $ -  

Equity securities at fair value

    2,667       2,667       1,187       -       1,480  

Securities available for sale

    393,338       393,338       -       382,025       11,313  

Federal Home Loan Bank and Federal

                                       

Reserve Bank stock

    6,771       6,771       -       6,771       -  

Loans held for sale

    35,826       36,901       -       36,901       -  

Loans to other financial institutions

    55,064       55,064       -       55,064       -  

Loans, net

    1,072,111       1,069,641       -       -       1,069,641  

Accrued interest receivable

    6,610       6,610       -       6,610       -  
Interest rate lock commitments     1,756       1,756       -       1,756       -  
                                         

Liabilities

                                       

Noninterest-bearing deposits

    447,548       447,548       -       447,548       -  

Interest-bearing deposits

    1,138,822       1,140,084       -       1,140,084       -  

Borrowings

    13,234       13,284       -       13,284       -  

Accrued interest payable

    229       229       -       229       -  
                                         

December 31, 2019

                                       

Assets

                                       

Cash and due from banks

  $ 59,558     $ 59,558     $ 59,558     $ -     $ -  

Equity securities at fair value

    2,851       2,851       1,379       -       1,472  

Securities available for sale

    339,579       339,579       -       327,212       12,367  

Federal Home Loan Bank and Federal

                                       

Reserve Bank stock

    6,458       6,458       -       6,458       -  

Loans held for sale

    3,095       3,134       -       3,134       -  

Loans to other financial institutions

    51,048       51,048       -       51,048       -  

Loans, net

    797,991       793,270       -       -       793,270  

Accrued interest receivable

    3,965       3,965       -       3,965       -  
Interest rate lock commitments     68       68       -       68       -  
                                         

Liabilities

                                       

Noninterest-bearing deposits

    287,460       287,460       -       287,460       -  

Interest-bearing deposits

    867,142       867,154       -       867,154       -  

Federal Home Loan Bank advances

    33,198       33,243       -       33,243       -  

Accrued interest payable

    411       411       -       411       -  

 

21

 
 

NOTE 6 – FAIR VALUE MEASUREMENTS

 

The following tables present information about assets and liabilities measured at fair value on a recurring basis and the valuation techniques used to determine those fair values.

 

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that ChoiceOne Bank has the ability to access.

 

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability.

 

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. ChoiceOne Bank’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

 

There were no liabilities measured at fair value as of September 30, 2020 or December 31, 2019. Disclosures concerning assets measured at fair value are as follows:

 

Assets Measured at Fair Value on a Recurring Basis

 

   

Quoted Prices

                         
   

In Active

   

Significant

                 
   

Markets for

   

Other

   

Significant

         
   

Identical

   

Observable

   

Unobservable

   

Balance

 

(Dollars in thousands)

 

Assets

   

Inputs

   

Inputs

   

at Date

 
   

(Level 1)

   

(Level 2)

   

(Level 3)

   

Indicated

 

Equity Securities Held at Fair Value - September 30, 2020

                               

Equity securities

  $ 1,187     $ -     $ 1,480     $ 2,667  
                                 

Investment Securities, Available for Sale - September 30, 2020

                               

U. S. Government and federal agency

  $ -     $ 2,061     $ -     $ 2,061  

U. S. Treasury notes and bonds

    -       2,065       -       2,065  

State and municipal

    -       258,237       10,313       268,550  

Mortgage-backed

    -       116,773       -       116,773  

Corporate

    -       2,889       -       2,889  

Trust preferred securities

    -       -       1,000       1,000  

Total

  $ -     $ 382,025     $ 11,313     $ 393,338  
                                 

Interest Rate Lock Commitments - September 30, 2020

                               

Interest rate lock commitments

  $ -     $ -     $ 1,756     $ 1,756  
                                 

Equity Securities Held at Fair Value - December 31, 2019

                               

Equity securities

  $ 1,379     $ -     $ 1,472     $ 2,851  
                                 

Investment Securities, Available for Sale - December 31, 2019

                               

U. S. Government and federal agency

  $ -     $ 17,215     $ -     $ 17,215  

U. S. Treasury notes and bonds

    -       2,008       -       2,008  

State and municipal

    -       162,557       11,367       173,924  

Mortgage-backed

    -       142,760       -       142,760  

Corporate

    -       2,672       -       2,672  

Trust preferred securities

    -       -       1,000       1,000  

Total

  $ -     $ 327,212     $ 12,367     $ 339,579  
                                 

Interest Rate Lock Commitments - December 31, 2019

                               

Interest rate lock commitments

  $ -     $ -     $ 68     $ 68  
22

 

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

 

   

Nine Months Ended

 

(Dollars in thousands)

 

September 30,

 
   

2020

   

2019

 

Equity Securities Held at Fair Value

               

Balance, January 1

  $ 1,472     $ 886  

Total realized and unrealized gains included in noninterest income

    8       114  

Net purchases, sales, calls, and maturities

    -       -  

Net transfers into Level 3

    -       -  

Balance, September 30

  $ 1,480     $ 1,000  
                 

Investment Securities, Available for Sale

               

Balance, January 1

  $ 12,367     $ 8,498  

Total unrealized gains included in other comprehensive income

    452       350  

Net purchases, sales, calls, and maturities

    (1,506 )     1,429  

Net transfers into Level 3

    -       -  

Balance, September 30

  $ 11,313     $ 10,277  

 

Of the available for sale Level 3 assets that were held by ChoiceOne at September 30, 2020, the net unrealized gain as of September 30, 2020 was $826,000, which was recognized in accumulated other comprehensive income in the consolidated balance sheet. 

 

Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 investment securities and liabilities. As a result, the unrealized gains and losses for these assets and liabilities presented in the tables above may include changes in fair value that were attributable to both observable and unobservable inputs.

 

Securities categorized as Level 3 assets primarily consist of bonds issued by local municipalities and common and preferred equity securities of community banks. ChoiceOne estimates the fair value of these bonds and equity securities based on the present value of expected future cash flows using management’s best estimate of key assumptions, including forecasted interest yield and payment rates, credit quality and a discount rate commensurate with the current market and other risks involved.

 

ChoiceOne also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets are not normally measured at fair value, but can be subject to fair value adjustments in certain circumstances, such as impairment.  Disclosures concerning assets measured at fair value on a non-recurring basis are as follows:

 

Assets Measured at Fair Value on a Non-recurring Basis

 

           

Quoted Prices

                 
           

In Active

   

Significant

         
           

Markets for

   

Other

   

Significant

 
   

Balances at

   

Identical

   

Observable

   

Unobservable

 

(Dollars in thousands)

 

Dates

   

Assets

   

Inputs

   

Inputs

 
   

Indicated

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Impaired Loans

                               

September 30, 2020

  $ 5,089     $ -     $ -     $ 5,089  

December 31, 2019

  $ 5,922     $ -     $ -     $ 5,922  
                                 

Other Real Estate

                               

September 30, 2020

  $ 676     $ -     $ -     $ 676  

December 31, 2019

  $ 929     $ -     $ -     $ 929  

  

Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired.  ChoiceOne estimates the fair value of the loans based on the present value of expected future cash flows using management’s estimate of key assumptions.  These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals). The changes in fair value consisted of charge-downs of impaired loans that were posted to the allowance for loan losses and write-downs of other real estate that were posted to a valuation account.

 

23

 
 

NOTE 7 – REVENUE FROM CONTRACTS WITH CUSTOMERS

 

ChoiceOne has a variety of sources of revenue, which include interest and fees from customers as well as revenue from non-customers.  ASC Topic 606, Revenue from Contracts With Customers, covers certain sources of revenue that are classified within noninterest income in the Consolidated Statements of Income.  Sources of revenue that are included in the scope of ASC Topic 606 include service charges and fees on deposit accounts, interchange income, investment asset management income and transaction-based revenue, and other charges and fees for customer services.

 

Service Charges and Fees on Deposit Accounts

Revenue includes charges and fees to provide account maintenance, overdraft services, wire transfers, funds transfer, and other deposit-related services.  Account maintenance fees such as monthly service charges are recognized over the period of time that the service is provided.  Transaction fees such as wire transfer charges are recognized when the service is provided to the customer.

 

Interchange Income

Revenue includes debit card interchange and network revenues.  This revenue is earned on debit card transactions that are conducted through payment networks such as MasterCard. The revenue is recorded as services are delivered and is presented net of interchange expenses.

 

Investment Commission Income

Revenue includes fees from the investment management advisory services and revenue is recognized when services are rendered.  Revenue also includes commissions received from the placement of brokerage transactions for purchase or sale of stocks or other investments. Commission income is recognized when the transaction has been completed.

 

Trust Fee Income

Revenue includes fees from the management of trust assets and from other related advisory services. Revenue is recognized when services are rendered.

 

Following is noninterest income separated by revenue within the scope of ASC 606 and revenue within the scope of other GAAP topics:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(Dollars in thousands)

 

2020

   

2019

   

2020

   

2019

 
                                 

Service charges and fees on deposit accounts

  $ 842     $ 690     $ 2,498     $ 1,987  

Interchange income

    1,217       404       2,808       1,288  

Investment commission income

    123       72       384       177  

Trust fee income

    197       -       569       -  

Other charges and fees for customer services

    111       57       342       177  

Noninterest income from contracts with customers within the scope of ASC 606

    2,490       1,223       6,601       3,629  

Noninterest income within the scope of other GAAP topics

    3,835       712       10,408       2,092  

Total noninterest income

  $ 6,326     $ 1,935     $ 17,009     $ 5,721  

 

24

 
 

NOTE 8 – BUSINESS COMBINATION

 

Community Shores Bank Corporation

ChoiceOne completed the acquisition of Community Shores Bank Corporation (“Community Shores”) with and into ChoiceOne, with ChoiceOne as the surviving entity, effective on July 1, 2020. Community Shores had 4 branch offices as of the date of the merger. Total assets of Community Shores as of July 1, 2020 were $244 million, including total loans of $174 million. Deposits acquired in the merger, the majority of which were core deposits, totaled $228 million. The impact of the merger has been included in ChoiceOne’s results of operations since the effective date of the merger. As consideration in the merger, ChoiceOne issued 524,139 shares of ChoiceOne common stock, which was net of 84 fractional shares not issued, and cash in the amount of $5,390,000 with an approximate total value of $20.9 million.  The initial accounting for the business combination has been determined provisionally for the fair value of certain assets and liabilities, including loans, core deposit intangible, and deferred taxes.  Management expects to finalize calculations supporting the fair value of these assets and liabilities during the measurement period.

 

The table below presents the allocation of purchase price for the merger with Community Shores (dollars in thousands):

 

Purchase Price

       
         

Consideration

  $ 20,881  
         

Net assets acquired:

       

Cash and cash equivalents

    41,023  

Securities available for sale

    20,023  

Federal Home Loan Bank and Federal Reserve Bank stock

    300  

Originated loans

    173,974  

Premises and equipment

    6,204  

Other real estate owned

    346  

Deposit based intangible

    760  

Other assets

    1,345  

Total assets

    243,975  
         

Non-interest bearing deposits

    65,499  

Interest bearing deposits

    162,333  

Total deposits

    227,832  

Trust preferred securities

    3,039  

Other liabilities

    136  

Total liabilities

    231,007  
         

Net assets acquired

    12,968  
         

Goodwill

  $ 7,913  
         
         

 

County Bank Corp

ChoiceOne completed the merger of County Bank Corp (“County”) with and into ChoiceOne effective on October 1, 2019. County had 14 branch offices and one loan production office as of the date of the merger. Total assets of County as of October 1, 2019 were $673 million, including total loans of $424 million. Deposits acquired in the merger, the majority of which were core deposits, totaled $574 million. The impact of the merger has been included in ChoiceOne’s results of operations since the effective date of the merger. As consideration in the merger, ChoiceOne issued 3,603,872 shares of ChoiceOne common stock, which was net of 299 fractional shares not issued, with an approximate value of $108 million.

 

The table below presents the allocation of purchase price for the merger with County (dollars in thousands):

 

Purchase Price        
         
Consideration   $ 107,945  
         

Net assets acquired:

       

Cash and cash equivalents

    20,638  

Equity securities at fair value

    474  

Securities available for sale

    187,230  

Federal Home Loan Bank and Federal Reserve Bank stock

    2,915  

Loans to other financial institutions

    33,481  

Originated loans

    390,116  

Premises and equipment

    9,271  

Other real estate owned

    1,364  

Deposit based intangible

    6,359  

Bank owned life insurance

    16,912  

Other assets

    4,002  

Total assets

    672,762  
         

Non-interest bearing deposits

    124,113  

Interest bearing deposits

    449,488  

Total deposits

    573,601  

Federal funds purchased

    3,800  

Advances from Federal Home Loan Bank

    23,000  

Other liabilities

    3,282  

Total liabilities

    603,683  
         

Net assets acquired

    69,079  
         

Goodwill

  $ 38,866  

 

25

 
 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion is designed to provide a review of the consolidated financial condition and results of operations of ChoiceOne Financial Services, Inc. (“ChoiceOne”), its wholly-owned subsidiaries ChoiceOne Bank and Community Shores Bank, and ChoiceOne Bank’s wholly-owned subsidiaries, ChoiceOne Insurance Agencies, Inc. and Lakestone Financial Services, Inc., and Community Shores’ wholly-owned subsidiary, Community Shores Financial Services, Inc..  Community Shores Bank was consolidated with and into ChoiceOne Bank effective October 16, 2020. This discussion should be read in conjunction with the interim consolidated financial statements and related notes.

 

FORWARD-LOOKING STATEMENTS

 

This discussion and other sections of this quarterly report contain forward-looking statements that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and ChoiceOne.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “is likely,” “plans,” “predicts,” “projects,” “may,” “could,” “look forward,” “continue”, “future”, and variations of such words and similar expressions are intended to identify such forward-looking statements.  Management’s determination of the provision and allowance for loan losses, the carrying value of goodwill, loan servicing rights, other real estate owned, and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) and management’s assumptions concerning pension and other postretirement benefit plans involve judgments that are inherently forward-looking.  Examples of forward-looking statements also include, but are not limited to, statements related to risks and uncertainties related to, and the impact of, the global coronavirus (COVID-19) pandemic on the businesses, financial condition and results of operations of ChoiceOne and its customers and statements regarding the outlook and expectations of ChoiceOne and its customers.  The COVID-19 pandemic is adversely affecting ChoiceOne and its customers, counterparties, employees, and third-party service providers.  The ultimate extent of the impacts on ChoiceOne's business, financial position, results of operations, liquidity, and prospects is uncertain.  All of the information concerning interest rate sensitivity is forward-looking.  All statements with references to future time periods are forward-looking.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements.  Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

 

Additional risk factors include, but are not limited to, the risk factors discussed in Item 1A of ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2019 and in Part II, Item 1A of this Quarterly Report on Form 10-Q and the Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020 and June 30, 2020. These are representative of the risk factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

 

26

 

RESULTS OF OPERATIONS

 

Net income for the third quarter of 2020 was $3,829,000, which represented an increase of $2,808,000 or 275% compared to the third quarter period in 2019. Net income for the first nine months of 2020 was $11,513,000, which represented an increase of $7,369,000 or 178% compared to the first nine months of the prior year. Growth in the first nine months of 2020 compared to the same period in the prior year primarily resulted from the impact of the merger with County Bank Corp. ("County") that was effective on October 1, 2019 and the impact of the merger with Community Shores Bank Corporation ("Community Shores") that was effective on July 1, 2020. Noninterest expense was impacted by $2,526,000 and $1,351,000 of costs related to the merger with County and the merger with Community Shores in the first nine months of 2020 and 2019, respectively. Net income, adjusted to exclude tax-effected merger-related expenses, would have been $13,680,000 in the first nine months of 2020 compared to $5,338,000 in the first nine months of 2019.

 

Basic and diluted earnings per common share were $0.49 for the third quarter and $1.55 for the first nine months of 2020 compared to $0.28 and $1.14, respectively, for the same periods in 2019.  Basic and diluted earnings per common share, adjusted to exclude the tax-effected merger-related expenses, would have been $1.84 in the first nine months of 2020 compared to adjusted basic and diluted earnings per common share of $1.47 and $1.46 respectively, in the first nine months of the prior year.  The return on average assets and return on average shareholders’ equity percentages were 0.87% and 7.50%, respectively, for the first nine months of 2020, compared to 0.83% and 6.62%, respectively, for the same period in 2019.

 

Net income, basic earnings per share, and diluted earnings per share excluding tax-effected merger-related expenses are non-GAAP financial measures.  Please refer to the section below titled “Non-GAAP Financial Measures” for a reconciliation to the most directly comparable GAAP financial measures.

 

Acquisition of Community Shores Bank Corporation

ChoiceOne completed the acquisition of Community Shores Bank Corporation (“Community Shores”) with and into ChoiceOne effective on July 1, 2020. Community Shores had 4 branch offices as of the date of the acquisition. Total assets of Community Shores as of July 1, 2020 were $244 million, including total loans of $174 million. Deposits acquired in the merger, the majority of which were core deposits, totaled $228 million. The impact of the merger has been included in ChoiceOne’s results of operations since the effective date of the merger. As consideration in the merger, ChoiceOne issued 524,139 shares of ChoiceOne common stock, which was net of 84 fractional shares not issued, and cash in the amount of $5,390,000 with an approximate total value of $20.9 million.  The consolidation of Community Shores Bank with and into ChoiceOne Bank was completed on October 16, 2020.

  

The Coronavirus (COVID-19) Outbreak

The coronavirus outbreak (COVID-19) was declared a pandemic by the World Health Organization in March 2020. Since first being reported in China, the coronavirus has spread globally, including in the United States. The coronavirus has had a substantial impact on numerous aspects of life in the United States, including threats to public health, increased volatility in markets, and severe effects on national and local economies.

 

COVID-19 has already had numerous effects on ChoiceOne. To protect the health of customers, employees, and others in its communities, ChoiceOne closed the lobbies of its branches from late March 2020 to mid-June 2020. During the period that lobbies were closed, ChoiceOne continued to provide its full scope of services to its customers through drive-up branch service, in-person meetings by appointment, and mobile banking.

 

COVID-19 has also affected ChoiceOne's customers. Although there were no material increases in delinquencies or net charge-offs in the third quarter of 2020, ChoiceOne increased its provision for loan losses to $1,225,000 in anticipation of an expected increase in levels of delinquencies and loan losses related to the impact of COVID-19. Consistent with federal banking agencies' “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus,” ChoiceOne is working with its borrowers affected by COVID-19 and has granted approximately 750 payment deferrals on numerous loans to borrowers affected by the pandemic.  Following the initial 90 day deferment period, ChoiceOne offered a second round of deferment in accordance with the CARES act; however, significantly fewer customers requested further deferment.  Less than 50 deferments remained active with loan balances totaling just $10.3 million at September 30, 2020 with all other previous deferments resuming their payments in accordance with loan terms.  ChoiceOne will continue to attempt to assist borrowers using various means through the remainder of 2020. 

 

In addition, ChoiceOne processed over $126 million in Paycheck Protection Program ("PPP") loans through September 30, 2020 and acquired an additional $37 million in PPP loans in the merger with Community Shores.  PPP loans are forgivable, in whole or in part, if the proceeds are used for payroll and other permitted purposes in accordance with the requirements of the PPP. PPP loans carry a fixed rate of 1.00% and a term of two years (loans made before June 5, 2020) or five years (loans made on or after June 5, 2020), if not forgiven in whole or in part.  Payments are deferred until either the date on which the Small Business Administration ("SBA") remits the amount of forgiveness proceeds to the lender or the date that is ten months after the last day of the covered period if the borrower does not apply for forgiveness within that ten-month period.  The loans are 100% guaranteed by the SBA.  The SBA pays the originating bank a processing fee ranging from 1% to 5%, based on the size of the loan. The PPP expired on August 8, 2020.  Gross fees associated with PPP loans originated through September 30, 2020 totaled $4.7 million.  Costs associated with these loans were approximately $0.2 million and the net of $4.5 million is being recognized over the term of the loans.  Upon the SBA forgiveness, unrecognized fees are then recognized into interest income. Fee income, which was included in interest income, recognized in the three months and nine months ended September 30, 2020 was $1.0 million and $1.8 million, respectively.

 

Dividends

Cash dividends of  $1,558,000 or $0.20 per share were declared in the third quarter of 2020, compared to $2,906,000 or $0.80 per share declared in the third quarter of 2019.  Cash dividends declared in the first nine months of 2020 were $4,459,000 or $0.60 per share, compared to $4,356,000 or $1.20 per share in the prior year.  The amount of the cash dividends declared in the third quarter and first nine months of 2019 included the special cash dividend of $2,180,000 or $0.60 per share declared and paid in the third quarter of 2019 in connection with the merger of County with and into ChoiceOne.  The cash dividend payout percentage was 39% for the first nine months of 2020.

 

Interest Income and Expense

Tables 1 and 2 on the following pages provide information regarding interest income and expense for the three- and nine-month periods ended September 30, 2020 and 2019.  Table 1 documents ChoiceOne’s average balances and interest income and expense, as well as the average rates earned or paid on assets and liabilities.  Table 2 documents the effect on interest income and expense of changes in volume (average balance) and interest rates.  These tables are referred to in the discussion of interest income, interest expense and net interest income.

 

27

 

Table 1 – Average Balances and Tax-Equivalent Interest Rates

 

   

Three Months Ended September 30,

 
   

2020

   

2019

 

(Dollars in thousands)

 

Average

                   

Average

                 
   

Balance

   

Interest

   

Rate

   

Balance

   

Interest

   

Rate

 

Assets:

                                               

Loans (1)

  $ 1,139,634     $ 13,052       4.58

%

  $ 429,448     $ 5,396       5.03

%

Taxable securities (2)

    214,382       1,149       2.14       107,689       728       2.70  

Nontaxable securities (1)

    158,982       1,159       2.92       53,581       447       3.33  

Other

    125,991       40       0.13       17,471       87       2.00  

Interest-earning assets

    1,638,989       15,400       3.76       608,189       6,658       4.38  

Noninterest-earning assets

    200,062                       64,757                  

Total assets

  $ 1,839,051                     $ 672,946                  
                                                 

Liabilities and Shareholders' Equity:

                                               

Interest-bearing demand deposits

  $ 626,920     $ 428       0.27

%

  $ 217,717     $ 274       0.50

%

Savings deposits

    306,198       116       0.15       75,471       12       0.06  

Certificates of deposit

    194,967       402       0.83       131,989       687       2.08  

Advances from Federal Home Loan Bank

    176       1       2.42       1,027       8       3.02  

Other

    13,064       142       4.34       1,360       10       3.05  

Interest-bearing liabilities

    1,141,325       1,089       0.38       427,564       991       0.93  

Demand deposits

    467,709                       157,182                  

Other noninterest-bearing liabilities

    7,415                       2,812                  

Total liabilities

    1,616,449                       587,558                  

Shareholders' equity

    222,602                       85,388                  

Total liabilities and shareholders' equity

  $ 1,839,051                     $ 672,946                  
                                                 
Net interest income (tax-equivalent basis) (Non-GAAP) (1)           $ 14,311                     $ 5,667          
                                                 
Net interest margin (tax-equivalent basis) (Non-GAAP) (1)                     3.38 %                     3.46 %
                                                 
Reconciliation to Reported Net Interest Income                                                
Net interest income (tax-equivalent basis) (Non-GAAP) (1)           $ 14,311                     $ 5,667          
Adjustment for taxable equivalent interest             (249 )                     (97 )        

Net interest income (GAAP)

          $ 14,062                     $ 5,570          
Net interest margin (GAAP)                     3.49 %                     3.66 %

 

 

(1)

Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of 21%.  The presentation of these measures on a tax-equivalent basis is not in accordance with GAAP, but is customary in the banking industry.  These non-GAAP measures ensure comparability with respect to both taxable and tax-exempt loans and securities.

 

(2)

Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock.

 

28

 

   

Nine Months Ended September 30,

 
   

2020

   

2019

 

(Dollars in thousands)

 

Average

                   

Average

                 
   

Balance

   

Interest

   

Rate

   

Balance

   

Interest

   

Rate

 

Assets:

                                               

Loans (1)

  $ 973,334     $ 34,125       4.67

%

  $ 426,444     $ 16,072       5.03

%

Taxable securities (2)

    267,577       4,563       2.27       114,004       2,255       2.64  

Nontaxable securities (1)

    97,076       2,231       3.06       54,356       1,368       3.36  

Other

    69,061       241       0.46       11,551       194       2.24  

Interest-earning assets

    1,407,048       41,160       3.90       606,355       19,889       4.37  

Noninterest-earning assets

    349,281                       61,710                  

Total assets

  $ 1,756,329                     $ 668,065                  
                                                 

Liabilities and Shareholders' Equity:

                                               

Interest-bearing demand deposits

  $ 550,385     $ 1,409       0.34

%

  $ 213,295     $ 809       0.51

%

Savings deposits

    247,485       181       0.10       74,760       31       0.06  

Certificates of deposit

    180,762       1,639       1.21       128,077       1,908       1.99  

Advances from Federal Home Loan Bank

    12,316       218       2.36       11,576       238       2.74  

Other

    11,652       149       1.70       1,797       39       2.92  

Interest-bearing liabilities

    1,002,600       3,596       0.48       429,505       3,025       0.94  

Demand deposits

    370,032                       153,097                  

Other noninterest-bearing liabilities

    179,033                       1,963                  

Total liabilities

    1,551,665                       584,565                  

Shareholders' equity

    204,664                       83,500                  

Total liabilities and shareholders' equity

  $ 1,756,329                     $ 668,065                  
                                                 
Net interest income (tax-equivalent basis) (Non-GAAP) (1)           $ 37,564                     $ 16,864          
                                                 

Net interest margin (tax-equivalent basis) (Non-GAAP) (1)

                    3.42

%

                    3.43

%

                                                 
Reconciliation to Reported Net Interest Income                                                
Net interest income (tax-equivalent basis) (Non-GAAP) (1)           $ 37,564                     $ 16,864          

Adjustment for taxable equivalent interest

            (485 )                     (297 )        

Net interest income (GAAP)

          $ 37,079                     $ 16,567          
Net interest margin (GAAP)                     3.56 %                     3.64 %
                                                 

 

 

(1)

Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of 21%.  The presentation of these measures on a tax-equivalent basis is not in accordance with GAAP, but is customary in the banking industry.  These non-GAAP measures ensure comparability with respect to both taxable and tax-exempt loans and securities.

 

(2)

Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock.

 

29

 

Table 2 – Changes in Tax-Equivalent Net Interest Income

 

   

Three Months Ended September 30,

 

(Dollars in thousands)

 

2020 Over 2019

 
   

Total

   

Volume

   

Rate

 

Increase (decrease) in interest income (1)

                       

Loans (2)

  $ 7,656     $ 10,922     $ (3,266 )

Taxable securities

    421       1,339       (918 )

Nontaxable securities (2)

    712       1,087       (375 )

Other

    (47 )     528       (575 )

Net change in interest income

    8,742       13,876       (5,134 )
                         

Increase (decrease) in interest expense (1)

                       

Interest-bearing demand deposits

    154       920       (766 )

Savings deposits

    104       69       35  

Certificates of deposit

    (285 )     1,337       (1,622 )

Advances from Federal Home Loan Bank

    (7 )     (6 )     (1 )

Other

    132       125       7  

Net change in interest expense

    98       2,445       (2,347 )

Net change in tax-equivalent net interest income

  $ 8,644     $ 11,431     $ (2,787 )

 

   

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2020 Over 2019

 
   

Total

   

Volume

   

Rate

 

Increase (decrease) in interest income (1)

                       

Loans (2)

  $ 18,053     $ 19,983     $ (1,930 )

Taxable securities

    2,308       2,849       (541 )

Nontaxable securities (2)

    863       1,065       (202 )

Other

    47       396       (349 )

Net change in interest income

    21,271       24,293       (3,023 )
                         

Increase (decrease) in interest expense (1)

                       

Interest-bearing demand deposits

    600       1,091       (491 )

Savings deposits

    150       118       32  

Certificates of deposit

    (269 )     886       (1,155 )

Advances from Federal Home Loan Bank

    (20 )     21       (41 )

Other

    110       143       (33 )

Net change in interest expense

    571       2,259       (1,688 )

Net change in tax-equivalent net interest income

  $ 20,700     $ 22,034     $ (1,334 )

 

 

 

(1)

The volume variance is computed as the change in volume (average balance) multiplied by the previous year’s interest rate.  The rate variance is computed as the change in interest rate multiplied by the previous year’s volume (average balance).  The change in interest due to both volume and rate has been allocated to the volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.

 

(2)

Interest on nontaxable investment securities and loans has been adjusted to a fully tax-equivalent basis using an incremental tax rate of 21%.

 

Net Interest Income

Tax-equivalent net interest income increased $20.7 million in the first nine months of 2020 compared to the same period in 2019 primarily due to the impact of the merger with County that was effective on October 1, 2019 and the merger with Community Shores that was effective July 1, 2020, partially offset by a reduction in ChoiceOne’s net interest margin. Net interest margin on a tax-equivalent basis declined by 1 basis point from 3.43% in the first nine months of 2019 to 3.42% in the same period in 2020.  Interest income was aided in the nine months ended September 30, 2020 by $1.8 million of loan fees recognized from loans originated under the Paycheck Protection Program.

 

The average balance of loans increased $546.9 million in the first nine months of 2020 compared to the same period in 2019, the majority of which was due to the impact of the mergers with County and Community Shores. The average balance in all loan categories, including loans to other financial institutions, were higher in 2020 than in 2019 as a result of the mergers. The increase in the average loans balance was partially offset by a 36 basis points decline in the average rate earned. Part of the decrease was caused by short-term market interest rates which were reduced 150 basis points by the Federal Open Market Committee in March 2020. The combination of these factors caused tax-equivalent interest income from loans to increase $18.1 million in the first nine months of 2020 compared to the same period in the prior year. The average balance of total securities increased $196.3 million in the first nine months of 2020 compared to the same period in 2019. The increase in the securities portfolio resulted primarily from the mergers with County and Community Shores.  The effect of the average balance growth, partially offset by a combined 38 basis point reduction in the average rate earned on securities, caused tax-equivalent securities income to increase $3.2 million in the first nine months of 2020 compared to the same quarter in 2019. Growth in other interest-earning assets as a result of the mergers with County and Community Shores caused interest income to grow $47,000 in the first nine months of 2020 compared to the same period in the prior year.

 

30

 

The average balance in all interest-bearing liabilities categories were higher in the third quarter and first nine months of 2020 compared to the same periods in 2019 as a result of the mergers with County and Community Shores. Growth of $337.1 million in the average balance of interest-bearing demand deposits, partially offset by a 17 basis point decrease in the average rate paid, caused interest expense to be $600,000 higher in the first nine months of 2020 compared to the first nine months of the prior year. The average balance of certificates of deposit was up $52.7 million in the first nine months of 2020 compared to the same period in 2019. The growth was overshadowed by a reduction of 78 basis points in the average rate paid on certificates which caused interest expense to decrease $269,000 in the first nine months of 2020 compared to the same period in 2019.

 

Provision and Allowance for Loan Losses

The provision for loan losses was $1,225,000 in the third quarter and $3,000,000 in the first nine months of 2020, compared to $0 in both periods in the prior year. The provision in the third quarter and first nine months of 2020 was deemed prudent due to growth in ChoiceOne’s loan portfolio and the economic impact on ChoiceOne's local market areas and the national economy resulting from the COVID-19 pandemic. While it is difficult to predict the impact that COVID-19 will have in future quarters, ChoiceOne estimates these losses have been incurred as of September 30, 2020, and expects increased levels of past due loans, nonperforming loans and loan losses may occur. Nonperforming loans were $7.0 million as of September 30, 2020, compared to $6.4 million as of December 31, 2019, and $5.6 million as of September 30, 2019.  The allowance for loan losses was 0.62% of total loans at September 30, 2020, compared to 0.51% at December 31, 2019 and 1.01% at September 30, 2019.  Loans acquired in the mergers with County and Community Shores were recorded at fair value and as a result do not have an allowance for loan losses allocated to them unless credit deteriorates subsequent to acquisition. If the credit mark associated with the loans acquired in the mergers were added to the allowance for loan losses, the total would have represented 1.52% of total loans at September 30, 2020.

 

Charge-offs and recoveries for respective loan categories for the nine months ended September 30, 2020 and 2019 were as follows:

 

(Dollars in thousands)

 

2020

   

2019

 
   

Charge-offs

   

Recoveries

   

Charge-offs

   

Recoveries

 

Agricultural

  $ -     $ -     $ -     $ 65  

Commercial and industrial

    46       2       83       21  

Consumer

    242       156       222       113  

Commercial real estate

    255       4       589       22  

Construction real estate

    -       -       -       -  

Residential real estate

    8       17       25       121  
    $ 551     $ 179     $ 919     $ 342  

 

Net charge-offs were $290,000 in the third quarter and $372,000 in the first nine months of 2020, compared to net charge-offs of $705,000 and $577,000 during the same time periods in 2019. Net charge-offs on an annualized basis as a percentage of average loans were 0.05% in the first nine months of 2020 compared to annualized net charge-offs of 0.18% of average loans in the same period in the prior year. Management is aware that the economic climate in Michigan will continue to affect business and individual borrowers. Management believes that COVID-19 will also have a significant impact in the remainder of 2020 and beyond. Management has worked and intends to continue to work with delinquent borrowers in an attempt to lessen the negative impact of COVID-19 on ChoiceOne. ChoiceOne offered an initial 90-day deferment beginning in March 2020 to both commercial and retail borrowers where the borrower could defer either the principal portion of their payment or both the principal and interest portions.  Management processed approximately 750 payment deferrals with loan balances totaling $148 million for commercial and retail borrowers through September 30, 2020.  Following the initial 90 day deferment period, ChoiceOne offered a second round of deferments in accordance with the CARES act; however, significantly fewer customers requested further deferment.  Less than 50 deferments remained active with loan balances totaling just $10.3 million at September 30, 2020 with all other previous deferments resuming their payment in accordance with loan terms.  ChoiceOne will continue to attempt to assist borrowers using various means through the remainder of 2020. 

 

ChoiceOne has allocated approximately $1.4 million in the allowance for loan losses to borrowers falling into industry classification codes that management believes to be highly or moderately affected by the pandemic and from which a higher concentration of deferral requests have been received during the past nine months.  ChoiceOne understands that a deferral request does not automatically mean a borrower is at a risk of loss, but assumes this to be a possible indicator.

 

The following chart indicates industries management believes to be moderately or highly effected by the pandemic:

Highly Effected

Moderately Effected

Accommodation

Ambulatory Health Care Services

Amusement, Gambling, and Recreation Industries

Educational Services

Food Services and Drinking Places

Merchant Wholesalers, Durable Goods

Performing Arts, Spectator Sports, and Related Industries

Merchant Wholesalers, Nondurable Goods

Rental and Leasing Services

Miscellaneous Store Retailers

Scenic and Sightseeing Transportation

Motion Picture and Sound Recording Industries

Transit and Ground Passenger Transportation

Real Estate

 

All loans which have requested a second deferment have an additional 300 basis points of allowance allocated to them.  Loans highly affected and moderately affected based on their commercial industry category have allocated to them an additional 25 basis points and 15 basis points, respectively.  ChoiceOne has also allocated 15 basis points to all retail loan categories.  It is noted that this allowance amount is in addition to the regularly calculated allowance based on risk rating and qualitative factors.  ChoiceOne will continue to monitor concentrations as part of its analysis on an ongoing basis. As charge-offs, changes in the level of nonperforming loans, and changes within the composition of the loan portfolio occur in the future and the impact of COVID-19 becomes more apparent, the provision and allowance for loan losses will be reviewed by ChoiceOne's management and adjusted as determined to be necessary.

 

Noninterest Income

Total noninterest income increased $4.4 million in the third quarter and $11.3 million in the first nine months of 2020 compared to the same periods in 2019.  Growth in many of the income categories resulted from the merger with County that was effective on October 1, 2019 and the merger with Community Shores that was effective on July 1, 2020.  Gains on sales of loans were also impacted by lower interest rates for residential real estate loans in 2020 than in 2019, which caused loan refinancing origination activity to grow significantly. The increase in net gains on sales of securities in 2020 compared to 2019 was caused by a restructuring of ChoiceOne's securities portfolio in the second quarter of 2020 to take advantage of the low market interest rates. Trust income was a result of activity from trust services added from the merger with County.  The negative change in the market value of equity securities in the first three quarters of 2020 compared to the positive change in the same period in the prior year was due primarily to the effect of the COVID-19 pandemic on equity market values in 2020.

 

Noninterest Expense

Total noninterest expense increased $8.2 million in the third quarter and $19.6 million in the first nine months of 2020 compared to the same periods in 2019. All expense categories grew as a result of the merger with County that was effective on October 1, 2019 and the merger with Community Shores that was effective on July 1, 2020.  The mergers' impacts on salaries and benefits expense was partially offset by retirements and certain other staffing reductions. Salaries and benefits included a higher level of commission expense in the third quarter and first nine months of 2020 compared to the same periods in the prior year as a result of the significant increase in residential mortgage loan originations in 2020. Data processing expense for the first nine months of 2020 included costs related to the consolidation of the core processing systems of ChoiceOne Bank and Lakestone Bank & Trust which occurred in the second quarter of 2020. Merger-related expenses in 2020 and 2019 consisted primarily of professional fees related to the mergers with County and Community Shores, which contributed to the increase in expense in the first nine months of 2020 compared to the same period in the prior year. The intangible amortization expense in 2020 represented the amortization of the core deposit intangible that resulted from the mergers with County and Community Shores.

 

Income Tax Expense

Income tax expense was $2,460,000 in the first nine months of 2020 compared to $671,000 for the same period in 2019.  The increase was due to a higher level of income before income tax.  The effective tax rate was 17.6% for the first nine months of 2020 and 13.9% for the first nine months of 2019. The higher effective tax rate in the first nine months of 2020 was primarily due to tax-exempt interest income comprising a smaller percentage of total interest income in 2020 than in same period in the prior year.

 

31

 

 

FINANCIAL CONDITION

 

Securities

The securities available for sale portfolio increased $53.8 million from December 31, 2019 to September 30, 2020.  The increase in the securities portfolio primarily resulted from purchases in 2020 in excess of sales and maturities. Various securities totaling $183.1 million were purchased in the first nine months of 2020.  Purchases were offset by approximately $121.9 million of securities sold and $25.3 million of securities called or matured during that same time period. Principal repayments on securities totaled $12.3 million in the first nine months of 2020.

 

Loans

Loans held for sale were $32.7 million higher at September 30, 2020 than at December 31, 2019. This was caused by a heightened level of refinancing activity of residential mortgage loans due to the low market interest rates that have existed in the majority of 2020.  Loans excluding loans held for sale and loans to other financial institutions grew $276.7 million from December 31, 2019 to September 30, 2020. A total of $174.0 million of loans were obtained from the merger with Community Shores.  Excluding the loans acquired from the Community Shores merger, growth of $96.2 million in commercial and industrial loans, $45.7 million in commercial real estate loans, and $0.9 million in construction real estate loans was offset by declines of $30.1 million, $5.6 million, and $3.8 million in residential real estate loans, consumer loans, and agricultural loans, respectively. The increase in commercial and industrial loans resulted from the origination of over 1,000 Paycheck Protection Program loans by ChoiceOne Bank in the second and third quarters of 2020, the balance of which was $126.1 million as of September 30, 2020.  The decline in the balance of residential real estate loans in the first nine months of 2020 was caused by loans held in ChoiceOne's portfolio that were refinanced and sold into the secondary market. The other changes resulted from normal fluctuations in borrower activity.

 

Asset Quality

Information regarding impaired loans can be found in Note 3 to the consolidated financial statements included in this report.  The total balance of loans classified as impaired was $5.1 million at September 30, 2020, compared to $5.3 million as of June 30, 2020 and $5.9 million as of December 31, 2019.  The change in the first nine months of 2020 was primarily comprised of a decrease of $545,000 in impaired agricultural loans in the first quarter of 2020.

 

As part of its review of the loan portfolio, management also monitors the various nonperforming loans.  Nonperforming loans are comprised of: (1) loans accounted for on a nonaccrual basis; (2) loans, not included in nonaccrual loans, which are contractually past due 90 days or more as to interest or principal payments; and (3) loans, not included in nonaccrual or loans past due 90 days or more, which are considered troubled debt restructurings ("TDRs").

 

The balances of these nonperforming loans were as follows:

 

(Dollars in thousands)

 

September 30,

   

December 31,

 
   

2020

   

2019

 

Loans accounted for on a nonaccrual basis

  $ 5,081     $ 4,687  

Accruing loans which are contractually past due 90 days or more as to principal or interest payments

    157       -  

Loans defined as "troubled debt restructurings " which are not included above

    1,790       1,726  

Total

  $ 7,028     $ 6,413  

 

The increase in the nonaccrual loans balance in the first nine months of 2020 was primarily due to a $1,001,000 increase in nonaccrual commercial real estate loans, which was partially offset by a $556,000 reduction in nonaccrual residential real estate loans.  Approximately 51% of the balance of loans considered TDRs were performing according to their restructured terms as of September 30, 2020.  Management believes the allowance for loan losses allocated to its nonperforming loans was sufficient at September 30, 2020.

 

The provision for loan losses was $1,225,000 in the third quarter and $3,000,000 in the first nine months of 2020, compared to $0 in the same periods in the prior year. The provision in the third quarter and first nine months of 2020 was deemed prudent due to growth in ChoiceOne’s loan portfolio and the uncertainty of the impact of the global coronavirus (COVID-19) pandemic upon ChoiceOne’s borrowers and their ability to repay loans. While it is difficult to predict the impact that COVID-19 will have in future quarters, ChoiceOne expects increased levels of past due loans, nonperforming loans and loan losses may occur.

 

The federal banking agencies issued an “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” on March 22, 2020 and subsequently issued a revised statement on April 7, 2020. These statements encourage financial institutions to work constructively with borrowers affected by COVID-19, and provide that short-term modifications to loans made on a good faith basis to borrowers who were current as of the implementation date of the statements are not considered TDRs. Further, Section 4013 of the Coronavirus Aid, Relief and Economic Security (“CARES”) Act, passed by Congress on March 27, 2020, states that COVID-19 related modifications on loans that were current as of December 31, 2019 are not TDRs. As of September 30, 2020, ChoiceOne had granted modifications on approximately 750 loans which, in reliance on the statements of federal banking agencies and the CARES Act, are not reflected as TDRs in this report. ChoiceOne will continue to assist borrowers through different means, including a second round of deferrals for which management saw significantly fewer requests in the third quarter of 2020 compared to the first round of requests in the second quarter of 2020.

 

32

 

Goodwill

Management performed its annual qualitative assessment of goodwill as of June 30, 2020. In evaluating whether it is more likely than not that the fair value of ChoiceOne's operations was less than the carrying amount, management assessed the relevant events and circumstances such as the ones noted in ASC 350-20-35-3c. The analysis consisted of a review of ChoiceOne’s current and expected future financial performance, the potential impact of COVID-19 on the ability of ChoiceOne’s borrowers to comply with loan terms, and the impact that reductions in both short-term and long-term interest rates have had and may continue to have on net interest margin and mortgage sales activity. The share price and book value of ChoiceOne’s stock were also compared to the prior year. Management also compared average values for recently closed bank merger and acquisition transactions to ChoiceOne’s recently completed merger and acquisition transactions.  Despite ChoiceOne's market capitalization declining slightly from December 2019 to June 2020, ChoiceOne's financial performance has remained positive. ChoiceOne believes this is evidenced by the strong financial indicators, solid credit quality ratios, as well as the strong capital position of ChoiceOne. In assessing the totality of the events and circumstances, management determined that it is more likely than not that the fair value of ChoiceOne Bank’s operations, from a qualitative perspective, exceeded the carrying value as of June 30, 2020 and there was no further quantitative assessment necessary.  Due to the potential impact of COVID-19 and any long term economic fallout that might occur, ChoiceOne has contracted a third party assessment of goodwill which will take place in the next year. 

 

 

Deposits and Borrowings

Total deposits increased $262.1 million in the third quarter and $431.8 million in the first nine months of 2020. $227.8 million of deposits were obtained from the merger with Community Shores.  Excluding deposits related to Community Shores in the third quarter of 2020, checking and savings deposits increased $223.6 million, while certificates of deposit declined $19.6 million in the first nine months of 2020. The change in checking and savings accounts was due in part to funds related to the stimulus package included in the CARES Act as well as funds on deposit from the PPP loans that were not fully utilized as of September 30, 2020. Seasonal fluctuations for ChoiceOne’s depositors also contributed to the growth in 2020.

 

Total borrowings declined $3.1 million in the third quarter and $20.0 million in the first nine months of 2020. Borrowings as of September 30, 2020 included a $10.0 million term note obtained by ChoiceOne in the second quarter of 2020 to fund the cash consideration paid in connection with the merger with Community Shores.  Borrowings also included $3.1 million obtained in the merger with Community Shores that represented a $4.5 million subordinated debt offering, offset by the merger mark-to-market adjustment.  Federal Home Loan Bank advances were reduced $33.0 million during the first nine months of 2020 as growth in local deposits decreased the need for supplemental funding. ChoiceOne may use Federal Home Loan Bank advances and advances from the Federal Reserve Bank Discount Window to meet short-term funding needs if needed in the remainder of 2020.

 

Shareholders' Equity

Total shareholders' equity increased $20.3 million in the third quarter of 2020 and $30.8 million from December 31, 2019 to September 30, 2020. $15.5 million of common stock was issued as consideration in connection with the merger with Community Shores.  Other comprehensive income of $7.8 million in the first nine months of 2020 resulted from improvement in the market value of ChoiceOne’s available for sale securities. The improvement was caused by a reduction in general market interest rates in the first nine months of 2020. Net income for the first nine months of 2020, net of cash dividends declared, also contributed $7.1 million to the equity balance growth.

 

 

33

 

Regulatory Capital Requirements

Following is information regarding compliance of ChoiceOne and the banks with regulatory capital requirements:

 

                                   

Minimum Required

 
                                   

to be Well

 
                   

Minimum Required

   

Capitalized Under

 
                   

for Capital

   

Prompt Corrective

 

(Dollars in thousands)

 

Actual

   

Adequacy Purposes

   

Action Regulations

 
   

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

September 30, 2020

                                               

ChoiceOne Financial Services Inc.

                                               

Total capital (to risk weighted assets)

    158,672       13.4

%

    94,897       8.0

%

    N/A       N/A  

Common equity Tier 1 capital (to risk weighted assets) weighted assets)

    147,486       12.4       53,380       4.5       N/A       N/A  

Tier 1 capital (to risk weighted assets)

    147,486       12.4       71,173       6.0       N/A       N/A  

Tier 1 capital (to average assets)

    147,486       8.3       70,973       4.0       N/A       N/A  
                                                 

ChoiceOne Bank

                                               

Total capital (to risk weighted assets)

    142,390       13.7

%

    83,405       8.0

%

    104,257       10.0

%

Common equity Tier 1 capital (to risk weighted assets) weighted assets)

    135,705       13.0       46,915       4.5       67,767       6.5  

Tier 1 capital (to risk weighted assets)

    135,705       13.0       62,554       6.0       83,405       8.0  

Tier 1 capital (to average assets)

    135,705       8.9       60,773       4.0       75,966       5.0  
                                                 

Community Shores Bank

                                               

Total capital (to risk weighted assets)

    15,831       11.2

%

    11,319       8.0

%

    14,149       10.0

%

Common equity Tier 1 capital (to risk weighted assets) weighted assets)

    15,831       11.2       6,367       4.5       9,197       6.5  

Tier 1 capital (to risk weighted assets)

    15,831       11.2       8,490       6.0       11,319       8.0  

Tier 1 capital (to average assets)

    15,831       6.4       9,913       4.0       12,392       5.0  
                                                 
                                                 

December 31, 2019

                                               

ChoiceOne Financial Services Inc.

                                               

Total capital (to risk weighted assets)

  $ 135,836       14.2

%

  $ 76,288       8.0

%

    N/A       N/A  

Common equity Tier 1 capital (to risk weighted assets) weighted assets)

    131,785       13.8       42,912       4.5       N/A       N/A  

Tier 1 capital (to risk weighted assets)

    131,785       13.8       57,216       6.0       N/A       N/A  

Tier 1 capital (to average assets)

    131,785       9.6       54,646       4.0       N/A       N/A  
                                                 

ChoiceOne Bank

                                               

Total capital (to risk weighted assets)

  $ 69,412       13.2

%

  $ 42,039       8.0

%

  $ 52,549       10.0

%

Common equity Tier 1 capital (to risk weighted assets) weighted assets)

    65,362       12.4       23,647       4.5       34,157       6.5  

Tier 1 capital (to risk weighted assets)

    65,362       12.4       31,530       6.0       42,039       8.0  

Tier 1 capital (to average assets)

    65,362       10.0       26,179       4.0       32,724       5.0  
                                                 

Lakestone Bank & Trust

                                               
Total capital (to risk weighted assets)   $ 63,885       15.0 %   $ 34,056       8.0 %   $ 42,570       10.0 %
Common equity Tier 1 capital (to risk weighted assets)     63,885       15.0       19,156       4.5       27,670       6.5  
Tier 1 capital (to risk weighted assets)     63,885       15.0       25,542       6.0       34,056       8.0  
Tier 1 capital (to average assets)     63,885       9.0       28,338       4.0       35,423       5.0  

 

Management reviews the capital levels of ChoiceOne and ChoiceOne Bank on a regular basis. The Board of Directors and management believe that the capital levels as of September 30, 2020 are adequate for the foreseeable future. The Board of Directors’ determination of appropriate cash dividends for future periods will be based on, among other things, market conditions and ChoiceOne’s requirements for cash and capital.

 

Liquidity

Net cash used in operating activities was $20.3 million for the nine months ended September 30, 2020 compared to net cash provided of $5.4 million in the same period a year ago.  The change was primarily due to a $26.0 million net negative change in the difference between loans originated for sale and proceeds from loan sales in the first nine months of 2020 as compared to the same period in the prior year. Net cash used in investing activities was $98.0 million for the first nine months of 2020 compared to $8.5 million provided in the same period in 2019. Cash used for net loan originations and net purchases of securities was $100.6 million and $40.4 million higher, respectively, in the first three quarters of 2020 compared to the same period in 2019.  This was partially offset by $35.6 million of net cash received in the merger with Community Shores. Net cash from financing activities was $176.6 million in the nine months ended September 30, 2020, compared to $17.0 million used in the same period in the prior year. Higher growth of $206.9 million in deposits in the first nine months of 2020 was partially offset by an $18.0 million larger decline in wholesale funding compared to the same period in 2019.

 

ChoiceOne believes that the current level of liquidity is sufficient to meet ChoiceOne Bank's normal operating needs. This belief is based upon the availability of deposits from both the local and national markets, maturities of securities, normal loan repayments, income retention, federal funds purchased from correspondent banks, advances available from the Federal Home Loan Bank, and secured lines of credit available from the Federal Reserve Bank.

 

34

 

 

NON-GAAP FINANCIAL MEASURES

 

This report contains references to net income, basic earnings per share, and diluted earnings per share excluding tax-effected merger expenses, each of which is a financial measure that is not defined in U.S. generally accepted accounting principles (“GAAP”). Management believes these non-GAAP financial measures provide additional information that is useful to investors in helping to understand the underlying financial performance of ChoiceOne.

 

Non-GAAP financial measures have inherent limitations. Readers should be aware of these limitations and should be cautious with respect to the use of such measures. To compensate for these limitations, we use non-GAAP measures as comparative tools, together with GAAP measures, to assist in the evaluation of our operating performance or financial condition. Also, we ensure that these measures are calculated using the appropriate GAAP or regulatory components in their entirety and that they are computed in a manner intended to facilitate consistent period-to-period comparisons. ChoiceOne’s method of calculating these non-GAAP financial measures may differ from methods used by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for those financial measures prepared in accordance with GAAP or in-effect regulatory requirements.

 

A reconciliation of these non-GAAP financial measures follows:

 

Non-GAAP Reconciliation 

(Unaudited)

 

The non-GAAP measures presented in the table below reflect the adjustments of the reported U.S. GAAP results for significant items that management does not believe are reflective of ChoiceOne’s current and ongoing operations.

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 

(In Thousands, Except Per Share Data)

 

2020

   

2019

   

2020

   

2019

 
                                 

Income before income tax

  $ 4,614     $ 1,127     $ 13,973     $ 4,815  

Adjustment for pre-tax merger expenses

    1,707       763       2,526       1,351  

Adjusted income before income tax

  $ 6,321     $ 1,890     $ 16,499     $ 6,166  
                                 

Income tax expense

  $ 785     $ 106     $ 2,460     $ 671  

Tax impact of adjustment for pre-tax merger expenses

    284       142       359       157  

Adjusted income tax expense

  $ 1,069     $ 248     $ 2,819     $ 828  
                                 

Net income

  $ 3,829     $ 1,021     $ 11,513     $ 4,144  

Adjustment for pre-tax merger expenses, net of tax impact

    1,423       621       2,167       1,194  

Adjusted net income

  $ 5,252     $ 1,642     $ 13,680     $ 5,338  
                                 

Basic earnings per share

  $ 0.49     $ 0.28     $ 1.55     $ 1.14  

Effect of merger expenses, net of tax impact

    0.18       0.17       0.29       0.32  

Adjusted basic earnings per share

  $ 0.67     $ 0.45     $ 1.84     $ 1.47  
                                 

Diluted earnings per share

  $ 0.49     $ 0.28     $ 1.55     $ 1.14  

Effect of merger expenses, net of tax impact

    0.18       0.17       0.29       0.32  

Adjusted diluted earnings per share

  $ 0.67     $ 0.45     $ 1.84     $ 1.46  

 

Item 4.  Controls and Procedures.

 

An evaluation was performed under the supervision and with the participation of ChoiceOne’s management, including the Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of ChoiceOne’s disclosure controls and procedures as of September 30, 2020. Based on and as of the time of that evaluation, ChoiceOne’s management, including the Chief Executive Officer and Principal Financial Officer, concluded that ChoiceOne’s disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that material information required to be disclosed in the reports that ChoiceOne files or submits under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that ChoiceOne files or submits under the Exchange Act is accumulated and communicated to management, including ChoiceOne’s principal executive and principal financial officers, as appropriate to allow for timely decisions regarding required disclosure. There was no change in ChoiceOne’s internal control over financial reporting that occurred during the three months ended September 30, 2020 that has materially affected, or that is reasonably likely to materially affect, ChoiceOne’s internal control over financial reporting.

 

35

 

 

PART II.  OTHER INFORMATION

 

Item 1.  Legal Proceedings.

 

There are no material pending legal proceedings to which ChoiceOne or ChoiceOne Bank is a party or to which any of their properties are subject, except for proceedings that arose in the ordinary course of business. In the belief of management, pending or current legal proceedings should not have a material effect on the consolidated financial condition of ChoiceOne.

 

Item 1A.  Risk Factors.

 

Information concerning risk factors is contained in the discussion in Item 1A, “Risk Factors,” in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2019. As of the date of this report, ChoiceOne believes that the following risk factor related to the impact of COVID-19 also applies to ChoiceOne.

 

The continuing global coronavirus outbreak (COVID-19) and uncertainty related to legal requirements in Michigan could adversely affect the business and results of operations of ChoiceOne.

 

The coronavirus outbreak (COVID-19) was declared a pandemic by the World Health Organization in March 2020. Since first being reported in China, the coronavirus has spread globally, including in the United States. The coronavirus has had a substantial impact on numerous aspects of life in the United States, including threats to public health, increased volatility in markets, and severe effects on national and local economies.

 

In response to the coronavirus outbreak, many state and local governments have instituted emergency restrictions that have substantially limited the activities of individuals and the operations of businesses and industries. In Michigan, Governor Gretchen Whitmer issued a series of “stay home, stay safe” executive orders beginning March 24, 2020, which required residents to remain at home "to the maximum extent feasible" and prohibited in-person work that "was not necessary to sustain or protect life."  These executive orders significantly limited economic activity in Michigan, placing restrictions on the operations of businesses and requiring businesses not deemed to be essential to limit or cease operations.  The Governor's executive orders, along with social distancing guidance issued by the Centers for Disease Control and Prevention, substantially affected many different types of businesses and have resulted in the temporary or permanent closing of businesses and significant layoffs and furloughs throughout Michigan and the United States. Later executive orders permitted a phased reopening of the Michigan economy. As of September 30, 2020, most businesses and institutions in Michigan were allowed to be open in some capacity, subject to stringent health and safety requirements, social distancing measures and face mask requirements.

 

In October 2020, the Michigan Supreme Court issued decisions invalidating all of Governor Whitmer’s executive orders effective immediately.  Governor Whitmer has sought to substantially re-implement the requirements of the executive orders by way of emergency orders issued by various state agencies.  In addition, certain county and municipal governments have issued emergency orders seeking to keep elements of the executive orders in place.  Further, the Michigan legislature has passed legislation codifying certain elements of the executive orders.  The decentralized implementation of state agency and local government executive orders, together with the possibility of legal challenges to these orders, creates uncertainty as to legal requirements applicable to businesses, institutions and individuals in Michigan.  This uncertainty may have a negative impact on the business, financial condition, and results of operations of ChoiceOne and its customers.

 

The ultimate effect of the coronavirus outbreak on the business of ChoiceOne will depend on numerous factors and future developments that are highly uncertain and cannot be predicted with confidence. At the time of the filing of this report, confirmed positive cases of coronavirus appear to be surging in Michigan and nationally. It is unknown how long the pandemic will last, or when restrictions on individuals and businesses will be fully lifted and businesses and their employees will be able to resume normal activities. Further, additional information may emerge regarding the severity of the pandemic and additional actions may be taken by federal, state, and local governments to contain the coronavirus or mitigate its impact. Changes in the behavior of customers, businesses and their employees as a result of the coronavirus outbreak, including social distancing practices, even after formal restrictions have been lifted, are also unknown. As a result of the coronavirus outbreak and the actions taken to contain it or mitigate its impact, ChoiceOne may experience changes in the value of collateral securing outstanding loans and reductions in the credit quality of borrowers and inability of borrowers to repay loans in accordance with their terms. These and similar factors and events may have substantial negative effects on ChoiceOne, and on its customers, stock price, financial condition, and results of operations.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

 

There were no unregistered sales of equity securities in the third quarter of 2020.

 

 

36

 

ISSUER PURCHASES OF EQUITY SECURITIES

 

There were no issuer purchases of equity securities during the third quarter of 2020.

 

 

Item 5. Other Information

 

None.

 

Item 6.  Exhibits

 

The following exhibits are filed or incorporated by reference as part of this report:

 

Exhibit
Number

 


Document

 

 

 

2.1

 

Agreement and Plan of Merger between ChoiceOne Financial Services, Inc. and County Bank Corp dated March 22, 2019.  Previously filed as an exhibit to ChoiceOne’s Form 8-K filed March 25, 2019.  Here incorporated by reference.

 

 

 

2.2

 

Agreement and Plan of Merger between ChoiceOne Financial Services, Inc. and Community Shores Bank Corporation dated January 6, 2020.  Previously filed as an exhibit to ChoiceOne’s Form 8-K filed January 6, 2020.  Here incorporated by reference.

 

 

 

3.1

 

Restated Articles of Incorporation of ChoiceOne Financial Services, Inc. Previously filed as an exhibit to ChoiceOne’s Form 8-A filed February 4, 2020.  Here incorporated by reference.

 

 

 

3.2

 

Bylaws of ChoiceOne as currently in effect and any amendments thereto. Previously filed as an exhibit to ChoiceOne’s Form 8-K filed October 1, 2019. Here incorporated by reference.

 

4.1

 

Advances, Pledge and Security Agreement between ChoiceOne Bank and the Federal Home Loan Bank of Indianapolis. Previously filed as an exhibit to ChoiceOne Financial Services, Inc.’s Form 10-K Annual Report for the year ended December 31, 2013. Here incorporated by reference.

 

 

 

31.1

 

Certification of Chief Executive Officer

 

 

 

31.2

 

Certification of Treasurer

 

 

 

32.1

 

Certification pursuant to 18 U.S.C. § 1350.

 

 

 

101.INS

 

Inline XBRL Instance Document

     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File

 

37

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

CHOICEONE FINANCIAL SERVICES, INC.

 

 

 

 

Date:   November 9, 2020

/s/ Kelly J. Potes

 

 

Kelly J. Potes
Chief Executive Officer
(Principal Executive Officer)

 

 

 

 

Date:   November 9, 2020

/s/ Thomas L. Lampen

 

 

Thomas L. Lampen
Treasurer
(Principal Financial and Accounting Officer)

 

 

 

38

1 Year ChoiceOne Financial Serv... Chart

1 Year ChoiceOne Financial Serv... Chart

1 Month ChoiceOne Financial Serv... Chart

1 Month ChoiceOne Financial Serv... Chart

Your Recent History

Delayed Upgrade Clock