We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
IT Tech Packaging Inc | AMEX:ITP | AMEX | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.01 | 4.76% | 0.22 | 0.2299 | 0.21 | 0.2205 | 65,247 | 22:00:00 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
or
For the transition period from to
Commission file number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of | (IRS Employer | |
incorporation or organization) | identification No.) |
Hebei Province, The People’s Republic
of
(Address of principal executive offices and Zip Code)
011 -
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ☐ No
As of August 12, 2024, there were
TABLE OF CONTENTS
Part I. - FINANCIAL INFORMATION | 1 | |
Item 1. | Financial Statements | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 29 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 48 |
Item 4. | Controls and Procedures | 48 |
Part II. - OTHER INFORMATION | 49 | |
Item 1. | Legal Proceedings | 49 |
Item 1A. | Risk Factors | 49 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 49 |
Item 3. | Defaults Upon Senior Securities | 49 |
Item 4. | Mine Safety Disclosures | 49 |
Item 5. | Other Information | 50 |
Item 6. | Exhibits | 50 |
SIGNATURES | 51 |
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2024 AND DECEMBER 31, 2023
(unaudited)
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and bank balances | $ | $ | ||||||
Restricted cash | ||||||||
Accounts receivable (net of allowance for doubtful accounts of $ | ||||||||
Inventories | ||||||||
Prepayments and other current assets | ||||||||
Due from related parties | | | ||||||
Total current assets | ||||||||
Operating lease right-of-use assets, net | ||||||||
Property, plant, and equipment, net | ||||||||
Value-added tax recoverable | ||||||||
Deferred tax asset non-current | ||||||||
Total Assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities | ||||||||
Short-term bank loans | $ | $ | ||||||
Current portion of long-term loans | ||||||||
Lease liability | ||||||||
Accounts payable | ||||||||
Advance from customers | ||||||||
Notes payable | ||||||||
Due to related parties | ||||||||
Accrued payroll and employee benefits | ||||||||
Other payables and accrued liabilities | ||||||||
Income taxes payable | | |||||||
Total current liabilities | ||||||||
Long-term loans | ||||||||
Lease liability - non-current | ||||||||
Derivative liability | ||||||||
Total liabilities (including amounts of the consolidated VIE without recourse to the Company of $ | | | ||||||
Commitments and Contingencies | ||||||||
Stockholders’ Equity | ||||||||
Common stock, | ||||||||
Additional paid-in capital | ||||||||
Statutory earnings reserve | ||||||||
Accumulated other comprehensive loss | ( | ) | ( | ) | ||||
Retained earnings | ||||||||
Total stockholders’ equity | ||||||||
Total Liabilities and Stockholders’ Equity | $ | $ |
See accompanying notes to condensed consolidated financial statements.
1
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | $ | $ | $ | $ | ||||||||||||
Cost of sales | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Gross Profit | ||||||||||||||||
Selling, general and administrative expenses | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Loss on impairment of assets | ( | ) | ( | ) | ||||||||||||
Income (Loss) from Operations | ( | ) | ( | ) | ( | ) | ||||||||||
Other Income (Expense): | ||||||||||||||||
Interest income | ||||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Gain (Loss) on derivative liability | ( | ) | ( | ) | ||||||||||||
Income (Loss) before Income Taxes | ( | ) | ( | ) | ( | ) | ||||||||||
Provision for Income Taxes | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Net Loss | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Other Comprehensive Loss | ||||||||||||||||
Foreign currency translation adjustment | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Total Comprehensive Loss | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
Losses Per Share: | ||||||||||||||||
$ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||||
See accompanying notes to condensed consolidated financial statements.
2
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
(Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
2024 | 2023 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | ( | ) | $ | ( | ) | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | ||||||||
(Gain) Loss on derivative liability | ( | ) | ||||||
Loss from disposal and impairment of property, plant and equipment | ||||||||
(Recovery from) Allowance for bad debts | ( | ) | ||||||
Allowances for inventories, net | ( | ) | ||||||
Deferred tax | ||||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | ( | ) | ( | ) | ||||
Prepayments and other current assets | ||||||||
Inventories | ( | ) | ( | ) | ||||
Accounts payable | ( | ) | ||||||
Advance from customers | ( | ) | ||||||
Notes payable | ||||||||
Related parties | ( | ) | ( | ) | ||||
Accrued payroll and employee benefits | ||||||||
Other payables and accrued liabilities | ||||||||
Income taxes payable | ( | ) | ||||||
Net Cash Provided by Operating Activities | | | ||||||
Cash Flows from Investing Activities: | ||||||||
Purchases of property, plant and equipment | ( | ) | ( | ) | ||||
Proceeds from sale of property, plant and equipment | ||||||||
Acquisition of land | ||||||||
Net Cash Used in Investing Activities | ( | ) | ( | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Proceeds from issuance of shares and warrants, net | ||||||||
Proceeds from short term bank loans | ||||||||
Proceeds from long term loans | ||||||||
Repayment of bank loans | ( | ) | ( | ) | ||||
Payment of capital lease obligation | ( | ) | ||||||
Loan to a related party (net) | ||||||||
Net Cash Provided by Financing Activities | | | ||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | ( | ) | ( | ) | ||||
Net Increase in Cash and Cash Equivalents | ||||||||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period | | | ||||||
Cash, Cash Equivalents and Restricted Cash - End of Period | $ | $ | ||||||
Supplemental Disclosure of Cash Flow Information: | ||||||||
Cash paid for interest, net of capitalized interest cost | $ | $ | ||||||
Cash paid for income taxes | $ | $ | ||||||
Cash and bank balances | ||||||||
Restricted cash | ||||||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows |
See accompanying notes to condensed consolidated financial statements.
3
IT TECH PACKAGING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
(Unaudited)
Accumulated | ||||||||||||||||||||||||||||
Additional | Statutory | Other | ||||||||||||||||||||||||||
Common Stock | Paid-in | Earnings | Comprehensive | Retained | ||||||||||||||||||||||||
Shares | Amount | Capital | Reserve | Income (loss) | Earnings | Total | ||||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | $ | ( | ) | $ | $ | ||||||||||||||||||||
Foreign currency translation adjustment | ( | ) | ( | ) | ||||||||||||||||||||||||
Net loss | ( | ) | ( | ) | ||||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | $ | ( | ) | $ | $ | ||||||||||||||||||||
Balance at December 31, 2023 | $ | $ | $ | $ | ( | ) | $ | $ | ||||||||||||||||||||
Foreign currency translation adjustment | ( | ) | ( | ) | ||||||||||||||||||||||||
Net loss | ( | ) | ( | ) | ||||||||||||||||||||||||
Balance at June 30, 2024 | $ | $ | $ | $ | ( | ) | $ | $ |
See accompanying notes to condensed consolidated financial statements.
4
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Organization and Business Background
IT Tech Packaging, Inc. (the “Company”) was incorporated in the State of Nevada on December 9, 2005, under the name “Carlateral, Inc.” Through the steps described immediately below, we became the holding company for Hebei Baoding Dongfang Paper Milling Company Limited (“Dongfang Paper”), a producer and distributor of paper products in China, on October 29, 2007.
Effective on August 1, 2018, we changed our corporate name to IT Tech Packaging, Inc.. The name change was effected through a parent/subsidiary short-form merger of IT Tech Packaging, Inc., our wholly-owned Nevada subsidiary formed solely for the purpose of the name change, with and into us. We were the surviving entity. In connection with the name change, our common stock began being traded under a new NYSE symbol, “ITP,” and a new CUSIP number, 46527C100, at such time.
On June 9, 2022, the Board of Directors of the
Company approved a reverse stock split of the Company’s issued and outstanding shares of common stock, par value $
On October 29, 2007, pursuant to an agreement
and plan of merger (the “Merger Agreement”), the Company acquired DongfangZhiye Holding Limited (“Dongfang Holding”),
a corporation formed on November 13, 2006 under the laws of the British Virgin Islands, and issued the shareholders of Dongfang Holding
an aggregate of
Dongfang Holding, as the
On June 24, 2009, the Company consummated a number of restructuring transactions pursuant to which it acquired all of the issued and outstanding shares of Shengde Holdings Inc., a Nevada corporation. Shengde Holdings Inc. was incorporated in the State of Nevada on February 25, 2009. On June 1, 2009, Shengde Holdings Inc. incorporated Baoding Shengde, a limited liability company organized under the laws of the PRC. Because Baoding Shengde is a wholly-owned subsidiary of Shengde Holdings Inc., it is regarded as a wholly foreign-owned entity under PRC law.
5
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
To ensure proper compliance of the Company’s
control over the ownership and operations of Dongfang Paper with certain PRC regulations, on June 24, 2009, the Company entered into a
series of contractual agreements (the “Contractual Agreements”) with Dongfang Paper and Dongfang Paper Equity Owners via the
Company’s wholly owned subsidiary Shengde Holdings Inc. (“Shengde Holdings”) a Nevada corporation and Baoding Shengde
Paper Co., Ltd. (“Baoding Shengde”), a wholly foreign-owned enterprise in the PRC with an original registered capital of $
On February 10, 2010, Baoding Shengde and the
Dongfang Paper Equity Owners entered into a Termination of Loan Agreement to terminate the above- mentioned $
An agreement was also entered into among Baoding
Shengde, Dongfang Paper and the Dongfang Paper Equity Owners on December 31, 2010, reiterating that Baoding Shengde is entitled to
On June 25, 2019, Dongfang Paper entered into
an acquisition agreement with the shareholder of Tengsheng Paper Co., Ltd. (“Tengsheng Paper”), a limited liability company
organized under the laws of the PRC, pursuant to which Dongfang Paper would acquire Tengsheng Paper. Full payment of the consideration
in the amount of RMB
QianrongQianhui Hebei Technology Co., Ltd, a wholly owned subsidiary of Shengde holding, was incorporated on July 15, 2021. It is a service provider of high quality material solutions for textile, cosmetics and paper production.
6
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company has no direct equity interest in Dongfang Paper. However,
through the Contractual Agreements described above, the Company is found to be the primary beneficiary (the “Primary Beneficiary”)
of Dongfang Paper and is deemed to have the effective control over Dongfang Paper’s activities that most significantly affect its
economic performance, resulting in Dongfang Paper and its subsidiary, being treated as a controlled variable interest entity of the Company
in accordance with Topic 810 - Consolidation of the Accounting Standards Codification (the “ASC”) issued by the FinancialAccounting
Standard Board (the “FASB”). The revenue generated from Dongfang Paper and Tengsheng Paper for the three months ended June
30, 2024 and 2023 was accounted for
Name | Date of Incorporation or Establishment | Place of Incorporation or Establishment | Percentage of Ownership | Principal Activity | ||||
Subsidiary: | ||||||||
Dongfang Holding | ||||||||
Shengde Holdings | ||||||||
Baoding Shengde | ||||||||
Qianrong | ||||||||
Variable interest entity (“VIE”): | ||||||||
Dongfang Paper | ||||||||
Tengsheng Paper |
* |
** |
However, uncertainties in the PRC legal system could cause the Company’s current ownership structure to be found to be in violation of any existing and/or future PRC laws or regulations and could limit the Company’s ability, through its subsidiary, to enforce its rights under these contractual arrangements. Furthermore, shareholders of the VIE may have interests that are different than those of the Company, which could potentially increase the risk that they would seek to act contrary to the terms of the aforementioned agreements.
In addition, if the current structure or any of the contractual arrangements were found to be in violation of any existing or future PRC law, the Company may be subject to penalties, which may include, but not be limited to, the cancellation or revocation of the Company’s business and operating licenses, being required to restructure the Company’s operations or being required to discontinue the Company’s operating activities. The imposition of any of these or other penalties may result in a material and adverse effect on the Company’s ability to conduct its operations. In such case, the Company may not be able to operate or control the VIE, which may result in deconsolidation of the VIE. The Company believes the possibility that it will no longer be able to control and consolidate its VIE will occur as a result of the aforementioned risks and uncertainties is remote.
7
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company has aggregated the financial information of Dongfang Paper in the table below. The aggregate carrying value of Dongfang Paper’s assets and liabilities (after elimination of intercompany transactions and balances) in the Company’s condensed consolidated balance sheets as of June 30, 2024 and December 31, 2023 are as follows:
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and bank balances | $ | $ | ||||||
Restricted cash | ||||||||
Accounts receivable | ||||||||
Inventories | ||||||||
Prepayments and other current assets | ||||||||
Due from related parties | ||||||||
Total current assets | ||||||||
Operating lease right-of-use assets, net | ||||||||
Property, plant, and equipment, net | ||||||||
Deferred tax asset non-current | ||||||||
Total Assets | $ | $ | ||||||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short-term bank loans | $ | $ | ||||||
Current portion of long-term loans | ||||||||
Lease liability | ||||||||
Accounts payable | ||||||||
Advance from customers | ||||||||
Accrued payroll and employee benefits | ||||||||
Other payables and accrued liabilities | ||||||||
Income taxes payable | ||||||||
Total current liabilities | ||||||||
Long-term loans | ||||||||
Lease liability - non-current | ||||||||
Total liabilities | $ | $ |
8
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(2) Basis of Presentation and Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and notes required by the United States of America generally accepted accounting principles (“GAAP”) for annual financial statements are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2023 of the Company, and its subsidiaries and variable interest entity (which we sometimes refer to collectively as “the Company”, “we”, “us” or “our”).
Principles of Consolidation
Our unaudited condensed consolidated financial statements reflect all adjustments, which are, in the opinion of management, necessary for a fair presentation of our financial position and results of operations. Such adjustments are of a normal recurring nature, unless otherwise noted. The balance sheet as of June 30, 2024 and the results of operations for the six months ended June 30, 2024 are not necessarily indicative of the results to be expected for any future period.
Our unaudited condensed consolidated financial statements are prepared in accordance with GAAP. These accounting principles require us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We believe that the estimates, judgments and assumptions are reasonable, based on information available at the time they are made. Actual results could differ materially from those estimates.
Valuation of long-lived asset
The Company reviews the carrying value of long-lived assets to be held and used when events and circumstances warrants such a review. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset and intangible assets. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets and intangible assets to be disposed are determined in a similar manner, except that fair market values are reduced for the cost to dispose.
Fair Value Measurements
The Company has adopted ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. It does not require any new fair value measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. It establishes a three-level valuation hierarchy of valuation techniques based on observable and unobservable inputs, which may be used to measure fair value and include the following:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
9
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Classification within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement.
The Company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts that the Company could realize in a current market exchange. As of June 30, 2024 and December 31, 2023, the carrying value of the Company’s short term financial instruments, such as cash and cash equivalents, accounts receivable, accounts and notes payable, short-term bank loans, balance due to a related party and obligation under capital lease, approximate at their fair values because of the short maturity of these instruments; while loans from credit union and loans from a related party approximate at their fair value as the interest rates thereon are close to the market rates of interest published by the People’s Bank of China.
Management determined that liabilities created by beneficial conversion features associated with the issuance of certain warrants (see “Derivative liabilities” under Note (12)), meet the criteria of derivatives and are required to be measured at fair value. The fair value of these derivative liabilities was determined based on management’s estimate of the expected future cash flows required to settle the liabilities. This valuation technique involves management’s estimates and judgment based on unobservable inputs and is classified in level 3.
Non-Recurring Fair Value Measurements
The Company reviews long-lived assets for impairment annually or more frequently if events or changes in circumstances indicate the possibility of impairment. For the continuing operations, long-lived assets are measured at fair value on a nonrecurring basis when there is an indicator of impairment, and they are recorded at fair value only when impairment is recognized. For discontinued operations, long-lived assets are measured at the lower of carrying amount or fair value less cost to sell. The fair value of these assets were determined using models with significant unobservable inputs which were classified as Level 3 inputs, primarily the discounted future cash flow.
Share-Based Compensation
The Company uses the fair value recognition provision of ASC Topic 718, Compensation-Stock Compensation, which requires the Company to expense the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of such instruments over the vesting period.
The Company also applies the provisions of ASC Topic 505-50, Equity Based Payments to Non-Employees to account for stock-based compensation awards issued to non-employees for services. Such awards for services are recorded at either the fair value of the consideration received or the fair value of the instruments issued in exchange for such services, whichever is more reliably measurable.
10
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(3) Restricted Cash
Out of the restricted cash, $
(4) Inventories
Raw materials inventory includes mainly recycled paper board and recycled
white scrap paper. Finished goods include mainly products of corrugating medium paper, offset printing paper and tissue paper products.
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Raw Materials | ||||||||
Recycled paper board | $ | $ | ||||||
Recycled white scrap paper | ||||||||
Gas | ||||||||
Base paper and other raw materials | ||||||||
Semi-finished Goods | ||||||||
Finished Goods | ||||||||
Total inventory, gross | ||||||||
Inventory reserve | ( | ) | ||||||
Total inventory, net | $ | $ |
(5) Prepayments and other current assets
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Prepayment for purchase of materials | $ | $ | ||||||
Value-added tax recoverable | ||||||||
Prepaid gas | ||||||||
Others | ||||||||
$ | $ |
(6) Property, plant and equipment, net
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Land use rights | $ | $ | ||||||
Building and improvements | ||||||||
Machinery and equipment | ||||||||
Vehicles | ||||||||
Construction in progress | ||||||||
Totals | ||||||||
Less: accumulated depreciation and amortization | ( | ) | ( | ) | ||||
Property, Plant and Equipment, net | $ | $ |
As of June 30, 2024 and December 31, 2023, land use rights represented
twenty three parcels of state-owned lands located in Xushui District and Wei County of Hebei Province in China, with lease terms of
11
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of June 30, 2024
and December 31, 2023, certain property, plant and equipment of Dongfang Paper with net values of $
Depreciation and amortization of property, plant and equipment was
$
(7) Leases
Financing with Sale-Leaseback
The Company entered
into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”) on August
6, 2020, for a total financing proceeds in the amount of RMB
Tengsheng Paper made payments due according to the schedule. On July 17, 2023, the Company made a final payment on outstanding obligations and bought back the Lease Equipment at nominal price according to the agreement. The lease assets were reclassified as own assets and balance of Leased Equipment net of amortization were $ as of June 30, 2024 and December 31, 2023.
Amortization of the Leased Equipment was
$
Operating lease lessor
The Company has a
non-cancellable agreement to lease plant to tenant under operating lease for
Operating lease as lessee
The Company leases space under non-cancelable operating leases for plant and production equipment. The lease does not have significant rent escalation holidays, concessions, leasehold improvement incentives, or other build-out clauses. Further, the lease does not contain contingent rent provisions.
The lease include option to renew in condition that it is agreed by the landlord before expiry. Therefore, the majority of renewals to extend the lease terms are not included in its right-of-use assets and lease liabilities as they are not reasonably certain of exercise. The Company regularly evaluate the renewal options and when they are reasonably certain of exercise, the Company includes the renewal period in its lease term.
As the Company’s leases do not provide an implicit rate, it uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments.
12
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six Months Ended | ||||
June 30, 2024 | ||||
RMB | ||||
Operating lease cost | ||||
Short-term lease cost | ||||
Lease cost |
Supplemental cash flow information related to its operating leases was as follows for the period ended June 30, 2024:
Six Months Ended | ||||
June 30, 2024 | ||||
RMB | ||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||
Operating cash outflow from operating leases |
June 30, | Amount | |||
2025 | ||||
2026 | ||||
2027 | ||||
2028 | ||||
2029 | ||||
Thereafter | ||||
Total operating lease payments | $ | |||
Less: Interest | ( | ) | ||
Present value of lease liabilities | ||||
Less: current portion, record in current liabilities | ( | ) | ||
Present value of lease liabilities |
June 30, | ||||
2024 | ||||
RMB | ||||
Remaining lease term and discount rate: | ||||
Weighted average remaining lease term (years) | ||||
Weighted average discount rate | % |
13
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(8) Loans Payable
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Bank of Cangzhou 1 | $ | $ | ||||||
Bank of Cangzhou 2 | ||||||||
Industrial and Commercial Bank of China (“ICBC”) Loan 1 | ||||||||
ICBC Loan 2 | ||||||||
ICBC Loan 3 | ||||||||
ICBC Loan 4 | ||||||||
ICBC Loan 5 | ||||||||
ICBC Loan 6 | ||||||||
ICBC Loan 7 | ||||||||
Total short-term bank loans | $ | $ |
On December 31, 2023,
the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $
On December 31, 2023,
the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $
On September 15, 2023,
the Company entered into a working capital loan agreement with the ICBC, with a balance of $
On September 22, 2023,
the Company entered into a working capital loan agreement with the ICBC, with a balance of $
On September 22, 2023,
the Company entered into a working capital loan agreement with the ICBC, with a balance of $
On June 11, 2024,
the Company entered into a working capital loan agreement with the ICBC, with a balance of $
On June 21, 2024,
the Company entered into a working capital loan agreement with the ICBC, with a balance of $
On June 22, 2024,
the Company entered into a working capital loan agreement with the ICBC, with a balance of $
14
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On June 24, 2024,
the Company entered into a working capital loan agreement with the ICBC, with a balance of $
As of June 30, 2024,
there were guaranteed short-term borrowings of $
The average short-term
borrowing rates for the three months ended June 30, 2024 and 2023 were approximately
Long-term loans
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Rural Credit Union of Xushui District Loan 1 | $ | $ | ||||||
Rural Credit Union of Xushui District Loan 2 | ||||||||
Rural Credit Union of Xushui District Loan 3 | ||||||||
Rural Credit Union of Xushui District Loan 4 | ||||||||
Rural Credit Union of Xushui District Loan 5 | ||||||||
Total | ||||||||
Less: Current portion of long-term loans | ( | ) | ( | ) | ||||
Long-term loans | $ | $ |
Amount | ||||
Fiscal year | ||||
Remainder of 2024 | $ | |||
2025 | ||||
2026 & after | ||||
Total |
On July 15, 2013,
the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of
15
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On April 17, 2019,
the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of
On December 12, 2019,
the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of
On February 26, 2023,
the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of
On December 5, 2023,
the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of
Total interest expenses
for the short-term bank loans and long-term loans for the three months ended June 30, 2024 and 2023 were $
(9) Related Party Transactions
Mr. Zhenyong Liu,
the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time. On January 1, 2013,Dongfang
Paper and Mr. Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the maturity date further
to December 31, 2015. On December 31, 2015, the Company paid off the loan of $
16
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On December 10, 2014,
Mr. Zhenyong Liu provided a loan to the Company, amounted to $
On March 1, 2015,
the Company entered an agreement with Mr. Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $
As of June 30, 2024
and December 31, 2023, total amount of loans due to Mr. Zhenyong Liu were $
In October 2022 and
November 2022, the Company entered into two agreements with Mr. Zhenyong Liu, which allowed Mr. Zhenyong Liu to borrow from the Company
an amount of $
As of June 30, 2024
and December 31, 2023, amount due to shareholder was $
17
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(10) Notes payable
As of June 30, 2024,
the Company had bank acceptance notes of $
(11) Other payables and accrued liabilities
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Accrued electricity | $ | $ | ||||||
Value-added tax payable | ||||||||
Accrued interest to a related party | ||||||||
Payable for purchase of property, plant and equipment | ||||||||
Accrued commission to salesmen | ||||||||
Accrued bank loan interest | ||||||||
Others | ||||||||
Totals | $ | $ |
(12) Derivative Liabilities
The Company analyzed the warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that the instrument should be classified as a liability since the warrant becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.
ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.
The Company determined
its derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value
as of June 30, 2024. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free
interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to
these inputs could produce a significantly higher or lower fair value measurement. The fair value of each warrant is estimated using
the Black-Scholes valuation model.
Six months ended | ||
June 30, 2024 | ||
Expected term | ||
Expected average volatility | ||
Expected dividend yield | ||
Risk-free interest rate |
The following table summarizes the changes in the derivative liabilities during the six months ended June 30, 2024: Fair
Balance at December 31, 2023 | $ | |||
Change in fair value of derivative liability | ( | ) | ||
Balance at June 30, 2024 | $ |
18
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(13) Common Stock
Issuance of common stock to investors
On January 20, 2021,
the Company offered and sold to certain institutional investors an aggregate of
On March 1, 2021,
the Company offered and sold to the public investors an aggregate of
Reverse stock split
On June 9, 2022, the
Board of Directors of the Company approved the Reverse Stock Split, at a ratio of
(14) Warrants
On April 29, 2020,
the Company and certain institutional investors entered into a securities purchase agreement, as amended on May 4, 2020 (the “2020
Purchase Agreement”), pursuant to which the Company agreed to sell to such investors an aggregate of
On January 20, 2021,
the Company offered and sold to certain institutional investors an aggregate of
On March 1, 2021,
the Company offered and sold to the public investors an aggregate of
The Company classified warrants as liabilities and accounted for the issuance of the warrants as a derivative.
19
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six months
ended June 30, 2024 | ||||||||
Number | Weight
average exercise price | |||||||
Outstanding and exercisable at beginning of the period | $ | |||||||
Issued during the period | ||||||||
Exercised during the period | ||||||||
Cancelled or expired during the period | ||||||||
Outstanding and exercisable at end of the period | $ |
Warrants Outstanding | Warrants Exercisable | |||||||||||||||
Number of Shares | Weighted Average Remaining Contractual life (in years) | Weighted Average Exercise Price | Number of Shares | Weighted Average Exercise Price | ||||||||||||
$ | $ |
Aggregate intrinsic value is the sum of the amounts by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at June 30, 2024 for those warrants for which the quoted market price was in excess of the exercise price (“in-the-money” warrants). The intrinsic value of the warrants as of June 30, 2024 and December 31, 2023 are .
(15) Earnings Per Share
Three Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Basic loss per share | ||||||||
Net loss for the period - numerator | $ | ( | ) | $ | ( | ) | ||
Weighted average common stock outstanding - denominator | ||||||||
Net loss per share | $ | ( | ) | $ | ( | ) | ||
Diluted income per share | ||||||||
Net income for the period - numerator | $ | ( | ) | $ | ( | ) | ||
Weighted average common stock outstanding - denominator | ||||||||
Effect of dilution | ||||||||
Weighted average common stock outstanding - denominator | ||||||||
Diluted loss per share | $ | ( | ) | $ | ( | ) |
20
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
For the six months ended June 30, 2024 and 2023, basic and diluted net loss per share are calculated as follows:
Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Basic loss per share | ||||||||
Net loss for the period - numerator | $ | ( | ) | $ | ( | ) | ||
Weighted average common stock outstanding - denominator | ||||||||
Net loss per share | $ | ( | ) | $ | ( | ) | ||
Diluted loss per share | ||||||||
Net loss for the period - numerator | $ | ( | ) | $ | ( | ) | ||
Weighted average common stock outstanding - denominator | ||||||||
Effect of dilution | ||||||||
Weighted average common stock outstanding - denominator | ||||||||
Diluted loss per share | $ | ( | ) | $ | ( | ) |
For the three and six months ended June 30, 2024 and 2023 there were no securities with dilutive effect issued and outstanding.
(16) Income Taxes
United States
The Company may be
subject to the United States of America Tax laws at a tax rate of
PRC
Dongfang Paper and
Baoding Shengde are PRC operating companies and are subject to PRC Enterprise Income Tax. Pursuant to the PRC New Enterprise Income Tax
Law, Enterprise Income Tax is generally imposed at a statutory rate of
21
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Three Months Ended | ||||||||
June 30, | ||||||||
2024 | 2023 | |||||||
Provision for Income Taxes | ||||||||
Current Tax Provision U.S. | $ | $ | ||||||
Current Tax Provision PRC | ||||||||
Deferred Tax Provision PRC | ||||||||
Total Provision for (Deferred tax benefit)/ Income Taxes | $ | $ |
Six Months Ended | ||||||||
June 30, | ||||||||
2024 | 2023 | |||||||
Provision for Income Taxes | ||||||||
Current Tax Provision U.S. | $ | $ | ||||||
Current Tax Provision PRC | ||||||||
Deferred Tax Provision PRC | ||||||||
Total Provision for (Deferred tax benefit)/ Income Taxes | $ | $ |
In addition to the
reversible future PRC income tax benefits stemming from the timing differences of items such as recognition of asset disposal gain or
loss and asset depreciation, the Company was incorporated in the United States and incurred net operating losses of approximately $
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Deferred tax assets (liabilities) | ||||||||
Depreciation and amortization of property, plant and equipment | $ | $ | ||||||
Impairment of property, plant and equipment | ||||||||
Miscellaneous | ||||||||
Net operating loss carryover of PRC company | ||||||||
(Gain) Loss on asset disposal | ( | ) | ( | ) | ||||
Total deferred tax assets | ||||||||
Less: Valuation allowance | ( | ) | ( | ) | ||||
Total deferred tax assets, net | $ |
22
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Three Months Ended | ||||||||
June 30, | ||||||||
2024 | 2023 | |||||||
PRC Statutory rate | % | % | ||||||
Effect of different tax jurisdiction | ||||||||
Effect of tax and book difference | ( | )% | ( | )% | ||||
Change in valuation allowance | % | % | ||||||
Effective income tax rate | % | ( | )% |
Six Months Ended | ||||||||
June 30, | ||||||||
2024 | 2023 | |||||||
PRC Statutory rate | % | % | ||||||
Effect of different tax jurisdiction | ||||||||
Effect of tax and book difference | ( | )% | ( | )% | ||||
Change in valuation allowance | % | % | ||||||
Effective income tax rate | ( | )% | ( | )% |
As of June 30, 2024, except for the one-time transition tax under the 2017 TCJA which imposes a U.S. tax liability on all unrepatriated foreign E&Ps, the Company does not believe that its future dividend policy and the available U.S. tax deductions and net operating losses will cause the Company to recognize any other substantial current U.S. federal or state corporate income tax liability in the near future. Nor does it believe that the amount of the repatriation of the VIE’s earnings and profits for purposes of paying dividends will change the Company’s position that its PRC subsidiary Baoding Shengde and the VIE, Dongfang Paper are considered or are expected to be indefinitely reinvested offshore to support our future capacity expansion. If these earnings are repatriated to the U.S. resulting in U.S. taxable income in the future, or if it is determined that such earnings are to be remitted in the foreseeable future, additional tax provisions would be required.
The Company has adopted
ASC Topic 740-10-05, Income Taxes. To date, the adoption of this interpretation has not impacted the Company’s financial position,
results of operations, or cash flows. The Company performed self-assessment and the Company’s liability for income taxes includes
the liability for unrecognized tax benefits, interest and penalties which relate to tax years still subject to review by taxing authorities.
Audit periods remain open for review until the statute of limitations has passed, which in the PRC is usually
23
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(17) Stock Incentive Plans
2023 Incentive Stock Plan
On October 31, 2023,
the Company’s Annual General Meeting adopted and approved the 2023 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc. (the”2023
ISP”). Under the 2023 ISP, the Company has reserved a total of
All shares of common stock under the 2023 ISP, including shares originally authorized by equity holders and shares remaining for future issuance as of June 30, 2024, have been reserved.
(18) Commitments and Contingencies
Xushui Land Lease
The Company leases
June 30, | Amount | |||
2025 | ||||
2026 | ||||
2027 | ||||
2028 | ||||
2029 | ||||
Thereafter | ||||
Total operating lease payments |
Sale of Headquarters Compound Real Properties
On August 7, 2013,
the Company’s Audit Committee and the Board of Directors approved the sale of the land use right of the Headquarters Compound (the
“LUR”), the office building and essentially all industrial-use buildings in the Headquarters Compound (the “Industrial
Buildings”), and three employee dormitory buildings located within the Headquarters Compound (the “Dormitories”) to
Hebei Fangsheng for cash prices of approximately $
In connection with
the sale of the Industrial Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for its original use
with an annual rental payment of approximately $
24
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Capital commitment
As of June 30, 2024,
the Company has entered into several contracts for the purchase of paper machine of a new tissue paper production line PM10 and the improvement
of Industrial Buildings. Total outstanding commitments under these contracts were $
Guarantees and Indemnities
The
Company agreed with Baoding Huanrun Trading Co., a major supplier of raw materials, to guarantee certain obligations of this third party,
and as of June 30, 2024 and December 31, 2023, the Company guaranteed its long-term loan from financial institutions amounting to $
(19) Segment Reporting
Since March 10, 2010,
Baoding Shengde started its operations and thereafter the Company manages its operations through
The Company evaluates performance of its operating segments based on net income. Administrative functions such as finance, treasury, and information systems are centralized. However, where applicable, portions of the administrative function expenses are allocated among the operating segments based on gross revenue generated. The operating segments do share facilities in Xushui County, Baoding City, Hebei Province, China. All sales were sold to customers located in the PRC.
25
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Three Months Ended | ||||||||||||||||||||||||
June 30, 2024 | ||||||||||||||||||||||||
Dongfang | Tengsheng | Baoding | Not Attributable | Elimination of | Enterprise- wide, | |||||||||||||||||||
Paper | Paper | Shengde | to Segments | Inter-segment | consolidated | |||||||||||||||||||
Revenues | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Gross profit | ||||||||||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||
Income tax expense(benefit) | ||||||||||||||||||||||||
Net income (loss) | ( | ) | ( | ) | ( | ) | ( | ) |
Three Months Ended | ||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||
Dongfang | Tengsheng | Baoding | Not Attributable | Elimination of | Enterprise- wide, | |||||||||||||||||||
Paper | Paper | Shengde | to Segments | Inter-segment | consolidated | |||||||||||||||||||
Revenues | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Gross profit | ( | ) | ( | ) | ||||||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||||
Loss on impairment of assets | ||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||
Income tax expense(benefit) | ||||||||||||||||||||||||
Net income (loss) | ( | ) | ( | ) | ( | ) | ( | ) |
Six Months Ended | ||||||||||||||||||||||||
June 30, 2024 | ||||||||||||||||||||||||
Dongfang | Tengsheng | Baoding | Not Attributable | Elimination of | Enterprise- wide, | |||||||||||||||||||
Paper | Paper | Shengde | to Segments | Inter-segment | consolidated | |||||||||||||||||||
Revenues | $ | |||||||||||||||||||||||
Gross profit | ||||||||||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||
Income tax expense(benefit) | ||||||||||||||||||||||||
Net income (loss) | ( | ) | ( | ) | ( | ) | ( | ) |
26
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six Months Ended | ||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||
Dongfang | Tengsheng | Baoding | Not Attributable | Elimination of | Enterprise- wide, | |||||||||||||||||||
Paper | Paper | Shengde | to Segments | Inter-segment | consolidated | |||||||||||||||||||
Revenues | $ | |||||||||||||||||||||||
Gross profit | ( | ) | ( | ) | ||||||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||||
Loss from impairment and disposal of property, plant and equipment | ||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||
Income tax expense(benefit) | ||||||||||||||||||||||||
Net income (loss) | ( | ) | ( | ) | ( | ) | ( | ) |
As of June 30, 2024 | ||||||||||||||||||||||||
Dongfang | Tengsheng | Baoding | Not Attributable | Elimination of | Enterprise- wide, | |||||||||||||||||||
Paper | Paper | Shengde | to Segments | Inter-segment | consolidated | |||||||||||||||||||
Total assets | $ |
As of December 31, 2023 | ||||||||||||||||||||||||
Dongfang | Tengsheng | Baoding | Not Attributable | Elimination of | Enterprise- wide, | |||||||||||||||||||
Paper | Paper | Shengde | to Segments | Inter-segment | consolidated | |||||||||||||||||||
Total assets | $ |
27
IT TECH PACKAGING, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(20) Concentration and Major Customers and Suppliers
For the three and six months ended June 30, 2024
and 2023, the Company had no single customer contributed over
For the three months ended June 30, 2024, the Company had three major
suppliers accounted for
For the six months ended June 30, 2024, the Company
had three major suppliers accounted for
(21) Concentration of Credit Risk
Financial instruments for which the Company is
potentially subject to concentration of credit risk consist principally of cash. The Company places its cash in reputable financial institutions
in the PRC and the United States. Although it is generally understood that the PRC central government stands behind all of the banks in
China in the event of bank failure, there is no deposit insurance system in China that is similar to the protection provided by the Federal
Deposit Insurance Corporation (“FDIC”) of the United States as of as of June 30, 2024 and December 31, 2023. On May 1, 2015,
the new “Deposit Insurance Regulations” was effective in the PRC that the maximum protection would be up to RMB
(22) Risks and Uncertainties
The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, foreign currency exchange rates, and operating in the PRC under its various laws and restrictions.
(23) Subsequent Event
None.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations Cautionary Notice Regarding Forward-Looking Statements
The following discussion of the financial condition and results of operations of the Company for the periods ended June 30, 2024 and 2023 should be read in conjunction with the financial statements and the notes to the financial statements that are included elsewhere in this quarterly report.
In this quarterly report, references to “the Company,” “we,” “our” and “us” refer to IT Tech Packaging, Inc. and its PRC subsidiary and variable interest entity unless the context requires otherwise.
We make certain forward-looking statements in this report. Statements concerning our future operations, prospects, strategies, financial condition, future economic performance (including growth and earnings), demand for our products, and other statements of our plans, beliefs, or expectations, including the statements contained under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as well as captions elsewhere in this document, are forward-looking statements. In some cases these statements are identifiable through the use of words such as “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”, “project”, “target”, “can”, “could”, “may”, “should”, “will”, “would”, and similar expressions. We intend such forward-looking statements to be covered by the safe harbor provisions contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and in Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The forward-looking statements we make are not guarantees of future performance and are subject to various assumptions, risks, and other factors that could cause actual results to differ materially from those suggested by these forward-looking statements. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. Indeed, it is likely that some of our assumptions may prove to be incorrect. Our actual results and financial position may vary from those projected or implied in the forward-looking statements and the variances may be material. You are cautioned not to place undue reliance on such forward-looking statements. These risks and uncertainties, together with the other risks described from time to time in reports and documents that we file with the Securities and Exchange Commission (the “SEC”) should be considered in evaluating forward-looking statements. In evaluating the forward-looking statements contained in this report, you should consider various factors, including, without limitation, the following: (a) those risks and uncertainties related to general economic conditions, (b) whether we are able to manage our planned growth efficiently and operate profitably, (c) whether we are able to generate sufficient revenues or obtain financing to sustain and grow our operations, and (d) whether we are able to successfully fulfill our primary requirements for cash. We assume no obligation to update forward-looking statements, except as otherwise required under federal securities laws.
Results of Operations
Comparison of the Three months ended June 30, 2024 and 2023
Revenue for the three months ended June 30, 2024 was $26,249,788, a decrease of $3,770,126, or 12.56%, from $30,019,914 for the same period in the previous year. This was mainly due to the production suspension of offset printing paper and tissue paper products in the second quarter of 2024.
29
Revenue of Offset Printing Paper, Corrugating Medium Paper and Tissue Paper Products
Revenue from sales of offset printing paper, corrugating medium paper (“CMP”) and tissue paper products for the three months ended June 30, 2024 was $26,212,815, representing a decrease of $3,762,919, or 12.55%, from $29,975,734 for the second quarter of 2023. Total offset printing paper, CMP and tissue paper products sold during the three months ended June 30, 2024 amounted to 75,365 tonnes, representing a decrease of 3,271 tonnes, or 4.16%, compared to 78,636 tonnes sold in the comparable period in the previous year. Production of offset printing paper and tissue paper products was suspended due to the rising natural gas prices in the first half of 2024. It is expected that production will resume in the third quarter of 2024. The changes in revenue dollar amount and in quantity sold for the three months ended June 30, 2024 and 2023 are summarized as follows:
Three Months Ended | Three Months Ended | Percentage | ||||||||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | Change in | Change | |||||||||||||||||||||||||||||
Sales Revenue | Quantity (Tonne) | Amount | Quantity (Tonne) | Amount | Quantity (Tonne) | Amount | Quantity | Amount | ||||||||||||||||||||||||
Regular CMP | 62,813 | $ | 21,983,621 | 60,063 | $ | 21,931,330 | 2,750 | $ | 52,291 | 4.58 | % | 0.24 | % | |||||||||||||||||||
Light-Weight CMP | 12,552 | $ | 4,229,194 | 12,877 | $ | 4,544,190 | (325 | ) | $ | (314,996 | ) | (2.52 | )% | (6.93 | )% | |||||||||||||||||
Total CMP | 75,365 | $ | 26,212,815 | 72,940 | $ | 26,475,520 | 2,425 | $ | (262,705 | ) | 3.32 | % | (0.99 | )% | ||||||||||||||||||
Offset Printing Paper | - | $ | - | 5,403 | $ | 3,155,882 | (5,403 | ) | $ | (3,155,882 | ) | (100.00 | )% | (100.00 | )% | |||||||||||||||||
Tissue Paper Products | - | $ | - | 293 | $ | 344,332 | (293 | ) | $ | (344,332 | ) | (100.00 | )% | (100.00 | )% | |||||||||||||||||
Total CMP, Offset Printing Paper and Tissue Paper Revenue | 75,365 | $ | 26,212,815 | 78,636 | $ | 29,975,734 | (3,271 | ) | $ | (3,762,919 | ) | (4.16 | )% | (12.55 | )% |
Monthly sales revenue for the 24 months ended June 30, 2024, are summarized below:
30
The Average Selling Prices (ASPs) for our main products in the three months ended June 30, 2024 and 2023 are summarized as follows:
Offset Printing Paper ASP | Regular CMP ASP | Light-Weight CMP ASP | Tissue Paper Products ASP | |||||||||||||
Three Months ended June 30, 2024 | $ | - | $ | 350 | $ | 337 | $ | - | ||||||||
Three Months ended June 30, 2023 | $ | 584 | $ | 365 | $ | 353 | $ | 1,175 | ||||||||
Decrease from comparable period in the previous year | $ | (584 | ) | $ | (15 | ) | $ | (16 | ) | $ | (1,175 | ) | ||||
Decrease by percentage | (100 | )% | (4.11 | )% | (4.53 | )% | (100 | )% |
The following chart shows the month-by-month ASPs for the 24-month period ended June 30, 2024:
Corrugating Medium Paper
Revenue from CMP amounted to $26,212,815 (100.00% of the total offset printing paper, CMP and tissue paper products revenues) for the three months ended June 30, 2024, representing a decrease of $262,705, or 0.99%, from $26,475,520 for the comparable period in 2023. Production of offset printing paper and tissue paper products was suspended in the second quarter of 2024.
We sold 75,365 tonnes of CMP in the three months ended June 30, 2024 as compared to 72,940 tonnes for the same period in 2023, representing a 3.32% increase in quantity sold.
31
ASP for regular CMP decreased from $365/tonne for the three months ended June 30, 2023 to $350/tonne for the three months ended June 30, 2024, representing a 4.11% decrease. ASP in RMB for regular CMP for the second quarter of 2023 and 2024 was RMB2,574 and RMB2,488, respectively, representing a 3.35% decrease. The quantity of regular CMP sold increased by 2,750 tonnes, from 60,063 tonnes in the second quarter of 2023 to 62,813 tonnes in the second quarter of 2024.
Our PM6 production line, which produces regular CMP, has a designated capacity of 360,000 tonnes /year. The utilization rates for the second quarter of 2024 and 2023 were 68.02% and 66.61%, respectively, representing an increase of 1.41%.
Quantities sold for regular CMP that was produced by the PM6 production line from July 2022 to June 2024 are as follows:
Offset printing paper
Revenue from offset printing paper was $nil for the three months ended June 30, 2024, representing a decrease of $3,155,882, or 100.00%, from $3,155,882 for the three months ended June 30, 2023. Production of offset printing paper was suspended during the second quarter of 2024.
Tissue Paper Products
Revenue from tissue paper products was $nil for the three months ended June 30, 2024, representing a decrease of $344,332, or 100.00%, from $344,332 for the three months ended June 30, 2023. Production of tissue paper products was suspended during the second quarter of 2024.
32
Revenue of Face Mask
Revenue generated from selling face mask were $nil and $44,246 for the three months ended June 30, 2024 and 2023, respectively.
Cost of Sales
Total cost of sales for CMP, offset printing paper and tissue paper products for the quarter ended June 30, 2024 was $22,984,488, a decrease of $5,807,701, or 20.17%, from $28,792,189 for the comparable period in 2023. This was mainly due to the decrease in sales quantity of offset printing paper and tissue paper products and the decrease of the unit material cost of CMP products.
Cost of sales for CMP was $22,984,488 for the quarter ended June 30, 2024, as compared to $24,658,830 for the comparable period in 2023. The decrease in the cost of sales of $1,674,342 for CMP was mainly due to the decrease in average unit cost of sales of CMP, partially offset by the increase in sales volume of regular CMP. Average cost of sales per tonne for CMP decreased by 9.76%, from $338 in the second quarter of 2023 to $305 in the second quarter of 2024. The decrease in average cost of sales was mainly attributable to the lower average unit purchase costs (net of applicable value added tax) of recycled paper board in the second quarter of 2024 compared to the second quarter of 2023.
Cost of sales for offset printing paper was $nil for the quarter ended June 30, 2024, as compared to $3,079,485 for the comparable period in 2023. The production of offset printing paper was suspended in the second quarter of 2024.
Cost of sales for tissue paper products was $nil for the quarter ended June 30, 2024, as compared to $1,053,874 for the comparable period in 2023. The production of tissue paper products was suspended in the second quarter of 2024.
Changes in cost of sales and cost per tonne by product for the quarters ended June 30, 2024 and 2023 are summarized below:
Three Months Ended | Three Months Ended | Change in | ||||||||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | Change in | percentage | |||||||||||||||||||||||||||||
Cost of Sales | Cost per Tonne | Cost of Sales | Cost per Tonne | Cost of Sales | Cost per Tonne | Cost of Sales | Cost per Tone | |||||||||||||||||||||||||
Regular CMP | $ | 19,297,669 | $ | 307 | $ | 20,438,880 | $ | 340 | $ | (1,141,211 | ) | $ | (33 | ) | (5.58 | )% | (9.71 | )% | ||||||||||||||
Light-Weight CMP | $ | 3,686,819 | $ | 294 | $ | 4,219,950 | $ | 328 | $ | (533,131 | ) | $ | (34 | ) | (12.63 | )% | (10.37 | )% | ||||||||||||||
Total CMP | $ | 22,984,488 | $ | 305 | $ | 24,658,830 | $ | 338 | $ | (1,674,342 | ) | $ | (33 | ) | (6.79 | )% | (9.76 | )% | ||||||||||||||
Offset Printing Paper | $ | - | $ | - | $ | 3,079,485 | $ | 570 | $ | (3,079,485 | ) | $ | (570 | ) | (100.00 | )% | (100.00 | )% | ||||||||||||||
Tissue Paper Products | $ | - | $ | - | 1,053,874 | $ | 3,597 | $ | (1,053,874 | ) | $ | (3,597 | ) | (100.00 | )% | (100.00 | )% | |||||||||||||||
Total CMP, Offset Printing Paper and Tissue Paper | $ | 22,984,488 | $ | n/a | $ | 28,792,189 | $ | n/a | $ | (5,807,701 | ) | $ | n/a | (20.17 | )% | n/a |
Our average unit purchase costs (net of applicable value added tax) of recycled paper board in the three months ended June 30, 2024 were RMB 1,167/tonne (approximately $164/tonne), as compared to RMB 1,340/tonne (approximately $192/tonne) for the three months ended June 30, 2023. These changes (in US dollars) represent a year-over-year decrease of 14.58% for the recycled paper board. We use domestic recycled paper (sourced mainly from the Beijing-Tianjin metropolitan area) exclusively. Although we do not rely on imported recycled paper, the pricing of which tends to be more volatile than domestic recycled paper, our experience suggests that the pricing of domestic recycled paper bears some correlation to the pricing of imported recycled paper.
33
The pricing trends of our major raw materials for the 24-month period from July 2022 to June 2024 are shown below:
Electricity and gas are our two main energy sources. Electricity and gas accounted for approximately 5% and 12.9% of total sales in the second quarter of 2024, respectively, compared to 5% and 14.9% of total sales in the second quarter of 2023. The monthly energy cost as a percentage of total monthly sales of our main paper products for the 24 months ended June 30, 2024 are summarized as follows:
Gross Profit (Loss)
Gross profit for the three months ended June 30, 2024 was $3,265,300 (representing 12.44% of the total revenue), representing an increase of $2,085,442, or 176.75%, from the gross profit of $1,179,858 (representing 3.93% of the total revenue) for the three months ended June 30, 2023, as a result of factors described above.
34
Offset Printing Paper, CMP and Tissue Paper Products
Gross profit for offset printing paper, CMP and tissue paper products for the three months ended June 30, 2024 was $3,228,327, representing an increase of $2,044,782, or 172.77%, from the gross profit of $1,183,544 for the three months ended June 30, 2023. The increase was mainly the result of the factors discussed above.
The overall gross profit margin for offset printing paper, CMP and tissue paper products increased by 8.37 percentage points, from 3.95% for the three months ended June 30, 2023, to 12.32% for the three months ended June 30, 2024.
Gross profit margin for regular CMP for the three months ended June 30, 2024 was 12.22%, or 5.41 percentage points higher, as compared to gross profit margin of 6.81% for the three months ended June 30, 2023. Such increase was mainly due to the decrease in cost of recycled paper board, partially offset by the decrease in ASP of regular CMP in the second quarter of 2024.
Gross profit margin for light-weight CMP for the three months ended June 30, 2024 was 12.82%, or 5.68 percentage points higher, as compared to gross profit margin of 7.14% for the three months ended June 30, 2023. The increase was mainly due to the decrease in cost of recycled paper board, partially offset by the decrease of ASP of light-weight CMP in the second quarter of 2024.
Monthly gross profit margins on the sales of our CMP and offset printing paper for the 24-month period ended June 30, 2024 are as follows:
35
Face Masks
Gross loss for face masks for the three months ended June 30, 2024 and 2023 were $nil and $3,568.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended June 30, 2024 were $2,717,548, an increase of $1,394,143, or 105.35% from $1,323,405 for the three months ended June 30, 2023. The increase was mainly due to the increase in depreciation of idle fixed assets during production suspension.
Income (Loss) from Operations
Operating income for the quarter ended June 30, 2024 was $547,752, an increase of $1,066,435, or 205.60%, from loss from operations of $518,683 for the quarter ended June 30, 2023. The increase in income from operations was primarily due to the increase gross profit, partially offset by the increase in selling, general and administrative expenses.
Other Income and Expenses
Interest expense for the three months ended June 30, 2024 decreased by $91,941, from $270,681 in the three months ended June 30, 2023, to $178,740. The Company had short-term and long-term interest-bearing loans, related party loans and leasing obligations that aggregated $12,149,914 as of June 30, 2024, as compared to $17,607,943 as of June 30, 2023.
Gain on derivative liability
The Company analyzed the warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that the instrument should be classified as a liability. ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item. The change in fair value of derivative liability for the three months ended June 30, 2024 and 2023 was a gain of $15 and a loss of $166,506, respectively.
Net Loss
As a result and the factors discussed above, net loss was $77,747 for the quarter ended June 30, 2024, representing a decrease of loss of $1,175,746, or 93.80%, from $1,253,493 for the quarter ended June 30, 2023.
36
Comparison of the Six months ended June 30, 2024 and 2023
Revenue for the six months ended June 30, 2024 was $33,113,629, representing a decrease of $16,697,162, or 33.52%, from $49,810,791 for the same period in the previous year. This was mainly due to the production suspension of CMP in January and February of 2024, and production suspension of offset printing paper and tissue paper products in the first half of 2024.
Revenue of Offset Printing Paper, Corrugating Medium Paper and Tissue Paper Products
Revenue from sales of offset printing paper, CMP and tissue paper products for the six months ended June 30, 2024 was $33,039,615, a decrease of $16,687,267, or 33.56%, from $49,726,882 for the six months ended June 30, 2023. This was mainly due to the decrease in sales volume of CMP, offset printing paper and tissue paper products, and the decrease in ASPs of CMP. Total quantities of offset printing paper, CMP and tissue paper products sold during the six months ended June 30, 2024 amounted to 94,034 tonnes, a decrease of 34,475 tonnes, or 26.83%, compared to 128,509 tonnes sold during the six months ended June 30, 2023. Total quantities of CMP and offset printing paper sold decreased by 33,991 tonnes in the six months of 2024 as compared to the same period of 2023. Production of CMP was suspended in January and February of 2024 and resumed in mid of March 2024, and production of offset printing paper and tissue paper products was suspended in the first half of 2024 due to energy price rise and Chinese New Year holiday. The production of offset printing paper and tissue paper products is expected to resume in the third quarter of 2024. The changes in revenue and quantity sold for the six months ended June 30, 2024 and 2023 are summarized as follows:
Six Months Ended | Six Months Ended | Percentage | ||||||||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | Change in | Change | |||||||||||||||||||||||||||||
Sales Revenue | Quantity (Tonne) | Amount | Quantity (Tonne) | Amount | Quantity (Tonne) | Amount | Quantity | Amount | ||||||||||||||||||||||||
Regular CMP | 78,452 | $ | 27,734,222 | 101,726 | $ | 38,399,299 | (23,274 | ) | $ | (10,665,077 | ) | (22.88 | )% | (27.77 | )% | |||||||||||||||||
Light-Weight CMP | 15,582 | $ | 5,305,393 | 20,896 | $ | 7,604,416 | (5,314 | ) | $ | (2,299,023 | ) | (25.43 | )% | (30.23 | )% | |||||||||||||||||
Total CMP | 94,034 | $ | 33,039,615 | 122,622 | $ | 46,003,715 | (28,588 | ) | $ | (12,964,100 | ) | (23.31 | )% | (28.18 | )% | |||||||||||||||||
Offset Printing Paper | - | $ | - | 5,403 | $ | 3,155,882 | (5,403 | ) | $ | (3,155,882 | ) | (100.00 | )% | (100.00 | )% | |||||||||||||||||
Tissue Paper Products | - | $ | - | 484 | $ | 567,285 | (484 | ) | $ | (567,285 | ) | (100.00 | )% | (100.00 | )% | |||||||||||||||||
Total CMP, Offset Printing Paper and Tissue Paper Revenue | 94,034 | $ | 33,039,615 | 128,509 | $ | 49,726,882 | (34,475 | ) | $ | (16,687,267 | ) | (26.83 | )% | (33.56 | )% |
ASPs for our main products in the six-month period ended June 30, 2024 and 2023 are summarized as follows:
Offset Printing Paper ASP | Regular CMP ASP | Light-Weight CMP ASP | Tissue Paper Products ASP | |||||||||||||
Six Months Ended June 30, 2024 | $ | - | $ | 354 | $ | 340 | $ | - | ||||||||
Six Months Ended June 30, 2023 | $ | 584 | $ | 377 | $ | 364 | $ | 1,172 | ||||||||
Decrease from comparable period in the previous year | $ | (584 | ) | $ | (23 | ) | $ | (24 | ) | $ | (1,172 | ) | ||||
Decrease by percentage | (100 | )% | (6.10 | )% | (6.59 | )% | (100.00 | )% |
37
Revenue of Face Masks
Revenue generated from selling face masks were $nil and $79,883 for the six months ended June 30, 2024 and 2023.
Cost of Sales
Total cost of sales for CMP, offset printing paper and tissue paper products in the six months ended June 30, 2024 was $29,448,953, a decrease of $19,361,616, or 39.67%, from $48,810,569 for the six months ended June 30, 2023. This was mainly due to the decrease in sales quantity and the decrease in the unit material costs of CMP.
Cost of sales for CMP was $29,448,953for the six months ended June 30, 2024, as compared to $43,747,945 in the same period of 2023. The decrease in the cost of sales of $14,298,992 for CMP was mainly due to the decreases in sales volume and average unit cost of sales of CMP. Average cost of sales per tonne for CMP decreased by 12.32%, from $357 for the six months ended June 30, 2023, to $313 in the same period of 2024. This was mainly attributable to the lower average unit purchase costs (net of applicable value added tax) of recycled paper board.
Cost of sales for offset printing paper was $nil for the six months ended June 30, 2024, as compared to $3,079,485 in the same period of 2023.
Cost of sales for tissue paper products was $nil for the six months ended June 30, 2024, as compared to $1,983,139 in the same period of 2023.
Changes in cost of sales and cost per tonne by product for the six months ended June 30, 2024 and 2023 are summarized below:
Six Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | Change in | Change in percentage | |||||||||||||||||||||||||||||
Cost of Sales | Cost per Tonne | Cost of Sales | Cost per tonne | Cost of Sales | Cost per Tonne | Cost of Sales | Cost per Tone | |||||||||||||||||||||||||
Regular CMP | $ | 24,721,681 | $ | 315 | $ | 36,588,828 | $ | 360 | $ | (11,867,147 | ) | $ | (45 | ) | (32.43 | )% | (12.50 | )% | ||||||||||||||
Light-Weight CMP | $ | 4,727,272 | $ | 303 | $ | 7,159,117 | $ | 343 | $ | (2,431,845 | ) | $ | (40 | ) | (33.97 | )% | (11.66 | )% | ||||||||||||||
Total CMP | $ | 29,448,953 | $ | 313 | $ | 43,747,945 | $ | 357 | $ | (14,298,992 | ) | $ | (44 | ) | (32.68 | )% | (12.32 | )% | ||||||||||||||
Offset Printing Paper | $ | - | $ | - | $ | 3,079,485 | $ | 570 | $ | (3,079,485 | ) | $ | (570 | ) | (100.00 | )% | (100.00 | )% | ||||||||||||||
Tissue Paper Products | $ | - | $ | - | $ | 1,983,139 | $ | 4,097 | $ | (1,983,139 | ) | $ | (4,097 | ) | (100.00 | )% | (100.00 | )% | ||||||||||||||
Total CMP, Offset Printing Paper and Tissue Paper Revenue | $ | 29,448,953 | $ | n/a | $ | 48,810,569 | $ | n/a | $ | (19,361,616 | ) | $ | n/a | (39.67 | )% | n/a | % |
Gross profit
Gross profit for the six months ended June 30, 2024 was $3,664,413 (representing 11.07% of the total revenue), representing an increase of $2,761,554, or 305.87%, from the gross profit of $902,859 (representing 1.81% of the total revenue) for the six months ended June 30, 2023. The increase was mainly due to the decrease in unit cost of materials of CMP, partially offset by the decrease in ASP of CMP.
Offset Printing Paper, CMP and Tissue Paper Products
Gross profit for offset printing paper, CMP and tissue paper products for the six months ended June 30, 2024 was $3,590,662, an increase of $2,674,349, or 291.86%, from the gross profit of $916,313 for the six months ended June 30, 2023. The increase was mainly the result of the factors discussed above.
The overall gross profit margin for offset printing paper, CMP and tissue paper products increased by 9.03 percentage points, from 1.84% for the six months ended June 30, 2023, to 10.87% for the six months ended June 30, 2024.
38
Gross profit margin for regular CMP for the six months ended June 30, 2024 was 10.86%, or 6.15 percentage points higher, as compared to gross profit margin of 4.71% for the six months ended June 30, 2023. Such increase was primarily due to decrease in material costs, partially offset by the decrease in ASP of regular CMP.
Gross profit margin for light-weight CMP for the six months ended June 30, 2024 was 10.90%, or 5.04 percentage points higher, as compared to gross profit margin of 5.86% for the six months ended June 30, 2023. Such increase was primarily due to the decrease in material costs, partially offset by the decrease in ASP of light-weight CMP.
Face Masks
Gross loss for face mask for the six months ended June 30, 2024 and 2023 was $nil and $6,407, respectively.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the six months ended June 30, 2024 were $6,618,331, an increase of $2,799,564, or 73.31% from $3,818,767 for the six months ended June 30, 2023. The increase was mainly due to the increase in depreciation of idle fixed assets during production suspension.
Loss from Operations
Operating loss for the six months ended June 30, 2024 was $2,953,918, a decrease of loss of $337,126, or 10.24%, from $3,291,044 for the six months ended June 30, 2023. The decrease of loss was primarily due to the increase in gross profit, partially offset by the increase in selling, general and administrative expenses.
Other Income and Expenses
Interest expense for the six months ended June 30, 2024 decreased by $130,820, from $519,850 for the six months ended June 30, 2023, to $389,030. The Company had short-term and long-term interest-bearing loans and lease obligation that aggregated $12,149,914 as of June 30, 2024, as compared to $17,607,943 as of June 30, 2023.
Gain (Loss) on derivative liability
The Company analyzed the warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that the instrument should be classified as a liability. ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item. The change in fair value of derivative liability for the six months ended June 30, 2022 and 2023 was a gain of $49 and a loss of $14,409, respectively.
Net Loss
As a result of the above, net loss was $3,824,283 for the six months ended June 30, 2024, representing a decrease of loss of $162,375, or 4.07%, from $3,986,658 for the six months ended June 30, 2023.
39
Accounts Receivable
Net accounts receivable increased by $2,062,693, or 358.40%, to $2,638,219 as of June 30, 2024, as compared with $575,526 as of December 31, 2023. We usually collect accounts receivable within 30 days of delivery and completion of sales.
Inventories
Inventories consist of raw materials (accounting for 70.41% of total value of inventory as of June 30, 2024), semi-finished goods and finished goods. As of June 30, 2024, the recorded value of inventory increased by 48.58% to $5,282,420 from $3,555,235 as of December 31, 2023. As of June 30, 2024, the inventory of recycled paper board, which is the main raw material for the production of CMP, was $3,462,147, approximately $3,263,403, or 1642.01%, higher than the balance as of December 31, 2023. As a result of better control over stock turnover and volatility of recycled paper board price, inventory was kept in a minimum level as of December 2023.
A summary of changes in major inventory items is as follows:
June 30, | December 31, | |||||||||||||||
2024 | 2023 | $ Change | % Change | |||||||||||||
Raw Materials | ||||||||||||||||
Recycled paper board | $ | 3,462,147 | $ | 198,744 | 3,263,403 | 1,642.01 | % | |||||||||
Recycled white scrap paper | 10,581 | 10,647 | (66 | ) | (0.62 | )% | ||||||||||
Tissue base paper | 21,007 | 21,138 | (131 | ) | (0.62 | )% | ||||||||||
Gas | 65,761 | 21,428 | 44,333 | 206.89 | % | |||||||||||
Mask fabric and other raw materials | 159,646 | 121,011 | 38,635 | 31.93 | % | |||||||||||
Total Raw Materials | 3,719,142 | 372,968 | 3,346,174 | 897.17 | % | |||||||||||
Semi-finished Goods | 298,349 | 300,207 | (1,858 | ) | (0.62 | )% | ||||||||||
Finished Goods | 1,264,929 | 2,885,019 | (1,620,090 | ) | (56.16 | )% | ||||||||||
Total inventory, gross | 5,282,420 | 3,558,194 | 1,724,226 | 48.46 | % | |||||||||||
Inventory reserve | - | (2,959 | ) | 2,959 | (100.00 | )% | ||||||||||
Total inventory, net | $ | 5,282,420 | $ | 3,555,235 | 1,727,185 | 48.58 | % |
Renewal of operating lease
On August 7, 2013, the Company’s Audit Committee and the Board of Directors approved the sale of the land use right of the Headquarters Compound (the “LUR”), the office building and essentially all industrial-use buildings in the Headquarters Compound (the “Industrial Buildings”), and three employee dormitory buildings located within the Headquarters Compound (the “Dormitories”) to Hebei Fangsheng for cash prices of approximately $2.77 million, $1.15 million, and $4.31 million respectively. In connection with the sale of the Industrial Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for its original use for a term of up to three years, with an annual rental payment of approximately $140,698 (RMB1,000,000). The lease agreement was renewed in August 2022 with a term of six years with the same rental payments as provided for in the original lease agreement.
40
Capital Expenditure Commitment as of June 30, 2024
On May 5, 2020, the Company announced it planned the commercial launch of a new tissue paper production line PM10 and the Company signed an agreement to purchase paper machine with paper machine supplier. The Company expected the new tissue paper production line to be launched after the completion of trial run.
As of June 30, 2024, we had approximately $3.5 million in capital expenditure commitments that were mainly related to the purchase of paper machine of PM10. The infrastructure work of PM10 is complete, while work on the related ancillary facilities is ongoing. These commitments are expected to be financed by bank loans and cash flows generated from our business operations.
Financing with Sale-Leaseback
The Company entered into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”) on August 6, 2020, for a total financing proceeds in the amount of RMB 16 million (approximately US$2.3 million). Under the sale-leaseback arrangement, Tengsheng Paper sold the Leased Equipment to TLCL for 16 million (approximately US$2.3 million). Concurrent with the sale of equipment, Tengsheng Paper leases back the equipment sold to TLCL for a lease term of three years. At the end of the lease term, Tengsheng Paper may pay a nominal purchase price of RMB 100 (approximately $14) to TLCL and buy back the Leased Equipment. The Leased Equipment in amount of $2,349,452 was recorded as right of use assets and the net present value of the minimum lease payments was recorded as lease liability and calculated with TLCL’s implicit interest rate of 15.6% per annum and stated at $567,099 at the inception of the lease on August 17, 2020.
Tengsheng Paper made payments due according to the schedule. On July 17, 2023, the Company made a final payment on outstanding obligations and bought back the Lease Equipment at nominal price according to the agreement. The lease assets were reclassified as own assets and balance of Leased Equipment net of amortization were $nil as of June 30, 2024 and December 31, 2023.
Cash and Cash Equivalents
Our cash, cash equivalents and restricted cash as of June 30, 2024 was $6,043,922, an increase of $1,652,001, from $4,391,921 as of December 31, 2023. The increase of cash and cash equivalents for the six months ended June 30, 2024 was attributable to a number of factors including:
i. Net cash provided by operating activities
Net cash provided by operating activities was $1,346,337 for the six months ended June 30, 2024. The balance represented a decrease of cash of $4,400,382, or 76.57%, from $5,746,719 provided for the six months ended June 30, 2023. Net loss for the six months ended June 30, 2024 was $3,824,283, representing a decrease of loss of $162,375, or 4.07%, from $3,986,658 for the six months ended June 30, 2023. Changes in various asset and liability account balances throughout the six months ended June 30, 2024 also contributed to the net change in cash from operating activities in six months ended June 30, 2024. Chief among such changes is the increase of accounts receivable in the amount of $2,121,357 during the six months of 2024. There was also an increase of $1,751,011 in the ending inventory balance as of June 30, 2024 (a decrease to net cash for the six months ended June 30, 2024 cash flow purposes). In addition, the Company had non-cash expenses relating to depreciation and amortization in the amount of $6,862,883. The Company also had a net decrease of $660,470 in prepayment and other current assets (an increase to net cash) and a net increase of $692,857 in other payables and accrued liabilities and related parties (an increase to net cash), as well as an increase in income tax payable of $416,770 (an increase to net cash) during the six months ended June 30, 2024.
41
ii. Net cash used in investing activities
We incurred $62,640 in net cash expenditures for investing activities during the six months ended June 30, 2024, as compared to $5,565,713 for the same period of 2023.
iii. Net cash provided by financing activities
Net cash provided by financing activities was $422,096 for the six months ended June 30, 2024, as compared to net cash provided by financing activities in the amount of $2,823,597 for the six months ended June 30, 2023.
Short-term bank loans
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
Bank of Cangzhou 1 | $ | 140,315 | $ | - | ||||
Bank of Cangzhou 2 | 280,631 | - | ||||||
Industrial and Commercial Bank of China (“ICBC”) Loan 1 | - | 2,824 | ||||||
ICBC Loan 2 | - | 70,594 | ||||||
ICBC Loan 3 | - | 350,149 | ||||||
ICBC Loan 4 | 2,806 | - | ||||||
ICBC Loan 5 | 140,316 | - | ||||||
ICBC Loan 6 | 140,316 | - | ||||||
ICBC Loan 7 | 137,509 | - | ||||||
Total short-term bank loans | $ | 841,893 | $ | 423,567 |
On December 31, 2023, the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $140,315 at a fixed interest rate of 5.5% per annum. The loan is secured by certain of the Company’s manufacturing equipment with net book value of $276,269 as of June 30, 2024. The loan will be due by December 30, 2024.
On December 31, 2023, the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $280,631 at a fixed interest rate of 5.5% per annum. The loan will be due by December 30, 2024.
On September 15, 2023, the Company entered into a working capital loan agreement with the ICBC, with a balance of $nil and $2,824 as of June 30, 2024 and December 31, 2023, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid in June 2024.
On September 22, 2023, the Company entered into a working capital loan agreement with the ICBC, with a balance of $nil and $70,594 as of June 30, 2024 and December 31, 2023, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid in June 2024.
On September 22, 2023, the Company entered into a working capital loan agreement with the ICBC, with a balance of $nil and $350,149 as of June 30, 2024 and December 31, 2023, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid in June 2024.
On June 11, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $2,806 as of June 30, 2024. The loan bears a fixed interest rate of 3.45% per annum. The loan will be due by June 11, 2025.
42
On June 21, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $140,316 as of June 30, 2024. The loan bears a fixed interest rate of 3.45% per annum. The loan will be due by June 21, 2025.
On June 22, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $140,316 as of June 30, 2024. The loan bears a fixed interest rate of 3.45% per annum. The loan will be due by June 22, 2025.
On June 24, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $137,509 as of June 30, 2024. The loan bears a fixed interest rate of 3.45% per annum. The loan will be due by June 24, 2025.
As of June 30, 2024, there were guaranteed short-term borrowings of $nil and unsecured bank loans of $701,577. As of December 31, 2023, there were guaranteed short-term borrowings of $nil and unsecured bank loans of $423,567.
The average short-term borrowing rates for the three months ended June 30, 2024 and 2023 were approximately 4.45% and 4.83%. The average short-term borrowing rates for the six months ended June 30, 2024 and 2023 were approximately 4.46% and 4.77%.
Long-term loans
As of June 30, 2024 and December 31, 2023, long-term loans were $ 11,308,021 and $11,378,429, respectively.
On July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due and payable in various installments from December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was extended for additional 5 years and was due and payable in various installments from December 21, 2018 to June 20, 2023. On August 24, 2023, the loan was extended for another 3 years and will be due and payable on August 24, 2026. The loan is secured by certain of the Company’s manufacturing equipment with net book value of $nil as of June 30, 2024 and December 31, 2023. Interest payment is due monthly and bore a rate of 7.68% per annum. Effective from November 15, 2022, the interest rate was reduced to 7% per annum. As of June 30, 2024 and December 31, 2023, the total outstanding loan balance was $3,506,482 and $3,528,315. Out of the total outstanding loan balance, current portion amounted was $1,963,012 and $1,269,290, which is presented as current liabilities in the consolidated balance sheet and the remaining balance of $1,543,470 and $2,259,025 is presented as non-current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively.
On April 17, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which was due and payable in various installments from August 21, 2019 to April 16, 2021. The loan was renewed on March 22, 2021, December 24, 2021 and April 16, 2024 and extended for additional 5 years in total, which is due on April 15, 2026 according to the new schedule. The loan is secured by Tengsheng Paper with its land use right as collateral for the benefit of the credit union. Interest payment is due quarterly and bore a rate of 7.68% per annum. Effective from November 15, 2022, the interest rate was reduced to 7% per annum. As of June 30, 2024 and December 31, 2023, the total outstanding loan balance was $2,245,047 and $2,259,026, respectively, which are presented as non- current liabilities and current liabilities, respectively, in the consolidated balance sheet as of June 30, 2024 and December 31, 2023.
On December 12, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which is due and payable in various installments from June 21, 2020 to December 11, 2021. The loan was renewed on March 22, 2021 and December 24, 2021 and extended for additional 3 years in total, which will be due on December 11, 2024 according to the new schedule. The loan is secured by Tengsheng Paper with its land use right as collateral for the benefit of the credit union. Interest payment is due monthly and bore a rate of 7.56% per annum. Effective from November 15, 2022, the interest rate was reduced to 7% per annum. As of June 30, 2024 and December 31, 2023, the total outstanding loan balance was $1,824,101 and $1,835,458, respectively, which are presented as current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023.
43
On February 26, 2023, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which is due and payable in various installments from August 21, 2023 to February 24, 2025. The loan is secured by Dongfang Paper with its land use right as collateral for the benefit of the credit union. Interest payment is due monthly and bore a rate of 7% per annum. As of June 30, 2024 and December 31, 2023, the total outstanding loan balance was $2,525,678 and $2,541,404. Out of the total outstanding loan balance, current portion amounted was $2,525,678 and $1,284,820, which is presented as current liabilities in the consolidated balance sheet and the remaining balance of $nil and $1,256,584 is presented as non-current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively. The loan was fully repaid in July 2024.
On December 5, 2023, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 3 years, which was due in various installments from June 21, 2024 to December 5, 2026. The loan was guaranteed by an independent third party. Interest payment was due monthly and bore a rate of 7% per annum. As of June 30, 2024 and December 31, 2023, total outstanding loan balance was $1,206,713 and $1,214,226, respectively. Out of the total outstanding loan balance, current portion amounted $505,136 and $225,903, which is presented as current liabilities and the remaining balance of $701,577 and $988,323 is presented as non-current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively.
Total interest expenses for the short-term bank loans and long-term loans for the three months ended June 30, 2024 and 2023 were $211,551 and $268,499, respectively. Total interest expenses for the short-term bank loans and long-term loans for the six months ended June 30, 2024 and 2023 were $421,841 and $513,179, respectively.
Shareholder Loans
Mr. Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time. On January 1, 2013,Dongfang Paper and Mr. Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the maturity date further to December 31, 2015. On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest of $391,374 for the period from 2013 to 2015. Approximately $359,676 and $361,915 of interest were outstanding to Mr. Zhenyong Liu, which were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively.
On December 10, 2014, Mr. Zhenyong Liu provided a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose with an interest rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China. The unsecured loan was provided on December 10, 2014, and would be originally due on December 10, 2017. During the year of 2016, the Company repaid $6,012,416 to Mr. Zhenyong Liu, together with interest of $288,596. In February 2018, the Company paid off the remaining balance, together with interest of $20,400. As of June 30, 2024 and December 31, 2023, approximately $42,095 and $42,357 of interest, respectively, were outstanding to Mr. Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
On March 1, 2015, the Company entered an agreement with Mr. Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $17,201,342 (RMB120,000,000) for working capital purposes. The advances or funding under the agreement are due three years from the date each amount is funded. The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank of China at the time of the borrowing. On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the facility. On October 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility. In February 2018, the Company repaid $1,507,432 to Mr. Zhenyong Liu. The loan would be originally due on July 12, 2018. Mr. Zhenyong Liu agreed to extend the loan for additional 3 years and the remaining balance will be due on July 12, 2021. On November 23, 2018, the company repaid $3,768,579 to Mr. Zhenyong Liu, together with interest of $158,651. In December 2019, the company paid off the remaining balance, together with interest of 94,636. As of June 30, 2024 and December 31, 2023, the outstanding interest was $192,846 and $194,047, respectively, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
44
As of June 30, 2024 and December 31, 2023, total amount of loans due to Mr. Zhenyong Liu were $nil. The interest expense incurred for such related party loans were $nil for the three and six months ended June 30, 2024 and 2023. The accrued interest owing to Mr. Zhenyong Liu was approximately $594,617 and $598,319, as of June 30, 2024 and December 31, 2023, respectively, which was recorded in other payables and accrued liabilities. Mr. Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time. On January 1, 2013,Dongfang Paper and Mr. Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the maturity date further to December 31, 2015. On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest of $391,374 for the period from 2013 to 2015. Approximately $359,676 and $361,915 of interest were outstanding to Mr. Zhenyong Liu, which were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively.
On December 10, 2014, Mr. Zhenyong Liu provided a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose with an interest rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China. The unsecured loan was provided on December 10, 2014, and would be originally due on December 10, 2017. During the year of 2016, the Company repaid $6,012,416 to Mr. Zhenyong Liu, together with interest of $288,596. In February 2018, the Company paid off the remaining balance, together with interest of $20,400. As of June 30, 2024 and December 31, 2023, approximately $42,095 and $42,357 of interest, respectively, were outstanding to Mr. Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
On March 1, 2015, the Company entered an agreement with Mr. Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $17,201,342 (RMB120,000,000) for working capital purposes. The advances or funding under the agreement are due three years from the date each amount is funded. The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank of China at the time of the borrowing. On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the facility. On October 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility. In February 2018, the Company repaid $1,507,432 to Mr. Zhenyong Liu. The loan would be originally due on July 12, 2018. Mr. Zhenyong Liu agreed to extend the loan for additional 3 years and the remaining balance will be due on July 12, 2021. On November 23, 2018, the company repaid $3,768,579 to Mr. Zhenyong Liu, together with interest of $158,651. In December 2019, the company paid off the remaining balance, together with interest of 94,636. As of June 30, 2024 and December 31, 2023, the outstanding interest was $192,846 and $194,047, respectively, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
As of June 30, 2024 and December 31, 2023, total amount of loans due to Mr. Zhenyong Liu were $nil. The interest expense incurred for such related party loans were $nil for the three and six months ended June 30, 2024 and 2023. The accrued interest owing to Mr. Zhenyong Liu was approximately $594,617 and $598,319, as of June 30, 2024 and December 31, 2023, respectively, which was recorded in other payables and accrued liabilities. Mr. Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time. On January 1, 2013,Dongfang Paper and Mr. Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the maturity date further to December 31, 2015. On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest of $391,374 for the period from 2013 to 2015. Approximately $359,676 and $361,915 of interest were outstanding to Mr. Zhenyong Liu, which were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively.
45
On December 10, 2014, Mr. Zhenyong Liu provided a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose with an interest rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China. The unsecured loan was provided on December 10, 2014, and would be originally due on December 10, 2017. During the year of 2016, the Company repaid $6,012,416 to Mr. Zhenyong Liu, together with interest of $288,596. In February 2018, the Company paid off the remaining balance, together with interest of $20,400. As of June 30, 2024 and December 31, 2023, approximately $42,095 and $42,357 of interest, respectively, were outstanding to Mr. Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
On March 1, 2015, the Company entered an agreement with Mr. Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $17,201,342 (RMB120,000,000) for working capital purposes. The advances or funding under the agreement are due three years from the date each amount is funded. The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank of China at the time of the borrowing. On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the facility. On October 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility. In February 2018, the Company repaid $1,507,432 to Mr. Zhenyong Liu. The loan would be originally due on July 12, 2018. Mr. Zhenyong Liu agreed to extend the loan for additional 3 years and the remaining balance will be due on July 12, 2021. On November 23, 2018, the company repaid $3,768,579 to Mr. Zhenyong Liu, together with interest of $158,651. In December 2019, the company paid off the remaining balance, together with interest of 94,636. As of June 30, 2024 and December 31, 2023, the outstanding interest was $192,846 and $194,047, respectively, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
As of June 30, 2024 and December 31, 2023, total amount of loans due to Mr. Zhenyong Liu were $nil. The interest expense incurred for such related party loans were $nil for the three and six months ended June 30, 2024 and 2023. The accrued interest owing to Mr. Zhenyong Liu was approximately $594,617 and $598,319, as of June 30, 2024 and December 31, 2023, respectively, which was recorded in other payables and accrued liabilities.
In October 2022 and November 2022, the Company entered into two agreements with Mr. Zhenyong Liu, which allowed Mr. Zhenyong Liu to borrow from the Company an amount of $7,059,455 (RMB50,000,000) in total. The loans were unsecured and carried a fixed interest rate of 4.35% per annum. $4,235,673 (RMB30,000,000) was repaid by Mr. Zhengyong Liu in August 2023 and the remaining balance was repaid in December 2023. Interest income of the loan for the six months ended June 30, 2024 and 2023 were $nil and $176,847.
As of June 30, 2024 and December 31, 2023, amount due to shareholder was $727,433, which represents funds from shareholders to pay for various expenses incurred in the U.S. The amount is due on demand with interest free.
Critical Accounting Policies and Estimates
The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made. However, actual results could differ materially from those estimates. The most critical accounting policies are listed below:
Revenue Recognition Policy
The Company recognizes revenue when goods are delivered and a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist, and collectability is reasonably assured. Goods are considered delivered when the customer’s truck picks up goods at our finished goods inventory warehouse.
46
Long-Lived Assets
The Company evaluates the recoverability of long-lived assets and the related estimated remaining useful lives when events or circumstances lead management to believe that the carrying value of an asset may not be recoverable and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amount. In such circumstances, those assets are written down to estimated fair value. Our judgments regarding the existence of impairment indicators are based on market conditions, assumptions for operational performance of our businesses, and possible government policy toward operating efficiency of the Chinese paper manufacturing industry. For the six months ended June 30, 2024 and 2023, no events or circumstances occurred for which an evaluation of the recoverability of long-lived assets was required. We are currently not aware of any events or circumstances that may indicate any need to record such impairment in the future.
Foreign Currency Translation
The functional currency of Dongfang Paper and Baoding Shengde is the Chinese Yuan Renminbi (“RMB”). Under ASC Topic 830-30, all assets and liabilities are translated into United States dollars using the current exchange rate at the end of each fiscal period. The current exchange rates used by the Company as of June 30, 2024 and December 31, 2023 to translate the Chinese RMB to the U.S. Dollars are 7.1268:1 and 7.0827:1, respectively. Revenues and expenses are translated using the prevailing average exchange rates at 7.1074:1 and 6.9693:1 for the six months ended June 30, 2024 and 2023, respectively. Translation adjustments are included in other comprehensive income (loss).
Off-Balance Sheet Arrangements
We were the guarantor for Baoding Huanrun Trading Co., for its long-term bank loans in an amount of $4,349,778 (RMB31,000,000), which matures at various times in 2028. Baoding Huanrun Trading Co. is one of our major suppliers of raw materials. This helps us to maintain a good relationship with the supplier and negotiate for better terms in payment for materials. If Huanrun Trading Co. were to become insolvent, the Company could be materially adversely affected. Except as aforesaid, we have no material off-balance sheet transactions.
Recent Accounting Pronouncements
In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (ASU 2021-08), which clarifies that an acquirer of a business should recognize and measure contract assets and contract liabilities in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. The new amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The amendments should be applied prospectively to business combinations occurring on or after the effective date of the amendments, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.
47
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Foreign Exchange Risk
While our reporting currency is the US dollar, almost all of our consolidated revenues and consolidated costs and expenses are denominated in RMB. All of our assets are denominated in RMB except for some cash and cash equivalents and accounts receivables. As a result, we are exposed to foreign exchange risks as our revenues and results of operations may be affected by fluctuations in the exchange rate between US dollar and RMB. If the RMB depreciates against the US dollar, the value of our RMB revenues, earnings and assets as expressed in our US dollar financial statements will decline. We have not entered into any hedging transactions in an effort to reduce our exposure to foreign exchange risk.
Inflation
Although we are generally able to pass along minor incremental cost inflation to our customers, inflation such as increases in the costs of our products and overhead costs may adversely affect our operating results. We do not believe that inflation in China has had a material impact on our financial position or results of operations to date, however, a high rate of inflation in the future may have an adverse effect on our ability to maintain current levels of gross margin and selling and distribution, general and administrative expenses as a percentage of net revenues if the selling prices of our products do not increase in line with the increased costs.
Item 4. Controls and Procedures.
As required by Rule 13a-15 of the Securities Exchange Act, as amended (the “Exchange Act”), we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, which were designed to provide reasonable assurance of achieving their objectives. This evaluation was carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of June 30, 2024, our disclosure controls and procedures were effective at the reasonable assurance level to ensure (1) that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and (2) information required to be disclosed by us in our reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes with respect to our internal control over financial reporting (as such term is defined in Rules 13a-15(f) under the Exchange Act) that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting in the quarterly period ended June 30, 2024.
48
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
We may from time to time become a party to various legal or administrative proceedings arising in the ordinary course of our business. We are currently not a party to any legal or administrative proceedings and are not aware of any pending or threatened legal or administrative proceedings against us in all material aspects other than the following:
In February 17, 2022, FT Global Capital, Inc. (“FTG”), filed a lawsuit against the Company in the Commercial Division of New York Supreme Court (the “Court”). FTG has brought a breach of contract action against the Company to recover fees in connection with an agreement that the parties entered into in April 2019 (the “Agreement”). The Company has answered FTG’s complaint and has denied the allegations because it is the Company’s position that FTG did not fulfill its obligations under the terms of the Agreement. Discovery is continuing. The Court issued a Status Conference Order (the “Order”) dated April 15, 2024. According to the Order, the Court ordered that the Company has failed to appear and is in default, and that pursuant to the warning given in the Court’s order dated March 22, 2024, the Company’s default renders its answer subject to being stricken, and accordingly the answer of the Company was stricken. On April 18, 2024, FT Global filed a notice of motion for default judgment against the Company. The Court issued an order dated June 12, 2024, pursuant to which the plaintiff’s motion for leave to enter a default judgment against the Company was denied, without prejudice to renewal on proper pagers within 30 days of the date of this order.
In November 2023, an individual plaintiff involved in a civil loan dispute filed a lawsuit against the defendants including Tengsheng Paper and Jie Ping, who served as the executive director and the legal representative of Tengsheng Paper, at the Lianchi District People’s Court of Baoding City, China (the “PRC Court”). On December 1, 2023, the plaintiff sought property preservation measures, requesting the PRC Court to freeze RMB3.35 million worth of bank deposits held by Jie Ping and Tengsheng Paper. Following this request, on the same day, the PRC Court issued a ruling to immediately freeze the RMB3.35 million worth of bank deposits of Jie Ping and Tengsheng Paper. On June 14, 2024, the PRC Court ordered the defendants to repay the principal of the loan in the amount of RMB3,320,000 to the plaintiff, and Tengsheng Paper was jointly liable for repayment.
The ultimate resolution of the proceedings may have a material adverse impact on our business, financial condition, results of operations or cash flows. Failure to settle the proceedings or other unfavorable outcomes in this proceedings could result in significant damages, additional penalties or other remedies imposed against the Company. Litigation of this kind could result in substantial costs and a diversion of our management’s attention and resources. It could also result in our reputation being harmed and our stock price could decline as a result of allegations made in the course of the proceedings, regardless of the truthfulness of the allegations.
Item 1A. Risk Factors.
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
49
Item 5. Other Information.
During our fiscal quarter ended June 30, 2024, none of our directors
or officers informed us of the
Item 6. Exhibits.
(a) Exhibits
31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended. | |
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended. | |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | Inline XBRL Instance Document | |
101.SCH | Inline XBRL Schema Document | |
101.CAL | Inline XBRL Calculation Linkbase Document | |
101.DEF | Inline XBRL Definition Linkbase Document | |
101.LAB | Inline XBRL Label Linkbase Document | |
101.PRE | Inline XBRL Presentation Linkbase Document | |
104 | Cover Page Interactive Data File The cover page iXBRL tags are embedded within the inline |
50
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
IT TECH PACKAGING, INC. | ||
Date: August 12, 2024 | /s/ Zhenyong Liu | |
Name: | Zhenyong Liu | |
Title: | Chief Executive Officer | |
(Principal Executive Officer) | ||
Date: August 12, 2024 | /s/ Jing Hao | |
Name: | Jing Hao | |
Title: | Chief Financial Officer (Principal Financial Officer) |
51
Exhibit 31.1
CERTIFICATION OF PRINCIPAL
EXECUTIVE OFFICER PURSUANT TO
RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Zhenyong Liu, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of IT Tech Packaging, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15 (f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting. |
Dated: August 12, 2024
By: | /s/ Zhenyong Liu | |
Zhenyong Liu | ||
Chief Executive Officer | ||
(Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL
EXECUTIVE OFFICER PURSUANT TO
RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Jing Hao, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of IT Tech Packaging, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15 (f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting. |
Dated: August 12, 2024
By: | /s/ Jing Hao | |
Jing Hao | ||
Chief Financial Officer (Principal Financial Officer) |
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of IT Tech Packaging, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Zhenyong Liu, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. section 1350 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. section 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Dated: August 12, 2024
By: | /s/ Zhenyong Liu | |
Zhenyong Liu | ||
Chief Executive Officer | ||
(Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of IT Tech Packaging, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jing Hao, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. section 1350 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. section 1350 and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Dated: August 12, 2024
By: | /s/ Jing Hao | |
Jing Hao | ||
Chief Financial Officer (Principal Financial Officer) |
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts (in Dollars) | $ 61,000 | $ 11,745 |
Consolidated VIE, liabilities (in Dollars) | $ 21,006,676 | $ 20,084,995 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares issued | 10,065,920 | 10,065,920 |
Common stock, shares outstanding | 10,065,920 | 10,065,920 |
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Income Statement [Abstract] | ||||
Revenues | $ 26,249,788 | $ 30,019,914 | $ 33,113,629 | $ 49,810,791 |
Cost of sales | (22,984,488) | (28,840,056) | (29,449,216) | (48,907,932) |
Gross Profit | 3,265,300 | 1,179,858 | 3,664,413 | 902,859 |
Selling, general and administrative expenses | (2,717,548) | (1,323,405) | (6,618,331) | (3,818,767) |
Loss on impairment of assets | (375,136) | (375,136) | ||
Income (Loss) from Operations | 547,752 | (518,683) | (2,953,918) | (3,291,044) |
Other Income (Expense): | ||||
Interest income | 2,807 | 53,637 | 4,990 | 189,905 |
Interest expense | (211,551) | (270,681) | (421,841) | (519,850) |
Gain (Loss) on derivative liability | 15 | (166,506) | 49 | (14,409) |
Income (Loss) before Income Taxes | 339,023 | (902,233) | (3,370,720) | (3,635,398) |
Provision for Income Taxes | (416,770) | (351,260) | (453,563) | (351,260) |
Net Loss | (77,747) | (1,253,493) | (3,824,283) | (3,986,658) |
Other Comprehensive Loss | ||||
Foreign currency translation adjustment | (756,150) | (9,063,695) | (1,057,769) | (6,560,939) |
Total Comprehensive Loss | $ (833,897) | $ (10,317,188) | $ (4,882,052) | $ (10,547,597) |
Losses Per Share: | ||||
Basic Losses per Share (in Dollars per share) | $ (0.008) | $ (0.12) | $ (0.38) | $ (0.4) |
Outstanding – Basic (in Shares) | 10,065,920 | 10,065,920 | 10,065,920 | 10,065,920 |
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) (Parentheticals) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Income Statement [Abstract] | ||||
Diluted Losses per Share | $ (0.008) | $ (0.12) | $ (0.38) | $ (0.4) |
Outstanding – Diluted | 10,065,920 | 10,065,920 | 10,065,920 | 10,065,920 |
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($) |
Common Stock |
Additional Paid-in Capital |
Statutory Earnings Reserve |
Accumulated Other Comprehensive Income (loss) |
Retained Earnings |
Total |
---|---|---|---|---|---|---|
Balance at Dec. 31, 2022 | $ 10,066 | $ 89,172,771 | $ 6,080,574 | $ (7,514,540) | $ 93,575,021 | $ 181,323,892 |
Balance (in Shares) at Dec. 31, 2022 | 10,065,920 | |||||
Foreign currency translation adjustment | (6,560,939) | (6,560,939) | ||||
Net loss | (3,986,658) | (3,986,658) | ||||
Balance at Jun. 30, 2023 | $ 10,066 | 89,172,771 | 6,080,574 | (14,075,479) | 89,588,363 | 170,776,295 |
Balance (in Shares) at Jun. 30, 2023 | 10,065,920 | |||||
Balance at Dec. 31, 2023 | $ 10,066 | 89,172,771 | 6,080,574 | (10,555,534) | 83,628,986 | $ 168,336,863 |
Balance (in Shares) at Dec. 31, 2023 | 10,065,920 | 10,065,920 | ||||
Foreign currency translation adjustment | (1,057,769) | $ (1,057,769) | ||||
Net loss | (3,824,283) | (3,824,283) | ||||
Balance at Jun. 30, 2024 | $ 10,066 | $ 89,172,771 | $ 6,080,574 | $ (11,613,303) | $ 79,804,703 | $ 163,454,811 |
Balance (in Shares) at Jun. 30, 2024 | 10,065,920 | 10,065,920 |
Organization and Business Background |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Business Background [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Business Background | (1) Organization and Business Background
IT Tech Packaging, Inc. (the “Company”) was incorporated in the State of Nevada on December 9, 2005, under the name “Carlateral, Inc.” Through the steps described immediately below, we became the holding company for Hebei Baoding Dongfang Paper Milling Company Limited (“Dongfang Paper”), a producer and distributor of paper products in China, on October 29, 2007.
Effective on August 1, 2018, we changed our corporate name to IT Tech Packaging, Inc.. The name change was effected through a parent/subsidiary short-form merger of IT Tech Packaging, Inc., our wholly-owned Nevada subsidiary formed solely for the purpose of the name change, with and into us. We were the surviving entity. In connection with the name change, our common stock began being traded under a new NYSE symbol, “ITP,” and a new CUSIP number, 46527C100, at such time.
On June 9, 2022, the Board of Directors of the Company approved a reverse stock split of the Company’s issued and outstanding shares of common stock, par value $0.001 per share (the “Common Stock”), at a ratio of 1-for-10 (the “Reverse Stock Split”). The Reverse Stock Split become effective on July 7, 2022 (the “Effective Date”), and the shares began trading on the split-adjusted basis on the NYSE American under the Company’s existing trading symbol “ITP” at market open on July 8, 2022. The new CUSIP number following the Reverse Stock Split is 46527C 209. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect the effects of the Reverse Stock Split.
On October 29, 2007, pursuant to an agreement and plan of merger (the “Merger Agreement”), the Company acquired DongfangZhiye Holding Limited (“Dongfang Holding”), a corporation formed on November 13, 2006 under the laws of the British Virgin Islands, and issued the shareholders of Dongfang Holding an aggregate of 7,450,497 (as adjusted for a four-for-one reverse stock split effected in November 2009) shares of our common stock, which shares were distributed pro-rata to the shareholders of Dongfang Holding in accordance with their respective ownership interests in Dongfang Holding. At the time of the Merger Agreement, Dongfang Holding owned all of the issued and outstanding stock and ownership of Dongfang Paper and such shares of Dongfang Paper were held in trust with Zhenyong Liu, Xiaodong Liu and Shuangxi Zhao, for Mr. Liu, Mr. Liu and Mr. Zhao (the original shareholders of Dongfang Paper) to exercise control over the disposition of Dongfang Holding’s shares in Dongfang Paper on Dongfang Holding’s behalf until Dongfang Holding successfully completed the change in registration of Dongfang Paper’s capital with the relevant PRC Administration of Industry and Commerce as the 100% owner of Dongfang Paper’s shares. As a result of the merger transaction, Dongfang Holding became a wholly owned subsidiary of the Company, and Dongfang Holding’s wholly owned subsidiary, Dongfang Paper, became an indirectly owned subsidiary of the Company.
Dongfang Holding, as the 100% owner of Dongfang Paper, was unable to complete the registration of Dongfang Paper’s capital under its name within the proper time limits set forth under PRC law. In connection with the consummation of the restructuring transactions described below, Dongfang Holding directed the trustees to return the shares of Dongfang Paper to their original shareholders, and the original Dongfang Paper shareholders entered into certain agreements with Baoding Shengde Paper Co., Ltd. (“Baoding Shengde”) to transfer the control of Dongfang Paper over to Baoding Shengde.
On June 24, 2009, the Company consummated a number of restructuring transactions pursuant to which it acquired all of the issued and outstanding shares of Shengde Holdings Inc., a Nevada corporation. Shengde Holdings Inc. was incorporated in the State of Nevada on February 25, 2009. On June 1, 2009, Shengde Holdings Inc. incorporated Baoding Shengde, a limited liability company organized under the laws of the PRC. Because Baoding Shengde is a wholly-owned subsidiary of Shengde Holdings Inc., it is regarded as a wholly foreign-owned entity under PRC law.
To ensure proper compliance of the Company’s control over the ownership and operations of Dongfang Paper with certain PRC regulations, on June 24, 2009, the Company entered into a series of contractual agreements (the “Contractual Agreements”) with Dongfang Paper and Dongfang Paper Equity Owners via the Company’s wholly owned subsidiary Shengde Holdings Inc. (“Shengde Holdings”) a Nevada corporation and Baoding Shengde Paper Co., Ltd. (“Baoding Shengde”), a wholly foreign-owned enterprise in the PRC with an original registered capital of $10,000,000 (subsequently increased to $60,000,000 in June 2010). Baoding Shengde is mainly engaged in production and distribution of digital photo paper and single-use face masks and is 100% owned by Shengde Holdings. Prior to February 10, 2010, the Contractual Agreements included (i) Exclusive Technical Service and Business Consulting Agreement, which generally provides that Baoding Shengde shall provide exclusive technical, business and management consulting services to Dongfang Paper, in exchange for service fees including a fee equivalent to 80% of Dongfang Paper’s total annual net profits; (ii) Loan Agreement, which provides that Baoding Shengde will make a loan in the aggregate principal amount of $10,000,000 to Dongfang Paper Equity Owners in exchange for each such shareholder agreeing to contribute all of its proceeds from the loan to the registered capital of Dongfang Paper; (iii) Call Option Agreement, which generally provides, among other things, that Dongfang Paper Equity Owners irrevocably grant to Baoding Shengde an option to purchase all or part of each owner’s equity interest in Dongfang Paper. The exercise price for the options shall be RMB1 which Baoding Shengde should pay to each of Dongfang Paper Equity Owner for all their equity interests in Dongfang Paper; (iv) Share Pledge Agreement, which provides that Dongfang Paper Equity Owners will pledge all of their equity interests in Dongfang Paper to Baoding Shengde as security for their obligations under the other agreements described in this section. Specifically, Baoding Shengde is entitled to dispose of the pledged equity interests in the event that Dongfang Paper Equity Owners breach their obligations under the Loan Agreement or Dongfang Paper fails to pay the service fees to Baoding Shengde pursuant to the Exclusive Technical Service and Business Consulting Agreement; and (v) Proxy Agreement, which provides that Dongfang Paper Equity Owners shall irrevocably entrust a designee of Baoding Shengde with such shareholder’s voting rights and the right to represent such shareholder to exercise such owner’s rights at any equity owners’ meeting of Dongfang Paper or with respect to any equity owner action to be taken in accordance with the laws and Dongfang Paper’s Articles of Association. The terms of the agreement are binding on the parties for as long as Dongfang Paper Equity Owners continue to hold any equity interest in Dongfang Paper. A Dongfang Paper Equity Owner will cease to be a party to the agreement once it transfers its equity interests with the prior approval of Baoding Shengde. As the Company had controlled Dongfang Paper since July 16, 2007 through Dongfang Holding and the trust until June 24, 2009 and continued to control Dongfang Paper through Baoding Shengde and the Contractual Agreements, the execution of the Contractual Agreements is considered as a business combination under common control.
On February 10, 2010, Baoding Shengde and the Dongfang Paper Equity Owners entered into a Termination of Loan Agreement to terminate the above- mentioned $10,000,000 Loan Agreement. Because of the Company’s decision to fund future business expansions through Baoding Shengde instead of Dongfang Paper, the $10,000,000 loan contemplated was never made prior to the point of termination. The parties believe the termination of the Loan Agreement does not in itself compromise the effective control of the Company over Dongfang Paper and its businesses in the PRC.
An agreement was also entered into among Baoding Shengde, Dongfang Paper and the Dongfang Paper Equity Owners on December 31, 2010, reiterating that Baoding Shengde is entitled to 100% of the distributable profit of Dongfang Paper, pursuant to the above- mentioned Contractual Agreements. In addition, Dongfang Paper and the Dongfang Paper Equity Owners shall not declare any of Dongfang Paper’s unappropriated earnings as dividend, including the unappropriated earnings of Dongfang Paper from its establishment to 2010 and thereafter.
On June 25, 2019, Dongfang Paper entered into an acquisition agreement with the shareholder of Tengsheng Paper Co., Ltd. (“Tengsheng Paper”), a limited liability company organized under the laws of the PRC, pursuant to which Dongfang Paper would acquire Tengsheng Paper. Full payment of the consideration in the amount of RMB320 million (approximately $45 million) was made on February 23, 2022.
QianrongQianhui Hebei Technology Co., Ltd, a wholly owned subsidiary of Shengde holding, was incorporated on July 15, 2021. It is a service provider of high quality material solutions for textile, cosmetics and paper production.
The Company has no direct equity interest in Dongfang Paper. However, through the Contractual Agreements described above, the Company is found to be the primary beneficiary (the “Primary Beneficiary”) of Dongfang Paper and is deemed to have the effective control over Dongfang Paper’s activities that most significantly affect its economic performance, resulting in Dongfang Paper and its subsidiary, being treated as a controlled variable interest entity of the Company in accordance with Topic 810 - Consolidation of the Accounting Standards Codification (the “ASC”) issued by the FinancialAccounting Standard Board (the “FASB”). The revenue generated from Dongfang Paper and Tengsheng Paper for the three months ended June 30, 2024 and 2023 was accounted for 100% and 99.72% of the Company’s total revenue, respectively. The revenue generated from Dongfang Paper and Tengsheng Paper for the six months ended June 30, 2024 and 2023 was accounted for 100% and 99.84% of the Company’s total revenue, respectively. Dongfang Paper and Tengsheng Paper also accounted for 95.13% and 94.93% of the total assets of the Company as of June 30, 2024 and December 31, 2023, respectively.
As of June 30, 2024 and December 31, 2023, details of the Company’s subsidiaries and variable interest entities are as follows:
However, uncertainties in the PRC legal system could cause the Company’s current ownership structure to be found to be in violation of any existing and/or future PRC laws or regulations and could limit the Company’s ability, through its subsidiary, to enforce its rights under these contractual arrangements. Furthermore, shareholders of the VIE may have interests that are different than those of the Company, which could potentially increase the risk that they would seek to act contrary to the terms of the aforementioned agreements.
In addition, if the current structure or any of the contractual arrangements were found to be in violation of any existing or future PRC law, the Company may be subject to penalties, which may include, but not be limited to, the cancellation or revocation of the Company’s business and operating licenses, being required to restructure the Company’s operations or being required to discontinue the Company’s operating activities. The imposition of any of these or other penalties may result in a material and adverse effect on the Company’s ability to conduct its operations. In such case, the Company may not be able to operate or control the VIE, which may result in deconsolidation of the VIE. The Company believes the possibility that it will no longer be able to control and consolidate its VIE will occur as a result of the aforementioned risks and uncertainties is remote.
The Company has aggregated the financial information of Dongfang Paper in the table below. The aggregate carrying value of Dongfang Paper’s assets and liabilities (after elimination of intercompany transactions and balances) in the Company’s condensed consolidated balance sheets as of June 30, 2024 and December 31, 2023 are as follows:
The Company and its consolidated subsidiaries are not required to provide financial support to the VIE, and no creditor (or beneficial interest holders) of the VIE have recourse to the assets of Company unless the Company separately agrees to be subject to such claims. There are no terms in any agreements or arrangements, implicit or explicit, which require the Company or its subsidiaries to provide financial support to the VIE. However, if the VIE does require financial support, the Company or its subsidiaries may, at its option and subject to statutory limits and restrictions, provide financial support to the VIE.
|
Basis of Presentation and Significant Accounting Policies |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Basis of Presentation and Significant Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies | (2) Basis of Presentation and Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and notes required by the United States of America generally accepted accounting principles (“GAAP”) for annual financial statements are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2023 of the Company, and its subsidiaries and variable interest entity (which we sometimes refer to collectively as “the Company”, “we”, “us” or “our”).
Principles of Consolidation
Our unaudited condensed consolidated financial statements reflect all adjustments, which are, in the opinion of management, necessary for a fair presentation of our financial position and results of operations. Such adjustments are of a normal recurring nature, unless otherwise noted. The balance sheet as of June 30, 2024 and the results of operations for the six months ended June 30, 2024 are not necessarily indicative of the results to be expected for any future period.
Our unaudited condensed consolidated financial statements are prepared in accordance with GAAP. These accounting principles require us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We believe that the estimates, judgments and assumptions are reasonable, based on information available at the time they are made. Actual results could differ materially from those estimates.
Valuation of long-lived asset
The Company reviews the carrying value of long-lived assets to be held and used when events and circumstances warrants such a review. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset and intangible assets. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets and intangible assets to be disposed are determined in a similar manner, except that fair market values are reduced for the cost to dispose.
Fair Value Measurements
The Company has adopted ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. It does not require any new fair value measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. It establishes a three-level valuation hierarchy of valuation techniques based on observable and unobservable inputs, which may be used to measure fair value and include the following:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Classification within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement.
The Company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts that the Company could realize in a current market exchange. As of June 30, 2024 and December 31, 2023, the carrying value of the Company’s short term financial instruments, such as cash and cash equivalents, accounts receivable, accounts and notes payable, short-term bank loans, balance due to a related party and obligation under capital lease, approximate at their fair values because of the short maturity of these instruments; while loans from credit union and loans from a related party approximate at their fair value as the interest rates thereon are close to the market rates of interest published by the People’s Bank of China.
Management determined that liabilities created by beneficial conversion features associated with the issuance of certain warrants (see “Derivative liabilities” under Note (12)), meet the criteria of derivatives and are required to be measured at fair value. The fair value of these derivative liabilities was determined based on management’s estimate of the expected future cash flows required to settle the liabilities. This valuation technique involves management’s estimates and judgment based on unobservable inputs and is classified in level 3.
Non-Recurring Fair Value Measurements
The Company reviews long-lived assets for impairment annually or more frequently if events or changes in circumstances indicate the possibility of impairment. For the continuing operations, long-lived assets are measured at fair value on a nonrecurring basis when there is an indicator of impairment, and they are recorded at fair value only when impairment is recognized. For discontinued operations, long-lived assets are measured at the lower of carrying amount or fair value less cost to sell. The fair value of these assets were determined using models with significant unobservable inputs which were classified as Level 3 inputs, primarily the discounted future cash flow.
Share-Based Compensation
The Company uses the fair value recognition provision of ASC Topic 718, Compensation-Stock Compensation, which requires the Company to expense the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of such instruments over the vesting period.
The Company also applies the provisions of ASC Topic 505-50, Equity Based Payments to Non-Employees to account for stock-based compensation awards issued to non-employees for services. Such awards for services are recorded at either the fair value of the consideration received or the fair value of the instruments issued in exchange for such services, whichever is more reliably measurable. |
Restricted Cash |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Restricted Cash [Abstract] | |
Restricted Cash | (3) Restricted Cash
Out of the restricted cash, $429,451 as of June 30, 2024 was presented for the cash deposited at the Bank of Cangzhou for purpose of securing the bank acceptance notes from this bank (see Note (10)). The restriction will be lifted upon the maturity of the notes payable on July 16, 2024. Restricted cash of $470,057 and $472,983 as of June 30, 2024 and December 31, 2023 was presented for the cash deposited at the Industrial and Commercial Bank of China of Tengsheng Paper. The deposit was restricted due to the personal legal proceeding of Mr. Ping, the Legal Representative of Tengsheng Paper. |
Inventories |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | (4) Inventories
Raw materials inventory includes mainly recycled paper board and recycled white scrap paper. Finished goods include mainly products of corrugating medium paper, offset printing paper and tissue paper products. Inventories consisted of the following as of June 30, 2024 and December 31, 2023:
|
Prepayments and Other Current Assets |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepayments and Other Current Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepayments and other current assets | (5) Prepayments and other current assets
Prepayments and other current assets consisted of the following as of June 30, 2024 and December 31, 2023:
|
Property, Plant and Equipment, Net |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment, Net [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net | (6) Property, plant and equipment, net
As of June 30, 2024 and December 31, 2023, property, plant and equipment consisted of the following:
As of June 30, 2024 and December 31, 2023, land use rights represented twenty three parcels of state-owned lands located in Xushui District and Wei County of Hebei Province in China, with lease terms of 50 years expiring in 2061 and 2068, respectively.
As of June 30, 2024 and December 31, 2023, certain property, plant and equipment of Dongfang Paper with net values of $ , have been pledged pursuant to a long-term loan from credit union of Dongfang Paper. Land use right of Tengsheng Paper with net value of $4,822,130 and $4,910,034, respectively, as of June 30, 2024 and December 31, 2023 was pledged for a long-term loan from credit union of Baoding Shengde. In addition, land use right of Tengsheng Paper with net value of $3,707,411 and $3,781,366, respectively, as of June 30, 2024 and December 31, 2023 was pledged for another long-term loan from credit union of Baoding Shengde. Land use right of Dongfang Paper with net value of $5,036,790 and $5,135,132, respectively, as of June 30, 2024 and December 31, 2023 was pledged for a long-term loan from credit union of Tengsheng Paper. Certain property, plant and equipment of Dongfang Paper with net values of $276,269 was pledged for a short-term loan from Bank of Cangzhou. See “Short-term bank loans” under Note (8), Loans Payable, for details of the transaction and asset collaterals.
Depreciation and amortization of property, plant and equipment was $3,381,095 and $3,463,814 for the three months ended June 30, 2024 and 2023, respectively. Depreciation and amortization of property, plant and equipment was $6,862,883 and $7,150,057 for the six months ended June 30, 2024 and 2023, respectively. |
Leases |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | (7) Leases
Financing with Sale-Leaseback
The Company entered into a sale-leaseback arrangement (the “Lease Financing Agreement”) with TAC Leasing Co., Ltd.(“TLCL”) on August 6, 2020, for a total financing proceeds in the amount of RMB 16 million (approximately US$2.3 million). Under the sale-leaseback arrangement, Tengsheng Paper sold the Leased Equipment to TLCL for 16 million (approximately US$2.3 million). Concurrent with the sale of equipment, Tengsheng Paper leases back the equipment sold to TLCL for a lease term of three years. At the end of the lease term, Tengsheng Paper may pay a nominal purchase price of RMB 100 (approximately $14) to TLCL and buy back the Leased Equipment. The Leased Equipment in amount of $2,349,452 was recorded as right of use assets and the net present value of the minimum lease payments was recorded as lease liability and calculated with TLCL’s implicit interest rate of 15.6% per annum and stated at $567,099 at the inception of the lease on August 17, 2020.
Tengsheng Paper made payments due according to the schedule. On July 17, 2023, the Company made a final payment on outstanding obligations and bought back the Lease Equipment at nominal price according to the agreement. The lease assets were reclassified as own assets and balance of Leased Equipment net of amortization were $ as of June 30, 2024 and December 31, 2023.
Amortization of the Leased Equipment was $ and $37,661 for the three months ended June 30, 2024 and 2023. Amortization of the Leased Equipment was $ and $76,526 for the six months ended June 30, 2024 and 2023. Total interest expenses for the sale-leaseback arrangement was $ and $2,182 for the three months ended June 30, 2024 and 2023. Total interest expenses for the sale-leaseback arrangement was $ and $6,671 for the six months ended June 30, 2024 and 2023.
Operating lease lessor
The Company has a non-cancellable agreement to lease plant to tenant under operating lease for 1 year from November 2023 to November 2024. The lease does not contain contingent payments. The rental income of the year was paid in advance by the tenant in December 2023.
Operating lease as lessee
The Company leases space under non-cancelable operating leases for plant and production equipment. The lease does not have significant rent escalation holidays, concessions, leasehold improvement incentives, or other build-out clauses. Further, the lease does not contain contingent rent provisions.
The lease include option to renew in condition that it is agreed by the landlord before expiry. Therefore, the majority of renewals to extend the lease terms are not included in its right-of-use assets and lease liabilities as they are not reasonably certain of exercise. The Company regularly evaluate the renewal options and when they are reasonably certain of exercise, the Company includes the renewal period in its lease term.
As the Company’s leases do not provide an implicit rate, it uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments.
The components of the Company’s lease expense are as follows:
Supplemental cash flow information related to its operating leases was as follows for the period ended June 30, 2024:
Cash paid for amounts included in the measurement of lease liabilities:
Maturities of its lease liabilities for all operating leases are as follows as of June 30, 2024:
The weighted average remaining lease terms and discount rates for all of its operating leases were as follows as of June 30, 2024:
|
Loans Payable |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Payable [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Payable | (8) Loans Payable
Short-term bank loans
On December 31, 2023, the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $140,315 at a fixed interest rate of 5.5% per annum. The loan is secured by certain of the Company’s manufacturing equipment with net book value of $276,269 as of June 30, 2024. The loan will be due by December 30, 2024.
On December 31, 2023, the Company entered into a working capital loan agreement with the Bank of Cangzhou, to borrow $280,631 at a fixed interest rate of 5.5% per annum. The loan will be due by December 30, 2024.
On September 15, 2023, the Company entered into a working capital loan agreement with the ICBC, with a balance of $ and $2,824 as of June 30, 2024 and December 31, 2023, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid in June 2024.
On September 22, 2023, the Company entered into a working capital loan agreement with the ICBC, with a balance of $ and $70,594 as of June 30, 2024 and December 31, 2023, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid in June 2024.
On September 22, 2023, the Company entered into a working capital loan agreement with the ICBC, with a balance of $ and $350,149 as of June 30, 2024 and December 31, 2023, respectively. The loan bore a fixed interest rate of 3.45% per annum. The loan was repaid in June 2024.
On June 11, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $2,806 as of June 30, 2024. The loan bears a fixed interest rate of 3.45% per annum. The loan will be due by June 11, 2025.
On June 21, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $140,316 as of June 30, 2024. The loan bears a fixed interest rate of 3.45% per annum. The loan will be due by June 21, 2025.
On June 22, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $140,316 as of June 30, 2024. The loan bears a fixed interest rate of 3.45% per annum. The loan will be due by June 22, 2025.
On June 24, 2024, the Company entered into a working capital loan agreement with the ICBC, with a balance of $137,509 as of June 30, 2024. The loan bears a fixed interest rate of 3.45% per annum. The loan will be due by June 24, 2025.
As of June 30, 2024, there were guaranteed short-term borrowings of $ and unsecured bank loans of $701,577. As of December 31, 2023, there were guaranteed short-term borrowings of $ and unsecured bank loans of $423,567.
The average short-term borrowing rates for the three months ended June 30, 2024 and 2023 were approximately 4.45% and 4.83%. The average short-term borrowing rates for the six months ended June 30, 2024 and 2023 were approximately 4.46% and 4.77%.
Long-term loans
As of June 30, 2024 and December 31, 2023, long-term loans were $11,308,021 and $11,378,429, respectively.
As of June 30, 2024, the Company’s long-term debt repayments for the next coming years were as follows:
On July 15, 2013, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 5 years, which was originally due and payable in various installments from December 21, 2013 to July 26, 2018. On June 21, 2018, the loan was extended for additional 5 years and was due and payable in various installments from December 21, 2018 to June 20, 2023. On August 24, 2023, the loan was extended for another 3 years and will be due and payable on August 24, 2026. The loan is secured by certain of the Company’s manufacturing equipment with net book value of $ as of June 30, 2024 and December 31, 2023. Interest payment is due monthly and bore a rate of 7.68% per annum. Effective from November 15, 2022, the interest rate was reduced to 7% per annum. As of June 30, 2024 and December 31, 2023, the total outstanding loan balance was $3,506,482 and $3,528,315. Out of the total outstanding loan balance, current portion amounted was $1,963,012 and $1,269,290, which is presented as current liabilities in the consolidated balance sheet and the remaining balance of $1,543,470 and $2,259,025 is presented as non-current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively.
On April 17, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which was due and payable in various installments from August 21, 2019 to April 16, 2021. The loan was renewed on March 22, 2021,December 24, 2021 and April 16, 2024 and extended for additional 5 years in total, which is due on April 15, 2026 according to the new schedule. The loan is secured by Tengsheng Paper with its land use right as collateral for the benefit of the credit union. Interest payment is due quarterly and bore a rate of 7.68% per annum. Effective from November 15, 2022, the interest rate was reduced to 7% per annum. As of June 30, 2024 and December 31, 2023, the total outstanding loan balance was $2,245,047 and $2,259,026, respectively, which are presented as non-current liabilities and current liabilities, respectively, in the consolidated balance sheet as of June 30, 2024 and December 31, 2023.
On December 12, 2019, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which is due and payable in various installments from June 21, 2020 to December 11, 2021. The loan was renewed on March 22, 2021 and December 24, 2021 and extended for additional 3 years in total, which will be due on December 11, 2024 according to the new schedule. The loan is secured by Tengsheng Paper with its land use right as collateral for the benefit of the credit union. Interest payment is due monthly and bore a rate of 7.56% per annum. Effective from November 15, 2022, the interest rate was reduced to 7% per annum. As of June 30, 2024 and December 31, 2023, the total outstanding loan balance was $1,824,101 and $1,835,458, respectively, which are presented as current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023.
On February 26, 2023, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 2 years, which is due and payable in various installments from August 21, 2023 to February 24, 2025. The loan is secured by Dongfang Paper with its land use right as collateral for the benefit of the credit union. Interest payment is due monthly and bore a rate of 7% per annum. As of June 30, 2024 and December 31, 2023, the total outstanding loan balance was $2,525,678 and $2,541,404. Out of the total outstanding loan balance, current portion amounted was $2,525,678 and $1,284,820, which is presented as current liabilities in the consolidated balance sheet and the remaining balance of $ and $1,256,584 is presented as non-current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively. The loan was fully repaid in July 2024.
On December 5, 2023, the Company entered into a loan agreement with the Rural Credit Union of Xushui District for a term of 3 years, which was due in various installments from June 21, 2024 to December 5, 2026. The loan was guaranteed by an independent third party. Interest payment was due monthly and bore a rate of 7% per annum. As of June 30, 2024 and December 31, 2023, total outstanding loan balance was $1,206,713 and $1,214,226, respectively. Out of the total outstanding loan balance, current portion amounted $505,136 and $225,903, which is presented as current liabilities and the remaining balance of $701,577 and $988,323 is presented as non-current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively.
Total interest expenses for the short-term bank loans and long-term loans for the three months ended June 30, 2024 and 2023 were $211,551 and $268,499, respectively. Total interest expenses for the short-term bank loans and long-term loans for the six months ended June 30, 2024 and 2023 were $421,841 and $513,179, respectively. |
Related Party Transactions |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | (9) Related Party Transactions
Mr. Zhenyong Liu, the Company’s CEO has loaned money to Dongfang Paper for working capital purposes over a period of time. On January 1, 2013,Dongfang Paper and Mr. Zhenyong Liu renewed the three-year term loan previously entered on January 1, 2010, and extended the maturity date further to December 31, 2015. On December 31, 2015, the Company paid off the loan of $2,249,279, together with interest of $391,374 for the period from 2013 to 2015. Approximately $359,676 and $361,915 of interest were outstanding to Mr. Zhenyong Liu, which were recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet as of June 30, 2024 and December 31, 2023, respectively.
On December 10, 2014, Mr. Zhenyong Liu provided a loan to the Company, amounted to $8,742,278 to Dongfang Paper for working capital purpose with an interest rate of 4.35% per annum, which was based on the primary lending rate of People’s Bank of China. The unsecured loan was provided on December 10, 2014, and would be originally due on December 10, 2017. During the year of 2016, the Company repaid $6,012,416 to Mr. Zhenyong Liu, together with interest of $288,596. In February 2018, the Company paid off the remaining balance, together with interest of $20,400. As of June 30, 2024 and December 31, 2023, approximately $42,095 and $42,357 of interest, respectively, were outstanding to Mr. Zhenyong Liu, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
On March 1, 2015, the Company entered an agreement with Mr. Zhenyong Liu which allows Dongfang Paper to borrow from the CEO an amount up to $17,201,342 (RMB120,000,000) for working capital purposes. The advances or funding under the agreement are due three years from the date each amount is funded. The loan is unsecured and carries an annual interest rate set on the basis of the primary lending rate of the People’s Bank of China at the time of the borrowing. On July 13, 2015, an unsecured amount of $4,324,636 was drawn from the facility. On October 14, 2016 an unsecured amount of $2,883,091 was drawn from the facility. In February 2018, the Company repaid $1,507,432 to Mr. Zhenyong Liu. The loan would be originally due on July 12, 2018. Mr. Zhenyong Liu agreed to extend the loan for additional 3 years and the remaining balance will be due on July 12, 2021. On November 23, 2018, the company repaid $3,768,579 to Mr. Zhenyong Liu, together with interest of $158,651. In December 2019, the company paid off the remaining balance, together with interest of 94,636. As of June 30, 2024 and December 31, 2023, the outstanding interest was $192,846 and $194,047, respectively, which was recorded in other payables and accrued liabilities as part of the current liabilities in the consolidated balance sheet.
As of June 30, 2024 and December 31, 2023, total amount of loans due to Mr. Zhenyong Liu were $ . The interest expense incurred for such related party loans were $ for the three and six months ended June 30, 2024 and 2023. The accrued interest owing to Mr. Zhenyong Liu was approximately $594,617 and $598,319, as of June 30, 2024 and December 31, 2023, respectively, which was recorded in other payables and accrued liabilities.
In October 2022 and November 2022, the Company entered into two agreements with Mr. Zhenyong Liu, which allowed Mr. Zhenyong Liu to borrow from the Company an amount of $7,059,455 (RMB50,000,000) in total. The loans were unsecured and carried a fixed interest rate of 4.35% per annum. $4,235,673 (RMB30,000,000) was repaid by Mr. Zhengyong Liu in August 2023 and the remaining balance was repaid in December 2023. Interest income of the loan for the six months ended June 30, 2024 and 2023 were $ and $176,847.
As of June 30, 2024 and December 31, 2023, amount due to shareholder was $727,433, which represents funds from shareholders to pay for various expenses incurred in the U.S. The amount is due on demand with interest free. |
Notes Payable |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Notes Payable [Abstract] | |
Notes payable | (10) Notes payable
As of June 30, 2024, the Company had bank acceptance notes of $429,451 from the Cangzhou to suppliers for settling purchases of raw materials. The acceptance notes are used to essentially extend the payment of accounts payable and are issued under the banking facilities obtained from bank. The bank acceptance notes from the bank bore interest rate at % per annum and 0.05% of notes amount as handling change. The acceptance notes will become due and payable on July 16, 2024. |
Other Payables and Accrued Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other payables and accrued liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other payables and accrued liabilities | (11) Other payables and accrued liabilities
|
Derivative Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||
Derivative Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||
Derivative Liabilities | (12) Derivative Liabilities
The Company analyzed the warrant for derivative accounting consideration under ASC 815, “Derivatives and Hedging, and hedging,” and determined that the instrument should be classified as a liability since the warrant becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.
ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.
The Company determined its derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2024. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each warrant is estimated using the Black-Scholes valuation model. The following weighted-average assumptions were used in the June 30, 2024:
The following table summarizes the changes in the derivative liabilities during the six months ended June 30, 2024: Fair
Value Measurements Using Significant Observable Inputs (Level 3)
|
Common Stock |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Common Stocks [Abstract] | |
Common Stock | (13) Common Stock
Issuance of common stock to investors
On January 20, 2021, the Company offered and sold to certain institutional investors an aggregate of 2,618,182 shares of common stock and 2,618,182 warrants to purchase up to 2,618,182 shares of common stock in a best-efforts public offering for gross proceeds of approximately $14.4 million. The purchase price for each share of common stock and the corresponding warrant was $5.5. The exercise price of the warrant was $5.5 per share.
On March 1, 2021, the Company offered and sold to the public investors an aggregate of 2,927,786 shares of common stock and 1,463,893 warrants to purchase up to 1,463,893 shares of common stock in a firm commitment underwritten public offering for gross proceeds of approximately $21.9 million. The purchase price for each share of common stock and accompanying warrant was $7.5. The exercise price of the warrant was $7.5 per share.
Reverse stock split
On June 9, 2022, the Board of Directors of the Company approved the Reverse Stock Split, at a ratio of 1-for-10, pursuant to Section 78.207 of the Nevada Revised Statutes (“NRS”). The Reverse Stock Split was affected by the Company filing of a Certificate of Change Pursuant to NRS 78.209 with the Secretary of State of the State of Nevada on July 7, 2022. The par value per share of our stock remains unchanged at $0.001 per share after the Reverse Stock Split. All references made to share or per share amounts in the accompanying consolidated financial statements and applicable disclosures have been retroactively adjusted to reflect the effects of the Reverse Stock Split. |
Warrants |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | (14) Warrants
On April 29, 2020, the Company and certain institutional investors entered into a securities purchase agreement, as amended on May 4, 2020 (the “2020 Purchase Agreement”), pursuant to which the Company agreed to sell to such investors an aggregate of 440,000 shares of common stock and warrants to purchase up to 440,000 shares of common stock in a concurrent private placement (the “May 2020 Warrants”). The exercise price of the May 2020 Warrant is $7.425 per share. These warrants become exercisable on July 23, 2020 and have a term of exercise equal to five years and six months from the date of issuance till July 23, 2025. 88,000 May 2020 Warrants were exercised in February 2021 at the exercise price of $7.425 per share and 352,000 May 2020 Warrants were outstanding as of June 30, 2024.
On January 20, 2021, the Company offered and sold to certain institutional investors an aggregate of 2,618,182 shares of common stock and 2,618,182 warrants to purchase up to 2,618,182 shares of common stock (the “January 2021 Warrants”). The January 2021 Warrants became exercisable on January 20, 2021 at an exercise price of $5.5 and will expire on January 20, 2026. 1,410,690 January 2021 Warrants were exercised in January and February of 2021 at the exercise price of $5.5 per share. 1,207,492 January 2021 Warrants were outstanding as of June 30, 2024.
On March 1, 2021, the Company offered and sold to the public investors an aggregate of 2,927,786 shares of common stock and 1,463,893 warrants to purchase up to 1,463,893 shares of common stock (the “March 2021 Warrants”). The March 2021 Warrants became exercisable on March 1, 2021 at an exercise price of $7.5 and will expire on March 1, 2026. 6,750 March 2021 Warrants were exercised in January and March 2021 at the exercise price of $7.5 per share and 1,457,143 March 2021 Warrants were outstanding as of June 30, 2024.
The Company classified warrants as liabilities and accounted for the issuance of the warrants as a derivative.
A summary of stock warrant activities is as below:
The following table summarizes information relating to outstanding and exercisable warrants as of June 30, 2024.
Aggregate intrinsic value is the sum of the amounts by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at June 30, 2024 for those warrants for which the quoted market price was in excess of the exercise price (“in-the-money” warrants). The intrinsic value of the warrants as of June 30, 2024 and December 31, 2023 are . |
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | (15) Earnings Per Share
For the three months ended June 30, 2024 and 2023, basic and diluted net loss per share are calculated as follows:
For the six months ended June 30, 2024 and 2023, basic and diluted net loss per share are calculated as follows:
For the three and six months ended June 30, 2024 and 2023 there were no securities with dilutive effect issued and outstanding. |
Income Taxes |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | (16) Income Taxes
United States
The Company may be subject to the United States of America Tax laws at a tax rate of 21%. No provision for the US federal income taxes has been made as the Company had no US taxable income for the second quarter ended June 30, 2024 and 2023, and management believes that its earnings are permanently invested in the PRC.
PRC
Dongfang Paper and Baoding Shengde are PRC operating companies and are subject to PRC Enterprise Income Tax. Pursuant to the PRC New Enterprise Income Tax Law, Enterprise Income Tax is generally imposed at a statutory rate of 25%.
The provisions for income taxes for three months ended June 30, 2024 and 2023 were as follows:
The provisions for income taxes for six months ended June 30, 2024 and 2023 were as follows:
In addition to the reversible future PRC income tax benefits stemming from the timing differences of items such as recognition of asset disposal gain or loss and asset depreciation, the Company was incorporated in the United States and incurred net operating losses of approximately $62,499 and $530,581 for U.S. income tax purposes for the years ended December 31, 2023 and 2022, respectively. The net operating loss carried forward may be available to reduce future years’ taxable income. These carry forwards would expire, if not utilized, during the period of 2030 through 2035. As of June 30, 2024, management believed that the realization of all the U.S. income tax benefits from these losses, which generally would generate a deferred tax asset if it can be expected to be utilized in the future, appears not more than likely due to the Company’s limited operating history and continuing losses for United States income tax purposes. Accordingly, As of June 30, 2024 and December 31, 2023, the Company provided a 100% valuation allowance on the U.S. deferred tax asset benefit to reduce the total deferred tax asset to the amount realizable for the PRC income tax purposes. Management reviews this valuation allowance periodically and will make adjustments as warranted. A summary of the otherwise deductible (or taxable) deferred tax items is as follows:
During the three months ended June 30, 2024 and 2023, the effective income tax rate was estimated by the Company to be 122.9% and -38.9%, respectively
During the six months ended June 30, 2024 and 2023, the effective income tax rate was estimated by the Company to be -13.5% and -9.7%, respectively
As of June 30, 2024, except for the one-time transition tax under the 2017 TCJA which imposes a U.S. tax liability on all unrepatriated foreign E&Ps, the Company does not believe that its future dividend policy and the available U.S. tax deductions and net operating losses will cause the Company to recognize any other substantial current U.S. federal or state corporate income tax liability in the near future. Nor does it believe that the amount of the repatriation of the VIE’s earnings and profits for purposes of paying dividends will change the Company’s position that its PRC subsidiary Baoding Shengde and the VIE, Dongfang Paper are considered or are expected to be indefinitely reinvested offshore to support our future capacity expansion. If these earnings are repatriated to the U.S. resulting in U.S. taxable income in the future, or if it is determined that such earnings are to be remitted in the foreseeable future, additional tax provisions would be required.
The Company has adopted ASC Topic 740-10-05, Income Taxes. To date, the adoption of this interpretation has not impacted the Company’s financial position, results of operations, or cash flows. The Company performed self-assessment and the Company’s liability for income taxes includes the liability for unrecognized tax benefits, interest and penalties which relate to tax years still subject to review by taxing authorities. Audit periods remain open for review until the statute of limitations has passed, which in the PRC is usually 5 years. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Company’s liability for income taxes. Any such adjustment could be material to the Company’s results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. As of June 30, 2024 and December 31, 2023, management considered that the Company had no uncertain tax positions affecting its consolidated financial position and results of operations or cash flows, and will continue to evaluate for any uncertain position in future. There are no estimated interest costs and penalties provided in the Company’s consolidated financial statements for the six months ended June 30, 2024 and December 31, 2023, respectively. The Company’s tax positions related to open tax years are subject to examination by the relevant tax authorities and the major one is the China Tax Authority. |
Stock Incentive Plans |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Stock Incentive Plans [Abstract] | |
Stock Incentive Plans | (17) Stock Incentive Plans
2023 Incentive Stock Plan
On October 31, 2023, the Company’s Annual General Meeting adopted and approved the 2023 Omnibus Equity Incentive Plan of IT Tech Packaging, Inc. (the”2023 ISP”). Under the 2023 ISP, the Company has reserved a total of 1,500,000 shares of common stock for issuance as or under awards to be made to the directors, officers, employees and/or consultants of the Company and its subsidiaries.
All shares of common stock under the 2023 ISP, including shares originally authorized by equity holders and shares remaining for future issuance as of June 30, 2024, have been reserved. |
Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | (18) Commitments and Contingencies
Xushui Land Lease
The Company leases 32.95 acres of land from a local government in Xushui District, Baoding City, Hebei, China through a real estate lease with a 30- year term, which expires on December 31, 2031. The lease requires an annual rental payment of approximately $16,884 (RMB120,000). This lease is renewable at the end of the 30-year term.
Sale of Headquarters Compound Real Properties
On August 7, 2013, the Company’s Audit Committee and the Board of Directors approved the sale of the land use right of the Headquarters Compound (the “LUR”), the office building and essentially all industrial-use buildings in the Headquarters Compound (the “Industrial Buildings”), and three employee dormitory buildings located within the Headquarters Compound (the “Dormitories”) to Hebei Fangsheng for cash prices of approximately $2.77 million, $1.15 million, and $4.31 million respectively. Sales of the LUR and the Industrial Buildings were completed in year 2013.
In connection with the sale of the Industrial Buildings, Hebei Fangsheng agreed to lease the Industrial Buildings back to the Company for its original use with an annual rental payment of approximately $140,698 (RMB1,000,000). The lease was recorded in lease assets and liabilities in the consolidated balance sheet as of June 30, 2024.
Capital commitment
As of June 30, 2024, the Company has entered into several contracts for the purchase of paper machine of a new tissue paper production line PM10 and the improvement of Industrial Buildings. Total outstanding commitments under these contracts were $3,465,791 and $3,499,936 as of June 30, 2024 and December 31, 2023, respectively. The Company expected to pay off all the balances within 1-3 years.
Guarantees and Indemnities
The Company agreed with Baoding Huanrun Trading Co., a major supplier of raw materials, to guarantee certain obligations of this third party, and as of June 30, 2024 and December 31, 2023, the Company guaranteed its long-term loan from financial institutions amounting to $4,349,778 (RMB31,000,000) that will mature at various times in 2028. If Huanrun Trading Co., were to become insolvent, the Company could be materially adversely affected. |
Segment Reporting |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | (19) Segment Reporting
Since March 10, 2010, Baoding Shengde started its operations and thereafter the Company manages its operations through three business operating segments: Dongfang Paper and Tengsheng Paper, which produces offset printing paper, corrugating medium paper and tissue paper, and Baoding Shengde, which produces face masks and digital photo paper. They are managed separately because each business requires different technology and marketing strategies.
The Company evaluates performance of its operating segments based on net income. Administrative functions such as finance, treasury, and information systems are centralized. However, where applicable, portions of the administrative function expenses are allocated among the operating segments based on gross revenue generated. The operating segments do share facilities in Xushui County, Baoding City, Hebei Province, China. All sales were sold to customers located in the PRC.
Summarized financial information for the three reportable segments is as follows:
|
Concentration and Major Customers and Suppliers |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Concentration and Major Customers and Suppliers [Abstract] | |
Concentration and Major Customers and Suppliers | (20) Concentration and Major Customers and Suppliers
For the three and six months ended June 30, 2024 and 2023, the Company had no single customer contributed over 10% of total sales.
For the three months ended June 30, 2024, the Company had three major suppliers accounted for 76%, 16% and 7% of total purchases. For the three months ended June 30, 2023, the Company had three major suppliers accounted for 74%, 16% and 6% of total purchases.
For the six months ended June 30, 2024, the Company had three major suppliers accounted for 76%, 16% and 7% of total purchases. For the six months ended June 30, 2023, the Company had three major suppliers accounted for 67%, 13% and 10% of total purchases. |
Concentration of Credit Risk |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Concentration of Credit Risk [Abstract] | |
Concentration of Credit Risk | (21) Concentration of Credit Risk
Financial instruments for which the Company is potentially subject to concentration of credit risk consist principally of cash. The Company places its cash in reputable financial institutions in the PRC and the United States. Although it is generally understood that the PRC central government stands behind all of the banks in China in the event of bank failure, there is no deposit insurance system in China that is similar to the protection provided by the Federal Deposit Insurance Corporation (“FDIC”) of the United States as of as of June 30, 2024 and December 31, 2023. On May 1, 2015, the new “Deposit Insurance Regulations” was effective in the PRC that the maximum protection would be up to RMB500,000 ($70,158) per depositor per insured financial intuition, including both principal and interest. For the cash placed in financial institutions in the United States, the Company’s U.S. bank accounts are all fully covered by the FDIC insurance as of June 30, 2024 and December 31, 2023, while for the cash placed in financial institutions in the PRC, the balances exceeding the maximum coverage of RMB500,000 amounted to RMB36,551,963 ($5,128,804) as of June 30, 2024. |
Risks and Uncertainties |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Risks and Uncertainties [Abstract] | |
Risks and Uncertainties | (22) Risks and Uncertainties
The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, foreign currency exchange rates, and operating in the PRC under its various laws and restrictions. |
Subsequent Event |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Subsequent Event [Abstract] | |
Subsequent Event | (23) Subsequent Event
None. |
Pay vs Performance Disclosure - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Pay vs Performance Disclosure | ||||
Net Income (Loss) | $ (77,747) | $ (1,253,493) | $ (3,824,283) | $ (3,986,658) |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Accounting Policies, by Policy (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Basis of Presentation and Significant Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation Our unaudited condensed consolidated financial statements reflect all adjustments, which are, in the opinion of management, necessary for a fair presentation of our financial position and results of operations. Such adjustments are of a normal recurring nature, unless otherwise noted. The balance sheet as of June 30, 2024 and the results of operations for the six months ended June 30, 2024 are not necessarily indicative of the results to be expected for any future period. Our unaudited condensed consolidated financial statements are prepared in accordance with GAAP. These accounting principles require us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We believe that the estimates, judgments and assumptions are reasonable, based on information available at the time they are made. Actual results could differ materially from those estimates. |
Valuation of long-lived asset | Valuation of long-lived asset The Company reviews the carrying value of long-lived assets to be held and used when events and circumstances warrants such a review. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset and intangible assets. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets and intangible assets to be disposed are determined in a similar manner, except that fair market values are reduced for the cost to dispose. |
Fair Value Measurements | Fair Value Measurements The Company has adopted ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. It does not require any new fair value measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. It establishes a three-level valuation hierarchy of valuation techniques based on observable and unobservable inputs, which may be used to measure fair value and include the following: Level 1 - Quoted prices in active markets for identical assets or liabilities. Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Classification within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement. The Company estimates the fair value of financial instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value. Accordingly, the estimates of fair value may not be indicative of the amounts that the Company could realize in a current market exchange. As of June 30, 2024 and December 31, 2023, the carrying value of the Company’s short term financial instruments, such as cash and cash equivalents, accounts receivable, accounts and notes payable, short-term bank loans, balance due to a related party and obligation under capital lease, approximate at their fair values because of the short maturity of these instruments; while loans from credit union and loans from a related party approximate at their fair value as the interest rates thereon are close to the market rates of interest published by the People’s Bank of China. Management determined that liabilities created by beneficial conversion features associated with the issuance of certain warrants (see “Derivative liabilities” under Note (12)), meet the criteria of derivatives and are required to be measured at fair value. The fair value of these derivative liabilities was determined based on management’s estimate of the expected future cash flows required to settle the liabilities. This valuation technique involves management’s estimates and judgment based on unobservable inputs and is classified in level 3. |
Non-Recurring Fair Value Measurements | Non-Recurring Fair Value Measurements The Company reviews long-lived assets for impairment annually or more frequently if events or changes in circumstances indicate the possibility of impairment. For the continuing operations, long-lived assets are measured at fair value on a nonrecurring basis when there is an indicator of impairment, and they are recorded at fair value only when impairment is recognized. For discontinued operations, long-lived assets are measured at the lower of carrying amount or fair value less cost to sell. The fair value of these assets were determined using models with significant unobservable inputs which were classified as Level 3 inputs, primarily the discounted future cash flow. |
Share-Based Compensation | Share-Based Compensation The Company uses the fair value recognition provision of ASC Topic 718, Compensation-Stock Compensation, which requires the Company to expense the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of such instruments over the vesting period. The Company also applies the provisions of ASC Topic 505-50, Equity Based Payments to Non-Employees to account for stock-based compensation awards issued to non-employees for services. Such awards for services are recorded at either the fair value of the consideration received or the fair value of the instruments issued in exchange for such services, whichever is more reliably measurable. |
Organization and Business Background (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Business Background [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Subsidiaries and Variable Interest Entities | As of June 30, 2024 and December 31, 2023, details of the Company’s
subsidiaries and variable interest entities are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Aggregate Carrying Value of Dongfang Paper’s Assets and Liabilities | The Company and its consolidated subsidiaries
are not required to provide financial support to the VIE, and no creditor (or beneficial interest holders) of the VIE have recourse to
the assets of Company unless the Company separately agrees to be subject to such claims. There are no terms in any agreements or arrangements,
implicit or explicit, which require the Company or its subsidiaries to provide financial support to the VIE. However, if the VIE does
require financial support, the Company or its subsidiaries may, at its option and subject to statutory limits and restrictions, provide
financial support to the VIE.
|
Inventories (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventories | Inventories consisted of the following as of June 30, 2024 and December 31, 2023:
|
Prepayments and Other Current Assets (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepayments and Other Current Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Prepayments and Other Current Assets | Prepayments and other current assets consisted of the following as
of June 30, 2024 and December 31, 2023:
|
Property, Plant and Equipment, Net (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment, Net [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property, Plant and Equipment | As of June 30, 2024 and December 31, 2023, property, plant and equipment
consisted of the following:
|
Leases (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Expense | The components of the Company’s lease
expense are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Leases Liabilities | Cash paid for amounts included in the measurement
of lease liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of its Lease Liabilities | Maturities of its lease liabilities for
all operating leases are as follows as of June 30, 2024:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Weighted Average Remaining Lease Terms and Discount Rates | The weighted average remaining lease terms
and discount rates for all of its operating leases were as follows as of June 30, 2024:
|
Loans Payable (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Payable [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Short-Term Bank Loans | Short-term bank loans
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-Term Loans | As of June 30, 2024
and December 31, 2023, long-term loans were $11,308,021 and $11,378,429, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-Term Debt Repayments | As of June 30, 2024,
the Company’s long-term debt repayments for the next coming years were as follows:
|
Other Payables and Accrued Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Payables and Accrued Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Payables and Accrued Liabilities |
|
Derivative Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||
Derivative Liabilities [Abstract] | |||||||||||||||||||||
Schedule of Weighted-Average Assumptions | The following weighted-average assumptions were used in the June 30, 2024:
|
||||||||||||||||||||
Schedule of Value Measurements | Value Measurements
Using Significant Observable Inputs (Level 3)
|
Warrants (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Warrant Activities | A summary of stock warrant activities is
as below:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Outstanding and Exercisable Warrants | The following table summarizes information
relating to outstanding and exercisable warrants as of June 30, 2024.
|
Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Basic and Diluted Net Income Per Share | For the three months ended June 30, 2024
and 2023, basic and diluted net loss per share are calculated as follows:
|
Income Taxes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Provisions for Income Taxes | The provisions for
income taxes for three months ended June 30, 2024 and 2023 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Deferred Tax | A summary of the otherwise deductible (or taxable) deferred tax items is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Effective Income Tax Rate | During the three months ended June 30, 2024 and
2023, the effective income tax rate was estimated by the Company to be 122.9% and -38.9%, respectively
|
Commitments and Contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Schedule of Annual Rental Payment | This lease
is renewable at the end of the 30-year term.
|
Segment Reporting (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Information for Reportable Segments | Summarized financial information for the three reportable segments
is as follows:
|
Organization and Business Background (Details) - Schedule of Subsidiaries and Variable Interest Entities |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Dec. 31, 2023 |
Jun. 30, 2024 |
|||||
Dongfang Holding [Member] | ||||||
Subsidiary: | ||||||
Date of Incorporation or Establishment | Nov. 13, 2006 | |||||
Place of Incorporation or Establishment | BVI | |||||
Percentage of Ownership | 100.00% | |||||
Principal Activity | Inactive investment holding | |||||
Shengde Holdings [Member] | ||||||
Subsidiary: | ||||||
Date of Incorporation or Establishment | Feb. 25, 2009 | |||||
Place of Incorporation or Establishment | State of Nevada | |||||
Percentage of Ownership | 100.00% | |||||
Principal Activity | Investment holding | |||||
Baoding Shengde [Member] | ||||||
Subsidiary: | ||||||
Date of Incorporation or Establishment | Jun. 01, 2009 | |||||
Place of Incorporation or Establishment | PRC | |||||
Percentage of Ownership | 100.00% | |||||
Principal Activity | Paper production and distribution | |||||
Qianrong [Member] | ||||||
Subsidiary: | ||||||
Date of Incorporation or Establishment | Jul. 15, 2021 | |||||
Place of Incorporation or Establishment | PRC | |||||
Percentage of Ownership | 100.00% | |||||
Principal Activity | New material technology service | |||||
Dongfang Paper [Member] | ||||||
Variable interest entity (“VIE”): | ||||||
Date of Incorporation or Establishment | Mar. 10, 1996 | |||||
Place of Incorporation or Establishment | PRC | |||||
Percentage of Ownership | [1] | |||||
Principal Activity | Paper production and distribution | |||||
Tengsheng Paper [Member] | ||||||
Subsidiary: | ||||||
Percentage of Ownership | 100.00% | |||||
Variable interest entity (“VIE”): | ||||||
Date of Incorporation or Establishment | Apr. 07, 2011 | |||||
Place of Incorporation or Establishment | PRC | |||||
Percentage of Ownership | [2] | |||||
Principal Activity | Paper production and distribution | |||||
|
Organization and Business Background (Details) - Schedule of Aggregate Carrying Value of Dongfang Paper’s Assets and Liabilities - VIE [Member] - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Aggregate Carrying Value of Dongfang Paper’s Assets and Liabilities [Line Items] | ||
Cash and bank balances | $ 4,603,402 | $ 2,807,608 |
Restricted cash | 899,508 | 472,983 |
Accounts receivable | 2,638,219 | 575,526 |
Inventories | 5,282,420 | 3,555,235 |
Prepayments and other current assets | 17,353,714 | 18,617,351 |
Due from related parties | 287,384 | 289,173 |
Total current assets | 31,064,647 | 26,317,876 |
Operating lease right-of-use assets, net | 476,771 | 528,648 |
Property, plant, and equipment, net | 150,495,716 | 158,027,099 |
Deferred tax asset non-current | ||
Total Assets | 182,037,134 | 184,873,623 |
Current Liabilities | ||
Short-term bank loans | 420,946 | |
Current portion of long-term loans | 4,993,826 | 2,780,014 |
Lease liability | 103,568 | 100,484 |
Accounts payable | 4,991 | |
Advance from customers | 73,386 | 136,167 |
Accrued payroll and employee benefits | 329,583 | 231,568 |
Other payables and accrued liabilities | 11,925,967 | 11,843,973 |
Income taxes payable | 415,635 | |
Total current liabilities | 18,262,911 | 15,097,197 |
Long-term loans | 2,245,047 | 4,503,932 |
Lease liability - non-current | 498,718 | 483,866 |
Total liabilities | $ 21,006,676 | $ 20,084,995 |
Restricted Cash (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Restricted Cash [Line Items] | ||
Restricted cash | $ 470,057 | $ 472,983 |
Bank of cangzhou [Member] | ||
Restricted Cash [Line Items] | ||
Notes payable maturity | Jul. 16, 2024 | |
Bank of cangzhou [Member] | ||
Restricted Cash [Line Items] | ||
Restricted cash | $ 429,451 |
Inventories (Details) - Schedule of Inventories - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Raw Materials | ||
Raw Materials | $ 3,719,142 | $ 372,968 |
Semi-finished Goods | 298,349 | 300,207 |
Finished Goods | 1,264,929 | 2,885,019 |
Total inventory, gross | 5,282,420 | 3,558,194 |
Inventory reserve | (2,959) | |
Total inventory, net | 5,282,420 | 3,555,235 |
Recycled paper board [Member] | ||
Raw Materials | ||
Raw Materials | 3,462,147 | 198,744 |
Recycled white scrap paper [Member] | ||
Raw Materials | ||
Raw Materials | 10,581 | 10,647 |
Gas [Member] | ||
Raw Materials | ||
Raw Materials | 65,761 | 21,428 |
Base paper and other raw materials [Member] | ||
Raw Materials | ||
Raw Materials | $ 180,653 | $ 142,149 |
Prepayments and Other Current Assets (Details) - Schedule of Prepayments and Other Current Assets - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Prepayments and Other Current Assets [Abstract] | ||
Prepayment for purchase of materials | $ 4,879,907 | $ 5,446,823 |
Value-added tax recoverable | 13,268,074 | 13,409,459 |
Prepaid gas | 87,028 | 116,372 |
Others | 11,155 | 8,636 |
Total | $ 18,246,164 | $ 18,981,290 |
Property, Plant and Equipment, Net (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
|
Property, Plant and Equipment, Net [Line Items] | |||||
Lease terms | 50 years | 50 years | 50 years | ||
Property, plant and equipment net | $ 155,624,752 | $ 155,624,752 | $ 163,974,022 | ||
Land use right net value | 4,822,130 | 4,822,130 | 4,910,034 | ||
Property, plant and equipment | 276,269 | 276,269 | |||
Depreciation and amortization of property, plant and equipment | 3,381,095 | $ 3,463,814 | 6,862,883 | $ 7,150,057 | |
Dongfang Paper [Member] | |||||
Property, Plant and Equipment, Net [Line Items] | |||||
Property, plant and equipment net | |||||
Dongfang Paper [Member] | Land use Right [Member] | Long-term Loan from Credit Union of Tengsheng Peper [Member] | |||||
Property, Plant and Equipment, Net [Line Items] | |||||
Land use right net value | 5,036,790 | 5,036,790 | 5,135,132 | ||
Tengsheng Paper [Member] | Land use Right [Member] | Long-term Loan from Credit Union of Baoding Shengde [Member] | |||||
Property, Plant and Equipment, Net [Line Items] | |||||
Land use right net value | $ 3,707,411 | $ 3,707,411 | |||
Tengsheng Paper [Member] | Land use Right [Member] | Long-term Loan from Credit Union of Baoding Shengde [Member] | |||||
Property, Plant and Equipment, Net [Line Items] | |||||
Land use right net value | $ 3,781,366 |
Property, Plant and Equipment, Net (Details) - Schedule of Property, Plant and Equipment - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Property, Plant and Equipment [Line Items] | ||
Totals | $ 306,015,858 | $ 308,421,734 |
Less: accumulated depreciation and amortization | (150,391,106) | (144,447,712) |
Property, Plant and Equipment, net | 155,624,752 | 163,974,022 |
Land use rights [Member] | ||
Schedule of Property, Plant and Equipment [Line Items] | ||
Totals | 81,000,265 | 81,504,608 |
Building and improvements [Member] | ||
Schedule of Property, Plant and Equipment [Line Items] | ||
Totals | 67,156,279 | 67,939,059 |
Machinery and equipment [Member] | ||
Schedule of Property, Plant and Equipment [Line Items] | ||
Totals | 157,513,260 | 158,629,858 |
Vehicles [Member] | ||
Schedule of Property, Plant and Equipment [Line Items] | ||
Totals | 346,054 | 348,209 |
Construction in progress [Member] | ||
Schedule of Property, Plant and Equipment [Line Items] | ||
Totals |
Leases (Details) |
3 Months Ended | 6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Aug. 17, 2020
USD ($)
|
Aug. 06, 2020
USD ($)
|
Aug. 06, 2020
CNY (¥)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2024
CNY (¥)
|
Jun. 30, 2023
USD ($)
|
Nov. 30, 2024 |
Dec. 31, 2023
USD ($)
|
|
Leases [Line Items] | ||||||||||
Leases back term | 3 years | 3 years | ||||||||
Implicit interest rate | 15.60% | |||||||||
Sale lease-back transaction interest rate amount | $ 567,099 | |||||||||
Leased equipment net | $ 476,771 | $ 476,771 | $ 528,648 | |||||||
Amortization of leased equipment | $ 37,661 | $ 76,526 | ||||||||
Interest expenses | $ 2,182 | $ 6,671 | ||||||||
TAC Leasing Co., Ltd. [Member] | ||||||||||
Leases [Line Items] | ||||||||||
Sale-leaseback arrangement sold leased equipment | $ 2,300,000 | ¥ 16,000,000 | ||||||||
TLCL [Member] | ||||||||||
Leases [Line Items] | ||||||||||
Payment of nominal purchase price | 14 | ¥ 100 | ||||||||
Right of use assets and net present value of minimum lease payments | $ 2,349,452 | |||||||||
Equipment [Member] | ||||||||||
Leases [Line Items] | ||||||||||
Leased equipment net | ||||||||||
Forecast [Member] | ||||||||||
Leases [Line Items] | ||||||||||
Operating lease | 1 year | |||||||||
Lease Financing Agreement [Member] | ||||||||||
Leases [Line Items] | ||||||||||
Total financing proceeds in amount | $ 2,300,000 | ¥ 16,000,000 |
Leases (Details) - Schedule of Lease Expense |
6 Months Ended |
---|---|
Jun. 30, 2024
CNY (¥)
| |
Schedule of Lease Expense [Abstract] | |
Operating lease cost | ¥ 70,158 |
Short-term lease cost | |
Lease cost | ¥ 70,158 |
Leases (Details) - Schedule of Leases Liabilities |
6 Months Ended |
---|---|
Jun. 30, 2024
CNY (¥)
| |
Schedule of Leases Liabilities [Abstract] | |
Operating cash outflow from operating leases |
Leases (Details) - Schedule of Maturities of its Lease Liabilities - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Maturities of its Lease Liabilities [Abstract] | ||
2025 | $ 140,315 | |
2026 | 140,315 | |
2027 | 140,315 | |
2028 | 140,315 | |
2029 | 140,315 | |
Thereafter | ||
Total operating lease payments | 701,577 | |
Less: Interest | (99,291) | |
Present value of lease liabilities | 602,286 | |
Less: current portion, record in current liabilities | (103,568) | $ (100,484) |
Present value of lease liabilities | $ 498,718 | $ 483,866 |
Leases (Details) - Schedule of Weighted Average Remaining Lease Terms and Discount Rates |
Jun. 30, 2024 |
---|---|
Schedule of Weighted Average Remaining Lease Terms and Discount Rates [Abstract] | |
Weighted average remaining lease term (years) | 4 years 1 month 6 days |
Weighted average discount rate | 7.56% |
Loans Payable (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Dec. 05, 2023 |
Aug. 24, 2023 |
Feb. 26, 2023 |
Nov. 15, 2022 |
Apr. 17, 2019 |
Jun. 21, 2018 |
Jul. 15, 2013 |
|
Loan Payable [Line Items] | ||||||||||||
Borrow amount | $ 280,631 | |||||||||||
Loans fixed interest rate, percentage | 3.45% | 3.45% | 5.50% | |||||||||
Short-term bank loans | $ 841,893 | $ 841,893 | $ 423,567 | |||||||||
Working capital loan | 140,316 | 140,316 | ||||||||||
Short-term borrowings | ||||||||||||
Unsecured bank loans | $ 701,577 | $ 701,577 | 423,567 | |||||||||
Average short-term borrowing rates | 4.45% | 4.83% | 4.46% | 4.77% | ||||||||
Long-term loan | $ 11,308,021 | $ 11,308,021 | 11,378,429 | |||||||||
Long term debt term | 5 years | |||||||||||
Long term due date | Dec. 05, 2026 | |||||||||||
Loan agreement, term | 3 years | |||||||||||
Current portion of loan amount | 6,817,927 | $ 6,817,927 | 6,874,497 | |||||||||
Interest expense short-term bank loans and long-term loans | 211,551 | $ 268,499 | 421,841 | $ 513,179 | ||||||||
Bank of cangzhou [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Borrow amount | $ 140,315 | |||||||||||
Loans fixed interest rate, percentage | 5.50% | |||||||||||
Net book value | $ 276,269 | $ 276,269 | ||||||||||
Loan due date | Dec. 30, 2024 | Dec. 30, 2024 | ||||||||||
ICBC [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Loans fixed interest rate, percentage | 3.45% | 3.45% | ||||||||||
Loan due date | Jun. 21, 2025 | Jun. 21, 2025 | ||||||||||
Short-term bank loans | $ 70,594 | |||||||||||
ICBC Loan 3 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Loans fixed interest rate, percentage | 3.45% | 3.45% | ||||||||||
Loan due date | Jun. 11, 2025 | Jun. 11, 2025 | ||||||||||
Short-term bank loans | 350,149 | |||||||||||
ICBC Loan 4 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Loans fixed interest rate, percentage | 3.45% | 3.45% | ||||||||||
Short-term bank loans | $ 2,806 | $ 2,806 | ||||||||||
Working capital loan | 137,509 | 137,509 | ||||||||||
Industrial and Commercial Bank of China (“ICBC”) Loan 1 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Short-term bank loans | 2,824 | |||||||||||
Short-term borrowings | ||||||||||||
Rural Credit Union of Xushui District Loan 2 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Long-term loan | 2,245,047 | $ 2,245,047 | 2,259,026 | |||||||||
Long term debt term | 3 years | 5 years | 5 years | |||||||||
Long term debt, description | originally due and payable in various installments from December 21, 2013 to July 26, 2018. | |||||||||||
Long term due date | Aug. 24, 2026 | |||||||||||
Secured loan net book value | ||||||||||||
Interest payment percent | 7.68% | 7.68% | 7.00% | |||||||||
Current portion of loan amount | $ 1,963,012 | $ 1,963,012 | 1,269,290 | |||||||||
Non-current liabilities | 1,543,470 | 1,543,470 | 2,259,025 | |||||||||
Rural Credit Union of Xushui District Loan 1 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Long-term loan | 3,506,482 | $ 3,506,482 | 3,528,315 | |||||||||
Interest payment percent | 7.00% | |||||||||||
Rural Credit Union of Xushui District [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Long term debt term | 2 years | |||||||||||
Long term due date | Jun. 21, 2024 | |||||||||||
Loan agreement, term | 2 years | |||||||||||
Rural Credit Union of Xushui District Loan 3 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Long-term loan | $ 1,824,101 | $ 1,824,101 | 1,835,458 | |||||||||
Interest payment percent | 7.68% | 7.68% | 7.00% | |||||||||
Rural Credit Union of Xushui District Loan 4 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Long-term loan | $ 2,525,678 | $ 2,525,678 | 2,541,404 | |||||||||
Interest payment percent | 7.56% | 7.56% | ||||||||||
Rural Credit Union of Xushui District Loan 5 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Long-term loan | $ 1,206,713 | $ 1,206,713 | 1,214,226 | |||||||||
Long term debt term | 2 years | |||||||||||
Interest payment percent | 7.00% | 7.00% | ||||||||||
Current portion of loan amount | $ 2,525,678 | $ 2,525,678 | 1,284,820 | |||||||||
Non-current liabilities | 1,256,584 | |||||||||||
Non-current liabilities | ||||||||||||
Rural Credit Union of Xushui District Loan 6 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Long term debt term | 3 years | |||||||||||
Interest payment percent | 7.00% | 7.00% | ||||||||||
Jiangna Yu [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Non-current liabilities | $ 701,577 | $ 701,577 | 988,323 | |||||||||
Current portion of loan amount | $ 505,136 | $ 505,136 | 225,903 | |||||||||
Working Capital Loan Agreement [Member] | ICBC [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Loans fixed interest rate, percentage | 3.45% | 3.45% | ||||||||||
Loan due date | Dec. 30, 2024 | Dec. 30, 2024 | ||||||||||
Short-term bank loans | $ 2,824 | |||||||||||
Working Capital Loan Agreement [Member] | ICBC Loan 1 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Loans fixed interest rate, percentage | 3.45% | 3.45% | ||||||||||
Short-term bank loans | $ 2,806 | $ 2,806 | ||||||||||
Working Capital Loan Agreement [Member] | ICBC Loan 4 [Member] | ||||||||||||
Loan Payable [Line Items] | ||||||||||||
Loans fixed interest rate, percentage | 3.45% | 3.45% | ||||||||||
Working capital loan | $ 140,316 | $ 140,316 |
Loans Payable (Details) - Schedule of Short-Term Bank Loans - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | $ 841,893 | $ 423,567 |
Bank of Cangzhou 1 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | 140,315 | |
Bank of Cangzhou 2 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | 280,631 | |
Industrial and Commercial Bank of China (“ICBC”) Loan 1 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | 2,824 | |
ICBC Loan 2 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | 70,594 | |
ICBC Loan 3 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | 350,149 | |
ICBC Loan 4 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | 2,806 | |
ICBC Loan 5 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | 140,316 | |
ICBC Loan 6 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | 140,316 | |
ICBC Loan 7 [Member] | ||
Schedule of Short-Term Bank Loans [Line Items] | ||
Total short-term bank loans | $ 137,509 |
Loans Payable (Details) - Schedule of Long-Term Loans - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Long-Term Loans [Line Items] | ||
Total | $ 11,308,021 | $ 11,378,429 |
Less: Current portion of long-term loans | (6,817,927) | (6,874,497) |
Long-term loans | 4,490,094 | 4,503,932 |
Rural Credit Union of Xushui District Loan 1 [Member] | ||
Schedule of Long-Term Loans [Line Items] | ||
Total | 3,506,482 | 3,528,315 |
Rural Credit Union of Xushui District Loan 2 [Member] | ||
Schedule of Long-Term Loans [Line Items] | ||
Total | 2,245,047 | 2,259,026 |
Rural Credit Union of Xushui District Loan 3 [Member] | ||
Schedule of Long-Term Loans [Line Items] | ||
Total | 1,824,101 | 1,835,458 |
Rural Credit Union of Xushui District Loan 4 [Member] | ||
Schedule of Long-Term Loans [Line Items] | ||
Total | 2,525,678 | 2,541,404 |
Rural Credit Union of Xushui District Loan 5 [Member] | ||
Schedule of Long-Term Loans [Line Items] | ||
Total | $ 1,206,713 | $ 1,214,226 |
Loans Payable (Details) - Schedule of Long-Term Debt Repayments - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Long-Term Debt Repayments [Abstract] | ||
Remainder of 2024 | $ 6,817,927 | |
2025 | 3,367,571 | |
2026 & after | 1,122,523 | |
Total | $ 11,308,021 | $ 11,378,429 |
Related Party Transactions (Details) |
1 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 23, 2018
USD ($)
|
Dec. 10, 2014
USD ($)
|
Dec. 31, 2019
shares
|
Feb. 28, 2018
USD ($)
|
Dec. 31, 2015
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2016
USD ($)
|
Aug. 31, 2023
USD ($)
|
Aug. 31, 2023
CNY (¥)
|
Nov. 30, 2022
USD ($)
|
Nov. 30, 2022
CNY (¥)
|
Oct. 31, 2022
USD ($)
|
Oct. 31, 2022
CNY (¥)
|
Oct. 14, 2016
USD ($)
|
Jul. 13, 2015
USD ($)
|
Mar. 01, 2015
USD ($)
|
Mar. 01, 2015
CNY (¥)
|
|
Related Party Transactions [Line Items] | |||||||||||||||||||
Loans repaid | $ 4,235,673 | ¥ 30,000,000 | |||||||||||||||||
loan amount | $ 727,433 | $ 727,433 | |||||||||||||||||
Borrowings amount | 280,631 | ||||||||||||||||||
Unsecured amount | 701,577 | 423,567 | |||||||||||||||||
Loan term | 3 years | ||||||||||||||||||
Interest amount | |||||||||||||||||||
Interest paid (in Shares) | shares | 94,636 | ||||||||||||||||||
Loans amount | |||||||||||||||||||
Borrowing amount | $ 7,059,455 | ¥ 50,000,000 | $ 7,059,455 | ¥ 50,000,000 | |||||||||||||||
Interest income | $ 176,847 | ||||||||||||||||||
Mr. Zhengyong Liu [Member] | |||||||||||||||||||
Related Party Transactions [Line Items] | |||||||||||||||||||
Loans repaid | $ 2,249,279 | ||||||||||||||||||
Interest paid | $ 20,400 | $ 391,374 | 42,095 | 42,357 | $ 288,596 | ||||||||||||||
Outstanding loan balance | $ 359,676 | 361,915 | |||||||||||||||||
loan amount | $ 8,742,278 | ||||||||||||||||||
Interest rate on loans | 4.35% | ||||||||||||||||||
Due date | Dec. 10, 2017 | Jul. 12, 2018 | |||||||||||||||||
Repaid debt | $ 6,012,416 | ||||||||||||||||||
Repayment of related party loans | $ 1,507,432 | ||||||||||||||||||
Fixed interest rate | 4.35% | ||||||||||||||||||
Loans Payable [Member] | |||||||||||||||||||
Related Party Transactions [Line Items] | |||||||||||||||||||
Outstanding loan balance | $ 192,846 | 194,047 | |||||||||||||||||
Dongfang Paper [Member] | Mr. Zhenyong Liu [Member] | |||||||||||||||||||
Related Party Transactions [Line Items] | |||||||||||||||||||
Repayment of related party loans | $ 3,768,579 | ||||||||||||||||||
Interest amount | $ 158,651 | ||||||||||||||||||
Chief Executive Officer [Member] | |||||||||||||||||||
Related Party Transactions [Line Items] | |||||||||||||||||||
Borrowings amount | $ 17,201,342 | ¥ 120,000,000 | |||||||||||||||||
Unsecured amount | $ 2,883,091 | $ 4,324,636 | |||||||||||||||||
Chief Executive Officer [Member] | Mr. Zhenyong Liu [Member] | |||||||||||||||||||
Related Party Transactions [Line Items] | |||||||||||||||||||
Accrued interest | $ 594,617 | $ 598,319 |
Notes Payable (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Notes Payable [Abstract] | ||
Bank acceptance notes (in Dollars) | $ 429,451 | |
Bank acceptance notes percentage | ||
Percentage of handling change | 0.05% |
Other Payables and Accrued Liabilities (Details) - Schedule of Other Payables and Accrued Liabilities - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Schedule of Other Payables and Accrued Liabilities [Abstract] | ||
Accrued electricity | $ 115,216 | $ 3,054 |
Value-added tax payable | 68,138 | 696 |
Accrued interest to a related party | 594,617 | 598,319 |
Payable for purchase of property, plant and equipment | 11,054,912 | 11,175,858 |
Accrued commission to salesmen | 14,869 | 47,040 |
Accrued bank loan interest | 1,207,344 | 1,070,708 |
Others | 80,591 | 16,842 |
Totals | $ 13,135,687 | $ 12,912,517 |
Derivative Liabilities (Details) - Schedule of Weighted-Average Assumptions |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Schedule of Weighted-Average Assumptions [Line Items] | |
Expected dividend yield | |
Minimum [Member] | |
Schedule of Weighted-Average Assumptions [Line Items] | |
Expected term | 8 months 4 days |
Expected average volatility | 84.00% |
Risk-free interest rate | 0.19% |
Maximum [Member] | |
Schedule of Weighted-Average Assumptions [Line Items] | |
Expected term | 2 years 9 months |
Expected average volatility | 102.00% |
Risk-free interest rate | 4.71% |
Derivative Liabilities (Details) - Schedule of Value Measurements |
6 Months Ended |
---|---|
Jun. 30, 2024
USD ($)
| |
Schedule of Value Measurements [Abstract] | |
Balance at December 31, 2023 | $ 54 |
Change in fair value of derivative liability | (49) |
Balance at June 30, 2024 | $ 5 |
Common Stock (Details) - USD ($) $ / shares in Units, $ in Millions |
Jun. 09, 2022 |
Mar. 01, 2021 |
Jan. 20, 2021 |
---|---|---|---|
Common Stock [Abstract] | |||
Aggregate share | 2,618,182 | ||
Common stock shares | 2,618,182 | ||
Warrants to purchase shares | 2,618,182 | ||
Gross proceeds (in Dollars) | $ 21.9 | $ 14.4 | |
corresponding warrant price per share (in Dollars per share) | $ 5.5 | ||
Exercise price of warrant (in Dollars per share) | $ 7.5 | $ 5.5 | |
Investors an aggregate shares | 2,927,786 | ||
Warrants to purchase shares | 1,463,893 | ||
Shares of common stock | 1,463,893 | ||
Warrant price (in Dollars per share) | $ 7.5 | ||
Reverse stock split | 1-for-10 | ||
Reverse stock split, per share (in Dollars per share) | $ 0.001 |
Warrants (Details) - USD ($) |
6 Months Ended | ||||
---|---|---|---|---|---|
Mar. 01, 2021 |
Jan. 20, 2021 |
Apr. 29, 2020 |
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Warrants [Line Items] | |||||
Issuance of common stock and warrants | 2,618,182 | ||||
Issuance of warrant | 6,750 | 1,410,690 | 88,000 | ||
Warrant exercise price (in Dollars per share) | $ 7.5 | ||||
Warrant outstanding | 352,000 | ||||
Warrants to purchase shares of common stock | 1,463,893 | 2,618,182 | |||
Warrent expire date | Mar. 01, 2026 | Jan. 20, 2026 | |||
Intrinsic value of the warrants (in Dollars) | |||||
Warrant [Member] | |||||
Warrants [Line Items] | |||||
Issuance of common stock and warrants | 2,927,786 | 440,000 | |||
Exercise price (in Dollars per share) | $ 7.425 | ||||
Warrant exercise price (in Dollars per share) | $ 7.5 | $ 5.5 | $ 7.425 | $ 5.5 | |
Warrant outstanding | 1,207,492 | ||||
Warrants to purchase shares of common stock | 1,463,893 | 2,618,182 | |||
Common Stock [Member] | Warrant [Member] | |||||
Warrants [Line Items] | |||||
Warrant outstanding | 1,457,143 | ||||
Private Placement [Member] | |||||
Warrants [Line Items] | |||||
Issuance of common stock and warrants | 440,000 |
Warrants (Details) - Schedule of Stock Warrant Activities - Warrant [Member] |
6 Months Ended |
---|---|
Jun. 30, 2024
$ / shares
shares
| |
Schedule of Stock Warrant Activities [Line Items] | |
Outstanding and exercisable at beginning of the period, Number | 3,016,635 |
Outstanding and exercisable at beginning of the period, Weight average exercise price (in Dollars per share) | $ / shares | $ 6.6907 |
Issued during the period, Number | |
Exercised during the period, Number | |
Cancelled or expired during the period, Number | |
Outstanding and exercisable at end of the period, Number | 3,016,635 |
Outstanding and exercisable at end of the period, Weight average exercise price (in Dollars per share) | $ / shares | $ 6.6907 |
Warrants (Details) - Schedule of Outstanding and Exercisable Warrants - Warrant [Member] |
6 Months Ended |
---|---|
Jun. 30, 2024
$ / shares
shares
| |
Schedule of Outstanding and Exercisable Warrants [Line Items] | |
Warrants Outstanding, Number of Shares | shares | 3,016,635 |
Warrants Outstanding, Weighted Average Remaining Contractual life (in years) | 1 year 7 months 2 days |
Warrants Outstanding, Weighted Average Exercise Price | $ / shares | $ 6.6907 |
Warrants Exercisable, Number of Shares | shares | 3,016,635 |
Warrants Exercisable, Weighted Average Exercise Price | $ / shares | $ 6.6907 |
Earnings Per Share (Details) - Schedule of Basic and Diluted Net Income Per Share - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Basic loss per share | ||||
Net income (loss) for the period - numerator | $ (77,747) | $ (1,253,493) | $ (3,824,283) | $ (3,986,658) |
Weighted average common stock outstanding - denominator | 10,065,920 | 10,065,920 | 10,065,920 | 10,065,920 |
Net loss per share | $ (0.008) | $ (0.12) | $ (0.38) | $ (0.4) |
Diluted income per share | ||||
Weighted average common stock outstanding - denominator | 10,065,920 | 10,065,920 | 10,065,920 | 10,065,920 |
Diluted loss per share | $ (0.008) | $ (0.12) | $ (0.38) | $ (0.4) |
Effect of dilution |
Income Taxes (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|
Income Taxes [Line Items] | ||||||
Tax laws, percentage | 21.00% | |||||
Net operating losses (in Dollars) | $ 62,499 | $ 530,581 | ||||
Description of carry forwards expire | These carry forwards would expire, if not utilized, during the period of 2030 through 2035. | |||||
Percentage of valuation allowance | 100.00% | 100.00% | 100.00% | |||
Effective income tax rate | (38.90%) | 122.90% | (13.50%) | (9.70%) | ||
Income tax, statute of limitations period | 5 years | |||||
PRC [Member] | ||||||
Income Taxes [Line Items] | ||||||
Statutory tax rate | 25.00% |
Income Taxes (Details) - Schedule of Provisions for Income Taxes - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Provision for Income Taxes | ||||
Current Tax Provision U.S. | $ 36,793 | |||
Current Tax Provision PRC | $ 416,770 | 351,260 | 416,770 | 351,260 |
Deferred Tax Provision PRC | ||||
Total Provision for (Deferred tax benefit)/ Income Taxes | $ 416,770 | $ 351,260 | $ 453,563 | $ 351,260 |
Income Taxes (Details) - Schedule of Deferred Tax - USD ($) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Deferred tax assets (liabilities) | ||
Depreciation and amortization of property, plant and equipment | $ 17,753,892 | $ 16,922,756 |
Impairment of property, plant and equipment | 581,757 | 585,380 |
Miscellaneous | 648,269 | 135,714 |
Net operating loss carryover of PRC company | 156,717 | 274,525 |
(Gain) Loss on asset disposal | (63,669) | (64,065) |
Total deferred tax assets | 19,076,967 | 17,854,310 |
Less: Valuation allowance | (19,076,967) | (17,854,310) |
Total deferred tax assets, net |
Income Taxes (Details) - Schedule of Effective Income Tax Rate |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Income Taxes [Abstract] | ||||
PRC Statutory rate | 25.00% | 25.00% | 25.00% | 25.00% |
Effect of different tax jurisdiction | ||||
Effect of tax and book difference | (15.40%) | (121.40%) | (2.20%) | (42.70%) |
Change in valuation allowance | 113.30% | 57.50% | 36.30% | 8.00% |
Effective income tax rate | 122.90% | (38.90%) | (13.50%) | (9.70%) |
Stock Incentive Plans (Details) |
Oct. 31, 2023
shares
|
---|---|
Stock Incentive Plans [Abstract] | |
Number of shares | 1,500,000 |
Commitments and Contingencies (Details) |
6 Months Ended | ||||
---|---|---|---|---|---|
Jun. 30, 2024
USD ($)
a
|
Jun. 30, 2024
CNY (¥)
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2023
CNY (¥)
|
Aug. 07, 2013
USD ($)
|
|
Commitments and Contingencies [Line Items] | |||||
Expiration term | December 31, 2031 | December 31, 2031 | |||
Annual rental payment | $ 140,698 | ¥ 1,000,000 | |||
Outstanding commitments amount | 3,465,791 | $ 3,499,936 | |||
Long-term loan from financial institutions | $ 4,349,778 | ¥ 31,000,000 | |||
Employee One [Member] | |||||
Commitments and Contingencies [Line Items] | |||||
Building located employee | $ 2,770,000 | ||||
Employee Two [Member] | |||||
Commitments and Contingencies [Line Items] | |||||
Building located employee | 1,150,000 | ||||
Employee Three [Member] | |||||
Commitments and Contingencies [Line Items] | |||||
Building located employee | $ 4,310,000 | ||||
Xushui Land Lease [Member] | |||||
Commitments and Contingencies [Line Items] | |||||
Area of land (in Acres) | a | 32.95 | ||||
Lease expiration period | 30 years | 30 years | |||
Annual rental payment | $ 16,884 | ¥ 120,000 | |||
Minimum [Member] | |||||
Commitments and Contingencies [Line Items] | |||||
Expected payment term | 1 year | 1 year | |||
Maximum [Member] | |||||
Commitments and Contingencies [Line Items] | |||||
Expected payment term | 3 years | 3 years |
Commitments and Contingencies (Details) - Schedule of Annual Rental Payment - Land lease [Member] |
Jun. 30, 2024
USD ($)
|
---|---|
Commitments and Contingencies (Details) - Schedule of Annual Rental Payment [Line Items] | |
2025 | $ 16,838 |
2026 | 16,838 |
2027 | 16,838 |
2028 | 16,838 |
2029 | 16,838 |
Thereafter | 42,095 |
Total operating lease payments | $ 126,285 |
Segment Reporting (Details) |
May 10, 2010 |
---|---|
Segment Reporting [Abstract] | |
Number of reportable segments | 3 |
Segment Reporting (Details) - Schedule of Financial Information for Reportable Segments - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
|
Dongfang Paper [Member] | |||||
Schedule of Financial Information for Reportable Segments [Line Items] | |||||
Revenues | $ 26,212,815 | $ 29,631,400 | $ 33,039,614 | $ 49,159,596 | |
Gross profit | 3,228,326 | 1,893,087 | 3,590,661 | 2,332,167 | |
Depreciation and amortization | 893,311 | 996,939 | 1,882,583 | 2,137,405 | |
Loss from impairment and disposal of property, plant and equipment | |||||
Interest income | 2,088 | 47,763 | 3,550 | 180,946 | |
Interest expense | 90,393 | 144,083 | 179,900 | 290,785 | |
Income tax expense(benefit) | 416,770 | 351,260 | 416,770 | 351,260 | |
Net income (loss) | 2,202,788 | 937,333 | 1,068,547 | 367,869 | |
Total assets | 59,259,853 | 59,259,853 | $ 57,139,592 | ||
Tengsheng Paper [Member] | |||||
Schedule of Financial Information for Reportable Segments [Line Items] | |||||
Revenues | 36,973 | 344,268 | 74,015 | 571,312 | |
Gross profit | 36,973 | (709,660) | 73,751 | (1,422,900) | |
Depreciation and amortization | 2,096,538 | 2,071,666 | 4,197,079 | 4,209,594 | |
Loss from impairment and disposal of property, plant and equipment | |||||
Interest income | 548 | 844 | 1,084 | 1,537 | |
Interest expense | 45,263 | 53,991 | 90,117 | 82,565 | |
Income tax expense(benefit) | |||||
Net income (loss) | (2,111,359) | (1,487,869) | (4,234,116) | (3,407,989) | |
Total assets | 122,777,281 | 122,777,281 | 127,734,031 | ||
Baoding Shengde [Member] | |||||
Schedule of Financial Information for Reportable Segments [Line Items] | |||||
Revenues | 44,246 | 79,883 | |||
Gross profit | (3,569) | (6,408) | |||
Depreciation and amortization | 391,246 | 395,209 | 783,221 | 803,058 | |
Loss from impairment and disposal of property, plant and equipment | 375,136 | 375,136 | |||
Interest income | 170 | 4,486 | 343 | 5,721 | |
Interest expense | 72,123 | 72,607 | 144,368 | 146,500 | |
Income tax expense(benefit) | |||||
Net income (loss) | (82,396) | (443,841) | (136,908) | (543,126) | |
Total assets | 7,338,286 | 7,338,286 | 8,184,902 | ||
Not Attributable to Segments [Member] | |||||
Schedule of Financial Information for Reportable Segments [Line Items] | |||||
Revenues | |||||
Gross profit | |||||
Depreciation and amortization | |||||
Loss from impairment and disposal of property, plant and equipment | |||||
Interest income | 1 | 544 | 13 | 1,701 | |
Interest expense | 3,772 | 7,456 | |||
Income tax expense(benefit) | 36,793 | ||||
Net income (loss) | (86,780) | (259,116) | (521,806) | (403,412) | |
Total assets | 1,986,806 | 1,986,806 | 1,685,124 | ||
Elimination of Inter-segment [Member] | |||||
Schedule of Financial Information for Reportable Segments [Line Items] | |||||
Revenues | |||||
Gross profit | |||||
Depreciation and amortization | |||||
Loss from impairment and disposal of property, plant and equipment | |||||
Interest income | |||||
Interest expense | |||||
Income tax expense(benefit) | |||||
Net income (loss) | |||||
Total assets | |||||
Enterprise-wide, consolidated [Member] | |||||
Schedule of Financial Information for Reportable Segments [Line Items] | |||||
Revenues | 26,249,788 | 30,019,914 | 33,113,629 | 49,810,791 | |
Gross profit | 3,265,299 | 1,179,858 | 3,664,412 | 902,859 | |
Depreciation and amortization | 3,381,095 | 3,463,814 | 6,862,883 | 7,150,057 | |
Loss from impairment and disposal of property, plant and equipment | 375,136 | 375,136 | |||
Interest income | 2,807 | 53,637 | 4,990 | 189,905 | |
Interest expense | 211,551 | 270,681 | 421,841 | 519,850 | |
Income tax expense(benefit) | 416,770 | 351,260 | 453,563 | 351,260 | |
Net income (loss) | (77,747) | $ (1,253,493) | (3,824,283) | $ (3,986,658) | |
Total assets | $ 191,362,226 | $ 191,362,226 | $ 194,743,649 |
Concentration and Major Customers and Suppliers (Details) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | No Customer [Member] | ||||
Concentration and Major Customers and Suppliers [Line Items] | ||||
Concentration credit risk, percentage | 10.00% | 10.00% | ||
Supplier Concentration Risk [Member] | Purchase [Member] | one suppliers [Member] | ||||
Concentration and Major Customers and Suppliers [Line Items] | ||||
Concentration credit risk, percentage | 76.00% | 74.00% | 76.00% | 67.00% |
Supplier Concentration Risk [Member] | Purchase [Member] | Two Suppliers [Member] | ||||
Concentration and Major Customers and Suppliers [Line Items] | ||||
Concentration credit risk, percentage | 16.00% | 16.00% | 16.00% | 13.00% |
Supplier Concentration Risk [Member] | Purchase [Member] | Three Suppliers [Member] | ||||
Concentration and Major Customers and Suppliers [Line Items] | ||||
Concentration credit risk, percentage | 7.00% | 6.00% | 7.00% | 10.00% |
Concentration of Credit Risk (Details) |
May 01, 2015
USD ($)
|
May 01, 2015
CNY (¥)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2024
CNY (¥)
|
Dec. 31, 2023
CNY (¥)
|
---|---|---|---|---|---|
Concentration of Credit Risk [Line Items] | |||||
Deposit insurance regulations | $ 70,158 | ¥ 500,000 | |||
Maximum coverage from FDIC | $ 5,128,804 | ¥ 36,551,963 | |||
PRC [Member] | |||||
Concentration of Credit Risk [Line Items] | |||||
Maximum coverage from FDIC | ¥ 500,000 | ¥ 500,000 |
1 Year IT Tech Packaging Chart |
1 Month IT Tech Packaging Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions