false
Q2
--10-31
0001334325
0001334325
2023-11-01
2024-04-30
0001334325
2024-06-12
0001334325
2024-04-30
0001334325
2023-10-31
0001334325
2024-02-01
2024-04-30
0001334325
2023-02-01
2023-04-30
0001334325
2022-11-01
2023-04-30
0001334325
us-gaap:CommonStockMember
2022-10-31
0001334325
us-gaap:AdditionalPaidInCapitalMember
2022-10-31
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-10-31
0001334325
us-gaap:RetainedEarningsMember
2022-10-31
0001334325
us-gaap:TreasuryStockCommonMember
2022-10-31
0001334325
2022-10-31
0001334325
us-gaap:CommonStockMember
2023-01-31
0001334325
us-gaap:AdditionalPaidInCapitalMember
2023-01-31
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-31
0001334325
us-gaap:RetainedEarningsMember
2023-01-31
0001334325
us-gaap:TreasuryStockCommonMember
2023-01-31
0001334325
2023-01-31
0001334325
us-gaap:CommonStockMember
2023-10-31
0001334325
us-gaap:AdditionalPaidInCapitalMember
2023-10-31
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-10-31
0001334325
us-gaap:RetainedEarningsMember
2023-10-31
0001334325
us-gaap:TreasuryStockCommonMember
2023-10-31
0001334325
us-gaap:CommonStockMember
2024-01-31
0001334325
us-gaap:AdditionalPaidInCapitalMember
2024-01-31
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-31
0001334325
us-gaap:RetainedEarningsMember
2024-01-31
0001334325
us-gaap:TreasuryStockCommonMember
2024-01-31
0001334325
2024-01-31
0001334325
us-gaap:CommonStockMember
2022-11-01
2023-01-31
0001334325
us-gaap:AdditionalPaidInCapitalMember
2022-11-01
2023-01-31
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-11-01
2023-01-31
0001334325
us-gaap:RetainedEarningsMember
2022-11-01
2023-01-31
0001334325
us-gaap:TreasuryStockCommonMember
2022-11-01
2023-01-31
0001334325
2022-11-01
2023-01-31
0001334325
us-gaap:CommonStockMember
2023-02-01
2023-04-30
0001334325
us-gaap:AdditionalPaidInCapitalMember
2023-02-01
2023-04-30
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-02-01
2023-04-30
0001334325
us-gaap:RetainedEarningsMember
2023-02-01
2023-04-30
0001334325
us-gaap:TreasuryStockCommonMember
2023-02-01
2023-04-30
0001334325
us-gaap:CommonStockMember
2023-11-01
2024-01-31
0001334325
us-gaap:AdditionalPaidInCapitalMember
2023-11-01
2024-01-31
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-11-01
2024-01-31
0001334325
us-gaap:RetainedEarningsMember
2023-11-01
2024-01-31
0001334325
us-gaap:TreasuryStockCommonMember
2023-11-01
2024-01-31
0001334325
2023-11-01
2024-01-31
0001334325
us-gaap:CommonStockMember
2024-02-01
2024-04-30
0001334325
us-gaap:AdditionalPaidInCapitalMember
2024-02-01
2024-04-30
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-02-01
2024-04-30
0001334325
us-gaap:RetainedEarningsMember
2024-02-01
2024-04-30
0001334325
us-gaap:TreasuryStockCommonMember
2024-02-01
2024-04-30
0001334325
us-gaap:CommonStockMember
2023-04-30
0001334325
us-gaap:AdditionalPaidInCapitalMember
2023-04-30
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-30
0001334325
us-gaap:RetainedEarningsMember
2023-04-30
0001334325
us-gaap:TreasuryStockCommonMember
2023-04-30
0001334325
2023-04-30
0001334325
us-gaap:CommonStockMember
2024-04-30
0001334325
us-gaap:AdditionalPaidInCapitalMember
2024-04-30
0001334325
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-30
0001334325
us-gaap:RetainedEarningsMember
2024-04-30
0001334325
us-gaap:TreasuryStockCommonMember
2024-04-30
0001334325
CODA:HSBCMember
2024-04-30
0001334325
CODA:HSBCMember
2023-10-31
0001334325
CODA:HSBCMember
CODA:GBPCurrencyMember
2024-04-30
0001334325
CODA:HSBCMember
CODA:GBPCurrencyMember
2023-10-31
0001334325
CODA:HSBCMember
CODA:UnrestrictedAccessMember
CODA:GBPCurrencyMember
2024-04-30
0001334325
CODA:HSBCMember
CODA:GBPCurrencyMember
CODA:UnrestrictedAccessMember
2023-10-31
0001334325
CODA:HSBCMember
CODA:UnrestrictedAccessOneMember
CODA:GBPCurrencyMember
2024-04-30
0001334325
CODA:JyskeBankMember
2023-10-31
0001334325
us-gaap:BuildingMember
2024-04-30
0001334325
us-gaap:BuildingMember
2023-10-31
0001334325
us-gaap:LandMember
2024-04-30
0001334325
us-gaap:LandMember
2023-10-31
0001334325
CODA:OfficeMachineryAndEquipmentMember
2024-04-30
0001334325
CODA:OfficeMachineryAndEquipmentMember
2023-10-31
0001334325
CODA:RentalAssetsMember
2024-04-30
0001334325
CODA:RentalAssetsMember
2023-10-31
0001334325
CODA:FurnitureFixturesAndImprovementsMember
2024-04-30
0001334325
CODA:FurnitureFixturesAndImprovementsMember
2023-10-31
0001334325
country:US
2024-04-30
0001334325
country:US
2023-10-31
0001334325
srt:EuropeMember
2024-04-30
0001334325
srt:EuropeMember
2023-10-31
0001334325
CODA:TwoCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-02-01
2024-04-30
0001334325
CODA:TwoCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-04-30
0001334325
CODA:TwoCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-02-01
2024-04-30
0001334325
CODA:OneCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-02-01
2023-04-30
0001334325
CODA:OneCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-04-30
0001334325
CODA:OneCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-02-01
2023-04-30
0001334325
CODA:TwoCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-11-01
2024-04-30
0001334325
CODA:TwoCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-11-01
2024-04-30
0001334325
CODA:TwoCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-11-01
2023-04-30
0001334325
CODA:TwoCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-04-30
0001334325
CODA:TwoCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-11-01
2023-04-30
0001334325
CODA:TwoThousandSeventeenStockIncentivePlanMember
CODA:BoardOfDirectorMember
srt:MaximumMember
2017-12-06
0001334325
CODA:TwoThousandSeventeenStockIncentivePlanMember
us-gaap:RestrictedStockMember
2024-02-01
2024-04-30
0001334325
CODA:TwoThousandSeventeenStockIncentivePlanMember
2024-02-01
2024-04-30
0001334325
CODA:TwoThousandAndSeventeenAndTwoThousandTwentyOneStockIncentivePlanMember
CODA:BoardOfDirectorMember
2021-07-12
0001334325
CODA:TwoThousandAndSeventeenAndTwoThousandTwentyOneStockIncentivePlanMember
CODA:BoardOfDirectorMember
2024-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
CODA:SegmentReportingMember
2024-02-01
2024-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
CODA:SegmentReportingMember
2024-02-01
2024-04-30
0001334325
CODA:OverheadMember
CODA:SegmentReportingMember
2024-02-01
2024-04-30
0001334325
CODA:SegmentReportingMember
2024-02-01
2024-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
CODA:SegmentReportingMember
2024-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
CODA:SegmentReportingMember
2024-04-30
0001334325
CODA:OverheadMember
CODA:SegmentReportingMember
2024-04-30
0001334325
CODA:SegmentReportingMember
2024-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
CODA:SegmentReportingMember
2023-02-01
2023-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
CODA:SegmentReportingMember
2023-02-01
2023-04-30
0001334325
CODA:OverheadMember
CODA:SegmentReportingMember
2023-02-01
2023-04-30
0001334325
CODA:SegmentReportingMember
2023-02-01
2023-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
CODA:SegmentReportingMember
2023-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
CODA:SegmentReportingMember
2023-04-30
0001334325
CODA:OverheadMember
CODA:SegmentReportingMember
2023-04-30
0001334325
CODA:SegmentReportingMember
2023-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
CODA:SegmentReportingMember
2023-11-01
2024-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
CODA:SegmentReportingMember
2023-11-01
2024-04-30
0001334325
CODA:OverheadMember
CODA:SegmentReportingMember
2023-11-01
2024-04-30
0001334325
CODA:SegmentReportingMember
2023-11-01
2024-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
CODA:SegmentReportingMember
2022-11-01
2023-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
CODA:SegmentReportingMember
2022-11-01
2023-04-30
0001334325
CODA:OverheadMember
CODA:SegmentReportingMember
2022-11-01
2023-04-30
0001334325
CODA:SegmentReportingMember
2022-11-01
2023-04-30
0001334325
srt:AmericasMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
srt:AmericasMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
srt:AmericasMember
2024-02-01
2024-04-30
0001334325
srt:EuropeMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
srt:EuropeMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
srt:EuropeMember
2024-02-01
2024-04-30
0001334325
CODA:AustraliaAndAsiaMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
CODA:AustraliaAndAsiaMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
CODA:AustraliaAndAsiaMember
2024-02-01
2024-04-30
0001334325
CODA:MiddleEastAndAfricaMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
CODA:MiddleEastAndAfricaMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
CODA:MiddleEastAndAfricaMember
2024-02-01
2024-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
CODA:EquipmentSalesMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
CODA:EquipmentSalesMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
CODA:EquipmentSalesMember
2024-02-01
2024-04-30
0001334325
CODA:EquipmentRentalsMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
CODA:EquipmentRentalsMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
CODA:EquipmentRentalsMember
2024-02-01
2024-04-30
0001334325
CODA:SoftwareSalesMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
CODA:SoftwareSalesMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
CODA:SoftwareSalesMember
2024-02-01
2024-04-30
0001334325
CODA:EngineeringPartsMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
CODA:EngineeringPartsMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
CODA:EngineeringPartsMember
2024-02-01
2024-04-30
0001334325
CODA:ServicesMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
CODA:ServicesMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
CODA:ServicesMember
2024-02-01
2024-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
2024-02-01
2024-04-30
0001334325
us-gaap:TransferredOverTimeMember
CODA:MarineTechnologyBusinessProductsMember
2024-02-01
2024-04-30
0001334325
us-gaap:TransferredOverTimeMember
CODA:MarineEngineeringBusinessServicesMember
2024-02-01
2024-04-30
0001334325
us-gaap:TransferredOverTimeMember
2024-02-01
2024-04-30
0001334325
srt:AmericasMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
srt:AmericasMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
srt:AmericasMember
2023-02-01
2023-04-30
0001334325
srt:EuropeMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
srt:EuropeMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
srt:EuropeMember
2023-02-01
2023-04-30
0001334325
CODA:AustraliaAndAsiaMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
CODA:AustraliaAndAsiaMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
CODA:AustraliaAndAsiaMember
2023-02-01
2023-04-30
0001334325
CODA:MiddleEastAndAfricaMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
CODA:MiddleEastAndAfricaMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
CODA:MiddleEastAndAfricaMember
2023-02-01
2023-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
CODA:EquipmentSalesMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
CODA:EquipmentSalesMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
CODA:EquipmentSalesMember
2023-02-01
2023-04-30
0001334325
CODA:EquipmentRentalsMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
CODA:EquipmentRentalsMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
CODA:EquipmentRentalsMember
2023-02-01
2023-04-30
0001334325
CODA:SoftwareSalesMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
CODA:SoftwareSalesMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
CODA:SoftwareSalesMember
2023-02-01
2023-04-30
0001334325
CODA:EngineeringPartsMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
CODA:EngineeringPartsMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
CODA:EngineeringPartsMember
2023-02-01
2023-04-30
0001334325
CODA:ServicesMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
CODA:ServicesMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
CODA:ServicesMember
2023-02-01
2023-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
2023-02-01
2023-04-30
0001334325
us-gaap:TransferredOverTimeMember
CODA:MarineTechnologyBusinessProductsMember
2023-02-01
2023-04-30
0001334325
us-gaap:TransferredOverTimeMember
CODA:MarineEngineeringBusinessServicesMember
2023-02-01
2023-04-30
0001334325
us-gaap:TransferredOverTimeMember
2023-02-01
2023-04-30
0001334325
srt:AmericasMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
srt:AmericasMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
srt:AmericasMember
2023-11-01
2024-04-30
0001334325
srt:EuropeMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
srt:EuropeMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
srt:EuropeMember
2023-11-01
2024-04-30
0001334325
CODA:AustraliaAndAsiaMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
CODA:AustraliaAndAsiaMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
CODA:AustraliaAndAsiaMember
2023-11-01
2024-04-30
0001334325
CODA:MiddleEastAndAfricaMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
CODA:MiddleEastAndAfricaMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
CODA:MiddleEastAndAfricaMember
2023-11-01
2024-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
CODA:EquipmentSalesMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
CODA:EquipmentSalesMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
CODA:EquipmentSalesMember
2023-11-01
2024-04-30
0001334325
CODA:EquipmentRentalsMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
CODA:EquipmentRentalsMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
CODA:EquipmentRentalsMember
2023-11-01
2024-04-30
0001334325
CODA:SoftwareSalesMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
CODA:SoftwareSalesMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
CODA:SoftwareSalesMember
2023-11-01
2024-04-30
0001334325
CODA:EngineeringPartsMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
CODA:EngineeringPartsMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
CODA:EngineeringPartsMember
2023-11-01
2024-04-30
0001334325
CODA:ServicesMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
CODA:ServicesMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
CODA:ServicesMember
2023-11-01
2024-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
2023-11-01
2024-04-30
0001334325
us-gaap:TransferredOverTimeMember
CODA:MarineTechnologyBusinessProductsMember
2023-11-01
2024-04-30
0001334325
us-gaap:TransferredOverTimeMember
CODA:MarineEngineeringBusinessServicesMember
2023-11-01
2024-04-30
0001334325
us-gaap:TransferredOverTimeMember
2023-11-01
2024-04-30
0001334325
srt:AmericasMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
srt:AmericasMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
srt:AmericasMember
2022-11-01
2023-04-30
0001334325
srt:EuropeMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
srt:EuropeMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
srt:EuropeMember
2022-11-01
2023-04-30
0001334325
CODA:AustraliaAndAsiaMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
CODA:AustraliaAndAsiaMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
CODA:AustraliaAndAsiaMember
2022-11-01
2023-04-30
0001334325
CODA:MiddleEastAndAfricaMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
CODA:MiddleEastAndAfricaMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
CODA:MiddleEastAndAfricaMember
2022-11-01
2023-04-30
0001334325
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
CODA:EquipmentSalesMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
CODA:EquipmentSalesMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
CODA:EquipmentSalesMember
2022-11-01
2023-04-30
0001334325
CODA:EquipmentRentalsMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
CODA:EquipmentRentalsMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
CODA:EquipmentRentalsMember
2022-11-01
2023-04-30
0001334325
CODA:SoftwareSalesMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
CODA:SoftwareSalesMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
CODA:SoftwareSalesMember
2022-11-01
2023-04-30
0001334325
CODA:EngineeringPartsMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
CODA:EngineeringPartsMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
CODA:EngineeringPartsMember
2022-11-01
2023-04-30
0001334325
CODA:ServicesMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
CODA:ServicesMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
CODA:ServicesMember
2022-11-01
2023-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
us-gaap:TransferredAtPointInTimeMember
2022-11-01
2023-04-30
0001334325
us-gaap:TransferredOverTimeMember
CODA:MarineTechnologyBusinessProductsMember
2022-11-01
2023-04-30
0001334325
us-gaap:TransferredOverTimeMember
CODA:MarineEngineeringBusinessServicesMember
2022-11-01
2023-04-30
0001334325
us-gaap:TransferredOverTimeMember
2022-11-01
2023-04-30
0001334325
srt:MinimumMember
2023-11-01
2024-04-30
0001334325
srt:MaximumMember
2023-11-01
2024-04-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
CODA:Integer
iso4217:GBP
iso4217:DKK
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended April 30, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to ______________
Commission
File Number 001-38154
CODA
OCTOPUS GROUP, INC.
(Exact
name of registrant as specified in its charter)
Delaware |
|
34-2008348 |
(State
or other jurisdiction of
Incorporation
or organization) |
|
(I.R.S.
Employer
Identification
Number) |
3300
S Hiawassee Rd, Suite 104-105,
Orlando,
Florida |
|
32835 |
(Address
of principal executive offices) |
|
(Zip
Code) |
|
|
|
Registrant’s
telephone number, including area code: |
|
(407)
735 2406 |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock |
|
CODA |
|
Nasdaq |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
|
Non-accelerated
filer ☒ |
Smaller
reporting company ☒ |
|
Emerging
growth company ☐ |
|
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The
number of shares outstanding of the issuer’s common stock, $0.001 par value as of June 12, 2024 is 11,175,183.
INDEX
PART
I. FINANCIAL INFORMATION
CODA
OCTOPUS GROUP, INC.
Consolidated
Balance Sheets
April
30, 2024 and October 31, 2023
| |
2024 | |
2023 |
| |
Unaudited | |
|
ASSETS | |
| | | |
| | |
CURRENT ASSETS | |
| | | |
| | |
| |
| | | |
| | |
Cash and Cash Equivalents | |
$ | 23,709,676 | | |
$ | 24,448,841 | |
Accounts Receivable | |
| 4,402,355 | | |
| 2,643,461 | |
Inventory | |
| 12,645,976 | | |
| 11,685,525 | |
Unbilled Receivables | |
| 1,580,546 | | |
| 894,251 | |
Prepaid Expenses | |
| 786,490 | | |
| 181,383 | |
Other Current Assets | |
| 706,491 | | |
| 1,034,626 | |
| |
| | | |
| | |
Total Current Assets | |
| 43,831,534 | | |
| 40,888,087 | |
| |
| | | |
| | |
FIXED ASSETS | |
| | | |
| | |
Property and Equipment, net | |
| 6,261,124 | | |
| 6,873,320 | |
| |
| | | |
| | |
OTHER ASSETS | |
| | | |
| | |
Goodwill | |
| 3,382,108 | | |
| 3,382,108 | |
Intangible Assets, net | |
| 522,390 | | |
| 486,615 | |
Deferred Tax Asset | |
| - | | |
| 211,386 | |
| |
| | | |
| | |
Total Other Assets | |
| 3,904,498 | | |
| 4,080,109 | |
| |
| | | |
| | |
Total Assets | |
$ | 53,997,156 | | |
$ | 51,841,516 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
CODA
OCTOPUS GROUP, INC.
Consolidated
Balance Sheets (Continued)
April
30, 2024 and October 31, 2023
| |
2024 | | |
2023 | |
| |
Unaudited | | |
| |
LIABILITIES
AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
CURRENT LIABILITIES | |
| | | |
| | |
Accounts Payable | |
$ | 1,212,484 | | |
$ | 1,308,201 | |
Accrued Expenses and Other
Current Liabilities | |
| 884,182 | | |
| 995,630 | |
Deferred Revenue | |
| 721,167 | | |
| 975,537 | |
| |
| | | |
| | |
Total Current Liabilities | |
| 2,817,833 | | |
| 3,279,368 | |
| |
| | | |
| | |
LONG TERM LIABILITIES | |
| | | |
| | |
Deferred Tax Liability | |
| 10,589 | | |
| - | |
Deferred Revenue, less current
portion | |
| 102,364 | | |
| 133,382 | |
| |
| | | |
| | |
Total Liabilities | |
| 2,930,786 | | |
| 3,412,750 | |
| |
| | | |
| | |
STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| |
| | | |
| | |
Common
Stock, $.001 par value; 150,000,000 shares authorized, 11,172,683 issued and outstanding as of April 30, 2024 and 11,117,695 shares
issued and outstanding as of October 31, 2023 | |
| 11,173 | | |
| 11,118 | |
Treasury Stock | |
| (61,933 | ) | |
| (46,300 | ) |
Additional Paid-in Capital | |
| 62,975,143 | | |
| 62,958,984 | |
Accumulated Other Comprehensive
Loss | |
| (2,850,652 | ) | |
| (3,442,549 | ) |
Accumulated Deficit | |
| (9,007,361 | ) | |
| (11,052,487 | ) |
| |
| | | |
| | |
Total Stockholders’
Equity | |
| 51,066,370 | | |
| 48,428,766 | |
| |
| | | |
| | |
Total Liabilities and Stockholders’
Equity | |
$ | 53,997,156 | | |
$ | 51,841,516 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
CODA
OCTOPUS GROUP, INC.
Consolidated
Statements of Income and Comprehensive Income
(Unaudited)
| |
| | |
| | |
| | |
| |
| |
Three
Months Ended April 30, | | |
Six
Months Ended April 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Net
Revenues | |
$ | 5,323,178 | | |
$ | 5,301,509 | | |
$ | 9,784,369 | | |
$ | 10,897,793 | |
Cost
of Revenues | |
| 1,584,744 | | |
| 1,678,268 | | |
| 2,959,199 | | |
| 3,521,547 | |
| |
| | | |
| | | |
| | | |
| | |
Gross
Profit | |
| 3,738,434 | | |
| 3,623,241 | | |
| 6,825,170 | | |
| 7,376,246 | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING
EXPENSES | |
| | | |
| | | |
| | | |
| | |
Research
& Development | |
| 542,481 | | |
| 525,939 | | |
| 1,028,458 | | |
| 970,397 | |
Selling,
General & Administrative | |
| 1,845,570 | | |
| 2,242,194 | | |
| 3,890,945 | | |
| 4,204,645 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Operating Expenses | |
| 2,388,051 | | |
| 2,768,133 | | |
| 4,919,403 | | |
| 5,175,042 | |
| |
| | | |
| | | |
| | | |
| | |
INCOME
FROM OPERATIONS | |
| 1,350,383 | | |
| 855,108 | | |
| 1,905,767 | | |
| 2,201,204 | |
| |
| | | |
| | | |
| | | |
| | |
OTHER
INCOME (EXPENSE) | |
| | | |
| | | |
| | | |
| | |
Other
(Expense) Income | |
| (2,636 | ) | |
| 2,780 | | |
| 32,384 | | |
| 5,684 | |
Interest
Income | |
| 293,468 | | |
| 170,596 | | |
| 486,008 | | |
| 183,457 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Income | |
| 290,832 | | |
| 173,376 | | |
| 518,392 | | |
| 189,141 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
INCOME
TAX (EXPENSE) BENEFIT | |
| | | |
| | | |
| | | |
| | |
Current
Tax (Expense) | |
| (191,073 | ) | |
| (68,773 | ) | |
| (157,058 | ) | |
| (68,784 | ) |
Deferred
Tax (Expense) Benefit | |
| (34,904 | ) | |
| 48,766 | | |
| (221,975 | ) | |
| 84,773 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Income Tax (Expense) | |
| (225,977 | ) | |
| (20,007 | ) | |
| (379,033 | ) | |
| 15,989 | |
| |
| | | |
| | | |
| | | |
| | |
NET
INCOME | |
$ | 1,415,238 | | |
$ | 1,008,477 | | |
$ | 2,045,126 | | |
$ | 2,406,334 | |
| |
| | | |
| | | |
| | | |
| | |
NET
INCOME PER SHARE: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.13 | | |
$ | 0.09 | | |
$ | 0.18 | | |
$ | 0.22 | |
Diluted | |
$ | 0.13 | | |
$ | 0.09 | | |
$ | 0.18 | | |
$ | 0.21 | |
| |
| | | |
| | | |
| | | |
| | |
WEIGHTED
AVERAGE SHARES: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,168,493 | | |
| 11,010,077 | | |
| 11,148,565 | | |
| 10,970,806 | |
Diluted | |
| 11,288,210 | | |
| 11,330,754 | | |
| 11,268,282 | | |
| 11,291,483 | |
| |
| | | |
| | | |
| | | |
| | |
NET
INCOME | |
$ | 1,415,238 | | |
$ | 1,008,477 | | |
$ | 2,045,126 | | |
$ | 2,406,334 | |
| |
| | | |
| | | |
| | | |
| | |
Foreign
Currency Translation Adjustment | |
| (437,683 | ) | |
| 538,373 | | |
| 591,897 | | |
| 2,146,023 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Comprehensive (Loss) Income | |
$ | (437,683 | ) | |
$ | 538,373 | | |
$ | 591,897 | | |
$ | 2,146,023 | |
| |
| | | |
| | | |
| | | |
| | |
COMPREHENSIVE
INCOME | |
$ | 977,555 | | |
$ | 1,546,850 | | |
$ | 2,637,023 | | |
$ | 4,552,357 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
CODA
OCTOPUS GROUP, INC.
Consolidated
Statements of Changes in Stockholders’ Equity
For
the Three Months and Six Months Ended April 30, 2024 and 2023
(Unaudited)
| |
| | |
| | |
Additional | | |
Other | | |
| | |
| | |
| |
| |
Common
Stock | | |
Paid-in | | |
Comprehensive | | |
Accumulated | | |
Treasury | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
Income
(Loss) | | |
Deficit | | |
Stock | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance,
October 31, 2022 | |
| 10,916,853 | | |
$ | 10,918 | | |
$ | 62,313,988 | | |
$ | (4,737,124 | ) | |
$ | (14,176,636 | ) | |
$ | (28,337 | ) | |
$ | 43,382,809 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Employee
stock-based compensation | |
| - | | |
| - | | |
| 182,153 | | |
| - | | |
| - | | |
| - | | |
| 182,153 | |
Stock
issued for options exercised and stock grants | |
| 25,500 | | |
| 25 | | |
| (25 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| 1,607,650 | | |
| - | | |
| - | | |
| 1,607,650 | |
Net
Income | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,397,857 | | |
| - | | |
| 1,397,857 | |
Balance,
January 31, 2023 | |
| 10,942,353 | | |
$ | 10,943 | | |
$ | 62,496,116 | | |
$ | (3,129,474 | ) | |
$ | (12,778,779 | ) | |
$ | (28,337 | ) | |
$ | 46,570,469 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Employee
stock-based compensation | |
| - | | |
| - | | |
| 196,261 | | |
| - | | |
| - | | |
| - | | |
| 196,261 | |
Stock
issued for options exercised and stock grants | |
| 100,544 | | |
| 100 | | |
| (101 | ) | |
| - | | |
| - | | |
| (2,838 | ) | |
| (2,839 | ) |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| 538,373 | | |
| - | | |
| - | | |
| 538,373 | |
Net
Income | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,008,477 | | |
| - | | |
| 1,008,477 | |
Balance,
April 30, 2023 | |
| 11,042,897 | | |
$ | 11,043 | | |
$ | 62,692,276 | | |
$ | (2,591,101 | ) | |
$ | (11,770,302 | ) | |
$ | (31,175 | ) | |
$ | 48,310,741 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
October 31, 2023 | |
| 11,117,695 | | |
$ | 11,118 | | |
$ | 62,958,984 | | |
$ | (3,442,549 | ) | |
$ | (11,052,487 | ) | |
$ | (46,300 | ) | |
$ | 48,428,766 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Employee
stock-based compensation | |
| - | | |
| - | | |
| 77,076 | | |
| - | | |
| - | | |
| - | | |
| 77,076 | |
Stock
issued for options exercised and stock grants | |
| 46,788 | | |
| 47 | | |
| (47 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| 1,029,580 | | |
| - | | |
| - | | |
| 1,029,580 | |
Treasury
Stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (15,633 | ) | |
| (15,633 | ) |
Net
Income | |
| - | | |
| - | | |
| - | | |
| - | | |
| 629,888 | | |
| - | | |
| 629,888 | |
Balance,
January 31, 2024 | |
| 11,164,483 | | |
$ | 11,165 | | |
$ | 63,036,013 | | |
$ | (2,412,969 | ) | |
$ | (10,422,599 | ) | |
$ | (61,933 | ) | |
$ | 50,149,677 | |
Balance | |
| 11,164,483 | | |
$ | 11,165 | | |
$ | 63,036,013 | | |
$ | (2,412,969 | ) | |
$ | (10,422,599 | ) | |
$ | (61,933 | ) | |
$ | 50,149,677 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Employee
stock-based compensation | |
| - | | |
| - | | |
| (60,862 | ) | |
| - | | |
| - | | |
| - | | |
| (60,862 | ) |
Stock
issued for options exercised and stock grants | |
| 8,200 | | |
| 8 | | |
| (8 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| (437,683 | ) | |
| - | | |
| - | | |
| (437,683 | ) |
Net
Income | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,415,238 | | |
| - | | |
| 1,415,238 | |
Balance,
April 30, 2024 | |
| 11,172,683 | | |
$ | 11,173 | | |
$ | 62,975,143 | | |
$ | (2,850,652 | ) | |
$ | (9,007,361 | ) | |
$ | (61,933 | ) | |
$ | 51,066,370 | |
Balance | |
| 11,172,683 | | |
$ | 11,173 | | |
$ | 62,975,143 | | |
$ | (2,850,652 | ) | |
$ | (9,007,361 | ) | |
$ | (61,933 | ) | |
$ | 51,066,370 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
CODA
OCTOPUS GROUP, INC.
Consolidated
Statements of Cash Flows
(Unaudited)
| |
| | |
| |
| |
Six
Months Ended April 30, | |
| |
2024 | | |
2023 | |
CASH
FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net
income | |
$ | 2,045,126 | | |
$ | 2,406,334 | |
Adjustments
to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Depreciation
of property and equipment | |
| 350,782 | | |
| 327,328 | |
Amortization
of intangible assets | |
| 33,869 | | |
| 15,442 | |
Stock-based
compensation | |
| 16,214 | | |
| 378,414 | |
Deferred
income taxes | |
| 221,975 | | |
| 120,868 | |
Gain on sale of asset | |
| (30,244 | ) | |
| | |
(Increase)
decrease in operating assets: | |
| | | |
| | |
Accounts
receivable | |
| (1,750,243 | ) | |
| (905,242 | ) |
Inventory | |
| (652,748 | ) | |
| (483,269 | ) |
Unbilled
receivables | |
| (686,816 | ) | |
| (484,570 | ) |
Prepaid
expenses | |
| (607,901 | ) | |
| (474,438 | ) |
Other
current assets | |
| (30,018 | ) | |
| (75,554 | ) |
Increase
(decrease) in operating liabilities: | |
| | | |
| | |
Accounts
payable and other current liabilities | |
| 133,362 | | |
| (1,127,450 | ) |
Deferred
revenue | |
| (297,083 | ) | |
| 41,104 | |
Net
Cash used in Operating Activities | |
| (1,253,725 | ) | |
| (261,033 | ) |
CASH
FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Purchases
of property and equipment | |
| (290,175 | ) | |
| (166,623 | ) |
Purchases
of other intangible assets | |
| (69,643 | ) | |
| (57,731 | ) |
Proceeds
from the sale of property and equipment | |
| 771,807 | | |
| - | |
Net
Cash Provided by (used in) Investing Activities | |
| 411,989 | | |
| (224,354 | ) |
CASH
FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Purchase
of treasury stock | |
| (15,633 | ) | |
| (2,838 | ) |
Net
Cash Used in Financing Activities | |
| (15,633 | ) | |
| (2,838 | ) |
| |
| | | |
| | |
EFFECT
OF CURRENCY TRANSLATION ON CHANGES IN CASH AND CASH EQUIVALENTS | |
| 118,204 | | |
| 1,015,972 | |
| |
| | | |
| | |
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | |
| (739,165 | ) | |
| 527,747 | |
| |
| | | |
| | |
CASH
AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | |
| 24,448,841 | | |
| 22,927,371 | |
| |
| | | |
| | |
CASH
AND CASH EQUIVALENTS AT THE END OF THE PERIOD | |
$ | 23,709,676 | | |
$ | 23,455,118 | |
SUPPLEMENTAL
CASH FLOW INFORMATION | |
| | | |
| | |
Cash
paid for taxes | |
$ | 74,198 | | |
$ | 1,270,100 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Coda
Octopus Group, Inc. (“Coda,” “the Company,” or “we”) operates two discrete operating business units.
These are the Marine Technology Business (“Products Business,” or “Products Segment”) and the Marine Engineering
Business (“Services Business,” “Engineering Business” or “Services Segment”).
The
Marine Technology Business is an established supplier of underwater technologies and solutions to the underwater and diving markets.
Its products and solutions include both hardware and software for which it is the patent holder, innovator, developer, manufacturer
and distributor. It has key proprietary 4D/5D/6D imaging sonar technology marketed under the name of Echoscope® and Echoscope
PIPE® and diving technology marketed under the name of CodaOctopus® DAVD (Diver Augmented Vision Display). The
Echoscope® sonar series is the only sonar that can generate multiple real time 3D images of moving objects underwater
in zero visibility conditions and is used for activities such as real time inspection and monitoring. In 2021, the Marine Technology Business started marketing the DAVD tethered system. The requirements
for the DAVD solution emanated from the Office of Naval Research as part of its Future Naval Requirements Program. The DAVD embeds
inside of the diver head-up Display (HUD) a pair of transparent glasses which is used as the data hub for displaying real time data
to the diver. Amongst other things, it allows both the diver underwater and the dive supervisor on the surface to share the same
data or visualize the underwater scene. In addition, by combining the DAVD solution with the Echoscope®, dive operations can be
performed in zero visibility conditions. These conditions are a common barrier which impinges on the ability to perform these
activities and therefore the DAVD solution combined with the Echoscope® is a real requirement for these operations. In addition,
in fiscal year 2023 we were contracted by the US Navy and an allied foreign navy to develop the untethered version of the DAVD
technology, for the target market of special forces (referred to as “DAVD Hardening Program”). Under the DAVD Hardening
Program, we supplied in fiscal year 2023 eight (8) untethered systems to these customers for ongoing evaluation and have since been
working on further hardening features for the DAVD untethered system which arise from the ongoing field evaluation by our customers
under the DAVD Hardening Program.
The
Engineering Business is an established sub-contractor to the prime defense contractors and generally supplies proprietary
sub-assemblies for incorporation into broader mission critical defense systems. These sub-assemblies are typically supplied for the
life of the program. The Marine Engineering Business’ scope of services for these defense programs typically covers in
relation to the subassembly which it provides: “concept, design, prototype, manufacture, and post-sale support”. The
manufacturing contracts for these sub-assemblies can run over many years.
The
consolidated financial statements include the accounts of Coda Octopus Group, Inc. and its wholly owned domestic and foreign
subsidiaries. All of its subsidiaries are wholly owned by the Company. All significant intercompany transactions and balances have
been eliminated in the consolidated financial statements.
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues including unbilled and deferred revenues and expenses during the reporting period. Actual
results could differ from those estimates. Significant estimates include estimates related to the percentage of completion method used
to account for contracts including costs and earnings in excess of billings, billings in excess of costs and estimated earnings and the
valuation of goodwill.
NOTE
2 – REVENUE RECOGNITION
The
Company recognizes revenue in accordance with the Financial Accounting Standards Board’s Topic 606, Revenue from Contracts with
Customers (“Topic 606”).
Topic
606 has established a five-step process to determine the amount of revenue to record from contracts with customers. The five steps are:
|
● |
Identify
the contract with the customer; |
|
|
|
|
● |
Identify
the performance obligations in the contract with customer; |
|
|
|
|
● |
Determine
the transaction price; |
|
|
|
|
● |
Allocate
the transaction price to performance obligations; and |
|
|
|
|
● |
Recognize
revenue when (or as) a performance obligation is satisfied. |
Our
revenues are earned under written contracts with our customers. The Marine Technology Business model includes both rentals and
outright sales of underwater technologies which are utilized for a wide range of subsea applications. The Engineering Business
supplies engineering services to mainly the prime defense contractors which may include concept, design, prototyping, and contract
manufacturing. Our contracts do not include the possibility for additional contingent consideration so that our determination of the
contract price does not involve having to consider potential additional variable consideration. Our sales do not include a right of
return by the customer. Where there are contractual failures giving rise to post-sale obligations these are addressed under our
warranty or through life support provisions.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
2 – REVENUE RECOGNITION (Continued)
Regarding
our Marine Technology Business, all our products are sold on a stand-alone basis and those market prices are evidence of the value of
the products. To the extent that we also provide services (e.g., installation, training, post-sales technical support, customization
of our technology for bespoke application, etc.), those services are either included as part of the product or are subject to written
contracts based on the stand-alone value of those services. Revenue from the sale of services is recognized when those services have
been performed.
Revenue derived by the Marine Technology Business from subscription package
offerings or equipment rental is recognized when performance obligations are met, in particular, on a daily basis during the subscription
or rental period.
For
arrangements with multiple performance obligations, we recognize product revenue by allocating the transaction revenue to each performance
obligation based on a relative standalone selling price basis and recognize revenue when performance obligations are met including when
equipment is delivered, and for rental of equipment, when installation, training and other services prescribed by the contract are performed.
Our
contracts sometimes require customer payments in advance of revenue recognition. These are recognized as revenue when the Company has
fulfilled its obligations under the respective contracts. Until such time, we recognize these prepayments as deferred revenue.
For
software license sales for which any services rendered are not considered distinct to the functionality of the software, we recognize
revenue upon delivery of the software by the provision of the software installers and activation codes to the software.
With
respect to revenues related to our Services Business, there are contracts in place that specify the fixed hourly rate and other reimbursable
costs to be billed based on material and direct labor hours incurred and revenue is recognized on these contracts based on material and
the direct labor hours incurred. Revenues from fixed-price contracts are recognized on the percentage of completion method, measured
by the percentage of costs incurred (materials and direct labor hours) to date to estimated total cost (materials and direct labor hours)
for each contract. This method is used as we consider expenditures for direct materials and labor hours to be the best available measure
of progress on these contracts.
On
a quarterly basis, we examine all our fixed-price contracts to determine if there are any losses to be recognized during the period.
Any such loss is recorded in the quarter in which the loss first becomes apparent based upon costs incurred to date and the estimated
costs to complete as determined by experience from similar contracts. Variations from estimated contract performance could result in
adjustments to operating results.
Recoverability
of Deferred Costs
In
accordance with Topic 606, we defer certain costs on projects for service revenue. Deferred costs consist primarily of incremental
direct costs to customize and install systems, as defined in individual customer contracts, including costs to acquire hardware and
software from third parties and payroll costs for our employees and other third parties. The pricing of these service contracts is
intended to provide for the recovery of these types of deferred costs over the life of the contract.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
2 – REVENUE RECOGNITION (Continued)
We
recognize such costs in accordance with our revenue recognition policy by contract. For revenue recognized under the percentage of completion
method, costs are recognized as contract deliverables are provided in accordance with the percentage of completion calculation.
For revenue recognized over time, costs are recognized ratably over the term of the contract, commencing on the date of revenue recognition.
At each quarterly balance sheet date, we review deferred costs, to ensure they are ultimately recoverable.
Any
anticipated losses on uncompleted contracts are recognized when evidence indicates the estimated total cost of a contract exceeds its
estimated total revenue.
Other
Revenue Disclosures
See
Notes 12 and 13 – Segment Analysis and Disaggregation of Revenue. These Notes provide disclosure of our revenue by segment (Products
Business versus Services Business); revenues from external customers and cost of those revenues; and split of revenue by geography including
within and outside the USA.
NOTE
3 – COST OF GOODS SOLD
Our
cost of goods sold includes the cost of materials and related direct costs. With respect to sales made through the operating segments’
sales agents distribution network, we include in our costs of goods sold commissions paid to agents for the specific sales they
make. Without using agents, we would not be eligible to participate in the Request for Proposals (“RFP”) for these sales
on which we incur commission costs. All other sales-related expenses, including those related to unsuccessful bids, are included in
selling, general and administrative (SG&A) costs. As a component of Cost of Goods Sold, sales commission costs in the three
month period ended April 30, 2024, and 2023 were $132,222
and $102,452,
respectively. Commission costs in the six month period ended April 30, 2024, and 2023 were $425,406
and $607,828
respectively.
NOTE
4 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The
Company’s financial instruments include cash, cash equivalents, accounts receivable, accounts payable, and accrued expenses. The
carrying amounts of cash, cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair values
because of the short-term nature of these instruments.
NOTE
5 – FOREIGN CURRENCY TRANSLATION
Assets
and liabilities are translated at the prevailing exchange rates at the balance sheet dates. Related revenues and expenses are translated
at average exchange rates in effect during the reporting period. Stockholders’ equity is recorded at historical exchange rates.
Resulting translation adjustments are recorded as a separate component in stockholders’ equity as part of accumulated other comprehensive
income or (loss) as may be appropriate. Foreign currency transaction gains and losses are included in the consolidated statements of
income and comprehensive income.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
6 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS
Certified
Deposit Interest Bearing Accounts as of April 30, 2024 and October 31, 2023.
The
Company has certified deposit interest-bearing accounts with its current bankers HSBC NA and HSBC UK. These interest-bearing accounts
are for rolling fixed short-term periods not exceeding three (3) months and are classified in our financial statements as “cash
equivalent”. In addition, we have an interest-bearing deposit account with HSBC UK that tracks the Bank of England base rate, and
which has no access restrictions and has a current rate of 5.0%.
SCHEDULE
OF INTEREST RATES AND AMOUNT HELD IN CERTIFIED DEPOSIT INTEREST BEARING ACCOUNTS
Currency Denomination | |
Bank | |
April 30, 2024 | | |
October 31, 2023 | |
| |
| |
Amount | | |
Rate | | |
Amount | | |
Rate | |
| |
| |
| | |
| | |
| | |
| |
USD | |
HSBC | |
$ | 17,614,335 | | |
| 4.62 | % | |
$ | 15,201,579 | | |
| 5.28 | % |
GBP | |
HSBC | |
£ | 1,300,000 | | |
| 4.61 | % | |
£ | 750,000 | | |
| 4.80 | % |
GBP (Unrestricted access) | |
HSBC | |
£ | 182,669 | | |
| 5.00 | % | |
£ | 500,000 | | |
| 5.00 | % |
GBP (Unrestricted access) | |
HSBC | |
£ | 315,947 | | |
| 2.00 | % | |
| | | |
| | |
USD | |
Jyske Bank (Denmark) | |
| | | |
| | | |
$ | 2,400,000 | | |
| 4.00 | % |
Inventory
consisted of the following as of:
SCHEDULE OF COMPONENTS OF INVENTORY
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Raw materials and parts | |
$ | 9,134,243 | | |
$ | 8,994,482 | |
Work in progress | |
| 471,545 | | |
| 483,227 | |
Finished goods | |
| 3,040,188 | | |
| 2,207,816 | |
Total Inventory | |
$ | 12,645,976 | | |
$ | 11,685,525 | |
Other
current assets consisted of the following as of:
SUMMARY OF OTHER CURRENT ASSETS
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Deposits | |
$ | 12,870 | | |
$ | 23,081 | |
Other Tax Receivables | |
| 459,893 | | |
| 450,625 | |
Employee Retention Credit Receivables | |
| 212,300 | | |
| 212,300 | |
Other Receivables | |
| 21,428 | | |
| 348,620 | |
Total Other Current Assets | |
$ | 706,491 | | |
$ | 1,034,626 | |
Property
and equipment consisted of the following as of:
SCHEDULE OF PROPERTY AND EQUIPMENT
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Buildings | |
$ | 5,769,545 | | |
$ | 6,386,705 | |
Land | |
| 200,000 | | |
| 200,000 | |
Office machinery and equipment | |
| 1,665,736 | | |
| 1,596,026 | |
Rental assets | |
| 2,616,335 | | |
| 2,323,446 | |
Furniture, fixtures and improvements | |
| 1,225,662 | | |
| 1,172,169 | |
Totals | |
| 11,477,278 | | |
| 11,678,346 | |
Less: accumulated depreciation | |
| (5,216,154 | ) | |
| (4,805,026 | ) |
| |
| | | |
| | |
Total Property and Equipment, net | |
$ | 6,261,124 | | |
$ | 6,873,320 | |
Depreciation
expense for the three months ended April 30, 2024, and 2023 was $177,490
and $178,763
respectively and for the six months ended April 30, 2024, and 2023 was $350,782
and $327,328
respectively.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE 6 –
COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS (Continued)
Property
and equipment, net, by geographic areas were as follows:
SCHEDULE
OF PROPERTY AND EQUIPMENT, NET, BY GEOGRAPHIC AREAS
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
USA | |
$ | 1,690,543 | | |
$ | 1,751,260 | |
Europe | |
| 4,570,581 | | |
| 5,122,060 | |
| |
| | | |
| | |
Total Property and Equipment, net | |
$ | 6,261,124 | | |
$ | 6,873,320 | |
Accrued
Expenses and Other Current Liabilities consisted of the following as of:
SCHEDULE
OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Accruals | |
$ | 388,729 | | |
$ | 384,880 | |
Other Tax Payables | |
| 415,745 | | |
| 525,565 | |
Employee Related | |
| 79,708 | | |
| 85,185 | |
Total Other Current Liabilities | |
$ | 884,182 | | |
$ | 995,630 | |
Total
Other Income, net consisted of the following:
SCHEDULE OF OTHER INCOME
| |
Three
Months | | |
Three
Months | | |
Six
Months | | |
Six
Months | |
| |
Ended | | |
Ended | | |
Ended | | |
Ended | |
| |
April
30, | | |
April
30, | | |
April
30, | | |
April
30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Grant
Income | |
$ | 11,980 | | |
$ | - | | |
$ | 26,694 | | |
$ | - | |
Other | |
| (14,616 | ) | |
| 2,780 | | |
| 5,690 | | |
| 5,684 | |
Total
Other Income | |
| (2,636 | ) | |
| 2,780 | | |
| 32,384 | | |
| 5,684 | |
| |
| | | |
| | | |
| | | |
| | |
Interest | |
| 293,468 | | |
| 170,596 | | |
$ | 486,008 | | |
| 183,457 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Income, net | |
$ | 290,832 | | |
$ | 173,376 | | |
$ | 518,392 | | |
$ | 189,141 | |
NOTE
7 – CONTRACTS IN PROGESS
Costs
and estimated earnings in excess of billings on uncompleted contracts represent accumulated project expenses and fees which have not
been invoiced to customers as of the balance sheet date. These amounts are stated on the consolidated balance sheets as Unbilled Receivables
of $1,580,546 and $894,251 as of April 30, 2024, and October 31, 2023, respectively.
Deferred
Revenue of $823,531
and $1,108,919
as of April 30, 2024, and October 31, 2023, respectively, consist of billings in excess of costs and revenues received as part of
our warranty or Through Life Support (TLS) obligations upon completing a sale.
Sales
of equipment include a separate performance obligation for warranty or TLS, the latter may be optionally
purchased by the customer. This is treated as deferred revenue which is amortized over the relevant obligation period (12 months is our
standard warranty or 36 or 60-months from the date of delivery for our TLS product). These amounts are stated on the consolidated balance
sheets as a component of Deferred Revenue and were $366,773 and $457,600 as of April 30, 2024, and October 31, 2023, respectively.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
8 – CONCENTRATIONS
Significant
Customers
During
the three months ended April 30, 2024, the Company had two customers from whom it generated sales greater than 10% of net revenues.
Revenue from these customers was $1,530,335,
or 28.7%
of net revenues during the three months ended April 30, 2024. Receivables from these customers were $1,429,713,
or 32.5%
of net receivables as of April 30, 2024.
During
the three months ended April 30, 2023, the Company had one customer from whom it generated sales greater than 10% of net revenues.
Revenue from this customer was $1,270,138,
or 24.0%
of net revenues during the three months ended April 30, 2023. Receivables from this customer were $1,365,300,
or 35.1%
of net receivables as of April 30, 2023.
During
the six months ended April 30, 2024, the Company had two customers from whom it generated sales greater than 10% of net revenues.
Revenue from these customers was $2,199,560, or 22.5% of net revenues during the six months ended April 30, 2024. Receivables from
these customers were $1,429,713, or 32.5% of net receivables as of April 30, 2024.
During
the six months ended April 30, 2023, the Company had two customers from whom it generated sales greater than 10% of net revenues.
Revenue from these customers was $2,517,093, or 23.1% of net revenues during the six months ended April 30, 2023. Receivables from
these customers were $1,483,542, or 38.1% of net receivables as of April 30, 2023.
NOTE
9 – RECENT ACCOUNTING PRONOUNCEMENTS
On
October 27, 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07
will affect how we report segment information, starting with our Form 10-K for the year ended October 31, 2025, and our quarterly reports
on Form 10-Q starting with our quarterly report for the quarter ended January 31, 2026. The ASU requires that we provide disclosures of
significant segment expenses and other segment items that are regularly provided to our CODM and included in each reported measure of
segment profit or loss. We will also have to disclose other segment items by reportable segment (i.e., the difference between reported
segment revenues less the significant segment expenses (which are disclosed) less reported segment profit or loss). The information needed for these disclosures is available, but we are determining the best way to provide that information for
these required segment disclosures.
On December 14, 2023, the FASB issued Accounting Standards Update 2023-09
entitled Improvements to Income Tax Disclosures (ASU 2023-09), which is primarily applicable to public companies and requires a significant
expansion of the granularity of the income tax rate reconciliation as well as an expansion of other income tax disclosures. The majority
of the disclosures will only be made on an annual basis, although there is a modest expansion of required quarterly income tax disclosures.
The amendments in ASU 2023-09 require disclosure of specific income tax categories in the rate and reconciliation and provide additional
information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater
than 5 percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate. There are also
additional disclosures related to taxes paid to local jurisdictions, and to income taxes paid. This information is currently available
to the Company but was not a required disclosure. The Company expects to adopt ASU 2023-09 on November 1, 2025.
NOTE
10 – EARNINGS PER SHARE
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED
| |
Three
Months | | |
Three
Months | | |
Six
Months | | |
Six
Months | |
| |
Ended | | |
Ended | | |
Ended | | |
Ended | |
| |
April
30, | | |
April
30, | | |
April
30, | | |
April
30, | |
Fiscal
Period | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Numerator: | |
| | | |
| | | |
| | | |
| | |
Net
Income | |
$ | 1,415,238 | | |
$ | 1,008,477 | | |
$ | 2,045,126 | | |
$ | 2,406,334 | |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic
weighted average common shares outstanding | |
| 11,168,493 | | |
| 11,010,077 | | |
| 11,148,565 | | |
| 10,970,806 | |
Unexercised
portion of options and restricted stock awards | |
| 119,717 | | |
| 320,677 | | |
| 119,717 | | |
| 320,677 | |
Diluted
outstanding shares | |
| 11,288,210 | | |
| 11,330,754 | | |
| 11,268,282 | | |
| 11,291,483 | |
| |
| | | |
| | | |
| | | |
| | |
Net
income per share | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.13 | | |
$ | 0.09 | | |
$ | 0.18 | | |
$ | 0.22 | |
Diluted | |
$ | 0.13 | | |
$ | 0.09 | | |
$ | 0.18 | | |
$ | 0.21 | |
NOTE
11 – 2017 STOCK INCENTIVE PLAN
2017
Stock Incentive Plan
On
December 6, 2017, the Board of Directors adopted the 2017 Stock Incentive Plan (the “2017 Plan”). The purpose of the Plan
is to advance the interests of the Company and its stockholders by enabling the Company and its subsidiaries to attract and retain qualified
individuals through opportunities for equity participation in the Company, and to reward those individuals who contribute to the Company’s
achievement of its economic objectives. The Plan was adopted subject to stockholders’ approval and was approved by Stockholders
at the Company’s Annual General Meeting held on July 24, 2018.
The
maximum number of shares of Common Stock allocated for issuance under the 2017 Plan is 913,612. The shares allocated for issuance under
the 2017 Plan may, at the election of the Compensation Committee, be either treasury shares or shares authorized but unissued, and, if
treasury shares are used, all references in the 2017 Plan to the issuance of shares will, for corporate law purposes, be deemed to mean
the transfer of shares from treasury.
During
the three month period ended April 30, 2024, no new restricted stock awards were made pursuant to the terms of the 2017 Plan. During
this period, 8,200
restricted stock awards matured and were issued, 5,000
restricted stock awards were forfeited, and 6,500
units that were provisioned for did not qualify for issuance since the stipulated performance-related pre-conditions for award were
not met. As of April 30, 2024, there were 387,694
shares available for future issuance under the 2017 Plan. The total stock compensation expense during the three month period ended
April 30, 2024 and 2023 was ($60,862)
and $196,261,
respectively. During the six month period ended April 30, 2024 and 2023, these were $16,214
and $378,414,
respectively.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
11 – 2017 STOCK INCENTIVE PLAN (Continued)
2021
Stock Incentive Plan
On
July 12, 2021, the Board of Directors adopted the 2021 Stock Incentive Plan (the “2021 Plan”). The 2021 Plan was approved
by the Company’s stockholders at its Annual General Meeting held on September 14, 2021. The 2021 Plan is identical to the 2017
Plan in all material respects, except that the number of shares allocated for issuance thereunder is 1,000,000.
The
total number of shares available for issuance under the 2017 and 2021 Plans is 1,387,694.
NOTE
12 – SEGMENT ANALYSIS
We
operate in two reportable segments, “Products Business” and “Service Business” which are managed separately
based upon fundamental differences in their operations. Segment operating income is total segment revenue reduced by cost of
revenues and operating expenses, Research and Development (“R&D”), and Selling, General & Administrative (“SG&A”)
identifiable with the reporting business segment. Overheads include general corporate administrative costs.
The
Company evaluates performance and resources based upon operating income.
There
are inter-segment sales in the table below which have been eliminated from our financial statements. However, for the purpose of segment
reporting, these inter-segment sales are only included in the table below.
Coda
Octopus Products (with entities operating in the UK, USA and Denmark) constitute the Marine Technology Business (“Products
Segment”) is a supplier to the underwater/subsea market and selling both hardware and software solutions which include imaging
sonar technology solutions, diving and diving communications technology, geophysical products, rental equipment, customization, and
field operations services. Coda Octopus Colmek, Inc. (a Utah corporation) and Coda Octopus Martech Ltd (a UK corporation) constitute
the Marine Engineering Business (“Services Segment”) and are subcontractors mainly to the prime defense contractors
where they provide engineering services.
The
following tables summarize segment asset and operating balances by reportable segment for the three months and six months ended
April 30, 2024, and April 30, 2023, respectively.
The
Company’s reportable business segments sell their goods and services in four geographic locations:
|
● |
Americas |
|
|
|
|
● |
Europe |
|
|
|
|
● |
Australia/Asia |
|
|
|
|
● |
Middle
East/Africa |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
12 – SEGMENT ANALYSIS (Continued)
SCHEDULE OF SEGMENT REPORTING INFORMATION
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Three Months Ended April 30, 2024 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | - | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 697,464 | | |
| 887,280 | | |
| - | | |
| 1,584,744 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 2,827,250 | | |
| 911,184 | | |
| - | | |
| 3,738,434 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 485,061 | | |
| 57,420 | | |
| - | | |
| 542,481 | |
Selling, General & Administrative | |
| 792,820 | | |
| 596,451 | | |
| 456,299 | | |
| 1,845,570 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 1,277,881 | | |
| 653,871 | | |
| 456,299 | | |
| 2,388,051 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 1,549,369 | | |
| 257,313 | | |
| (456,299 | ) | |
| 1,350,383 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other (Expense) Income | |
| (14,616 | ) | |
| 11,980 | | |
| - | | |
| (2,636 | ) |
Interest Income | |
| 202,157 | | |
| 52,067 | | |
| 39,244 | | |
| 293,468 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 187,541 | | |
| 64,047 | | |
| 39,244 | | |
| 290,832 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) | |
| (43,900 | ) | |
| - | | |
| (147,173 | ) | |
| (191,073 | ) |
Deferred Tax (Expense) | |
| (10,975 | ) | |
| - | | |
| (23,929 | ) | |
| (34,904 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) | |
| (54,875 | ) | |
| - | | |
| (171,102 | ) | |
| (225,977 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 1,682,035 | | |
$ | 321,360 | | |
$ | (588,157 | ) | |
$ | 1,415,238 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 37,040,637 | | |
$ | 13,945,102 | | |
$ | 3,011,417 | | |
$ | 53,997,156 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,807,318 | | |
$ | 912,679 | | |
$ | 210,789 | | |
$ | 2,930,786 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 474,742 | | |
$ | 104,263 | | |
$ | 318,000 | | |
$ | 897,005 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 158,112 | | |
$ | 24,343 | | |
$ | 11,658 | | |
$ | 194,113 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 153,339 | | |
$ | 1,185 | | |
$ | 42,818 | | |
$ | 197,342 | |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
12 – SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Three
Months Ended April 30, 2023 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | - | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | | |
| | |
Cost
of Revenues | |
| 885,382 | | |
| 792,886 | | |
| - | | |
| 1,678,268 | |
| |
| | | |
| | | |
| | | |
| | |
Gross
Profit | |
| 2,698,047 | | |
| 925,194 | | |
| - | | |
| 3,623,241 | |
| |
| | | |
| | | |
| | | |
| | |
Research
& Development | |
| 518,405 | | |
| 7,534 | | |
| - | | |
| 525,939 | |
Selling,
General & Administrative | |
| 877,961 | | |
| 655,739 | | |
| 708,494 | | |
| 2,242,194 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Operating Expenses | |
| 1,396,366 | | |
| 663,273 | | |
| 708,494 | | |
| 2,768,133 | |
| |
| | | |
| | | |
| | | |
| | |
Income
(Loss) from Operations | |
| 1,301,681 | | |
| 261,921 | | |
| (708,494 | ) | |
| 855,108 | |
| |
| | | |
| | | |
| | | |
| | |
Other
Income | |
| | | |
| | | |
| | | |
| | |
Other
Income | |
| 2,780 | | |
| - | | |
| - | | |
| 2,780 | |
Interest
Income | |
| 147,127 | | |
| 23,469 | | |
| - | | |
| 170,596 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Income | |
| 149,907 | | |
| 23,469 | | |
| - | | |
| 173,376 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income
Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current
Tax (Expense) Benefit | |
| (108,712 | ) | |
| (2,185 | ) | |
| 42,124 | | |
| (68,773 | ) |
Deferred
Tax Benefit | |
| - | | |
| - | | |
| 48,766 | | |
| 48,766 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Income Tax (Expense) Benefit | |
| (108,712 | ) | |
| (2,185 | ) | |
| 90,890 | | |
| (20,007 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
Income (Loss) | |
$ | 1,342,876 | | |
$ | 283,205 | | |
$ | (617,604 | ) | |
$ | 1,008,477 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental
Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total
Assets | |
$ | 36,187,625 | | |
$ | 13,618,065 | | |
$ | 1,097,772 | | |
$ | 50,903,462 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Liabilities | |
$ | 1,665,630 | | |
$ | 802,459 | | |
$ | 124,632 | | |
$ | 2,592,721 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues
from Intercompany Sales - eliminated from sales above | |
$ | 2,084,321 | | |
$ | 169,811 | | |
$ | (80,000 | ) | |
$ | 2,174,132 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation
and Amortization | |
$ | 143,565 | | |
$ | 24,757 | | |
$ | 10,441 | | |
$ | 178,763 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases
of Long-lived Assets | |
$ | 64,191 | | |
$ | 18,012 | | |
$ | 36,246 | | |
$ | 118,448 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 12 –
SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Six Months Ended April 30, 2024 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | - | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 1,671,344 | | |
| 1,287,855 | | |
| - | | |
| 2,959,199 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 5,396,136 | | |
| 1,429,034 | | |
| - | | |
| 6,825,170 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 946,436 | | |
| 82,022 | | |
| - | | |
| 1,028,458 | |
Selling, General & Administrative | |
| 1,628,211 | | |
| 1,196,935 | | |
| 1,065,799 | | |
| 3,890,945 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 2,574,647 | | |
| 1,278,957 | | |
| 1,065,799 | | |
| 4,919,403 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 2,821,489 | | |
| 150,077 | | |
| (1,065,799 | ) | |
| 1,905,767 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other Income | |
| 5,690 | | |
| 26,694 | | |
| - | | |
| 32,384 | |
Interest Income | |
| 337,888 | | |
| 108,876 | | |
| 39,244 | | |
| 486,008 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 343,578 | | |
| 135,570 | | |
| 39,244 | | |
| 518,392 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) | |
| (79,440 | ) | |
| - | | |
| (77,618 | ) | |
| (157,058 | ) |
Deferred Tax Benefit (Expense) | |
| 16,353 | | |
| - | | |
| (238,328 | ) | |
| (221,975 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) Benefit | |
| (63,087 | ) | |
| - | | |
| (315,946 | ) | |
| (379,033 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 3,101,980 | | |
$ | 285,647 | | |
$ | (1,342,501 | ) | |
$ | 2,045,126 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 37,040,637 | | |
$ | 13,945,102 | | |
$ | 3,011,417 | | |
$ | 53,997,156 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,807,318 | | |
$ | 912,679 | | |
$ | 210,789 | | |
$ | 2,930,786 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 1,423,676 | | |
$ | 115,053 | | |
$ | 630,000 | | |
$ | 2,168,729 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 311,131 | | |
$ | 49,700 | | |
$ | 23,820 | | |
$ | 384,651 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 285,762 | | |
$ | 3,393 | | |
$ | 70,663 | | |
$ | 359,818 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 12 –
SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Six Months Ended April 30, 2023 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | - | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 1,949,626 | | |
| 1,571,921 | | |
| - | | |
| 3,521,547 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 5,457,962 | | |
| 1,918,284 | | |
| - | | |
| 7,376,246 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 956,713 | | |
| 13,684 | | |
| | | |
| 970,397 | |
Selling, General & Administrative | |
| 1,539,720 | | |
| 1,302,049 | | |
| 1,362,876 | | |
| 4,204,645 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 2,496,433 | | |
| 1,315,733 | | |
| 1,362,876 | | |
| 5,175,042 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 2,961,529 | | |
| 602,551 | | |
| (1,362,876 | ) | |
| 2,201,204 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other Income | |
| 5,684 | | |
| - | | |
| - | | |
| 5,684 | |
Interest Income | |
| 159,243 | | |
| 24,214 | | |
| - | | |
| 183,457 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 164,927 | | |
| 24,214 | | |
| - | | |
| 189,141 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) Benefit | |
| (127,585 | ) | |
| (22,041 | ) | |
| 80,842 | | |
| (68,784 | ) |
Deferred Tax Benefit | |
| - | | |
| - | | |
| 84,773 | | |
| 84,773 | |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) Benefit | |
| (127,585 | ) | |
| (22,041 | ) | |
| 165,615 | | |
| 15,989 | |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 2,998,871 | | |
$ | 604,724 | | |
$ | (1,197,261 | ) | |
$ | 2,406,334 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 36,187,625 | | |
$ | 13,618,065 | | |
$ | 1,097,772 | | |
$ | 50,903,462 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,665,630 | | |
$ | 802,459 | | |
$ | 124,632 | | |
$ | 2,592,721 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 2,913,995 | | |
$ | 215,518 | | |
$ | 600,000 | | |
$ | 3,729,513 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 272,403 | | |
$ | 49,667 | | |
$ | 20,700 | | |
$ | 342,770 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 143,833 | | |
$ | 22,792 | | |
$ | 57,731 | | |
$ | 224,355 | |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
13 – DISAGGREGATION OF REVENUE
SCHEDULE OF DISAGGREGATE OF REVENUE FROM CONTRACTS FOR SALE WITH CUSTOMERS BY GEOGRAPHIC LOCATION
| |
Marine | | |
Marine | | |
| |
| |
For
the Three Months Ended April 30, 2024 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation
of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary
Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 640,943 | | |
$ | 799,214 | | |
$ | 1,440,157 | |
Europe | |
| 1,464,322 | | |
| 999,250 | | |
| 2,463,572 | |
Australia/Asia | |
| 1,071,295 | | |
| - | | |
| 1,071,295 | |
Middle
East/Africa | |
| 348,154 | | |
| - | | |
| 348,154 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | |
Major
Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment
Sales | |
$ | 2,005,128 | | |
$ | 174,375 | | |
$ | 2,179,503 | |
Equipment
Rentals | |
| 699,664 | | |
| - | | |
| 699,664 | |
Software
Sales | |
| 176,742 | | |
| - | | |
| 176,742 | |
Engineering
Parts | |
| - | | |
| 1,426,224 | | |
| 1,426,224 | |
Services | |
| 643,180 | | |
| 197,865 | | |
| 841,045 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | |
Goods
transferred at a point in time | |
$ | 2,181,870 | | |
$ | 174,375 | | |
$ | 2,356,245 | |
Services
transferred over time | |
| 1,342,844 | | |
| 1,624,089 | | |
| 2,966,933 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
13 –DISAGGREGATION OF REVENUE (Continued)
| |
Marine | | |
Marine | | |
| |
| |
For
the Three Months Ended April 30, 2023 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation
of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary
Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 1,754,250 | | |
$ | 1,144,891 | | |
$ | 2,899,141 | |
Europe | |
| 812,188 | | |
| 573,189 | | |
| 1,385,377 | |
Australia/Asia | |
| 924,251 | | |
| - | | |
| 924,251 | |
Middle
East/Africa | |
| 92,740 | | |
| - | | |
| 92,740 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | |
Major
Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment
Sales | |
$ | 2,500,156 | | |
$ | 7,953 | | |
$ | 2,508,109 | |
Equipment
Rentals | |
| 519,427 | | |
| - | | |
| 519,427 | |
Software
Sales | |
| 219,423 | | |
| - | | |
| 219,423 | |
Engineering
Parts | |
| - | | |
| 1,071,906 | | |
| 1,071,906 | |
Services | |
| 344,423 | | |
| 638,221 | | |
| 982,644 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | |
Goods
transferred at a point in time | |
$ | 2,719,579 | | |
$ | 7,953 | | |
$ | 2,727,532 | |
Services
transferred over time | |
| 863,850 | | |
| 1,710,127 | | |
| 2,573,977 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 13 –DISAGGREGATION
OF REVENUE (Continued)
| |
| | | |
| | | |
| | |
| |
For the Six Months Ended April 30, 2024 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 978,015 | | |
$ | 1,254,628 | | |
$ | 2,232,643 | |
Europe | |
| 2,408,010 | | |
| 1,462,261 | | |
| 3,870,271 | |
Australia/Asia | |
| 2,870,835 | | |
| - | | |
| 2,870,835 | |
Middle East/Africa | |
| 810,620 | | |
| - | | |
| 810,620 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | |
Major Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment Sales | |
$ | 4,381,400 | | |
$ | 347,199 | | |
$ | 4,728,599 | |
Equipment Rentals | |
| 1,080,473 | | |
| - | | |
| 1,080,473 | |
Software Sales | |
| 402,271 | | |
| - | | |
| 402,271 | |
Engineering Parts | |
| - | | |
| 1,922,128 | | |
| 1,922,128 | |
Services | |
| 1,203,336 | | |
| 447,562 | | |
| 1,650,898 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 4,783,671 | | |
$ | 347,199 | | |
$ | 5,130,870 | |
Services transferred over time | |
| 2,283,809 | | |
| 2,369,690 | | |
| 4,653,499 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 13 –DISAGGREGATION
OF REVENUE (Continued)
| |
| | | |
| | | |
| | |
| |
For the Six Months Ended April 30, 2023 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 2,240,543 | | |
$ | 2,467,868 | | |
$ | 4,708,411 | |
Europe | |
| 1,508,598 | | |
| 1,022,337 | | |
| 2,530,935 | |
Australia/Asia | |
| 3,356,679 | | |
| - | | |
| 3,356,679 | |
Middle East/Africa | |
| 301,768 | | |
| - | | |
| 301,768 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | |
Major Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment Sales | |
$ | 5,072,716 | | |
$ | 7,953 | | |
$ | 5,080,669 | |
Equipment Rentals | |
| 785,330 | | |
| - | | |
| 785,330 | |
Software Sales | |
| 636,593 | | |
| - | | |
| 636,593 | |
Engineering Parts | |
| - | | |
| 2,220,985 | | |
| 2,220,985 | |
Services | |
| 912,949 | | |
| 1,261,267 | | |
| 2,174,216 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 5,709,309 | | |
$ | 7,953 | | |
$ | 5,717,262 | |
Services transferred over time | |
| 1,698,279 | | |
| 3,482,252 | | |
| 5,180,531 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
NOTE
14 – INCOME TAXES
The
Company’s tax rate may vary depending on the composition of its revenue in the reporting period (percentage of consolidated
revenue attributable to the Company and its US-owned subsidiaries and percentage attributable to its foreign-owned subsidiaries). The Company’s effective tax
rate for the three months ended April 30, 2024, and 2023, was 13.8%
and 1.9%
respectively and for the six months ended April 30, 2024, and 2023 this was 15.6%
and (0.7)%,
respectively. In the Current Quarter the Company nor its US-owned subsidiaries did not generate any taxable income. This resulted in the decrease of the
Company’s statutory income tax rate of 25.0%
to an effective rate of 13.8%. In addition, in the Current Quarter we recorded Deferred Tax Expense of $34,904
as a result of the vesting of restricted stock awards. We have been recording the UK tax rate at 0.0%
as we believe our R&D tax credits will offset any tax liability which may be incurred. In the Current Quarter we made a
provision of 22.0%
for our Danish Subsidiary and $130,500
for Global Intangible Low-Taxed Income (“GILTI”). For the six month period ended April 30, 2024 we provisioned $173,000
for GILTI.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
The
information herein contains forward-looking statements. All statements other than statements of historical fact made herein are forward
looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are
forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,” “estimates,”
“could,” “possibly,” “probably,” anticipates,” “projects,” “expects,”
“may,” “will,” or “should” or other variations or similar words. No assurances can be given that
the future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management’s
current expectations and are inherently uncertain. Our actual results may differ significantly from management’s expectations.
The
following discussion and analysis should be read in conjunction with our financial statements, included herewith and the audited financial
statements included in our annual report on Form 10-K filed with the Securities and Exchange Commission on January 29, 2024. This discussion
should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion
reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present
assessment of our management.
General
Overview
Throughout
these discussions, the following terms shall have the meanings set forth below:
“Current Quarter” |
|
Three month period ended April 30, 2024 |
“Previous Quarter” |
|
Three month period ended April 30, 2023 |
“Current Six Month Period” |
|
Six month period ended April 30, 2024 |
“Previous Six Month Period” |
|
Six month period ended April 30, 2023 |
The
Company operates two distinct businesses:
|
● |
the
Marine Technology Business (also referred to in this Form 10-Q as “Products Business”, or “Products Segment”);
and |
|
|
|
|
● |
the
Marine Engineering Business (also referred to in this Form 10-Q as “Engineering Business”, or “Services Business”
or “Services Segment”). |
Our
Marine Technology Business is an established technology solution provider to the subsea and underwater imaging, surveying, diving
market and underwater communications market. It has been operating as a supplier of solutions which include both hardware and software
products for over 30 years. It owns key proprietary patented technology including real time volumetric 4D/5D and 6D imaging sonar technology
and cutting-edge diving technology, that are used in both the underwater defense and commercial markets. It recently launched its
new AI based underwater digital communications system which advances the offering in the market from analog voice communications
underwater to digital voice communications underwater. All design, development and manufacturing of our technology
and solutions are performed within the Company.
Our
imaging sonar technology products and solutions marketed under the name of Echoscope® and Echoscope
PIPE® are used primarily in the underwater construction market, offshore renewables, offshore oil and gas, forward
looking obstacle avoidance, complex underwater mapping, salvage operations, dredging, bridge inspection, underwater hazard
detection, port & harbor security, mining, fisheries, real time 3D monitoring and inspection, commercial and defense diving, and
marine sciences sectors. Uniquely our Echoscope® technology is a single sensor for multiple underwater applications
and therefore serves a number of discrete market verticals such as breakwater construction, dredging, salvage, landing operations,
complex survey and mapping, commissioning and decommissioning of assets underwater.
Our
novel diving technology is distributed under the name “CodaOctopus® DAVD” (Diver Augmented Vision
Display) to the global defense and commercial diving markets. The DAVD embeds inside of the diver’s Head up Display (HUD) a pair of
transparent glasses which is used as the data hub for displaying real time data to the diver. We believe that the DAVD system has
the potential to radically transform how diving operations are performed globally because it provides a fully integrated singular
system for topside control and a fully connected HUD system for the diver allowing both the topside and diver to share a range of
critical information including depth (pressure and temperature), compass and head tracking, real time dive timers and alerts, diver
position and navigation, ultra-low light enhanced video system and enhanced digital voice communications. Current diving operations
are limited in that the diver only shares analog voice communications with the topside without real time information
including real time navigation, tracking and mapping of the dive area. The topside must also manage several independent systems for
video, communications, and positioning. The Company’s solution addresses these deficiencies. Also, using our sonar technology,
diving can be performed in zero visibility conditions, a common problem which besets these operations.
Our
digital audio communications system, (marketed under the name “Voice-HUB 4”), offers a digital audio communications system
which advances the market from analog underwater communications to digital and provides much clearer underwater communications,
thereby removing the risk of miscommunication.
Although
we generate most of our revenues from our real time 3D sonar which includes proprietary hardware and software, we have several other
products such as our inertial navigation systems (F280 Series®) and our geophysical hardware (DA4G) and software
solutions (GeoSurvey and Survey Engine®, which include artificial intelligence based automatic detection systems), DAVD and our
digital audio communications system (Voice-HUB- 4).
Our
customers include offshore service providers to major oil and gas companies, renewable energy companies, underwater construction
companies, law enforcement agencies, ports, mining companies, defense bodies (such as navies), prime defense contractors, research
institutes and universities and diving companies.
The
Services Business has operations in the USA and UK. Its central business model is working with the prime defense contractors to
design and manufacture sub-assemblies for utilization into larger defense mission critical integrated systems (“MCIS”).
Examples of such MCIS are the US Close-In-Weapons Support (CIWS) Program for the Phalanx radar-guided cannon used on combat ships
and the AN/AQS24 Mine Hunting System Program, both of these being programs of record. These proprietary sub-assemblies, once
approved within the MCIS program, afford the Services Business the status of preferred supplier. Such status permits it to supply
these sub-assemblies and upgrades in the event of obsolescence or advancement of technology for the life of the MCIS program.
Clients include prime defense contractors such as Raytheon, Northrop Grumman, Thales Underwater and BAE Systems. The scope of
services provided by the Services Business for the subassemblies they supply extend to concept, design, prototype and
contract manufacturing and post-sale support.
Key
Pillars for our Growth Plans
Our
volumetric real time imaging sonar technology, Echoscope®, and DAVD are the most promising products for the Company’s
near-term growth. We are widely regarded as the leading solution providers for underwater real time 3D visualization.
Our
real time 4D/5D/6D Imaging sonars are the only underwater imaging sonars which are capable of providing complex seabed mapping, real
time inspection and monitoring and providing 4D/5D/6D data of moving underwater objects irrespective of water conditions including
in zero visibility (which is a common and costly problem in underwater operations). Competing products such as the multibeam sonar can
perform mapping (but not complex mapping) without the ability to perform real time inspection and monitoring of moving objects underwater.
We also believe our Echoscope PIPE® is the only technology that can generate multiple real time 4D/5D/6D acoustic images
using different acoustic parameters such as frequency, field of view, pulse length, filters and different beamforming modes.
We
also believe that the DAVD system is poised to radically change the way diving operations are performed globally by providing a fully
integrated suite of sensor data shared in real time by the dive supervisor on the surface and the diver. Current diving is done largely
by voice command missions from the topside using disparate suite of systems for video data, communications, and positioning.
The
DAVD tethered variant is now in early-stage adoption by different teams within the US Navy. The DAVD which is included on the Approved Navy Use (“ANU”) list is a standard item available for purchase within
the Navy community and some of these commands are now requesting this solution for their operations. We have also started realizing
sales of the DAVD in the offshore commercial market and have sold our first DAVD tethered system to a significant offshore service provider
in Asia.
The
DAVD untethered variant (“DUS”) is going through evaluation, and we are contracted under a program designed to
“harden” the technology for fast adoption by special forces (“DAVD Hardening Program”). Under the DAVD Hardening Program,
since fiscal year 2023, we have received $1 million in funding and, pursuant to this, have supplied eight (8) systems which are
currently used by the Program Sponsor for ongoing field evaluation. We are expecting to receive another $950,000 in funding but this
is currently delayed due to many defense programs being funded through the use of continuing resolution until funding is available under a fully appropriated federal budget. This is not unusual during a Presidential election year. The DUS system represents our most
significant market opportunity for the DAVD technology, and we continue to advance the technology based on field feedback arising
from use of the evaluation systems.
The
concept of utilizing a pair of transparent glasses in the Head Up Display (HUD) underwater, is protected by patent. All component
parts of the DAVD system are proprietary to the Company and include overall systems designs, software (4G USE® DAVD Edition),
Diver Processing Pack – telemetry system (DPP), Top Side Controller and real time 3D Sonar. The Company benefits from the
exclusive license from the United States Department of the Navy at Naval Surface Warfare Center Panama City Division to exploit the
utility patent covering the concept of using the pair of transparent glasses as a data hub underwater. The DAVD is an
“Approved Navy Use” item and benefits from CE Marking required under UK and European Union safety
regulations.
Both
the Marine Technology Business and Engineering Business have established synergies in terms of customers and specialized engineering
skill sets (hardware, firmware and software) encompassing capturing, computing, processing and displaying data in harsh environments.
Both businesses jointly bid for projects for which their common joint skills provide competitive advantage and make them eligible for
such projects.
Factors
Affecting our Business in the Current Quarter
The
following is a brief summary of the most critical factors that affect our business. For a more detailed discussion of these and
additional factors, refer to our Form 10-K for the fiscal year ended October 31, 2023.
Inflation
Inflation
measured as the Consumer Price Index is both volatile and significant in the countries in which we operate. For the 12-month period preceding
April 2024, this was:
|
➢ |
Denmark
0.8% - source: Statistics Denmark, |
|
➢ |
UK
2.3% - source: Office of National Statistics; and |
|
➢ |
USA
3.4% - source: U.S. Bureau of Labor Statistics. |
Although inflation is falling, prices which have
increased due to inflation over the last year including material costs and wages have remained at their inflationary-inspired level
and have become the base price.
Inflation
affects our business in a number of areas including increasing our cost of operations and materials and therefore our overall financial
results. See “Inflation and Foreign Currency” section of this Form 10-Q.
Interest
Rates
The
change in monetary policy vis-à-vis interest rates has in general affected some of our key sectors such as offshore renewables
and underwater construction. The increase in interest rates has impacted on the viability of a number of underwater projects resulting
in increased operational costs, which in turn has reduced the demand for our underwater solutions.
Geopolitical
tensions
The
ongoing war in Ukraine impacts our Services Business as most defense spending is now directed toward land-based applications rather
than naval based applications. In addition, the ongoing political tension with China reduces demand for our product in in that country where
we understand from our agent network that there is a “Buy-China” policy in place. Furthermore, ongoing addition of Chinese Suppliers on the US Bureau of Industry and Security (“BIS”)
list may affect supply of components which are relevant for our products, making these obsolete and subject to significant re-engineering
costs.
Currency
Fluctuations
The
Company has operations in the UK, USA and Denmark. Our consolidated results include the Company’s foreign subsidiaries’
results which are transacted in their native functional currency and translated into USD for reporting purposes. Revenue and
expenses are translated using the average exchange rates in effect during the reporting period. In the Current Quarter, for the purpose
of reporting revenue and expenses, the value of the British Pound when compared to the Previous Quarter increased against the USD by
2.0% and the Danish Kroner decreased by 0.7%, respectively. For the purpose of reporting asset and liabilities, the British Pound
and the Danish Kroner both decreased by 0.5% and 3.1% respectively. The impact of currency fluctuations is discussed more fully
below under Item 2 - “Inflation and Foreign Currency”. See also Note 5 (Foreign Currency Translation) to the unaudited
consolidated financial statements.
Skills/Resource
Shortages and Pressure on Salaries and Wages
We
are experiencing skill shortages in areas that are critical to our growth strategy including experienced sales and marketing personnel,
software developers, skilled electronic technicians and various management positions.
Concentration
of Business Opportunities Where the Sales Cycle is Long and Unpredictable
The
Services Business revenues are highly concentrated and are mainly generated from sub-contracts with prime defense contractors. The
sales cycle is generally protracted, and this may affect quarterly revenues. It is also dependent on the federal government
approving and appropriating budget for defense projects and where the federal government is unable to find consensus in the US
Congress, this affects the timely award of sub-contract from the prime defense contractors to our Services Business, which is
reliant on these awards. Furthermore, the Products Business key opportunities which are critical to its growth strategy are in the
Defense Market for both its imaging sonars and the DAVD, both of which are key pillars of the Company’s growth strategy. Due
to the protracted nature of the government procurement process and cycle for defense spending under federal and/or state budgets,
the sales cycle can be long and unpredictable, thus affecting timing of orders and thus quarterly revenues.
Limitations
caused by the use of Continuing Resolutions to authorize ongoing spending under Defense Programs
Year to date, we have been affected by funding delays under Defense Programs in the USA including the DAVD Hardening Program.
Delays in approving the federal budget and making appropriations are not unusual in a Presidential election year. Although a federal budget
was approved in March 2024, many programs are still awaiting the necessary funding appropriations and have therefore been operating under
continuing resolutions until such appropriations are completed. This has adversely impacted on order intake and sales emanating from the
Americas. As a result, our year to date sales in the Americas was $2,232,643 compared to $4,708,411 in the previous year to date period.
Impact
on Revenues and Earnings
We
are uncertain as to the extent of the impact the factors disclosed above and in our Form 10-K covering fiscal year ended October 31,
2023, is likely to have on our future financial results.
Impact
on Liquidity, Balance Sheet and Assets
These
factors may adversely impact on our availability of free cash flow, working capital and business prospects. As of April 30, 2024, we
had cash and cash equivalents of $23,709,676 and we used $1,253,725 of cash for operations in the six months to April 30, 2024. Based on our outstanding obligations
and our cash balances, we believe we have sufficient working capital to effectively continue our business operations for the foreseeable
future.
Critical
Accounting Policies
This
discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements that have
been prepared under accounting principles generally accepted in the United States of America (“GAAP”). The preparation of
financial statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported values
of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported
levels of revenue and expenses during the reporting period. Actual results could materially differ from those estimates.
Below
is a discussion of accounting policies that we consider critical to an understanding of our financial condition and operating results
and that may require complex judgment in their application or require estimates about matters which are inherently uncertain. A discussion
of our significant accounting policies, including further discussion of the accounting policies described below, can be found in Note
2, “Summary of Accounting Policies” of our Annual Report on Form 10-K for the fiscal year ended October 31, 2023.
Revenue
Recognition
Our
revenues are earned under formal contracts with our customers and are derived from both sales and rental of underwater solutions for
imaging, mapping, defense and survey applications and from the engineering services that we provide. Our contracts do not include the
possibility for additional contingent consideration so that our determination of the contract price does not involve having to consider
potential variable additional consideration. Our product sales do not include a right of return by the customer.
Regarding
our Products Business, all our products are sold on a stand-alone basis and those market prices are evidence of the value of the products.
To the extent that we also provide services (e.g., installation, training, etc.), those services are either included as part of the product
or are subject to written contracts based on the stand-alone value of those services. Revenue from the sale of services is recognized
when those services have been provided to the customer and evidence of the delivery of those services exists.
For
further discussion of our revenue recognition accounting policies, refer to Note 2 – “Revenue Recognition” in these
unaudited consolidated financial statements and Note 2 “Summary of Accounting Policies” in our Annual Report on Form 10-K
for the fiscal year ended October 31, 2023.
Recoverability
of Deferred Costs
In
respect of our Services Segment, we defer costs on projects for service revenue. Deferred costs consist primarily of direct and incremental
costs to customize and install systems, as defined in individual customer contracts, including costs to acquire hardware and software
from third parties and payroll costs for our employees and other third parties.
We
recognize such costs on a contract by contract basis in accordance with our revenue recognition policy. For revenue recognized under
the completed contract method, costs are deferred until the products are delivered, or upon completion of services or, where applicable,
customer acceptance. For revenue recognized under the percentage of completion method, costs are recognized as products are delivered
or services are provided in accordance with the percentage of completion calculation. For revenue recognized ratably over the term of
the contract, costs are also recognized ratably over the term of the contract, commencing on the date of revenue recognition. At each
balance sheet date, we review deferred costs, to ensure they are ultimately recoverable. Any anticipated losses on uncompleted contracts
are recognized when evidence indicates the estimated total cost of a contract exceeds its estimated total revenue.
Income
Taxes
The
Company accounts for income taxes in accordance with Accounting Standards Codification 740, Income Taxes (ASC 740). Under ASC 740, deferred
income tax assets and liabilities are recorded for the income tax effects of differences between the bases of assets and liabilities
for financial reporting purposes and their bases for income tax reporting. The Company’s differences arise principally from the
use of various accelerated and modified accelerated cost recovery system for income tax purposes versus straight line depreciation used
for book purposes; their restricted stock awards differences between issuance price and grant date fair value price and from the utilization
of net operating loss carry-forwards.
Deferred
tax assets and liabilities are the amounts by which the Company’s future income taxes are expected to be impacted by these differences
as they reverse. Deferred tax assets are based on differences that are expected to decrease future income taxes as they reverse. Correspondingly,
deferred tax liabilities are based on differences that are expected to increase future income taxes as they reverse.
For
income tax purposes, the Company uses the percentage of completion method of recognizing revenues on long-term contracts which is consistent
with the Company’s financial reporting under GAAP.
Intangible
Assets
Intangible
assets consist principally of the excess of cost over the fair value of net assets acquired (or goodwill) and customer relationships. Goodwill was allocated to our reporting units based on the original purchase price allocation.
Goodwill is not amortized and is evaluated for impairment annually or more often if circumstances indicate impairment may exist.
Customer relationships are being amortized on a straight-line basis over periods of 2
to 15 years. The Company amortizes its limited lived intangible assets using the straight-line method over their estimated period of
benefit. Annually, or sooner if there is indication of a loss in value, we evaluate the recoverability of intangible assets and
consider events or circumstances that warrant revised estimates of useful lives or that indicate that impairment exists. There were
no impairment charges during the periods presented.
The
first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of the reporting unit with
its carrying amount, including goodwill. If the fair value, which is based on future cash flows, exceeds the carrying amount, goodwill
is not considered impaired. If the carrying amount exceeds the fair value, goodwill is reduced by the excess of the carrying amount of
the reporting unit over that reporting unit’s fair value. Goodwill can never be reduced below zero, if any. At the end of each
year, we evaluate goodwill on a separate reporting unit basis to assess recoverability, and impairments, if any, are recognized in earnings.
Consolidated
Results of Operations
Our
consolidated financial results include the results of the Company’s foreign subsidiaries (UK and Danish operations). Foreign
subsidiaries’ results are translated from their functional currencies into USD for reporting purposes. Fluctuations in
currency can therefore impact our translated results, including revenue and income. Revenue and expenses are translated using the
average exchange rates in effect during the reporting period. During the Current Quarter, the British Pound strengthened against the
USD when compared to the Previous Quarter exchange rate (“the Constant Rate”); whereas the Danish Kroner slightly
weakened against the USD. During the Current Quarter our total consolidated revenue was $5,323,178 compared to $5,301,509 in the
Previous Quarter. The impact of foreign exchange rate fluctuation between the Previous Quarter and our Current Quarter is that our reported
revenue would have been $62,281 or 1.2% lower in the Current Quarter when applying the Constant Rate and therefore the movement in
exchange rates between the two periods, had a positive impact on our total consolidated revenue by increasing this by 1.2%. During
the Current Quarter total operating expense decreased by 13.7%. Income from operations increased by 57.9%. Income before taxes
increased by 59.6% and was $1,641,215 compared to $1,028,484 in the Previous Quarter. Further details concerning our financial
results in the Current Quarter and the Current Six Month Period are discussed immediately below.
Segment
Summary
Products
Business
In
the Current Quarter, the Products Business generated $3,524,714 or 66.2% of our consolidated revenues compared to $3,583,429 or
67.6% in the Previous Quarter, representing a slight fall of 1.6%. Gross profit margin increased from 75.3% in the Previous Quarter
to 80.2% in the Current Quarter. In the Current Quarter we recorded sales commissions for this segment of $131,209 compared to
$89,195 in the Previous Quarter, representing an increase of 47.1%. In the Current Quarter total operating expenses decreased by
8.5% in the Products Business and were $1,277,881 compared to $1,396,366 in the Previous Quarter. Income before tax was $1,736,910
in the Current Quarter compared to $1,451,588 in the Previous Quarter. Notable in the Current Quarter, sales generated by the
Products Business from the USA decreased from $1,754,250 in the Previous Quarter compared to $640,943. This reflects the effects of
the reduced funding available for Defense Programs (such as the DAVD Program), due to the use of continuing resolutions to fund
these programs in the absence of appropriations under the federal budget.
Services
Business
In
the Current Quarter, the Services Business generated $1,798,464 or 33.8% of our consolidated revenues compared to $1,718,080 or 32.4%
in the Previous Quarter, representing an increase in sales of 4.7%. Gross profit margin decreased from 53.9% in the Previous Quarter
to 50.7% in the Current Quarter. In the Current Quarter total operating expenses decreased by 1.4% in the Services Business and were
$653,871 compared to $663,273 in the Previous Quarter. In the Current Quarter the Services Business Income before tax
was $321,360 compared to $285,390 in the Previous Quarter. This Business is reliant on funding from Defense Programs. Notable in the Current
Quarter, sales generated by the Services Business from the USA decreased from $1,144,891 in the Previous Quarter compared to $799,214. This reflects the effects of the reduced funding available for Defense Programs (such as the AQS24 Mine Hunting
Program), due to the use of continuing resolutions to fund these programs as opposed
to a fully appropriated budget.
Results
of Operations for the Current Quarter compared to the Previous Quarter
Revenue:
Total consolidated revenues for the Current Quarter and the Previous Quarter were $5,323,178 and $5,301,509 respectively,
representing an increase of 0.4%. In the Current Quarter, the Products Business saw an increase of 34% in rentals but a decrease in
outright products sales of 19.8%. In the Current Quarter, outright sales were less than projected in key strategic markets such as
the USA, for ongoing DAVD and related sales, where we saw curtailment of funding for defense programs for the reasons discussed earlier. In addition,
the Services Business in the USA is dependent on funding under Defense Programs. In the Current Quarter, order intake by this
business unit was weak, due to the ongoing limitation of funding released under continuing resolution instruments. The limitation on
Defense funding has resulted in sales generated from the USA in the Current Quarter being $1,440,157 compared to $2,899,141 in the
Previous Quarter. We do not believe that these orders have gone away but simply postponed until the budgetary constraints are removed.
Gross
Profit Margins: Margin percentage was stronger in the Current Quarter at 70.2% (gross profit of $3,738,434) compared to
68.3% (gross profit of $3,623,241) in the Previous Quarter.
Gross
profit margins reported in our financial results may vary according to several factors. These include:
|
● |
The
percentage of consolidated sales attributed to the Marine Technology Business versus the Services Business. The gross profit margin
yielded by the Marine Technology Business is generally higher than that of the Services Business. |
|
● |
The
percentage of consolidated sales attributed to the Services Business. The Services Business yields a lower gross profit margin on
generated sales which are largely based on time and materials for our Department of Defense contracts (DoD subcontracts). |
|
● |
The
mix of sales within the Marine Technology Business during the reporting period: |
|
● |
Outright
Sale versus Rentals. |
|
● |
Hardware
Sale versus Software, software is generally higher margin. |
|
● |
Mix of Services rendered in the period – offshore engineering services versus paid customer research and development projects. |
|
● |
Level
of commissions on products which may vary according to volume. Both the Services and Marine Technology Businesses work with sales/distribution
agents. Most of the Marine Technology Business sales in Asia are completed via agents or distributors. See Note 3 “Cost of
Goods Sold” for more discussion on this. |
|
● |
Level
of Rental Assets in the Marine Technology Business’ Rental Pool and therefore the depreciation expenses may vary accordingly. |
|
● |
The
mix of engineering projects performed by our Services Business (Design and prototyping versus manufacturing), may also affect gross
profit margins. |
In
the Current Quarter, gross profit margins for the Marine Technology Business were 80.2% compared to 75.3% in the Previous Quarter. For
the Services Business these were 50.7% in the Current Quarter compared to 53.9% in the Previous Quarter and this change largely reflects
the types of engineering projects contracted in the reporting period.
Since
there are more variable factors affecting gross profit margins in the Marine Technology Business (Products Business), a table showing
a summary of break-out of sales generated by this business in the Current Quarter compared to the Previous Quarter is set out below:
| |
April
30, 2024 | | |
April
30, 2023 | | |
Percentage | |
Description | |
Products
Business | | |
Products
Business | | |
Change | |
Equipment
Sales | |
$ | 2,005,128 | | |
$ | 2,500,156 | | |
| (19.8 | )% |
Equipment
Rental | |
| 699,664 | | |
| 519,427 | | |
| 34.7 | % |
Software
Sales | |
| 176,742 | | |
| 219,423 | | |
| (19.5 | )% |
Services | |
| 643,180 | | |
| 344,423 | | |
| 86.7 | % |
| |
| | | |
| | | |
| | |
Total
Net Sales | |
$ | 3,524,714 | | |
$ | 3,583,429 | | |
| (1.6 | )% |
The
decrease in Equipment Sales in the Current Quarter reflects the reduction in orders and sales emanating from the Americas caused by the funding gaps on Defense Programs described earlier. This has affected programs like the DAVD, resulting in reduced orders and
sales in the Americas which in the Current Quarter was $640,943 compared to $1,754,250 in the Previous Quarter.
In
the Current Quarter the Marine Technology Business incurred commission costs of $131,209 compared to $89,195 in the Previous Quarter,
representing an increase of 47.1%.
In
the Current Quarter Depreciation expenses relating to our rental assets increased by 6.1% and was $105,623 compared to $99,519 in the
Previous Quarter.
The
main factors impacting the Gross Profit Margin of the Marine Technology Business in the Current Quarter are the increase in rental revenue
and associated services (engineering support for rental projects).
Further
information on the performance of each business segment including revenues by type and geography can be found in Notes 12 and Note 13
to the unaudited consolidated financial statements for the Current and Previous Quarter.
Research
and Development (R&D): R&D expenditures in the Current Quarter were $542,481 compared to $525,939 in the Previous Quarter,
representing an increase of 3.1%.
During
the Current Quarter the Products Business R&D expenditure decreased by 6.4% and was $485,061 as compared to $518,405 in the Previous
Quarter. R&D expenditure is incurred by this business in connection with investments it makes in developing its products and solutions.
This expenditure is an essential part of our business, as our market competitiveness is predicated on continued innovation.
During
the Current Quarter the Services Business R&D expenditure increased by 662.1% and was $57,420 compared to $7,534 in the Previous
Quarter. The Services Business incurs research and development expenses primarily on advancing its Thermite® Octal
range of mission computer products with the strategic goals of increasing and diversifying its revenues and improving gross profit
margins. As we understand our customer base requirements for these mission computers, we may incur more R&D expenditure on developing this range of
products.
Segment | |
April
30, 2024 | | |
April
30, 2023 | | |
Percentage
Change | |
Products Segment
R&D Expenditures | |
$ | 485,061 | | |
$ | 518,405 | | |
| (6.4 | )% |
Services Segment R&D Expenditures | |
$ | 57,420 | | |
$ | 7,534 | | |
| 662.1 | % |
Selling,
General and Administrative Expenses (SG&A): SG&A expenses for the Current Quarter decreased by 17.7% to $1,845,570 from
$2,242,194 in the Previous Quarter.
SG&A
includes transactions which are cash charges and non-cash charges. The non-cash charges transactions comprise depreciation,
amortization, stock-based compensation, and exchange rate variance charges. In the Current Quarter non-cash transactions as a percentage of
SG&A expenses were (0.3) % compared to 21.1% in the Previous Quarter.
The main reason for the reduction in our SG&A expenses in the Current
Quarter when compared to the Previous Quarter is the reduction in stock based compensation charges, which were ($60,862) in the Current Quarter compared to $196,261 in the
Previous Quarter.
Key
Areas of SG&A Expenditure across the Company for the Current Quarter compared to the Previous Quarter are:
| |
April 30, | | |
April 30, | | |
Percentage | |
Expenditure | |
2024 | | |
2023 | | |
Change | |
Wages and Salaries | |
$ | 932,509 | | |
$ | 907,297 | | |
| 2.8 | % |
Legal and Professional Fees (including accounting and audit) | |
$ | 419,409 | | |
$ | 467,784 | | |
| (10.3 | )% |
Rent for our various locations | |
$ | 6,486 | | |
$ | 14,263 | | |
| (54.5 | )% |
Marketing | |
$ | 101,172 | | |
$ | 66,578 | | |
| 52.0 | % |
Wages and Salaries – In
the Current Quarter this category of expense increased by 2.8%. We anticipate that on a full year basis in the fiscal year 2024 this
category will increase materially over the fiscal year 2023. We are currently operating on a reduced headcount and have several vacancies
and are also expanding our management team.
Legal
and Professional fees decreased and reflect the timing of services performed. On a full year basis, we anticipate this category of
expenditures will largely be in line with the Previous Year.
Marketing –
the increase in marketing is anticipated within our plans. This is an area of expenditure which we anticipate will increase
materially in this fiscal year and subsequent years. As we shift our focus from R&D to business development and marketing,
including undertaking efforts to build our brands, we anticipate a significant increase in this area of expenditure. In the Current
Quarter, the increased costs are largely a reflection of the fees associated with hiring our Business Development Focus Group
Consultants in the USA to assist the Company with developing its Defense Market strategy and identifying opportunities for the
Company’s technology within US Defense Programs. On a full year basis, the cost of this service will be
$222,000 excluding travel expenses.
Overhead
related costs as a percentage of revenue for Current Quarter, compared to the Previous Quarter
General
corporate administrative expenses in the Current Quarter were $456,299 or 8.6% of revenue and $708,494 or 13.4% of revenue in the Previous
Quarter, respectively. For more information on general corporate administrative expenses, please see Note 12 (Segment Analysis).
Operating
Income: In the Current Quarter operating income increased by 57.9% and was $1,350,383 as compared to $855,108 in the
Previous Quarter. The increase in operating income is attributed to several factors including an increase in gross profit, and a
reduction in total operating expenses by 13.7% which is largely due to a reduction in stock compensation costs which fell from
$196,261 to ($60,862). On a full year basis, we do not expect total operating expenses to be lower than the previous fiscal year as
we are hiring additional staff and therefore expect wages and salaries to increase over the full year period. We are currently
operating on a reduced head count, particularly in our US Engineering Business.
Other
Income: In the Current Quarter, we had “total other income” of $290,832 compared to $173,376, representing an increase
of 67.7% from the Previous Quarter. In the Current Quarter we had $293,468 interest income earned on
our certified deposit accounts. These accounts are for fixed 3-month rolling periods and constitute “cash equivalents” in
our current unaudited Consolidated Financial Statements for the period ended April 30, 2024 (see Note 6 (Composition of Certain Financial
Statement Captions) for more detailed analysis of this. We anticipate that the interest earned on these certified deposit accounts will
be material in the future if interest rates remain the same or continue to rise.
Income before income taxes: In the Current Quarter, we had income before income taxes of $1,641,215 as compared to $1,028,484
in the Previous Quarter, representing an increase of 59.6%. Income before income taxes increased due to an increase in gross profit
in conjunction with a reduction in total operating expenses, and an increase in total other income attributable to
an increase in interests earned on our certified deposits detailed in Note 6 (Composition of Certain Financial Statement Captions).
Net Income: In the Current
Quarter we had Net Income of $1,415,238 compared to $1,008,477 in the Previous Quarter, representing an increase of 40.3%. Net
Income increased in the Current Quarter over the Previous Quarter as a result of the increase in “Income before taxes”
for the reasons explained above. In general, our tax liability included in our consolidated financial results will depend on the
composition of our consolidated income, whether they relate to the Company and its US-owned subsidiaries and/or its foreign-owned
subsidiaries, and similarly the percentage of consolidated income from the Company and its US-owned subsidiaries and its
foreign owned subsidiaries. In the Current Quarter, the US companies did not generate a taxable income. In the Current and Previous
Quarters we recorded Current Tax Expense of $191,073 and $68,773, respectively. We also recorded Deferred Tax Expense of $34,904 in
the Current Quarter compared to a Deferred Tax Benefit of $48,766 in the Previous Quarter. In the Current Quarter the
Company’s UK subsidiaries generated a taxable income but have carryforward losses and R&D tax credits which will be used
to defray tax liability for these subsidiaries and therefore no provision for tax liability has been made in our consolidated
results for the UK subsidiaries in the Current Quarter. The Company’s Danish subsidiary generated a taxable income in the
Current Quarter, resulting in a tax provision of 22.0% in our consolidated results. We also made provision for Global Intangible
Low-Taxed Income of $130,500.
Comprehensive
Income. In the Current Quarter comprehensive income was $977,555 compared to comprehensive income of $1,546,850 for
the Previous Quarter reflecting adjustments resulting from foreign currency translations. This category is affected by fluctuations
in foreign currency exchange transactions both relating to our profit and loss expenses and valuation of our assets and liabilities
on our balance sheet. A significant part of the Company’s operations is based in the UK and Denmark, and therefore a major
part of our assets and liabilities recorded in our consolidated balance sheet and financial transactions are translated from the
functional currencies of these subsidiaries into USD for reporting purposes. In the Current Quarter, for the purpose of reporting revenue and expenses,
the value of the British Pound when compared to the Previous Quarter increased against the USD by 2.0% and the Danish Kroner decreased
by 0.7%, respectively. For the purpose of reporting asset and liabilities, the British Pound and the Danish Kroner both decreased by 0.5%
and 3.1% respectively. Therefore, in the Current Quarter we had a loss of $437,638 on
foreign currency translation adjustment transactions compared to a gain of $538,373 in the Previous Quarter. See the section below which concerns “Inflation & Foreign Currency” which shows the
impact of the currency adjustments on our Income Statement and Balance Sheet in the Current Quarter compared to the Previous
Quarter.
Results
of Operations for the Current Six Month Period compared to the Previous Six month Period
Revenue:
Total consolidated revenues for the Current Six Month Period and the Previous Six Month Period were $9,784,369 and $10,897,793
respectively, representing a decrease of 10.2%. In the Current Six Month Period, the Marine Technology Business revenues were
$7,067,480 compared to $7,407,588 representing a reduction of 4.6% when compared to the Previous Six Month Period. The Services
Business revenues in the Current Six Month Period and the Previous Six Month Period were $2,716,889 and $3,490,205, representing a
fall of 22.2%. The decrease in our consolidated revenue in the Current Six Month Period is largely due to the decrease in the
Services Business revenue. During the Current Six Month Period, the Services Business who is a supplier to prime defense contractors has experienced delays in receiving
orders under its existing Defense Programs due to funding gaps caused by the use of continuing resolutions to fund Defense Programs. This
means that limited funds are available for these programs until detailed appropriations are made under the federal budget. This has affected order intake for both
our Services Business and Marine Technology Business and sales generated in the Current Six Month Period in the USA were $2,232,643 compared
to $4,708,411 in the Previous Six Month Period.
Gross
Profit Margins: Consolidated Margin percentage was higher in the Current Six Month Period at 69.8% (gross profit of $6,825,170)
compared to 67.7% (gross profit of $7,376,246). The main factors which have resulted in the higher margins in the Current Six Month Period
are attributable to our Marine Technology Business which realized an increase in rental revenue and associated engineering support services
and incurred lower commission costs. In the Current Six Month Period gross profit margins for the Marine Technology Business were 76.4%
compared to 73.7% in the Previous Six Month Period and the Services Business was 52.6% in the Current Six Month Period compared to 55.0% in the Previous Six Month Period.
Gross
profit margins reported in our financial results may vary according to several factors. These include:
|
● |
The
percentage of consolidated sales attributable to the Marine Technology Business versus the Services Business. The gross profit
margin yielded by the Marine Technology Business is generally higher than that of the Services Business. |
|
● |
The
percentage of consolidated sales attributable to the Services Business. The Services Business yields a lower gross profit
margin on generated sales which are largely based on time and materials for our Department of Defense contracts (DoD subcontracts).
|
|
● |
The
mix of engineering projects contracted and performed by our Services Business: Design prototyping versus Contract Manufacturing services during the reporting period, may also affect Gross Profit Margins. |
|
● |
The
mix of sales within the Marine Technology Business during the reporting period: |
|
● |
Outright
Sales versus Rentals. |
|
● |
Hardware
Sales versus Software (software is generally higher margin). |
|
● |
Mix
of Services rendered in the period – offshore services (such as mobilization and training support versus paid customer research
and development projects relating to customization of our technology for their application). |
|
● |
Level
of commissions on products which may vary according to volume. Both the Services and Marine Technology Businesses work with sales/distribution
agents. Most of the Marine Technology Business sales in Asia is conducted via agents or distributors. See Note 3 to the unaudited
consolidated financial statements “Cost of Revenue” for more discussion on this. |
|
● |
Level
of Rental Assets in the Marine Technology Business’ Rental Pool and therefore the depreciation expenses may vary accordingly. |
Services
Business
Gross
Profit Margins for the Services Business were lower at 52.6% in the Current Six Month Period compared to 55.0% in the Previous Six
Month Period. This is largely due to the types of engineering projects that are ongoing in the reporting period (contract
manufacturing versus design and development work scopes), the former yielding a higher margin profile.
Marine
Technology Business
In
the Current Six Month Period gross profit margins for the Marine Technology Business were 76.4% compared to 73.7% in the Previous
Six Month Period. The strengthening is largely because of the composition of our sales in conjunction with a reduction in commission costs incurred. In the Current Six Month Period there were more units of rental and associated engineering support sale (field engineers supporting ongoing customer projects) combined with a significant reduction in commission costs
incurred and which were $424,393 in the Current Six Month Period compared to $575,536 in the Previous Six Month Period, representing a decrease of 26.3%. A
significant percentage of our sales in foreign territories such as South Korea, Japan, China and South Africa are conducted through
our sales agents and distributors. In general, gross profit margins are lower on our units of hardware sale than software, rentals
with associated services and technology customization services.
Since
there are more variable factors affecting gross profit margins in the Marine Technology Business, a breakdown of sales for this business
in the Current Six Month Period is set out below:
| |
April
30, 2024 | | |
April
30, 2023 | | |
Percentage | |
Description | |
Products | | |
Products | | |
Change | |
Equipment
Sales | |
$ | 4,381,400 | | |
$ | 5,072,716 | | |
| (13.6 | )% |
Equipment
Rental | |
| 1,080,473 | | |
| 785,330 | | |
| 37.6 | % |
Software
Sales | |
| 402,271 | | |
| 636,593 | | |
| (36.8 | )% |
Services | |
| 1,203,336 | | |
| 912,949 | | |
| 31.8 | % |
| |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Total
Net Sales | |
$ | 7,067,480 | | |
$ | 7,407,588 | | |
| (4.6 | )% |
The decrease in Equipment Sales in the Current Six Month Period reflects the reduction in orders and sales emanating from the Americas.
We believe this is due to funding gaps caused by the use of continuing resolutions to fund Defense Programs as opposed to a fully appropriated
funding program. This is not unusual in a Presidential election year. This has affected programs like the DAVD, thus reducing orders and
sales in the USA, which was $978,015 in the Current Six Month Period compared to $2,240,543 in the Previous Six Month Period.
In
the Current Six Month Period Depreciation expense relating to our rental assets increased by 12.5% and was $210,685 compared to $187,218
in the Previous Six Month Period.
Further
information on the performance of each Segment including revenues by product and geography can be found in Notes 12 and 13 (Segment Analysis
and Disaggregation of Revenue) to the unaudited consolidated financial statements.
Research
and Development (R&D): R&D expenditures in the Current Six Month Period were $1,028,458 compared to the $970,397 in the
Previous Six Month Period, representing an increase of 6.0%.
During
the Current Six Month Period, the Services Business R&D expenditure increased by $68,338 or 499.4%. R&D expenditure is primarily
incurred by the Services Business on its Thermite® range of mission computers and other developments which the business
deem will advance its business strategy. The Thermite® product line remains important to the Services Business for growth and diversification
of revenue. As we understand our customer base requirements for the Thermite® mission computers, we may incur more R&D expenditure on developing this range of
products.
|
● |
Marine
Technology Business |
During
the Current Six Month Period R&D expenditure in the Marine Technology Business decreased by 1.1% from $956,713 in the Previous
Six Month Period to $946,436. R&D expenditure is incurred by this business in connection with investments in developing its
products and solutions. This expenditure is an essential part of our business, as our market competitiveness is predicated on
continued innovation.
| |
| | |
| | |
Percentage | |
Segment | |
April
30, 2024 | | |
April
30, 2023 | | |
Change | |
| |
| | |
| | |
| |
Products
Segment R&D Expenditures | |
$ | 946,436 | | |
$ | 956,713 | | |
| (1.1 | )% |
Services
Segment R&D Expenditures | |
$ | 82,022 | | |
$ | 13,684 | | |
| 499.4 | % |
Selling,
General and Administrative Expenses (SG&A): SG&A expenses for the Current Six Month Period decreased by 7.5% and were $3,890,945 compared to
$4,204,645 in the Previous Six Month Period.
The
decrease in SG&A in the Current Six Month Period is largely attributed to the significant fall in stock compensation
expense.
SG&A
includes transactions which are cash charges and non-cash charges. The non-cash charges transactions comprise depreciation,
amortization, stock-based compensation charges and exchange rate variance. In the Current Six Month Period non-cash transactions as a
percentage of SG&A was 8.0% compared to 19.8% in the Previous Six Month Period. In the Current Six Month Period there was
notably a significant reduction in stock based compensation charges which were $16,214 in the Current Six Month Period compared to
$378,414 in the Previous Six Month Period. Exchange rate variance on transactions in the Current Six Month Period was $50,771 compared to
$235,279 in the Previous Six Month Period. During the Six Month Period, the USD weakened against both the British Pound and Danish
Kroner.
Key
Areas of SG&A Expenditure across the Group for the Current Quarter compared to the Previous Quarter are:
| |
April
30, | | |
April
30, | | |
Percentage | |
Expenditure | |
2024 | | |
2023 | | |
Change | |
Wages
and Salaries | |
$ | 1,839,308 | | |
$ | 1,754,811 | | |
| 4.8 | % |
Legal
and Professional Fees (including accounting and audit) | |
$ | 837,513 | | |
$ | 872,872 | | |
| (4.1 | )% |
Rent
for our various locations | |
$ | 15,550 | | |
$ | 26,975 | | |
| (42.4 | )% |
Marketing | |
$ | 163,066 | | |
$ | 87,020 | | |
| 87.4 | % |
Wages
and salaries in the Current Six Month Period increased by 4.8% over the Previous Six Month Period which largely reflects
inflationary conditions. We anticipate that on a full year basis in the fiscal year 2024 this category will increase materially over the fiscal year 2023. We are
currently operating on a reduced headcount and have several vacancies and are also expanding our management team.
The
decrease in the “Legal and Professional” category of expenditures in the Current Six Month Period reflects the timing of
services performed. On a full year basis we anticipate this category of expenditures will be in line with the Previous Year.
In
general, the category “Rent” is not material for the Company as it owns substantially all of its premises and facilities.
The current category of rent largely reflects our premises in Copenhagen and a storage facility that we maintain for our business operations.
Our
marketing comprises a range of activities which include trade shows in different parts of the world, particularly in Europe, North America,
Asia and the Middle East. As we increase our efforts around sales & marketing, we anticipate this area of expenditure will increase.
In the Current Six Month Period, our marketing costs include fees associated with hiring our Business Development Focus Group Consultants
in the USA which have been hired to assist with developing our Defense Market strategy and identifying opportunities for our technology
within Defense Programs in the US. On a full year basis, the cost of this service will be $222,000 excluding expenses.
Overhead
related costs as a percentage of revenue for Current Six Month Period, compared to the Previous Six Month Period
General
corporate administrative expenses in the Current Six Month Period were $1,065,799 or 10.9% of revenue and $1,362,876 or 12.5% of revenue
in the Previous Six Month Period, respectively. For more information on general corporate administrative expenses, please see Note 12
(Segment Analysis).
Operating
Income: Our income from our operating activities in the Current Six Month Period was
$1,905,767 as compared to $2,201,204 in the Previous Six Month Period which represents a decrease of 13.4%. This is due to a the decrease
in our consolidated revenues in the Current Six Month Period due to reduced sales in the geography of in the Americas caused by funding gaps affecting US Defense Programs which are currently funded through continuing resolutions (which limits the availability
of funding) as opposed to a fully funded appropriated federal budget.
Other
Income: In the Current Six Month Period, this increased by 174.1% and was $518,392 as compared to $189,141 in the Previous
Six Month Period. In the Current Six Month Period $486,008 of our Other Income is attributable to interest earned on our 3-month
rolling certified deposit accounts. See Note 6 (Composition of Certain Financial Statement Captions) for more detailed analysis of
this. We anticipate that the interest earned on these certified deposit accounts will be material in the future if interest rates
remain the same or continue to rise.
Net
Income before income taxes: In the Current Six Month Period, we had income before income taxes of $2,424,159 as
compared to $2,390,345 in the Previous Six Month Period, representing an increase of 1.4%. This is largely due to an increase in
interest earned on our certified deposit account, which was $486,008. For more information on this, please refer to Note 6
(Composition of Certain Financial Statement Captions) for more information on our certified deposits.
Net Income: In the
Current Six Month Period we had Net Income of $2,045,126 compared to $2,406,334 in the Previous Six Month Period, representing a
fall of 15.0%. The decrease in Net Income is largely due to the decrease in our consolidated revenue for the reasons explained
earlier. In general, our tax liability included in our consolidated financial results will depend on the composition of our
consolidated income, whether they relate to the Company and its US-owned subsidiaries and/or its foreign-owned subsidiaries, and
similarly the percentage of consolidated income from the Company and its US-owned subsidiaries and its foreign owned subsidiaries.
In the Current Six Month Period, the US companies had no taxable income. In the Current Six Month Period we recorded Current Tax
Expense of $157,058 compared to $68,874 in the Previous Six Month Period, and Deferred Tax Expense of $221,975 compared to a Tax
Benefit of $84,773 in the Previous Six Month Period. In the Current Six Month Period the Company’s UK subsidiaries generated a
taxable income but have carryforward losses and R&D tax credits which will be used to defray tax liability for these
subsidiaries and therefore no provision for tax liability has been made in our consolidated results for the UK subsidiaries. The
Company’s Danish subsidiary generated a taxable income in the Current Six Month Period resulting in a tax provision of 22.0%
in our consolidated results. We also made provision for Global Intangible Low-Taxed Income of $173,000 for the Current Six Month
Period.
Comprehensive
Income (loss). In the Current Six Month Period Comprehensive Income was $2,637,023 compared to $4,552,357 for the
Previous Six Month Period reflecting significant adjustments resulting from foreign currency translations. This category is affected
by fluctuations in foreign currency exchange transactions both relating to our profit and loss expenses and our assets and
liabilities on our balance sheet and are largely paper losses or gains, as may be applicable in the reporting period. A significant
part of the Company’s operations is based in the UK and Denmark, and therefore a significant part of our financial
transactions is performed in British Pounds and Danish Kroner which are translated into USD for reporting purposes. In the Previous
Six Month Period we had a significant gain of $2,146,023 on foreign currency translation adjustment transactions compared to a lower
gain on these transactions in the Current Six Month Period of $591,897. In the
Current Six Month Period, the USD has weakened against the British Pound and strengthened slightly against the Danish Kroner (the functional
currencies of our two operating foreign subsidiaries). See Table 2 under the MD&A section which concerns “Inflation & Foreign
Currency”, and which shows the impact of the currency adjustments on our Income Statement and Balance Sheet in the Current Six Month
Period compared to the Previous Six Month Period.
Liquidity
and Capital Resources
As
of April 30, 2024, the Company had an accumulated deficit of $9,007,361, working capital of $41,013,701, cash and cash equivalent of
$23,709,676 and stockholders’ equity of $51,066,370. For the six months ended April 30, 2024, the Company’s operating activities
used cash of $1,253,725.
The
Company entered into a $4,000,000 revolving line of credit with HSBC NA on November 27, 2019, at prime. The outstanding balance on the
line of credit was $0 as of April 30, 2024. This revolving credit line will expire on November 26, 2024, unless renewed.
Inflation
and Foreign Currency
The
Company and its subsidiaries maintain their accounts in the native currencies of their operations, and which are:
US
Dollars |
|
For
US Operations |
British
Pound |
|
For
United Kingdom Operations |
Danish
Kroner |
|
For
Danish Operations |
Australian
Dollars |
|
For
Australian Operations (operations are currently dormant) |
Indian
Rupees |
|
For
Indian Operations (operations are currently dormant) |
The
Company’s consolidated financial results therefore include the translation of its subsidiaries functional currencies into U.S Dollar.
See “Note 5 - Foreign Currency Translation” of our unaudited consolidated financial statements, for more information on the
applicable rates used for our Balance Sheet transactions and Statement of Income and Comprehensive Income.
The
Company’s consolidated results are a combination of its US and foreign operations and these companies maintain their accounts in
the functional currencies of their jurisdictions, which are noted above. Fluctuations in currency exchange rates can directly impact on
the Company’s sales, profitability and financial position when the transactions of the foreign subsidiaries are translated from
their functional currencies into USD for financial reporting. In addition, the Company is also subject to currency fluctuation risk with
respect to certain foreign currency denominated receivables and payables incurred in the ordinary course of its business operations (cross-border
transactions such as inventory purchasing). In general, the Company’s subsidiaries perform financial transactions in their native
currencies. Occasionally a subsidiary may perform financial transactions in currencies other than its native or functional currency
(purchasing inventory from a foreign supplier, for example, in foreign currency). Furthermore, the Company holds significant cash balances
in foreign currencies, such as British Pound, Euro and Danish Kroner. The Company cannot predict the extent to which currency fluctuations
may affect its business and financial position, and there is a risk that such fluctuations may have an adverse impact on the Company’s
sales, profits and financial position.
Through
applying the Constant Rate to the Income Statement Transactions and the Balance Sheet Transactions, the impact of foreign exchange fluctuations
can be evaluated. “Constant Rate” is defined as follows:
“Revenue
and Expenses (Income Statement Transactions) for the three months ended April 30, 2024” the Constant Rate is defined as the
prevailing average exchange rate which was applied in the Previous Quarter.
“Revenue
and Expenses (Income Statement Transactions) for the six months ended April 30, 2024 the Constant Rate is defined as the prevailing
average exchange rate which was applied in the Previous Six Month Period.
“Balance Sheet Transaction” the Constant Rate is defined as this is the
prevailing exchange rate as of October 31, 2023.
Information
is not specified for INR as there is limited scope of operations in this jurisdiction and therefore contributions are immaterial.
However, the information for INR is included in the totals.
Table
1: Three Months ended April 30, 2024
| |
Based
British Pounds | | |
Based
Australian
Dollar | | |
Based
Danish Kroner | | |
TOTAL
USD | |
| |
Actual | | |
Constant | | |
Actual | | |
Constant | | |
Actual | | |
Constant | | |
Actual | | |
Constant | | |
*Total | |
| |
Results | | |
Rates | | |
Results | | |
Rates | | |
Results | | |
Rates | | |
Results | | |
Rates | | |
Effect | |
| |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | |
Revenues | |
| 3,369,461 | | |
| 3,303,689 | | |
| - | | |
| - | | |
| 465,179 | | |
| 468,670 | | |
| 3,834,640 | | |
| 3,772,359 | | |
| 62,281 | |
Costs | |
| 2,358,455 | | |
| 2,312,418 | | |
| 1,213 | | |
| 1,247 | | |
| 88,793 | | |
| 89,459 | | |
| 2,451,205 | | |
| 2,405,904 | | |
| 45,301 | |
Net
profit (losses) from operations | |
| 1,011,006 | | |
| 991,271 | | |
| (1,213 | ) | |
| (1,247 | ) | |
| 376,386 | | |
| 379,211 | | |
| 1,383,435 | | |
| 1,366,455 | | |
| 16,980 | |
Assets | |
| 24,528,600 | | |
| 23,783,143 | | |
| 19,958 | | |
| 19,471 | | |
| 1,754,501 | | |
| 1,734,463 | | |
| 26,312,010 | | |
| 25,546,049 | | |
| 765,961 | |
Liabilities | |
| (1,678,964 | ) | |
| (1,627,938 | ) | |
| (744 | ) | |
| (726 | ) | |
| (338,105 | ) | |
| (334,244 | ) | |
| (2,018,778 | ) | |
| (1,963,875 | ) | |
| (54,903 | ) |
Net
assets | |
| 22,849,636 | | |
| 22,155,205 | | |
| 19,214 | | |
| 18,745 | | |
| 1,416,396 | | |
| 1,400,219 | | |
| 24,293,232 | | |
| 23,582,174 | | |
| 711,058 | |
This table shows that net income from operations decreased
in the Current Six Month Period by $16,980 and net assets by $711,058, when applying the Constant Rate applied in the Previous Six Month
Period (versus the Current Quarter’s exchange rate).
* Total Effect summary column data is the difference between the Actual Results
in the reporting period and the results when the Constant Rate is applied.
Table
2: Six Months ended April 30, 2024
| |
Based
British Pounds | | |
Based
Australian
Dollar | | |
Based
Danish Kroner | | |
TOTAL USD | |
| |
Actual | | |
Constant | | |
Actual | | |
Constant | | |
Actual | | |
Constant | | |
Actual | | |
Constant | | |
Total | |
| |
Results | | |
Rates | | |
Results | | |
Rates | | |
Results | | |
Rates | | |
Results | | |
Rates | | |
Effect | |
| |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | |
Revenues | |
| 5,798,574 | | |
| 5,610,805 | | |
| - | | |
| - | | |
| 1,671,560 | | |
| 1,655,994 | | |
| 7,470,134 | | |
| 7,266,799 | | |
| 203,335 | |
Costs | |
| 4,457,914 | | |
| 4,313,558 | | |
| 3,882 | | |
| 3,990 | | |
| 367,723 | | |
| 364,299 | | |
| 4,841,529 | | |
| 4,695,188 | | |
| 146,341 | |
Net profit (losses) from operations | |
| 1,340,660 | | |
| 1,297,247 | | |
| (3,882 | ) | |
| (3,990 | ) | |
| 1,303,837 | | |
| 1,291,695 | | |
| 2,628,605 | | |
| 2,571,611 | | |
| 56,994 | |
Assets | |
| 24,528,600 | | |
| 23,783,143 | | |
| 19,958 | | |
| 19,471 | | |
| 1,754,501 | | |
| 1,734,463 | | |
| 26,312,010 | | |
| 25,546,049 | | |
| 765,961 | |
Liabilities | |
| (1,678,964 | ) | |
| (1,627,938 | ) | |
| (744 | ) | |
| (726 | ) | |
| (338,105 | ) | |
| (334,244 | ) | |
| (2,018,778 | ) | |
| (1,963,875 | ) | |
| (54,903 | ) |
Net assets | |
| 22,849,636 | | |
| 22,155,205 | | |
| 19,214 | | |
| 18,745 | | |
| 1,416,396 | | |
| 1,400,219 | | |
| 24,293,232 | | |
| 23,582,174 | | |
| 711,058 | |
This
table shows that net income from operations decreased in the Current Six Month Period by $56,994 and net assets by $711,058, when applying
the Constant Rate applied in the Previous Six Month Period (versus the Current Quarter’s exchange rate).
* Total Effect summary column data is the difference between the Actual
Results in the reporting period and the results when the Constant Rate is applied.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
required for smaller reporting companies.
Item
4. Controls and Procedures
a)
Evaluation of Disclosure Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us
in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded,
processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including
our principal executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.
The
Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer and Interim
Chief Financial (and principal accounting) Officer, carried out an evaluation of the effectiveness of the design and operation of the
Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) as of April 30, 2024.
Based upon that evaluation the Chief Executive Officer and Interim Chief Financial Officer concluded that the Company’s disclosure
controls and procedures were effective as of the end of the period covered by this report.
(b)
Changes in Internal Controls.
There
was no change in our internal controls over financial reporting that has materially affected, or is reasonable likely to materially affect,
our internal control over financial reporting during the reporting period covered by this report.
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However,
litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may
harm our business. We are currently not aware of any such legal proceedings that we believe will have, individually or in the aggregate,
a material adverse effect on our business, financial condition or operating results.
Item
1A. Risks Factors
Not
required for smaller reporting companies
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable.
Item
5. Other Information
Item
6. Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
|
Coda
Octopus Group, Inc. (Registrant) |
|
|
Date:
June 12, 2024 |
/s/
Annmarie Gayle |
|
Annmarie
Gayle |
|
Chief
Executive Officer |
|
|
Date:
June 12, 2024 |
/s/
Gayle Jardine |
|
Gayle
Jardine |
|
Interim
Chief Financial Officer |
Exhibit
31
CERTIFICATION
OF PRINCIPAL EXECUTIVE OFFICER
Pursuant
to Rule 13a-14(a) adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I,
Annmarie Gayle, certify that:
1. |
I
have reviewed this Quarterly Report on Form 10-Q of Coda Octopus Group, Inc. for the quarter ended April 30, 2024; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
(b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
(c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
(d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
(a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
(b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
June 12, 2024 |
By: |
/s/
Annmarie Gayle |
|
|
Annmarie
Gayle |
|
|
Chairman
and Chief Executive Officer |
|
|
(Principal
Executive Officer) |
CERTIFICATION
OF PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER
Pursuant
to Rule 13a-14(a) adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I,
Gayle Jardine], certify that:
1. |
I
have reviewed this Quarterly Report on Form 10-Q of Coda Octopus Group, Inc. for the quarter ended April 30, 2024; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
(b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
(c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
(d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
(a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
(b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
June 12, 2024 |
/s/
Gayle Jardine |
|
Gayle
Jardine |
|
Interim
Chief Financial Officer |
|
(Principal
Financial and Accounting Officer) |
Exhibit
32
CERTIFICATION
PURSUANT TO
18
U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report on Form 10-Q of Coda Octopus Group, Inc., a Delaware corporation (the “Company”), for
the period ended April 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”),
we, Annmarie Gayle, Chief Executive Officer of the Company, and Gayle Jardine, Interim Chief Financial Officer of the Company, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1) |
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
(2) |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
Dated:
June 12, 2024
/s/
Annmarie Gayle |
|
Annmarie
Gayle
Chairman
and Chief Executive Officer
(Principal
Executive Officer) |
|
|
|
/s/
Gayle Jardine |
|
Gayle
Jardine
Interim
Chief Financial Officer
(Principal
Financial and Accounting Officer) |
|
v3.24.1.1.u2
Cover - shares
|
6 Months Ended |
|
Apr. 30, 2024 |
Jun. 12, 2024 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Apr. 30, 2024
|
|
Document Fiscal Period Focus |
Q2
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--10-31
|
|
Entity File Number |
001-38154
|
|
Entity Registrant Name |
CODA
OCTOPUS GROUP, INC.
|
|
Entity Central Index Key |
0001334325
|
|
Entity Tax Identification Number |
34-2008348
|
|
Entity Incorporation, State or Country Code |
DE
|
|
Entity Address, Address Line One |
3300
S Hiawassee Rd
|
|
Entity Address, Address Line Two |
Suite 104-105
|
|
Entity Address, City or Town |
Orlando
|
|
Entity Address, State or Province |
FL
|
|
Entity Address, Postal Zip Code |
32835
|
|
City Area Code |
(407)
|
|
Local Phone Number |
735 2406
|
|
Title of 12(b) Security |
Common
Stock
|
|
Trading Symbol |
CODA
|
|
Security Exchange Name |
NASDAQ
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
11,175,183
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
Consolidated Balance Sheets - USD ($)
|
Apr. 30, 2024 |
Oct. 31, 2023 |
CURRENT ASSETS |
|
|
Cash and Cash Equivalents |
$ 23,709,676
|
$ 24,448,841
|
Accounts Receivable |
4,402,355
|
2,643,461
|
Inventory |
12,645,976
|
11,685,525
|
Unbilled Receivables |
1,580,546
|
894,251
|
Prepaid Expenses |
786,490
|
181,383
|
Other Current Assets |
706,491
|
1,034,626
|
Total Current Assets |
43,831,534
|
40,888,087
|
FIXED ASSETS |
|
|
Property and Equipment, net |
6,261,124
|
6,873,320
|
OTHER ASSETS |
|
|
Goodwill |
3,382,108
|
3,382,108
|
Intangible Assets, net |
522,390
|
486,615
|
Deferred Tax Asset |
|
211,386
|
Total Other Assets |
3,904,498
|
4,080,109
|
Total Assets |
53,997,156
|
51,841,516
|
CURRENT LIABILITIES |
|
|
Accounts Payable |
1,212,484
|
1,308,201
|
Accrued Expenses and Other Current Liabilities |
884,182
|
995,630
|
Deferred Revenue |
721,167
|
975,537
|
Total Current Liabilities |
2,817,833
|
3,279,368
|
LONG TERM LIABILITIES |
|
|
Deferred Tax Liability |
10,589
|
|
Deferred Revenue, less current portion |
102,364
|
133,382
|
Total Liabilities |
2,930,786
|
3,412,750
|
STOCKHOLDERS’ EQUITY |
|
|
Common Stock, $.001 par value; 150,000,000 shares authorized, 11,172,683 issued and outstanding as of April 30, 2024 and 11,117,695 shares issued and outstanding as of October 31, 2023 |
11,173
|
11,118
|
Treasury Stock |
(61,933)
|
(46,300)
|
Additional Paid-in Capital |
62,975,143
|
62,958,984
|
Accumulated Other Comprehensive Loss |
(2,850,652)
|
(3,442,549)
|
Accumulated Deficit |
(9,007,361)
|
(11,052,487)
|
Total Stockholders’ Equity |
51,066,370
|
48,428,766
|
Total Liabilities and Stockholders’ Equity |
$ 53,997,156
|
$ 51,841,516
|
X |
- Definition
+ References
+ Details
Name: |
CODA_DeferredTaxLiabilityNonCurrent |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482598/350-20-45-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OtherAssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-4
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481549/505-30-45-1
+ Details
Name: |
us-gaap_TreasuryStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount received for services rendered and products shipped, but not yet billed, for non-contractual agreements due within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_UnbilledReceivablesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.1.1.u2
Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Apr. 30, 2024 |
Oct. 31, 2023 |
Statement of Financial Position [Abstract] |
|
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
150,000,000
|
150,000,000
|
Common stock, shares issued |
11,172,683
|
11,117,695
|
Common stock, shares outstanding |
11,172,683
|
11,117,695
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
|
3 Months Ended |
6 Months Ended |
Apr. 30, 2024 |
Apr. 30, 2023 |
Apr. 30, 2024 |
Apr. 30, 2023 |
Income Statement [Abstract] |
|
|
|
|
Net Revenues |
$ 5,323,178
|
$ 5,301,509
|
$ 9,784,369
|
$ 10,897,793
|
Cost of Revenues |
1,584,744
|
1,678,268
|
2,959,199
|
3,521,547
|
Gross Profit |
3,738,434
|
3,623,241
|
6,825,170
|
7,376,246
|
OPERATING EXPENSES |
|
|
|
|
Research & Development |
542,481
|
525,939
|
1,028,458
|
970,397
|
Selling, General & Administrative |
1,845,570
|
2,242,194
|
3,890,945
|
4,204,645
|
Total Operating Expenses |
2,388,051
|
2,768,133
|
4,919,403
|
5,175,042
|
INCOME FROM OPERATIONS |
1,350,383
|
855,108
|
1,905,767
|
2,201,204
|
OTHER INCOME (EXPENSE) |
|
|
|
|
Other (Expense) Income |
(2,636)
|
2,780
|
32,384
|
5,684
|
Interest Income |
293,468
|
170,596
|
486,008
|
183,457
|
Total Other Income |
290,832
|
173,376
|
518,392
|
189,141
|
INCOME BEFORE INCOME TAX EXPENSE |
1,641,215
|
1,028,484
|
2,424,159
|
2,390,345
|
INCOME TAX (EXPENSE) BENEFIT |
|
|
|
|
Current Tax (Expense) |
(191,073)
|
(68,773)
|
(157,058)
|
(68,784)
|
Deferred Tax (Expense) Benefit |
(34,904)
|
48,766
|
(221,975)
|
84,773
|
Total Income Tax (Expense) |
(225,977)
|
(20,007)
|
(379,033)
|
15,989
|
NET INCOME |
$ 1,415,238
|
$ 1,008,477
|
$ 2,045,126
|
$ 2,406,334
|
NET INCOME PER SHARE: |
|
|
|
|
Basic |
$ 0.13
|
$ 0.09
|
$ 0.18
|
$ 0.22
|
Diluted |
$ 0.13
|
$ 0.09
|
$ 0.18
|
$ 0.21
|
WEIGHTED AVERAGE SHARES: |
|
|
|
|
Basic |
11,168,493
|
11,010,077
|
11,148,565
|
10,970,806
|
Diluted |
11,288,210
|
11,330,754
|
11,268,282
|
11,291,483
|
Foreign Currency Translation Adjustment |
$ (437,683)
|
$ 538,373
|
$ 591,897
|
$ 2,146,023
|
Total Other Comprehensive (Loss) Income |
(437,683)
|
538,373
|
591,897
|
2,146,023
|
COMPREHENSIVE INCOME |
$ 977,555
|
$ 1,546,850
|
$ 2,637,023
|
$ 4,552,357
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-5
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income from investments (for example, dividends) not considered a component of the entity's core operations.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InvestmentIncomeNonoperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of other comprehensive income (loss) attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
AOCI Attributable to Parent [Member] |
Retained Earnings [Member] |
Treasury Stock, Common [Member] |
Total |
Balance at Oct. 31, 2022 |
$ 10,918
|
$ 62,313,988
|
$ (4,737,124)
|
$ (14,176,636)
|
$ (28,337)
|
$ 43,382,809
|
Balance, shares at Oct. 31, 2022 |
10,916,853
|
|
|
|
|
|
Employee stock-based compensation |
|
182,153
|
|
|
|
182,153
|
Stock issued for options exercised and stock grants |
$ 25
|
(25)
|
|
|
|
|
Stock issued for options exercised and stock grants, shares |
25,500
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
1,607,650
|
|
|
1,607,650
|
Net Income |
|
|
|
1,397,857
|
|
1,397,857
|
Balance at Jan. 31, 2023 |
$ 10,943
|
62,496,116
|
(3,129,474)
|
(12,778,779)
|
(28,337)
|
46,570,469
|
Balance, shares at Jan. 31, 2023 |
10,942,353
|
|
|
|
|
|
Balance at Oct. 31, 2022 |
$ 10,918
|
62,313,988
|
(4,737,124)
|
(14,176,636)
|
(28,337)
|
43,382,809
|
Balance, shares at Oct. 31, 2022 |
10,916,853
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
2,146,023
|
Net Income |
|
|
|
|
|
2,406,334
|
Balance at Apr. 30, 2023 |
$ 11,043
|
62,692,276
|
(2,591,101)
|
(11,770,302)
|
(31,175)
|
48,310,741
|
Balance, shares at Apr. 30, 2023 |
11,042,897
|
|
|
|
|
|
Balance at Jan. 31, 2023 |
$ 10,943
|
62,496,116
|
(3,129,474)
|
(12,778,779)
|
(28,337)
|
46,570,469
|
Balance, shares at Jan. 31, 2023 |
10,942,353
|
|
|
|
|
|
Employee stock-based compensation |
|
196,261
|
|
|
|
196,261
|
Stock issued for options exercised and stock grants |
$ 100
|
(101)
|
|
|
(2,838)
|
(2,839)
|
Stock issued for options exercised and stock grants, shares |
100,544
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
538,373
|
|
|
538,373
|
Net Income |
|
|
|
1,008,477
|
|
1,008,477
|
Balance at Apr. 30, 2023 |
$ 11,043
|
62,692,276
|
(2,591,101)
|
(11,770,302)
|
(31,175)
|
48,310,741
|
Balance, shares at Apr. 30, 2023 |
11,042,897
|
|
|
|
|
|
Balance at Oct. 31, 2023 |
$ 11,118
|
62,958,984
|
(3,442,549)
|
(11,052,487)
|
(46,300)
|
48,428,766
|
Balance, shares at Oct. 31, 2023 |
11,117,695
|
|
|
|
|
|
Employee stock-based compensation |
|
77,076
|
|
|
|
77,076
|
Stock issued for options exercised and stock grants |
$ 47
|
(47)
|
|
|
|
|
Stock issued for options exercised and stock grants, shares |
46,788
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
1,029,580
|
|
|
1,029,580
|
Net Income |
|
|
|
$ 629,888
|
|
$ 629,888
|
Treasury Stock |
|
|
|
|
(15,633)
|
(15,633)
|
Balance at Jan. 31, 2024 |
$ 11,165
|
$ 63,036,013
|
$ (2,412,969)
|
$ (10,422,599)
|
$ (61,933)
|
$ 50,149,677
|
Balance, shares at Jan. 31, 2024 |
11,164,483
|
|
|
|
|
|
Balance at Oct. 31, 2023 |
$ 11,118
|
62,958,984
|
(3,442,549)
|
(11,052,487)
|
(46,300)
|
48,428,766
|
Balance, shares at Oct. 31, 2023 |
11,117,695
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
|
|
|
591,897
|
Net Income |
|
|
|
|
|
2,045,126
|
Balance at Apr. 30, 2024 |
$ 11,173
|
62,975,143
|
(2,850,652)
|
(9,007,361)
|
(61,933)
|
51,066,370
|
Balance, shares at Apr. 30, 2024 |
11,172,683
|
|
|
|
|
|
Balance at Jan. 31, 2024 |
$ 11,165
|
63,036,013
|
(2,412,969)
|
(10,422,599)
|
(61,933)
|
50,149,677
|
Balance, shares at Jan. 31, 2024 |
11,164,483
|
|
|
|
|
|
Employee stock-based compensation |
|
(60,862)
|
|
|
|
(60,862)
|
Stock issued for options exercised and stock grants |
$ 8
|
(8)
|
|
|
|
|
Stock issued for options exercised and stock grants, shares |
8,200
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(437,683)
|
|
|
(437,683)
|
Net Income |
|
|
|
1,415,238
|
|
1,415,238
|
Balance at Apr. 30, 2024 |
$ 11,173
|
$ 62,975,143
|
$ (2,850,652)
|
$ (9,007,361)
|
$ (61,933)
|
$ 51,066,370
|
Balance, shares at Apr. 30, 2024 |
11,172,683
|
|
|
|
|
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of treasury shares or units reissued. Excludes reissuance of shares or units in treasury for award under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesTreasuryStockReissued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of stock options.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
6 Months Ended |
Apr. 30, 2024 |
Apr. 30, 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
Net income |
$ 2,045,126
|
$ 2,406,334
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
Depreciation of property and equipment |
350,782
|
327,328
|
Amortization of intangible assets |
33,869
|
15,442
|
Stock-based compensation |
16,214
|
378,414
|
Deferred income taxes |
221,975
|
120,868
|
Gain on sale of asset |
(30,244)
|
|
(Increase) decrease in operating assets: |
|
|
Accounts receivable |
(1,750,243)
|
(905,242)
|
Inventory |
(652,748)
|
(483,269)
|
Unbilled receivables |
(686,816)
|
(484,570)
|
Prepaid expenses |
(607,901)
|
(474,438)
|
Other current assets |
(30,018)
|
(75,554)
|
Increase (decrease) in operating liabilities: |
|
|
Accounts payable and other current liabilities |
133,362
|
(1,127,450)
|
Deferred revenue |
(297,083)
|
41,104
|
Net Cash used in Operating Activities |
(1,253,725)
|
(261,033)
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
Purchases of property and equipment |
(290,175)
|
(166,623)
|
Purchases of other intangible assets |
(69,643)
|
(57,731)
|
Proceeds from the sale of property and equipment |
771,807
|
|
Net Cash Provided by (used in) Investing Activities |
411,989
|
(224,354)
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
Purchase of treasury stock |
(15,633)
|
(2,838)
|
Net Cash Used in Financing Activities |
(15,633)
|
(2,838)
|
EFFECT OF CURRENCY TRANSLATION ON CHANGES IN CASH AND CASH EQUIVALENTS |
118,204
|
1,015,972
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(739,165)
|
527,747
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
24,448,841
|
22,927,371
|
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
23,709,676
|
23,455,118
|
SUPPLEMENTAL CASH FLOW INFORMATION |
|
|
Cash paid for taxes |
$ 74,198
|
$ 1,270,100
|
X |
- DefinitionThe aggregate amount of recurring noncash expense charged against earnings in the period to allocate the cost of assets over their estimated remaining economic lives.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_AdjustmentForAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe difference between the carrying value and the sale price of real estate or properties that were intended to be sold or held for capital appreciation or rental income. This element refers to the gain (loss) included in earnings and not to the cash proceeds of the sale. This element is a noncash adjustment to net income when calculating net cash generated by operating activities using the indirect method.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-5
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
+ Details
Name: |
us-gaap_GainLossOnSaleOfProperties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligations incurred but not paid, and operating obligations classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInContractWithCustomerAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 912 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478345/912-310-45-11
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInContractWithCustomerLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInInventories |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingAssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLiabilitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the sale of property, plant and equipment (capital expenditures), software, and other intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.1.1.u2
ORGANIZATION AND DESCRIPTION OF BUSINESS
|
6 Months Ended |
Apr. 30, 2024 |
Accounting Policies [Abstract] |
|
ORGANIZATION AND DESCRIPTION OF BUSINESS |
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Coda
Octopus Group, Inc. (“Coda,” “the Company,” or “we”) operates two discrete operating business units.
These are the Marine Technology Business (“Products Business,” or “Products Segment”) and the Marine Engineering
Business (“Services Business,” “Engineering Business” or “Services Segment”).
The
Marine Technology Business is an established supplier of underwater technologies and solutions to the underwater and diving markets.
Its products and solutions include both hardware and software for which it is the patent holder, innovator, developer, manufacturer
and distributor. It has key proprietary 4D/5D/6D imaging sonar technology marketed under the name of Echoscope® and Echoscope
PIPE® and diving technology marketed under the name of CodaOctopus® DAVD (Diver Augmented Vision Display). The
Echoscope® sonar series is the only sonar that can generate multiple real time 3D images of moving objects underwater
in zero visibility conditions and is used for activities such as real time inspection and monitoring. In 2021, the Marine Technology Business started marketing the DAVD tethered system. The requirements
for the DAVD solution emanated from the Office of Naval Research as part of its Future Naval Requirements Program. The DAVD embeds
inside of the diver head-up Display (HUD) a pair of transparent glasses which is used as the data hub for displaying real time data
to the diver. Amongst other things, it allows both the diver underwater and the dive supervisor on the surface to share the same
data or visualize the underwater scene. In addition, by combining the DAVD solution with the Echoscope®, dive operations can be
performed in zero visibility conditions. These conditions are a common barrier which impinges on the ability to perform these
activities and therefore the DAVD solution combined with the Echoscope® is a real requirement for these operations. In addition,
in fiscal year 2023 we were contracted by the US Navy and an allied foreign navy to develop the untethered version of the DAVD
technology, for the target market of special forces (referred to as “DAVD Hardening Program”). Under the DAVD Hardening
Program, we supplied in fiscal year 2023 eight (8) untethered systems to these customers for ongoing evaluation and have since been
working on further hardening features for the DAVD untethered system which arise from the ongoing field evaluation by our customers
under the DAVD Hardening Program.
The
Engineering Business is an established sub-contractor to the prime defense contractors and generally supplies proprietary
sub-assemblies for incorporation into broader mission critical defense systems. These sub-assemblies are typically supplied for the
life of the program. The Marine Engineering Business’ scope of services for these defense programs typically covers in
relation to the subassembly which it provides: “concept, design, prototype, manufacture, and post-sale support”. The
manufacturing contracts for these sub-assemblies can run over many years.
The
consolidated financial statements include the accounts of Coda Octopus Group, Inc. and its wholly owned domestic and foreign
subsidiaries. All of its subsidiaries are wholly owned by the Company. All significant intercompany transactions and balances have
been eliminated in the consolidated financial statements.
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues including unbilled and deferred revenues and expenses during the reporting period. Actual
results could differ from those estimates. Significant estimates include estimates related to the percentage of completion method used
to account for contracts including costs and earnings in excess of billings, billings in excess of costs and estimated earnings and the
valuation of goodwill.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
REVENUE RECOGNITION
|
6 Months Ended |
Apr. 30, 2024 |
Revenue Recognition |
|
REVENUE RECOGNITION |
NOTE
2 – REVENUE RECOGNITION
The
Company recognizes revenue in accordance with the Financial Accounting Standards Board’s Topic 606, Revenue from Contracts with
Customers (“Topic 606”).
Topic
606 has established a five-step process to determine the amount of revenue to record from contracts with customers. The five steps are:
|
● |
Identify
the contract with the customer; |
|
|
|
|
● |
Identify
the performance obligations in the contract with customer; |
|
|
|
|
● |
Determine
the transaction price; |
|
|
|
|
● |
Allocate
the transaction price to performance obligations; and |
|
|
|
|
● |
Recognize
revenue when (or as) a performance obligation is satisfied. |
Our
revenues are earned under written contracts with our customers. The Marine Technology Business model includes both rentals and
outright sales of underwater technologies which are utilized for a wide range of subsea applications. The Engineering Business
supplies engineering services to mainly the prime defense contractors which may include concept, design, prototyping, and contract
manufacturing. Our contracts do not include the possibility for additional contingent consideration so that our determination of the
contract price does not involve having to consider potential additional variable consideration. Our sales do not include a right of
return by the customer. Where there are contractual failures giving rise to post-sale obligations these are addressed under our
warranty or through life support provisions.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
2 – REVENUE RECOGNITION (Continued)
Regarding
our Marine Technology Business, all our products are sold on a stand-alone basis and those market prices are evidence of the value of
the products. To the extent that we also provide services (e.g., installation, training, post-sales technical support, customization
of our technology for bespoke application, etc.), those services are either included as part of the product or are subject to written
contracts based on the stand-alone value of those services. Revenue from the sale of services is recognized when those services have
been performed.
Revenue derived by the Marine Technology Business from subscription package
offerings or equipment rental is recognized when performance obligations are met, in particular, on a daily basis during the subscription
or rental period.
For
arrangements with multiple performance obligations, we recognize product revenue by allocating the transaction revenue to each performance
obligation based on a relative standalone selling price basis and recognize revenue when performance obligations are met including when
equipment is delivered, and for rental of equipment, when installation, training and other services prescribed by the contract are performed.
Our
contracts sometimes require customer payments in advance of revenue recognition. These are recognized as revenue when the Company has
fulfilled its obligations under the respective contracts. Until such time, we recognize these prepayments as deferred revenue.
For
software license sales for which any services rendered are not considered distinct to the functionality of the software, we recognize
revenue upon delivery of the software by the provision of the software installers and activation codes to the software.
With
respect to revenues related to our Services Business, there are contracts in place that specify the fixed hourly rate and other reimbursable
costs to be billed based on material and direct labor hours incurred and revenue is recognized on these contracts based on material and
the direct labor hours incurred. Revenues from fixed-price contracts are recognized on the percentage of completion method, measured
by the percentage of costs incurred (materials and direct labor hours) to date to estimated total cost (materials and direct labor hours)
for each contract. This method is used as we consider expenditures for direct materials and labor hours to be the best available measure
of progress on these contracts.
On
a quarterly basis, we examine all our fixed-price contracts to determine if there are any losses to be recognized during the period.
Any such loss is recorded in the quarter in which the loss first becomes apparent based upon costs incurred to date and the estimated
costs to complete as determined by experience from similar contracts. Variations from estimated contract performance could result in
adjustments to operating results.
Recoverability
of Deferred Costs
In
accordance with Topic 606, we defer certain costs on projects for service revenue. Deferred costs consist primarily of incremental
direct costs to customize and install systems, as defined in individual customer contracts, including costs to acquire hardware and
software from third parties and payroll costs for our employees and other third parties. The pricing of these service contracts is
intended to provide for the recovery of these types of deferred costs over the life of the contract.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
2 – REVENUE RECOGNITION (Continued)
We
recognize such costs in accordance with our revenue recognition policy by contract. For revenue recognized under the percentage of completion
method, costs are recognized as contract deliverables are provided in accordance with the percentage of completion calculation.
For revenue recognized over time, costs are recognized ratably over the term of the contract, commencing on the date of revenue recognition.
At each quarterly balance sheet date, we review deferred costs, to ensure they are ultimately recoverable.
Any
anticipated losses on uncompleted contracts are recognized when evidence indicates the estimated total cost of a contract exceeds its
estimated total revenue.
Other
Revenue Disclosures
See
Notes 12 and 13 – Segment Analysis and Disaggregation of Revenue. These Notes provide disclosure of our revenue by segment (Products
Business versus Services Business); revenues from external customers and cost of those revenues; and split of revenue by geography including
within and outside the USA.
|
X |
- References
+ Details
Name: |
CODA_DisclosureRevenueRecognitionAbstract |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRevenue Recognition [Text Block]
+ References
+ Details
Name: |
CODA_RevenueRecognitionTextBlock |
Namespace Prefix: |
CODA_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
COST OF GOODS SOLD
|
6 Months Ended |
Apr. 30, 2024 |
Compensation Related Costs [Abstract] |
|
COST OF GOODS SOLD |
NOTE
3 – COST OF GOODS SOLD
Our
cost of goods sold includes the cost of materials and related direct costs. With respect to sales made through the operating segments’
sales agents distribution network, we include in our costs of goods sold commissions paid to agents for the specific sales they
make. Without using agents, we would not be eligible to participate in the Request for Proposals (“RFP”) for these sales
on which we incur commission costs. All other sales-related expenses, including those related to unsuccessful bids, are included in
selling, general and administrative (SG&A) costs. As a component of Cost of Goods Sold, sales commission costs in the three
month period ended April 30, 2024, and 2023 were $132,222
and $102,452,
respectively. Commission costs in the six month period ended April 30, 2024, and 2023 were $425,406
and $607,828
respectively.
|
X |
- DefinitionThe entire disclosure for compensation costs, including compensated absences accruals, compensated absences liability, deferred compensation arrangements and income statement compensation items. Deferred compensation arrangements may include a description of an arrangement with an individual employee, which is generally an employment contract between the entity and a selected officer or key employee containing a promise by the employer to pay certain amounts at designated future dates, usually including a period after retirement, upon compliance with stipulated requirements. This type of arrangement is distinguished from broader based employee benefit plans as it is usually tailored to the employee. Disclosure also typically includes the amount of related compensation expense recognized during the reporting period, the number of shares (units) issued during the period under such arrangements, and the carrying amount as of the balance sheet date of the related liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 710 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/710/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 710 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482969/710-10-50-1
+ Details
Name: |
us-gaap_CompensationRelatedCostsGeneralTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
6 Months Ended |
Apr. 30, 2024 |
Fair Value Disclosures [Abstract] |
|
FAIR VALUE OF FINANCIAL INSTRUMENTS |
NOTE
4 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The
Company’s financial instruments include cash, cash equivalents, accounts receivable, accounts payable, and accrued expenses. The
carrying amounts of cash, cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair values
because of the short-term nature of these instruments.
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 107 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-107
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2E -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2E
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 940 -SubTopic 820 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478119/940-820-50-1
+ Details
Name: |
us-gaap_FairValueDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
FOREIGN CURRENCY TRANSLATION
|
6 Months Ended |
Apr. 30, 2024 |
Foreign Currency [Abstract] |
|
FOREIGN CURRENCY TRANSLATION |
NOTE
5 – FOREIGN CURRENCY TRANSLATION
Assets
and liabilities are translated at the prevailing exchange rates at the balance sheet dates. Related revenues and expenses are translated
at average exchange rates in effect during the reporting period. Stockholders’ equity is recorded at historical exchange rates.
Resulting translation adjustments are recorded as a separate component in stockholders’ equity as part of accumulated other comprehensive
income or (loss) as may be appropriate. Foreign currency transaction gains and losses are included in the consolidated statements of
income and comprehensive income.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
|
X |
- References
+ Details
Name: |
us-gaap_ForeignCurrencyAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for foreign currency transactions and translation. This may include description of foreign currency transactions, foreign currency gains and losses, explanation of change in cumulative translation adjustment, description of effect of subsequent foreign currency exchange rate change, cumulative translation adjustment movement, foreign currency translation adjustment by component movement, translation adjustment for net investment hedge movement, adjustment for long-term intercompany transactions, schedule of long-term intercompany balances and any other foreign currency transactions and translation related items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-14
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-15
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-13
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-16
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479424/830-30-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/830/tableOfContent
Reference 7: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481926/830-20-50-3
+ Details
Name: |
us-gaap_ForeignCurrencyDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS
|
6 Months Ended |
Apr. 30, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS |
NOTE
6 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS
Certified
Deposit Interest Bearing Accounts as of April 30, 2024 and October 31, 2023.
The
Company has certified deposit interest-bearing accounts with its current bankers HSBC NA and HSBC UK. These interest-bearing accounts
are for rolling fixed short-term periods not exceeding three (3) months and are classified in our financial statements as “cash
equivalent”. In addition, we have an interest-bearing deposit account with HSBC UK that tracks the Bank of England base rate, and
which has no access restrictions and has a current rate of 5.0%.
SCHEDULE
OF INTEREST RATES AND AMOUNT HELD IN CERTIFIED DEPOSIT INTEREST BEARING ACCOUNTS
Currency Denomination | |
Bank | |
April 30, 2024 | | |
October 31, 2023 | |
| |
| |
Amount | | |
Rate | | |
Amount | | |
Rate | |
| |
| |
| | |
| | |
| | |
| |
USD | |
HSBC | |
$ | 17,614,335 | | |
| 4.62 | % | |
$ | 15,201,579 | | |
| 5.28 | % |
GBP | |
HSBC | |
£ | 1,300,000 | | |
| 4.61 | % | |
£ | 750,000 | | |
| 4.80 | % |
GBP (Unrestricted access) | |
HSBC | |
£ | 182,669 | | |
| 5.00 | % | |
£ | 500,000 | | |
| 5.00 | % |
GBP (Unrestricted access) | |
HSBC | |
£ | 315,947 | | |
| 2.00 | % | |
| | | |
| | |
USD | |
Jyske Bank (Denmark) | |
| | | |
| | | |
$ | 2,400,000 | | |
| 4.00 | % |
Inventory
consisted of the following as of:
SCHEDULE OF COMPONENTS OF INVENTORY
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Raw materials and parts | |
$ | 9,134,243 | | |
$ | 8,994,482 | |
Work in progress | |
| 471,545 | | |
| 483,227 | |
Finished goods | |
| 3,040,188 | | |
| 2,207,816 | |
Total Inventory | |
$ | 12,645,976 | | |
$ | 11,685,525 | |
Other
current assets consisted of the following as of:
SUMMARY OF OTHER CURRENT ASSETS
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Deposits | |
$ | 12,870 | | |
$ | 23,081 | |
Other Tax Receivables | |
| 459,893 | | |
| 450,625 | |
Employee Retention Credit Receivables | |
| 212,300 | | |
| 212,300 | |
Other Receivables | |
| 21,428 | | |
| 348,620 | |
Total Other Current Assets | |
$ | 706,491 | | |
$ | 1,034,626 | |
Property
and equipment consisted of the following as of:
SCHEDULE OF PROPERTY AND EQUIPMENT
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Buildings | |
$ | 5,769,545 | | |
$ | 6,386,705 | |
Land | |
| 200,000 | | |
| 200,000 | |
Office machinery and equipment | |
| 1,665,736 | | |
| 1,596,026 | |
Rental assets | |
| 2,616,335 | | |
| 2,323,446 | |
Furniture, fixtures and improvements | |
| 1,225,662 | | |
| 1,172,169 | |
Totals | |
| 11,477,278 | | |
| 11,678,346 | |
Less: accumulated depreciation | |
| (5,216,154 | ) | |
| (4,805,026 | ) |
| |
| | | |
| | |
Total Property and Equipment, net | |
$ | 6,261,124 | | |
$ | 6,873,320 | |
Depreciation
expense for the three months ended April 30, 2024, and 2023 was $177,490
and $178,763
respectively and for the six months ended April 30, 2024, and 2023 was $350,782
and $327,328
respectively.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE 6 –
COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS (Continued)
Property
and equipment, net, by geographic areas were as follows:
SCHEDULE
OF PROPERTY AND EQUIPMENT, NET, BY GEOGRAPHIC AREAS
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
USA | |
$ | 1,690,543 | | |
$ | 1,751,260 | |
Europe | |
| 4,570,581 | | |
| 5,122,060 | |
| |
| | | |
| | |
Total Property and Equipment, net | |
$ | 6,261,124 | | |
$ | 6,873,320 | |
Accrued
Expenses and Other Current Liabilities consisted of the following as of:
SCHEDULE
OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Accruals | |
$ | 388,729 | | |
$ | 384,880 | |
Other Tax Payables | |
| 415,745 | | |
| 525,565 | |
Employee Related | |
| 79,708 | | |
| 85,185 | |
Total Other Current Liabilities | |
$ | 884,182 | | |
$ | 995,630 | |
Total
Other Income, net consisted of the following:
SCHEDULE OF OTHER INCOME
| |
Three
Months | | |
Three
Months | | |
Six
Months | | |
Six
Months | |
| |
Ended | | |
Ended | | |
Ended | | |
Ended | |
| |
April
30, | | |
April
30, | | |
April
30, | | |
April
30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Grant
Income | |
$ | 11,980 | | |
$ | - | | |
$ | 26,694 | | |
$ | - | |
Other | |
| (14,616 | ) | |
| 2,780 | | |
| 5,690 | | |
| 5,684 | |
Total
Other Income | |
| (2,636 | ) | |
| 2,780 | | |
| 32,384 | | |
| 5,684 | |
| |
| | | |
| | | |
| | | |
| | |
Interest | |
| 293,468 | | |
| 170,596 | | |
$ | 486,008 | | |
| 183,457 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Income, net | |
$ | 290,832 | | |
$ | 173,376 | | |
$ | 518,392 | | |
$ | 189,141 | |
|
X |
- DefinitionThe entire disclosure for condensed financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3
+ Details
Name: |
srt_CondensedFinancialStatementsTextBlock |
Namespace Prefix: |
srt_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
CONTRACTS IN PROGESS
|
6 Months Ended |
Apr. 30, 2024 |
Contracts In Progess |
|
CONTRACTS IN PROGESS |
NOTE
7 – CONTRACTS IN PROGESS
Costs
and estimated earnings in excess of billings on uncompleted contracts represent accumulated project expenses and fees which have not
been invoiced to customers as of the balance sheet date. These amounts are stated on the consolidated balance sheets as Unbilled Receivables
of $1,580,546 and $894,251 as of April 30, 2024, and October 31, 2023, respectively.
Deferred
Revenue of $823,531
and $1,108,919
as of April 30, 2024, and October 31, 2023, respectively, consist of billings in excess of costs and revenues received as part of
our warranty or Through Life Support (TLS) obligations upon completing a sale.
Sales
of equipment include a separate performance obligation for warranty or TLS, the latter may be optionally
purchased by the customer. This is treated as deferred revenue which is amortized over the relevant obligation period (12 months is our
standard warranty or 36 or 60-months from the date of delivery for our TLS product). These amounts are stated on the consolidated balance
sheets as a component of Deferred Revenue and were $366,773 and $457,600 as of April 30, 2024, and October 31, 2023, respectively.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
|
X |
- DefinitionContracts in Progress [Text Block]
+ References
+ Details
Name: |
CODA_ContractsInProgressTextBlock |
Namespace Prefix: |
CODA_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
CODA_DisclosureContractsInProgessAbstract |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
CONCENTRATIONS
|
6 Months Ended |
Apr. 30, 2024 |
Risks and Uncertainties [Abstract] |
|
CONCENTRATIONS |
NOTE
8 – CONCENTRATIONS
Significant
Customers
During
the three months ended April 30, 2024, the Company had two customers from whom it generated sales greater than 10% of net revenues.
Revenue from these customers was $1,530,335,
or 28.7%
of net revenues during the three months ended April 30, 2024. Receivables from these customers were $1,429,713,
or 32.5%
of net receivables as of April 30, 2024.
During
the three months ended April 30, 2023, the Company had one customer from whom it generated sales greater than 10% of net revenues.
Revenue from this customer was $1,270,138,
or 24.0%
of net revenues during the three months ended April 30, 2023. Receivables from this customer were $1,365,300,
or 35.1%
of net receivables as of April 30, 2023.
During
the six months ended April 30, 2024, the Company had two customers from whom it generated sales greater than 10% of net revenues.
Revenue from these customers was $2,199,560, or 22.5% of net revenues during the six months ended April 30, 2024. Receivables from
these customers were $1,429,713, or 32.5% of net receivables as of April 30, 2024.
During
the six months ended April 30, 2023, the Company had two customers from whom it generated sales greater than 10% of net revenues.
Revenue from these customers was $2,517,093, or 23.1% of net revenues during the six months ended April 30, 2023. Receivables from
these customers were $1,483,542, or 38.1% of net receivables as of April 30, 2023.
|
X |
- DefinitionThe entire disclosure for any concentrations existing at the date of the financial statements that make an entity vulnerable to a reasonably possible, near-term, severe impact. This disclosure informs financial statement users about the general nature of the risk associated with the concentration, and may indicate the percentage of concentration risk as of the balance sheet date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
+ Details
Name: |
us-gaap_ConcentrationRiskDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
RECENT ACCOUNTING PRONOUNCEMENTS
|
6 Months Ended |
Apr. 30, 2024 |
Accounting Changes and Error Corrections [Abstract] |
|
RECENT ACCOUNTING PRONOUNCEMENTS |
NOTE
9 – RECENT ACCOUNTING PRONOUNCEMENTS
On
October 27, 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07
will affect how we report segment information, starting with our Form 10-K for the year ended October 31, 2025, and our quarterly reports
on Form 10-Q starting with our quarterly report for the quarter ended January 31, 2026. The ASU requires that we provide disclosures of
significant segment expenses and other segment items that are regularly provided to our CODM and included in each reported measure of
segment profit or loss. We will also have to disclose other segment items by reportable segment (i.e., the difference between reported
segment revenues less the significant segment expenses (which are disclosed) less reported segment profit or loss). The information needed for these disclosures is available, but we are determining the best way to provide that information for
these required segment disclosures.
On December 14, 2023, the FASB issued Accounting Standards Update 2023-09
entitled Improvements to Income Tax Disclosures (ASU 2023-09), which is primarily applicable to public companies and requires a significant
expansion of the granularity of the income tax rate reconciliation as well as an expansion of other income tax disclosures. The majority
of the disclosures will only be made on an annual basis, although there is a modest expansion of required quarterly income tax disclosures.
The amendments in ASU 2023-09 require disclosure of specific income tax categories in the rate and reconciliation and provide additional
information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater
than 5 percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate. There are also
additional disclosures related to taxes paid to local jurisdictions, and to income taxes paid. This information is currently available
to the Company but was not a required disclosure. The Company expects to adopt ASU 2023-09 on November 1, 2025.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingChangesAndErrorCorrectionsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for change in accounting principle. Includes, but is not limited to, nature, reason, and method of adopting amendment to accounting standards or other change in accounting principle.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476173/280-10-65-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479343/105-10-65-7
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483550/848-10-65-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 11.M.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480530/250-10-S99-5
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (i)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480528/815-20-65-6
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-4
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479654/326-10-65-4
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483194/926-20-65-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483194/926-20-65-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483194/926-20-65-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480530/250-10-S99-6
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 250 -Publisher FASB -URI https://asc.fasb.org/250/tableOfContent
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
+ Details
Name: |
us-gaap_NewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
EARNINGS PER SHARE
|
6 Months Ended |
Apr. 30, 2024 |
NET INCOME PER SHARE: |
|
EARNINGS PER SHARE |
NOTE
10 – EARNINGS PER SHARE
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED
| |
Three
Months | | |
Three
Months | | |
Six
Months | | |
Six
Months | |
| |
Ended | | |
Ended | | |
Ended | | |
Ended | |
| |
April
30, | | |
April
30, | | |
April
30, | | |
April
30, | |
Fiscal
Period | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Numerator: | |
| | | |
| | | |
| | | |
| | |
Net
Income | |
$ | 1,415,238 | | |
$ | 1,008,477 | | |
$ | 2,045,126 | | |
$ | 2,406,334 | |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic
weighted average common shares outstanding | |
| 11,168,493 | | |
| 11,010,077 | | |
| 11,148,565 | | |
| 10,970,806 | |
Unexercised
portion of options and restricted stock awards | |
| 119,717 | | |
| 320,677 | | |
| 119,717 | | |
| 320,677 | |
Diluted
outstanding shares | |
| 11,288,210 | | |
| 11,330,754 | | |
| 11,268,282 | | |
| 11,291,483 | |
| |
| | | |
| | | |
| | | |
| | |
Net
income per share | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.13 | | |
$ | 0.09 | | |
$ | 0.18 | | |
$ | 0.22 | |
Diluted | |
$ | 0.13 | | |
$ | 0.09 | | |
$ | 0.18 | | |
$ | 0.21 | |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3
+ Details
Name: |
us-gaap_EarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
2017 STOCK INCENTIVE PLAN
|
6 Months Ended |
Apr. 30, 2024 |
Retirement Benefits [Abstract] |
|
2017 STOCK INCENTIVE PLAN |
NOTE
11 – 2017 STOCK INCENTIVE PLAN
2017
Stock Incentive Plan
On
December 6, 2017, the Board of Directors adopted the 2017 Stock Incentive Plan (the “2017 Plan”). The purpose of the Plan
is to advance the interests of the Company and its stockholders by enabling the Company and its subsidiaries to attract and retain qualified
individuals through opportunities for equity participation in the Company, and to reward those individuals who contribute to the Company’s
achievement of its economic objectives. The Plan was adopted subject to stockholders’ approval and was approved by Stockholders
at the Company’s Annual General Meeting held on July 24, 2018.
The
maximum number of shares of Common Stock allocated for issuance under the 2017 Plan is 913,612. The shares allocated for issuance under
the 2017 Plan may, at the election of the Compensation Committee, be either treasury shares or shares authorized but unissued, and, if
treasury shares are used, all references in the 2017 Plan to the issuance of shares will, for corporate law purposes, be deemed to mean
the transfer of shares from treasury.
During
the three month period ended April 30, 2024, no new restricted stock awards were made pursuant to the terms of the 2017 Plan. During
this period, 8,200
restricted stock awards matured and were issued, 5,000
restricted stock awards were forfeited, and 6,500
units that were provisioned for did not qualify for issuance since the stipulated performance-related pre-conditions for award were
not met. As of April 30, 2024, there were 387,694
shares available for future issuance under the 2017 Plan. The total stock compensation expense during the three month period ended
April 30, 2024 and 2023 was ($60,862)
and $196,261,
respectively. During the six month period ended April 30, 2024 and 2023, these were $16,214
and $378,414,
respectively.
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
11 – 2017 STOCK INCENTIVE PLAN (Continued)
2021
Stock Incentive Plan
On
July 12, 2021, the Board of Directors adopted the 2021 Stock Incentive Plan (the “2021 Plan”). The 2021 Plan was approved
by the Company’s stockholders at its Annual General Meeting held on September 14, 2021. The 2021 Plan is identical to the 2017
Plan in all material respects, except that the number of shares allocated for issuance thereunder is 1,000,000.
The
total number of shares available for issuance under the 2017 and 2021 Plans is 1,387,694.
|
X |
- DefinitionThe entire disclosure for an entity's employee compensation and benefit plans, including, but not limited to, postemployment and postretirement benefit plans, defined benefit pension plans, defined contribution plans, non-qualified and supplemental benefit plans, deferred compensation, share-based compensation, life insurance, severance, health care, unemployment and other benefit plans.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 710 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/710/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 712 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/712/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/715/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
+ Details
Name: |
us-gaap_CompensationAndEmployeeBenefitPlansTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CompensationAndRetirementDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
SEGMENT ANALYSIS
|
6 Months Ended |
Apr. 30, 2024 |
Segment Reporting [Abstract] |
|
SEGMENT ANALYSIS |
NOTE
12 – SEGMENT ANALYSIS
We
operate in two reportable segments, “Products Business” and “Service Business” which are managed separately
based upon fundamental differences in their operations. Segment operating income is total segment revenue reduced by cost of
revenues and operating expenses, Research and Development (“R&D”), and Selling, General & Administrative (“SG&A”)
identifiable with the reporting business segment. Overheads include general corporate administrative costs.
The
Company evaluates performance and resources based upon operating income.
There
are inter-segment sales in the table below which have been eliminated from our financial statements. However, for the purpose of segment
reporting, these inter-segment sales are only included in the table below.
Coda
Octopus Products (with entities operating in the UK, USA and Denmark) constitute the Marine Technology Business (“Products
Segment”) is a supplier to the underwater/subsea market and selling both hardware and software solutions which include imaging
sonar technology solutions, diving and diving communications technology, geophysical products, rental equipment, customization, and
field operations services. Coda Octopus Colmek, Inc. (a Utah corporation) and Coda Octopus Martech Ltd (a UK corporation) constitute
the Marine Engineering Business (“Services Segment”) and are subcontractors mainly to the prime defense contractors
where they provide engineering services.
The
following tables summarize segment asset and operating balances by reportable segment for the three months and six months ended
April 30, 2024, and April 30, 2023, respectively.
The
Company’s reportable business segments sell their goods and services in four geographic locations:
|
● |
Americas |
|
|
|
|
● |
Europe |
|
|
|
|
● |
Australia/Asia |
|
|
|
|
● |
Middle
East/Africa |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
12 – SEGMENT ANALYSIS (Continued)
SCHEDULE OF SEGMENT REPORTING INFORMATION
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Three Months Ended April 30, 2024 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | - | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 697,464 | | |
| 887,280 | | |
| - | | |
| 1,584,744 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 2,827,250 | | |
| 911,184 | | |
| - | | |
| 3,738,434 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 485,061 | | |
| 57,420 | | |
| - | | |
| 542,481 | |
Selling, General & Administrative | |
| 792,820 | | |
| 596,451 | | |
| 456,299 | | |
| 1,845,570 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 1,277,881 | | |
| 653,871 | | |
| 456,299 | | |
| 2,388,051 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 1,549,369 | | |
| 257,313 | | |
| (456,299 | ) | |
| 1,350,383 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other (Expense) Income | |
| (14,616 | ) | |
| 11,980 | | |
| - | | |
| (2,636 | ) |
Interest Income | |
| 202,157 | | |
| 52,067 | | |
| 39,244 | | |
| 293,468 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 187,541 | | |
| 64,047 | | |
| 39,244 | | |
| 290,832 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) | |
| (43,900 | ) | |
| - | | |
| (147,173 | ) | |
| (191,073 | ) |
Deferred Tax (Expense) | |
| (10,975 | ) | |
| - | | |
| (23,929 | ) | |
| (34,904 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) | |
| (54,875 | ) | |
| - | | |
| (171,102 | ) | |
| (225,977 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 1,682,035 | | |
$ | 321,360 | | |
$ | (588,157 | ) | |
$ | 1,415,238 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 37,040,637 | | |
$ | 13,945,102 | | |
$ | 3,011,417 | | |
$ | 53,997,156 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,807,318 | | |
$ | 912,679 | | |
$ | 210,789 | | |
$ | 2,930,786 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 474,742 | | |
$ | 104,263 | | |
$ | 318,000 | | |
$ | 897,005 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 158,112 | | |
$ | 24,343 | | |
$ | 11,658 | | |
$ | 194,113 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 153,339 | | |
$ | 1,185 | | |
$ | 42,818 | | |
$ | 197,342 | |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
12 – SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Three
Months Ended April 30, 2023 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | - | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | | |
| | |
Cost
of Revenues | |
| 885,382 | | |
| 792,886 | | |
| - | | |
| 1,678,268 | |
| |
| | | |
| | | |
| | | |
| | |
Gross
Profit | |
| 2,698,047 | | |
| 925,194 | | |
| - | | |
| 3,623,241 | |
| |
| | | |
| | | |
| | | |
| | |
Research
& Development | |
| 518,405 | | |
| 7,534 | | |
| - | | |
| 525,939 | |
Selling,
General & Administrative | |
| 877,961 | | |
| 655,739 | | |
| 708,494 | | |
| 2,242,194 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Operating Expenses | |
| 1,396,366 | | |
| 663,273 | | |
| 708,494 | | |
| 2,768,133 | |
| |
| | | |
| | | |
| | | |
| | |
Income
(Loss) from Operations | |
| 1,301,681 | | |
| 261,921 | | |
| (708,494 | ) | |
| 855,108 | |
| |
| | | |
| | | |
| | | |
| | |
Other
Income | |
| | | |
| | | |
| | | |
| | |
Other
Income | |
| 2,780 | | |
| - | | |
| - | | |
| 2,780 | |
Interest
Income | |
| 147,127 | | |
| 23,469 | | |
| - | | |
| 170,596 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Income | |
| 149,907 | | |
| 23,469 | | |
| - | | |
| 173,376 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income
Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current
Tax (Expense) Benefit | |
| (108,712 | ) | |
| (2,185 | ) | |
| 42,124 | | |
| (68,773 | ) |
Deferred
Tax Benefit | |
| - | | |
| - | | |
| 48,766 | | |
| 48,766 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Income Tax (Expense) Benefit | |
| (108,712 | ) | |
| (2,185 | ) | |
| 90,890 | | |
| (20,007 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
Income (Loss) | |
$ | 1,342,876 | | |
$ | 283,205 | | |
$ | (617,604 | ) | |
$ | 1,008,477 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental
Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total
Assets | |
$ | 36,187,625 | | |
$ | 13,618,065 | | |
$ | 1,097,772 | | |
$ | 50,903,462 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Liabilities | |
$ | 1,665,630 | | |
$ | 802,459 | | |
$ | 124,632 | | |
$ | 2,592,721 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues
from Intercompany Sales - eliminated from sales above | |
$ | 2,084,321 | | |
$ | 169,811 | | |
$ | (80,000 | ) | |
$ | 2,174,132 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation
and Amortization | |
$ | 143,565 | | |
$ | 24,757 | | |
$ | 10,441 | | |
$ | 178,763 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases
of Long-lived Assets | |
$ | 64,191 | | |
$ | 18,012 | | |
$ | 36,246 | | |
$ | 118,448 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 12 –
SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Six Months Ended April 30, 2024 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | - | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 1,671,344 | | |
| 1,287,855 | | |
| - | | |
| 2,959,199 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 5,396,136 | | |
| 1,429,034 | | |
| - | | |
| 6,825,170 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 946,436 | | |
| 82,022 | | |
| - | | |
| 1,028,458 | |
Selling, General & Administrative | |
| 1,628,211 | | |
| 1,196,935 | | |
| 1,065,799 | | |
| 3,890,945 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 2,574,647 | | |
| 1,278,957 | | |
| 1,065,799 | | |
| 4,919,403 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 2,821,489 | | |
| 150,077 | | |
| (1,065,799 | ) | |
| 1,905,767 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other Income | |
| 5,690 | | |
| 26,694 | | |
| - | | |
| 32,384 | |
Interest Income | |
| 337,888 | | |
| 108,876 | | |
| 39,244 | | |
| 486,008 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 343,578 | | |
| 135,570 | | |
| 39,244 | | |
| 518,392 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) | |
| (79,440 | ) | |
| - | | |
| (77,618 | ) | |
| (157,058 | ) |
Deferred Tax Benefit (Expense) | |
| 16,353 | | |
| - | | |
| (238,328 | ) | |
| (221,975 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) Benefit | |
| (63,087 | ) | |
| - | | |
| (315,946 | ) | |
| (379,033 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 3,101,980 | | |
$ | 285,647 | | |
$ | (1,342,501 | ) | |
$ | 2,045,126 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 37,040,637 | | |
$ | 13,945,102 | | |
$ | 3,011,417 | | |
$ | 53,997,156 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,807,318 | | |
$ | 912,679 | | |
$ | 210,789 | | |
$ | 2,930,786 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 1,423,676 | | |
$ | 115,053 | | |
$ | 630,000 | | |
$ | 2,168,729 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 311,131 | | |
$ | 49,700 | | |
$ | 23,820 | | |
$ | 384,651 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 285,762 | | |
$ | 3,393 | | |
$ | 70,663 | | |
$ | 359,818 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 12 –
SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Six Months Ended April 30, 2023 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | - | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 1,949,626 | | |
| 1,571,921 | | |
| - | | |
| 3,521,547 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 5,457,962 | | |
| 1,918,284 | | |
| - | | |
| 7,376,246 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 956,713 | | |
| 13,684 | | |
| | | |
| 970,397 | |
Selling, General & Administrative | |
| 1,539,720 | | |
| 1,302,049 | | |
| 1,362,876 | | |
| 4,204,645 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 2,496,433 | | |
| 1,315,733 | | |
| 1,362,876 | | |
| 5,175,042 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 2,961,529 | | |
| 602,551 | | |
| (1,362,876 | ) | |
| 2,201,204 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other Income | |
| 5,684 | | |
| - | | |
| - | | |
| 5,684 | |
Interest Income | |
| 159,243 | | |
| 24,214 | | |
| - | | |
| 183,457 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 164,927 | | |
| 24,214 | | |
| - | | |
| 189,141 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) Benefit | |
| (127,585 | ) | |
| (22,041 | ) | |
| 80,842 | | |
| (68,784 | ) |
Deferred Tax Benefit | |
| - | | |
| - | | |
| 84,773 | | |
| 84,773 | |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) Benefit | |
| (127,585 | ) | |
| (22,041 | ) | |
| 165,615 | | |
| 15,989 | |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 2,998,871 | | |
$ | 604,724 | | |
$ | (1,197,261 | ) | |
$ | 2,406,334 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 36,187,625 | | |
$ | 13,618,065 | | |
$ | 1,097,772 | | |
$ | 50,903,462 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,665,630 | | |
$ | 802,459 | | |
$ | 124,632 | | |
$ | 2,592,721 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 2,913,995 | | |
$ | 215,518 | | |
$ | 600,000 | | |
$ | 3,729,513 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 272,403 | | |
$ | 49,667 | | |
$ | 20,700 | | |
$ | 342,770 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 143,833 | | |
$ | 22,792 | | |
$ | 57,731 | | |
$ | 224,355 | |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
DISAGGREGATION OF REVENUE
|
6 Months Ended |
Apr. 30, 2024 |
Revenue from Contract with Customer [Abstract] |
|
DISAGGREGATION OF REVENUE |
NOTE
13 – DISAGGREGATION OF REVENUE
SCHEDULE OF DISAGGREGATE OF REVENUE FROM CONTRACTS FOR SALE WITH CUSTOMERS BY GEOGRAPHIC LOCATION
| |
Marine | | |
Marine | | |
| |
| |
For
the Three Months Ended April 30, 2024 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation
of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary
Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 640,943 | | |
$ | 799,214 | | |
$ | 1,440,157 | |
Europe | |
| 1,464,322 | | |
| 999,250 | | |
| 2,463,572 | |
Australia/Asia | |
| 1,071,295 | | |
| - | | |
| 1,071,295 | |
Middle
East/Africa | |
| 348,154 | | |
| - | | |
| 348,154 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | |
Major
Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment
Sales | |
$ | 2,005,128 | | |
$ | 174,375 | | |
$ | 2,179,503 | |
Equipment
Rentals | |
| 699,664 | | |
| - | | |
| 699,664 | |
Software
Sales | |
| 176,742 | | |
| - | | |
| 176,742 | |
Engineering
Parts | |
| - | | |
| 1,426,224 | | |
| 1,426,224 | |
Services | |
| 643,180 | | |
| 197,865 | | |
| 841,045 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | |
Goods
transferred at a point in time | |
$ | 2,181,870 | | |
$ | 174,375 | | |
$ | 2,356,245 | |
Services
transferred over time | |
| 1,342,844 | | |
| 1,624,089 | | |
| 2,966,933 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
13 –DISAGGREGATION OF REVENUE (Continued)
| |
Marine | | |
Marine | | |
| |
| |
For
the Three Months Ended April 30, 2023 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation
of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary
Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 1,754,250 | | |
$ | 1,144,891 | | |
$ | 2,899,141 | |
Europe | |
| 812,188 | | |
| 573,189 | | |
| 1,385,377 | |
Australia/Asia | |
| 924,251 | | |
| - | | |
| 924,251 | |
Middle
East/Africa | |
| 92,740 | | |
| - | | |
| 92,740 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | |
Major
Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment
Sales | |
$ | 2,500,156 | | |
$ | 7,953 | | |
$ | 2,508,109 | |
Equipment
Rentals | |
| 519,427 | | |
| - | | |
| 519,427 | |
Software
Sales | |
| 219,423 | | |
| - | | |
| 219,423 | |
Engineering
Parts | |
| - | | |
| 1,071,906 | | |
| 1,071,906 | |
Services | |
| 344,423 | | |
| 638,221 | | |
| 982,644 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | |
Goods
transferred at a point in time | |
$ | 2,719,579 | | |
$ | 7,953 | | |
$ | 2,727,532 | |
Services
transferred over time | |
| 863,850 | | |
| 1,710,127 | | |
| 2,573,977 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 13 –DISAGGREGATION
OF REVENUE (Continued)
| |
| | | |
| | | |
| | |
| |
For the Six Months Ended April 30, 2024 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 978,015 | | |
$ | 1,254,628 | | |
$ | 2,232,643 | |
Europe | |
| 2,408,010 | | |
| 1,462,261 | | |
| 3,870,271 | |
Australia/Asia | |
| 2,870,835 | | |
| - | | |
| 2,870,835 | |
Middle East/Africa | |
| 810,620 | | |
| - | | |
| 810,620 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | |
Major Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment Sales | |
$ | 4,381,400 | | |
$ | 347,199 | | |
$ | 4,728,599 | |
Equipment Rentals | |
| 1,080,473 | | |
| - | | |
| 1,080,473 | |
Software Sales | |
| 402,271 | | |
| - | | |
| 402,271 | |
Engineering Parts | |
| - | | |
| 1,922,128 | | |
| 1,922,128 | |
Services | |
| 1,203,336 | | |
| 447,562 | | |
| 1,650,898 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 4,783,671 | | |
$ | 347,199 | | |
$ | 5,130,870 | |
Services transferred over time | |
| 2,283,809 | | |
| 2,369,690 | | |
| 4,653,499 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 13 –DISAGGREGATION
OF REVENUE (Continued)
| |
| | | |
| | | |
| | |
| |
For the Six Months Ended April 30, 2023 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 2,240,543 | | |
$ | 2,467,868 | | |
$ | 4,708,411 | |
Europe | |
| 1,508,598 | | |
| 1,022,337 | | |
| 2,530,935 | |
Australia/Asia | |
| 3,356,679 | | |
| - | | |
| 3,356,679 | |
Middle East/Africa | |
| 301,768 | | |
| - | | |
| 301,768 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | |
Major Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment Sales | |
$ | 5,072,716 | | |
$ | 7,953 | | |
$ | 5,080,669 | |
Equipment Rentals | |
| 785,330 | | |
| - | | |
| 785,330 | |
Software Sales | |
| 636,593 | | |
| - | | |
| 636,593 | |
Engineering Parts | |
| - | | |
| 2,220,985 | | |
| 2,220,985 | |
Services | |
| 912,949 | | |
| 1,261,267 | | |
| 2,174,216 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 5,709,309 | | |
$ | 7,953 | | |
$ | 5,717,262 | |
Services transferred over time | |
| 1,698,279 | | |
| 3,482,252 | | |
| 5,180,531 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
|
X |
- References
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-9
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-15
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
INCOME TAXES
|
6 Months Ended |
Apr. 30, 2024 |
Income Tax Disclosure [Abstract] |
|
INCOME TAXES |
NOTE
14 – INCOME TAXES
The
Company’s tax rate may vary depending on the composition of its revenue in the reporting period (percentage of consolidated
revenue attributable to the Company and its US-owned subsidiaries and percentage attributable to its foreign-owned subsidiaries). The Company’s effective tax
rate for the three months ended April 30, 2024, and 2023, was 13.8%
and 1.9%
respectively and for the six months ended April 30, 2024, and 2023 this was 15.6%
and (0.7)%,
respectively. In the Current Quarter the Company nor its US-owned subsidiaries did not generate any taxable income. This resulted in the decrease of the
Company’s statutory income tax rate of 25.0%
to an effective rate of 13.8%. In addition, in the Current Quarter we recorded Deferred Tax Expense of $34,904
as a result of the vesting of restricted stock awards. We have been recording the UK tax rate at 0.0%
as we believe our R&D tax credits will offset any tax liability which may be incurred. In the Current Quarter we made a
provision of 22.0%
for our Danish Subsidiary and $130,500
for Global Intangible Low-Taxed Income (“GILTI”). For the six month period ended April 30, 2024 we provisioned $173,000
for GILTI.
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS (Tables)
|
6 Months Ended |
Apr. 30, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
SCHEDULE OF INTEREST RATES AND AMOUNT HELD IN CERTIFIED DEPOSIT INTEREST BEARING ACCOUNTS |
SCHEDULE
OF INTEREST RATES AND AMOUNT HELD IN CERTIFIED DEPOSIT INTEREST BEARING ACCOUNTS
Currency Denomination | |
Bank | |
April 30, 2024 | | |
October 31, 2023 | |
| |
| |
Amount | | |
Rate | | |
Amount | | |
Rate | |
| |
| |
| | |
| | |
| | |
| |
USD | |
HSBC | |
$ | 17,614,335 | | |
| 4.62 | % | |
$ | 15,201,579 | | |
| 5.28 | % |
GBP | |
HSBC | |
£ | 1,300,000 | | |
| 4.61 | % | |
£ | 750,000 | | |
| 4.80 | % |
GBP (Unrestricted access) | |
HSBC | |
£ | 182,669 | | |
| 5.00 | % | |
£ | 500,000 | | |
| 5.00 | % |
GBP (Unrestricted access) | |
HSBC | |
£ | 315,947 | | |
| 2.00 | % | |
| | | |
| | |
USD | |
Jyske Bank (Denmark) | |
| | | |
| | | |
$ | 2,400,000 | | |
| 4.00 | % |
|
SCHEDULE OF COMPONENTS OF INVENTORY |
Inventory
consisted of the following as of:
SCHEDULE OF COMPONENTS OF INVENTORY
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Raw materials and parts | |
$ | 9,134,243 | | |
$ | 8,994,482 | |
Work in progress | |
| 471,545 | | |
| 483,227 | |
Finished goods | |
| 3,040,188 | | |
| 2,207,816 | |
Total Inventory | |
$ | 12,645,976 | | |
$ | 11,685,525 | |
|
SUMMARY OF OTHER CURRENT ASSETS |
Other
current assets consisted of the following as of:
SUMMARY OF OTHER CURRENT ASSETS
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Deposits | |
$ | 12,870 | | |
$ | 23,081 | |
Other Tax Receivables | |
| 459,893 | | |
| 450,625 | |
Employee Retention Credit Receivables | |
| 212,300 | | |
| 212,300 | |
Other Receivables | |
| 21,428 | | |
| 348,620 | |
Total Other Current Assets | |
$ | 706,491 | | |
$ | 1,034,626 | |
|
SCHEDULE OF PROPERTY AND EQUIPMENT |
Property
and equipment consisted of the following as of:
SCHEDULE OF PROPERTY AND EQUIPMENT
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Buildings | |
$ | 5,769,545 | | |
$ | 6,386,705 | |
Land | |
| 200,000 | | |
| 200,000 | |
Office machinery and equipment | |
| 1,665,736 | | |
| 1,596,026 | |
Rental assets | |
| 2,616,335 | | |
| 2,323,446 | |
Furniture, fixtures and improvements | |
| 1,225,662 | | |
| 1,172,169 | |
Totals | |
| 11,477,278 | | |
| 11,678,346 | |
Less: accumulated depreciation | |
| (5,216,154 | ) | |
| (4,805,026 | ) |
| |
| | | |
| | |
Total Property and Equipment, net | |
$ | 6,261,124 | | |
$ | 6,873,320 | |
|
SCHEDULE OF PROPERTY AND EQUIPMENT, NET, BY GEOGRAPHIC AREAS |
Property
and equipment, net, by geographic areas were as follows:
SCHEDULE
OF PROPERTY AND EQUIPMENT, NET, BY GEOGRAPHIC AREAS
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
USA | |
$ | 1,690,543 | | |
$ | 1,751,260 | |
Europe | |
| 4,570,581 | | |
| 5,122,060 | |
| |
| | | |
| | |
Total Property and Equipment, net | |
$ | 6,261,124 | | |
$ | 6,873,320 | |
|
SCHEDULE OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
Accrued
Expenses and Other Current Liabilities consisted of the following as of:
SCHEDULE
OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
| |
April 30, | | |
October 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Accruals | |
$ | 388,729 | | |
$ | 384,880 | |
Other Tax Payables | |
| 415,745 | | |
| 525,565 | |
Employee Related | |
| 79,708 | | |
| 85,185 | |
Total Other Current Liabilities | |
$ | 884,182 | | |
$ | 995,630 | |
|
SCHEDULE OF OTHER INCOME |
Total
Other Income, net consisted of the following:
SCHEDULE OF OTHER INCOME
| |
Three
Months | | |
Three
Months | | |
Six
Months | | |
Six
Months | |
| |
Ended | | |
Ended | | |
Ended | | |
Ended | |
| |
April
30, | | |
April
30, | | |
April
30, | | |
April
30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Grant
Income | |
$ | 11,980 | | |
$ | - | | |
$ | 26,694 | | |
$ | - | |
Other | |
| (14,616 | ) | |
| 2,780 | | |
| 5,690 | | |
| 5,684 | |
Total
Other Income | |
| (2,636 | ) | |
| 2,780 | | |
| 32,384 | | |
| 5,684 | |
| |
| | | |
| | | |
| | | |
| | |
Interest | |
| 293,468 | | |
| 170,596 | | |
$ | 486,008 | | |
| 183,457 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Income, net | |
$ | 290,832 | | |
$ | 173,376 | | |
$ | 518,392 | | |
$ | 189,141 | |
|
X |
- DefinitionSchedule Of Deposit Interest Bearing [Table Text Block]
+ References
+ Details
Name: |
CODA_ScheduleOfDepositInterestBearingTableTextBlock |
Namespace Prefix: |
CODA_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of interest income and income classified as other.
+ References
+ Details
Name: |
us-gaap_InterestAndOtherIncomeTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
+ Details
Name: |
us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfInventoryCurrentTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the carrying amounts of other current assets.
+ References
+ Details
Name: |
us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
EARNINGS PER SHARE (Tables)
|
6 Months Ended |
Apr. 30, 2024 |
NET INCOME PER SHARE: |
|
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED |
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED
| |
Three
Months | | |
Three
Months | | |
Six
Months | | |
Six
Months | |
| |
Ended | | |
Ended | | |
Ended | | |
Ended | |
| |
April
30, | | |
April
30, | | |
April
30, | | |
April
30, | |
Fiscal
Period | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Numerator: | |
| | | |
| | | |
| | | |
| | |
Net
Income | |
$ | 1,415,238 | | |
$ | 1,008,477 | | |
$ | 2,045,126 | | |
$ | 2,406,334 | |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic
weighted average common shares outstanding | |
| 11,168,493 | | |
| 11,010,077 | | |
| 11,148,565 | | |
| 10,970,806 | |
Unexercised
portion of options and restricted stock awards | |
| 119,717 | | |
| 320,677 | | |
| 119,717 | | |
| 320,677 | |
Diluted
outstanding shares | |
| 11,288,210 | | |
| 11,330,754 | | |
| 11,268,282 | | |
| 11,291,483 | |
| |
| | | |
| | | |
| | | |
| | |
Net
income per share | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.13 | | |
$ | 0.09 | | |
$ | 0.18 | | |
$ | 0.22 | |
Diluted | |
$ | 0.13 | | |
$ | 0.09 | | |
$ | 0.18 | | |
$ | 0.21 | |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
SEGMENT ANALYSIS (Tables)
|
6 Months Ended |
Apr. 30, 2024 |
Segment Reporting [Abstract] |
|
SCHEDULE OF SEGMENT REPORTING INFORMATION |
SCHEDULE OF SEGMENT REPORTING INFORMATION
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Three Months Ended April 30, 2024 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | - | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 697,464 | | |
| 887,280 | | |
| - | | |
| 1,584,744 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 2,827,250 | | |
| 911,184 | | |
| - | | |
| 3,738,434 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 485,061 | | |
| 57,420 | | |
| - | | |
| 542,481 | |
Selling, General & Administrative | |
| 792,820 | | |
| 596,451 | | |
| 456,299 | | |
| 1,845,570 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 1,277,881 | | |
| 653,871 | | |
| 456,299 | | |
| 2,388,051 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 1,549,369 | | |
| 257,313 | | |
| (456,299 | ) | |
| 1,350,383 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other (Expense) Income | |
| (14,616 | ) | |
| 11,980 | | |
| - | | |
| (2,636 | ) |
Interest Income | |
| 202,157 | | |
| 52,067 | | |
| 39,244 | | |
| 293,468 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 187,541 | | |
| 64,047 | | |
| 39,244 | | |
| 290,832 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) | |
| (43,900 | ) | |
| - | | |
| (147,173 | ) | |
| (191,073 | ) |
Deferred Tax (Expense) | |
| (10,975 | ) | |
| - | | |
| (23,929 | ) | |
| (34,904 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) | |
| (54,875 | ) | |
| - | | |
| (171,102 | ) | |
| (225,977 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 1,682,035 | | |
$ | 321,360 | | |
$ | (588,157 | ) | |
$ | 1,415,238 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 37,040,637 | | |
$ | 13,945,102 | | |
$ | 3,011,417 | | |
$ | 53,997,156 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,807,318 | | |
$ | 912,679 | | |
$ | 210,789 | | |
$ | 2,930,786 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 474,742 | | |
$ | 104,263 | | |
$ | 318,000 | | |
$ | 897,005 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 158,112 | | |
$ | 24,343 | | |
$ | 11,658 | | |
$ | 194,113 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 153,339 | | |
$ | 1,185 | | |
$ | 42,818 | | |
$ | 197,342 | |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
12 – SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Three
Months Ended April 30, 2023 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | - | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | | |
| | |
Cost
of Revenues | |
| 885,382 | | |
| 792,886 | | |
| - | | |
| 1,678,268 | |
| |
| | | |
| | | |
| | | |
| | |
Gross
Profit | |
| 2,698,047 | | |
| 925,194 | | |
| - | | |
| 3,623,241 | |
| |
| | | |
| | | |
| | | |
| | |
Research
& Development | |
| 518,405 | | |
| 7,534 | | |
| - | | |
| 525,939 | |
Selling,
General & Administrative | |
| 877,961 | | |
| 655,739 | | |
| 708,494 | | |
| 2,242,194 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Operating Expenses | |
| 1,396,366 | | |
| 663,273 | | |
| 708,494 | | |
| 2,768,133 | |
| |
| | | |
| | | |
| | | |
| | |
Income
(Loss) from Operations | |
| 1,301,681 | | |
| 261,921 | | |
| (708,494 | ) | |
| 855,108 | |
| |
| | | |
| | | |
| | | |
| | |
Other
Income | |
| | | |
| | | |
| | | |
| | |
Other
Income | |
| 2,780 | | |
| - | | |
| - | | |
| 2,780 | |
Interest
Income | |
| 147,127 | | |
| 23,469 | | |
| - | | |
| 170,596 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Other Income | |
| 149,907 | | |
| 23,469 | | |
| - | | |
| 173,376 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income
Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current
Tax (Expense) Benefit | |
| (108,712 | ) | |
| (2,185 | ) | |
| 42,124 | | |
| (68,773 | ) |
Deferred
Tax Benefit | |
| - | | |
| - | | |
| 48,766 | | |
| 48,766 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Income Tax (Expense) Benefit | |
| (108,712 | ) | |
| (2,185 | ) | |
| 90,890 | | |
| (20,007 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
Income (Loss) | |
$ | 1,342,876 | | |
$ | 283,205 | | |
$ | (617,604 | ) | |
$ | 1,008,477 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental
Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total
Assets | |
$ | 36,187,625 | | |
$ | 13,618,065 | | |
$ | 1,097,772 | | |
$ | 50,903,462 | |
| |
| | | |
| | | |
| | | |
| | |
Total
Liabilities | |
$ | 1,665,630 | | |
$ | 802,459 | | |
$ | 124,632 | | |
$ | 2,592,721 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues
from Intercompany Sales - eliminated from sales above | |
$ | 2,084,321 | | |
$ | 169,811 | | |
$ | (80,000 | ) | |
$ | 2,174,132 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation
and Amortization | |
$ | 143,565 | | |
$ | 24,757 | | |
$ | 10,441 | | |
$ | 178,763 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases
of Long-lived Assets | |
$ | 64,191 | | |
$ | 18,012 | | |
$ | 36,246 | | |
$ | 118,448 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 12 –
SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Six Months Ended April 30, 2024 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | - | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 1,671,344 | | |
| 1,287,855 | | |
| - | | |
| 2,959,199 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 5,396,136 | | |
| 1,429,034 | | |
| - | | |
| 6,825,170 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 946,436 | | |
| 82,022 | | |
| - | | |
| 1,028,458 | |
Selling, General & Administrative | |
| 1,628,211 | | |
| 1,196,935 | | |
| 1,065,799 | | |
| 3,890,945 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 2,574,647 | | |
| 1,278,957 | | |
| 1,065,799 | | |
| 4,919,403 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 2,821,489 | | |
| 150,077 | | |
| (1,065,799 | ) | |
| 1,905,767 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other Income | |
| 5,690 | | |
| 26,694 | | |
| - | | |
| 32,384 | |
Interest Income | |
| 337,888 | | |
| 108,876 | | |
| 39,244 | | |
| 486,008 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 343,578 | | |
| 135,570 | | |
| 39,244 | | |
| 518,392 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) | |
| (79,440 | ) | |
| - | | |
| (77,618 | ) | |
| (157,058 | ) |
Deferred Tax Benefit (Expense) | |
| 16,353 | | |
| - | | |
| (238,328 | ) | |
| (221,975 | ) |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) Benefit | |
| (63,087 | ) | |
| - | | |
| (315,946 | ) | |
| (379,033 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 3,101,980 | | |
$ | 285,647 | | |
$ | (1,342,501 | ) | |
$ | 2,045,126 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 37,040,637 | | |
$ | 13,945,102 | | |
$ | 3,011,417 | | |
$ | 53,997,156 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,807,318 | | |
$ | 912,679 | | |
$ | 210,789 | | |
$ | 2,930,786 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 1,423,676 | | |
$ | 115,053 | | |
$ | 630,000 | | |
$ | 2,168,729 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 311,131 | | |
$ | 49,700 | | |
$ | 23,820 | | |
$ | 384,651 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 285,762 | | |
$ | 3,393 | | |
$ | 70,663 | | |
$ | 359,818 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 12 –
SEGMENT ANALYSIS (Continued)
| |
Marine
Technology
Business
(Products) | | |
Marine
Engineering
Business
(Services) | | |
Overhead | | |
Total | |
| |
| | |
| | |
| | |
| |
Six Months Ended April 30, 2023 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | - | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Revenues | |
| 1,949,626 | | |
| 1,571,921 | | |
| - | | |
| 3,521,547 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 5,457,962 | | |
| 1,918,284 | | |
| - | | |
| 7,376,246 | |
| |
| | | |
| | | |
| | | |
| | |
Research & Development | |
| 956,713 | | |
| 13,684 | | |
| | | |
| 970,397 | |
Selling, General & Administrative | |
| 1,539,720 | | |
| 1,302,049 | | |
| 1,362,876 | | |
| 4,204,645 | |
| |
| | | |
| | | |
| | | |
| | |
Total Operating Expenses | |
| 2,496,433 | | |
| 1,315,733 | | |
| 1,362,876 | | |
| 5,175,042 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) from Operations | |
| 2,961,529 | | |
| 602,551 | | |
| (1,362,876 | ) | |
| 2,201,204 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Other Income | |
| 5,684 | | |
| - | | |
| - | | |
| 5,684 | |
Interest Income | |
| 159,243 | | |
| 24,214 | | |
| - | | |
| 183,457 | |
| |
| | | |
| | | |
| | | |
| | |
Total Other Income | |
| 164,927 | | |
| 24,214 | | |
| - | | |
| 189,141 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax (Expense) Benefit | |
| | | |
| | | |
| | | |
| | |
Current Tax (Expense) Benefit | |
| (127,585 | ) | |
| (22,041 | ) | |
| 80,842 | | |
| (68,784 | ) |
Deferred Tax Benefit | |
| - | | |
| - | | |
| 84,773 | | |
| 84,773 | |
| |
| | | |
| | | |
| | | |
| | |
Total Income Tax (Expense) Benefit | |
| (127,585 | ) | |
| (22,041 | ) | |
| 165,615 | | |
| 15,989 | |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 2,998,871 | | |
$ | 604,724 | | |
$ | (1,197,261 | ) | |
$ | 2,406,334 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total Assets | |
$ | 36,187,625 | | |
$ | 13,618,065 | | |
$ | 1,097,772 | | |
$ | 50,903,462 | |
| |
| | | |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 1,665,630 | | |
$ | 802,459 | | |
$ | 124,632 | | |
$ | 2,592,721 | |
| |
| | | |
| | | |
| | | |
| | |
Revenues from Intercompany Sales - eliminated from sales above | |
$ | 2,913,995 | | |
$ | 215,518 | | |
$ | 600,000 | | |
$ | 3,729,513 | |
| |
| | | |
| | | |
| | | |
| | |
Depreciation and Amortization | |
$ | 272,403 | | |
$ | 49,667 | | |
$ | 20,700 | | |
$ | 342,770 | |
| |
| | | |
| | | |
| | | |
| | |
Purchases of Long-lived Assets | |
$ | 143,833 | | |
$ | 22,792 | | |
$ | 57,731 | | |
$ | 224,355 | |
|
X |
- DefinitionTabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
DISAGGREGATION OF REVENUE (Tables)
|
6 Months Ended |
Apr. 30, 2024 |
Revenue from Contract with Customer [Abstract] |
|
SCHEDULE OF DISAGGREGATE OF REVENUE FROM CONTRACTS FOR SALE WITH CUSTOMERS BY GEOGRAPHIC LOCATION |
SCHEDULE OF DISAGGREGATE OF REVENUE FROM CONTRACTS FOR SALE WITH CUSTOMERS BY GEOGRAPHIC LOCATION
| |
Marine | | |
Marine | | |
| |
| |
For
the Three Months Ended April 30, 2024 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation
of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary
Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 640,943 | | |
$ | 799,214 | | |
$ | 1,440,157 | |
Europe | |
| 1,464,322 | | |
| 999,250 | | |
| 2,463,572 | |
Australia/Asia | |
| 1,071,295 | | |
| - | | |
| 1,071,295 | |
Middle
East/Africa | |
| 348,154 | | |
| - | | |
| 348,154 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | |
Major
Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment
Sales | |
$ | 2,005,128 | | |
$ | 174,375 | | |
$ | 2,179,503 | |
Equipment
Rentals | |
| 699,664 | | |
| - | | |
| 699,664 | |
Software
Sales | |
| 176,742 | | |
| - | | |
| 176,742 | |
Engineering
Parts | |
| - | | |
| 1,426,224 | | |
| 1,426,224 | |
Services | |
| 643,180 | | |
| 197,865 | | |
| 841,045 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
| |
| | | |
| | | |
| | |
Goods
transferred at a point in time | |
$ | 2,181,870 | | |
$ | 174,375 | | |
$ | 2,356,245 | |
Services
transferred over time | |
| 1,342,844 | | |
| 1,624,089 | | |
| 2,966,933 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,524,714 | | |
$ | 1,798,464 | | |
$ | 5,323,178 | |
CODA
OCTOPUS GROUP, INC.
Notes
to the Consolidated Financial Statements
April
30, 2024 and October 31, 2023
NOTE
13 –DISAGGREGATION OF REVENUE (Continued)
| |
Marine | | |
Marine | | |
| |
| |
For
the Three Months Ended April 30, 2023 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation
of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary
Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 1,754,250 | | |
$ | 1,144,891 | | |
$ | 2,899,141 | |
Europe | |
| 812,188 | | |
| 573,189 | | |
| 1,385,377 | |
Australia/Asia | |
| 924,251 | | |
| - | | |
| 924,251 | |
Middle
East/Africa | |
| 92,740 | | |
| - | | |
| 92,740 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | |
Major
Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment
Sales | |
$ | 2,500,156 | | |
$ | 7,953 | | |
$ | 2,508,109 | |
Equipment
Rentals | |
| 519,427 | | |
| - | | |
| 519,427 | |
Software
Sales | |
| 219,423 | | |
| - | | |
| 219,423 | |
Engineering
Parts | |
| - | | |
| 1,071,906 | | |
| 1,071,906 | |
Services | |
| 344,423 | | |
| 638,221 | | |
| 982,644 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
| |
| | | |
| | | |
| | |
Goods
transferred at a point in time | |
$ | 2,719,579 | | |
$ | 7,953 | | |
$ | 2,727,532 | |
Services
transferred over time | |
| 863,850 | | |
| 1,710,127 | | |
| 2,573,977 | |
| |
| | | |
| | | |
| | |
Total
Revenues | |
$ | 3,583,429 | | |
$ | 1,718,080 | | |
$ | 5,301,509 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 13 –DISAGGREGATION
OF REVENUE (Continued)
| |
| | | |
| | | |
| | |
| |
For the Six Months Ended April 30, 2024 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 978,015 | | |
$ | 1,254,628 | | |
$ | 2,232,643 | |
Europe | |
| 2,408,010 | | |
| 1,462,261 | | |
| 3,870,271 | |
Australia/Asia | |
| 2,870,835 | | |
| - | | |
| 2,870,835 | |
Middle East/Africa | |
| 810,620 | | |
| - | | |
| 810,620 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | |
Major Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment Sales | |
$ | 4,381,400 | | |
$ | 347,199 | | |
$ | 4,728,599 | |
Equipment Rentals | |
| 1,080,473 | | |
| - | | |
| 1,080,473 | |
Software Sales | |
| 402,271 | | |
| - | | |
| 402,271 | |
Engineering Parts | |
| - | | |
| 1,922,128 | | |
| 1,922,128 | |
Services | |
| 1,203,336 | | |
| 447,562 | | |
| 1,650,898 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
| |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 4,783,671 | | |
$ | 347,199 | | |
$ | 5,130,870 | |
Services transferred over time | |
| 2,283,809 | | |
| 2,369,690 | | |
| 4,653,499 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,067,480 | | |
$ | 2,716,889 | | |
$ | 9,784,369 | |
CODA OCTOPUS
GROUP, INC.
Notes to the
Consolidated Financial Statements
April 30, 2024
and October 31, 2023
NOTE 13 –DISAGGREGATION
OF REVENUE (Continued)
| |
| | | |
| | | |
| | |
| |
For the Six Months Ended April 30, 2023 | |
| |
Marine | | |
Marine | | |
| |
| |
Technology | | |
Engineering | | |
Grand | |
| |
Business | | |
Business | | |
Total | |
Disaggregation of Total Net Sales | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Primary Geographical Markets | |
| | | |
| | | |
| | |
Americas | |
$ | 2,240,543 | | |
$ | 2,467,868 | | |
$ | 4,708,411 | |
Europe | |
| 1,508,598 | | |
| 1,022,337 | | |
| 2,530,935 | |
Australia/Asia | |
| 3,356,679 | | |
| - | | |
| 3,356,679 | |
Middle East/Africa | |
| 301,768 | | |
| - | | |
| 301,768 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | |
Major Goods/Service Lines | |
| | | |
| | | |
| | |
Equipment Sales | |
$ | 5,072,716 | | |
$ | 7,953 | | |
$ | 5,080,669 | |
Equipment Rentals | |
| 785,330 | | |
| - | | |
| 785,330 | |
Software Sales | |
| 636,593 | | |
| - | | |
| 636,593 | |
Engineering Parts | |
| - | | |
| 2,220,985 | | |
| 2,220,985 | |
Services | |
| 912,949 | | |
| 1,261,267 | | |
| 2,174,216 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
| |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 5,709,309 | | |
$ | 7,953 | | |
$ | 5,717,262 | |
Services transferred over time | |
| 1,698,279 | | |
| 3,482,252 | | |
| 5,180,531 | |
| |
| | | |
| | | |
| | |
Total Revenues | |
$ | 7,407,588 | | |
$ | 3,490,205 | | |
$ | 10,897,793 | |
|
X |
- References
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the extent of the entity's reliance on its major customers, if revenues from transactions with a single external customer amount to 10 percent or more of entity revenues, including the disclosure of that fact, the total amount of revenues from each such customer, and the identity of the reportable segment or segments reporting the revenues. The entity need not disclose the identity of a major customer or the amount of revenues that each segment reports from that customer. For these purposes, a group of companies known to the entity to be under common control is considered a single customer, and the federal government, a state government, a local government such as a county or municipality, or a foreign government is each considered a single customer.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRevenueByMajorCustomersByReportingSegmentsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
X |
- DefinitionThe aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
+ Details
Name: |
us-gaap_CostOfGoodsAndServicesSold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.1.1.u2
SCHEDULE OF INTEREST RATES AND AMOUNT HELD IN CERTIFIED DEPOSIT INTEREST BEARING ACCOUNTS (Details) - USD ($)
|
Apr. 30, 2024 |
Oct. 31, 2023 |
HSBC [Member] |
|
|
Amount |
$ 17,614,335
|
$ 15,201,579
|
Deposit interest rate |
4.62%
|
5.28%
|
HSBC [Member] | GBP Currency [Member] |
|
|
Amount |
$ 1,300,000
|
$ 750,000
|
Deposit interest rate |
4.61%
|
4.80%
|
HSBC [Member] | GBP Currency [Member] | Unrestricted Access [Member] |
|
|
Amount |
$ 182,669
|
$ 500,000
|
Deposit interest rate |
5.00%
|
5.00%
|
HSBC [Member] | GBP Currency [Member] | Unrestricted Access One [Member] |
|
|
Amount |
$ 315,947
|
|
Deposit interest rate |
2.00%
|
|
Jyske Bank [Member] |
|
|
Amount |
|
$ 2,400,000
|
Deposit interest rate |
|
4.00%
|
X |
- DefinitionThe aggregate of all domestic and foreign interest-bearing deposit liabilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_InterestBearingDepositLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of the carrying amount of short-term borrowings outstanding as of the balance sheet date which accrues interest at a set, unchanging rate.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtPercentageBearingFixedInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
dei_LegalEntityAxis=CODA_HSBCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=CODA_GBPCurrencyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=CODA_UnrestrictedAccessMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=CODA_UnrestrictedAccessOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=CODA_JyskeBankMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.1.u2
SCHEDULE OF COMPONENTS OF INVENTORY (Details) - USD ($)
|
Apr. 30, 2024 |
Oct. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
Raw materials and parts |
$ 9,134,243
|
$ 8,994,482
|
Work in progress |
471,545
|
483,227
|
Finished goods |
3,040,188
|
2,207,816
|
Total Inventory |
$ 12,645,976
|
$ 11,685,525
|
X |
- DefinitionAmount before valuation and LIFO reserves of completed merchandise or goods expected to be sold within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryFinishedGoods |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionGross amount of unprocessed materials to be used in manufacturing or production process and supplies that will be consumed.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryRawMaterialsAndSupplies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before valuation and LIFO reserves of merchandise or goods in the production process expected to be completed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryWorkInProcess |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
SUMMARY OF OTHER CURRENT ASSETS (Details) - USD ($)
|
Apr. 30, 2024 |
Oct. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
Deposits |
$ 12,870
|
$ 23,081
|
Other Tax Receivables |
459,893
|
450,625
|
Employee Retention Credit Receivables |
212,300
|
212,300
|
Other Receivables |
21,428
|
348,620
|
Total Other Current Assets |
$ 706,491
|
$ 1,034,626
|
X |
- DefinitionEmployee retention credit receivables.
+ References
+ Details
Name: |
CODA_EmployeeRetentionCreditReceivables |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment within one year or during the operating cycle, if shorter.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DepositsAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount due from parties in nontrade transactions, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(5)(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_OtherReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance, of receivables classified as other, due within one year or the operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_OtherReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.1.1.u2
SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)
|
Apr. 30, 2024 |
Oct. 31, 2023 |
Property, Plant and Equipment [Line Items] |
|
|
Totals |
$ 11,477,278
|
$ 11,678,346
|
Less: accumulated depreciation |
(5,216,154)
|
(4,805,026)
|
Total Property and Equipment, net |
6,261,124
|
6,873,320
|
Building [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Totals |
5,769,545
|
6,386,705
|
Land [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Totals |
200,000
|
200,000
|
Office Machinery and Equipment [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Totals |
1,665,736
|
1,596,026
|
Rental Assets [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Totals |
2,616,335
|
2,323,446
|
Furniture Fixtures and Improvements [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Totals |
$ 1,225,662
|
$ 1,172,169
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_BuildingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_LandMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=CODA_OfficeMachineryAndEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=CODA_RentalAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=CODA_FurnitureFixturesAndImprovementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.1.u2
SCHEDULE OF PROPERTY AND EQUIPMENT, NET, BY GEOGRAPHIC AREAS (Details) - USD ($)
|
Apr. 30, 2024 |
Oct. 31, 2023 |
Total Property and Equipment, net |
$ 6,261,124
|
$ 6,873,320
|
UNITED STATES |
|
|
Total Property and Equipment, net |
1,690,543
|
1,751,260
|
Europe [Member] |
|
|
Total Property and Equipment, net |
$ 4,570,581
|
$ 5,122,060
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=country_US |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=srt_EuropeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.1.u2
SCHEDULE OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - USD ($)
|
Apr. 30, 2024 |
Oct. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
Accruals |
$ 388,729
|
$ 384,880
|
Other Tax Payables |
415,745
|
525,565
|
Employee Related |
79,708
|
85,185
|
Total Other Current Liabilities |
$ 884,182
|
$ 995,630
|
X |
- DefinitionOther tax payables receivables.
+ References
+ Details
Name: |
CODA_OtherTaxPayablesReceivables |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities incurred to vendors for goods and services received, and accrued liabilities classified as other, payable within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
SCHEDULE OF OTHER INCOME (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
Apr. 30, 2024 |
Apr. 30, 2023 |
Apr. 30, 2024 |
Apr. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
|
|
Grant Income |
$ 11,980
|
|
$ 26,694
|
|
Other |
(14,616)
|
2,780
|
5,690
|
5,684
|
Total Other Income |
(2,636)
|
2,780
|
32,384
|
5,684
|
Interest |
293,468
|
170,596
|
486,008
|
183,457
|
Total Other Income |
$ 290,832
|
$ 173,376
|
$ 518,392
|
$ 189,141
|
X |
- DefinitionAmount after accretion (amortization) of discount (premium), and investment expense, of interest income and dividend income on nonoperating securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InvestmentIncomeNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income from investments (for example, dividends) not considered a component of the entity's core operations.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InvestmentIncomeNonoperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue and income classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_OtherIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.1.1.u2
X |
- DefinitionInterest bearing deposits current rate.
+ References
+ Details
Name: |
CODA_InterestBearingDepositsCurrentRate |
Namespace Prefix: |
CODA_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
CONTRACTS IN PROGESS (Details Narrative) - USD ($)
|
Apr. 30, 2024 |
Oct. 31, 2023 |
Contracts In Progess |
|
|
Unbilled receivables |
$ 1,580,546
|
$ 894,251
|
Deferred revenue, billings |
823,531
|
1,108,919
|
Deferred revenue |
$ 366,773
|
$ 457,600
|
X |
- References
+ Details
Name: |
CODA_DisclosureContractsInProgessAbstract |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount received for services rendered and products shipped, but not yet billed, for non-contractual agreements due within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_UnbilledReceivablesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.1.1.u2
CONCENTRATIONS (Details Narrative) - USD ($)
|
3 Months Ended |
6 Months Ended |
|
Apr. 30, 2024 |
Apr. 30, 2023 |
Apr. 30, 2024 |
Apr. 30, 2023 |
Oct. 31, 2023 |
Concentration Risk [Line Items] |
|
|
|
|
|
Revenue |
$ 5,323,178
|
$ 5,301,509
|
$ 9,784,369
|
$ 10,897,793
|
|
Accounts receivable |
4,402,355
|
|
4,402,355
|
|
$ 2,643,461
|
Two Customer [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member] |
|
|
|
|
|
Concentration Risk [Line Items] |
|
|
|
|
|
Revenue |
$ 1,530,335
|
|
$ 2,199,560
|
$ 2,517,093
|
|
Concentration risk, percentage |
28.70%
|
|
22.50%
|
23.10%
|
|
Two Customer [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member] |
|
|
|
|
|
Concentration Risk [Line Items] |
|
|
|
|
|
Concentration risk, percentage |
32.50%
|
|
32.50%
|
38.10%
|
|
Accounts receivable |
$ 1,429,713
|
1,483,542
|
$ 1,429,713
|
$ 1,483,542
|
|
One Customer [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member] |
|
|
|
|
|
Concentration Risk [Line Items] |
|
|
|
|
|
Revenue |
|
$ 1,270,138
|
|
|
|
Concentration risk, percentage |
|
24.00%
|
|
|
|
One Customer [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member] |
|
|
|
|
|
Concentration Risk [Line Items] |
|
|
|
|
|
Concentration risk, percentage |
|
35.10%
|
|
|
|
Accounts receivable |
|
$ 1,365,300
|
|
$ 1,365,300
|
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 310 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478785/954-310-50-2
+ Details
Name: |
us-gaap_ConcentrationRiskLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor an entity that discloses a concentration risk in relation to quantitative amount, which serves as the "benchmark" (or denominator) in the equation, this concept represents the concentration percentage derived from the division.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-20
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20
+ Details
Name: |
us-gaap_ConcentrationRiskPercentage1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_MajorCustomersAxis=CODA_TwoCustomerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_SalesRevenueNetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByTypeAxis=us-gaap_CustomerConcentrationRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=us-gaap_AccountsReceivableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_MajorCustomersAxis=CODA_OneCustomerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.1.u2
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
Apr. 30, 2024 |
Jan. 31, 2024 |
Apr. 30, 2023 |
Jan. 31, 2023 |
Apr. 30, 2024 |
Apr. 30, 2023 |
NET INCOME PER SHARE: |
|
|
|
|
|
|
Net Income |
$ 1,415,238
|
$ 629,888
|
$ 1,008,477
|
$ 1,397,857
|
$ 2,045,126
|
$ 2,406,334
|
Basic weighted average common shares outstanding |
11,168,493
|
|
11,010,077
|
|
11,148,565
|
10,970,806
|
Unexercised portion of options and restricted stock awards |
119,717
|
|
320,677
|
|
119,717
|
320,677
|
Diluted outstanding shares |
11,288,210
|
|
11,330,754
|
|
11,268,282
|
11,291,483
|
Basic |
$ 0.13
|
|
$ 0.09
|
|
$ 0.18
|
$ 0.22
|
Diluted |
$ 0.13
|
|
$ 0.09
|
|
$ 0.18
|
$ 0.21
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdditional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of share based payment arrangements using the treasury stock method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480454/718-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-22
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-28A
+ Details
Name: |
us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
2017 STOCK INCENTIVE PLAN (Details Narrative) - USD ($)
|
3 Months Ended |
6 Months Ended |
|
|
Apr. 30, 2024 |
Apr. 30, 2023 |
Apr. 30, 2024 |
Apr. 30, 2023 |
Jul. 12, 2021 |
Dec. 06, 2017 |
Defined Benefit Plan Disclosure [Line Items] |
|
|
|
|
|
|
Share based compensation |
$ 60,862
|
$ 196,261
|
$ 16,214
|
$ 378,414
|
|
|
2017 Stock Incentive Plan [Member] |
|
|
|
|
|
|
Defined Benefit Plan Disclosure [Line Items] |
|
|
|
|
|
|
Restricted stock available for future issuance |
387,694
|
|
|
|
|
|
Restricted stock forfeited |
5,000
|
|
|
|
|
|
stock awards forfeited |
6,500
|
|
|
|
|
|
2017 Stock Incentive Plan [Member] | Restricted Stock [Member] |
|
|
|
|
|
|
Defined Benefit Plan Disclosure [Line Items] |
|
|
|
|
|
|
Restricted stock available for future issuance |
8,200
|
|
|
|
|
|
2017 Stock Incentive Plan [Member] | Board of Director [Member] | Maximum [Member] |
|
|
|
|
|
|
Defined Benefit Plan Disclosure [Line Items] |
|
|
|
|
|
|
Number of shares allocated for issuance |
|
|
|
|
|
913,612
|
2017 Plan and 2021 Plan [Member] | Board of Director [Member] |
|
|
|
|
|
|
Defined Benefit Plan Disclosure [Line Items] |
|
|
|
|
|
|
Number of shares allocated for issuance |
|
|
|
|
1,000,000
|
|
Common stock available for issuance |
1,387,694
|
|
1,387,694
|
|
|
|
X |
- DefinitionAggregate number of common shares reserved for future issuance.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockCapitalSharesReservedForFutureIssuance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DefinedBenefitPlanDisclosureLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares related to Restricted Stock Award forfeited during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=CODA_TwoThousandSeventeenStockIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=CODA_BoardOfDirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=CODA_TwoThousandAndSeventeenAndTwoThousandTwentyOneStockIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.1.u2
SCHEDULE OF SEGMENT REPORTING INFORMATION (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
Apr. 30, 2024 |
Jan. 31, 2024 |
Apr. 30, 2023 |
Jan. 31, 2023 |
Apr. 30, 2024 |
Apr. 30, 2023 |
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
Net Revenues |
$ 5,323,178
|
|
$ 5,301,509
|
|
$ 9,784,369
|
$ 10,897,793
|
Cost of Revenues |
1,584,744
|
|
1,678,268
|
|
2,959,199
|
3,521,547
|
Gross Profit |
3,738,434
|
|
3,623,241
|
|
6,825,170
|
7,376,246
|
Research & Development |
542,481
|
|
525,939
|
|
1,028,458
|
970,397
|
Selling, General & Administrative |
1,845,570
|
|
2,242,194
|
|
3,890,945
|
4,204,645
|
Total Operating Expenses |
2,388,051
|
|
2,768,133
|
|
4,919,403
|
5,175,042
|
INCOME FROM OPERATIONS |
1,350,383
|
|
855,108
|
|
1,905,767
|
2,201,204
|
Other Income |
|
|
|
|
|
|
Other (Expense) Income |
(2,636)
|
|
2,780
|
|
32,384
|
5,684
|
Total Other Income |
290,832
|
|
173,376
|
|
518,392
|
189,141
|
INCOME BEFORE INCOME TAX EXPENSE |
1,641,215
|
|
1,028,484
|
|
2,424,159
|
2,390,345
|
Income Tax (Expense) Benefit |
|
|
|
|
|
|
Current Tax (Expense) Benefit |
(191,073)
|
|
(68,773)
|
|
(157,058)
|
(68,784)
|
Deferred Tax Benefit |
(34,904)
|
|
48,766
|
|
(221,975)
|
84,773
|
Total Income Tax (Expense) |
(225,977)
|
|
(20,007)
|
|
(379,033)
|
15,989
|
NET INCOME |
1,415,238
|
$ 629,888
|
1,008,477
|
$ 1,397,857
|
2,045,126
|
2,406,334
|
Supplemental Disclosures |
|
|
|
|
|
|
Total Assets |
53,997,156
|
|
|
|
53,997,156
|
|
Total Liabilities |
2,930,786
|
|
|
|
2,930,786
|
|
Other Income |
(2,636)
|
|
2,780
|
|
32,384
|
5,684
|
Segment Reporting [Member] |
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
Net Revenues |
5,323,178
|
|
5,301,509
|
|
9,784,369
|
10,897,793
|
Cost of Revenues |
1,584,744
|
|
1,678,268
|
|
2,959,199
|
3,521,547
|
Gross Profit |
3,738,434
|
|
3,623,241
|
|
6,825,170
|
7,376,246
|
Research & Development |
542,481
|
|
525,939
|
|
1,028,458
|
970,397
|
Selling, General & Administrative |
1,845,570
|
|
2,242,194
|
|
3,890,945
|
4,204,645
|
Total Operating Expenses |
2,388,051
|
|
2,768,133
|
|
4,919,403
|
5,175,042
|
INCOME FROM OPERATIONS |
1,350,383
|
|
855,108
|
|
1,905,767
|
2,201,204
|
Other Income |
|
|
|
|
|
|
Other (Expense) Income |
(2,636)
|
|
|
|
|
|
Interest Income |
293,468
|
|
170,596
|
|
486,008
|
183,457
|
Total Other Income |
290,832
|
|
173,376
|
|
518,392
|
189,141
|
INCOME BEFORE INCOME TAX EXPENSE |
1,641,215
|
|
1,028,484
|
|
2,424,159
|
2,390,345
|
Income Tax (Expense) Benefit |
|
|
|
|
|
|
Current Tax (Expense) Benefit |
(191,073)
|
|
(68,773)
|
|
(157,058)
|
(68,784)
|
Deferred Tax Benefit |
(34,904)
|
|
48,766
|
|
(221,975)
|
84,773
|
Total Income Tax (Expense) |
(225,977)
|
|
(20,007)
|
|
(379,033)
|
15,989
|
NET INCOME |
1,415,238
|
|
1,008,477
|
|
2,045,126
|
2,406,334
|
Supplemental Disclosures |
|
|
|
|
|
|
Total Assets |
53,997,156
|
|
50,903,462
|
|
53,997,156
|
50,903,462
|
Total Liabilities |
2,930,786
|
|
2,592,721
|
|
2,930,786
|
2,592,721
|
Revenues from Intercompany Sales - eliminated from sales above |
897,005
|
|
2,174,132
|
|
2,168,729
|
3,729,513
|
Depreciation and Amortization |
194,113
|
|
178,763
|
|
384,651
|
342,770
|
Purchases of Long-lived Assets |
197,342
|
|
118,448
|
|
359,818
|
224,355
|
Other Income |
|
|
2,780
|
|
32,384
|
5,684
|
Marine Technology Business (Products) [Member] | Segment Reporting [Member] |
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
Net Revenues |
3,524,714
|
|
3,583,429
|
|
7,067,480
|
7,407,588
|
Cost of Revenues |
697,464
|
|
885,382
|
|
1,671,344
|
1,949,626
|
Gross Profit |
2,827,250
|
|
2,698,047
|
|
5,396,136
|
5,457,962
|
Research & Development |
485,061
|
|
518,405
|
|
946,436
|
956,713
|
Selling, General & Administrative |
792,820
|
|
877,961
|
|
1,628,211
|
1,539,720
|
Total Operating Expenses |
1,277,881
|
|
1,396,366
|
|
2,574,647
|
2,496,433
|
INCOME FROM OPERATIONS |
1,549,369
|
|
1,301,681
|
|
2,821,489
|
2,961,529
|
Other Income |
|
|
|
|
|
|
Other (Expense) Income |
(14,616)
|
|
|
|
|
|
Interest Income |
202,157
|
|
147,127
|
|
337,888
|
159,243
|
Total Other Income |
187,541
|
|
149,907
|
|
343,578
|
164,927
|
INCOME BEFORE INCOME TAX EXPENSE |
1,736,910
|
|
1,451,588
|
|
3,165,067
|
3,126,456
|
Income Tax (Expense) Benefit |
|
|
|
|
|
|
Current Tax (Expense) Benefit |
(43,900)
|
|
(108,712)
|
|
(79,440)
|
(127,585)
|
Deferred Tax Benefit |
(10,975)
|
|
|
|
16,353
|
|
Total Income Tax (Expense) |
(54,875)
|
|
(108,712)
|
|
(63,087)
|
(127,585)
|
NET INCOME |
1,682,035
|
|
1,342,876
|
|
3,101,980
|
2,998,871
|
Supplemental Disclosures |
|
|
|
|
|
|
Total Assets |
37,040,637
|
|
36,187,625
|
|
37,040,637
|
36,187,625
|
Total Liabilities |
1,807,318
|
|
1,665,630
|
|
1,807,318
|
1,665,630
|
Revenues from Intercompany Sales - eliminated from sales above |
474,742
|
|
2,084,321
|
|
1,423,676
|
2,913,995
|
Depreciation and Amortization |
158,112
|
|
143,565
|
|
311,131
|
272,403
|
Purchases of Long-lived Assets |
153,339
|
|
64,191
|
|
285,762
|
143,833
|
Other Income |
|
|
2,780
|
|
5,690
|
5,684
|
Marine Engineering Business (Services) [Member] | Segment Reporting [Member] |
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
Net Revenues |
1,798,464
|
|
1,718,080
|
|
2,716,889
|
3,490,205
|
Cost of Revenues |
887,280
|
|
792,886
|
|
1,287,855
|
1,571,921
|
Gross Profit |
911,184
|
|
925,194
|
|
1,429,034
|
1,918,284
|
Research & Development |
57,420
|
|
7,534
|
|
82,022
|
13,684
|
Selling, General & Administrative |
596,451
|
|
655,739
|
|
1,196,935
|
1,302,049
|
Total Operating Expenses |
653,871
|
|
663,273
|
|
1,278,957
|
1,315,733
|
INCOME FROM OPERATIONS |
257,313
|
|
261,921
|
|
150,077
|
602,551
|
Other Income |
|
|
|
|
|
|
Other (Expense) Income |
11,980
|
|
|
|
|
|
Interest Income |
52,067
|
|
23,469
|
|
108,876
|
24,214
|
Total Other Income |
64,047
|
|
23,469
|
|
135,570
|
24,214
|
INCOME BEFORE INCOME TAX EXPENSE |
321,360
|
|
285,390
|
|
285,647
|
626,765
|
Income Tax (Expense) Benefit |
|
|
|
|
|
|
Current Tax (Expense) Benefit |
|
|
(2,185)
|
|
|
(22,041)
|
Deferred Tax Benefit |
|
|
|
|
|
|
Total Income Tax (Expense) |
|
|
(2,185)
|
|
|
(22,041)
|
NET INCOME |
321,360
|
|
283,205
|
|
285,647
|
604,724
|
Supplemental Disclosures |
|
|
|
|
|
|
Total Assets |
13,945,102
|
|
13,618,065
|
|
13,945,102
|
13,618,065
|
Total Liabilities |
912,679
|
|
802,459
|
|
912,679
|
802,459
|
Revenues from Intercompany Sales - eliminated from sales above |
104,263
|
|
169,811
|
|
115,053
|
215,518
|
Depreciation and Amortization |
24,343
|
|
24,757
|
|
49,700
|
49,667
|
Purchases of Long-lived Assets |
1,185
|
|
18,012
|
|
3,393
|
22,792
|
Other Income |
|
|
|
|
26,694
|
|
Overhead [Member] | Segment Reporting [Member] |
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
Net Revenues |
|
|
|
|
|
|
Cost of Revenues |
|
|
|
|
|
|
Gross Profit |
|
|
|
|
|
|
Research & Development |
|
|
|
|
|
|
Selling, General & Administrative |
456,299
|
|
708,494
|
|
1,065,799
|
1,362,876
|
Total Operating Expenses |
456,299
|
|
708,494
|
|
1,065,799
|
1,362,876
|
INCOME FROM OPERATIONS |
(456,299)
|
|
(708,494)
|
|
(1,065,799)
|
(1,362,876)
|
Other Income |
|
|
|
|
|
|
Other (Expense) Income |
|
|
|
|
|
|
Interest Income |
39,244
|
|
|
|
39,244
|
|
Total Other Income |
39,244
|
|
|
|
39,244
|
|
INCOME BEFORE INCOME TAX EXPENSE |
(417,055)
|
|
(708,494)
|
|
(1,026,555)
|
(1,362,876)
|
Income Tax (Expense) Benefit |
|
|
|
|
|
|
Current Tax (Expense) Benefit |
(147,173)
|
|
42,124
|
|
(77,618)
|
80,842
|
Deferred Tax Benefit |
(23,929)
|
|
48,766
|
|
(238,328)
|
84,773
|
Total Income Tax (Expense) |
(171,102)
|
|
90,890
|
|
(315,946)
|
165,615
|
NET INCOME |
(588,157)
|
|
(617,604)
|
|
(1,342,501)
|
(1,197,261)
|
Supplemental Disclosures |
|
|
|
|
|
|
Total Assets |
3,011,417
|
|
1,097,772
|
|
3,011,417
|
1,097,772
|
Total Liabilities |
210,789
|
|
124,632
|
|
210,789
|
124,632
|
Revenues from Intercompany Sales - eliminated from sales above |
318,000
|
|
(80,000)
|
|
630,000
|
600,000
|
Depreciation and Amortization |
11,658
|
|
10,441
|
|
23,820
|
20,700
|
Purchases of Long-lived Assets |
$ 42,818
|
|
36,246
|
|
70,663
|
57,731
|
Other Income |
|
|
|
|
|
|
X |
- DefinitionRevenues from Intercompany Sales.
+ References
+ Details
Name: |
CODA_RevenuesFromIntercompanySales |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionSupplemental Disclosures Abstract
+ References
+ Details
Name: |
CODA_SupplementalDisclosuresAbstract |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income (expense) classified as operating.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_InterestIncomeExpenseNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue and income classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_OtherIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net cash outflow or inflow from purchases, sales and disposals of property, plant and equipment and other productive assets, including intangibles.
+ References
+ Details
Name: |
us-gaap_PaymentsForProceedsFromProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=CODA_SegmentReportingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=CODA_MarineTechnologyBusinessProductsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=CODA_MarineEngineeringBusinessServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=CODA_OverheadMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.1.u2
SCHEDULE OF DISAGGREGATE OF REVENUE FROM CONTRACTS FOR SALE WITH CUSTOMERS BY GEOGRAPHIC LOCATION (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
Apr. 30, 2024 |
Apr. 30, 2023 |
Apr. 30, 2024 |
Apr. 30, 2023 |
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
$ 5,323,178
|
$ 5,301,509
|
$ 9,784,369
|
$ 10,897,793
|
Transferred at Point in Time [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
2,356,245
|
2,727,532
|
5,130,870
|
5,717,262
|
Transferred over Time [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
2,966,933
|
2,573,977
|
4,653,499
|
5,180,531
|
Equipment Sales [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
2,179,503
|
2,508,109
|
4,728,599
|
5,080,669
|
Equipment Rentals [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
699,664
|
519,427
|
1,080,473
|
785,330
|
Software Sales [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
176,742
|
219,423
|
402,271
|
636,593
|
Engineering Parts [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,426,224
|
1,071,906
|
1,922,128
|
2,220,985
|
Services [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
841,045
|
982,644
|
1,650,898
|
2,174,216
|
Marine Technology Business (Products) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
3,524,714
|
3,583,429
|
7,067,480
|
7,407,588
|
Marine Technology Business (Products) [Member] | Transferred at Point in Time [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
2,181,870
|
2,719,579
|
4,783,671
|
5,709,309
|
Marine Technology Business (Products) [Member] | Transferred over Time [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,342,844
|
863,850
|
2,283,809
|
1,698,279
|
Marine Technology Business (Products) [Member] | Equipment Sales [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
2,005,128
|
2,500,156
|
4,381,400
|
5,072,716
|
Marine Technology Business (Products) [Member] | Equipment Rentals [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
699,664
|
519,427
|
1,080,473
|
785,330
|
Marine Technology Business (Products) [Member] | Software Sales [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
176,742
|
219,423
|
402,271
|
636,593
|
Marine Technology Business (Products) [Member] | Engineering Parts [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
|
|
|
|
Marine Technology Business (Products) [Member] | Services [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
643,180
|
344,423
|
1,203,336
|
912,949
|
Marine Engineering Business (Services) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,798,464
|
1,718,080
|
2,716,889
|
3,490,205
|
Marine Engineering Business (Services) [Member] | Transferred at Point in Time [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
174,375
|
7,953
|
347,199
|
7,953
|
Marine Engineering Business (Services) [Member] | Transferred over Time [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,624,089
|
1,710,127
|
2,369,690
|
3,482,252
|
Marine Engineering Business (Services) [Member] | Equipment Sales [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
174,375
|
7,953
|
347,199
|
7,953
|
Marine Engineering Business (Services) [Member] | Equipment Rentals [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
|
|
|
|
Marine Engineering Business (Services) [Member] | Software Sales [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
|
|
|
|
Marine Engineering Business (Services) [Member] | Engineering Parts [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,426,224
|
1,071,906
|
1,922,128
|
2,220,985
|
Marine Engineering Business (Services) [Member] | Services [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
197,865
|
638,221
|
447,562
|
1,261,267
|
Americas [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,440,157
|
2,899,141
|
2,232,643
|
4,708,411
|
Americas [Member] | Marine Technology Business (Products) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
640,943
|
1,754,250
|
978,015
|
2,240,543
|
Americas [Member] | Marine Engineering Business (Services) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
799,214
|
1,144,891
|
1,254,628
|
2,467,868
|
Europe [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
2,463,572
|
1,385,377
|
3,870,271
|
2,530,935
|
Europe [Member] | Marine Technology Business (Products) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,464,322
|
812,188
|
2,408,010
|
1,508,598
|
Europe [Member] | Marine Engineering Business (Services) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
999,250
|
573,189
|
1,462,261
|
1,022,337
|
Australia/Asia [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,071,295
|
924,251
|
2,870,835
|
3,356,679
|
Australia/Asia [Member] | Marine Technology Business (Products) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
1,071,295
|
924,251
|
2,870,835
|
3,356,679
|
Australia/Asia [Member] | Marine Engineering Business (Services) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
|
|
|
|
Middle East/Africa [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
348,154
|
92,740
|
810,620
|
301,768
|
Middle East/Africa [Member] | Marine Technology Business (Products) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
348,154
|
92,740
|
810,620
|
301,768
|
Middle East/Africa [Member] | Marine Engineering Business (Services) [Member] |
|
|
|
|
Disaggregation of Revenue [Line Items] |
|
|
|
|
Total Revenues |
|
|
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479777/606-10-55-91
+ Details
Name: |
us-gaap_DisaggregationOfRevenueLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TimingOfTransferOfGoodOrServiceAxis=us-gaap_TransferredAtPointInTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TimingOfTransferOfGoodOrServiceAxis=us-gaap_TransferredOverTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=CODA_EquipmentSalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=CODA_EquipmentRentalsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=CODA_SoftwareSalesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=CODA_EngineeringPartsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=CODA_ServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=CODA_MarineTechnologyBusinessProductsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=CODA_MarineEngineeringBusinessServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=srt_AmericasMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=srt_EuropeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=CODA_AustraliaAndAsiaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=CODA_MiddleEastAndAfricaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.1.u2
X |
- References
+ Details
Name: |
CODA_GlobalIntangibleLowTaxIncome |
Namespace Prefix: |
CODA_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of other deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. For example, but not limited to, acquisition-date income tax benefits or expenses recognized from changes in the acquirer's valuation allowance for its previously existing deferred tax assets resulting from a business combination and adjustments to beginning-of-year balance of a valuation allowance because of a change in circumstance causing a change in judgment about the realizability of the related deferred tax asset in future periods.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DeferredOtherTaxExpenseBenefit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (d)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15
+ Details
Name: |
us-gaap_SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|