ProShares Short SmallCap... (AMEX:SBB)
Historical Stock Chart
From Mar 2020 to Mar 2025

Declares Quarterly 5% Stock Dividend
FRANKLIN, N.J., Oct. 19 /PRNewswire-FirstCall/ -- Sussex Bancorp (AMEX:SBB) today announced its financial results for the third quarter ending September 30, 2005.
Highlights Include:
* Quarterly net income growth of 86.6% from the same quarter of 2004
* Nine month net income growth of 66.4% over 2004
* Growth in quarterly non-interest income of $158 thousand, or 14.2%,
over same quarter in 2004
* Declaration of 5% stock dividend
For the quarter ended September 30, 2005, the Company earned net income of $752,000, an increase of 86.6% over net income of $403,000 reported for the third quarter of 2004. For the nine months ended September 30, 2005, the Company earned net income of $1,938,000, an increase of $773,000 from the $1,165,000 earned for the same period last year. Basic earnings per share for the three and nine months ended September 30, 2005, as adjusted for the 5% stock dividend, were $0.24 and $0.61 respectively, compared to $0.21 and $0.61 for the respective comparable periods of 2004, as the weighted number of basic shares increased by 1,238,861 shares, or 64.2%, and 1,241,364 shares, or 64.6%, respectively for the three and nine month periods between 2004 and 2005. Diluted earnings per share, as adjusted for the 5% stock dividend, were $0.23 and $0.61 respectively for the three and nine months ended September 30, 2005, compared to $0.20 and $0.58 for the respective comparable periods of 2004, as the weighted number of diluted shares increased by 1,194,572 shares, or 59.5%, and 1,187,026 shares, or 58.9%, respectively for the three and nine month periods between 2004 and 2005.
The Company's net interest income increased to $2,885,000 for the quarter ended September 30, 2005 from $2,298,000 for the third quarter of 2004. The Company's interest income increased to $4,023,000 for the quarter ended September 30, 2005 from $2,987,000 for the third quarter of 2004. The Company's interest expense increased to $1,138,000 for the three months ended September 30, 2005 from $689,000 for the third quarter of 2004. For the nine months ended September 30, 2005, the Company's net interest income increased to $8,263,000 from the $6,553,000 earned for the same period last year. For the nine months ended September 30, 2005, the Company's interest income increased to $11,130,000 from $8,595,000 for the period ended September 30, 2004. The Company's total deposits increased to $245.1 million at September 30, 2005 from $223.7 million at September 30, 2004. At September 30, 2005 the Company had total assets of $304.0 million, compared to total assets of $259.7 million at September 30, 2004.
The loan loss provision for the third quarter was $206,000 compared to $120,000 for the same period last year. The Company's total loans increased $54.6 million to $203.6 million at September 30, 2005 from $149.0 million at September 30, 2004.
The Company also experienced increases in non-interest income in both the current quarter and year to date periods compared to 2004. The Company reported non-interest income of $1,267,000 and $3,692,000 for the current three and nine month periods, respectively, compared to non-interest income of $1,109,000 and $3,426,000 for the three and nine month periods ending September 30, 2004. For the three and nine month periods ending September 30, 2005, $334,000 and $885,000 was from service charges on deposit accounts.
Sussex Bancorp also announced that it's Board of Directors declared a 5% stock dividend payable on November 29, 2005 to shareholders of record as of November 3, 2005.
Sussex Bancorp is the holding company for Sussex Bank, which operates through its main office in Franklin, New Jersey and branch offices in Andover, Augusta, Newton, Montague, Sparta, Vernon and Wantage, New Jersey, and for the Tri-State Insurance Agency, Inc., a full service insurance agency located in Sussex County, New Jersey.
SUSSEX BANCORP
CONSOLIDATED BALANCE SHEETS
(Dollars In Thousands)
ASSETS September 30, September 30, December 31,
2005 2004 2004
Cash and due from banks $9,800 $13,090 $10,434
Federal funds sold 8,900 - 18,860
Cash and cash equivalents 18,700 13,090 29,294
Interest bearing time deposits
with other banks 500 10,900 3,900
Securities available for sale 66,203 72,612 74,736
Federal Home Loan Bank Stock,
at cost 900 690 690
Loans receivable,
net of unearned income 203,653 149,042 156,916
Less: allowance for loan
losses 2,394 2,078 2,274
Net loans receivable 201,259 146,964 154,642
Premises and equipment, net 5,806 5,667 5,618
Accrued interest receivable 1,523 1,265 1,330
Goodwill 2,334 2,124 2,334
Other assets 6,728 6,389 5,731
Total Assets $303,953 $259,701 $278,275
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Non-interest bearing $37,355 $36,868 $34,451
Interest bearing 207,767 186,862 195,376
Total Deposits 245,122 223,730 229,827
Borrowings 18,000 12,385 10,000
Accrued interest payable and
other liabilities 2,652 2,245 1,641
Junior subordinated debentures 5,155 5,155 5,155
Total Liabilities 270,929 243,515 246,623
Total Stockholders' Equity 33,024 16,186 31,652
Total Liabilities and
Stockholders' Equity $303,953 $259,701 $278,275
SUSSEX BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Share Data)
(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
2005 2004 2005 2004
INTEREST INCOME
Loans receivable,
including fees $3,259 $2,260 $8,748 $6,522
Securities:
Taxable 400 483 1,280 1,368
Tax-exempt 285 221 877 634
Federal funds sold 65 10 184 41
Interest bearing
deposits 14 13 41 30
Total Interest
Income 4,023 2,987 11,130 8,595
INTEREST EXPENSE
Deposits 877 493 2,150 1,460
Borrowings 169 130 461 395
Junior subordinated
debentures 92 66 256 187
Total Interest
Expense 1,138 689 2,867 2,042
Net Interest
Income 2,885 2,298 8,263 6,553
PROVISION FOR LOAN
LOSSES 206 120 547 373
Net Interest Income
after Provision
for Loan Losses 2,679 2,178 7,716 6,180
OTHER INCOME
Service fees on
deposit accounts 334 175 885 557
ATM and debit card fees 90 87 259 237
Insurance commissions
and fees 536 526 1,753 1,696
Mortgage banking fees 48 130 209 456
Investment brokerage
fees 104 96 234 217
Net gain on sale of
securities, available
for sale 42 11 42 11
Net gain on sale of
assets 12 - 12 -
Other 101 84 298 252
Total Other Income 1,267 1,109 3,692 3,426
OTHER EXPENSES
Salaries and employee
benefits 1,610 1,564 4,813 4,654
Occupancy, net 246 225 734 639
Furniture, equipment
and data processing 267 247 789 659
Stationary and supplies 43 43 131 126
Professional fees 136 81 385 238
Advertising and
promotion 108 96 374 279
Insurance 33 41 121 126
Postage and freight 41 39 131 130
Amortization of
intangible assets 61 51 188 145
Other 311 354 1,015 1,015
Total Other
Expenses 2,856 2,741 8,681 8,011
Income before
Income Taxes 1,090 546 2,727 1,595
PROVISION FOR INCOME
TAXES 338 143 789 430
Net Income $752 $403 $1,938 $1,165
SUSSEX BANCORP
COMPARATIVE AVERAGE BALANCES AND AVERAGE INTEREST RATES
(In Thousands)
(Unaudited)
Nine Months Ended September 30,
(dollars in thousands) 2005 2004
Average Average Average Average
Earning Assets: Balance Interest(1) Rate(2) Balance Interest(1) Rate(2)
Securities:
Tax exempt(3) $27,326 $1,245 6.09% $22,109 $905 5.47%
Taxable 46,527 1,280 3.68% 52,691 1,368 3.47%
Total securities 73,853 2,525 4.57% 74,800 2,273 4.06%
Total loans
receivable(4) 177,891 8,748 6.57% 140,980 6,522 6.18%
Other
interest-
earning
assets 10,427 225 2.89% 8,044 71 1.17%
Total earning
assets 262,171 $11,498 5.86% 223,824 $8,866 5.29%
Non-interest
earning
assets 23,982 25,012
Allowance for
loan
losses (2,118) (1,899)
Total Assets $284,035 $246,937
Sources of
Funds:
Interest
bearing
deposits:
NOW $43,028 $200 0.62% $45,671 $152 0.45%
Money market 20,746 326 2.10% 11,392 93 1.09%
Savings 64,110 345 0.72% 66,505 324 0.65%
Time 66,419 1,279 2.57% 57,051 891 2.09%
Total interest
bearing
deposits 194,303 2,150 1.48% 180,619 1,460 1.08%
Borrowed
funds 13,189 461 4.61% 10,832 395 4.79%
Junior
Subordinated
debentures 5,155 256 6.55% 5,155 187 4.78%
Total interest
bearing
liabilities 212,647 $2,867 1.80% 196,606 $2,042 1.39%
Non-interest
bearing
liabilities:
Demand
deposits 37,545 32,923
Other
liabilities 1,682 2,100
Total non-interest
bearing
liabilities 39,227 35,023
Stockholders'
equity 32,161 15,308
Total Liabilities
and
Stockholders'
Equity $284,035 $246,937
Net Interest
Income
and Margin(5) $8,631 4.40% $6,824 4.07%
(1) Includes loan fee income
(2) Average rates on securities are calculated on amortized costs
(3) Full taxable equivalent basis, using a 39% effective tax rate and
adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act) interest
expense disallowance
(4) Loans outstanding include non-accrual loans
(5) Represents the difference between interest earned and interest paid,
divided by average total interest-earning assets
DATASOURCE: Sussex Bancorp
CONTACT: Candace Leatham, Executive Vice President & Treasurer of Sussex
Bancorp, +1-973-827-2914
Web site: http://www.sussexbank.com/