Pennsylvania Commerce Bancorp (MM) (NASDAQ:COBH)
Historical Stock Chart
From Nov 2019 to Nov 2024
Pennsylvania Commerce Bancorp, Inc. (NASDAQ Global
Select Market Symbol:COBH), parent company of Commerce
Bank/Harrisburg, N.A., reported increased assets, deposits, and loans
for the second quarter of 2006, announced Gary L. Nalbandian, Chairman
of the bank holding company.
-0-
*T
SECOND QUARTER FINANCIAL HIGHLIGHTS
-----------------------------------
June 30, 2006
%
Change(1)
---------
* Total Assets: $ 1.78 Billion 23%
* Core Deposits: $ 1.36 Billion 17%
---------
* Total Loans (net): $ 888 Million 24%
---------
----------------------------------------------------------------------
* Total Revenues: $ 18.1 Million 9%
* Net Income: $ 2.1 Million (20)%
* Diluted Net Income Per Share: $ 0.32 (20)%
(1) Compared to Second Quarter Ended June 30, 2005
*T
Chairman's Statement
In commenting on the Company's financial results, Chairman
Nalbandian noted the following financial highlights:
-- Total assets increased to $1.78 billion, up 23%.
-- Core deposits grew $202 million, or 17%, over the previous
12-month period.
-- Non-interest bearing demand deposits grew to $280 million, up
19% for the prior 12 month period.
-- Net loans grew $175 million, or 24%, over the second quarter
one year ago.
-- Total revenues grew 9% for the quarter to $18.1 million and by
$3.6 million, or 11%, for the first six months as compared to
2005.
-- Net interest income grew 7% for the first six months of 2006
over the previous year, despite the continued flat yield curve
interest rate environment.
-- Deposit charges and service fees grew 39% for the second
quarter.
-- Net income was $2.1 million and diluted earnings per share
were $0.32 for the second quarter of 2006.
-0-
*T
Income Statement
Three Months Ended Six Months Ended
June 30 June 30
-------------------------- --------------------------
% %
2006 2005 Increase 2006 2005 Increase
-------------------------- --------------------------
(dollars in thousands, (dollars in thousands,
except per share data) except per share data)
Total Revenues: $18,062 $16,561 9% $35,517 $31,925 11%
Total Expenses: 14,498 12,129 20 28,423 23,276 22
Net Income: 2,050 2,555 (20) 4,087 5,016 (19)
Diluted Net
Income Per
Share: $ 0.32 $ 0.40 (20)% $ 0.64 $ 0.79 (19)%
Balance Sheet
06/30/06 06/30/05 % Increase
-------------------------------------------
(dollars in thousands)
Total Assets: $ 1,783,933 $ 1,450,759 23%
Total Loans (net): 888,391 713,979 24%
----------
Core Deposits: 1,360,195 1,158,679 17%
----------
Total Deposits: 1,416,490 1,229,461 15%
Shareholder Returns
As of June 30, 2006
-------------------
Commerce S & P Index
-------- -----------
1 Year (2)% 9%
5 Years 18% 2%
10 Years 20% 8%
Deposits
The Company's deposit growth continues with total deposits at June 30,
2006 reaching $1.42 billion, a $187 million, or 15%, increase over
total deposits of $1.23 billion one year ago. Core deposits grew by
$202 million, or 17%, over the previous 12 months.
06/30/06 06/30/05 $ Increase % Increase
------------ ------------ ---------- ----------
(dollars in thousands)
Core Deposits: $ 1,360,195 $ 1,158,679 $ 201,516 17%
----------
Total Deposits: 1,416,490 1,229,461 187,029 15%
Core Deposits
Core deposit growth by type of account is as follows:
% 2nd Qtr 2006
06/30/06 6/30/05 Increase Cost of Funds
----------- ----------- -------- -------------
(dollars in thousands)
Demand Non-Interest $ 279,870 $ 234,309 19% 0.00%
--------
Demand Interest 517,664 417,874 24% 3.45
Savings 370,118 327,389 13% 2.20
----------- ----------- -------- -------------
Subtotal 1,167,652 979,572 19% 2.29%
--------
Time 192,543 179,107 8% 3.79
----------- ----------- -------- -------------
Total Core Deposits $1,360,195 $1,158,679 17% 2.50%
Core deposits, excluding time deposits, grew 19% for the twelve months
ended June 30, 2006.
Core deposit growth by type of customer is as follows:
% % %
06/30/06 Total 06/30/05 Total Increase
------------ ----- ------------ ----- --------
(dollars in thousands)
Consumer $ 608,177 45% $ 549,333 47% 11%
Commercial 451,869 33 355,389 31 27
--------
Government 300,149 22 253,957 22 18
------------ ----- ------------ ----- --------
Total $ 1,360,195 100% $ 1,158,679 100% 17%
Net Income and Net Income Per Share
Net income totaled $2.1 million for the second quarter of 2006 as
compared to net income of $2.6 million for the second quarter of 2005.
Net income per fully diluted share for the second quarter was $0.32,
vs. $0.40 recorded for the same period a year ago.
Three Months Ended Six Months Ended
June 30 June 30
----------------------- -----------------------
% %
2006 2005 Change 2006 2005 Change
------- ------- ------ ------- ------- ------
(dollars in thousands, (dollars in thousands,
except per share data) except per share data)
Net Income: $2,050 $2,555 (20)% $4,087 $5,016 (19)%
Diluted Net Income
Per Share: $ 0.32 $ 0.40 (20)% $ 0.64 $ 0.79 (19)%
For the first six months of 2006, net income totaled $4.1 million,
down $929,000, or (19)%, compared to net income of $5.0 million for
the first six months of 2005. On a diluted per share basis, net
income for the first six month of 2006 was $0.64 compared to $0.79 for
the first six months of 2005.
Total Revenues
Three Months Ended Six Months Ended
June 30 June 30
---------------------------- ----------------------------
2006 2005 % Increase 2006 2005 % Increase
---------------------------- ----------------------------
(dollars in thousands) (dollars in thousands)
Total
Revenues: $18,062 $16,561 9% $35,517 $31,925 11%
Total revenues (net interest income plus non-interest income) for the
second quarter increased $1.5 million to $18.1 million, a 9% increase
over the second quarter of 2005. Total revenues for the first six
months of 2006 increased by $3.6 million, or 11%, over the same period
in 2005.
Net Interest Income and Net Interest Margin
Net interest income for the second quarter 2006 of $13.4 million
represented a 5% increase over the $12.9 million recorded a year ago
despite the impact of the continued flat yield curve interest rate
environment. For the first six months of 2006, net interest income
totaled $26.6 million, up $1.6 million, or 7% over the $25.0 million
recorded in the first six months of 2005. The Company's core deposit
growth fueled volume increases in the level of interest earning
assets, which resulted in the increase in net interest income for the
second quarter and for the first six months.
The net interest margin for the second quarter of 2006 was 3.26%
compared to 3.88% for the second quarter of 2005. The decrease in net
interest margin is the result of the continued increase in short-term
interest rates as initiated by the Federal Reserve Board and the
continued flat yield curve.
Net Interest Income and Rate/Volume Analysis
As shown below, the increase in net interest income was due to volume
increases in the Company's earning assets, which were fueled by the
Company's continued growth of core deposits. The Company continues to
grow core deposits, which has produced growth in net interest income,
despite net interest margin compression brought on by the flat yield
curve.
Net Interest Income
-------------------------------------
Quarter Ended Volume Rate Total %
June 30 Increase Change Increase Increase
------------- -------- -------- ---------- --------
(dollars in thousands)
Quarter $ 2,085 $(1,492) $ 593 5%
First Six Months 4,436 (2,804) 1,632 7%
Excluding the impact of the negative rate change, the Company's net
interest income would have increased 16% for the second quarter and
18% for the first six months ended June 30, 2006.
Non-Interest Income
Non-interest income for the second quarter of 2006 increased to $4.6
million from $3.7 million a year ago, a 25% increase. Non-interest
income for the first six months of 2006 was $8.9 million, a 28%
increase over the $6.9 million earned in the first six months of 2005.
The growth in non-interest income for the second quarter was reflected
in increased deposit charges and service fees as depicted below:
Three Months Ended Six Months Ended
June 30 June 30
------------------------ ------------------------
% %
2006 2005 Increase 2006 2005 Increase
------------------------ ------------------------
(dollars in thousands) (dollars in thousands)
Deposit Charges
& Service Fees $4,204 $3,018 39% $7,925 $5,713 39%
Other Income 410 502 (18) 947 1,013 (7)
------------------------ ------------------------
Subtotal 4,614 3,520 31 8,872 6,726 32
Net Investment
Securities Gains - 186 - 186
------------------------ ------------------------
Total Non-Interest
Income $4,614 $3,706 25% $8,872 $6,912 28%
Non-Interest Expenses
Non-interest expenses for the second quarter of 2006 were $14.5
million, up 20% from $12.1 million a year ago. Non-interest expenses
for the first six months of 2006 were $28.4 million, up 22% from $23.3
million a year ago. The increases in non-interest expenses for the
quarter were widespread across all categories, reflecting the
Company's continued store expansion program. The Company remains
focused on controlling costs while continuing to execute its growth
strategy. On a linked quarter basis, non-interest expenses were up
$573,000, or 4%.
Lending
Net loans increased $174 million, or 24%, to $888 million from $714
million a year ago, and the growth was represented across all loan
categories. The composition of the Company's loan portfolio is as
follows:
Loan Composition
----------------
% of % of $ %
06/30/06 Total 06/30/05 Total Increase Increase
--------- ------ --------- ------ --------- ---------
(dollars in thousands)
Commercial $271,452 30% $204,813 28% $ 66,639 33%
Owner Occupied 116,739 13 93,168 13 23,571 25
--------- ------ --------- ------ --------- ---------
Total
Commercial 388,191 43 297,981 41 90,210 30
Consumer 265,084 30 219,367 30 45,717 21
Commercial Real
Estate 244,793 27 205,204 29 39,589 19
--------- ------ --------- ------ --------- ---------
Gross Loans $898,068 100% $722,552 100% $175,516 24%
Asset Quality
Non-performing assets and loans past due 90 days at June 30, 2006
totaled $3.3 million, or 0.19%, of total assets, versus $1.6 million,
or 0.11%, of total assets one year ago. Net charge-offs as a
percentage of average loans outstanding for the second quarter were
0.06%, the same as for the second quarter of last year.
The Company's asset quality ratios are highlighted below:
06/30/06 06/30/05
--------- ---------
Non-Performing Assets/Assets 0.19% 0.11%
Loan Loss Reserve/Gross Loans 1.08% 1.19%
Non-Performing Loan Coverage 306% 655%
Non-Performing Assets/Capital and Reserves 3% 2%
Investments
The Company's investment portfolio increased by 19%, to $723 million
from $607 million one year ago, with 56% of total securities in the
available for sale portfolio and 44% in the held to maturity
portfolio. The investment portfolio, consisting mainly of high quality
U.S. Government agency and mortgage-backed obligations, has a weighted
average yield of 5.32%, a weighted average life of 6.6 years and a
current duration of 4.0 years as of June 30, 2006.
Capital
Stockholders' equity at June 30, 2006 totaled $94 million, an increase
of $2.6 million, or 3%, over stockholders' equity of $91 million at
June 30, 2005. Return on average stockholders' equity (ROE) for the
second quarter and six months ending June 30, 2006 and 2005 is shown
in the table below:
Return on Equity
----------------
Three Months Ended Six Months Ended
------------------- -------------------
06/30/06 06/30/05 06/30/06 06/30/05
--------- --------- --------- ---------
8.83% 11.47% 8.88% 11.58%
The Company's capital ratios at June 30, 2006 were as follows:
Regulatory Guidelines
Commerce "Well Capitalized"
-------------- ---------------------
Leverage Ratio 6.48% 5.00%
Tier 1 9.36% 6.00
Total Capital 10.15% 10.00
*T
New Stores and Expansion Plans
-- On April 29, 2006, the Company relocated a branch office from
a rented facility at Senate Avenue in Camp Hill, Pennsylvania
to a newly constructed store in Lemoyne, Pennsylvania.
-- The Company plans to open 2 new stores in the second half of
2006 initiating our entry into the Lancaster County market.
-- Commerce serves customers in Cumberland, Dauphin, Lebanon,
York, and Berks counties.
-- Pennsylvania Commerce Bancorp is an independent member of the
"Commerce Bank Network," a network of banks established by
Commerce Bancorp, Inc. (NYSE:CBH) based in Cherry Hill, N.J.
FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION
The Company may from time to time make written or oral
"forward-looking statements," including statements contained in the
Company's filings with the Securities and Exchange Commission, in its
reports to stockholders and in other communications by the Company,
which are made in good faith by the Company pursuant to the "safe
harbor" provisions of the Private Securities Litigation Reform Act of
1995.
These forward-looking statements include statements with respect
to the Company's beliefs, plans, objectives, goals, expectations,
anticipations, estimates and intentions, that are subject to
significant risks and uncertainties and are subject to change based on
various factors (some of which are beyond the Company's control). The
words "may", "could", "should", "would", "believe", "anticipate",
"estimate", "expect", "intend", "plan" and similar expressions are
intended to identify forward-looking statements. The following
factors, among others, could cause the Company's financial performance
to differ materially from that expressed in such forward-looking
statements: the strength of the United States economy in general and
the strength of the local economies in which the Company conducts
operations; the effects of, and changes in, trade, monetary and fiscal
policies, including interest rate policies of the Board of Governors
of the Federal Reserve System (the "FRB"); inflation; interest rate,
market and monetary fluctuations; the timely development of
competitive new products and services by the Company and the
acceptance of such products and services by customers; the willingness
of customers to substitute competitors' products and services for the
Company's products and services and vice versa; the impact of changes
in financial services' laws and regulations (including laws concerning
taxes, banking, securities and insurance); the impact of the rapid
growth of the Company; the Company's dependence on Commerce Bancorp,
Inc. to provide various services to the Company; changes in the
Company's allowance for loan losses; effect of terrorists attacks and
threats of actual war; unanticipated regulatory or judicial
proceedings; changes in consumer spending and saving habits; and the
success of the Company at managing the risks involved in the
foregoing.
The Company cautions that the foregoing list of important factors
is not exclusive. The Company cautions that any such forward-looking
statements are not guarantees of future performance and involve known
and unknown risks, uncertainties and other factors which may cause the
Company's actual results, performance or achievements to differ
materially from the future results, performance or achievements the
Company has anticipated in such forward-looking statements. You should
note that many factors, could affect the Company's future financial
results and could cause those results to differ materially from those
expressed or implied in the Company's forward-looking statements
contained or incorporated by reference in this document. Company does
not undertake to update any forward-looking statements, whether
written or oral, that may be made from time to time by or on behalf of
the Company.
-0-
*T
Pennsylvania Commerce Bancorp, Inc.
Selected Consolidated Financial Data
(Unaudited)
At or for the
Three Months Ended
June 30,
-----------------------------------
(in thousands, except per share %
amounts) 2006 2005 Change
----------- ----------- -----------
Income Statement Data:
Net interest income $ 13,448 $ 12,855 5%
Provision for loan losses 506 625 (19)%
Noninterest income 4,614 3,706 25%
Total Revenues 18,062 16,561 9%
Noninterest operating expenses 14,498 12,129 20%
Net income 2,050 2,555 (20)%
----------- ----------- -----------
Per Common Share Data:
Net income: Basic $ 0.33 $ 0.43 (23)%
Net income: Diluted 0.32 0.40 (20)%
----------- -----------
Book Value
Weighted average shares
outstanding:
Basic 6,088 5,940
Diluted 6,369 6,351
Balance Sheet Data:
Total assets
Loans (net)
Allowance for loan losses
Investment Securities
Total deposits
Core deposits
Stockholders' equity
Capital:
Stockholders' equity to total
assets
Leverage Ratio
Risk based capital ratios:
Tier 1
Total Capital
Performance Ratios:
Cost of funds 3.08% 1.94%
Deposit Cost of Funds 2.20 1.57
Net interest margin 3.26 3.88
Return on average assets 0.47 0.72
Return on average total
stockholders' equity 8.83 11.47
Asset Quality:
Net charge-offs to average
loans outstanding
Nonperforming assets to total
period-end assets
Allowance for loan losses to
total period-end loans
Allowance for loan losses to
nonperforming loans
Nonperforming assets to capital
and reserves
At or for the
Six Months Ended
June 30,
-----------------------------------
(in thousands, except per share %
amounts) 2006 2005 Change
----------- ----------- -----------
Income Statement Data:
Net interest income $ 26,645 $ 25,013 7%
Provision for loan losses 981 1,170 (16)%
Noninterest income 8,872 6,912 28%
Total Revenues 35,517 31,925 11%
----------- -----------
Noninterest operating expenses 28,423 23,276 22%
Net income 4,087 5,016 (19)%
-----------
Per Common Share Data:
Net income: Basic $ 0.67 $ 0.84 (20)%
Net income: Diluted 0.64 0.79 (19)%
----------
Book Value $ 15.15 $ 15.12 0%
Weighted average shares
outstanding:
Basic 6,071 5,921
Diluted 6,355 6,330
Balance Sheet Data:
Total assets $1,783,933 $1,450,759 23%
Loans (net) 888,391 713,979 24%
-----------
Allowance for loan losses 9,677 8,573 13%
Investment Securities 722,890 607,032 19%
Total deposits 1,416,490 1,229,461 15%
----------- ----------- -----------
Core deposits 1,360,195 1,158,679 17%
----------- ----------- -----------
Stockholders' equity 93,630 91,051 3%
Capital:
Stockholders' equity to total
assets 5.25% 6.28%
Leverage Ratio 6.48 7.34
Risk based capital ratios:
Tier 1 9.36 10.86
Total Capital 10.15 11.75
Performance Ratios:
Cost of funds 2.96% 1.83%
Deposit Cost of Funds 2.17 1.52
Net interest margin 3.29 3.97
Return on average assets 0.48 0.75
Return on average total
stockholders' equity 8.88 11.58
Asset Quality:
Net charge-offs to average
loans outstanding 0.06% 0.06%
Nonperforming assets to total
period-end assets 0.19 0.11
Allowance for loan losses to
total period-end loans 1.08 1.19
Allowance for loan losses to
nonperforming loans 306 655
Nonperforming assets to capital
and reserves 3% 2%
Pennsylvania Commerce Bancorp, Inc. and Subsidiaries
Average Balances and Net Interest Income
(unaudited)
Quarter ended,
June 2006
----------------------------------------------------------------------
Average Average
Balance Interest Rate
-------------------------------
(dollars in thousands)
Earning Assets
--------------------------------------
Investment securities
Taxable $ 750,549 $ 9,967 5.31 %
Tax-exempt 2,101 35 6.66
----------------------------------------------------------------------
Total securities 752,650 10,002 5.32
Loans receivable
Mortgage and construction 449,604 8,018 7.07
Commercial loans and lines of credit 250,646 5,114 8.07
Consumer 164,138 2,741 6.70
Tax-exempt 21,871 356 6.51
----------------------------------------------------------------------
Total loans receivable 886,259 16,229 7.27
----------------------------------------------------------------------
Total earning assets $1,638,909 $ 26,231 6.37 %
----------------------------------------------------------------------
Sources of Funds
--------------------------------------
Interest-bearing deposits
Regular savings $ 351,575 $ 1,924 2.20 %
Interest checking and money market 556,976 4,891 3.52
Time deposits 191,900 1,813 3.79
Public funds time 33,678 355 4.23
----------------------------------------------------------------------
Total interest-bearing deposits 1,134,129 8,983 3.18
Short-term borrowings 258,801 3,312 5.06
Junior subordinated debt 13,600 355 10.43
----------------------------------------------------------------------
Total interest-bearing liabilities 1,406,530 12,650 3.59
Noninterest-bearing funds (net) 232,379
----------------------------------------------------------------------
Total sources to fund earning assets $1,638,909 $ 12,650 3.08
----------------------------------------------------------------------
Net interest income and margin on a
tax-equivalent basis $ 13,581 3.29 %
Tax-exempt adjustment 133
-----------
Net interest income and margin $ 13,448 3.26 %
----------------------------------------------------------------------
Other Balances
--------------------------------------
Cash and due from banks $ 50,116
Other assets 78,575
Total assets 1,767,600
Demand deposits (noninterest-bearing) 258,020
Other liabilities 9,959
Stockholders' equity 93,091
Quarter ended,
March 2006
----------------------------------------------------------------------
Average Average
Balance Interest Rate
-------------------------------
(dollars in thousands)
Earning Assets
--------------------------------------
Investment securities
Taxable $ 722,354 $ 9,351 5.18 %
Tax-exempt 2,617 44 6.73
----------------------------------------------------------------------
Total securities 724,971 9,395 5.18
Loans receivable
Mortgage and construction 441,473 7,580 6.96
Commercial loans and lines of credit 237,415 4,582 7.83
Consumer 159,029 2,548 6.50
Tax-exempt 18,845 300 6.37
----------------------------------------------------------------------
Total loans receivable 856,762 15,010 7.10
----------------------------------------------------------------------
Total earning assets $1,581,733 $ 24,405 6.22 %
----------------------------------------------------------------------
Sources of Funds
--------------------------------------
Interest-bearing deposits
Regular savings $ 349,993 $ 1,748 2.03 %
Interest checking and money market 548,444 4,498 3.33
Time deposits 196,183 1,712 3.54
Public funds time 37,536 371 4.01
----------------------------------------------------------------------
Total interest-bearing deposits 1,132,156 8,329 2.98
Short-term borrowings 209,011 2,408 4.61
Junior subordinated debt 13,600 354 10.43
----------------------------------------------------------------------
Total interest-bearing liabilities 1,354,767 11,091 3.31
Noninterest-bearing funds (net) 226,966
----------------------------------------------------------------------
Total sources to fund earning assets $1,581,733 $ 11,091 2.83
----------------------------------------------------------------------
Net interest income and margin on a
tax-equivalent basis $ 13,314 3.39 %
Tax-exempt adjustment 117
-----------
Net interest income and margin $ 13,197 3.35 %
----------------------------------------------------------------------
Other Balances
--------------------------------------
Cash and due from banks $ 44,960
Other assets 71,856
Total assets 1,698,549
Demand deposits (noninterest-bearing) 241,765
Other liabilities 9,428
Stockholders' equity 92,589
Quarter ended,
June 2005
----------------------------------------------------------------------
Average Average
Balance Interest Rate
-------------------------------
(dollars in thousands)
Earning Assets
--------------------------------------
Investment securities
Taxable $ 609,060 $ 7,587 4.98 %
Tax-exempt 7,113 162 9.11
----------------------------------------------------------------------
Total securities 616,173 7,749 5.03
Loans receivable
Mortgage and construction 384,180 6,368 6.65
Commercial loans and lines of credit 193,509 3,241 6.72
Consumer 127,515 1,909 6.00
Tax-exempt 7,186 124 6.92
----------------------------------------------------------------------
Total loans receivable 712,390 11,642 6.55
----------------------------------------------------------------------
Total earning assets $1,328,563 $ 19,391 5.85 %
----------------------------------------------------------------------
Sources of Funds
--------------------------------------
Interest-bearing deposits
Regular savings $ 317,020 $ 1,080 1.37 %
Interest checking and money market 458,575 2,587 2.26
Time deposits 177,065 1,267 2.87
Public funds time 34,732 261 3.01
----------------------------------------------------------------------
Total interest-bearing deposits 987,392 5,195 2.11
Short-term borrowings 112,766 889 3.16
Junior subordinated debt 13,600 355 10.44
----------------------------------------------------------------------
Total interest-bearing liabilities 1,113,758 6,439 2.32
Noninterest-bearing funds (net) 214,805
----------------------------------------------------------------------
Total sources to fund earning assets $1,328,563 $ 6,439 1.94
----------------------------------------------------------------------
Net interest income and margin on a
tax-equivalent basis $ 12,952 3.91 %
Tax-exempt adjustment 97
-----------
Net interest income and margin $ 12,855 3.88 %
----------------------------------------------------------------------
Other Balances
--------------------------------------
Cash and due from banks $ 41,959
Other assets 55,719
Total assets 1,426,241
Demand deposits (noninterest-bearing) 218,107
Other liabilities 5,064
Stockholders' equity 89,312
*T