Quarterly Report (10-q)

falseQ30001847360--12-31YesYesAmounts related to periods prior to the date of Conversion (July 2021) have not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion (1.3163) (See Note 1).Share amounts reflected in the tables are adjusted for the 1.3163 to 1 common share conversion ratio as part of the conversion and offering. Includes 10,527 shares granted as a nonqualified stock option inducement award to the Company’s President and Chief Operating Officer.Includes 1,313 shares granted as a nonqualified stock option inducement award to the Company’s President and Chief Operating Officer.Includes 6,306 shares surrendered by employees to cover payroll tax costs related to the vested shares. 0001847360 2021-01-01 2021-09-30 0001847360 2020-01-01 2020-09-30 0001847360 2020-07-01 2020-09-30 0001847360 2021-07-01 2021-09-30 0001847360 2020-12-31 0001847360 2021-09-30 0001847360 2020-01-01 2020-12-31 0001847360 2019-12-31 0001847360 2020-03-31 0001847360 2020-06-30 0001847360 2020-09-30 0001847360 2021-03-31 0001847360 2021-06-30 0001847360 2020-01-01 2020-03-31 0001847360 2020-04-01 2020-06-30 0001847360 2021-01-01 2021-03-31 0001847360 2021-04-01 2021-06-30 0001847360 2021-11-10 0001847360 2021-07-14 2021-07-14 0001847360 2021-07-14 0001847360 bcow:MortgagePartnershipFinanceProgramMember 2021-09-30 0001847360 bcow:DirectorsExecutiveOfficersAndAffiliatesMember 2021-09-30 0001847360 bcow:ResidentialRealEstateFirstMortgagesMember 2021-09-30 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember 2021-09-30 0001847360 us-gaap:CommercialRealEstateMember 2021-09-30 0001847360 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2021-09-30 0001847360 us-gaap:USStatesAndPoliticalSubdivisionsMember 2021-09-30 0001847360 us-gaap:CommercialLoanMember 2021-09-30 0001847360 us-gaap:ResidentialMortgageMember 2021-09-30 0001847360 bcow:AccruingLoansMember 2021-09-30 0001847360 bcow:NonAccruingLoanMember 2021-09-30 0001847360 us-gaap:ConsumerLoanMember 2021-09-30 0001847360 us-gaap:CertificatesOfDepositMember 2021-09-30 0001847360 us-gaap:AssetBackedSecuritiesMember 2021-09-30 0001847360 bcow:CorporateCollateralizedMortgageObligationsMember 2021-09-30 0001847360 bcow:GovernmentSponsoredMortgageBackedSecuritiesMember 2021-09-30 0001847360 bcow:ObligationsOfStatesAndPoliticalSubdivisionsMember 2021-09-30 0001847360 us-gaap:AssetBackedSecuritiesMember 2021-09-30 0001847360 bcow:BmoHarrisBankMember bcow:FederalFundRateMember 2021-09-30 0001847360 us-gaap:RestrictedStockMember 2021-09-30 0001847360 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2021-09-30 0001847360 us-gaap:FairValueInputsLevel1Member 2021-09-30 0001847360 us-gaap:FairValueInputsLevel2Member 2021-09-30 0001847360 bcow:BmoHarrisBankMember us-gaap:FederalFundsEffectiveSwapRateMember 2021-09-30 0001847360 us-gaap:PassMember bcow:InternalCreditRiskRatingMember us-gaap:CommercialRealEstateMember 2021-09-30 0001847360 us-gaap:SpecialMentionMember bcow:InternalCreditRiskRatingMember us-gaap:CommercialRealEstateMember 2021-09-30 0001847360 us-gaap:SubstandardMember bcow:InternalCreditRiskRatingMember us-gaap:CommercialRealEstateMember 2021-09-30 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:CommercialRealEstateMember 2021-09-30 0001847360 us-gaap:SubstandardMember bcow:InternalCreditRiskRatingMember bcow:CommercialLandDevelopmentMember 2021-09-30 0001847360 bcow:InternalCreditRiskRatingMember bcow:CommercialLandDevelopmentMember 2021-09-30 0001847360 us-gaap:PassMember bcow:InternalCreditRiskRatingMember bcow:CommercialOtherMember 2021-09-30 0001847360 us-gaap:SpecialMentionMember bcow:InternalCreditRiskRatingMember bcow:CommercialOtherMember 2021-09-30 0001847360 us-gaap:SubstandardMember bcow:InternalCreditRiskRatingMember bcow:CommercialOtherMember 2021-09-30 0001847360 bcow:InternalCreditRiskRatingMember bcow:CommercialOtherMember 2021-09-30 0001847360 us-gaap:PassMember bcow:InternalCreditRiskRatingMember 2021-09-30 0001847360 us-gaap:SpecialMentionMember bcow:InternalCreditRiskRatingMember 2021-09-30 0001847360 us-gaap:SubstandardMember bcow:InternalCreditRiskRatingMember 2021-09-30 0001847360 bcow:InternalCreditRiskRatingMember 2021-09-30 0001847360 us-gaap:PassMember bcow:CommercialLandDevelopmentMember bcow:InternalCreditRiskRatingMember 2021-09-30 0001847360 bcow:ResidentialFirstMortgagesMember us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ResidentialFirstMortgagesMember us-gaap:NonperformingFinancingReceivableMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ResidentialFirstMortgagesMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ResidentialConstructionMember us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ResidentialConstructionMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember us-gaap:NonperformingFinancingReceivableMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ConsumerOtherMember us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:ConsumerOtherMember bcow:CreditQualityMember 2021-09-30 0001847360 us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember 2021-09-30 0001847360 us-gaap:NonperformingFinancingReceivableMember bcow:CreditQualityMember 2021-09-30 0001847360 bcow:CreditQualityMember 2021-09-30 0001847360 us-gaap:CommercialRealEstateMember us-gaap:FinancialAssetNotPastDueMember 2021-09-30 0001847360 bcow:CommercialLandDevelopmentMember us-gaap:FinancialAssetNotPastDueMember 2021-09-30 0001847360 bcow:CommercialOtherMember us-gaap:FinancialAssetNotPastDueMember 2021-09-30 0001847360 bcow:ResidentialRealEstateFirstMortgagesMember us-gaap:FinancialAssetNotPastDueMember 2021-09-30 0001847360 bcow:ResidentialRealEstateConstructionMember us-gaap:FinancialAssetNotPastDueMember 2021-09-30 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember us-gaap:FinancialAssetNotPastDueMember 2021-09-30 0001847360 bcow:ConsumerAndOtherMember us-gaap:FinancialAssetNotPastDueMember 2021-09-30 0001847360 us-gaap:FinancialAssetNotPastDueMember 2021-09-30 0001847360 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-09-30 0001847360 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:CommercialRealEstateMember 2021-09-30 0001847360 bcow:FinancingReceivables30To89DaysPastDueMember bcow:ResidentialRealEstateFirstMortgagesMember 2021-09-30 0001847360 bcow:FinancingReceivables30To89DaysPastDueMember us-gaap:CommercialRealEstateMember 2021-09-30 0001847360 bcow:FinancingReceivables30To89DaysPastDueMember 2021-09-30 0001847360 us-gaap:FairValueInputsLevel3Member 2021-09-30 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2021-09-30 0001847360 us-gaap:CommitmentsToExtendCreditMember bcow:FixedRateMember 2021-09-30 0001847360 us-gaap:CommitmentsToExtendCreditMember bcow:VariableRateMember 2021-09-30 0001847360 us-gaap:CommitmentsToExtendCreditMember 2021-09-30 0001847360 us-gaap:StandbyLettersOfCreditMember bcow:FixedRateMember 2021-09-30 0001847360 us-gaap:StandbyLettersOfCreditMember bcow:VariableRateMember 2021-09-30 0001847360 us-gaap:StandbyLettersOfCreditMember 2021-09-30 0001847360 bcow:CreditEnhancementUnderFHLBOfChicagoMortgagePartnershipFinanceProgramMember bcow:FixedRateMember 2021-09-30 0001847360 bcow:CreditEnhancementUnderFHLBOfChicagoMortgagePartnershipFinanceProgramMember 2021-09-30 0001847360 us-gaap:LoanOriginationCommitmentsMember bcow:FixedRateMember 2021-09-30 0001847360 us-gaap:LoanOriginationCommitmentsMember 2021-09-30 0001847360 bcow:OverdraftProtectionProgramCommitmentsMember bcow:FixedRateMember 2021-09-30 0001847360 bcow:OverdraftProtectionProgramCommitmentsMember 2021-09-30 0001847360 bcow:OtherConsumerLoanMember us-gaap:ConsumerLoanMember 2021-09-30 0001847360 bcow:HomeEquityLinesOfCreditMember us-gaap:ConsumerLoanMember 2021-09-30 0001847360 us-gaap:ConstructionLoansMember us-gaap:ResidentialRealEstateMember 2021-09-30 0001847360 us-gaap:ResidentialRealEstateMember us-gaap:FirstMortgageMember 2021-09-30 0001847360 us-gaap:CommercialLoanMember bcow:OtherCommercialLoanMember 2021-09-30 0001847360 us-gaap:LandMember us-gaap:CommercialLoanMember 2021-09-30 0001847360 us-gaap:CommercialLoanMember us-gaap:RealEstateMember 2021-09-30 0001847360 bcow:FixedRateFixedTermAdvanceMaturingFebruary2022Member 2021-09-30 0001847360 bcow:FixedRateFixedTermAdvanceMaturingFebruary2023Member 2021-09-30 0001847360 bcow:PutableAdvanceMaturingOct2029FirstPutOptionDateNov2020Member 2021-09-30 0001847360 bcow:PutableAdvanceMaturingFeb2030FirstPutOptionDateFeb2023Member 2021-09-30 0001847360 bcow:PutableAdvanceMaturingMar2030FirstPutOptionDateMar2025Member 2021-09-30 0001847360 bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingFeb2030Member 2021-09-30 0001847360 bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingApril2030Member 2021-09-30 0001847360 bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingMay2030Member 2021-09-30 0001847360 us-gaap:USStatesAndPoliticalSubdivisionsMember 2021-09-30 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USStatesAndPoliticalSubdivisionsMember 2021-09-30 0001847360 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2021-09-30 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2021-09-30 0001847360 us-gaap:MortgageBackedSecuritiesMember 2021-09-30 0001847360 us-gaap:MortgageBackedSecuritiesMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2021-09-30 0001847360 us-gaap:AssetBackedSecuritiesMember 2021-09-30 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:AssetBackedSecuritiesMember 2021-09-30 0001847360 us-gaap:CertificatesOfDepositMember 2021-09-30 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:CertificatesOfDepositMember 2021-09-30 0001847360 bcow:CommercialLandDevelopmentMember 2021-09-30 0001847360 bcow:ConsumerAndOtherMember 2021-09-30 0001847360 bcow:ResidentialRealEstateConstructionMember 2021-09-30 0001847360 bcow:CommercialOtherMember 2021-09-30 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2021-09-30 0001847360 bcow:FixedRateFixedTermAdvanceMaturingJuly2021Member 2021-09-30 0001847360 bcow:FixedRateCovid19ReliefAdvanceMaturingMay2021Member 2021-09-30 0001847360 bcow:ResidentialRealEstateAndConsumerFirstMortgageMember 2021-09-30 0001847360 us-gaap:RealEstateLoanMember 2021-09-30 0001847360 us-gaap:DoubtfulMember 2021-09-30 0001847360 bcow:CovidNineteenMember us-gaap:PaymentDeferralMember 2021-09-30 0001847360 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2021-09-30 0001847360 us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2021-09-30 0001847360 bcow:DirectorsExecutiveOfficersAndAffiliatesMember 2020-12-31 0001847360 bcow:ResidentialRealEstateFirstMortgagesMember 2020-12-31 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember 2020-12-31 0001847360 bcow:MortgagePartnershipFinanceProgramMember 2020-12-31 0001847360 us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-12-31 0001847360 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-12-31 0001847360 us-gaap:CommercialLoanMember 2020-12-31 0001847360 us-gaap:ResidentialMortgageMember 2020-12-31 0001847360 us-gaap:ConsumerLoanMember 2020-12-31 0001847360 bcow:AccruingLoansMember 2020-12-31 0001847360 bcow:NonAccruingLoanMember 2020-12-31 0001847360 us-gaap:CertificatesOfDepositMember 2020-12-31 0001847360 us-gaap:AssetBackedSecuritiesMember 2020-12-31 0001847360 bcow:GovernmentSponsoredMortgageBackedSecuritiesMember 2020-12-31 0001847360 bcow:ObligationsOfStatesAndPoliticalSubdivisionsMember 2020-12-31 0001847360 us-gaap:AssetBackedSecuritiesMember 2020-12-31 0001847360 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-12-31 0001847360 us-gaap:FairValueInputsLevel1Member 2020-12-31 0001847360 us-gaap:FairValueInputsLevel2Member 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:PassMember us-gaap:CommercialRealEstateMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:SpecialMentionMember us-gaap:CommercialRealEstateMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:SubstandardMember us-gaap:CommercialRealEstateMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:CommercialRealEstateMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:SubstandardMember bcow:CommercialLandDevelopmentMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember bcow:CommercialLandDevelopmentMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:PassMember bcow:CommercialOtherMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:SpecialMentionMember bcow:CommercialOtherMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:SubstandardMember bcow:CommercialOtherMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember bcow:CommercialOtherMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:PassMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:SpecialMentionMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember us-gaap:SubstandardMember 2020-12-31 0001847360 bcow:InternalCreditRiskRatingMember 2020-12-31 0001847360 us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember bcow:ResidentialFirstMortgagesMember 2020-12-31 0001847360 bcow:CreditQualityMember us-gaap:NonperformingFinancingReceivableMember bcow:ResidentialFirstMortgagesMember 2020-12-31 0001847360 bcow:CreditQualityMember bcow:ResidentialFirstMortgagesMember 2020-12-31 0001847360 us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember bcow:ResidentialConstructionMember 2020-12-31 0001847360 bcow:CreditQualityMember bcow:ResidentialConstructionMember 2020-12-31 0001847360 us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember bcow:ConsumerHomeEquityAndLinesOfCreditMember 2020-12-31 0001847360 bcow:CreditQualityMember us-gaap:NonperformingFinancingReceivableMember bcow:ConsumerHomeEquityAndLinesOfCreditMember 2020-12-31 0001847360 bcow:CreditQualityMember bcow:ConsumerHomeEquityAndLinesOfCreditMember 2020-12-31 0001847360 us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember bcow:ConsumerOtherMember 2020-12-31 0001847360 bcow:CreditQualityMember bcow:ConsumerOtherMember 2020-12-31 0001847360 us-gaap:PerformingFinancingReceivableMember bcow:CreditQualityMember 2020-12-31 0001847360 bcow:CreditQualityMember us-gaap:NonperformingFinancingReceivableMember 2020-12-31 0001847360 bcow:CreditQualityMember 2020-12-31 0001847360 us-gaap:CommercialRealEstateMember us-gaap:FinancialAssetNotPastDueMember 2020-12-31 0001847360 bcow:CommercialLandDevelopmentMember us-gaap:FinancialAssetNotPastDueMember 2020-12-31 0001847360 bcow:CommercialOtherMember us-gaap:FinancialAssetNotPastDueMember 2020-12-31 0001847360 bcow:ResidentialRealEstateFirstMortgagesMember us-gaap:FinancialAssetNotPastDueMember 2020-12-31 0001847360 bcow:ResidentialRealEstateConstructionMember us-gaap:FinancialAssetNotPastDueMember 2020-12-31 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember us-gaap:FinancialAssetNotPastDueMember 2020-12-31 0001847360 bcow:ConsumerAndOtherMember us-gaap:FinancialAssetNotPastDueMember 2020-12-31 0001847360 us-gaap:FinancialAssetNotPastDueMember 2020-12-31 0001847360 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0001847360 bcow:FinancingReceivables30To89DaysPastDueMember 2020-12-31 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember bcow:FinancingReceivables30To89DaysPastDueMember 2020-12-31 0001847360 bcow:ResidentialRealEstateFirstMortgagesMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0001847360 bcow:ResidentialRealEstateFirstMortgagesMember bcow:FinancingReceivables30To89DaysPastDueMember 2020-12-31 0001847360 bcow:CommercialOtherMember 2020-12-31 0001847360 bcow:CommercialOtherMember bcow:FinancingReceivables30To89DaysPastDueMember 2020-12-31 0001847360 us-gaap:CommercialRealEstateMember 2020-12-31 0001847360 us-gaap:CommercialRealEstateMember bcow:FinancingReceivables30To89DaysPastDueMember 2020-12-31 0001847360 us-gaap:FairValueInputsLevel3Member 2020-12-31 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2020-12-31 0001847360 us-gaap:CommitmentsToExtendCreditMember bcow:FixedRateMember 2020-12-31 0001847360 us-gaap:CommitmentsToExtendCreditMember bcow:VariableRateMember 2020-12-31 0001847360 us-gaap:CommitmentsToExtendCreditMember 2020-12-31 0001847360 us-gaap:StandbyLettersOfCreditMember bcow:FixedRateMember 2020-12-31 0001847360 us-gaap:StandbyLettersOfCreditMember bcow:VariableRateMember 2020-12-31 0001847360 us-gaap:StandbyLettersOfCreditMember 2020-12-31 0001847360 bcow:CreditEnhancementUnderFHLBOfChicagoMortgagePartnershipFinanceProgramMember bcow:FixedRateMember 2020-12-31 0001847360 bcow:CreditEnhancementUnderFHLBOfChicagoMortgagePartnershipFinanceProgramMember 2020-12-31 0001847360 us-gaap:LoanOriginationCommitmentsMember bcow:FixedRateMember 2020-12-31 0001847360 us-gaap:LoanOriginationCommitmentsMember 2020-12-31 0001847360 bcow:OverdraftProtectionProgramCommitmentsMember bcow:FixedRateMember 2020-12-31 0001847360 bcow:OverdraftProtectionProgramCommitmentsMember 2020-12-31 0001847360 us-gaap:CommercialLoanMember bcow:OtherCommercialLoanMember 2020-12-31 0001847360 us-gaap:LandMember us-gaap:CommercialLoanMember 2020-12-31 0001847360 us-gaap:CommercialLoanMember us-gaap:RealEstateMember 2020-12-31 0001847360 bcow:OtherConsumerLoanMember us-gaap:ConsumerLoanMember 2020-12-31 0001847360 bcow:HomeEquityLinesOfCreditMember us-gaap:ConsumerLoanMember 2020-12-31 0001847360 us-gaap:ConstructionLoansMember us-gaap:ResidentialRealEstateMember 2020-12-31 0001847360 us-gaap:ResidentialRealEstateMember us-gaap:FirstMortgageMember 2020-12-31 0001847360 bcow:FixedRateFixedTermAdvanceMaturingJuly2021Member 2020-12-31 0001847360 bcow:FixedRateFixedTermAdvanceMaturingFebruary2022Member 2020-12-31 0001847360 bcow:FixedRateFixedTermAdvanceMaturingFebruary2023Member 2020-12-31 0001847360 bcow:PutableAdvanceMaturingOct2029FirstPutOptionDateNov2020Member 2020-12-31 0001847360 bcow:PutableAdvanceMaturingFeb2030FirstPutOptionDateFeb2023Member 2020-12-31 0001847360 bcow:PutableAdvanceMaturingMar2030FirstPutOptionDateMar2025Member 2020-12-31 0001847360 bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingFeb2030Member 2020-12-31 0001847360 bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingApril2030Member 2020-12-31 0001847360 bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingMay2030Member 2020-12-31 0001847360 bcow:FixedRateCovid19ReliefAdvanceMaturingMay2021Member 2020-12-31 0001847360 us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-12-31 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USStatesAndPoliticalSubdivisionsMember 2020-12-31 0001847360 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-12-31 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-12-31 0001847360 us-gaap:AssetBackedSecuritiesMember 2020-12-31 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:AssetBackedSecuritiesMember 2020-12-31 0001847360 us-gaap:CertificatesOfDepositMember 2020-12-31 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:CertificatesOfDepositMember 2020-12-31 0001847360 bcow:CommercialLandDevelopmentMember 2020-12-31 0001847360 bcow:ResidentialRealEstateConstructionMember 2020-12-31 0001847360 bcow:ConsumerAndOtherMember 2020-12-31 0001847360 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2020-12-31 0001847360 bcow:ResidentialRealEstateAndConsumerFirstMortgageMember 2020-12-31 0001847360 us-gaap:RealEstateLoanMember 2020-12-31 0001847360 us-gaap:DoubtfulMember 2020-12-31 0001847360 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2020-12-31 0001847360 us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2020-12-31 0001847360 bcow:PresidentAndChiefOperatingOfficerMember 2021-01-01 2021-09-30 0001847360 srt:MinimumMember 2021-01-01 2021-09-30 0001847360 srt:MaximumMember 2021-01-01 2021-09-30 0001847360 us-gaap:CommercialLoanMember 2021-01-01 2021-09-30 0001847360 us-gaap:ResidentialMortgageMember 2021-01-01 2021-09-30 0001847360 us-gaap:ConsumerLoanMember 2021-01-01 2021-09-30 0001847360 us-gaap:RestrictedStockMember bcow:PresidentAndChiefOperatingOfficerMember 2021-01-01 2021-09-30 0001847360 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2021-01-01 2021-09-30 0001847360 us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2021-01-01 2021-09-30 0001847360 us-gaap:ShareBasedCompensationAwardTrancheThreeMember 2021-01-01 2021-09-30 0001847360 bcow:SharebasedCompensationAwardTrancheFourMember 2021-01-01 2021-09-30 0001847360 bcow:SharebasedCompensationAwardTrancheFiveMember 2021-01-01 2021-09-30 0001847360 us-gaap:RestrictedStockMember 2021-01-01 2021-09-30 0001847360 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-09-30 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember 2021-01-01 2021-09-30 0001847360 bcow:ResidentialRealEstateAndConsumerFirstMortgageMember 2021-01-01 2021-09-30 0001847360 bcow:CommercialOtherMember 2021-01-01 2021-09-30 0001847360 bcow:CommercialLandDevelopmentMember 2021-01-01 2021-09-30 0001847360 us-gaap:RealEstateLoanMember 2021-01-01 2021-09-30 0001847360 bcow:OtherFinancialInstitutionsMember 2021-01-01 2021-09-30 0001847360 bcow:PresidentAndChiefOperatingOfficerMember us-gaap:StockOptionMember 2021-01-01 2021-09-30 0001847360 us-gaap:CommercialLoanMember 2021-07-01 2021-09-30 0001847360 us-gaap:ResidentialMortgageMember 2021-07-01 2021-09-30 0001847360 us-gaap:ConsumerLoanMember 2021-07-01 2021-09-30 0001847360 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001847360 us-gaap:RestrictedStockMember 2021-07-01 2021-09-30 0001847360 us-gaap:EmployeeStockOptionMember 2021-07-01 2021-09-30 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-07-01 2021-09-30 0001847360 us-gaap:TreasuryStockMember 2021-07-01 2021-09-30 0001847360 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2021-07-01 2021-09-30 0001847360 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001847360 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-04-01 2020-06-30 0001847360 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2020-04-01 2020-06-30 0001847360 us-gaap:TreasuryStockMember 2020-04-01 2020-06-30 0001847360 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001847360 us-gaap:TreasuryStockMember 2020-01-01 2020-03-31 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0001847360 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2020-01-01 2020-03-31 0001847360 us-gaap:ConsumerLoanMember 2020-07-01 2020-09-30 0001847360 us-gaap:CommercialLoanMember 2020-07-01 2020-09-30 0001847360 us-gaap:ResidentialMortgageMember 2020-07-01 2020-09-30 0001847360 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001847360 us-gaap:RestrictedStockMember 2020-07-01 2020-09-30 0001847360 us-gaap:EmployeeStockOptionMember 2020-07-01 2020-09-30 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-07-01 2020-09-30 0001847360 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2020-07-01 2020-09-30 0001847360 us-gaap:TreasuryStockMember 2020-07-01 2020-09-30 0001847360 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001847360 us-gaap:TreasuryStockMember 2021-01-01 2021-03-31 0001847360 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2021-01-01 2021-03-31 0001847360 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-04-01 2021-06-30 0001847360 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2021-04-01 2021-06-30 0001847360 srt:MinimumMember 2020-01-01 2020-09-30 0001847360 srt:MaximumMember 2020-01-01 2020-09-30 0001847360 us-gaap:CommercialLoanMember 2020-01-01 2020-09-30 0001847360 us-gaap:ResidentialMortgageMember 2020-01-01 2020-09-30 0001847360 us-gaap:ConsumerLoanMember 2020-01-01 2020-09-30 0001847360 us-gaap:RestrictedStockMember 2020-01-01 2020-09-30 0001847360 us-gaap:EmployeeStockOptionMember 2020-01-01 2020-09-30 0001847360 bcow:FederalFundsRateMember 2020-03-03 2020-03-03 0001847360 bcow:FederalFundsRateMember srt:MaximumMember 2020-03-03 0001847360 bcow:FederalFundsRateMember srt:MinimumMember 2020-03-03 0001847360 bcow:ConsumerHomeEquityAndLinesOfCreditMember 2020-01-01 2020-12-31 0001847360 bcow:ResidentialRealEstateAndConsumerFirstMortgageMember 2020-01-01 2020-12-31 0001847360 bcow:CommercialOtherMember 2020-01-01 2020-12-31 0001847360 bcow:CommercialLandDevelopmentMember 2020-01-01 2020-12-31 0001847360 us-gaap:RealEstateLoanMember 2020-01-01 2020-12-31 0001847360 bcow:OtherFinancialInstitutionsMember 2020-01-01 2020-12-31 0001847360 bcow:TwentyTwentyEquityIncentivePlanMember us-gaap:RestrictedStockMember 2020-03-27 0001847360 bcow:TwentyTwentyEquityIncentivePlanMember 2020-03-27 0001847360 srt:MaximumMember bcow:FederalFundsRateMember 2020-03-16 0001847360 srt:MinimumMember bcow:FederalFundsRateMember 2020-03-16 0001847360 us-gaap:CommercialLoanMember 2021-06-30 0001847360 us-gaap:ResidentialMortgageMember 2021-06-30 0001847360 us-gaap:ConsumerLoanMember 2021-06-30 0001847360 us-gaap:CommonStockMember 2021-09-30 0001847360 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001847360 us-gaap:TreasuryStockMember 2021-09-30 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2021-09-30 0001847360 us-gaap:RetainedEarningsMember 2021-09-30 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30 0001847360 us-gaap:CommonStockMember 2020-06-30 0001847360 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001847360 us-gaap:TreasuryStockMember 2020-06-30 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2020-06-30 0001847360 us-gaap:RetainedEarningsMember 2020-06-30 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-06-30 0001847360 us-gaap:CommonStockMember 2019-12-31 0001847360 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2019-12-31 0001847360 us-gaap:RetainedEarningsMember 2019-12-31 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001847360 us-gaap:CommonStockMember 2020-03-31 0001847360 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001847360 us-gaap:TreasuryStockMember 2020-03-31 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2020-03-31 0001847360 us-gaap:RetainedEarningsMember 2020-03-31 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0001847360 us-gaap:CommercialLoanMember 2020-06-30 0001847360 us-gaap:ResidentialMortgageMember 2020-06-30 0001847360 us-gaap:ConsumerLoanMember 2020-06-30 0001847360 us-gaap:CommercialLoanMember 2020-09-30 0001847360 us-gaap:ResidentialMortgageMember 2020-09-30 0001847360 us-gaap:ConsumerLoanMember 2020-09-30 0001847360 us-gaap:CommonStockMember 2020-09-30 0001847360 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001847360 us-gaap:TreasuryStockMember 2020-09-30 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2020-09-30 0001847360 us-gaap:RetainedEarningsMember 2020-09-30 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-09-30 0001847360 us-gaap:CommonStockMember 2020-12-31 0001847360 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001847360 us-gaap:TreasuryStockMember 2020-12-31 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2020-12-31 0001847360 us-gaap:RetainedEarningsMember 2020-12-31 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001847360 us-gaap:CommonStockMember 2021-03-31 0001847360 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001847360 us-gaap:TreasuryStockMember 2021-03-31 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2021-03-31 0001847360 us-gaap:RetainedEarningsMember 2021-03-31 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001847360 us-gaap:CommonStockMember 2021-06-30 0001847360 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001847360 us-gaap:TreasuryStockMember 2021-06-30 0001847360 bcow:UnallocatedCommonStockOfEsopMember 2021-06-30 0001847360 us-gaap:RetainedEarningsMember 2021-06-30 0001847360 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0001847360 us-gaap:CommercialLoanMember 2019-12-31 0001847360 us-gaap:ResidentialMortgageMember 2019-12-31 0001847360 us-gaap:ConsumerLoanMember 2019-12-31 iso4217:USD xbrli:pure xbrli:shares utr:Year utr:Day bcow:DebtInstrument iso4217:USD xbrli:shares

Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM

10-Q

 

 

 

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

OR

 

☐	TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

                    

to

                    

Commission File

No. 001-40609

 

 

1895 Bancorp of Wisconsin, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Maryland		61-1993378
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)
7001 West Edgerton Avenue Greenfield, Wisconsin		53220
(Address of Principal Executive Offices)		(Zip Code)

(414)

421-8200

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock, par value $0.01 per share		BCOW		The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.    YES  ☒    NO  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T

(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    YES  ☒    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a

non-accelerated

filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule

12b-2

of the Exchange Act. (Check one)

 

Large accelerated filer		☐		Accelerated filer		☐
Non-accelerated filer		☒		Smaller reporting company		☒
				Emerging growth company		☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule

12b-2

of the Exchange Act).    YES  ☐    NO  ☒

6,371,508 shares 

of the Registrant’s common stock, par value $0.01 per share, were outstanding as of November

10

, 2021.

 

 

 

---

Table of Contents

1895 Bancorp of Wisconsin, Inc.

Form

10-Q

Table of Contents

 

				Page
PART I. FINANCIAL INFORMATION
Item 1.		Financial Statements			1
		Consolidated Balance Sheets at September 30, 2021 (unaudited) and December 31, 2020			1
		Consolidated Statements of Operations for the Three Months and Nine Months Ended September 30, 2021 and 2020 (unaudited)			2
		Consolidated Statements of Comprehensive (Loss) Income for the Three Months and Nine Months Ended September 30, 2021 and 2020 (unaudited)			3
		Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2021 and 2020 (unaudited)			4
		Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020 (unaudited)			5
		Notes to Consolidated Financial Statements (unaudited)			6
Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations			29
Item 3.		Quantitative and Qualitative Disclosures About Market Risk			42
Item 4.		Controls and Procedures			42
PART II. OTHER INFORMATION
Item 1.		Legal Proceedings			43
Item 1A.		Risk Factors			43
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds			43
Item 3.		Defaults Upon Senior Securities			43
Item 4.		Mine Safety Disclosures			43
Item 5.		Other Information			43
Item 6.		Exhibits			43
		SIGNATURES			44

---

Table of Contents

PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statements

1895 BANCORP OF WISCONSIN, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

		September 30, 2021				December 31, 2020
		(unaudited)
Assets
Cash and due from banks		$	84,433			$	87,977
Fed funds sold			2,423				4,549
Cash and cash equivalents			86,856				92,526
Marketable equity securities, stated at fair value			3,309				2,992
Available for sale securities, stated at fair value			87,121				58,703
Loans held for sale			1,927				2,484
Loans, net			330,310				329,073
Premises and equipment, net			5,972				6,275
Mortgage servicing rights, net			2,082				1,806
Federal Home Loan Bank (FHLB) stock, at cost			3,032				3,032
Accrued interest receivable			896				912
Cash value of life insurance			13,789				13,485
Other assets			5,895				5,469
TOTAL ASSETS		$	541,189			$	516,757
Liabilities and Stockholders’ Equity
Deposits			374,314				379,848
Advance payments by borrowers for taxes and insurance			11,982				2,737
FHLB advances			55,934				68,398
Accrued interest payable			113				183
Other liabilities			6,638				5,583
TOTAL LIABILITIES			448,981				456,749
Common stock (par value $0.01 per share) Authorized - 90,000,000 shares at September 30, 2021 and December 31, 2020 Issued – 6,405,204 at September 30, 2021 and 4,961,626 at December 31, 2020 (includes 104,499 and 84,949 unvested shares, respectively) (1) Outstanding – 6,374,141 at September 30, 2021 and 4,834,401 at December 31, 2020 (includes 104,499 and 84,949 unvested shares, respectively) (1)			64				49
Preferred stock, $0.01 par value, 10,000,000 shares authorized at September 30, 2021 and December 31, 2020			—				—
Additional paid-in capital			52,719				20,134
Unallocated common stock of Employee Stock Ownership Plan (ESOP), 337,361 and 161,486 shares at September 30, 2021 and December 31, 2020, respectively (1)			(2,991	)			(1,615	)
Less treasury stock at cost, 31,063 at September 30, 2021 and 127,225 December 31, 2020 (1)			(311	)			(1,228	)
Retained earnings			41,885				41,530
Accumulated other comprehensive income, net of income taxes			842				1,138
Total stockholders’ equity			92,208				60,008
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY		$	541,189			$	516,757

 

(1)	Amounts related to periods prior to the date of Conversion (July 2021) have not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion (1.3163) (See Note 1)

See accompanying notes to the consolidated financial statements.

 

1

---

Table of Contents

1895 BANCORP OF WISCONSIN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts) – Unaudited

		Three months ended September 30								Nine months ended September 30
		2021				2020				2021				2020
Interest and dividend income:
Loans, including fees		$	2,939			$	3,617			$	9,357			$	10,228
Securities, taxable			368				304				971				1,092
Other			74				17				181				65
Total interest and dividend income			3,381				3,938				10,509				11,385
Interest expense:
Interest-bearing deposits			171				480				620				1,946
Borrowed funds			178				207				579				516
Total interest expense			349				687				1,199				2,462
Net interest income			3,032				3,251				9,310				8,923
Provision for loan losses			30				500				30				500
Net interest income after provision for loan losses			3,002				2,751				9,280				8,423
Noninterest income:
Service charges and other fees			242				215				713				578
Loan servicing, net			204				252				971				112
Net gain on sale of loans			448				936				1,361				2,665
Net gain on sale of securities			—				1,014				12				1,022
Increase in cash surrender value of insurance			103				101				304				299
Unrealized (loss) gain on marketable equity securities			(377	)			198				(5	)			270
Other			8				43				15				42
Total noninterest income			628				2,759				3,371				4,988
Noninterest expense:
Salaries and employee benefits			2,137				2,419				7,290				6,506
Foreclosed assets, net			—				—				—				(8	)
Advertising and promotions			52				31				84				103
Data processing			206				206				611				573
Occupancy and equipment			341				319				1,076				1,016
FDIC assessment			38				31				105				81
Other			1,028				887				3,086				2,670
Total noninterest expense			3,802				3,893				12,252				10,941
(Loss) income before income taxes			(172	)			1,617				399				2,470
Income tax (benefit) expense			(57	)			1,205				45				1,577
Net (loss) income		$	(115	)		$	412			$	354			$	893
(Loss) earnings per common share:
Basic (1)		$	(0.02	)		$	0.09			$	0.06			$	0.20
Diluted (1)		$	(0.02	)		$	0.09			$	0.06			$	0.20
Average common shares outstanding:
Basic (1)			6,011,247				4,481,625				6,035,289				4,494,234
Diluted (1)			6,220,755				4,519,626				6,262,722				4,529,967

 

(1)	Amounts related to periods prior to the date of Conversion (July 2021) have  not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion (1.3163) (See Note 1)

See accompanying notes to the consolidated financial statements.

 

2

---

Table of Contents

1895 BANCORP OF WISCONSIN, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(In thousands) - Unaudited

		Three months ended September 30								Nine months ended September 30
		2021				2020				2021				2020
Net (loss) income		$	(115	)		$	412			$	354			$	893
Other comprehensive (loss) income:
Unrealized holding (losses) gains arising during the period			(39	)			233				(392	)			2,574
Reclassification adjustment for gains realized in net income			—				(1,014	)			(12	)			(1,022	)
Other comprehensive (loss) income before tax effect			(39	)			(781	)			(404	)			1,552
Tax effect of other comprehensive (loss) income items			(10	)			(211	)			(108	)			419
Other comprehensive (loss) income, net of tax			(29	)			(570	)			(296	)			1,133
Comprehensive (loss) income		$	(144	)		$	(158	)		$	58			$	2,026

See accompanying notes to the consolidated financial statements.

 

3

---

Table of Contents

1895 BANCORP OF WISCONSIN, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands) - Unaudited

		Common stock (1)				Additional paid-in capital				Treasury Stock				Unallocated common   stock of ESOP(1)				Retained earnings				Accumulated other comprehensive income (loss)				Total
Balance as of January 1, 2020		$	49			$	19,981			$	—			$	(1,685	)		$	40,213			$	107			$	58,665
Net income			—				—				—				—				287				—				287
1895 Bancorp of Wisconsin, Inc. common stock held by PyraMax Bank reclassified to treasury stock			—				—				(175	)			—				—				—				(175	)
Other comprehensive loss			—				—				—				—				—				(124	)			(124	)
ESOP shares committed to be released (1,755 shares)			—				1				—				17				—				—				18
Balance as of March 31, 2020		$	49			$	19,982			$	(175	)		$	(1,668	)		$	40,500			$	(17	)		$	58,671
Net income			—				—				—				—				194				—				194
Other comprehensive income			—				—				—				—				—				1,827				1,827
Repurchase of 1895 Bancorp of Wisconsin, Inc. common stock (25,476 shares repurchased)			—				—				(231	)			—				—				—				(231	)
ESOP shares committed to be released (1,755 shares)			—				(4	)			—				18				—				—				14
Stock compensation expense			—				44				—				—				—				—				44
Balance as of June 30, 2020		$	49			$	20,022			$	(406	)		$	(1,650	)		$	40,694			$	1,810			$	60,519
Net income			—				—				—				—				412				—				412
Other comprehensive loss			—				—				—				—				—				(570	)			(570	)
Repurchase of 1895 Bancorp of Wisconsin, Inc. common stock (81,249 shares repurchased)			—				—				(793	)			—				—				—				(793	)
ESOP shares committed to be released (1,755 shares)			—				(1	)			—				18				—				—				17
Stock compensation expense			—				55				—				—				—				—				55
Balance as of September 30, 2020		$	49			$	20,076			$	(1,199	)		$	(1,632	)		$	41,106			$	1,240			$	59,640
Balance as of January 1, 2021		$	49			$	20,134			$	(1,228	)		$	(1,615	)		$	41,530			$	1,138			$	60,008
Net income			—				—				—				—				521				—				521
Other comprehensive loss			—				—				—				—				—				(594	)			(594	)
Purchase of treasury stock			—				—				(15	)			—				—				—				(15	)
ESOP shares committed to be released (2,310 shares)			—				3				—				18				—				—				21
Issuance of treasury stock – stock compensation plan			—				(15	)			15				—				—				—				—
Stock compensation expense			—				58				—				—				—				—				58
Balance as of March 31, 2021		$	49			$	20,180			$	(1,228	)		$	(1,597	)		$	42,051			$	544			$	59,999
Net loss			—				—				—				—				(51	)			—				(51	)
Other comprehensive income			—				—				—				—				—				327				327
ESOP shares committed to be released (2,310 shares)							13								17												30
Retirement of common stock			—				(70	)			—				—				—				—				(70	)
Stock compensation expense			—				65				—				—				—				—				65
Balance as of June 30, 2021		$	49			$	20,188			$	(1,228	)		$	(1,580	)		$	42,000			$	871			$	60,300
Net loss			—				—				—				—				(115	)			—				(115	)
Other comprehensive loss			—				—				—				—				—				(29	)			(29	)
Purchase of treasury stock			—				—				(136	)			—				—				—				(136	)
ESOP shares committed to be released (2,310 shares)			—				(10	)			—				18				—				—				8
Gross proceeds from stock offering			15				35,505				—				—				—				—				35,520
Stock offering costs			—				(1,976	)			—				—				—				—				(1,976	)
Purchase of 131,727 shares by ESOP			—				—				—				(1,429	)			—				—				(1,429	)
Retirement of treasury shares from stock offering			—				(1,053	)			1,053				—				—				—				—
Stock compensation expense			—				65				—				—				—				—				65
Balance as of September 30, 2021		$	64			$	52,719			$	(311	)		$	(2,991	)		$	41,885			$	842			$	92,208

 

(1)	Amounts related to periods prior to the date of Conversion (July 2021) have  not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion (1.3163) (See Note 1)

See accompanying notes to the consolidated financial statements.

 

4

---

Table of Contents

1895 BANCORP OF WISCONSIN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) - Unaudited

		Nine months ended September 30,
		2021				2020
		(unaudited)
Cash flows from operating activities:
Net income		$	354			$	893
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Net amortization of investment securities			81				180
Depreciation			497				494
Provision for loan losses			30				500
Net loss on sale of premises and equipment			—				33
Change in fair value of marketable equity securities			5				(315	)
Net gain on sale of available for sale securities			(12	)			(1,022	)
Stock compensation expense			188				99
Adjustment to mortgage servicing rights valuation			(370	)			575
Provision for deferred income tax			45				1,814
Originations of mortgage loans held for sale			(68,556	)			(158,442	)
Proceeds from sales of mortgage loans held for sale			70,474				156,730
Net gain on sale of mortgage loans held for sale			(1,361	)			(2,665	)
ESOP compensation			59				49
Net change in cash value of life insurance			(304	)			(299	)
Changes in operating assets and liabilities:
Mortgage servicing rights			94				(18	)
Accrued interest receivable and other assets			(655	)			(609	)
Accrued interest payable and other liabilities			915				(651	)
Net cash provided by (used in) operating activities			1,484				(2,654	)
Cash Flows From Investing Activities
Proceeds from sales of available for sale securities			1,018				19,283
Maturities, prepayments, and calls of available for sale securities			9,296				51,697
Purchases of available for sale securities			(39,218	)			(50,517	)
Net increase in loans			(1,267	)			(18,646	)
Net capital expenditures for premises and equipment			(194	)			(226	)
Net increase in Federal Home Loan Bank stock			—				(2,119	)
Net cash used in investing activities			(30,365	)			(528	)
Cash Flows From Financing Activities
Net (decrease) increase in deposits			(5,534	)			10,389
Net increase in advance payments by borrowers for taxes and insurance			9,245				9,747
Proceeds from issuance of Federal Home Loan Bank advances			—				52,000
Principal payments on Federal Home Loan Bank advances			(12,464	)			(739	)
Gross proceeds from stock offering			35,520				—
Stock offering costs			(1,976	)			—
Purchase of ESOP shares			(1,429	)			—
Purchases of treasury stock			(151	)			(1,024	)
Net cash provided by financing activities			23,211				70,373
Net (decrease) increase in cash and cash equivalents			(5,670	)			67,191
Cash and cash equivalents at beginning of period			92,526				11,707
Cash and cash equivalents at end of period		$	86,856			$	78,898
Supplemental cash flow information:
Cash paid during the year for interest		$	1,269			$	2,639
Noncash activities:
Retirement of common stock		$	70			$	—
Loans transferred to loans held for sale			—				124
Issuance of treasury stock – stock compensation plans			15				—
1895 Bancorp of Wisconsin, Inc. common stock held by PyraMax Bank reclassified to treasury stock			—				175
Retirement of treasury stock			1,053				—
Increase in net unsettled security purchases			—				5,122

See accompanying notes to the consolidated financial statements.

 

5

---

Table of Contents

NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

1895 Bancorp of Wisconsin, Inc., a Maryland corporation (“New 1895 Bancorp”), was formed to serve as the stock holding company for PyraMax Bank, FSB (the “Bank”) as part of the

mutual-to-stock

conversion of 1895 Bancorp of Wisconsin, MHC. Upon completion of the conversion, which occurred on July 14, 2021, 1895 Bancorp of Wisconsin, MHC and 1895 Bancorp of Wisconsin, a federal corporation (“Old 1895 Bancorp”) ceased to exist and New 1895 Bancorp became the successor corporation to Old 1895 Bancorp. The conversion was accomplished by the merger of 1895 Bancorp of Wisconsin, MHC with and into Old 1895 Bancorp followed by the merger of Old 1895 Bancorp with and into New 1895 Bancorp. The shares of New 1895 Bancorp common stock that were offered for sale in connection with the conversion represented the majority ownership interest in Old 1895 Bancorp owned by 1895 Bancorp of Wisconsin, MHC. On July 14, 2021, public stockholders of Old 1895 Bancorp received 1.3163 shares of common stock of New 1895 Bancorp in exchange for each of their shares of Old 1895 Bancorp. The shares of Old 1895 Bancorp common stock owned by 1895 Bancorp of Wisconsin, MHC were canceled at that time. The conversion and offering were completed on July 14, 2021, and New 1895 Bancorp was organized as a fully public stock holding company, with 100% of the common stock being held by the public. The financial statements and other information included in Part I of this Quarterly Report are for New 1895 Bancorp.

PyraMax Bank is a stock savings bank headquartered in Greenfield, Wisconsin. PyraMax Bank operates as a full-service financial institution, providing a full range of financial services, including the granting of commercial, residential, and consumer loans and acceptance of deposits from individual customers and small businesses in the metropolitan Milwaukee, Wisconsin, area. PyraMax Bank is subject to competition from other financial and nonfinancial institutions providing financial products. In addition, PyraMax Bank is subject to the regulations of certain regulatory agencies and undergoes periodic examination by those regulatory agencies.

The accompanying unaudited interim financial statements and the notes thereto have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). In the opinion of management, the accompanying unaudited interim financial statements contain all normal recurring adjustments necessary to present fairly the financial positions results of operations, changes in equity and cash flows for the periods presented.

The accompanying unaudited financial statements and related notes should be read in conjunction with the audited annual financial statements and the notes thereto included in the Company’s Annual Report on Form

10-K

for the year ended December 31, 2020, as filed with the Securities and Exchange Commission on March 31, 2021.

In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, and reported amounts of revenues and expenses during the reporting period. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the fair values of securities, financial instruments and mortgage servicing rights, and the valuation of deferred income tax assets. Actual results could differ from those estimates.

On April 5, 2012, the

Jumpstart Our Business Startups Act

(the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies and define an “emerging growth company.” As an emerging growth company, the Company may delay adoption of new or revised financial accounting standards until such date that the standards are required to be adopted by

non-issuer

companies. If such standards would not apply to

non-issuer

companies, no deferral would be applicable. The Company intends to take advantage of the benefits of the extended transition periods allowed under the JOBS Act.

Accordingly, the Company’s financial statements may not be comparable to those of public companies that adopt new or revised financial accounting standards as of an earlier date. The effective dates of the following recent accounting standards reflect those that relate to

non-issuer

companies.

Impact of

COVID-19

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus

(“COVID-19”)

as a global pandemic, which continues to spread throughout the United States and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The outbreak of

COVID-19

has adversely impacted a broad range of industries in which the Company’s customers operate and impaired their ability to fulfill their financial obligations to the Company. On March 3, 2020, the Federal Open Market Committee reduced the target federal funds rate by 50 basis points to a range of 1.00% to 1.25%.

 

6 

---

Table of Contents

NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION (continued)

 

This rate was further reduced to a target range of 0% to 0.25% on March 16, 2020. These reductions in interest rates and other effects of the

COVID-19

outbreak may continue to adversely affect the Company’s financial condition and results of operations. As a result of the spread of the

COVID-19

coronavirus, economic uncertainties have arisen which may continue to negatively impact our business, financial condition, results of operations and cash flows.

Subsequent Events

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the unaudited consolidated financial statements included in this quarterly report on Form

10-Q

were issued.

There were no additional significant subsequent events for the quarter ended September 30, 2021 through the issuance date of these unaudited consolidated financial statements that warranted adjustment to or disclosure in the unaudited consolidated financial statements.

NOTE 2 – RECENT ACCOUNTING STANDARDS

The following Accounting Standards Updates (ASUs) have been issued by the FASB and may impact the Company’s financial statements in future reporting periods:

ASU

2016-13,

Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326). ASU

2016-13

requires organizations to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021. Early adoption will be permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. On November 15, 2019, the FASB issued ASU

2019-10,

Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, amending the effective date for this standard. ASU

2016-13

will be effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Management has elected to defer adoption to the new effective date and is currently evaluating the impact of adopting ASU

2016-13

on the Company’s consolidated financial statements.

ASU

2016-02,

Leases (Topic 842). This ASU affects any entity that enters into a lease, and is intended to increase the transparency and comparability of financial reporting. The ASU requires, among other changes, a lessee to recognize on its balance sheet a lease asset and a lease liability for those leases previously classified as operating leases. The lease asset will represent the right to use the underlying asset for the lease term, and the lease liability will represent the discounted value of the required lease payments to the lessor. The ASU will also require entities to disclose key information about leasing arrangements. ASU

2016-02

is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted. On November 15, 2019, the FASB issued ASU

2019-10,

Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, amending the effective date for this standard. On June 3, 2020, the FASB issued ASU

2020-05,

Revenue from Contracts with Customers (Topic 606) and Leases (Topic 842): Effective Dates for Certain

Entities, updating the effective date for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. Management has elected to defer adoption to the new effective date and is currently evaluating the impact of adopting ASU

2016-02

on the Company’s consolidated financial statements.

 

7

---

Table of Contents

NOTE 2 – RECENT ACCOUNTING STANDARDS (continued)

 

ASU

2020-04,

Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional expedients and exceptions to GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative rates, such as SOFR. For instance, entities can elect not to apply certain modification accounting requirements to contracts affected by reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Entities can also elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met. ASU

2020-04

is effective March 12, 2020, through December 31, 2022. The Company is in the process of determining which optional expedients to elect, if any, as well as the timing and application of those elections. At this time, the Company does not expect any elections to have a significant impact on its financial statements.

NOTE 3 – AVAILABLE FOR SALE SECURITIES

The amortized costs and fair values of securities

available-for-sale

were as follows:

		September 30, 2021
		Amortized Cost				Gross Unrealized Gains				Gross Unrealized Losses				Fair Value
		(in thousands)
Obligations of states and political subdivisions		$	21,008			$	287			$	(115	)		$	21,180
Government-sponsored mortgage-backed securities			56,048				909				(100	)			56,857
Corporate collateralized mortgage obligations			744				1				—				745
Asset-backed securities			6,708				90				—				6,798
Certificates of deposit			1,459				82				—				1,541
Total		$	85,967			$	1,369			$	(215	)		$	87,121

		December 31, 2020
		Amortized Cost				Gross Unrealized Gains				Gross Unrealized Losses				Fair Value
		(in thousands)
Obligations of states and political subdivisions		$	11,570			$	244			$	(11	)		$	11,803
Government-sponsored mortgage-backed securities			36,886				1,165				(12	)			38,039
Asset-backed securities			7,231				57				(7	)			7,281
Certificates of deposit			1,458				122				—				1,580
Total		$	57,145			$	1,588			$	(30	)		$	58,703

Available for sale securities with a carrying value of $1.9 million and $2.0 million were pledged as collateral at September 30, 2021 and December 31, 2020, respectively.

The amortized costs and fair values of securities

available-for-sale,

by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. In addition, expected maturities will differ from contractual maturities for mortgage-backed securities and asset-backed securities, as the expected repayment terms may be less than the underlying mortgage pool contractual maturities. Therefore, these securities are not included in the maturity categories in the maturity summary below.

 

8

---

Table of Contents

NOTE 3 – AVAILABLE FOR SALE SECURITIES (continued)

		September 30, 2021
		Amortized Cost				Fair Value
		(in thousands)
Debt and other securities:
Due in one year or less		$	1,735			$	1,750
Due after one through 5 years			4,122				4,266
Due after 5 through 10 years			5,101				5,135
Due after 10 years			11,509				11,570
Total debt and other securities			22,467				22,721
Mortgage-related securities			56,792				57,602
Asset-backed securities			6,708				6,798
Total		$	85,967			$	87,121

Gross unrealized losses on securities

available-for-sale

and the fair values of the related securities, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position were as follows:

		September 30, 2021
		Less than 12 months								12 months or longer								Total
		Fair Value				Unrealized Loss				Fair Value				Unrealized Loss				Fair Value				Unrealized Loss
		(in thousands)
Obligations of states and political subdivisions		$	5,338			$	(115	)		$	—			$	—			$	5,338			$	(115	)
Government-sponsored mortgage-backed securities			15,620				(100	)			—				—				15,620				(100	)
Total		$	20,958			$	(215	)		$	—			$	—			$	20,958			$	(215	)

		December 31, 2020
		Less than 12 months								12 months or longer								Total
		Fair Value				Unrealized Loss				Fair Value				Unrealized Loss				Fair Value				Unrealized Loss
		(in thousands)
Obligations of states and political subdivisions		$	4,235			$	(11	)		$	—			$	—			$	4,235			$	(11	)
Government-sponsored mortgage-backed securities			4,984				(12	)			—				—				4,984				(12	)
Asset-backed securities			—				—				638				(7	)			638				(7	)
Total		$	9,219			$	(23	)		$	638			$	(7	)		$	9,857			$	(30	)

At September 30, 2021 and December 31, 2020, respectively, the Company had 9 and 5 debt securities with unrealized losses representing aggregate depreciation of approximately 1.0% and 0.3% from their respective amortized cost basis. These unrealized losses relate principally to changes in interest rates and were not caused by changes in the financial condition of the issuers, the quality of any underlying assets or applicable credit enhancements. In analyzing whether unrealized losses on debt securities are other-than-temporary, management considers whether the securities are issued by a government body or agency, whether a rating agency has downgraded the securities, industry analysts’ reports, the financial condition and performance of the issuer and the quality of any underlying assets or credit enhancements. As management has the intent and ability to hold these debt securities to projected recovery, none of these declines are deemed to be other-than-temporary.

The following table provides a summary of the proceeds from sales of securities

available-for-sale,

as well as gross gains and losses, for the periods presented:

 

		Three months ended September 30,								Nine months ended September 30,
		2021				2020				2021				2020
		(in thousands)								(in thousands)
Proceeds from sales of securities available-for-sale		$	—			$	19,005			$	1,018			$	19,283
Gross realized gains			—				1,014				12				1,022
Gross realized losses			—				—				—				—

 

9

---

Table of Contents

NOTE 4 – LOANS

Major classifications of loans are summarized as follows:

		September 30, 2021				December 31, 2020
		(in thousands)
Commercial:
Real estate		$	183,089			$	189,291
Land development			1,426				1,492
Other			43,311				46,184
Residential real estate:
First mortgage			82,411				68,968
Construction			3,732				2,954
Consumer:
Home equity and lines of credit			18,563				22,348
Other			160				361
Subtotal			332,692				331,598
Net deferred loan costs			406				178
Allowance for loan losses			(2,788	)			(2,703	)
Loans, net		$	330,310			$	329,073

The Company provides several types of loans to its customers, including commercial, residential, construction and consumer loans. Significant loan concentrations are considered to exist for a financial institution when there are amounts loaned to one borrower or to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. While the Company’s credit risks are geographically concentrated within the metropolitan Milwaukee, Wisconsin area, there are no concentrations with individual borrowers or groups of related borrowers.

During the normal course of business, the Company may transfer a portion of a loan as a participation loan to another financial institution in order to manage portfolio risk. In order to be eligible for sales treatment, all cash flows from the loan must be divided proportionately, and rights of each loan holder must have the same priority, the loan holders must have no recourse to the transferor other than standard representations and warranties, and no loan holder can have the right to pledge or exchange the entire loan. As of September 30, 2021 and December 31, 2020, respectively, the Company had transferred $32.3 million and $29.6 million in participation loans which were eligible for sales treatment to other financial institutions, all of which continue to be serviced by the Company.

An analysis of past due loans is presented below:

		September 30, 2021
		30-89 Days Past Due				90 Days or More Past Due				Total Past Due				Current				Total Loans
		(in thousands)
Commercial:
Real estate		$	427			$	276			$	703			$	182,386			$	183,089
Land development			—				—				—				1,426				1,426
Other			—				—				—				43,311				43,311
Residential real estate:
First mortgage			230				—				230				82,181				82,411
Construction			—				—				—				3,732				3,732
Consumer:
Home equity and lines of credit			—				—				—				18,563				18,563
Other			—				—				—				160				160
Total		$	657			$	276			$	933			$	331,759			$	332,692

 

10

---

Table of Contents

NOTE 4 – LOANS (continued)

		December 31, 2020
		30-89 Days Past Due				90 Days or More Past Due				Total Past Due				Current				Total Loans
		(in thousands)
Commercial:
Real estate		$	241			$	—			$	241			$	189,050			$	189,291
Land development			—				—				—				1,492				1,492
Other			33				—				33				46,151				46,184
Residential real estate:
First mortgage			684				137				821				68,147				68,968
Construction			—				—				—				2,954				2,954
Consumer:
Home equity and lines of credit			121				23				144				22,204				22,348
Other			—				—				—				361				361
Total		$	1,079			$	160			$	1,239			$	330,359			$	331,598

There were no loans 90 days or more past due and accruing interest as of September 30, 2021 or December 31, 2020.

A summary of activity in the allowance for loan losses for the three and nine months ended September 30, 2021 and September 30, 2020 is presented below:

		Commercial				Residential				Consumer				Total
		(in thousands)
Three months ended September 30, 2021
Allowance for loan losses
Beginning balance		$	1,618			$	745			$	369			$	2,732
Provision (credit) for loan losses			30				—				—				30
Loans charged-off			—				—				(1	)			(1	)
Recoveries			4				—				23				27
Ending balance		$	1,652			$	745			$	391			$	2,788
Three months ended September 30, 2020
Allowance for loan losses
Beginning balance		$	1,243			$	573			$	298			$	2,114
Provision (credit) for loan losses			360				100				40				500
Loans charged-off			—				(60	)			(2	)			(62	)
Recoveries			2				88				8				98
Ending balance		$	1,605			$	701			$	344			$	2,650

		Commercial				Residential				Consumer				Total
		(in thousands)
Nine months ended September 30, 2021
Allowance for loan losses
Beginning balance		$	1,609			$	745			$	349			$	2,703
Provision (credit) for loan losses			30				—				—				30
Loans charged-off			—				—				(18	)			(18	)
Recoveries			13				—				60				73
Ending balance		$	1,652			$	745			$	391			$	2,788
Nine months ended September 30, 2020
Allowance for loan losses
Beginning balance		$	1,235			$	573			$	192			$	2,000
Provision (credit) for loan losses			360				100				40				500
Loans charged-off			—				(60	)			(7	)			(67	)
Recoveries			10				88				119				217
Ending balance		$	1,605			$	701			$	344			$	2,650

 

11

---

Table of Contents

NOTE 4 – LOANS (continued)

 

A summary of the allowance for loan losses for loans evaluated individually and collectively for impairment is presented below:

		September 30, 2021
		Commercial				Residential				Consumer				Total
		(in thousands)
Loans:
Individually evaluated for impairment		$	6,510			$	880			$	—			$	7,390
Collectively evaluated for impairment			221,316				85,263				18,723				325,302
Total loans		$	227,826			$	86,143			$	18,723			$	332,692
Allowance for loan losses:
Individually evaluated for impairment		$	—			$	—			$	—			$	—
Collectively evaluated for impairment			1,652				745				391				2,788
Total allowance for loan losses		$	1,652			$	745			$	391			$	2,788

		December 31, 2020
		Commercial				Residential				Consumer				Total
		(in thousands)
Loans:
Individually evaluated for impairment		$	10,573			$	411			$	21			$	11,005
Collectively evaluated for impairment			226,394				71,511				22,688				320,593
Total loans		$	236,967			$	71,922			$	22,709			$	331,598
Allowance for loan losses:
Individually evaluated for impairment		$	—			$	—			$	—			$	—
Collectively evaluated for impairment			1,609				745				349				2,703
Total allowance for loan losses		$	1,609			$	745			$	349			$	2,703

The Company regularly evaluates various attributes of loans to determine the appropriateness of the allowance for loan losses. The credit quality indicators monitored differ depending on the class of loan.

Pass

ratings are assigned to loans with adequate collateral and debt service ability such that collectability of the contractual loan payments is highly probable.

Watch and Special Mention

ratings are assigned to loans where management has some concern that the collateral or debt service ability may not be adequate, though the collectability of the contractual loan payments is still probable.

Substandard

ratings are assigned to loans that do not have adequate collateral and/or debt service ability such that collectability of the contractual loan payments is no longer probable.

Doubtful

ratings are assigned to loans that do not have adequate collateral and/or debt service ability such that collectability of the contractual loan payments is unlikely.

 

12

---

Table of Contents

NOTE 4 – LOANS (continued)

 

A summary of the Company’s internal risk ratings of loans is presented below:

		September 30, 2021
		Pass				Watch and Special Mention				Substandard				Total
		(in thousands)
Commercial:
Real estate		$	164,407			$	13,253			$	5,428			$	183,089
Land development			1,426				—				—				1,426
Other			41,459				568				1,284				43,311
Total		$	207,292			$	13,821			$	6,712			$	227,826

		December 31, 2020
		Pass				Watch and Special Mention				Substandard				Total
		(in thousands)
Commercial:
Real estate		$	163,961			$	19,272			$	6,058			$	189,291
Land development			—				—				1,492				1,492
Other			37,675				5,705				2,804				46,184
Total		$	201,636			$	24,977			$	10,354			$	236,967

There were no loans rated Doubtful or Loss as of September 30, 2021 or December 31, 2020, respectively.

Residential real estate and consumer loans are generally evaluated based on whether or not loans are performing in accordance with their contractual terms. Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans is presented below:

		September 30, 2021
		Performing				Non Performing				Total
		(in thousands)
Residential real estate:
First mortgage		$	81,457			$	954			$	82,411
Construction			3,733				—				3,733
Consumer:
Home equity and lines of credit			18,479				84				18,563
Other			160				—				160
Total		$	103,829			$	1,038			$	104,867

 

13

---

Table of Contents

NOTE 4 – LOANS (continued)

		December 31, 2020
		Performing				Non Performing				Total
		(in thousands)
Residential real estate:
First mortgages		$	67,817			$	1,151			$	68,968
Construction			2,954				—				2,954
Consumer:
Home equity and lines of credit			22,212				136				22,348
Other			361				—				361
Total		$	93,344			$	1,287			$	94,631

Information regarding impaired loans is presented below:

		As of and for the Nine Months Ended September 30, 2021
		Recorded Investment				Unpaid Principal				Reserve				Average Investment				Interest Recognized
		(in thousands)
Impaired loans with reserve:
Commercial:
Real estate		$	—			$	—			$	—			$	—			$	—
Land development			—				—				—				—				—
Other			—				—				—				—				—
Residential real estate:
First mortgages			—				—				—				—				—
Construction			—				—				—				—				—
Consumer:
Home equity and lines of credit			—				—				—				—				—
Other			—				—				—				—				—
Total impaired loans with reserve			—				—				—				—				—
Impaired loans with no reserve:
Commercial:
Real estate			5,226				5,226				NA				5,872				161
Land development			—				—				NA				979				32
Other			1,284				1,335				NA				1,611				24
Residential real estate:
First mortgages			880				964				NA				734				18
Construction			—				—				NA				—				—
Consumer:
Home equity and lines of credit			—				—				NA				10				22
Other			—				—				NA				—				—
Total impaired loans with no reserve			7,390				7,525				NA				9,206				257
Total impaired loans		$	7,390			$	7,525			$	—			$	9,206			$	257

 

14

---

Table of Contents

NOTE 4 – LOANS (continued)

		As of and for the Year Ended December 31, 2020
		Recorded Investment				Unpaid Principal				Reserve				Average Investment				Interest Recognized
		(in thousands)
Impaired loans with reserve:
Commercial:
Real estate		$	—			$	—			$	—			$	—			$	—
Land development			—				—				—				—				—
Other			—				—				—				—				—
Residential real estate:
First mortgages			—				—				—				36				—
Construction			—				—				—				—				—
Consumer:
Home equity and lines of credit			—				—				—				4				—
Other			—				—				—				—				—
Total impaired loans with reserve			—				—				—				40				—
Impaired loans with no reserve:
Commercial:
Real estate			6,277				6,277				NA				6,268				332
Land development			1,492				1,492				NA				503				40
Other			2,804				2,804				NA				2,301				138
Residential real estate:
First mortgages			411				495				NA				568				261
Construction			—				—				NA				—				—
Consumer:
Home equity and lines of credit			21				51				NA				24				3
Other			—				—				NA				—				—
Total impaired loans with no reserve			11,005				11,119				NA				9,664				774
Total impaired loans		$	11,005			$	11,119			$	—			$	9,704			$	774

Management regularly monitors impaired loan relationships. In the event facts and circumstances change, additional reserves may be necessary.

There were no additional funds committed to impaired loans as of September 30, 2021 and December 31, 2020.

Nonperforming loans are as follows:

		September 30, 2021				December 31, 2020
		(in thousands)
Nonaccrual loans, other than troubled debt restructurings		$	1,120			$	1,068
Nonaccrual loans, troubled debt restructurings			193				219
Total nonperforming loans (NPLs)		$	1,313			$	1,287
Troubled debt restructurings, accruing		$	421			$	432

 

15

---

Table of Contents

NOTE 4 – LOANS (continued)

 

There were no loans modified as troubled debt restructurings during the nine months ended September 30, 2021 and year ended December 31, 2020, respectively.

The provisions of the CARES Act included an election to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to

COVID-19

made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the

COVID-19

national emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act. As of September 30, 2021, the Company had 1 to 3 month deferrals of approximately $444,000 in interest, escrow, and principal payments on $14.7 million in outstanding loans.

The Company considers a troubled debt restructuring in default if it becomes past due more than 90 days. There were no

troubled debt restructurings within the past twelve months for which there was a default during the nine months ended September 30, 2021 and 2020.

Information on

non-accrual

loans is presented below:

		September 30, 2021				December 31, 2020
		(in thousands)
Commercial:
Real estate		$	275			$	—
Land development			—				—
Other			—				—
Residential real estate:
First mortgages			954				1,151
Construction			—				—
Consumer:
Home equity and lines of credit			84				136
Other			—				—
Total non-accrual loans		$	1,313			$	1,287
Total non-accrual loans to total loans			0.40	%			0.39	%
Total non-accrual loans to total assets			0.24	%			0.25	%

NOTE 5 – MORTGAGE SERVICING RIGHTS

Loans serviced for others are not included in the balance sheets. The unpaid principal balance of mortgage loans serviced for others was $339.3 million and $345.1 million as of September 30, 2021 and December 31, 2020, respectively.

A summary of activity in the Company’s mortgage servicing rights is presented below:

		Three Months Ended September 30, 2021				Three Months Ended September 30, 2020				Nine Months Ended September 30, 2021				Nine Months Ended September 30, 2020
		(in thousands)								(in thousands)
Mortgage servicing rights beginning balance		$	2,109			$	1,587			$	1,806			$	2,172
Additions			137				232				457				578
Amortization			(164	)			(199	)			(551	)			(560	)
Increase (decrease) in valuation allowance			—				(5	)			370				(575	)
Mortgage servicing rights ending balance		$	2,082			$	1,615			$	2,082			$	1,615
Fair value at beginning of period		$	2,361			$	1,587			$	1,806			$	2,404
Fair value at end of period		$	2,285			$	1,615			$	2,285			$	1,615

 

16

---

Table of Contents

NOTE 5 – MORTGAGE SERVICING RIGHTS (continued)

 

The estimated fair value of mortgage servicing rights was determined using a valuation model that calculates the present value of expected future servicing and ancillary income, net of expected servicing costs. The model incorporates various assumptions such as discount rates, prepayment speeds and ancillary income and servicing costs. As of September 30, 2021, the model used discount rates ranging from 10% to 13.5%, and prepayment speeds ranging from 12.5% to 39.7%, respectively, both of which were based on market data from independent organizations. As of September 30, 2020, the model used discount rates ranging from 10% to 13.5%, and prepayment speeds ranging from 20.9% to 46.9%, respectively, both of which were based on market data from independent organizations.

The following table summarizes the estimated future amortization expense for mortgage servicing rights for the annual periods indicated. The projections of amortization expense are based on existing asset balances as of September 30, 2021. The actual amortization expense the Company recognizes in any given period may vary significantly depending on changes in interest rates, market conditions and regulatory requirements.

		(in thousands)
Estimated future amortization as of September 30,  2021 :
2021		$	440
2022			412
2023			385
2024			359
2025			328
Thereafter			158
Total		$	2,082

NOTE 6 – DEPOSITS

The composition of deposits is summarized below:

		September 30, 2021				December 31, 2020
		(in thousands)
Non-interest bearing checking		$	100,018			$	98,970
Interest bearing checking			34,387				30,630
Money market			93,110				103,724
Statement savings			66,653				58,895
Certificates of deposit 1			80,146				87,629
Total		$	374,314			$	379,848

 

1	Included in these amounts are brokered deposits of $5.5 million at December 31, 2020. There were no brokered deposits at September 30, 2021.

The Company held $9.5 million and $8.7 million in certificates of deposit which met or exceeded the FDIC insurance limit of $250,000 as of September 30, 2021 and December 31, 2020, respectively.

As of September 30, 2021, the scheduled maturities of certificates of deposit for the annual periods are presented below

:

		(in thousands)
2021		$	21,164
2022			55,902
2023			1,078
2024			1,237
2025			585
Thereafter			180
Total		$	80,146

 

17

---

Table of Contents

NOTE 7 – FEDERAL HOME LOAN BANK ADVANCES

Federal Home Loan Bank advances consist of the following:

		September 30, 2021								December 31, 2020
		Rate				Amount				Rate				Amount
		(dollars in thousands)
Fixed rate, fixed term advance, maturing Jul 2021			—				—				1.41	%		$	7,000
Fixed rate, fixed term advance, maturing Feb 2022			1.62	%			6,500				1.62	%			6,500
Fixed rate, fixed term advance, maturing Feb 2023			1.62	%			6,500				1.62	%			6,500
Putable advance, maturing Oct 2029 first put option date Nov 2020			1.03	%			10,000				1.03	%			10,000
Putable advance, maturing Feb 2030 first put option date Feb 2023			0.98	%			5,000				0.98	%			5,000
Putable advance, maturing Mar 2030 first put option date Mar 2025			0.89	%			10,000				0.89	%			10,000
Advance structured note, payments due monthly, maturing Feb 2030			7.47	%			553				7.47	%			584
Advance structured note, payments due monthly, maturing April 2030			1.05	%			8,646				1.05	%			9,365
Advance structured note, payments due monthly, maturing May 2030			1.19	%			8,735				1.19	%			9,449
Fixed rate, COVID-19 Relief Advance, maturing May 2021			—				—				0	%			4,000
Total						$	55,934							$	68,398

The scheduled maturities of Federal Home Loan Bank advances are presented below:

		September 30, 2021
		Weighted Average Rate				Amount
		(dollars in thousands)
2021			1.26	%		$	491
2022			1.54	%			8,481
2023			1.54	%			8,507
2024			1.28	%			2,032
2025			1.30	%			2,059
Thereafter			1.07	%			34,364
Total						$	55,934

Actual maturities may differ from scheduled maturities due to call options on various Federal Home Loan Bank advances.

The Company maintains a master contract agreement with the Federal Home Loan Bank, which provides for borrowing up to the lesser of 22.22 times the value of the Federal Home Loan Bank stock owned, a determined percentage of the book value of the Company’s qualifying real estate loans, or a determined percentage of the Company’s assets. The Federal Home Loan Bank provides both fixed and floating rate advances. Floating rates are tied to short-term market rates of interest such as the London InterBank Offered Rate, federal funds or Treasury bill rates. Federal Home Loan Bank advances are subject to a prepayment penalty if they are repaid prior to maturity.

The Company has pledged approximately $150.1 million and $149.1 million of qualifying loans as collateral for Federal Home Loan Bank advances as of September 30, 2021 and December 31, 2020, respectively. Federal Home Loan Bank advances are also secured by approximately $3.0 million of Federal Home Loan Bank stock held by the Company as of September 30, 2021 and December 31, 2020. The Company’s available and unused portion of this borrowing agreement totaled $93.6 million and $79.6 million as of September 30, 2021 and December 31, 2020, respectively. Additional borrowing would require additional stock purchase.

Additionally, at September 30, 2021 we had a $15.0 million federal funds rate line of credit with the BMO Harris Bank, none of which was drawn at September 30, 2021. The Company also had a $6.2 million line of credit at the Federal Reserve based on pledged commercial real estate loans of approximately $9.2 million at September 30, 2021. The Company had not drawn on the Federal Reserve line as of September 30, 2021.

 

18

---

Table of Contents

NOTE 8 – INCOME TAXES

Income tax (benefit) expense was ($57,000) and $1.2 million for the three months ended September 30, 2021 and 2020, respectively, and $45,000 and $1.6 million for the nine months ended September 30, 2021 and 2020, respectively.

Deferred tax assets are deferred tax consequences attributable to deductible temporary differences and carryforwards. After the deferred tax asset has been measured using the applicable enacted tax rate and provisions of the enacted tax law, it is then necessary to assess the need for a valuation allowance. A valuation allowance is needed when, based on the weight of the available evidence, it is more likely than not that some portion of the deferred asset will not be realized. As required by generally accepted accounting principles, available evidence is weighted heavily on cumulative losses, with less weight placed on future projected profitability. The realization of deferred tax assets is dependent on the existence of taxable income of the appropriate character (e.g., ordinary or capital) within the carry-back and carry-forward periods available under tax law, which would consider future reversals of existing taxable temporary differences and available tax planning strategies. As of September 30, 2021, and December 31, 2020, the deferred tax valuation allowances was $934,000, reducing our net deferred tax asset to $3.4 million at each respective date.

Due to recent changes in market conditions and current events related to

COVID-19,

the board and management continue to assess their deferred tax assets including forecasted future projected income and available tax planning strategies. As such, there may be additional deferred tax asset impairment in subsequent periods.

NOTE 9 – COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company may be involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the Company’s financial statements. No material legal proceedings existed at September 30, 2021.

In the normal course of business, the Company is party to financial instruments with

off-balance-sheet

risk to meet the financing needs of its customers. These instruments include commitments to extend credit and commitments to sell loans. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the balance sheets.

The Company’s exposure to credit losses is represented by the contractual, or notional, amount of these commitments. The Company follows the same credit policies in making commitments as it does for

on-balance-sheet

instruments. As some of the commitments are expected to expire without being drawn upon, and some of the commitments may not be drawn upon to the total extent of the commitment, the notional amount of these commitments does not necessarily represent future cash requirements of the Company.

The contractual amounts of

off-balance-sheet

credit-related financial instruments are summarized below:

		September 30, 2021
		Fixed Rate				Variable Rate				Total
		(in thousands)
Commitments to extend credit		$	8,215			$	54,658			$	62,873
Standby letters of credit			23				250				273
Credit enhancement under the FHLB of Chicago Mortgage Partnership Finance Program			1,200				—				1,200
Commitments to sell loans			14,404				—				14,404
Overdraft protection program commitments			4,027				—				4,027

 

		December 31, 2020
		Fixed Rate				Variable Rate				Total
		(in thousands)
Commitments to extend credit		$	12,084			$	41,778			$	53,862
Standby letters of credit			23				2,150				2,173
Credit enhancement under the FHLB of Chicago Mortgage Partnership Finance Program			1,087				—				1,087
Commitments to sell loans			53,847				—				53,847
Overdraft protection program commitments			4,104				—				4,104

 

19

---

Table of Contents

NOTE 9 – COMMITMENTS AND CONTINGENCIES (continued)

 

Commitments to extend credit are agreements to lend to a customer at fixed or variable rates, as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable; inventory; property, plant and equipment; real estate; and stocks and bonds. Commitments to sell loans represent commitments obtained by the Company from a secondary market agency to purchase mortgages from the Company at specified interest rates and within specified periods of time.

Standby letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. Generally, all standby letters of credit have expiration dates within one year. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting these commitments. Standby letters of credit are not reflected in the financial statements, since recording the fair value of these guarantees would not have a significant impact on the financial statements.

The Company participates in the Federal Home Loan Bank of Chicago Mortgage Partnership Finance Program (the “Program”). In addition to entering into forward commitments to sell mortgage loans to a secondary market agency, the Company enters into firm commitments to deliver loans to the Federal Home Loan Bank of Chicago through the Program. Under the Program, loans are funded by the Federal Home Loan Bank of Chicago, and the Company receives an agency fee reported as a component of gain on sale of loans. The Company had $2.5 million of commitments to deliver loans through the Program as of September 30, 2021. Once delivered to the Program, the Company provides a contractually agreed-upon credit enhancement and performs servicing of the loans. Under the credit enhancement, the Company is liable for losses on loans delivered through the Program after application of any mortgage insurance and a contractually agreed-upon credit enhancement provided by the Program, subject to an agreed-upon maximum. The Company receives a fee for this credit enhancement. The Company records a liability for expected losses in excess of anticipated credit enhancement fees. As of September 30, 2021, and December 31, 2020, the Company had no liability outstanding related to the Program.

Unfunded commitments under overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit may or may not require collateral and may or may not contain a specific maturity date.

NOTE 10 – EMPLOYEE STOCK OWNERSHIP PLAN

The Company established a tax qualified Employee Stock Ownership Plan (“ESOP”) for the benefit of its employees, effective January 1, 2019, in connection with the mutual holding company reorganization and organization of Old 1895 Bancorp. Eligible employees become 20% vested in their accounts after 1 year of service, 40% vested after 2 years of service, 60% vested after 3 years of service, 80% vested after 4 years of service, and 100% vested after 5 or more years of service, or earlier, upon death, disability or attainment of normal retirement age.

On January 8, 2019, the ESOP purchased 175,528 shares of the Company’s common stock, which was funded by a loan from Old 1895 Bancorp. Unreleased ESOP shares collateralize the loan payable, and the cost of the shares is recorded as contra-equity account in the stockholders’ equity of the Company. Shares are to be released as debt payments are made by the ESOP to the loan. The ESOP’s sources of repayment of the loan can include dividends, if any, on the unallocated stock held by the ESOP, and discretionary contributions from the Company to the ESOP and earnings thereon.

As part of the

mutual-to-stock

conversion and stock offering completed on July 14, 2021, the ESOP refinanced the aforementioned loan with New 1895 Bancorp, enabling the ESOP to purchase an aggregate of 283,360 additional shares of common stock. As of September 30, 2021, the ESOP had purchased 131,727 of the additional shares at an average price of $10.79.

Compensation expense for the ESOP is recorded at an amount equal to the shares allocated by the ESOP multiplied by the average fair market value of the shares during the period. The Company recognizes compensation expense ratably over the year based upon the Company’s estimate of the number of shares expected to be allocated by the ESOP. Unearned compensation applicable to the ESOP is reflected as a reduction of stockholders’ equity in the consolidated balance sheet.

 

20

---

Table of Contents

NOTE 10 – EMPLOYEE STOCK OWNERSHIP PLAN (continued)

 

The difference between the average fair market value and the cost of the shares allocated by the ESOP is recorded as an adjustment to stockholders’ equity. The Company recognized $10,000 and $17,000 in compensation expense for the three months ended September 30, 2021 and September 30, 2020, respectively, and $59,000 and $49,000 for the nine months ended September 30, 2021 and September 30, 2020, respectively.

The following table provides the allocated and unallocated shares of common stock associated with the ESOP.

 

		September 30, 2021				December 31, 2020 (1)
		(dollars in thousands)
Shares committed to be released			6,930				7,021
Total allocated shares			18,480				7,021
Total unallocated shares			337,361				161,486
Total ESOP shares			362,771				175,528
Fair value of unallocated shares (based on $10.92 and $9.96 share price as of September 30, 2021 and December 31, 2020, respectively)		$	3,684			$	1,608

 

(1)	Amounts related to periods prior to the date of Conversion (July 2021) have not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion (1.3163) (See Note 1).

NOTE 11 – RELATED PARTY TRANSACTIONS

A summary of loans to directors, executive officers, and their affiliates follows:

		September 30, 2021				December 31, 2020
		(in thousands)
Beginning balance		$	1,034			$	1,172
New loans			32				512
Repayments			(287	)			(650	)
Ending balance		$	779			$	1,034

Deposits from directors, executive officers, and their affiliates totaled $1.1 million and $940,000 at September 30, 2021 and December 31, 2020, respectively.

The Company utilizes the services of law firms in which certain of the Company’s directors are partners. Fees paid to the firms for these services were $7,000 and $6,000 during the three months ended September 30, 2021 and 2020, respectively, and $21,000 for the nine months ended September 30, 2021 and 2020, respectively.

NOTE 12 – FAIR VALUE MEASUREMENTS

ASC Topic 820,

Fair Value Measurements and Disclosures

defines fair values, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This accounting standard applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements. The standard also emphasizes that fair value (i.e., the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date), among other things, is based on exit price versus entry price, should include assumptions about risk such as nonperformance risk in liability fair values, and is a market-based measurement, not an entity-specific measurement. When considering the assumptions that market participants would use in pricing an asset or liability, this accounting standard establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

The fair value hierarchy prioritizes inputs used to measure fair value into three broad levels.

Level 1 inputs – In general, fair values determined by Level 1 inputs use quoted market prices in active markets for identical assets or liabilities that we have the ability to access.

 

21

---

Table of Contents

NOTE 12 – FAIR VALUE MEASUREMENTS (continued)

 

Level 2 inputs – Fair values determined by Level 2 inputs use inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets where there are few transactions and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Level 3 inputs are unobservable inputs for the asset or liability and include situations where there is little, if any, market activity for the asset or liability.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

Some assets and liabilities, such as securities

available-for-sale,

are measured at fair value on a recurring basis under accounting principles generally accepted in the United States. Other assets and liabilities, such as impaired loans, may be measured at fair value on a nonrecurring basis.

Following is a description of the Company’s valuation methodology and significant inputs used for each asset and liability measured at fair value on a recurring or nonrecurring basis.

Securities

– Marketable equity securities and securities

available-for-sale

may be classified as Level 1 or Level 2 measurements within the fair value hierarchy. Level 1 securities include equity securities traded on a national exchange. The fair value measurements of Level 1 securities are based on the quoted market price of those securities. Level 2 securities include U.S. government and agency securities, obligations of states and political subdivisions, corporate debt securities and mortgage-related securities. The fair value measurements of Level 2 securities are obtained from independent pricing services and are based on recent sales of similar securities and other observable market data.

Impaired loans

– Loans are not measured at fair value on a recurring basis. However, loans determined to be impaired may be measured at fair value on a nonrecurring basis. The fair value measurements of collateral-dependent impaired loans are based on the fair values of the underlying collateral. Independent appraisals are obtained to determine the fair values of underlying collateral, and generally utilize one or more valuation methodologies, typically includes comparable sales and income approaches. Management routinely evaluates the fair value measurements of independent appraisers and adjusts those valuations based on differences noted between actual selling prices of collateral and the most recently appraised value. Such adjustments are usually significant, which results in a Level 3 classification. All other impaired loan measurements are based on the present value of expected future cash flows discounted at the applicable effective interest rate and are not considered fair value measurements.

Mortgage servicing rights

– The Company utilizes an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of mortgage servicing rights. The model utilizes prepayment assumptions to project cash flows related to the mortgage servicing rights based upon the current interest rate environment, which is then discounted to estimate an expected fair value of the mortgage servicing rights. The model considers characteristics specific to the underlying mortgage portfolio, such as: contractually specified servicing fees, prepayment assumptions, delinquency rates, late charges and costs to service. Given the significance of the unobservable inputs utilized in the estimation process, mortgage servicing rights are classified as Level 3 within the fair value hierarchy. The Company records the mortgage servicing rights at the lower of amortized cost or fair value.

Assets measured at fair value on a recurring basis are summarized below, along with the level of the fair value hierarchy of the inputs utilized to determine such fair value.

 

22

---

Table of Contents

NOTE 12 – FAIR VALUE MEASUREMENTS (continued)

						Recurring Fair Value Measurements Using
		September 30, 2021				Level 1				Level 2				Level 3
		(in thousands)
Marketable equity securities:		$	3,309			$	3,309			$	—			$	—
Securities available-for-sale:
Obligations of states and political subdivisions			21,180				—				21,180				—
Government-sponsored mortgage-backed securities			56,857				—				56,857				—
Corporate collateralized mortgage obligations			745				—				745				—
Asset-backed securities			6,798				—				6,798				—
Certificates of deposit			1,541				—				1,541				—
Total		$	90,430			$	3,309			$	87,121			$	—

						Recurring Fair Value Measurements Using
		December 31, 2020				Level 1				Level 2				Level 3
		(in thousands)
Marketable equity securities:		$	2,992			$	2,992			$	—			$	—
Securities available-for-sale:
Obligations of states and political subdivisions			11,803				—				11,803				—
Government-sponsored mortgage-backed securities			38,039				—				38,039				—
Asset-backed securities			7,281				—				7,281				—
Certificates of deposit			1,580				—				1,580				—
Total		$	61,695			$	2,992			$	58,703			$	—

Impaired loans are measured at fair value on a

non-recurring

basis. There were no loans that were considered impaired with a specific valuation allowance as of September 30, 2021 and December 31, 2020.

Mortgage servicing rights are measured at fair value on a

non-recurring

basis. Mortgage servicing rights with a carrying value of $2.2 million were considered impaired and written down to their estimated fair value of $1.8 million as of December 31, 2020. As a result, the Company recognized a specific valuation allowance against mortgage servicing rights of $369,000 during the period December 31, 2020. At September 30, 2021, there was no valuation allowance against mortgage servicing rights.

The carrying values and estimated fair values of financial instruments are presented below:

		September 30, 2021
		Carrying Value				Level 1				Level 2				Level 3
		(in thousands)
Financial assets:
Cash and cash equivalents		$	86,856			$	86,856			$	—			$	—
Available for sale securities			87,121				—				87,121				—
Marketable equity securities			3,309				3,309				—				—
Loans held for sale			1,927				—				1,927				—
Loans			330,310				—				—				332,175
Rate lock commitments			116				—				—				116
Accrued interest receivable			896				896				—				—
Federal Home Loan Bank stock			3,032				—				—				3,032
Cash value of life insurance			13,789				—				—				13,789
Financial liabilities:
Deposits			374,314				294,168				—				80,186
Advance payments by borrowers for taxes and insurance			11,982				11,982				—				—
Federal Home Loan Bank advances			55,934				—				—				57,133
Accrued interest payable			113				113				—				—

 

23

---

Table of Contents

NOTE 12 – FAIR VALUE MEASUREMENTS (continued)

		December 31, 2020
		Carrying Value				Level 1				Level 2				Level 3
		(in thousands)
Financial assets:
Cash and cash equivalents		$	92,526			$	92,526			$	—			$	—
Available for sale securities			58,703				—				58,703				—
Marketable equity securities			2,992				2,992				—				—
Loans held for sale			2,484				—				2,484				—
Loans			329,073				—				—				332,882
Rate lock commitments			354				—				—				354
Accrued interest receivable			912				912				—				—
Federal Home Loan Bank Stock			3,032				—				—				3,032
Cash value of life insurance			13,485				—				—				13,485
Financial liabilities:
Deposits			379,848				292,219				—				87,884
Advance payments by borrowers for taxes and insurance			2,737				2,737				—				—
Federal Home Loan Bank advances			63,398				—				—				70,561
Accrued interest payable			183				183				—				—

The fair value of a financial instrument is the current amount that would be exchanged between market participants, other than in a forced liquidation. Fair value is best determined based on quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates to not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing

on-

and

off-balance-sheet

financial instruments without attempting to estimate the value of anticipated future business.

Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts, nor is it recorded as an intangible assets on the balance sheets. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

NOTE 13 – EQUITY AND REGULATORY MATTERS

PyraMax Bank is subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, PyraMax Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain

off-balance-sheet

items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about their components, risk weightings and other factors.

 

24

---

Table of Contents

NOTE 13 – EQUITY AND REGULATORY MATTERS (continued)

 

Quantitative measures established by regulation to ensure capital adequacy require PyraMax Bank to maintain minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1, Tier 1 and Total capital to risk-weighted assets, and of Tier 1 capital to average assets. It is management’s opinion that PyraMax Bank met all applicable capital adequacy requirements as of September 30, 2021 and December 31, 2020.

As of September 30, 2021, and December 31, 2020, PyraMax Bank was categorized as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, PyraMax Bank must maintain minimum regulatory capital ratios as set forth in the table below. PyraMax Bank’s actual and required capital amounts and ratios are presented below:

		September 30, 2021
		Actual								For Capital Adequacy Purposes								To Be Well Capitalized Under Prompt Corrective Action Provisions
		Amount				Ratio				Amount				Ratio				Amount				Ratio
		(dollars in thousands)
PyraMax Bank
Leverage (Tier 1)		$	49,513				9.1	%		$	21,762				4.0	%		$	27,203				5.0	%
Risk-based:
Common Equity Tier 1			49,513				14.6	%			15,264				4.5	%			22,048				6.5	%
Tier 1			49,513				14.6	%			20,352				6.0	%			27,136				8.0	%
Total			47,457				14.0	%			27,136				8.0	%			33,920				10.0	%

		December 31, 2020
		Actual								For Capital Adequacy Purposes								To Be Well Capitalized Under Prompt Corrective Action Provisions
		Amount				Ratio				Amount				Ratio				Amount				Ratio
		(dollars in thousands)
PyraMax Bank
Leverage (Tier 1)		$	49,534				9.8	%		$	20,195				4.0	%		$	25,243				5.0	%
Risk-based:
Common Equity Tier 1			49,534				15.1	%			14,725				4.5	%			21,269				6.5	%
Tier 1			49,534				15.1	%			19,633				6.0	%			26,177				8.0	%
Total			52,237				16.0	%			26,177				8.0	%			32,722				10.0	%

 

25

---

Table of Contents

NOTE 14 – EARNINGS PER SHARE

Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding, adjusted for weighted average unallocated ESOP shares, during the applicable period, excluding outstanding participating securities. Participating securities include

non-vested

restricted stock awards and restricted stock units, though no actual shares of common stock related to restricted stock units are issued until the settlement of such units, to the extent holders of these securities receive

non-forfeitable

dividends or dividend equivalents at the same rate as holders of the Company’s common stock. Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method. Antidilutive options are disregarded in earnings per share calculations.

Earnings per common share for the three and nine months ended September 30, 2021 and 2020 are presented in the following table.

		Three months ended September 30,								Nine months ended September 30,
		2021				2020 (1)				2021				2020 (1)
		(In thousands, except per share amounts)								(In thousands, except per share amounts)
Net (loss) income		$	(115	)		$	412			$	354			$	893
Weighted shares outstanding for basic EPS
Weighted average shares outstanding			6,269				4,647				6,261				4,660
Less: Weighted average unallocated ESOP shares			250				165				226				166
Weighted average shares outstanding for basic EPS			6,011				4,482				6,035				4,494
Additional dilutive shares			210				38				228				36
Weighted average shares outstanding for dilutive EPS			6,221				4,520				6,263				4,530
Basic (loss) income per share		$	(0.02	)		$	0.09			$	0.06			$	0.20
Diluted (loss) income per share		$	(0.02	)		$	0.09			$	0.06			$	0.20

 

(1)

Amounts related to periods prior to the date of Conversion (July 2021) have not been restated to give the retroactive recognition to the exchange ratio applied in the Conversion (1.3163) (See Note 1).

NOTE 15 – STOCK BASED COMPENSATION

Stock-Based Compensation Plan

On March 27, 2020, the Company’s stockholders approved the 1895 Bancorp of Wisconsin, Inc. 2020 Equity Incentive Plan (the “2020 Equity Incentive Plan”). A total of 238,467 stock options and 95,387 restricted shares were approved for award. The stock options granted to employees and

non-employee

directors under this plan vest in five installments with the first installment vesting on the first anniversary of the date of grant. The exercise price for all stock options granted is equal to the quoted NASDAQ market close price on the date that the awards were granted and expire ten years after the grant date, if not exercised. The restricted stock awards granted to employees and

non-employee

directors under this plan vest in five installments with the first installment vesting on the first anniversary of the date of grant.

Accounting for Stock-Based Compensation Plan

The fair val

ue of stock options granted is estimated on the grant date using a Black-Scholes pricing model. The fair value of restricted shares is equal to the quoted NASDAQ market closing price on the date of grant. The fair value of stock grants is recognized as compensation expense on a straight-line basis over the vesting period of the grants. Compensation expense is included in compensation, payroll taxes and other employee benefits in the consolidated statements of operations.

The following assumptions were used in estimating the fair value of options granted during the nine months ended September 30, 2021:

 

26

---

Table of Contents

NOTE 15 – STOCK BASED COMPENSATION (continued)

		For the Nine Months Ended September 30, 2021
Dividend yield			0.00	%
Risk-free interest rate			0.96	%
Expected volatility			24.64	%
Weighted average expected life			6.5
Weighted average per share value of options		$	2.10

Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock options represent the period of time that the options are expected to be outstanding and is based on the historical results from the previous awards. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the actual volatility of 1895 Bancorp of Wisconsin, Inc. stock for the weighted average life time period prior to issuance date.

A summary of the Company’s stock option activity for the period ended September 30, 2021 is presented below.

Stock Options		Shares (1)				Weighted Average Exercise Price				Weighted Average Remaining in Contractual Term (Years)				Aggregate Intrinsic Value
Outstanding December 31, 2020			287,097			$	5.99				9.30				593,838
Granted (2)			37,316				7.76				9.41				—
Exercised			—				—				—				—
Forfeited			—				—				—				—
Outstanding September 30, 2021			324,413				6.20				8.65				1,532,089
Options exercisable at September 30, 2021			57,415				5.99				8.55				282,833

 

(1)	Share amounts reflected in the tables are adjusted for the 1.3163 to 1 common share conversion ratio as part of the conversion and offering.

(2)	Includes 10,527 shares granted as a nonqualified stock option inducement award to the Company’s President and Chief Operating Officer.

The following table summarizes information about the Company’s nonvested stock option activity for the nine months ended September 30, 2021:

Stock Options		Shares (1)				Weighted Average Grant Date Fair Value
Nonvested at December 31, 2020			287,097			$	1.98
Granted (2)			37,316				2.10
Vested			(57,415	)			1.50
Forfeited			—				—
Nonvested at September 30, 2021			266,998			$	2.09

 

(1)	Share amounts reflected in the tables are adjusted for the 1.3163 to 1 common share conversion ratio as part of the conversion and offering.

(2)	Includes 10,527 shares granted as a nonqualified stock option inducement award to the Company’s President and Chief Operating Officer.

The Company amortizes the expense related to stock options as compensation expense over the vesting period. The Company recognized $26,000 and $22,000 in stock option expense during the three months ended September 30, 2021 and 2020, respectively. Additionally, the Company recognized $74,000 and $39,000 in stock option expense during the nine months ended September 30, 2021 and 2020, respectively. At September 30, 2021, the Company had $374,000 in estimated unrecognized compensation costs related to outstanding stock options that is expected to be recognized over a weighted average period of 3.71 years.

 

27

---

Table of Contents

NOTE 15 – STOCK BASED COMPENSATION (continued)

 

The following table summarizes information about the Company’s restricted stock activity for the nine months ended September 30, 2021:

Restricted Stock		Shares (1)				Weighted Average Grant Date Fair Value
Nonvested at December 31, 2020			111,802			$	5.98
Granted (2)			15,052				7.76
Vested ( 3 )			(22,355	)			5.98
Forfeited			—				—
Nonvested at September 30, 2021			104,499			$	6.23

 

(1)	Share amounts reflected in the tables are adjusted for the 1.3163 to 1 common share conversion ratio as part of the conversion and offering.

(2)	Includes 1,313 shares granted as a nonqualified stock option inducement award to the Company’s President and Chief Operating Officer.

(3)	Includes 6,306 shares surrendered by employees to cover payroll tax costs related to the vested shares.

The Company amortizes the expense related to restricted stock awards as compensation expense over the vesting period. The Company recognized $39,000 and $33,000 in restricted stock expense during the three months ended September 30, 2021 and 2020, respectively. Additionally, the Company recognized $114,000 and $60,000 in restricted stock shares expense during the nine months ended September 30, 2021 and 2020, respectively. At September 30, 2021, the Company had $577,000 of unrecognized compensation expense related to restricted stock shares that is expected to be recognized over a weighted average period of 3.70 years.

 

28

---

Table of Contents

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Management’s discussion and analysis of financial condition and results of operations at September 30, 2021 and for the three and nine months ended September 30, 2021 is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto appearing in Part I, Item 1, of this Quarterly Report on Form

10-Q.

Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “contemplate,” “continue,” “target” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

•

statements of our goals, intentions and expectations;

 

•

statements regarding our business plans, prospects, growth and operating strategies;

 

•

statements regarding the quality of our loan and investment portfolios; and

 

•

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this Quarterly Report.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

•

general economic conditions, either nationally or in our market areas, that are worse than expected;

 

•

changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;

 

•

our ability to access cost-effective funding;

 

•

fluctuations in real estate values and both residential and commercial real estate market conditions;

 

•

demand for loans and deposits in our market area;

 

•

our ability to implement and change our business strategies;

 

•

competition among depository and other financial institutions;

 

•

inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make;

 

•

adverse changes in the securities or secondary mortgage markets;

 

•

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements, including as a result of Basel III;

 

•

the impact of the Dodd-Frank Act and the implementing regulations;

 

•

changes in the quality or composition of our loan or investment portfolios;

 

•

technological changes that may be more difficult or expensive than expected;

 

•

the inability of third-party providers to perform as expected;

 

•

our ability to manage market risk, credit risk and operational risk in the current economic environment;

 

•

our ability to enter new markets successfully and capitalize on growth opportunities;

 

29

---

Table of Contents

•

our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;

 

•

changes in consumer spending, borrowing and savings habits;

 

•

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

 

•

our ability to retain key employees;

 

•

our compensation expense associated with equity allocated or awarded to our employees; and

 

•

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Additionally, the outbreak of

COVID-19

will continue to adversely impact a broad range of industries in which the Company’s customers operate and will continue to impair their ability to fulfill their financial obligations to the Company. The World Health Organization has declared

COVID-19

to be a global pandemic indicating that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections.

Notwithstanding any actions by national, state and local governments to mitigate the impact of

COVID-19

or by the Company to address the adverse impacts of

COVID-19,

there can be no assurance that any of the foregoing activities will be successful in mitigating or preventing significant adverse effects on the Company. Government action in response to the

COVID-19

pandemic, including restrictions on individual and business activities and vaccination mandates, may affect our business and operations, including our workforce, human capital resources and infrastructure. The Company may also incur additional costs to remedy damages caused by such disruptions, which could adversely affect its financial condition and results of operations. While it is not possible to know the full universe or extent of these impacts as of the date of this filing, we are disclosing potentially material items of which we are aware.

Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. Most notably, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as a $2 trillion legislative package. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. The package also includes extensive emergency funding for hospitals and providers. In addition to the general impact of

COVID-19,

certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on our operations.

The provisions of the CARES Act included an election to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to

COVID-19

made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the

COVID-19

national emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act. As of September 30, 2021, the Company had 1 to 3 month deferrals of approximately $444,000 in interest, escrow, and principal payments on $14.7 million in outstanding loans.

The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new loan program called the Paycheck Protection Program (“PPP”). As a qualified SBA lender, we were automatically authorized to originate PPP loans. The Company is actively participating in assisting our customers with applications for resources through the program. PPP loans will have: (a) an interest rate of 1.0%, (b)

two-year

and five-year loan terms to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP. As part of the first round of this program, at September 30, 2021, we had funded 246 PPP loans totaling $30.3 million, of which all but $2,000 had been forgiven as of September 30, 2021.

 

30

---

Table of Contents

On December 27, 2020, the Relief Act became law and provided an additional $284 billion for the PPP, as well as extending the PPP through March 31, 2021. Among the changes to the PPP as a result of the Relief Act include: (1) an opportunity for a second PPP forgivable loan for small businesses and nonprofits with 300 or fewer employees that can demonstrate a loss of 25% of gross receipts in any quarter during 2020 compared to the corresponding quarter in 2019 (or demonstrating a loss of 25% of gross receipts for the calendar year 2020 compared to calendar year 2019); (2) allowing qualified borrowers to apply for a PPP loan up to 2.5 times (or 3.5 times for small businesses in the restaurant and hospitality industries) the borrower’s average monthly payroll costs

in the one-year period prior

to the date on which the loan is made or calendar year 2019, limited to a maximum loan amount of $2.0 million; (3) the addition of personal protective equipment expenses, costs associated with outdoor dining, uninsured costs related to property damaged and vandalism or looting due to 2020 public disturbances, supplier costs and a broader category of operational expenses (including cloud computing services and other business software) as eligible and forgivable expenses; (4) simplifying the loan forgiveness process for loans of $150,000 or less; and (5) eliminating the requirement that Economic Injury Disaster Loan (“EIDL”) Advances will reduce the borrower’s PPP loan forgiveness amount. Additionally, expenses paid with the proceeds of PPP loans that are forgiven (or are reasonably expected to be forgiven)

are now tax-deductible, reversing previous

guidance from the U.S. Department of the Treasury and the Internal Revenue Service, which did not allow deductions on expenses paid for with PPP loan proceeds which were forgiven (or reasonably expected to be forgiven). As of September 30, 2021, we had funded 143 second round PPP loans totaling $10.5 million, none of which had been forgiven as of September 30, 2021.

Because of the above and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Additional factors that may affect our results are discussed in our Annual Report on Form

10-K

under the heading “Risk Factors.”

Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations are based on our financial statements, which are prepared in conformity with generally accepted accounting principles used in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following represent our critical accounting policies:

Allowance for Loan Losses

.

The allowance for loan losses is the estimated amount considered necessary to cover inherent, but unconfirmed, credit losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of our most critical accounting policies.

Management performs a quarterly evaluation of the allowance for loan losses. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.

The analysis has two components, specific and general allowances. The specific allowance is for unconfirmed losses related to loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral, adjusted for market conditions and selling expenses. If the fair value of the loan is less than the loan’s carrying value, a charge is recorded for the difference. The general allowance, which is for loans reviewed collectively, is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history.

 

31

---

Table of Contents

We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations.

This analysis establishes historical loss percentages and qualitative factors that are applied to the loan groups to determine the amount of the allowance for loan losses necessary for loans that are reviewed collectively. The qualitative component is critical in determining the allowance for loan losses as certain trends may indicate the need for changes to the allowance for loan losses based on factors beyond the historical loss history. Not incorporating a qualitative component could misstate the allowance for loan losses. Actual loan losses may be significantly more than the allowances we have established which could result in a material negative effect on our financial results.

Fair Value

. The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The Company estimates the fair value of a financial instrument and any related asset impairment using a variety of valuation methods. Where financial instruments are actively traded and have quoted market prices, quoted market prices are used for fair value. When the financial instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics, may be used, if available, to determine fair value. When observable market prices do not exist, the Company estimates fair value. These estimates are subjective in nature and any imprecision in estimating these factors can impact the amount of gain or loss recorded. A more detailed description of the fair values measured at each level of the fair value hierarchy and the methodology utilized by the Company can be found in Note 12 of the Notes to Financial Statements.

Deferred Tax Assets.

 We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion of the deferred tax asset will not be realized. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a regular basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to increase the valuation allowance against our deferred tax assets.

Comparison of Financial Condition at September 30, 2021 and December 31, 2020

Total Assets.

 Total assets increased $24.4 million, or 4.7%, to $541.2 million at September 30, 2021 from $516.8 million at December 31, 2020. The increase was primarily due to a net increase in

available-for-sale

securities of $28.4 million during the nine month period ended September 30, 2021.

Cash and Cash Equivalents.

Cash and cash equivalents decreased $5.7 million, or 6.1%, to $86.9 million at September 30, 2021 from $92.5 million at December 31, 2020. Balances held in the form of cash and cash equivalents were increased by net proceeds of $33.5 million from the July 2021 capital raise and reduced to fund the purchase of $39.2 million in

available-for-sale

securities.

Available-for-Sale

Securities.

 Available for sale securities increased $28.4 million, or 48.4%, to $87.1 million at September 30, 2021, from $58.7 million at December 31, 2020. The increase was primarily due to purchases of securities totaling $39.2 million during the nine months ended September 30, 2021, offset in part by $1.0 million of securities sales as well as maturities, prepayments and calls of securities totaling $9.3 million and a reduction in the unrealized gain held within the portfolio of $404,000.

Loans Held for Sale.

 Loans held for sale decreased $557,000, or 22.4%, to $1.9 million at September 30, 2021, from $2.5 million at December 31, 2020. This decrease was due primarily to a decrease in the volume of first mortgage residential real estate loan originations to be sold into the secondary market as a result of the changing interest rate environment.

Net Loans.

 Net loans increased $1.2 million, or 0.4%, to $330.3 million at September 30, 2021, from $329.1 million at December 31, 2020. The increase was due primarily to a $14.2 million increase in residential real estate loans as these types of loans were retained within the portfolio. This was partially offset by a $9.1 million decrease in commercial loans and a $3.9 million decrease in consumer loans due to normal payment and refinancing activity and forgiveness of PPP loans.

 

32

---

Table of Contents

Deposits.

 Deposits decreased $5.5 million, or 1.5%, to $374.3 million at September 30, 2021, from $379.8 million at December 31, 2020. Noninterest checking accounts increased $1.0 million, or 1.1%, to $100.0 million. Statement savings accounts increased $7.8 million to $66.7 million at September 30, 2021 from $58.9 million, and interest-bearing checking accounts increased $3.8 million to $34.4 million from $30.6 million. These increases were offset by decreases in money market accounts of $10.6 million to $93.1 million at September 30, 2021 from $103.7 million at December 31, 2020 and a $7.5 million decrease in certificates of deposits to $80.1 million from $87.6 million at December 31, 2020, including a decrease in brokered certificates of deposits to none at September 30, 2021 from $5.5 million at December 31, 2020. We continued our marketing focus on attracting

non-maturing

deposits as these accounts carry lower interest rates and offer more flexibility in a changing rate environment.

Advance Payments by Borrowers for Taxes and Insurance.

 Advance payments by borrowers for taxes and insurance increased $9.2 million to $11.9 million at September 30, 2021 from $2.7 million at December 31, 2020. The increase was due to normal seasonal activity.

Borrowings.

Borrowings, consisting entirely of FHLB advances, decreased $12.5 million, or 18.2%, to $55.9 million at September 30, 2021, from $68.4 million at December 31, 2020. The decrease was due to principal repayments on existing advances.

Total Stockholders’ Equity.

 

Total stockholders’ equity increased $32.2 million to $92.2 million at September 30, 2021, from $60.0 million at December 31, 2020. The increase was primarily due to the July 2021 capital raise which generated $35.5 million of gross proceeds. This was partially offset by a $1.4 million increase in the unallocated common stock of the ESOP plan for the nine months ended September 30, 2021 due to the expansion of the ESOP plan. In addition, treasury stock declined $917,000 as a result of the July 2021 stock offering.

 

33

---

Table of Contents

Average Balances and Yields

The following tables present information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using daily balances. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material.

 

		Three Months Ended September 30,
		2021												2020
		Average Outstanding Balance				Interest and Dividends				Yield/Cost Rate				Average Outstanding Balance				Interest and Dividends				Yield/Cost Rate
		(Dollars in thousands)
Interest-earning assets:
Loans		$	330,353			$	2,939				3.53	%		$	328,550			$	3,617				4.37	%
Securities available-for-sale			89,748				368				1.63	%			61,059				304				1.97	%
Other interest-earning assets			92,284				74				0.32	%			68,616				17				0.10	%
Total interest-earning assets			512,385				3,381				2.62	%			458,225				3,938				3.42	%
Non-interest-earning assets			35,771												37,044
Total assets		$	548,156											$	495,269
Interest-earning liabilities:
NOW accounts		$	34,134			$	9				0.10	%		$	28,417			$	8				0.11	%
Money market accounts			93,554				60				0.25	%			82,041				103				0.50	%
Savings accounts			66,416				8				0.05	%			55,683				14				0.10	%
Certificates of deposit			80,046				94				0.47	%			97,355				355				1.45	%
Total interest-bearing deposits			274,150				171				0.25	%			263,496				480				0.72	%
Federal Home Loan Bank advances			57,002				178				1.24	%			69,049				207				1.19	%
Other interest-bearing liabilities			10,851				—				—				10,886				—				—
Total interest-bearing liabilities			342,003				349				0.41	%			343,431				687				0.80	%
Non-interest-bearing deposits			143,007												91,485
Other non-interest-bearing liabilities			6,500												4,768
Total liabilities			491,510												439,684
Total stockholders’ equity			56,646												55,585
Total liabilities and stockholders’ equity		$	548,156											$	495,269
Net interest income						$	3,032											$	3,251
Net interest-earning assets		$	170,382											$	114,794
Interest rate spread (1)											2.21	%											2.62	%
Net interest margin (2)											2.37	%											2.82	%
Average interest-earning assets to average interest-bearing liabilities			149.82	%											133.43	%

 

(1)	Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)	Net interest margin represents net interest income divided by average total interest-earning assets.

 

34

---

Table of Contents

		Nine Months Ended September 30,
		2021												2020
		Average Outstanding Balance				Interest and Dividends				Yield/Cost Rate				Average Outstanding Balance				Interest and Dividends				Yield/Cost Rate
		(Dollars in thousands)
Interest-earning assets:
Loans		$	333,234			$	9,357				3.75	%		$	322,480			$	10,228				4.24	%
Securities available-for-sale			76,520				971				1.70	%			66,177				1,092				2.20	%
Other interest-earning assets			83,163				181				0.29	%			43,638				65				0.20	%
Total interest-earning assets			492,917				10,509				2.85	%			432,295				11,385				3.52	%
Non-interest-earning assets			36,307												36,536
Total assets		$	529,224											$	468,831
Interest-earning liabilities:
NOW accounts		$	33,191			$	27				0.11	%		$	26,712			$	39				0.19	%
Money market accounts			98,041				200				0.27	%			73,759				355				0.64	%
Savings accounts			64,493				27				0.06	%			51,919				44				0.11	%
Certificates of deposit			81,888				366				0.60	%			113,004				1,508				1.78	%
Total interest-bearing deposits			277,613				620				0.30	%			265,394				1,946				0.98	%
Federal Home Loan Bank advances			63,363				579				1.22	%			55,706				516				1.24	%
Other interest-bearing liabilities			7,937				—				—				7,619				—				—
Total interest-bearing liabilities			348,913				1,199				0.46	%			328,719				2,462				1.00	%
Non-interest-bearing deposits			118,412												81,926
Other non-interest-bearing liabilities			5,791												3,907
Total liabilities			473,116												414,552
Total stockholders’ equity			56,108												54,279
Total liabilities and stockholders’ equity		$	529,224											$	468,831
Net interest income						$	9,310											$	8,923
Net interest-earning assets		$	144,004											$	103,576
Interest rate spread (1)											2.39	%											2.52	%
Net interest margin (2)											2.53	%											2.76	%
Average interest-earning assets to average interest-bearing liabilities			141.27	%											131.51	%

 

(1)	Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)	Net interest margin represents net interest income divided by average total interest-earning assets.

 

35

---

Table of Contents

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in average rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior period average rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

		Three Months Ended September 30, 2021 vs. 2020
		Increase (Decrease) Due to								Total Increase (Decrease)
		Volume				Rate
		(Dollars in thousands)
Interest-earning assets:
Loans		$	20				(698	)			(678	)
Securities			103				(39	)			64
Other			7				50				57
Total interest-earning assets			130				(687	)			(557	)
Interest-bearing liabilities:
NOW			(1	)			1				—
Money market deposits			(17	)			60				43
Savings			(4	)			9				5
Certificates of deposit			54				207				261
Total interest-bearing deposits			32				277				309
Borrowings			39				(10	)			29
Other			—				—				—
Total interest-bearing liabilities			71				267				338
Change in net interest income		$	201				(420	)			(219	)

 

		Nine Months Ended September 30, 2021 vs. 2020
		Increase (Decrease) Due to								Total Increase (Decrease)
		Volume				Rate
		(Dollars in thousands)
Interest-earning assets:
Loans		$	357				(1,228	)			(871	)
Securities			253				(374	)			(121	)
Other			76				40				116
Total interest-earning assets			686				(1,562	)			(876	)
Interest-bearing liabilities:
NOW			(15	)			26				11
Money market deposits			(207	)			363				156
Savings			(16	)			33				17
Certificates of deposit			334				808				1,142
Total interest-bearing deposits			96				1,230				1,326
Borrowings			(70	)			7				(63	)
Other			—				—				—
Total interest-bearing liabilities			26				1,237				1,263
Change in net interest income		$	712				(325	)			387

 

36

---

Table of Contents

Comparison of Operating Results for the Three Months Ended September 30, 2021 and 2020

General.

 We recorded a net loss of $115,000 for the three months ended September 30, 2021, compared to net income of $412,000 for the three months ended September 30, 2020. This decrease was due to a $2.1 million decrease in

non-interest

income, which was partially offset by a $91,000 decrease in

non-interest

expense, a $251,000 increase in net interest income after provision for loan losses, and a $1.3 million decrease in income tax expense.

Interest and Dividend Income.

Interest and dividend income decreased by $557,000, or 14.1%, to $3.4 million for the three months ended September 30, 2021, from $3.9 million for the three months ended September 30, 2020. The decrease was due primarily to the declining interest rate environment brought on by the

COVID-19

pandemic. The average rate paid on loans declined to 3.53% for the three months ended September 30, 2021 compared to 4.37% for the three months ended September 30, 2020. As a result, interest income from loans decreased by $678,000, or 18.7%, to $2.9 million, from $3.6 million. Interest earned on loans was also impacted by a $66,000 decrease in PPP loan fees recognized as interest during the three months ended September 30, 2021. We recognized $31,000 PPP loan fees as interest during the three months ended September 30, 2021, compared to $97,000 of PPP loan fees recognized as interest during the three months ended September 30, 2020.

Interest Expense.

Interest expense decreased $338,000, or 49.2%, to $349,000 for the three months ended September 30, 2021, from $687,000 for the three months ended September 30, 2020, as rates on interest-bearing liabilities decreased 39 basis points due to the declining interest rate environment.

Net Interest Income.

 Net interest income decreased $219,000, or 6.7%, to $3.0 million for the three months ended September 30, 2021, from $3.3 million for the three months ended September 30, 2020. The rate for average interest-bearing liabilities decreased to 0.41% for the three months ended September 30, 2021, from 0.80% for the three months ended September 30, 2020. This 39 basis point decrease in the cost of funds came as the yield on interest-earning assets decreased by 80 basis points, to 2.62% for the three months ended September 30, 2021, from 3.42% for the three months ended September 30, 2020. Accordingly, our net interest rate spread decreased 41 basis points to 2.21% for the three months ended September 30, 2021, from 2.62% for the three months ended September 30, 2020. Our net interest margin also decreased to 2.37% from 2.82% over the same period.

Provision for Loan Losses.

 

Provision for loan losses decreased $470,000, or 94.0%, to $30,000 for the three months ended September 30, 2021, from $500,000 for the three months ended September 30, 2020. The allowance for loan losses was $2.8 million, or 0.84%, of total loans (and 0.86% excluding PPP loans), at September 30, 2021, compared to $2.7 million, or 0.82% of total loans (and 0.86% excluding PPP loans), at December 31, 2020. Nonaccrual loans constituted 0.40% of total gross loans (and 0.41% excluding PPP loans) at September 30, 2021, compared to 0.39% of gross loans at December 31, 2020 (and 0.41% excluding PPP loans). Net recoveries for the three months ended September 30, 2021 were $26,000 compared to net recoveries of $36,000 for the three months ended September 30, 2020.

Non-interest

Income

.

 Non-interest

income decreased $2.1 million, or 77.2%, to $628,000 for the three months ended September 30, 2021, from $2.8 million for the three months ended September 30, 2020. The decrease was due primarily to a $1.0 million decrease in net gains realized on the sale of securities and a $488,000 decrease in net gains on the sale of loans due to a reduction in mortgage activity and a lower level of loan sales. In addition, we recognized a $575,000 decrease in the market value of equity securities in our Rabbi trust accounts. Loan servicing fees decreased $48,000. Service charges and other fees increased $27,000, or 12.6% to $242,000 for the three months ended September 30, 2021, from $215,000 for the three months ended September 30, 2020. The increase in service charges and other fees was due to waived service charges during the three months ended September 30, 2020 as part of our initial response to the pandemic.

Non-interest

Expense.

 

Non-interest

expense decreased $91,000, or 2.3%, to $3.8 million for the three months ended September 30, 2021 from $3.9 million for the three months ended September 30, 2020. The decrease was due primarily to a $282,000 decrease in salaries and employee benefits during the three months ended September 30, 2021 resulting from decreases in discretionary incentive pay.

Income Tax Expense.

 

We recorded an income tax benefit of $57,000 for the three months ended September 30, 2021, compared to an income tax expense of $1.2 million for the three months ended September 30, 2020. The decrease in income tax expense was primarily due to a decrease in income before taxes and an increase to our deferred tax valuation allowance of $784,000 for the three months ended September 30, 2020, compared to none during the three months ended September 30, 2021.

 

37

---

Table of Contents

Comparison of Operating Results for the Nine Months Ended September 30, 2021 and 2020

General.

 We recorded net income of $354,000 for the nine months ended September 30, 2021, compared to net income of $893,000 recorded for the nine months ended September 30, 2020. This decrease was due to a $1.6 million decrease in

non-interest

income and a $1.3 million increase in

non-interest

expense, which was partially offset by a $387,000 increase in net interest income, a $470,000 decrease in the provision for loan losses and a $1.5 million decrease in income tax expense.

Interest and Dividend Income.

Interest and dividend income decreased $876,000, or 7.7%, to $10.5 million for the nine months ended September 30, 2021, from $11.4 million for the nine months ended September 30, 2020. The decrease was due primarily to the declining interest rate environment brought on by the

COVID-19

pandemic. The average rate paid on loans declined to 3.75% for the nine months ended September 30, 2021 compared to 4.24% for the nine months ended September 30, 2020. As a result, interest income from loans decreased by $871,000, or 8.5%, to $9.4 million for the nine months ended September 30, 2021, from $10.2 million for the nine months ended September 30, 2020. The reduction in interest earned on loans was partially offset by $482,000 of PPP loan fees recognized as interest during the nine months ended September 30, 2021, from $97,000 for the nine months ended September 30, 2020.

Interest Expense.

Interest expense decreased $1.3 million, or 51.3%, to $1.2 million for the nine months ended September 30, 2021, from $2.5 million for the nine months September 30, 2020, as rates on interest-bearing liabilities decreased 54 basis points due to the declining interest rate environment.

Net Interest Income.

 Net interest income increased $387,000, or 4.3%, to $9.3 million for the nine months ended September 30, 2021 from $8.9 million for the nine months ended September 30, 2020. The rate for average interest-bearing liabilities decreased to 0.46% for the nine months ended September 30, 2021, from 1.00% for the nine months ended September 30, 2020. This 54 basis point decrease in the cost of funds came as the yield on interest-earning assets decreased by 67 basis points, to 2.85% for the nine months ended September 30, 2021, from 3.52% for the nine months ended September 30, 2020. Accordingly, our net interest rate spread decreased 13 basis points to 2.39% for the nine months ended September 30, 2021, from 2.52% for the nine months ended September 30, 2020. Our net interest margin decreased 23 basis points to 2.53% from 2.76% over the same period.

Provision for Loan Losses.

 

Provision for loan losses decreased $470,000, or 94.0%, to $30,000 for the nine months ended September 30, 2021, from $500,000 for the nine months ended September 30, 2020. The allowance for loan losses was $2.8 million, or 0.84%, of total loans (and 0.86% excluding PPP loans), at September 30, 2021, compared to $2.7 million, or 0.82% of total loans (and 0.86% excluding PPP loans), at December 31, 2020. Nonaccrual loans constituted 0.40% of total gross loans (and 0.41% excluding PPP loans) at September 30, 2021, compared to 0.39% of gross loans at December 31, 2020 (and 0.41% excluding PPP loans). Net recoveries for the nine months ended September 30, 2021 were $55,000 compared to net recoveries of $150,000 for the nine months ended September 30, 2020.

Non-interest

Income

.

 Non-interest

income decreased $1.6 million, or 32.4%, to $3.4 million for the nine months ended September 30, 2021 from $5.0 million for the nine months ended September 30, 2020. The decrease was due primarily to decreases in net gain on the sale of loans of $1.3 million and net gains on the sale of securities of $1.0 million. The $859,000 increase in loan servicing fees was primarily due to the reversal of a $369,000 impairment previously recorded against the value of mortgage servicing rights. Service charges and other fees increased $135,000, primarily due to waived service charges during the nine months ended September 30, 2020 as part of our initial response to the pandemic. The decrease in

non-interest

income was due partially to a decrease in the market value of equity securities in our Rabbi Trust accounts.

Non-interest

Expense.

 

Non-interest

expense increased $1.3 million, or 12.0%, to $12.2 million for the nine months ended September 30, 2021 from $10.9 million for the nine months ended September 30, 2020. The increases were primarily due to an increase of $784,000, or 12.1%, in salaries and employee benefits. The increase in salaries and employee benefits resulted from increases in discretionary incentive pay offset by a decrease in the market value of equity securities in our Rabbi Trust accounts.

 

38

---

Table of Contents

Income Tax Expense.

We recorded income tax expense of $45,000 for the nine months ended September 30, 2021, compared to an income tax expense of $1.6 million for the nine months ended September 30, 2020. The decrease in income tax expense was primarily due to a decrease in income before taxes and an increase to our deferred tax valuation allowance of $934,000 for the nine months ended September 30, 2020, compared to none during the nine months ended September 30, 2021.

Management of Market Risk

General

. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. Our Asset/Liability Committee is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors.

Our asset/liability management strategy attempts to manage the impact of changes in interest rates on net interest income, our primary source of earnings. Among the techniques we use to manage interest rate risk are:

 

•

originating commercial real estate and commercial loans, which tend to have shorter terms and higher interest rates than owner occupied one- to four-family residential real estate loans, and which generate customer relationships that can result in larger non-interest-bearing checking accounts;

 

•

selling substantially all of our conforming and eligible jumbo, longer-term, fixed-rate one- to four-family residential real estate loans and retaining the non-conforming and shorter-term, fixed-rate and adjustable-rate one- to four-family residential real estate loans that we originate, subject to market conditions and periodic review of our asset/liability management needs; and

 

•

reducing our dependence on jumbo and brokered certificates of deposit to support lending and investment activities and increasing our reliance on core deposits, including checking accounts and savings accounts, which are less interest rate sensitive than certificates of deposit.

Our board of directors is responsible for the review and oversight of our executive management team and other essential operational staff which are responsible for our asset/liability analysis. These officers act as an asset/liability committee and are charged with developing and implementing an asset/liability management plan, and they meet at least quarterly to review pricing and liquidity needs and assess our interest rate risk. We currently utilize a third-party modeling program, prepared on a quarterly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.

We do not engage in hedging activities, such as engaging in futures, options or swap transactions, or investing in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests or stripped mortgage-backed securities.

The table below sets forth, as of September 30, 2021, the calculation of the estimated changes in our net interest income that would result from the designated immediate changes in the United States Treasury yield curve.

 

Change in Interest Rates (basis points) (1)		Net Interest Income Year 1 Forecast				Year 1 Change from Level
		(Dollars in thousands)
+400		$	14,678				24.71	%
+300			14,047				19.35	%
+200			13,317				13.15	%
+100			12,576				6.85	%
Level			11,769				—	%
-100			11,135				(5.39	)%

 

(1)	Assumes an immediate uniform change in interest rates at all maturities.

Economic Value of Equity

.

We also monitor interest rate risk through the use of a simulation model that estimates the amounts by which the fair value of our assets and liabilities (our economic value of equity or “EVE”) would change in the event of a range of assumed changes in market interest rates. The quarterly reports developed in the simulation model assist us in identifying, measuring, monitoring and controlling interest rate risk to ensure compliance within our policy guidelines.

 

39

---

Table of Contents

The table below sets forth, as of September 30, 2021, the estimated changes in our EVE that would result from the designated instantaneous changes in market interest rates. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.

 

						Estimated Increase (Decrease) in EVE
Basis Point (“bp”) Change in Interest Rates (1)		Estimated EVE (2)				Amount				Percent
		(Dollars in thousands)
400		$	73,695			$	8,060				12.28	%
300			72,163				6,528				9.95	%
200			70,980				5,345				8.14	%
100			69,116				3,481				5.30	%
—			65,635				—				—	%
(100)			61,083				(4,552	)			(6.94	%)

 

(1)	Assumes an instantaneous uniform change in interest rates at all maturities.

(2)	EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.

The table above indicates that at September 30, 2021, in the event of a

100-basis

point increase in interest rates, we would have experienced a 5.30% increase in our EVE. In the event of a

200-basis

point increase in interest rates at September 30, 2021, we would have experienced a 8.14% increase in our EVE.

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in EVE require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the EVE table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the EVE table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on EVE and will differ from actual results.

EVE calculations also may not reflect the fair values of financial instruments. For example, decreases in market interest rates can increase the fair values of our loans, deposits and borrowings.

Liquidity and Capital Resources

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from the sale of loans, and proceeds from maturities of securities. We also have the ability to borrow from the FHLB. At September 30, 2021, we had $55.9 million outstanding in advances from the FHLB. At September 30, 2021, we had $93.6 million in additional borrowing capacity at the Federal Home Loan Bank of Chicago. Additionally, at September 30, 2021 we had a $15.0 million federal funds rate line of credit with the BMO Harris Bank, none of which was drawn at September 30, 2021. The Company also had a $6.2 million line of credit at the Federal Reserve based on pledged commercial real estate loans of approximately $9.2 million at September 30, 2021. The Company had not drawn on the Federal Reserve line as of September 30, 2021.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and cash equivalents and

available-for-sale

investment securities. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $1.5 million for the nine months ended September 30, 2021. Net cash used in operating activities was $2.7 million for the nine months ended September 30, 2020. Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of available for sale securities, offset by proceeds from maturing securities and pay

 

40

---

Table of Contents

downs on securities, was $30.4 million for the nine months ended September 30, 2021. Net cash used in investing activities was $528,000 for the nine months ended September 30, 2020. Net cash provided by financing activities, consisting primarily of $33.5 million in net proceeds from the July 2021 stock offering, offset by $12.5 million from the principal payments on FHLB advances, was $23.2 million for the nine months ended September 30, 2021. Net cash provided by financing activities was $70.4 million for the nine months ended September 30, 2020, consisting primarily of $52.0 million of proceeds from issuance of Federal Home Loan Bank advances.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments based on our current strategy to increase core deposits, along with the continued use of FHLB advances as well as brokered certificates of deposit as needed, to fund loan growth.

Capital

The Company’s Board of Directors authorized a stock repurchase plan in the first quarter of 2020 allowing the Company to repurchase up to 109,725 shares of stock. As of September 30, 2021, the Company had repurchased 109,725 shares at an average price of $9.60 under the approved stock repurchase plan.

At September 30, 2021, we exceeded all of our regulatory capital requirements with a Tier 1 leverage capital level of $49.5 million, or 9.1% of adjusted total assets, which is above the well-capitalized required level of $27.2 million, or 5.0%, and total risk-based capital of $47.5 million, or 14.0% of risk-weighted assets, which is above the well-capitalized required level of $33.9 million, or 10.0%. Management is not aware of any conditions or events since the most recent notification that would change our category. For additional information, see Note 13 of the Notes to Financial Statements.

 

		September 30, 2021
		Actual								For Capital Adequacy Purposes								To Be Well Capitalized Under Prompt Corrective Action Provisions
		Amount				Ratio				Amount				Ratio				Amount				Ratio
		(dollars in thousands)
Leverage (Tier 1)		$	49,513				9.1	%		$	21,762				4.0	%		$	27,203				5.0	%
Risk-based:
Common Tier 1			49,513				14.6	%			15,264				4.5	%			22,048				6.5	%
Tier 1			49,513				14.6	%			20,352				6.0	%			27,136				8.0	%
Total			47,457				14.0	%			27,136				8.0	%			33,920				10.0	%

 

41

---

Table of Contents

Off-Balance

Sheet Arrangements and Contractual Obligations

Commitments.

As a financial services provider, we routinely are a party to various financial instruments with

off-balance-sheet

risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our potential future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. For additional information, see Note 9 of the Notes to Financial Statements.

Contractual Obligations.

In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include operating leases for premises and equipment, agreements with respect to borrowings and deposits, and agreements with respect to securities.

The following tables present contractual obligations at September 30, 2021 and December 31, 2020.

 

						Payments Due by Period
Contractual Obligations		Total				Less Than One Year				One to Three Years				Three to Five Years				More Than Five Years
		(Dollars in thousands)
At September 30, 2021:
Long-term debt obligations		$	55,934			$	8,475			$	10,526			$	4,131			$	32,802
Operating lease obligations			245				77				168				—				—
Total		$	56,179			$	8,552			$	10,694			$	4,131			$	32,802
At December 31, 2020:
Long-term debt obligations		$	68,398			$	12,956			$	16,987			$	4,091			$	34,364
Operating lease obligations			20				20				—				—				—
Total		$	68,418			$	12,976			$	16,987			$	4,091			$	34,364

Impact of Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles in the United States of America which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

 

Item 4.

Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule

13a-15(e)

promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2021. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended September 30, 2021, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

42

---

Table of Contents

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings

We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at September 30, 2021, we were not involved in any legal proceedings, the outcome of which would be material to our financial condition or results of operations.

 

Item 1A.

Risk Factors

In addition to the other information set forth in the Form

10-Q,

you should carefully consider the risk factors that appeared under Item 1A “Risk Factors” disclosed in the Company’s December 31, 2020 Annual Report on Form

10-K

filed with the Securities and Exchange Commission. There are no material changes from the risk factors included in the Annual Report on Form

10-K.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

 

Item 3.

Defaults Upon Senior Securities

None.

 

Item 4.

Mine Safety Disclosures

Not applicable.

 

Item 5.

Other Information

None.

 

Item 6.

Exhibits

 

Exhibit Number		Description
3.1		Charter of 1895 Bancorp of Wisconsin, Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-254135))
3.2		Bylaws of 1895 Bancorp of Wisconsin, Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-254135))
10.1		Form of Employment Agreement among PyraMax Bank, FSB, 1895 Bancorp of Wisconsin, Inc. and Steven T. Klitzing (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 21, 2021 (Commission File No. 001-40609))
31.1		Certification of Chief Executive Officer Pursuant to Section 312 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Chief Financial Officer Pursuant to Section 312 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.0		The following materials for the quarter ended September 30, 2021, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive (Loss) Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements *

 

*	Furnished, not filed.

 

43

---

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

				1895 BANCORP OF WISCONSIN, INC.
Date: November 12, 2021				/s/ Richard B. Hurd
				Richard B. Hurd
				Chief Executive Officer
Date: November 12, 2021				/s/ Steven T. Klitzing
				Steven T. Klitzing
				Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

 

44