Form 10-Q - Quarterly report [Sections 13 or 15(d)]

Share Name	Share Symbol	Market	Type
Trilogy Metals Inc	AMEX:TMQ	AMEX	Common Stock

	Price Change	% Change	Share Price	High Price	Low Price	Open Price	Shares Traded	Last Trade
	-0.015	-2.22%	0.6605	0.6985	0.6371	0.6985	206,102	01:00:00

Table of contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended May 31, 2024

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from to

Commission File Number: 1-35447

TRILOGY METALS INC.

(Exact Name of Registrant as Specified in Its Charter)


British Columbia	98-1006991
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

Suite 901, 510 Burrard Street Vancouver, British Columbia Canada	V6C 3A8
(Address of Principal Executive Offices)	(Zip Code)

(604) 638-8088

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares

TMQ

NYSE American

Toronto Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer ◻	Accelerated filer ◻	Non-accelerated filer ☒	Smaller reporting company☒	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of July 10, 2024, the registrant had 160,552,808 Common Shares, no par value, outstanding.

Table of contents

Trilogy Metals Inc.

Table of Contents


		Page
PART I - FINANCIAL INFORMATION		3
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	22
Item 4.	Controls and Procedures	23

PART II - OTHER INFORMATION		23
Item 1.	Legal Proceedings	23
Item 1A.	Risk Factors	23
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	23
Item 3.	Defaults Upon Senior Securities	23
Item 4.	Mine Safety Disclosures	24
Item 5.	Other Information	24
Item 6.	Exhibits	24

Table of contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Trilogy Metals Inc.

Condensed Interim Consolidated Balance Sheets

(unaudited)


	in thousands of US dollars
	May 31, 2024	November 30, 2023
	$	$
Assets
Current assets
Cash and cash equivalents	14,022	2,590
Accounts receivable	15	33
Deposits and prepaid amounts	46	259
Total current assets	14,083	2,882

Investment in Ambler Metals LLC (note 3)	121,238	135,021
Fixed assets	1	4
Right of use asset (note 5(a))	16	113
Total assets	135,338	138,020

Liabilities
Current liabilities
Accounts payable and accrued liabilities (note 4)	463	432
Current portion of lease liability	—	33
Total current liabilities	463	465

Total liabilities	463	465

Shareholders’ equity
Share capital (note 6) – unlimited common shares authorized, no par value issued – 160,186,788 (2023 – 155,269,296)	190,017	187,886
Contributed surplus	118	118
Contributed surplus – options (note 6(a))	28,647	28,237
Contributed surplus – units (note 6(b))	3,266	3,127
Deficit	(87,173)	(81,813)
Total shareholders' equity	134,875	137,555
Total liabilities and shareholders' equity	135,338	138,020

Subsequent Events (note 8)

(See accompanying notes to the condensed interim consolidated financial statements)


/s/ Tony Giardini, President, CEO and Director		/s/ Diana Walters, Director

Approved on behalf of the Board of Directors


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	3

Table of contents

Trilogy Metals Inc.

Condensed Interim Consolidated Statements of Loss

and Comprehensive Loss

(unaudited)




in thousands of US dollars, except share and per share amounts
	For the three months ended			For the six months ended
		May 31, 2024	May 31, 2023	May 31, 2024	May 31, 2023
		$	$	$	$
Expenses
Amortization		2	2	3	4
Exploration expenses		—	—	—	1
Foreign exchange loss (gain)		(1)	2	1	(2)
General and administrative		319	328	734	736
Investor relations		19	23	31	53
Professional fees		192	188	392	758
Salaries		178	193	369	430
Salaries and directors expense – stock-based compensation		509	491	2,508	2,853
Total expenses		1,218	1,227	4,038	4,833
Other items
Interest and other income		(46)	(27)	(48)	(46)
Services agreement income		(15)	—	(25)	—
Share of loss on equity investment (note 3(b))		602	1,603	1,395	3,088
Loss and comprehensive loss for the period		(1,759)	(2,803)	(5,360)	(7,875)
Basic loss per common share		(0.01)	(0.02)	(0.03)	(0.05)
Diluted loss per common share		(0.01)	(0.02)	(0.03)	(0.05)
Basic weighted average number of common shares outstanding		160,168,185	151,315,185	158,925,539	149,561,449
Diluted weighted average number of common shares outstanding		160,168,185	151,315,185	158,925,539	149,561,449

(See accompanying notes to the condensed interim consolidated financial statements)


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	4

Table of contents

Trilogy Metals Inc.

Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity

(unaudited)

in thousands of US dollars, except share amounts


				Contributed	Contributed		Total
			Contributed	surplus –	surplus –		shareholders’
	Number of shares	Share capital	surplus	options	units	Deficit	equity
	outstanding	$	$	$	$	$	$
Balance – November 30, 2022	146,225,035	182,178	122	27,352	2,638	(66,862)	145,428
Restricted Share Units	2,346,366	1,538	(1)	—	(1,537)	—	—
Joint venture contribution	143,505	111	—	—	—	—	111
Services settled by common shares	7,793	4	—	—	—	—	4
Stock-based compensation	—	—	—	520	1,700	—	2,220
Loss for the period	—	—	—	—	—	(5,072)	(5,072)
Balance – February 28, 2023	148,722,699	183,831	121	27,872	2,801	(71,934)	142,691
Shares issued for private placement, net of share issue cost	5,854,545	3,115	—	—	—	—	3,115
Restricted Share Units	213,463	121	—	—	—	—	121
Deferred Share Units conversion	415,056	468	—	—	(468)	—	—
Services settled by common shares	63,533	35	—	—	—	—	35
Stock-based compensation	—	—	—	114	257	—	371
Loss for the period	—	—	—	—	—	(2,803)	(2,803)
Balance – May 31, 2023	155,269,296	187,570	121	27,986	2,590	(74,737)	143,530

Balance – November 30, 2023	155,925,990	187,886	118	28,237	3,127	(81,813)	137,555
Restricted Share Units	3,633,065	1,804	—	—	(1,804)	—	—
Joint venture contribution	143,507	112	—	—	—	—	112
Services settled by common shares	64,368	30	—	—	—	—	30
Stock-based compensation	—	—	—	318	1,681	—	1,999
Loss for the period	—	—	—	—	—	(3,601)	(3,601)
Balance – February 29, 2024	159,766,930	189,832	118	28,555	3,004	(85,414)	136,095
Restricted Share Units	353,347	155	—	—	(155)	—	—
Services settled by common shares	66,511	30	—	—	—	—	30
Stock-based compensation	—	—	—	92	417	—	509
Loss for the period	—	—	—	—	—	(1,759)	(1,759)
Balance – May 31, 2024	160,186,788	190,017	118	28,647	3,266	(87,173)	134,875

(See accompanying notes to the condensed interim consolidated financial statements)


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	5

Table of contents

Trilogy Metals Inc.

Condensed Interim Consolidated Statements of Cash Flows

(unaudited)


	in thousands of US dollars
		For the six months ended
			May 31, 2024	May 31, 2023
			$	$
Cash flows used in operating activities
Loss for the period			(5,360)	(7,875)
Adjustments to reconcile net loss to cash flows used in operating activities
Amortization			3	4
Consulting fees settled by common shares			60	56
Office lease accounting			64	(5)
Loss on equity investment in Ambler Metals LLC (note 3(b))			1,395	3,088
Unrealized foreign exchange (gain) loss			(1)	2
Stock-based compensation			2,508	2,853
Net change in non-cash working capital
Decrease in accounts receivable			18	1
Decrease in deposits and prepaid amounts			213	262
Increase in accounts payable and accrued liabilities			31	97
Total cash flows used in operating activities			(1,069)	(1,517)
Cash flows from financing activities
Issuance of common shares, net of share issue cost (note 6(a))			—	3,115
Total cash flows from financing activities			—	3,115
Cash flows from investing activities
Return of capital from Ambler Metals LLC (note 3(c))			12,500	—
Total cash flows from investing activities			12,500	—
Change in cash			11,431	1,598
Effect of exchange rate on cash			1	(5)
Cash and cash equivalents – beginning of the period			2,590	2,573
Cash and cash equivalents – end of the period			14,022	4,166

(See accompanying notes to the condensed interim consolidated financial statements)


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	6

Table of contents

Trilogy Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

1) Nature of operations

Trilogy Metals Inc. (“Trilogy” or the “Company”) was incorporated in British Columbia, Canada under the Business Corporations Act (British Columbia) on April 27, 2011. The Company is engaged in the exploration and development of mineral properties, through our equity investee (see note 3), with a focus on the Upper Kobuk Mineral Projects (“UKMP”), including the Arctic and Bornite Projects located in Northwest Alaska in the United States of America (“US”). The Company also conducts early-stage exploration through a wholly owned subsidiary, 995 Exploration Inc.

2) Summary of significant accounting policies

Basis of presentation

These condensed interim consolidated financial statements have been prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of Trilogy and its wholly owned subsidiaries, NovaCopper US Inc. (dba “Trilogy Metals US”) and 995 Exploration Inc. All intercompany transactions are eliminated on consolidation. For variable interest entities (“VIEs”) where Trilogy is not the primary beneficiary, we use the equity method of accounting.

All figures are in United States dollars unless otherwise noted. References to CDN$ refer to amounts in Canadian dollars.

These condensed interim consolidated financial statements include all adjustments necessary for the fair statement of the Company’s financial position as of May 31, 2024 and our results of operations and cash flows for the six-month period ended May 31, 2024 and May 31, 2023. The results of operations for the six-month period ended May 31, 2024 are not necessarily indicative of the results to be expected for the fiscal year ending November 30, 2024.

As these condensed interim consolidated financial statements do not contain all of the disclosures required by U.S. GAAP for annual financial statements, these condensed interim consolidated financial statements should be read in conjunction with the annual financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2023, filed with the U.S. Securities and Exchange Commission (“SEC”) and Canadian securities regulatory authorities on February 9, 2024.

These condensed interim consolidated financial statements were approved by the Company’s Audit Committee on behalf of the Board of Directors for issue on July 9, 2024.

Use of estimates and measurement uncertainties

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions of future events that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenditures during the period. Significant estimates include the measurement of income taxes and the valuation of stock-based compensation. Actual results could differ materially from those reported.

Management assesses the possibility of impairment in the carrying value of its equity method investment in Ambler Metals whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable. Ambler Metals is a non-publicly traded equity investment owning exploration and development projects. Significant judgments are made in assessing the possibility of impairment. The Company assesses whether there has been a potential triggering event for other-than-temporary impairment by assessing the underlying assets of Ambler Metals for recoverability and assessing whether there has been a change in the development plan or strategy for the projects. If the Company concludes there is sufficient evidence for an other-than-temporary impairment, an assessment of fair value is performed. If the underlying assets are not recoverable, the Company will record an impairment charge equal to the difference between the carrying amount of the equity investment and its fair value. This assessment is subjective and require consideration at each period end.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	7

Table of contents

Trilogy Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

3) Investment in Ambler Metals LLC

(a)	Formation of Ambler Metals LLC

On February 11, 2020, the Company completed the formation of a 50/50 joint venture named Ambler Metals LLC (“Ambler Metals”) with South32 Limited (“South32”). As part of the formation of the joint venture, Trilogy contributed all its assets associated with the UKMP, including the Arctic and Bornite Projects, while South32 contributed cash of $145.0 million, resulting in each party’s subsidiaries directly owning a 50% interest in Ambler Metals.

Ambler Metals is a company jointly controlled by Trilogy and South32 through a four-member board, of which two members are appointed by Trilogy based on its 50% equity interest. All significant decisions related to the UKMP require the approval of both companies. We determined that Ambler Metals is a VIE because it is expected to need additional funding from its owners for its significant activities. However, we concluded that we are not the primary beneficiary of Ambler Metals as the power to direct its activities, through its board, is shared under the Ambler Metals LLC limited liability company agreement. As we have significant influence over Ambler Metals through our representation on its board, we use the equity method of accounting for our investment in Ambler Metals. Our maximum exposure to loss in this entity is limited to the carrying amount of our investment in Ambler Metals, which, as of May 31, 2024, totaled $121.2 million.

(b)	Carrying value of equity method investment

Trilogy recognized, based on its 50% ownership interest in Ambler Metals, an equity loss equivalent to its pro rata share of Ambler Metals’ comprehensive loss of $0.6 million for the three-month period ending May 31, 2024 (2023 - $1.6 million) and $1.4 million for the six-month period ending May 31, 2024 (2023 - $3.1 million). During the six-month period ending May 31, 2024, Trilogy made a $112,000 equity contribution to Ambler Metals through the issuance of 143,507 common shares of the Company as part of the long-term incentive compensation for Ambler Metals executives. Likewise, South32 made an equivalent equity contribution to Ambler Metals for $112,000 in cash for their 50% share. The carrying value of Trilogy’s 50% investment in Ambler Metals as at May 31, 2024 is summarized on the following table.


		in thousands of dollars
		$
November 30, 2023, Investment in Ambler Metals		135,021
Joint venture equity contribution		112
Return of capital		(12,500)
Share of loss on equity investment for the six-month period ending May 31, 2024		(1,395)
May 31, 2024, Investment in Ambler Metals		121,238

(c)	The following table summarizes Ambler Metals’ Balance Sheet as at May 31, 2024.


	in thousands of dollars
	May 31, 2024	November 30, 2023
	$	$
Total assets	67,557	97,180
Cash and cash equivalents	35,139	63,829
Mineral properties	30,899	30,899
Total liabilities	(875)	(2,931)
Accounts payable and accrued liabilities	(571)	(2,500)
Members' equity (total assets less total liabilities)	66,682	94,249


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	8

Table of contents

Trilogy Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

Members’ cash and cash equivalents are held at one bank, the majority of cash and cash equivalent is uninsured as at May 31, 2024. During the second quarter, Ambler Metals returned $25 million of excess cash to the members. Subsequent to May 31, 2024, Ambler Metals returned another $25 million of excess cash to the members.

(d) The following table summarizes Ambler Metals' loss for the six-month period ended May 31, 2024 and May 31, 2023.


			in thousands of dollars
	Three months ended			Six months ended
	May 31, 2024	May 31, 2023		May 31, 2024	May 31, 2023
	$	$		$	$
Depreciation	37	38		75	75
Corporate salaries and wages	128	495		362	939
General and administrative	121	213		248	346
Mineral property expense	1,230	2,507		2,324	4,792
Professional fees	253	57		430	216
Foreign exchange loss	—	3		2	3
Interest and other income	(565)	(105)		(652)	(194)
Comprehensive loss	1,204	3,208		2,789	6,177

(e) Related party transactions

During the six-month period ended May 31, 2024, the Company charged $25,000 (2023 - $Nil) related to human resources and accounting services in connection with a service agreement between the company and Ambler Metals. In addition, the company received payments of $52,000 (2023 - $Nil) related to operating expenses paid on behalf of Ambler Metals pursuant to the Service Agreement.

4) Accounts payable and accrued liabilities


	in thousands of dollars
		May 31, 2024	November 30, 2023
		$	$
Trade accounts payable		85	146
Accrued liabilities		123	54
Accrued salaries and vacation		255	232
Accounts payable and accrued liabilities		463	432

Subsequent to the end of the second quarter, on June 3, 2024, approximately $153,000 of accrued salaries was settled through the issuance of common shares of the Company.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	9

Table of contents

Trilogy Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

5) Leases

(a)	Right-of-use asset


		in thousands of dollars
		$
Balance as at November 30, 2023		113
Net amortization		(97)
Balance as at May 31, 2024		16

(b)	Lease liabilities

The Company’s lease arrangements primarily consist of an operating lease for our office space ending in June 2024. There are no extension options.

Total lease expense recorded within general and administrative expenses was comprised of the following components:


	in thousands of dollars
	Six months ended	Six months ended
	May 31, 2024	May 31, 2023
	$	$
Operating lease costs	97	93
Variable lease costs	95	71
Total lease expense	192	164

Variable lease costs consist primarily of the Company’s portion of operating costs associated with the office space lease as the Company elected to apply the practical expedient not to separate lease and non-lease components.

As at May 31, 2024, the weighted-average remaining lease term is 0.1 years and the weighted-average discount rate is 8%. Significant judgment was used in the determination of the incremental borrowing rate which included estimating the Company’s credit rating.

Supplemental cash and non-cash information relating to our leases during the six-month period ending May 31, 2024 are as follows:

●

Cash paid for amounts included in the measurement of lease liabilities was $33,158.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	10

Table of contents

Trilogy Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

6) Share capital

Authorized:

unlimited common shares, no par value


	in thousands of dollars, except share amounts
	Number of shares	Ascribed value
		$
November 30, 2023	155,925,990	187,886
Restricted Share Units	3,986,412	1,959
Services settled by common shares	130,879	60
Joint venture equity contribution (note 3(a))	143,507	112
May 31, 2024, issued and outstanding	160,186,788	190,017

On April 30, 2012, under the NovaGold Arrangement, Trilogy committed to issue common shares to satisfy holders of NovaGold deferred share units (“NovaGold DSUs”), once vested, on record as of the close of business April 27, 2012. When vested, Trilogy committed to deliver one common share to the holder for every six shares of NovaGold the holder is entitled to receive, rounded down to the nearest whole number. As at May 31, 2024, a total of 5,144 NovaGold DSUs remain outstanding representing a right to receive 859 Common Shares in Trilogy, which will settle upon certain directors retiring from NovaGold’s board.

(a)	Stock options

During the three-month period ended February 29, 2024, the Company granted 2,775,000 stock options (2023 - 3,230,000 stock options) at an exercise price of CDN$0.59 (2023 - CDN$0.78) to employees, consultants and directors exercisable for a period of five years with various vesting terms from immediate vesting to vesting over a two-year period. The fair value attributable to each of these option grants was CDN$0.27 (2023 - CDN$0.37). No grants were made during the three-month period ended May 31, 2024 or 2023.

For the six-month period ended May 31, 2024, Trilogy recognized a stock-based compensation charge of $0.4 million (2023 - $0.6 million) for options granted to directors, employees and service providers, net of estimated forfeitures.

The fair value of the stock options recognized in the period has been estimated using the Black-Scholes option pricing model.

Assumptions used in the pricing model for the six-month period ended May 31, 2024 are as provided below.


		May 31, 2024
Risk-free interest rates		3.84%
Exercise price		CDN$0.59
Expected life		3 years
Expected volatility		65.5%
Expected dividends		Nil

As at May 31, 2024, there were 2,533,339 non-vested options outstanding with a weighted average exercise price of CDN$0.66; the value of non-vested stock option expense not yet recognized was $0.3 million. This expense is expected to be recognized over the next 12 months.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	11

Table of contents

Trilogy Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

A summary of the Company’s stock options outstanding and changes during the six-month period ended May 31, 2024 is as follows:


		May 31, 2024
		Weighted average
		exercise price
	Number of options	CDN$
Balance – beginning of the period	12,649,400	2.15
Granted	2,775,000	0.59
Expired	(1,107,500)	2.96
Balance – end of the period	14,316,900	1.78

There were no stock options exercised during the six-month period ended May 31, 2024.

The following table summarizes information about the stock options outstanding at May 31, 2024.

Outstanding

Exercisable

Unvested

Weighted

Number of

Weighted

average

Number of

average

Number of

outstanding

average years

exercise price

exercisable

exercise price

unvested

Range of exercise price - CDN

options

to expiry

CDN$

options

CDN$

options

$0.59 to $1.00

5,955,000

3.85

0.69

3,421,661

0.72

2,533,339

$2.01 to $3.00

7,016,900

1.47

2.47

7,016,900

2.47

—

$3.01 to $3.41

1,345,000

0.57

3.02

1,345,000

3.02

—

14,316,900

2.06

1.78

11,783,561

2.03

2,533,339

The aggregate intrinsic value of vested stock options (the market value less the exercise price) at May 31, 2024 was $Nil (2023 - $Nil) and the aggregate intrinsic value of exercised options for the six-month period ending May 31, 2024 was $Nil (2023 - $Nil).

(b)	Restricted Share Units and Deferred Share Units

The Company has a Restricted Share Unit Plan (“RSU Plan”) to provide long-term incentives to employees and consultants, a Non-Executive Director Deferred Share Unit Plan (“DSU Plan”), and a Non-Executive Directors Fixed Deferred Share Unit Plan (“Fixed DSU Plan”) to offset cash payments for fees to directors. Awards under the RSU Plan and DSU Plan have been settled in common shares of the Company with each restricted share unit (“RSU”) and deferred share unit (“DSU”) entitling the holder to receive one common share of the Company. All units are accounted for as equity-settled awards.

A summary of the Company’s unit plans and changes during the six-month period ending May 31, 2024 is as follows:


	Number of RSUs	Number of DSUs	Number of Fixed DSUs
Balance – beginning of the period	1,610,638	2,428,701	—
Granted	5,324,992	383,489	—
Vested/Converted	(4,617,291)	—	—
Balance – end of the period	2,318,339	2,812,190	—

For the six-month period ending May 31, 2024, Trilogy recognized a combined RSU and DSU stock-based compensation charge of $1.6 million (2023 - $1.8 million), net of estimated forfeitures.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	12

Table of contents

Trilogy Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

7) Financial instruments

The Company is exposed to a variety of risks arising from financial instruments. These risks and management’s objectives, policies and procedures for managing these risks are disclosed as follows.

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities. The fair value of the Company’s financial instruments approximates their carrying value due to the short-term nature of their maturity. The Company’s financial instruments initially measured at fair value and then held at amortized cost include cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities.

Financial risk management

The Company’s activities expose it to certain financial risks, including currency risk, credit risk, liquidity risk, interest risk and price risk.

(a)	Currency risk

Currency risk is the risk of a fluctuation in financial asset and liability settlement amounts due to a change in foreign exchange rates. The Company operates in the United States and Canada. The Company’s exposure to currency risk at May 31, 2024 is limited to the Canadian dollar balances consisting of cash of approximately CDN$19,000, accounts receivable of approximately CDN$20,000 and accounts payable of approximately CDN$295,000. Based on a 10% change in the US-Canadian exchange rate, assuming all other variables remain constant, the Company’s net loss would change by approximately $19,000.

(b)	Credit risk

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company holds cash with a Canadian chartered financial institution of which the majority is uninsured as at May 31, 2024. The Company’s only significant exposure to credit risk is equal to the balance of cash as recorded in the financial statements.

(c)	Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulties raising funds to meet its financial obligations as they fall due. The Company is in the exploration stage and does not have cash inflows from operations; therefore, the Company manages liquidity risk through the management of its capital structure and financial leverage.

Contractually obligated undiscounted cash flow requirements as at May 31, 2024 are as follows:


	in thousands of dollars
	Total	< 1 Year	1–2 Years	2–5 Years	Thereafter
	$	$	$	$	$
Accounts payable and accrued liabilities	290	290	—	—	—
	290	290	—	—	—

Included in accounts payable and accrued liabilities approximately $153,000 is for accrued salaries that were settled, subsequent to the end of the second quarter, on June 3, 2024, by the way of a grant of RSUs which was paid out through the issuance of common shares of the Company (note 8).


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	13

Table of contents

Trilogy Metals Inc.

Notes to the Condensed Interim Consolidated Financial Statements

(d)	Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk with respect to interest earned on cash. Based on balances as at May 31, 2024, a 1% change in interest rates would result in a negligible change in net loss, assuming all other variables remain constant.

As we are currently in the exploration phase none of our financial instruments are exposed to commodity price risk; however, our ability to obtain long-term financing and its economic viability could be affected by commodity price volatility.

8) Subsequent events

On June 3, 2024, pursuant to previous elections, the Board of Directors were granted 168,187 DSUs in settlement of approximately $82,668 of director fees and senior management were granted 326,020 RSUs in lieu of cash salaries of approximately $153,000, all vesting immediately. The grants were in support of an effort to preserve cash and increase share ownership by settling director fees and a portion of senior management salaries in shares of the Company.

On June 10, 2024, Trilogy received $12.5 million from Ambler Metals returning excess cash to the owners.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	14

Table of contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Trilogy Metals Inc.

Management’s Discussion & Analysis

For the Quarter Ended May 31, 2024

(expressed in US dollars)

Cautionary notes

Forward-looking statements

This Management’s Discussion and Analysis (“MD&A”) contains “forward-looking information” and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”), and other applicable securities laws. These forward-looking statements may include statements regarding the Company’s work programs and budgets; perceived merit of properties, exploration results and budgets, the impact of the Bureau of Land Management’s (“BLM”) suspension of permits on the right-of-way with the Alaska Industrial Development and Export Authority (“AIDEA”) relating to the Ambler Road Project, the Company and Ambler Metals’ funding requirements, mineral reserves and resource estimates, work programs, capital expenditures, operating costs, cash flow estimates, production estimates and similar statements relating to the economic viability of a project, timelines, strategic plans, statements regarding Ambler Metals’ plans and expectations relating to its Upper Kobuk Mineral Projects (as defined below), sufficiency of the Ambler Metals’ cash to fund the UKMP, impact of COVID-19 on the Company’s operations, market prices for precious and base metals, statements regarding the Ambler Access Project (also known as the Ambler Mining District Industrial Access Project), or other statements that are not statements of fact. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management. Statements concerning mineral resource estimates may also be deemed to constitute “forward-looking statements” to the extent that they involve estimates of the mineralization that will be encountered if the property is developed.

Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as “expects”, “is expected”, “anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, “potential”, “possible” or variations thereof or stating that certain actions, events, conditions or results “may”, “could”, “would”, “should”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements.

Forward-looking statements are based on the beliefs, expectations and opinions of management on the date the statements are made, as well as on a number of material assumptions, which could prove to be significantly incorrect, including about:

●

our ability to achieve production at the Upper Kobuk Mineral Projects;

●

the accuracy of our mineral resource and reserve estimates;

●

the results, costs and timing of future exploration drilling and engineering;

●

timing and receipt of approvals, consents and permits under applicable legislation;

●

the adequacy of our financial resources;

●

the receipt of third party contractual, regulatory and governmental approvals for the exploration, development, construction and production of our properties and any litigation or challenges to such approvals;


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	15

Table of contents

●

our expected ability to develop adequate infrastructure and that the cost of doing so will be reasonable;

●

continued good relationships with South32, our joint venture partner, as well as local communities and other stakeholders;

●

there being no significant disruptions affecting operations, whether relating to labor, supply, power damage to equipment or other matter;

●

expected trends and specific assumptions regarding metal prices and currency exchange rates; and

●

prices for and availability of fuel, electricity, parts and equipment and other key supplies remaining consistent with current levels.

We have also assumed that no significant events will occur outside of our normal course of business. Although we have attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. We believe that the assumptions inherent in the forward-looking statements are reasonable as of the date of this MD&A. However, forward-looking statements are not guarantees of future performance and, accordingly, undue reliance should not be put on such statements due to the inherent uncertainty therein.

Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements, including, without limitation:

●

risks related to inability to define proven and probable reserves;

●

risks related to our ability to finance the development of our mineral properties through external financing, strategic alliances, the sale of property interests or otherwise;

●

uncertainty as to whether there will ever be production at the Company’s mineral exploration and development properties;

●

risks related to our ability to commence production and generate material revenues or obtain adequate financing for our planned exploration and development activities;

●

risks related to lack of infrastructure including but not limited to the risk whether or not the Ambler Mining District Industrial Access Project, or AMDIAP, will receive the requisite permits and, if it does, whether the Alaska Industrial Development and Export Authority will build the AMDIAP;

●

risks related to the suspension by the BLM of the right-of-way permits with AIDEA relating to the AMDIAP to permit the Department of the Interior to carry out additional work on the environmental impact statement, and associated delays relating to such suspension;

●

risks related to inclement weather which may delay or hinder exploration activities at our mineral properties;

●

risks related to our dependence on a third party for the development of our projects;

●

none of the Company’s mineral properties are in production or are under development;

●

commodity price fluctuations;

●

uncertainty related to title to our mineral properties;


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	16

Table of contents

●

our history of losses and expectation of future losses;

●

risks related to increases in demand for equipment, skilled labor and services needed for exploration and development of mineral properties, and related cost increases;

●

risks related to increases in costs of fuel and other required supplies and concerns relating to supply chain and the ability to obtain needed supplies at a reasonable cost, or at all;

●

risks related to global economic instability, including global supply chain issues, inflation and fuel and energy costs may affect the Company’s business;

●

uncertainties relating to the assumptions underlying our resource estimates, such as metal pricing, metallurgy, mineability, marketability and operating and capital costs;

●

uncertainty related to inferred mineral resources;

●

mining and development risks, including risks related to infrastructure, accidents, equipment breakdowns, labor disputes or other unanticipated difficulties with or interruptions in development, construction or production;

●

risks and uncertainties relating to the interpretation of drill results, the geology, grade and continuity of our mineral deposits;

●

risks related to governmental regulation and permits, including environmental regulation, including the risk that more stringent requirements or standards may be adopted or applied due to circumstances unrelated to the Company and outside of our control;

●

the risk that permits and governmental approvals necessary to develop and operate mines at our mineral properties will not be available on a timely basis or at all;

●

risks related to the need for reclamation activities on our properties and uncertainty of cost estimates related thereto;

●

risks related to the acquisition and integration of operations or projects;

●

our need to attract and retain qualified management and technical personnel;

●

risks related to conflicts of interests of some of our directors and officers;

●

risks related to potential future litigation;

●

risks related to market events and general economic conditions;

●

risks related to future sales or issuances of equity securities decreasing the value of existing Trilogy common shares, diluting voting power and reducing future earnings per share;

●

risks related to the voting power of our major shareholders and the impact that a sale by such shareholders may have on our share price;

●

uncertainty as to the volatility in the price of the Company’s common shares;

●

the Company’s expectation of not paying cash dividends;


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	17

Table of contents

●

adverse federal income tax consequences for U.S. shareholders should the Company be a passive foreign investment company;

●

risks related to global climate change;

●

risks related to adverse publicity from non-governmental organizations;

●

uncertainty as to our ability to maintain the adequacy of internal control over financial reporting as per the requirements of Section 404 of the Sarbanes-Oxley Act; and

●

increased regulatory compliance costs, associated with rules and regulations promulgated by the United States Securities and Exchange Commission, Canadian Securities Administrators, the NYSE American, the Toronto Stock Exchange, and the Financial Accounting Standards Boards, and more specifically, our efforts to comply with the Dodd-Frank Wall Street Reform and Consumer Protection Act.

This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements. Forward-looking statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in Trilogy’s Form 10-K for the fiscal year ended November 30, 2023, filed with the Canadian securities regulatory authorities and the SEC on February 9, 2024, and other information released by Trilogy and filed with the appropriate regulatory agencies.

The Company’s forward-looking statements are based on the beliefs, expectations and opinions of management on the date the statements are made, and the Company does not assume any obligation to update forward-looking statements if circumstances or management’s beliefs, expectations or opinions should change, except as required by law. For the reasons set forth above, investors should not place undue reliance on forward-looking statements.

General

This Management’s Discussion and Analysis (“MD&A”) of Trilogy Metals Inc. (“Trilogy”, “Trilogy Metals”, “the Company” or “we”) is dated July 10, 2024 and provides an analysis of our unaudited condensed interim financial results for the quarter ended May 31, 2024 compared to the quarter ended May 31, 2023.

The following information should be read in conjunction with our May 31, 2024 unaudited condensed interim consolidated financial statements and related notes which were prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). The MD&A should also be read in conjunction with our audited consolidated financial statements and related notes for the year ended November 30, 2023. A summary of the U.S. GAAP accounting policies is outlined in note 2 of the audited consolidated financial statements. All amounts are in United States dollars unless otherwise stated. References to “Canadian dollars” and “CDN$” are to the currency of Canada and references to “U.S. dollars”, “$” or “US$” are to the currency of the United States.

Richard Gosse, P.Geo., Vice President, Exploration of the Company, is a Qualified Person under National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”), and has approved the scientific and technical information in this MD&A.

Trilogy’s shares are listed on the Toronto Stock Exchange (“TSX”) and the NYSE American Stock Exchange (“NYSE American”) under the symbol “TMQ”. Additional information related to Trilogy, including our annual report on Form 10-K for the fiscal year ended November 30, 2023, is available on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	18

Table of contents

Description of business

We are a base metals exploration company focused on the exploration and development of mineral properties, through our equity investee, in the Ambler mining district located in Alaska, U.S.A. We conduct our operations through a wholly owned subsidiary, NovaCopper US Inc. which is doing business as Trilogy Metals US (“Trilogy Metals US”). Our Upper Kobuk Mineral Projects, (“UKMP” or “UKMP Projects”) were contributed into a 50/50 joint venture named Ambler Metals LLC (“Ambler Metals”) between Trilogy and South32 Limited (“South32”) on February 11, 2020 (see below). The projects contributed to Ambler Metals consist of: i) the Ambler lands which host the Arctic copper-zinc-lead-gold-silver project (the “Arctic Project”); and ii) the Bornite lands being explored under a collaborative long-term agreement with NANA Regional Corporation, Inc. (“NANA”), a regional Alaska Native Corporation, which hosts the Bornite carbonate-hosted copper project (the “Bornite Project”) and related assets. The Company may also conduct early-stage exploration through a wholly owned subsidiary, 995 Exploration Inc.

Corporate and project activities

The Company has a 2024 fiscal year cash budget totaling $2.8 million. For the six-month period ended May 31, 2024, we used $1.1 million in operating activities mainly for personnel costs, professional fees, regulatory and office expenses compared with budgeted cash expenditures totaling $1.5 million. The difference is due to the timing of paying our annual insurance premiums which occurred in June 2024.

Annual General Meeting

The Annual General Meeting of shareholders was held on May 22, 2024. All directors nominated by the Company were elected by shareholders of the Company, with each director receiving greater than 98% of the votes cast. The shareholders of the Company also approved the adoption of a new Fixed Deferred Share Unit Plan for non-employee directors to receive up to 1,200,000 common shares of the Company in lieu of cash compensation. Upon the approval of the new Fixed Deferred Share Unit Plan, the Company terminated the Ambler Metals Equity Plan which had 1,181,519 outstanding common shares available for future grants. The adoption of the new Fixed Deferred Share Unit Plan along with the termination of the Ambler Metals Equity Plan allows the Company to continue its cash preservation activities without significantly impacting potential dilution.

Ambler Metals LLC

The Board of Ambler Metals approved a 2024 fiscal year budget totaling $5.5 million to support external and community affairs, to maintain the State of Alaska mineral claims in good standing and for the maintenance of physical assets. During the six-month period ended May 31, 2024 Ambler Metals expended $2.4 million on salaries and wages, professional fees, engineering, project support costs and mineral property expenses, excluding Ambler Access Project costs compared with the budget of $2.6 million.

The Board of Ambler Metals also approved a 2024 fiscal year budget totaling $2.5 million to support the Ambler Access Project (“AAP”). During the six-month period ended May 31, 2024 Ambler Metals funded $1.1 million to the Alaska Industrial Development and Export Authority (“AIDEA”) in support of the AAP compared with the budget of $1.3 million.

During the second quarter of 2024, Trilogy and South32 agreed to return excess cash held by Ambler Metals to the owners for ease of cash management. The owners also agreed to maintain a minimum cash balance at Ambler Metals of $10 million which will be reviewed on a regular basis. Ambler Metals returned $25 million to Trilogy and South32 prior to the end of May 2024 and another $25 million during the first half of June 2024.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	19

Table of contents

Ambler Mining District Industrial Access Project (“AMDIAP” or “Ambler Access Project”)

On April 22, 2024, the Company announced that the United States Bureau of Land Management (“BLM”) had filed the Final Supplemental Environmental Impact Statement (“SEIS”) for the AAP on its website. The Final SEIS identifies “No Action” as the BLM’s preferred alternative. The proponent for the AAP is AIDEA which is a public corporation of the State of Alaska. AIDEA’s purpose is to promote, develop, and advance general prosperity and economic welfare of the people of Alaska. AIDEA strongly objected to both the process used by the BLM to reach a “No Build” decision and the effect of the decision which illegally blocks access to statehood lands, minerals, and federally patented mining claims. On May 8, 2024 NANA announced its withdrawal from further involvement with the AAP and stated intentions to not renew the surface access permit with AIDEA upon its expiry this year.

On June 28, 2024, the BLM issued the Record of Decision confirming their selection of the No Action Alternative and thus denies AIDEA’s application for a Right-Of-Way grant (“ROW Grant”) across BLM-managed lands and terminates the BLM ROW Grant issued to AIDEA on January 5, 2021.

Summary of results




in thousands of US dollars, except per share amounts
	Three months ended			Six months ended
		May 31, 2024	May 31, 2023		May 31, 2024	May 31, 2023
Selected expenses		$	$		$	$
General and administrative		319	328		734	736
Investor relations		19	23		31	53
Professional fees		192	188		392	758
Salaries		178	193		369	430
Salaries and directors expense – stock-based compensation		509	491		2,508	2,853
Share of loss on equity investment		602	1,603		1,394	3,088
Comprehensive loss for the period		(1,759)	(2,803)		(5,360)	(7,875)
Basic and diluted loss per common share		(0.01)	(0.02)		(0.03)	(0.05)

For the three-month period ended May 31, 2024, we reported a net loss of $1.8 million compared to a net loss of $2.8 million for the three-month period ended May 31, 2023. The decrease in comprehensive loss in the second quarter of 2024 compared to the same quarter in 2023 is due to the decrease in general and administrative, professional fees, our share of loss of Ambler Metals, and stock-based compensation and salaries. The decrease of our share of losses of Ambler Metals is mainly due to the decrease in corporate wages and in mineral property expenses partially offset from the increase in professional fees. The primary drivers in decrease in mineral property expenses over the comparative quarter in the prior year were from a reduction in activities both at the project level and at the AAP.

For the six-month period ended May 31, 2024, we reported a net loss of $5.4 million compared to a net loss of $7.9 million for the six-month period ended May 31, 2023. The decrease for the six-month period ended May 31, 2024 when compared to the same period in 2023, is primarily due to the decrease in our share of loss of Ambler Metals, professional fees and stock-based compensation and salaries. The decrease of our share of losses of Ambler Metals is mainly due to the decrease in corporate wages due to a reduction in staffing and a reduction in mineral property expenses due to a reduction in project activities which was partially offset by the increase in professional consulting fees related to government and external affairs.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	20

Table of contents

Liquidity and capital resources

We expended $1.1 million on operating activities during the six-month period ending May 31, 2024 with the majority of cash spent on professional fees and American and Canadian securities commission fees related to our annual regulatory filings, annual fees paid to the Toronto Stock Exchange and the NYSE American Exchange and corporate salaries.

As at May 31, 2024, we had cash and cash equivalents of $14.0 million and working capital of $13.6 million. At the end of the fiscal quarter, Trilogy received $12.5 million from Ambler Metals as a return of excess cash to the owners. Although the Company has a strong cash position, Management continues with cash preservation strategies to reduce cash expenditures where feasible, including but not limited to reductions in marketing and investor conferences and office expenses. In addition, the Company’s Board of Directors continue to take all of their fees in deferred share units in an effort to preserve cash. The Company’s senior management team is also continuing to take a portion of their base salaries in shares of the Company to preserve cash.

All project related costs are funded by Ambler Metals. Amber Metals had $35.1 million in cash and cash equivalents and $34.9 million in working capital as at May 31, 2024. During the first half of June, Ambler Metals retuned $25 million to the owners, resulting in a cash position of approximately $11 million which is sufficient for Ambler Metals to fund this fiscal year’s budget for the UKMP and the Ambler Access Project.

Off-balance sheet arrangements

We have no material off-balance sheet arrangements.

Outstanding share data

As at July 10, 2024, we had 160,552,808 common shares issued and outstanding. As at July 10, 2024, we had 14,316,900 stock options outstanding with a weighted-average exercise price of CDN$1.78, 2,980,377 Deferred Share Units (“DSUs”), and 2,318,339 Restricted Share Units (“RSUs”) outstanding. As at July 10, 2024 we hold 5,144 NovaGold Resources Inc. (“NovaGold”) DSUs for which the NovaGold director is entitled to receive one common share of Trilogy for every six NovaGold shares to be received upon their retirement from the NovaGold board. A total of 859 common shares will be issued upon redemption of the NovaGold DSUs. Upon the exercise of all the foregoing convertible securities, the Company would be required to issue an aggregate of 19,616,475 common shares.

New accounting pronouncements

There are no new accounting pronouncements affecting the Company.

Critical accounting estimates

The most critical accounting estimates upon which our financial status depends are those requiring estimates of the recoverability of our equity method investment in Ambler Metals, income taxes and valuation of stock‐based compensation.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	21

Table of contents

Impairment of Investment in Ambler Metals LLC

Income taxes

We must make estimates and judgments in determining the provision for income tax expense, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits including interest and penalties. We are subject to income tax law in the United States and Canada. The evaluation of tax liabilities involving uncertainties in the application of complex tax regulation is based on factors such as changes in facts or circumstances, changes in tax law, new audit activity, and effectively settled issues. The evaluation of an uncertain tax position requires significant judgment, and a change in such recognition would result in an additional charge to the income tax expense and liability.

Stock-based compensation

Compensation expense for options granted to employees, directors and certain service providers is determined based on estimated fair values of the options at the time of grant using the Black-Scholes option pricing model, which takes into account, as of the grant date, the fair market value of the shares, expected volatility, expected life, expected forfeiture rate, expected dividend yield and the risk-free interest rate over the expected life of the option. The use of the Black-Scholes option pricing model requires input estimation of the expected life of the option, volatility, and forfeiture rate which can have a significant impact on the valuation model, and resulting expense recorded.

Additional information

Additional information regarding the Company, including our annual report on Form 10-K for the fiscal year ended November 30, 2023, is available on SEDAR+ at www.sedarplus.com and EDGAR at www.sec.gov and on our website at www.trilogymetals.com. Information contained on our website is not incorporated by reference.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not applicable.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	22

Table of contents

Item 4. Controls and Procedures

Disclosure controls and procedures

Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted by the Company under U.S. and Canadian securities legislation is recorded, processed, summarized and reported within the time periods specified in those rules, including providing reasonable assurance that material information is gathered and reported to senior management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to permit timely decisions regarding public disclosure. Management, including the CEO and CFO, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”) and the rules of Canadian Securities Administration, as of May 31, 2024. Based on this evaluation, the CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective.

Internal control over financial reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act and National Instrument 52-109 Certification of Disclosure in Issuer’s Annual and Interim filings. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Changes in internal control over financial reporting

There have been no changes in our internal controls over financial reporting during the fiscal quarter ended May 31, 2024 which have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. We continue to evaluate our internal control over financial reporting on an ongoing basis to identify improvements.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we are a party to routine litigation and proceedings that are considered part of the ordinary course of its business. We are not aware of any material current, pending, or threatened litigation.

Item 1A. Risk Factors

Trilogy and its future business, operations and financial condition are subject to various risks and uncertainties due to the nature of its business and the present stage of exploration of its mineral properties. Certain of these risks and uncertainties are under the heading “Risk Factors” under Trilogy’s Form 10-K for the fiscal year ended November 30, 2023 (“Form 10-K”) which is available on SEDAR+ at www.sedarplus.com and EDGAR at www.sec.gov and on our website at www.trilogymetals.com. There have been no material changes to the risk factors set forth in Trilogy’s Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	23

Table of contents

Item 4. Mine Safety Disclosures

These disclosures are not applicable to us.

Item 5. Other Information

Insider trading arrangements

During the quarterly period ended May 31, 2024, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement, and/or any non-Rule 10b5-1 trading arrangement (as such terms are defined pursuant to Item 408(a) of Regulation S-K).

Item 6. Exhibits


Exhibit No.		Description
3.1		Certificate of Incorporation, dated April 27, 2011 (incorporated by reference Exhibit 99.2 to the Registration Statement on Form 40-F as filed on March 1, 2012, File No. 001-35447)

3.2		Articles of Trilogy Metals Inc., effective April 27, 2011, as altered March 20, 2011 (incorporated by reference to Exhibit 99.3 to Amendment No. 1 to the Registration Statement on Form 40-F as filed on April 19, 2012, File No. 001-35447)

3.3		Notice of Articles and Certificate of Change of Name, dated September 1, 2016 (incorporated by reference to Exhibit 3.1 to the Form 8-K dated September 8, 2016)

31.1		Certification of the Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)

31.2		Certification of the Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)

32.1		Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350

32.2		Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350

101		Interactive Data Files

101.INS		Inline XBRL Instance Document

101.SCH		Inline XBRL Taxonomy Extension Schema Document

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

104		Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	24

Table of contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date: July 10, 2024	TRILOGY METALS INC.


	By:	/s/ Tony Giardini
		Tony Giardini

		President and Chief Executive Officer


	By:	/s/ Elaine M. Sanders
		Elaine M. Sanders

		Vice President and Chief Financial Officer


	Trilogy Metals Inc. For the Quarter Ended May 31, 2024	25

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULE 13a-14 OF THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Tony Giardini, certify that:

I have reviewed this Quarterly Report on Form 10-Q of Trilogy Metals Inc.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 10, 2024

By:	/s/ Tony Giardini
	Tony Giardini
	President and Chief Executive Officer
	(principal executive officer)

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULE 13a-14 OF THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Elaine Sanders, certify that:

I have reviewed this Quarterly Report on Form 10-Q of Trilogy Metals Inc.

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 10, 2024

By:	/s/ Elaine Sanders
	Elaine Sanders
	Vice President and Chief Financial Officer
	(principal financial officer)

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Trilogy Metals Inc. (the “Registrant”) for the period ended May 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Tony Giardini, President and Chief Executive Officer of the Registrant, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

	(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

	(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date:	July 10, 2024
By:	/s/ Tony Giardini
	Tony Giardini
	President and Chief Executive Officer
	(principal executive officer)

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. §1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Trilogy Metals Inc. (the “Registrant”) for the period ended May 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Elaine Sanders, Vice President and Chief Financial Officer of the Registrant, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

	(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

	(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date:	July 10, 2024
By:	/s/ Elaine Sanders
	Elaine Sanders
	Vice President and Chief Financial Officer
	(principal financial officer)

Document Information	6 Months Ended
Document Information	May 31, 2024
Document Information:
Document Type	10-Q
Amendment	false
CIK	0001543418
Registrant Name	TRILOGY METALS INC.
Period End Date	May 31, 2024

Document and Entity Information - shares	6 Months Ended
Document and Entity Information - shares	May 31, 2024	Jul. 10, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	May 31, 2024
Document Transition Report	false
Securities Act File Number	1-35447
Entity Registrant Name	TRILOGY METALS INC.
Entity Incorporation, State or Country Code	A1
Entity Tax Identification Number	98-1006991
Entity Address, Address Line One	Suite 901, 510 Burrard Street
Entity Address, City or Town	Vancouver
Entity Address, State or Province	BC
Entity Address, Country	CA
Entity Address, Postal Zip Code	V6C 3A8
City Area Code	604
Local Phone Number	638-8088
Title of 12(b) Security	Common Shares
Trading Symbol	TMQ
Security Exchange Name	NYSEAMER
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		160,552,808
Current Fiscal Year End Date	--11-30
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q2
Entity Central Index Key	0001543418
Amendment Flag	false

Interim Consolidated Balance Sheets - USD ($) $ in Thousands	May 31, 2024	Nov. 30, 2023
Current assets
Cash and cash equivalents	$ 14,022	$ 2,590
Accounts receivable	15	33
Deposits and prepaid amounts	46	259
Total current assets	14,083	2,882
Investment in Ambler Metals LLC (note 3)	121,238	135,021
Fixed assets	1	4
Right of use asset (note 5(a))	16	113
Total assets	135,338	138,020
Current liabilities
Accounts payable and accrued liabilities (note 4)	463	432
Current portion of lease liability		33
Total current liabilities	463	465
Total liabilities	463	465
Shareholders' equity
Share capital (note 6) - unlimited common shares authorized, no par value issued - 160,186,788 (2023 - 155,269,296)	190,017	187,886
Contributed surplus	118	118
Contributed surplus - options (note 6(a))	28,647	28,237
Contributed surplus - units (note 6(b))	3,266	3,127
Deficit	(87,173)	(81,813)
Total shareholders' equity	134,875	137,555
Total liabilities and shareholders' equity	$ 135,338	$ 138,020

Interim Consolidated Balance Sheets (Parenthetical) - $ / shares	6 Months Ended	12 Months Ended
	May 31, 2024	Nov. 30, 2023
Statement of Financial Position [Abstract]
Unlimited common shares authorized	Unlimited	Unlimited
Common Stock, No Par Value	$ 0	$ 0
Common Stock, Shares, Issued	160,186,788	155,269,296

Interim Consolidated Statements of Loss and Comprehensive Loss - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	May 31, 2024	May 31, 2023	May 31, 2024	May 31, 2023
Expenses
Amortization	$ 2	$ 2	$ 3	$ 4
Exploration expenses				1
Foreign exchange loss (gain)	(1)	2	1	(2)
General and administrative	319	328	734	736
Investor relations	19	23	31	53
Professional fees	192	188	392	758
Salaries	178	193	369	430
Salaries and directors expense - stock-based compensation	509	491	2,508	2,853
Total expenses	1,218	1,227	4,038	4,833
Other items
Interest and other income	(46)	(27)	(48)	(46)
Services agreement income	(15)		(25)
Share of loss on equity investment (note 3(b))	602	1,603	1,395	3,088
Loss and comprehensive loss for the period	$ (1,759)	$ (2,803)	$ (5,360)	$ (7,875)
Basic loss per common share	$ (0.01)	$ (0.02)	$ (0.03)	$ (0.05)
Diluted loss per common share	$ (0.01)	$ (0.02)	$ (0.03)	$ (0.05)
Basic weighted average number of common shares outstanding	160,168,185	151,315,185	158,925,539	149,561,449
Diluted weighted average number of common shares outstanding	160,168,185	151,315,185	158,925,539	149,561,449

Interim Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands	Common Stock [Member]	Contributed surplus.	Contributed surplus - options	Contributed surplus - units.	Retained Earnings [Member]	Total
Beginning Balance at Nov. 30, 2022	$ 182,178	$ 122	$ 27,352	$ 2,638	$ (66,862)	$ 145,428
Beginning Balance (Shares) at Nov. 30, 2022	146,225,035
Restricted Share Units	$ 1,538	(1)		(1,537)
Restricted Share Units (Shares)	2,346,366
Joint venture contribution	$ 111					111
Joint venture contribution (Shares)	143,505
Services settled by common shares	$ 4					4
Services settled by common shares (in shares)	7,793
Stock-based compensation			520	1,700		2,220
Loss for the period					(5,072)	(5,072)
Ending Balance at Feb. 28, 2023	$ 183,831	121	27,872	2,801	(71,934)	142,691
Ending Balance (Shares) at Feb. 28, 2023	148,722,699
Beginning Balance at Nov. 30, 2022	$ 182,178	122	27,352	2,638	(66,862)	145,428
Beginning Balance (Shares) at Nov. 30, 2022	146,225,035
Loss for the period						(7,875)
Ending Balance at May. 31, 2023	$ 187,570	121	27,986	2,590	(74,737)	143,530
Ending Balance (Shares) at May. 31, 2023	155,269,296
Beginning Balance at Feb. 28, 2023	$ 183,831	121	27,872	2,801	(71,934)	142,691
Beginning Balance (Shares) at Feb. 28, 2023	148,722,699
Shares issued for private placement, net of share issue cost	$ 3,115					3,115
Shares issued for private placement, net of share issue cost (Shares)	5,854,545
Restricted Share Units	$ 121					121
Restricted Share Units (Shares)	213,463
Deferred share units	$ 468			(468)
Deferred share units (Shares)	415,056
Services settled by common shares	$ 35					35
Services settled by common shares (in shares)	63,533
Stock-based compensation			114	257		371
Loss for the period					(2,803)	(2,803)
Ending Balance at May. 31, 2023	$ 187,570	121	27,986	2,590	(74,737)	143,530
Ending Balance (Shares) at May. 31, 2023	155,269,296
Beginning Balance at Nov. 30, 2023	$ 187,886	118	28,237	3,127	(81,813)	137,555
Beginning Balance (Shares) at Nov. 30, 2023	155,925,990
Restricted Share Units	$ 1,804			(1,804)
Restricted Share Units (Shares)	3,633,065
Joint venture contribution	$ 112					112
Joint venture contribution (Shares)	143,507
Services settled by common shares	$ 30					30
Services settled by common shares (in shares)	64,368
Stock-based compensation			318	1,681		1,999
Loss for the period					(3,601)	(3,601)
Ending Balance at Feb. 29, 2024	$ 189,832	118	28,555	3,004	(85,414)	136,095
Ending Balance (Shares) at Feb. 29, 2024	159,766,930
Beginning Balance at Nov. 30, 2023	$ 187,886	118	28,237	3,127	(81,813)	137,555
Beginning Balance (Shares) at Nov. 30, 2023	155,925,990
Restricted Share Units (Shares)	3,986,412
Joint venture contribution (Shares)	143,507
Services settled by common shares	$ 60
Services settled by common shares (in shares)	130,879
Loss for the period						(5,360)
Ending Balance at May. 31, 2024	$ 190,017	118	28,647	3,266	(87,173)	134,875
Ending Balance (Shares) at May. 31, 2024	160,186,788
Beginning Balance at Feb. 29, 2024	$ 189,832	118	28,555	3,004	(85,414)	136,095
Beginning Balance (Shares) at Feb. 29, 2024	159,766,930
Restricted Share Units	$ 155			(155)
Restricted Share Units (Shares)	353,347
Services settled by common shares	$ 30					30
Services settled by common shares (in shares)	66,511
Stock-based compensation			92	417		509
Loss for the period					(1,759)	(1,759)
Ending Balance at May. 31, 2024	$ 190,017	$ 118	$ 28,647	$ 3,266	$ (87,173)	$ 134,875
Ending Balance (Shares) at May. 31, 2024	160,186,788

Interim Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	May 31, 2024	May 31, 2023
Cash flows used in operating activities
Net Income (Loss)	$ (5,360)	$ (7,875)
Adjustments to reconcile net loss to cash flows in operating activities
Amortization	3	4
Consulting fees settled by common shares	60	56
Office lease accounting	64	(5)
Loss on equity investment in Ambler Metals LLC (note 3(b))	1,395	3,088
Unrealized foreign exchange (gain) loss	(1)	2
Stock-based compensation	2,508	2,853
Net change in non-cash working capital
Decrease in accounts receivable	18	1
Decrease in deposits and prepaid amounts	213	262
Increase in accounts payable and accrued liabilities	31	97
Total cash flows used in operating activities	(1,069)	(1,517)
Cash flows from financing activities
Issuance of common shares, net of share issue cost (note 6(a))		3,115
Total cash flows from financing activities		3,115
Cash flows from investing activities
Return of capital from Ambler Metals LLC (note 3(c))	12,500
Total cash flows from (used in) investing activities	12,500
Change in cash	11,431	1,598
Effect of exchange rate on cash	1	(5)
Cash and cash equivalents - beginning of the period	2,590	2,573
Cash and cash equivalents - end of the period	$ 14,022	$ 4,166

Nature of operations

6 Months Ended

May 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of operations

1) Nature of operations

Summary of significant accounting policies

6 Months Ended

May 31, 2024

Accounting Policies [Abstract]

Summary of significant accounting policies

2) Summary of significant accounting policies

Basis of presentation

All figures are in United States dollars unless otherwise noted. References to CDN$ refer to amounts in Canadian dollars.

These condensed interim consolidated financial statements were approved by the Company’s Audit Committee on behalf of the Board of Directors for issue on July 9, 2024.

Use of estimates and measurement uncertainties

Investment in Ambler Metals LLC

6 Months Ended

May 31, 2024

Investment in Ambler Metals LLC

Investment in Ambler Metals LLC

3) Investment in Ambler Metals LLC

(a)	Formation of Ambler Metals LLC

(b)	Carrying value of equity method investment


		in thousands of dollars
		$
November 30, 2023, Investment in Ambler Metals		135,021
Joint venture equity contribution		112
Return of capital		(12,500)
Share of loss on equity investment for the six-month period ending May 31, 2024		(1,395)
May 31, 2024, Investment in Ambler Metals		121,238

(c)	The following table summarizes Ambler Metals’ Balance Sheet as at May 31, 2024.


	in thousands of dollars
	May 31, 2024	November 30, 2023
	$	$
Total assets	67,557	97,180
Cash and cash equivalents	35,139	63,829
Mineral properties	30,899	30,899
Total liabilities	(875)	(2,931)
Accounts payable and accrued liabilities	(571)	(2,500)
Members' equity (total assets less total liabilities)	66,682	94,249

(d) The following table summarizes Ambler Metals' loss for the six-month period ended May 31, 2024 and May 31, 2023.


			in thousands of dollars
	Three months ended			Six months ended
	May 31, 2024	May 31, 2023		May 31, 2024	May 31, 2023
	$	$		$	$
Depreciation	37	38		75	75
Corporate salaries and wages	128	495		362	939
General and administrative	121	213		248	346
Mineral property expense	1,230	2,507		2,324	4,792
Professional fees	253	57		430	216
Foreign exchange loss	—	3		2	3
Interest and other income	(565)	(105)		(652)	(194)
Comprehensive loss	1,204	3,208		2,789	6,177

(e) Related party transactions

Accounts payable and accrued liabilities

6 Months Ended

May 31, 2024

Accounts payable and accrued liabilities.

Accounts payable and accrued liabilities

4) Accounts payable and accrued liabilities


	in thousands of dollars
		May 31, 2024	November 30, 2023
		$	$
Trade accounts payable		85	146
Accrued liabilities		123	54
Accrued salaries and vacation		255	232
Accounts payable and accrued liabilities		463	432

Subsequent to the end of the second quarter, on June 3, 2024, approximately $153,000 of accrued salaries was settled through the issuance of common shares of the Company.

Leases

6 Months Ended

May 31, 2024

Leases

Leases

5) Leases

(a)	Right-of-use asset


		in thousands of dollars
		$
Balance as at November 30, 2023		113
Net amortization		(97)
Balance as at May 31, 2024		16

(b)	Lease liabilities

The Company’s lease arrangements primarily consist of an operating lease for our office space ending in June 2024. There are no extension options.

Total lease expense recorded within general and administrative expenses was comprised of the following components:


	in thousands of dollars
	Six months ended	Six months ended
	May 31, 2024	May 31, 2023
	$	$
Operating lease costs	97	93
Variable lease costs	95	71
Total lease expense	192	164

Supplemental cash and non-cash information relating to our leases during the six-month period ending May 31, 2024 are as follows:

●

Cash paid for amounts included in the measurement of lease liabilities was $33,158.

Share capital

6 Months Ended

May 31, 2024

Share-Based Payment Arrangement [Abstract]

Share capital

6) Share capital

Authorized:

unlimited common shares, no par value


	in thousands of dollars, except share amounts
	Number of shares	Ascribed value
		$
November 30, 2023	155,925,990	187,886
Restricted Share Units	3,986,412	1,959
Services settled by common shares	130,879	60
Joint venture equity contribution (note 3(a))	143,507	112
May 31, 2024, issued and outstanding	160,186,788	190,017

(a)	Stock options

The fair value of the stock options recognized in the period has been estimated using the Black-Scholes option pricing model.

Assumptions used in the pricing model for the six-month period ended May 31, 2024 are as provided below.


		May 31, 2024
Risk-free interest rates		3.84%
Exercise price		CDN$0.59
Expected life		3 years
Expected volatility		65.5%
Expected dividends		Nil

A summary of the Company’s stock options outstanding and changes during the six-month period ended May 31, 2024 is as follows:


		May 31, 2024
		Weighted average
		exercise price
	Number of options	CDN$
Balance – beginning of the period	12,649,400	2.15
Granted	2,775,000	0.59
Expired	(1,107,500)	2.96
Balance – end of the period	14,316,900	1.78

There were no stock options exercised during the six-month period ended May 31, 2024.

The following table summarizes information about the stock options outstanding at May 31, 2024.

Outstanding

Exercisable

Unvested

Weighted

Number of

Weighted

average

Number of

average

Number of

outstanding

average years

exercise price

exercisable

exercise price

unvested

Range of exercise price - CDN

options

to expiry

CDN$

options

CDN$

options

$0.59 to $1.00

5,955,000

3.85

0.69

3,421,661

0.72

2,533,339

$2.01 to $3.00

7,016,900

1.47

2.47

7,016,900

2.47

—

$3.01 to $3.41

1,345,000

0.57

3.02

1,345,000

3.02

—

14,316,900

2.06

1.78

11,783,561

2.03

2,533,339

(b)	Restricted Share Units and Deferred Share Units

A summary of the Company’s unit plans and changes during the six-month period ending May 31, 2024 is as follows:


	Number of RSUs	Number of DSUs	Number of Fixed DSUs
Balance – beginning of the period	1,610,638	2,428,701	—
Granted	5,324,992	383,489	—
Vested/Converted	(4,617,291)	—	—
Balance – end of the period	2,318,339	2,812,190	—

For the six-month period ending May 31, 2024, Trilogy recognized a combined RSU and DSU stock-based compensation charge of $1.6 million (2023 - $1.8 million), net of estimated forfeitures.

Financial instruments

6 Months Ended

May 31, 2024

Financial instruments

Financial instruments

7) Financial instruments

The Company is exposed to a variety of risks arising from financial instruments. These risks and management’s objectives, policies and procedures for managing these risks are disclosed as follows.

Financial risk management

The Company’s activities expose it to certain financial risks, including currency risk, credit risk, liquidity risk, interest risk and price risk.

(a)	Currency risk

(b)	Credit risk

(c)	Liquidity risk

Contractually obligated undiscounted cash flow requirements as at May 31, 2024 are as follows:


	in thousands of dollars
	Total	< 1 Year	1–2 Years	2–5 Years	Thereafter
	$	$	$	$	$
Accounts payable and accrued liabilities	290	290	—	—	—
	290	290	—	—	—

(d)	Interest rate risk

Subsequent event

6 Months Ended

May 31, 2024

Subsequent Events [Abstract]

Subsequent event

8) Subsequent events

On June 10, 2024, Trilogy received $12.5 million from Ambler Metals returning excess cash to the owners.

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended				6 Months Ended
Pay vs Performance Disclosure - USD ($) $ in Thousands	May 31, 2024	Feb. 29, 2024	May 31, 2023	Feb. 28, 2023	May 31, 2024	May 31, 2023
Pay vs Performance Disclosure
Net Income (Loss)	$ (1,759)	$ (3,601)	$ (2,803)	$ (5,072)	$ (5,360)	$ (7,875)

Insider Trading Arrangements	6 Months Ended
Insider Trading Arrangements	May 31, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

Summary of significant accounting policies (Policies)	6 Months Ended
Summary of significant accounting policies (Policies)	May 31, 2024
Accounting Policies [Abstract]
Basis of presentation	Basis of presentation These condensed interim consolidated financial statements have been prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of Trilogy and its wholly owned subsidiaries, NovaCopper US Inc. (dba “Trilogy Metals US”) and 995 Exploration Inc. All intercompany transactions are eliminated on consolidation. For variable interest entities (“VIEs”) where Trilogy is not the primary beneficiary, we use the equity method of accounting. All figures are in United States dollars unless otherwise noted. References to CDN$ refer to amounts in Canadian dollars. These condensed interim consolidated financial statements include all adjustments necessary for the fair statement of the Company’s financial position as of May 31, 2024 and our results of operations and cash flows for the six-month period ended May 31, 2024 and May 31, 2023. The results of operations for the six-month period ended May 31, 2024 are not necessarily indicative of the results to be expected for the fiscal year ending November 30, 2024. As these condensed interim consolidated financial statements do not contain all of the disclosures required by U.S. GAAP for annual financial statements, these condensed interim consolidated financial statements should be read in conjunction with the annual financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2023, filed with the U.S. Securities and Exchange Commission (“SEC”) and Canadian securities regulatory authorities on February 9, 2024. These condensed interim consolidated financial statements were approved by the Company’s Audit Committee on behalf of the Board of Directors for issue on July 9, 2024.
Use of estimates and measurement uncertainties	Use of estimates and measurement uncertainties The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions of future events that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenditures during the period. Significant estimates include the measurement of income taxes and the valuation of stock-based compensation. Actual results could differ materially from those reported. Management assesses the possibility of impairment in the carrying value of its equity method investment in Ambler Metals whenever events or circumstances indicate that the carrying amount of the investment may not be recoverable. Ambler Metals is a non-publicly traded equity investment owning exploration and development projects. Significant judgments are made in assessing the possibility of impairment. The Company assesses whether there has been a potential triggering event for other-than-temporary impairment by assessing the underlying assets of Ambler Metals for recoverability and assessing whether there has been a change in the development plan or strategy for the projects. If the Company concludes there is sufficient evidence for an other-than-temporary impairment, an assessment of fair value is performed. If the underlying assets are not recoverable, the Company will record an impairment charge equal to the difference between the carrying amount of the equity investment and its fair value. This assessment is subjective and require consideration at each period end.

Investment in Ambler Metals LLC (Tables)

6 Months Ended

May 31, 2024

Investment in Ambler Metals LLC

Schedule of equity investment


		in thousands of dollars
		$
November 30, 2023, Investment in Ambler Metals		135,021
Joint venture equity contribution		112
Return of capital		(12,500)
Share of loss on equity investment for the six-month period ending May 31, 2024		(1,395)
May 31, 2024, Investment in Ambler Metals		121,238

Schedule of Ambler Metals LLC's Balance Sheet


	in thousands of dollars
	May 31, 2024	November 30, 2023
	$	$
Total assets	67,557	97,180
Cash and cash equivalents	35,139	63,829
Mineral properties	30,899	30,899
Total liabilities	(875)	(2,931)
Accounts payable and accrued liabilities	(571)	(2,500)
Members' equity (total assets less total liabilities)	66,682	94,249

Schedule of Ambler Metals LLC's net loss


			in thousands of dollars
	Three months ended			Six months ended
	May 31, 2024	May 31, 2023		May 31, 2024	May 31, 2023
	$	$		$	$
Depreciation	37	38		75	75
Corporate salaries and wages	128	495		362	939
General and administrative	121	213		248	346
Mineral property expense	1,230	2,507		2,324	4,792
Professional fees	253	57		430	216
Foreign exchange loss	—	3		2	3
Interest and other income	(565)	(105)		(652)	(194)
Comprehensive loss	1,204	3,208		2,789	6,177

Accounts payable and accrued liabilities (Tables)

6 Months Ended

May 31, 2024

Accounts payable and accrued liabilities.

Schedule of accounts payable and accrued liabilities


	in thousands of dollars
		May 31, 2024	November 30, 2023
		$	$
Trade accounts payable		85	146
Accrued liabilities		123	54
Accrued salaries and vacation		255	232
Accounts payable and accrued liabilities		463	432

Leases (Tables)

6 Months Ended

May 31, 2024

Leases

Schedule of right-of-use asset


		in thousands of dollars
		$
Balance as at November 30, 2023		113
Net amortization		(97)
Balance as at May 31, 2024		16

Schedule of lease expenses


	in thousands of dollars
	Six months ended	Six months ended
	May 31, 2024	May 31, 2023
	$	$
Operating lease costs	97	93
Variable lease costs	95	71
Total lease expense	192	164

Share capital (Tables)

6 Months Ended

May 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of common stock outstanding roll forward


	in thousands of dollars, except share amounts
	Number of shares	Ascribed value
		$
November 30, 2023	155,925,990	187,886
Restricted Share Units	3,986,412	1,959
Services settled by common shares	130,879	60
Joint venture equity contribution (note 3(a))	143,507	112
May 31, 2024, issued and outstanding	160,186,788	190,017

Schedule of assumptions used in the pricing model


		May 31, 2024
Risk-free interest rates		3.84%
Exercise price		CDN$0.59
Expected life		3 years
Expected volatility		65.5%
Expected dividends		Nil

Summary of the company's stock option plan


		May 31, 2024
		Weighted average
		exercise price
	Number of options	CDN$
Balance – beginning of the period	12,649,400	2.15
Granted	2,775,000	0.59
Expired	(1,107,500)	2.96
Balance – end of the period	14,316,900	1.78

Summary of information about stock options

Outstanding

Exercisable

Unvested

Weighted

Number of

Weighted

average

Number of

average

Number of

outstanding

average years

exercise price

exercisable

exercise price

unvested

Range of exercise price - CDN

options

to expiry

CDN$

options

CDN$

options

$0.59 to $1.00

5,955,000

3.85

0.69

3,421,661

0.72

2,533,339

$2.01 to $3.00

7,016,900

1.47

2.47

7,016,900

2.47

—

$3.01 to $3.41

1,345,000

0.57

3.02

1,345,000

3.02

—

14,316,900

2.06

1.78

11,783,561

2.03

2,533,339

Schedule of restricted share Units and deferred share units plans


	Number of RSUs	Number of DSUs	Number of Fixed DSUs
Balance – beginning of the period	1,610,638	2,428,701	—
Granted	5,324,992	383,489	—
Vested/Converted	(4,617,291)	—	—
Balance – end of the period	2,318,339	2,812,190	—

Financial instruments (Tables)

6 Months Ended

May 31, 2024

Financial instruments

Schedule of contractually obligated cash flow requirements


	in thousands of dollars
	Total	< 1 Year	1–2 Years	2–5 Years	Thereafter
	$	$	$	$	$
Accounts payable and accrued liabilities	290	290	—	—	—
	290	290	—	—	—

Investment in Ambler Metals LLC - Financial information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	May 31, 2024	May 31, 2023	May 31, 2024	May 31, 2023	Jun. 10, 2024	Nov. 30, 2023
The carrying value of equity method investment
Return of capital			$ 12,500
Share of loss on equity investment	$ (602)	$ (1,603)	(1,395)	$ (3,088)
Investment in Ambler Metals	121,238		121,238			$ 135,021
Assets [Abstract]
Total assets	135,338		135,338			138,020
Cash and cash equivalents	14,022		14,022			2,590
Liabilities [Abstract]
Total liabilities	(463)		(463)			(465)
Operating Income (Loss) [Abstract]
General and administrative	319	328	734	736
Professional Fees	192	188	392	758
Foreign exchange loss	(1)	2	1	(2)
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]
Assets [Abstract]
Total assets	67,557		67,557			97,180
Cash and cash equivalents	35,139		35,139			63,829
Mineral properties	30,899		30,899			30,899
Liabilities [Abstract]
Total liabilities	(875)		(875)			(2,931)
Accounts payable and accrued liabilities	(571)		(571)			(2,500)
Members' equity (total assets less total liabilities)	66,682		66,682			94,249
Operating Income (Loss) [Abstract]
Depreciation	37	38	75	75
Corporate salaries and wages	128	495	362	939
General and administrative	121	213	248	346
Mineral property expense	1,230	2,507	2,324	4,792
Professional Fees	253	57	430	216
Foreign exchange loss		3	2	3
Interest and other income	565	105	652	194
Comprehensive loss	1,204	$ 3,208	2,789	$ 6,177
Ambler Metals LLC
The carrying value of equity method investment
Investment in Ambler Metals						$ 135,021
Joint venture, contributed amount	112		112
Return of capital			(12,500)
Share of loss on equity investment			(1,395)
Investment in Ambler Metals	$ 121,238		$ 121,238
Assets [Abstract]
Cash and cash equivalents					$ 12,500

Investment in Ambler Metals LLC - Narrative (Details)		3 Months Ended		6 Months Ended
Investment in Ambler Metals LLC - Narrative (Details)	Feb. 11, 2020 USD ($) Owner	May 31, 2024 USD ($) shares	May 31, 2023 USD ($)	May 31, 2024 USD ($) shares	May 31, 2023 USD ($)	Jun. 30, 2024 USD ($)	Jun. 10, 2024 USD ($)	Nov. 30, 2023 USD ($)
Schedule of Equity Method Investments [Line Items]
Cash and cash equivalents		$ 14,022,000		$ 14,022,000				$ 2,590,000
Loss for the year		(1,759,000)	$ (2,803,000)	(5,360,000)	$ (7,875,000)
Investment in Ambler Metals		121,238,000		121,238,000				135,021,000
Ambler Metals LLC
Schedule of Equity Method Investments [Line Items]
Joint venture, contributed amount		112,000		112,000
Contribution made to joint venture		$ 112,000		$ 112,000
Joint venture contribution made in common shares \| shares		143,507		143,507
Percentage of ownership	50.00%	50.00%		50.00%
Cash and cash equivalents							$ 12,500,000
Cash returned		$ 25,000,000		$ 25,000,000
Loss for the year		(600,000)	$ (1,600,000)	(1,400,000)	(3,100,000)
Number of board members \| Owner	4
Number of members appointed by Trilogy \| Owner	2
Investment in Ambler Metals		121,238,000		121,238,000
Maximum exposure to loss		121,200,000		121,200,000
Fair value ascribed to Ambler Metals LLC interest								$ 135,021,000
South32 \| Ambler Metals LLC
Schedule of Equity Method Investments [Line Items]
Contribution made to joint venture		$ 112,000		$ 112,000
Percentage of ownership	50.00%	50.00%		50.00%
Ambler Metals
Schedule of Equity Method Investments [Line Items]
Human resources and accounting services in connection with a service agreement				$ 25,000	0
Operating expenses				$ 52,000	$ 0
South32
Schedule of Equity Method Investments [Line Items]
Contribution made to joint venture	$ 145,000,000.0
Subsequent Event [Member] \| Ambler Metals LLC
Schedule of Equity Method Investments [Line Items]
Cash returned						$ 25,000,000

Accounts payable and accrued liabilities (Details) - USD ($)	Jun. 03, 2024	May 31, 2024	Nov. 30, 2023
Subsequent Event [Line Items]
Trade accounts payable		$ 85,000	$ 146,000
Accrued liabilities		123,000	54,000
Accrued salaries and vacation		255,000	232,000
Accounts payable and accrued liabilities		$ 463,000	$ 432,000
Subsequent Event [Member]
Subsequent Event [Line Items]
Accrued salaries and vacation	$ 153,000

Leases - Narrative (Details)	6 Months Ended
Leases - Narrative (Details)	May 31, 2024 USD ($)
Leases
Lessee, Operating Lease, Existence of Option to Extend [true false]	false
Weighted-average remaining lease term	1 month 6 days
Weighted-average discount rate	8.00%
Cash paid for amounts included in the measurement of lease liabilities	$ 33,158

Leases - Right of use asset (Details) $ in Thousands	6 Months Ended
Leases - Right of use asset (Details) $ in Thousands	May 31, 2024 USD ($)
Leases
Balance, beginning	$ 113
Net amortization	(97)
Balance, ending	$ 16

Leases - Lease liabilities (Details) - USD ($) $ in Thousands	6 Months Ended
	May 31, 2024	May 31, 2023
Leases
Operating lease costs	$ 97	$ 93
Variable lease costs	95	71
Total lease expense	$ 192	$ 164

Share capital - Narrative (Details) $ / shares in Units, $ in Thousands	3 Months Ended						6 Months Ended
	May 31, 2024 USD ($) $ / shares shares	Feb. 29, 2024 USD ($) shares	Feb. 29, 2024 $ / shares	May 31, 2023 USD ($) shares	Feb. 28, 2023 USD ($) shares	Feb. 28, 2023 $ / shares	May 31, 2024 USD ($) $ / shares shares	May 31, 2024 USD ($) $ / shares $ / shares shares	May 31, 2023 USD ($)	May 31, 2024 $ / shares	Nov. 30, 2023 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of shares, conversion							1
Non-vested stock options outstanding	14,316,900						14,316,900	14,316,900
Private placement, net proceeds \| $									$ 3,115
Stock-based compensation \| $	$ (509)	$ (1,999)		$ (371)	$ (2,220)
Weighted average exercise price options outstanding \| $ / shares	$ 1.78						$ 1.78	$ 1.78
Period for recognition of stock compensation expense							12 months
Common Stock [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Common stock committed for issuance	160,186,788						160,186,788	160,186,788			155,925,990
Shares issued for private placement, net of share issue cost (Shares)				5,854,545
Nonvested Options
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Non-vested stock options outstanding	2,533,339						2,533,339	2,533,339
Weighted average exercise price options outstanding \| $ / shares										$ 0.66
Stock option expense not yet recognized \| $	$ 300						$ 300	$ 300
DSUs
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation \| $							$ 1,600		1,800
Employee Stock Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Non-vested stock options outstanding	14,316,900						14,316,900	14,316,900			12,649,400
Weighted average exercise price options outstanding \| $ / shares	$ 1.78						$ 1.78	$ 1.78			$ 2.15
Exercise of options, Number of shares							0
Stock options granted							2,775,000
Weighted-average exercise price \| $ / shares							$ 0.59
Employees, consultants and directors
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock options granted, expiration period		5 years			5 years
Stock options granted	0	2,775,000		0	3,230,000
Vesting period							2 years
Weighted-average exercise price \| $ / shares			$ 0.59			$ 0.78
Stock options granted, weighted average fair value \| $ / shares			$ 0.27			$ 0.37		$ 0.27
Directors, employees and service providers
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock-based compensation \| $							$ 400		$ 600
Directors, employees and service providers \| NovaGold Arrangement
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of shares, conversion							6
Directors, employees and service providers \| NovaGold Arrangement \| Nonvested Options
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Non-vested stock options outstanding	5,144						5,144	5,144
Common stock committed for issuance	859						859	859

Share capital - Authorized unlimited common shares, no par value (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended				6 Months Ended	12 Months Ended
	May 31, 2024	Feb. 29, 2024	May 31, 2023	Feb. 28, 2023	May 31, 2024	Nov. 30, 2023
Class of Stock [Line Items]
Unlimited common shares authorized					Unlimited	Unlimited
Common Stock, No Par Value	$ 0				$ 0	$ 0
Private Placement, net of share issue cost, Ascribed value			$ 3,115
Services settled by common shares, Ascribed value	$ 30	$ 30	$ 35	$ 4
Number of shares, issued	160,186,788				160,186,788	155,269,296
Common Stock [Member]
Class of Stock [Line Items]
Private Placement, net of share issue cost, Number of shares			5,854,545
Private Placement, net of share issue cost, Ascribed value			$ 3,115
Restricted share units, Number of shares	353,347	3,633,065	213,463	2,346,366	3,986,412
Restricted share units, Ascribed value					$ 1,959
Services settled by common shares, Number of shares	66,511	64,368	63,533	7,793	130,879
Services settled by common shares, Ascribed value	$ 30	$ 30	$ 35	$ 4	$ 60
Joint venture equity contribution (note 3(a)), Number of shares		143,507		143,505	143,507
Joint venture equity contribution (note 3(a)), Ascribed value	$ 112				$ 112
Ending balance, Number of shares outstanding	160,186,788				160,186,788	155,925,990
Beginning balance, Number of shares		155,925,990			155,925,990
Ending balance, Ascribed value	$ 190,017				$ 190,017	$ 187,886
Beginning balance, Ascribed value		$ 187,886			$ 187,886

Share capital - Assumptions used in the pricing model (Details)	6 Months Ended
	May 31, 2024 $ / shares
Share-Based Payment Arrangement [Abstract]
Risk-free interest rates	3.84%
Exercise price	$ 0.59
Expected life	3 years
Expected volatility	65.50%
Expected dividends

Share capital - Stock options plans and changes (Details)	6 Months Ended
	May 31, 2024 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Balance - end of period, number of options	14,316,900
Balance - end of period, weighted average exercise price \| $ / shares	$ 1.78
Stock option
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Balance - beginning of the year, number of options	12,649,400
Balance - beginning of the year, weighted average exercise price \| $ / shares	$ 2.15
Number of options, Granted	2,775,000
Weighted average exercise price, Granted \| $ / shares	$ 0.59
Number of options, Exercised	0
Number of options, Expired	(1,107,500)
Weighted average exercise price, Expired \| $ / shares	$ 2.96
Balance - end of period, number of options	14,316,900
Balance - end of period, weighted average exercise price \| $ / shares	$ 1.78

Share capital - Stock options outstanding (Details)	6 Months Ended
Share capital - Stock options outstanding (Details)	May 31, 2024 $ / shares shares
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Number of outstanding options \| shares	14,316,900
Weighted average years to expiry	2 years 21 days
Weighted average exercise price options outstanding	$ 1.78
Number of exercisable options \| shares	11,783,561
Weighted average exercise price exercisable	$ 2.03
Number of unvested options \| shares	2,533,339
$0.59 to $1.00
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price lower range limit	$ 0.59
Exercise price upper range limit	$ 1.00
Number of outstanding options \| shares	5,955,000
Weighted average years to expiry	3 years 10 months 6 days
Weighted average exercise price options outstanding	$ 0.69
Number of exercisable options \| shares	3,421,661
Weighted average exercise price exercisable	$ 0.72
Number of unvested options \| shares	2,533,339
$2.01 to $3.00
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price lower range limit	$ 2.01
Exercise price upper range limit	$ 3.00
Number of outstanding options \| shares	7,016,900
Weighted average years to expiry	1 year 5 months 19 days
Weighted average exercise price options outstanding	$ 2.47
Number of exercisable options \| shares	7,016,900
Weighted average exercise price exercisable	$ 2.47
Number of unvested options \| shares	0
$3.01 to $3.41
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Exercise price lower range limit	$ 3.01
Exercise price upper range limit	$ 3.41
Number of outstanding options \| shares	1,345,000
Weighted average years to expiry	6 months 25 days
Weighted average exercise price options outstanding	$ 3.02
Number of exercisable options \| shares	1,345,000
Weighted average exercise price exercisable	$ 3.02
Number of unvested options \| shares	0

Share capital - Unit plans and changes (Details)	6 Months Ended
Share capital - Unit plans and changes (Details)	May 31, 2024 shares
Restricted Stock Units (RSUs) [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Balance - beginning of the period	1,610,638
Granted	5,324,992
Vested/Converted	(4,617,291)
Balance - end of the period	2,318,339
DSUs
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Balance - beginning of the period	2,428,701
Granted	383,489
Balance - end of the period	2,812,190

Financial instruments - Narrative (Details)	6 Months Ended
Financial instruments - Narrative (Details)	May 31, 2024 USD ($)	Jun. 03, 2024 USD ($)	May 31, 2024 CAD ($)	Nov. 30, 2023 USD ($)
Accounts receivable	$ 15,000			$ 33,000
Subsequent Event [Member]
Accrued salaries		$ 153,000
10% change in the US-Canadian exchange rate
Cash			$ 19,000
Accounts receivable			20,000
Accounts payable			$ 295,000
Change in foreign exchange rate	10.00%		10.00%
Foreign exchange loss	$ 19,000
1% change in interest rates
Change in interest rate	1.00%		1.00%

Financial instruments - Contractually obligated cash flow requirements (Details) $ in Thousands	May 31, 2024 USD ($)
Total	$ 290
Contractual Obligation, to be Paid, Remainder of Fiscal Year	290
1 - 2 Years	0
2 - 5 Years	0
Thereafter	0
Accounts payable and accrued liabilities
Total	290
Contractual Obligation, to be Paid, Remainder of Fiscal Year	290
1 - 2 Years	0
2 - 5 Years	0
Thereafter	$ 0

Subsequent event (Details) - USD ($)		6 Months Ended
Subsequent event (Details) - USD ($)	Jun. 03, 2024	May 31, 2024	Jun. 10, 2024	Nov. 30, 2023
Subsequent Event [Line Items]
Cash and cash equivalents		$ 14,022,000		$ 2,590,000
Ambler Metals LLC
Subsequent Event [Line Items]
Cash and cash equivalents			$ 12,500,000
Restricted Stock Units (RSUs) [Member]
Subsequent Event [Line Items]
Granted units		5,324,992
Subsequent Event [Member] \| Restricted Stock Units (RSUs) [Member] \| Senior management
Subsequent Event [Line Items]
Granted (in shares)	326,020
Stock issued in lieu of salaries	$ 153,000
Subsequent Event [Member] \| DSUs. \| Director [Member]
Subsequent Event [Line Items]
Granted (in shares)	168,187
Stock issued in lieu of director fees	$ 82,668

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

TMQ Trilogy Metals Inc