ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

BMTX BM Technologies Inc

4.755
-0.015 (-0.31%)
Last Updated: 17:15:34
Delayed by 15 minutes
Share Name Share Symbol Market Type
BM Technologies Inc AMEX:BMTX AMEX Common Stock
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  -0.015 -0.31% 4.755 4.765 4.73 4.75 33,482 17:15:34

Form 10-Q - Quarterly report [Sections 13 or 15(d)]

15/05/2024 9:32pm

Edgar (US Regulatory)


000172587212/312024Q1falseP7Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesbmtx:revenue_sourcebmtx:arrangementxbrli:purebmtx:votebmtx:trading_daybmtx:installmentbmtx:segmentbmtx:employee00017258722024-01-012024-03-310001725872us-gaap:CommonClassAMember2024-01-012024-03-310001725872us-gaap:WarrantMember2024-01-012024-03-3100017258722024-05-0900017258722024-03-3100017258722023-12-310001725872us-gaap:CreditAndDebitCardMember2024-01-012024-03-310001725872us-gaap:CreditAndDebitCardMember2023-01-012023-03-310001725872us-gaap:BankServicingMember2024-01-012024-03-310001725872us-gaap:BankServicingMember2023-01-012023-03-310001725872us-gaap:DepositAccountMember2024-01-012024-03-310001725872us-gaap:DepositAccountMember2023-01-012023-03-310001725872bmtx:FinancialServicesUniversityMember2024-01-012024-03-310001725872bmtx:FinancialServicesUniversityMember2023-01-012023-03-310001725872us-gaap:ProductAndServiceOtherMember2024-01-012024-03-310001725872us-gaap:ProductAndServiceOtherMember2023-01-012023-03-3100017258722023-01-012023-03-310001725872us-gaap:CommonStockMember2023-12-310001725872us-gaap:AdditionalPaidInCapitalMember2023-12-310001725872us-gaap:RetainedEarningsMember2023-12-310001725872us-gaap:RetainedEarningsMember2024-01-012024-03-310001725872us-gaap:CommonStockMember2024-01-012024-03-310001725872us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001725872us-gaap:CommonStockMember2024-03-310001725872us-gaap:AdditionalPaidInCapitalMember2024-03-310001725872us-gaap:RetainedEarningsMember2024-03-310001725872us-gaap:CommonStockMember2022-12-310001725872us-gaap:AdditionalPaidInCapitalMember2022-12-310001725872us-gaap:RetainedEarningsMember2022-12-3100017258722022-12-310001725872us-gaap:RetainedEarningsMember2023-01-012023-03-310001725872us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001725872us-gaap:CommonStockMember2023-01-012023-03-310001725872us-gaap:CommonStockMember2023-03-310001725872us-gaap:AdditionalPaidInCapitalMember2023-03-310001725872us-gaap:RetainedEarningsMember2023-03-3100017258722023-03-310001725872srt:ScenarioForecastMember2025-05-152025-05-150001725872us-gaap:CreditAndDebitCardMembersrt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMemberbmtx:AccountingForInterchangeExpensesMember2023-01-012023-03-310001725872srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMemberbmtx:AccountingForInterchangeExpensesMember2023-01-012023-03-310001725872srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMemberbmtx:ReclassificationOfExpensesMember2023-01-012023-03-3100017258722023-01-012023-12-310001725872srt:MinimumMemberus-gaap:TechnologyEquipmentMember2024-03-310001725872srt:MaximumMemberus-gaap:TechnologyEquipmentMember2024-03-310001725872us-gaap:TechnologyEquipmentMember2024-03-310001725872us-gaap:TechnologyEquipmentMember2023-12-310001725872bmtx:SoftwareDevelopmentExternallyDevelopedMember2024-03-310001725872bmtx:SoftwareDevelopmentExternallyDevelopedMember2023-12-310001725872srt:MinimumMemberus-gaap:SoftwareDevelopmentMember2024-03-310001725872srt:MaximumMemberus-gaap:SoftwareDevelopmentMember2024-03-310001725872us-gaap:SoftwareDevelopmentMember2024-03-310001725872us-gaap:SoftwareDevelopmentMember2023-12-310001725872bmtx:SoftwareDevelopmentWorkInProcessMember2024-03-310001725872bmtx:SoftwareDevelopmentWorkInProcessMember2023-12-310001725872us-gaap:CustomerRelationshipsMember2024-03-310001725872us-gaap:CustomerRelationshipsMember2023-12-3100017258722023-06-050001725872bmtx:MergerConsiderationShareBasedCompensationAwardMember2021-01-042021-01-040001725872bmtx:MergerConsiderationShareBasedCompensationAwardMember2024-01-012024-03-310001725872bmtx:MergerConsiderationShareBasedCompensationAwardMember2023-01-012023-03-310001725872bmtx:A10EquityIncentivePlanMember2023-06-202023-06-200001725872bmtx:A10EquityIncentivePlanMember2023-06-190001725872bmtx:A10EquityIncentivePlanMember2023-06-200001725872srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMember2024-03-310001725872srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2024-03-310001725872us-gaap:RestrictedStockUnitsRSUMember2023-12-310001725872bmtx:PerformanceBasedRestrictedStockUnitsMember2023-12-310001725872us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001725872bmtx:PerformanceBasedRestrictedStockUnitsMember2024-01-012024-03-310001725872us-gaap:RestrictedStockUnitsRSUMember2024-03-310001725872bmtx:PerformanceBasedRestrictedStockUnitsMember2024-03-310001725872bmtx:ImprobableToProbableModificationTypeIIIMemberbmtx:PerformanceBasedRestrictedStockUnitsMember2024-01-012024-03-310001725872bmtx:MarketCapitalizationGoalModificationMemberbmtx:PerformanceBasedRestrictedStockUnitsMember2024-01-012024-03-310001725872bmtx:MarketCapitalizationGoalModificationMemberbmtx:PerformanceBasedRestrictedStockUnitsMember2023-01-012023-12-310001725872us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001725872bmtx:PerformanceBasedRestrictedStockUnitsMember2023-01-012023-03-310001725872bmtx:PublicWarrantsMember2024-03-310001725872bmtx:PublicWarrantsMember2023-03-310001725872bmtx:PrivateWarrantsMember2023-03-310001725872bmtx:PrivateWarrantsMember2024-03-310001725872bmtx:PublicWarrantsMember2024-03-312024-03-310001725872bmtx:PublicWarrantsMember2024-01-012024-03-310001725872bmtx:PublicWarrantsMember2023-01-012023-03-310001725872bmtx:PrivateWarrantsMember2024-01-012024-03-310001725872bmtx:PrivateWarrantsMember2023-01-012023-03-310001725872us-gaap:CreditAndDebitCardMemberus-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001725872us-gaap:CreditAndDebitCardMemberus-gaap:TransferredAtPointInTimeMember2023-01-012023-03-310001725872us-gaap:BankServicingMemberus-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001725872us-gaap:BankServicingMemberus-gaap:TransferredAtPointInTimeMember2023-01-012023-03-310001725872us-gaap:DepositAccountMemberus-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001725872us-gaap:DepositAccountMemberus-gaap:TransferredAtPointInTimeMember2023-01-012023-03-310001725872bmtx:FinancialServicesUniversityMemberus-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001725872bmtx:FinancialServicesUniversityMemberus-gaap:TransferredAtPointInTimeMember2023-01-012023-03-310001725872us-gaap:ProductAndServiceOtherMemberus-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001725872us-gaap:ProductAndServiceOtherMemberus-gaap:TransferredAtPointInTimeMember2023-01-012023-03-310001725872us-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001725872us-gaap:TransferredAtPointInTimeMember2023-01-012023-03-310001725872us-gaap:TransferredOverTimeMemberbmtx:FinancialServicesUniversityMember2024-01-012024-03-310001725872us-gaap:TransferredOverTimeMemberbmtx:FinancialServicesUniversityMember2023-01-012023-03-310001725872us-gaap:TransferredOverTimeMemberus-gaap:ProductAndServiceOtherMember2024-01-012024-03-310001725872us-gaap:TransferredOverTimeMemberus-gaap:ProductAndServiceOtherMember2023-01-012023-03-310001725872us-gaap:TransferredOverTimeMember2024-01-012024-03-310001725872us-gaap:TransferredOverTimeMember2023-01-012023-03-310001725872us-gaap:PerformanceSharesMember2024-01-012024-03-310001725872us-gaap:PerformanceSharesMember2023-01-012023-03-310001725872bmtx:PublicWarrantsMember2024-01-012024-03-310001725872bmtx:PublicWarrantsMember2023-01-012023-03-310001725872bmtx:PrivateWarrantsMember2024-01-012024-03-310001725872bmtx:PrivateWarrantsMember2023-01-012023-03-310001725872bmtx:PerformanceBasedAndMarketConditionRSUsMember2024-01-012024-03-310001725872bmtx:PerformanceBasedAndMarketConditionRSUsMember2023-01-012023-03-310001725872bmtx:ServiceBasedRSUsMember2024-01-012024-03-310001725872bmtx:ServiceBasedRSUsMember2023-01-012023-03-310001725872bmtx:PrivateWarrantsMember2023-01-012023-12-310001725872bmtx:PrivateWarrantsMember2023-12-310001725872us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001725872us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001725872us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001725872us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001725872us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001725872us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001725872us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001725872us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001725872us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001725872us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-3100017258722023-03-222023-03-220001725872us-gaap:RelatedPartyMemberbmtx:SoftwareLicensingAgreementMemberbmtx:PartnerBankMember2021-01-042021-01-040001725872us-gaap:RelatedPartyMemberbmtx:PartnerBankMember2021-01-042021-01-040001725872us-gaap:RelatedPartyMemberbmtx:PartnerBankMember2021-01-040001725872bmtx:AffiliatedEntityChiefExecutiveOfficerMemberbmtx:BMTechnologiesIncMember2024-03-310001725872bmtx:BMTechnologiesIncMemberbmtx:AffiliatedEntityExecutiveChairmanOfBoardMember2024-03-310001725872bmtx:PartnerBankMembersrt:AffiliatedEntityMember2024-03-310001725872us-gaap:RelatedPartyMemberbmtx:PartnerBankMember2023-12-310001725872us-gaap:RelatedPartyMemberbmtx:PartnerBankMember2024-03-310001725872us-gaap:RelatedPartyMemberbmtx:PartnerBankMember2024-01-012024-03-310001725872us-gaap:RelatedPartyMemberbmtx:PartnerBankMember2023-01-012023-03-310001725872bmtx:PartnerBankPaidDirectlyByMastercardMemberus-gaap:RelatedPartyMember2024-01-012024-03-310001725872bmtx:PartnerBankPaidDirectlyByMastercardMemberus-gaap:RelatedPartyMember2023-01-012023-03-3100017258722023-03-162023-03-1600017258722023-08-202023-08-200001725872bmtx:FirstCarolinaBankMembersrt:AffiliatedEntityMember2024-03-310001725872bmtx:FirstCarolinaBankMembersrt:AffiliatedEntityMember2023-12-310001725872bmtx:FirstCarolinaBankMembersrt:AffiliatedEntityMember2024-01-012024-03-310001725872bmtx:FirstCarolinaBankMembersrt:AffiliatedEntityMember2023-01-012023-03-310001725872us-gaap:RelatedPartyMemberbmtx:FirstCarolinaBankPaidDirectlyByMastercardMember2024-01-012024-03-310001725872us-gaap:RelatedPartyMemberbmtx:FirstCarolinaBankPaidDirectlyByMastercardMember2023-01-012023-03-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
OR
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number 001-38633
BM Technologies, Inc.
(Exact name of registrant as specified in its charter)
Delaware82-3410369
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
201 King of Prussia Road, Suite 650
Wayne, Pennsylvania
19087
(Address of Principal Executive)(Zip-Code)
(877) 327-9515
Registrant's telephone number, including area code

(Former name, former address, and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockBMTXNYSE American LLC
Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per shareBMTX-WTNYSE American LLC
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes     No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, non-accelerated filer, and emerging growth company in Rule 12b-2 of the Exchange Act.  

        
Large accelerated filer
Accelerated filer
non-accelerated filer
Smaller reporting company
 
Emerging growth Company
 
            
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     

The registrant had issued and outstanding 12,052,560 shares of common stock, par value $0.0001 per share, as of May 09, 2024.



Table of Contents
Page
Consolidated Balance Sheets at March 31, 2024 and December 31, 2023
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023

1


Part I - Financial Information
ITEM 1. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
BM TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS — UNAUDITED
(amounts in thousands, except share and per share data)
March 31,
2024
December 31,
2023
ASSETS
Cash and cash equivalents$14,630 $14,288 
Accounts receivable, net allowance for doubtful accounts of $1,732 and $1,100
6,875 9,128 
Prepaid expenses and other assets3,331 5,148 
Total current assets24,836 28,564 
Premises and equipment, net487 535 
Developed software, net16,366 16,173 
Goodwill5,259 5,259 
Other intangibles, net4,029 4,109 
Total assets$50,977 $54,640 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Accounts payable and accrued liabilities$8,880 $10,577 
Deferred revenue, current11,159 12,322 
Total current liabilities20,039 22,899 
Non-current liabilities:
Deferred revenue, non-current 127 
Liability for private warrants54 162 
Other non-current liabilities 480 
Total liabilities$20,093 $23,668 
Commitments and contingencies (Note 7)
Shareholders’ equity:
Preferred stock: Par value $0.0001 per share; 10,000,000 shares authorized, zero shares issued or outstanding at both March 31, 2024 and December 31, 2023
$ $ 
Common stock: Par value $0.0001 per share; 1 billion shares authorized; 12,063,773 shares issued and outstanding at March 31, 2024; 11,984,133 shares issued and outstanding at December 31, 2023
1 1 
Additional paid-in capital70,951 71,787 
Accumulated deficit(40,068)(40,816)
   Total shareholders’ equity$30,884 $30,972 
   Total liabilities and shareholders’ equity$50,977 $54,640 
See accompanying notes to the unaudited consolidated financial statements.
2


BM TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS) — UNAUDITED
(amounts in thousands, except per share data)
Three Months Ended
March 31,
20242023
Operating revenues:
Interchange and card revenue$3,415 $2,966 
Servicing fees8,966 6,632 
Account fees2,095 2,140 
University fees1,612 1,506 
Other revenue93 127 
Total operating revenues16,181 13,371 
Operating expenses:
Technology, communication, and processing4,711 7,105 
Salaries and employee benefits4,447 6,425 
Professional services3,208 2,640 
Provision for operating losses2,081 1,677 
Occupancy16 14 
Customer related supplies241 228 
Advertising and promotion100 118 
Restructuring, merger, and acquisition related expenses79 719 
Other expense643 820 
Total operating expenses15,526 19,746 
Income (loss) from operations655 (6,375)
Non-operating income and expense:
Gain on fair value of private warrant liability108 1,421 
Income (loss) before income tax expense763 (4,954)
Income tax expense15 6 
Net income (loss)$748 $(4,960)
Weighted average number of shares outstanding - basic11,728 11,602 
Weighted average number of shares outstanding - diluted11,746 11,602 
Basic earnings (loss) per common share$0.06 $(0.43)
Diluted earnings (loss) per common share$0.06 $(0.43)
See accompanying notes to the unaudited consolidated financial statements.
3


BM TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY — UNAUDITED
For the Three Months Ended March 31, 2024 and 2023
(amounts in thousands, except share data)

Common Stock
Shares of Common Stock OutstandingCommon StockAdditional Paid in CapitalAccumulated DeficitTotal
Balance at December 31, 202311,984,133 $1 $71,787 $(40,816)$30,972 
Net income— — — 748 748 
Tax paid on behalf of employees related to net settlement of share-based awards(51,133)— (176)— (176)
Share-based compensation expense130,773 — (660)— (660)
Balance at March 31, 202412,063,773 $1 $70,951 $(40,068)$30,884 

Common Stock
(amounts in thousands, except share data)Shares of Common Stock OutstandingCommon StockAdditional Paid-in CapitalAccumulated DeficitTotal
Balance at December 31, 202212,240,237 $1 $72,342 $(23,485)$48,858 
Net loss— — — (4,960)(4,960)
Conversion of private warrants to public warrants— — 20 — 20 
Tax paid on behalf of employees related to net settlement of share-based awards(473,874)— (2,429)— (2,429)
Share-based compensation expense95,147 — 447 — 447 
Balance at March 31, 202311,861,510 $1 $70,380 $(28,445)$41,936 


See accompanying notes to the unaudited consolidated financial statements.
4


BM TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(amounts in thousands)
Three Months Ended
March 31,
20242023
Cash Flows from Operating Activities:
Net income (loss)$748 $(4,960)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation of premises and equipment78 60 
Amortization of developed software1,068 2,990 
Amortization of other intangible assets80 80 
Impairment of software assets50  
Provision for bad debt632 23 
Share-based compensation expense(660)635 
Gain on fair value of private warrant liability(108)(1,421)
Changes in operating assets and liabilities:
Accounts receivable1,621 (4,709)
Prepaid expenses and other current assets1,817 (1,389)
Other assets 72 
Accounts payable and accrued liabilities(1,697)6,244 
Deferred revenue(1,290)(3,994)
Net Cash provided by (used in) Operating Activities2,339 (6,369)
Cash Flows from Investing Activities:
Development of internal use software(1,791)(1,297)
Purchases of premises and equipment(30)(82)
Net Cash used in Investing Activities(1,821)(1,379)
Cash Flows from Financing Activities:
Payments related to net settlement of share-based compensation awards(176)(2,429)
Net Cash used in Financing Activities(176)(2,429)
Net Increase (Decrease) in Cash and Cash Equivalents342 (10,177)
Cash and Cash Equivalents – Beginning14,288 21,108 
Cash and Cash Equivalents – Ending$14,630 $10,931 
Supplementary Cash Flow Information:
Income taxes (refunded) paid, net$(2,282)$7 
Noncash Operating, Investing, and Financing Activities:
Conversion of private warrants to public warrants$ $20 
Impairment of software assets480 0
See accompanying notes to the unaudited consolidated financial statements.
5


BM TECHNOLOGIES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF THE BUSINESS

BM Technologies, Inc. (“BMTX” or the “Company”) (formerly known as BankMobile) provides state-of-the-art high-tech digital banking and disbursement services to consumers and students nationwide through a full service fintech banking platform, accessible to customers anywhere and anytime through digital channels.

BankMobile Technologies, Inc. (“BankMobile”) was incorporated in May 2016 as a wholly-owned subsidiary of Customers Bank. On August 6, 2020, the Company entered into an Agreement and Plan of Merger, by and among Megalith Financial Acquisition Corporation, a special purpose acquisition company (“Megalith”), incorporated in Delaware in November 2017, MFAC Merger Sub Inc., a wholly-owned subsidiary of Megalith, BankMobile Technologies, Inc., and Customers Bank, the sole stockholder of BankMobile. On January 4, 2021, BankMobile became an independent company after the completion of a divestiture transaction and was rebranded BM Technologies, Inc.

BMTX’s fintech business model leverages Banking-as-a-Service (“BaaS”) partners’ and University partners’ existing customer bases to achieve high volume, low-cost customer acquisition in its Higher Education and BaaS businesses. BMTX has four primary revenue sources: interchange and card revenue, servicing fees, account fees, and university fees. The majority of revenues are driven by customer activity (deposits, spend, transactions, etc.) and may be paid or passed through by our Partner Banks, universities, or paid directly by customers.

BMTX facilitates deposits and banking services between a customer and our partner banks, Customers Bank and First Carolina Bank, (the “Partner Banks”), which are related parties and are Federal Deposit Insurance Corporation (“FDIC”) insured banks. The Partner Banks hold the FDIC insured deposits that BMTX sources and services and are the issuing banks on BMTX’s debit cards. The Partner Banks pay the Company a servicing fee for the deposits generated and pass through interchange income earned from transactions on debit cards and transaction-based account fees.
BMTX is not a bank, does not hold a bank charter, and does not provide banking services, and as a result, it is not subject to direct banking regulation, except as a service provider to our partner banks. BMTX is also subject to the regulations of the Department of Education (“ED”), due to its student disbursements business, and is periodically examined by it. BMTX’s contracts with most of its Higher Education institution clients require it to comply with numerous laws and regulations, including, where applicable, regulations promulgated by the ED regarding the handling of student financial aid funds received by institutions on behalf of their students under Title IV of the Higher Education Act of 1965; the Family Educational Rights and Privacy Act of 1995; the Electronic Fund Transfer Act and Regulation E; the USA PATRIOT Act and related anti-money laundering requirements; and certain federal rules regarding safeguarding personal information, including rules implementing the privacy provisions of the Gramm-Leach-Bliley Act. Other products and services offered by BMTX may also be subject to other federal and state laws and regulations.
NOTE 2 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation

These interim unaudited consolidated financial statements have been prepared in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”). Any reference to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by U.S. GAAP and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of Management, necessary to present a fair statement of the financial position and the results of operations and cash flows of BMTX for the interim periods presented.

The preparation of interim unaudited consolidated financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the interim unaudited consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include going concern assessment, valuation of deferred tax assets, valuation of private warrants, and goodwill and intangible asset impairment analyses. Actual results could differ from those estimates.
6



FASB ASC 205-40, Presentation of Financial Statements - Going Concern, requires Management to assess an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. In each reporting period, including interim periods, an entity is required to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether it is probable an entity will not meet its financial obligations within one year from the financial statement issuance date.

Management has performed this required assessment as of May 15, 2024, and believes there are sufficient funds available to support its ongoing business operations and continue as a going concern for at least the next 12 months with projected liquidity of $13.2 million at May 15, 2025.

Management’s assessment is subject to known and unknown risks, uncertainties, assumptions, and changes in circumstances, many of which are beyond our control including the impact of the macroeconomic environment, and that are difficult to predict as to timing, extent, likelihood, and degree of occurrence, and that could cause actual results to differ from estimates and forecasts, potentially materially.

Based upon the results of Management’s assessment, these interim unaudited consolidated financial statements have been prepared on a going concern basis. The interim unaudited consolidated financial statements do not include any adjustments that could result from the outcome of the aforementioned risks and uncertainties.

Significant Accounting Policies

These interim unaudited consolidated financial statements should be read in conjunction with the 2023 audited consolidated financial statements and related notes of BMTX, which describe BMTX’s significant accounting policies. There have been no material changes to BMTX’s significant accounting policies during the three months ended March 31, 2024. Except for what is noted below.

Insurance Premium Finance Obligations

The Company includes the obligation for its insurance premium financing in Accounts payable and accrued liabilities on the interim unaudited Consolidated Balance Sheets. At March 31, 2024, the Company had two premium finance arrangements outstanding with balances totaling $0.7 million, average remaining installment payment terms of 8.5 months, and a weighted average annualized finance charge of 6.95%. At December 31, 2023, there were no insurance premium financing obligations.

Immaterial Correction of Prior Period Error

In preparation of the Company’s consolidated financial statement as of and for the twelve months ended December 31, 2023, the Company identified an immaterial error in its accounting for certain of its interchange expenses for the three months ended March 31, 2023, reflecting the impacted revenues gross instead of net as required.

The effect of these immaterial error adjustments for the three months ended March 31, 2023:

Decreased revenue from Interchange and Card revenue and decreased Technology, communication, and processing expense by an equal and offsetting $0.1 million.

The Company assessed the materiality of these errors on the interim period consolidated financial statements in accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” (ASC Topic 250, Accounting Changes and Error Corrections). Based on this assessment, the Company concluded that these error corrections in its Consolidated Statements of Loss are not material to any previously presented consolidated financial statements. The correction had no impact on the Consolidated Balance Sheets, Consolidated Statements of Changes in Shareholders’ Equity, Consolidated Statements of Cash Flows, or Notes to the Consolidated Financial Statements, other than Note 9 - Revenues and Note 12 - Related Party Transactions, for the previously presented interim period.
7



Statements of Income (Loss) Adjustment

The Company identified certain expenses that were previously included as a component of Occupancy that are better presented as a component of Technology, communication, and processing. The effect of the reclassification for the three months ended March 31, 2023:

Increased Technology, communication, and processing expense and decreased Occupancy by an equal and offsetting amount of less than $0.1 million.

This change in presentation was prospectively made starting in the June 30, 2023 Form 10-Q, thus for comparison purposes this immaterial adjustment was made only for the three months ended March 31, 2023.

The adjustment had no impact on the Consolidated Balance Sheets, Consolidated Statements of Changes in Shareholders’ Equity, Consolidated Statements of Cash Flows, or Notes to the Consolidated Financial Statements, other than Note 4 - Premises and Equipment and Developed Software for the previously presented interim period.

Accounting Standards Update

As an emerging growth company (“EGC”), the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised ASUs applicable to public companies until such pronouncements are applicable to private companies. The Company has elected to use the extended transition period under the JOBS Act.

Recently Adopted Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The Company adopted ASU 2020-06 on January 1, 2024. The adoption of this new accounting standard did not have a material impact on the Company’s condensed consolidated financial statements.

Recently Issued Accounting Pronouncements Not Yet Adopted as of March 31, 2024

In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosures, which is a final standard on improvement to income tax disclosures. This update applies to all entities subject to income taxes. As a public business entity, the new requirements will be effective for annual periods beginning after December 15, 2024. As of December 31, 2023, the Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.

In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718), Scope Application of Profits Interest and Similar Awards. This standard provides clarity regarding whether profits interest and similar awards are within the scope of Topic 718 of the Accounting Standards Codification. This standard is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.

In March 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-02, “Codification Improvements - Amendments to Remove References to the Concepts Statements” (“ASU 2024-02”), which removed references to various FASB Concepts Statements and updates technical corrections such as conforming amendments, clarification to guidance, simplifications to wording or the structure of guidance, and other minor improvements. The new guidance is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.
NOTE 3 — ACCOUNTS RECEIVABLE
Accounts receivable, net primarily relate to billings for deposit processing services to our Partner Banks, MasterCard incentive income, uncollected university subscription and disbursement services fees, and receivables from our BaaS partner, and are recorded at face amounts less an allowance for doubtful accounts.

8


Management evaluates accounts receivable and establishes the allowance for doubtful accounts based on historical experience, analysis of past due accounts, and other current available information. Accounts receivable deemed to be uncollectible are individually identified and are charged-off against the allowance for doubtful accounts. The allowance for doubtful accounts was $1.7 million at March 31, 2024 and $1.1 million at December 31, 2023.

(amounts in thousands)Beginning BalanceAdditionsReductionsEnding Balance
Allowance for doubtful accounts
Three months ended March 31, 2024
$1,100 $789 $(157)$1,732 
Twelve months ended December 31, 2023
$305 $1,001 $(206)$1,100 
NOTE 4 — PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE

Premises and Equipment

The components of premises and equipment were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
IT equipment
3 to 5 years
$960 $930 
Accumulated depreciation(473)(395)
Total$487 $535 

BMTX recorded depreciation expense of less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively, as a component of Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss).

Impairment is recorded in Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss). BMTX recorded no impairment expense on Premises and Equipment during the three months ended March 31, 2024 and 2023.

Developed Software

The components of developed software were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
Higher One Disbursement business developed software10 years$27,400 $27,400 
Internally developed software
3 to 7 years
43,260 43,225 
Work-in-process7,888 6,662 
78,548 77,287 
Accumulated amortization(62,182)(61,114)
Total$16,366 $16,173 
BMTX recorded amortization expense of $1.1 million and $3.0 million for the three months ended March 31, 2024 and 2023, respectively, as a component of Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss).

BMTX recorded impairment expenses of less than $0.1 million and zero during the three months ended March 31, 2024 and 2023 respectively, as a component of Technology, communication and processing expense on the unaudited Consolidated Statements of Income (Loss).
NOTE 5 — GOODWILL AND OTHER INTANGIBLES
Goodwill represents the excess of the purchase price over the identifiable net assets of businesses acquired through business combinations accounted for under the acquisition method. Goodwill is reviewed for impairment annually as of October 31 and
9


between annual tests when events and circumstances indicate that impairment may have occurred. There was no goodwill impairment for the three months ended March 31, 2024 and 2023.

Other intangibles, net represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. We have one intangible asset which is being amortized on a straight-line basis over twenty years.

The components of Other intangibles, net as of March 31, 2024 and December 31, 2023 were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
Customer relationships – universities20 years$6,402 $6,402 
Accumulated amortization(2,373)(2,293)
Total$4,029 $4,109 

Other intangibles, net, includes assets subject to amortization that are reviewed for impairment under FASB ASC 360, Property, Plant and Equipment. Amortization is recorded in Other expense on the unaudited Consolidated Statements of Income (Loss). BMTX recorded amortization expense of less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively.
The customer relationships - universities will be amortized in future periods as follows:
Remainder of 2024$240 
2025320 
2026320 
2027320 
2028320 
After 20282,509 
Total$4,029 
Impairment is recorded in Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss). There was no impairment for Other intangibles, net during the three months ended March 31, 2024 and 2023.
NOTE 6 — LEASES
The Company’s corporate headquarters is currently operating under a month-to-month short-term lease.

Operating lease expenses are recorded in Occupancy on the unaudited Consolidated Statements of Income (Loss). BMTX recorded lease expense of less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively.

NOTE 7 — COMMITMENTS AND CONTINGENCIES
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the interim unaudited consolidated financial statements that are not currently accrued for. However, in light of the uncertainties inherent in these matters, it is possible that the ultimate resolution may have a material adverse effect on BMTX’s results of operations for a particular period, and future changes in circumstances or additional information could result in accruals or resolution in excess of established accruals, which could adversely affect BMTX’s results of operations, potentially materially.

On June 5, 2023, the Company entered into an agreement to purchase certain software technology assets from a third-party. Purchase consideration was comprised of a cash payment of less than $0.1 million at closing and potential future contingent consideration of $0.5 million over the next three years if the technology is successfully and continuously deployed by the Company. As of March 31, 2024, the Company determined that the successful and continuous deployment of the software technology is no longer probable, as a result, the software technology was impaired and the corresponding contingent
10


consideration was extinguished. As of March 31, 2024 and December 31, 2023, the Company had zero and $0.5 million of contingent consideration, respectively reported in Other non-current liabilities on the unaudited Consolidated Balance Sheets.

NOTE 8 — SHAREHOLDERS’ EQUITY AND PRIVATE WARRANT LIABILITY

Common Stock
The Company is authorized to issue 1,000,000,000 shares of common stock, par value 0.0001 per share. At March 31, 2024, there were 12,063,773 shares of common stock issued and outstanding, which includes the 300,000 performance shares discussed below. At December 31, 2023 there were 11,984,133 shares of common stock issued and outstanding which includes the 300,000 performance shares discussed below.

Each holder of common stock is entitled to one vote for each share of common stock held of record by such holder on all matters on which stockholders generally are entitled to vote. The holders of common stock do not have cumulative voting rights in the election of directors. Generally, all matters to be voted on by stockholders must be approved by a majority (or, in the case of election of directors, by a plurality) of the votes entitled to be cast by all stockholders present in person or represented by proxy, voting together as a single class.

Preferred Stock

The Company is authorized to issue 10,000,000 shares of preferred stock, par value $0.0001 per share, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s Board of Directors. At March 31, 2024 and December 31, 2023, there were no shares of preferred stock issued or outstanding.

Performance Shares

The Company has 300,000 common shares, par value $0.0001 per share, issued and outstanding that contain a restrictive legend, subject to release only if the vesting criteria are met before the seventh anniversary of the closing date of the merger with Megalith. If the vesting criteria are not met prior to the seventh anniversary of the closing date of the merger, the shares will be forfeited and cancelled. The vesting criteria are met when either (1) the volume weighted average price of the Company’s common stock on the principal exchange on which such securities are then listed or quoted shall have been at or above $15.00 for twenty (20) trading days (which need not be consecutive) over a thirty (30) trading day period; or (ii) the Company sells shares of its capital stock in a secondary offering for at least $15.00 per share, in each case subject to equitable adjustment for share splits, share dividends, reorganizations, combinations, recapitalizations and similar transactions affecting the shares of the Company’s common stock after the merger, and possible reduction for certain dividends granted to the Company’s common stock, or (2) the Company undergoes certain change in control or sales transactions. None of the vesting criteria for the performance shares have been met and no expense has been recognized.

Dividend Policy

We have not paid any cash dividends on our common stock to date and have no present intention to pay cash dividends in the future. The payment of cash dividends by the Company in the future will be dependent upon the Company’s revenues and earnings, capital requirements, and general financial condition. The payment of any dividends will be within the discretion of the Board of Directors of the Company.

January 4, 2021 Share-Based Compensation Award

In connection with its January 4, 2021 divestiture of the Company, Customers Bank, the Company’s former parent, granted 1,317,035 of the merger consideration shares of the Company it received to certain employees and executives of the Company. The share-based compensation award was subject to vesting conditions, including a required service condition from award recipients through January 3, 2023. The grant date fair value of the award, totaling $19.6 million, was recorded as share-based compensation expense on the unaudited Consolidated Statements of Income (Loss) on a straight-line basis over the two-year post-grant vesting period, net of any actual forfeitures. The shares awarded were restricted until fully vested. The holders of restricted shares were provided an option to surrender a portion of their shares on the vesting date to cover their income tax obligations. On January 3, 2023, all restricted shares, net of prior forfeitures, vested.

11


BMTX recorded share-based compensation expense related to these awards of zero and less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively.

Equity Incentive Plan

Our 2020 Equity Incentive Plan (the “2020 Equity Incentive Plan”) provides for the grant of incentive stock options, or ISOs, nonstatutory stock options, or NSOs, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance-based stock awards, and other forms of equity compensation, or collectively, stock awards, all of which may be granted to employees, including officers, non-employee directors, and consultants of both the Company and its affiliates. Additionally, the Equity Incentive Plan provides for the grant of performance cash awards. ISOs may be granted only to employees. All other awards may be granted to employees, including officers, and to non-employee directors and consultants.

On June 20, 2023, an amendment to the Equity Incentive Plan was approved by the Company’s stockholders. The amendment increased the total number of shares of common stock authorized under the Equity Incentive Plan by 1,279,963, from 1,220,037 (the number of shares authorized under the original 2020 Equity Incentive Plan) to 2,500,000.

Grants were made under the 2020 Equity Incentive Plan during the three months ended March 31, 2024 as described within Restricted Stock Units and Performance - Based Restricted Stock Units below.

Restricted Stock Units

Restricted Stock Units (“RSUs”) granted under the 2020 Equity Incentive Plan generally vest in three or four equal installments on each anniversary of the grant date. The RSUs that have been granted are all paid in stock upon vesting, and are thus classified as equity awards, which are measured using the grant date fair value of BMTX common stock and are not remeasured at the end of each reporting period. We recognize compensation cost starting from the grant date on a straight-line basis over the required vesting period in accordance with FASB ASC 718, Compensation - Stock Compensation. We account for forfeitures as they occur and reverse any previously recognized compensation expense related to forfeited awards.

Performance - Based Restricted Stock Units

Performance - Based Restricted Stock Units (“PBRSUs”) granted under the 2020 Equity Incentive Plan, as amended, currently vest upon the later of: a) the third year of employment following the grant date or b) the achievement of the specified performance goals within the fifth year of the grant date. As defined by the 2020 Equity Incentive Plan, the Compensation Committee of the Board of Directors determines the number of PBRSUs a participant earns based on the extent to which the corresponding performance goals have been achieved over the five-year performance cycle. The PBRSUs that have been granted are paid in stock upon vesting, and are thus classified as equity awards, which are measured using the grant date fair value of BMTX common stock and are not remeasured at the end of each reporting period. We account for forfeitures as they occur and reverse any previously recognized compensation expense related to forfeited awards.

For PBRSUs with milestones, upon the grant date, and at each subsequent reporting period, we reassess whether it is probable that we will achieve each operational milestone, and if so, the period when we expect to achieve that operational milestone. If upon the grant date, we determine that achievement of an operational milestone is probable, we allocate the full share-based compensation expense over the period between the grant date and the expected vesting condition achievement date. If upon the grant date, achievement of the operational milestone is not probable, we do not recognize compensation expense. If after the grant date, we determine achievement of an operational milestone becomes probable, we will allocate the full share-based compensation expense over the period between the grant date and the expected vesting condition achievement date, and we will recognize a catch-up expense equal to the value of previously unrecognized expense from the grant date to the vesting condition achievement date.

For PBRSUs with a market condition, we used a Monte Carlo simulation to determine the fair value on the grant date and recognize the share-based compensation expense over the derived service period.

Inducement Awards

On February 5, 2024, the Company granted RSUs and PBRSUs outside of its 2020 Equity Incentive Plan, as amended to a certain employee to induce them to accept employment the the Company (the “Inducement Awards”). The terms and conditions of the Inducement Awards are substantially similar to those awards granted under the Company’s 2020 Equity Incentive Plans, as amended.



12


The change in unvested RSUs and PBRSUs awarded is shown below:
Restricted Stock UnitsPerformance-Based Restricted Stock Units
Number of RSUsWeighted-Average Grant-Date Fair Value Per RSUNumber of RSUsWeighted-Average Grant-Date Fair Value Per RSU
Balance as of 12/31/2023445,106 $6.47 495,000 $2.99 
Granted *326,250 $2.02 615,000 $2.25 
Vested(130,773)$6.75  $ 
Forfeited *(10,836)$4.27 (290,000)$7.09 
Balance as of 3/31/2024629,747 $4.14 820,000 $0.99 

*- Includes 193,333 PBRSUs that were granted in 2021, that were cancelled and simultaneously reissued, which qualifies as a modification, specifically, an improbable-to-probable modification (Type III), which includes a $1.3 million reversal of the recognized expense. The modified awards fair value of $2.02 is used to determine stock based compensation expense over the term of the awards. Also includes, 96,667 PBRSUs that were granted in 2021, that have market capitalization goals that were cancelled and subsequently reissued, which qualifies as a modification. The modification increased the fair value of the awards from $3.46 per share to $4.87 per share, and the incremental stock based compensation expenses is recorded over the new term of the awards.

For the three months ended March 31, 2024 and 2023, the share-based compensation expense related to the RSU awards, net of forfeitures, totaled $0.3 million and $0.3 million, respectively.

For the three months ended March 31, 2024 and 2023, the share-based compensation expense related to the PBRSU awards, net of forfeitures, totaled $(1.2) million and $0.2 million, respectively.

Employee Stock Purchase Plan (“ESPP”)

The Company has an ESPP (the “BM Technologies Inc. 2021 Employee Stock Purchase Plan”) which has an effective date of May 1, 2021. The purpose of the ESPP is to provide eligible employees with an incentive to advance the interests of the Company and its Subsidiaries, by affording them an opportunity to purchase stock of the Company at a favorable price. As of March 31, 2024, there have been no shares purchased on behalf of employees under the ESPP, as the program has not yet been made available for employee participation.

Warrants

At March 31, 2024 and 2023, respectively, there were 22,703,004 warrants to purchase our common stock outstanding. The warrant totals for each period-end consist of 17,294,044 public warrants and 5,408,960 private warrants as of March 31, 2024 and 2023, respectively.

Each whole warrant entitles the registered holder to purchase one whole share of common stock at a price of $11.50 per share. The warrants will expire five years after the completion of the merger with Megalith (January 4, 2026) or earlier upon redemption or liquidation; the Company has redemption rights if our common stock trades above $24.00 for 20 out of 30 days. The private warrants are identical to the public warrants except that the private warrants are non-redeemable and exercisable on a cashless basis so long as they are held by the sponsor and certain other original holders.

As of March 31, 2024, 1,600 of the Company’s outstanding public warrants have been exercised and 1,169,903 of the private warrants have been repurchased by the Company from related parties at $1.69 per warrant.

During the three months ended March 31, 2024 and 2023, zero and 66,855, respectively, of the private warrants have been reclassified to public warrants based upon a sale of the private warrants by the original holders which resulted in a modification of terms that effect classification as public warrants. There were no warrants exercised in the three months ended March 31, 2024 and 2023, respectively.

The private warrants and the public warrants are treated differently for accounting purposes, as follows:

Private Warrants

13


In accordance with FASB ASC Topic 480, Distinguishing Liabilities from Equity, the private warrants are accounted for as liabilities and are marked-to-market each reporting period with the change in fair value recognized in earnings. In general, under the mark-to-market accounting model, as our stock price increases, the private warrant liability increases, and we recognize additional expense on the unaudited Consolidated Statements of Income (Loss) – with the opposite when our stock price declines. Accordingly, the periodic revaluation of the private warrants could result in significant volatility in our reported earnings.

Income Statement Impact: Subsequent to the close of the merger, any change in fair value of the private warrants is recognized on the unaudited Consolidated Statements of Income (Loss) below operating profit as Gain on fair value of private warrant liability with a corresponding amount recognized in the Liability for private warrants on the unaudited Consolidated Balance Sheets. For the three months ended March 31, 2024 and 2023, we recorded a gain of $0.1 million and $1.4 million, respectively, resulting from the revaluation of the private warrants.

Balance Sheet Impact: The private warrant liability is presented in the account Liability for private warrants in the long-term liabilities section of our unaudited Consolidated Balance Sheets. As noted above, the change in fair value of the underlying private warrants results in a corresponding change in the balance of the warrant liability on the unaudited Consolidated Balance Sheets. When warrants are exercised, the fair value of the liability is reclassified to Additional paid-in capital within equity. Cash received for the exercise of warrants is reflected in Cash and cash equivalents with a corresponding offset recorded in Common stock and Additional paid-in capital within equity.

Cash Flow Impact: The impact of the change in the fair value of the private warrants has no impact on our cash flows as it is a noncash adjustment. Cash received for the exercise of warrants is recorded in cash flows from financing activities. Cash paid for the repurchase of warrants is recorded in cash flows from financing activities. No such transactions occurred during the three months ended March 31, 2024 and 2023.

Shareholders’ Equity Impact: The impact to Additional paid in-capital as of the opening balance sheet is described above. Exercises of private warrants result in a reduction of the Liability for private warrants on the unaudited Consolidated Balance Sheets with a corresponding increase to Common Stock and Additional paid in-capital.

Public Warrants

In accordance with FASB ASC Topic 480, Distinguishing Liabilities from Equity, the public warrants are treated as equity instruments under U.S. GAAP. The public warrants are not marked-to-market each reporting period, thus there is no impact to earnings. Exercises of the public warrants are recorded as cash is received and are recorded in Cash and cash equivalents with a corresponding offset recorded in Common stock and Additional paid in-capital within equity. During the three months ended March 31, 2024 and 2023, there were no exercises of public warrants.
14


NOTE 9 — REVENUES

Revenues

BMTX recognizes operating revenue in accordance with FASB ASC 606, Revenue from Contracts with Customers.

The following table presents BMTX’s revenues disaggregated by nature of the revenue stream and the pattern or timing of revenue recognition for the three months ended March 31, 2024 and 2023, respectively. The Company has one reportable segment, and all revenues are earned in the U.S.

Three Months Ended March 31,
(amounts in thousands)20242023
Revenues:
Revenue recognized at point in time:
Interchange and card revenue$3,415 $2,966 
Servicing fees8,966 6,632 
Account fees2,095 2,140 
University fees - disbursement activity363 260 
Other revenue35 39 
   Total revenue recognized at point in time14,874 12,037 
Revenue recognized over time:
University fees - subscriptions1,249 1,246 
Other revenue - maintenance and support58 88 
   Total revenue recognized over time1,307 1,334 
Total revenues$16,181 $13,371 

Deferred Revenue

Deferred revenue consists of payments received from customers prior to the performance of services. Deferred revenue is recognized over the service period on a straight-line basis or when the contractual performance obligation has been satisfied.

The deferred revenue balance as of March 31, 2024 and December 31, 2023 was $11.2 million and $12.4 million, respectively.

During the three months ended March 31, 2024, the Company recognized revenue of approximately $10.2 million included in deferred revenue at the beginning of the period. During the three months ended March 31, 2023, the Company recognized revenue of approximately $4.8 million included in deferred revenue at the beginning of the period.

Unbilled receivables

The Company had $1.7 million of unbilled receivables, or amounts recognized as revenue for which invoices have not yet been issued, as of March 31, 2024, and $1.5 million as of December 31, 2023. Unbilled receivables are reported in Accounts receivable, net on the unaudited Consolidated Balance Sheets.
15


NOTE 10 — EARNINGS (LOSS) PER COMMON SHARE
The following are the components and results of operations and earnings (loss) per common share calculations for the periods presented:
Three Months Ended
March 31,
(amounts in thousands, except per common share data)20242023
Net earnings (loss) available to common shareholders
$748 $(4,960)
Net earnings (loss) used for EPS
$748 $(4,960)
Weighted-average number of common shares outstanding – basic 11,728 11,602 
Weighted-average number of common shares outstanding – diluted11,746 11,602 
Basic earnings (loss) per common share
$0.06 $(0.43)
Diluted earnings (loss) per common share
$0.06 $(0.43)

The following table presents the reconciliation from basic to diluted weighted average shares outstanding used in the calculation of basic and diluted earnings (loss) per common share:

Three Months Ended
March 31,
(amounts in thousands)20242023
Weighted-average number of common shares outstanding – basic11,728 11,602 
Add:
Service-based RSUs18  
Weighted-average number of common shares outstanding – diluted11,746 11,602 

For basic earnings (loss) per common share, the performance shares are subject to forfeiture, and they are considered share-indexed instruments and not outstanding shares until they are vested. During the three months ended March 31, 2024 and 2023, the vesting criteria has not been met and they are not included.

For the three months ended March 31, 2024, our performance shares, public warrants, and private warrants were excluded from the computation of diluted weighted average shares outstanding as the necessary conditions had not been achieved for the performance shares and the average stock price for the period was below the strike price for the warrants. The performance shares are only considered in the calculation for diluted earnings (loss) per common share if they are dilutive in nature. The performance shares are only dilutive when the average share price is greater than the strike price and when positive net income is reported. During the three months ended March 31, 2024, the average share price was below the strike price and these shares were not included in the diluted earnings (loss) per common share calculations. For the three months ended March 31, 2024, our performance-based RSUs were excluded because the vesting is contingent upon the satisfaction of certain conditions which had not been achieved as of March 31, 2024.

For the three months ended March 31, 2023, our performance shares, public warrants, and private warrants were excluded from the computation of diluted weighted average shares outstanding as the necessary conditions had not been achieved for the performance shares and the average stock price for the period was below the strike price for the warrants. The performance shares are only considered in the calculation for diluted earnings (loss) earnings per common share if they are dilutive in nature. The performance shares are only dilutive when the average share price is greater than the strike price and when positive net
16


income is reported. During the three months ended March 31, 2023, the average share price was below the strike price and these shares were not included in the diluted earnings (loss) per common share calculations. For the three months ended March 31, 2023, our performance-based RSUs were excluded because the vesting is contingent upon the satisfaction of certain conditions which had not been achieved as of March 31, 2023.

The following table presents the potentially dilutive shares that were excluded from the computation of diluted earnings (loss) per common share:
Three Months Ended
March 31,
(amounts in thousands)20242023
Performance shares300 300 
Public warrants17,294 17,294 
Private warrants5,409 5,409 
Performance-based RSUs820 495 
Service-based RSUs612 400 
Total24,435 23,898 
NOTE 11 — DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
BMTX uses fair value measurements to determine and disclose the fair value of its financial instruments. FASB’s ASC 825, Financial Instruments, requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For fair value disclosure purposes, BMTX utilized the fair value measurement criteria under FASB ASC 820, Fair Value Measurements (“ASC 820”).

In accordance with FASB ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for BMTX’s financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, focusing on an exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

The fair value guidance also establishes a fair value hierarchy and describes the following three levels used to classify fair value measurements:
Level 1:Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2:Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3:Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
17




The following methods and assumptions were used to estimate the fair value of BMTX’s financial instruments as of March 31, 2024 and December 31, 2023:

Cash and cash equivalents
Cash and cash equivalents reported on the unaudited Consolidated Balance Sheets consists of non-interest bearing demand deposits, for which carrying value approximates fair value.
Accounts receivable, net
The carrying amount of accounts receivable approximates fair value because of the short-term nature of these items.

Liability for Private Warrants

The fair value of the private warrants was estimated using a modified version of the binomial lattice model incorporating the Cox-Ross-Rubenstein methodology at March 31, 2024 and at December 31, 2023. We assumed a term for the private warrants equal to the contractual term from the date of the merger with Megalith and then discounted the resulting value to the valuation date.

Among the key inputs and assumptions used in the pricing formula at March 31, 2024 were the following: a term of 1.77 years; volatility of 60%; a dividend yield of zero; an underlying stock price of $1.65; a risk free interest rate of 4.64%; and a closing price of the public warrants of $0.01 per share.

Among the key inputs and assumptions used in the pricing formula at December 31, 2023 were the following: a term of 2.02 years; volatility of 58%; a dividend yield of zero; an underlying stock price of $2.05; a risk free interest rate of 4.18%; and a closing price of the public warrants of $0.03 per share.

At March 31, 2024 and December 31, 2023, the warrant liability is classified as a Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

18




The estimated fair value of BMTX’s financial instruments at March 31, 2024 and December 31, 2023 were as follows:
Fair Value Measurements at March 31, 2024
(amounts in thousands)Carrying AmountEstimated Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Cash and cash equivalents$14,630 $14,630 $14,630 $ $ 
Accounts receivable, net6,875 6,875 6,875   
Liabilities:
Liability for private warrants$54 $54 $ $ $54 
Fair Value Measurements at December 31, 2023
(amounts in thousands)Carrying AmountEstimated Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Cash and cash equivalents$14,288 $14,288 $14,288 $ $ 
Accounts receivable, net9,128 9,128 9,128   
Liabilities:
Liability for private warrants$162 $162 $$ $162 
NOTE 12 — RELATED PARTY TRANSACTIONS

The Company has several relationships with our Partner Banks, which are related parties of the Company. These relationships are described below.

Customers Bank

Cash management

All the Company’s cash and cash equivalents are on deposit with Customers Bank.

Servicing fees and interchange income

On November 7, 2022, the Company and Customers Bank entered into the DPSA amendment, to the Deposit Processing Services Agreement (“the Deposit Processing Services Agreement”) dated January 4, 2021, to extend the Deposit Processing Services Agreement termination date to the earlier of the Company’s successful completion of the transfer of the Company’s serviced deposits to a new partner bank or June 30, 2023. The DPSA Amendment also removes Customers Bank’s obligation to pay the Company the difference between the Durbin-exempt and Durbin-regulated interchange revenues. The other terms of the Deposit Processing Services Agreement remain in effect through the new termination date.

On March 22, 2023, we signed the DPSA Second Amendment. The DPSA Second Amendment, among other things, extends the termination date of the Deposit Processing Services Agreement until the earlier of (i) the transfer of the Company’s serviced deposits to a Durbin-exempt partner bank; or (ii) June 30, 2024; and revises the fee structure of the Deposit Processing Services Agreement. The other terms of the Deposit Processing Services Agreement, as amended by the DPSA Amendment, remain in effect through the new termination date.
19





On August 18, 2023, the Company and Customers Bank entered into a third amendment to the Deposit Processing Services Agreement (the “DPSA Third Amendment”) for the Higher Education serviced deposit accounts. The DPSA Third Amendment extends the termination date of the Deposit Processing Services Agreement until the earlier of (i) the transfer of the Company’s Higher Education serviced deposits to a Durbin-exempt partner bank; or (ii) April 15, 2025.

On March 22, 2023, the Company and Customers Bank entered into the 2023 Deposit Servicing Agreement, under which, effective March 31, 2023, the Company will perform, on behalf of Customers Bank, Customer Bank’s services, duties, and obligations under the Private Label Banking Program Agreement (the “PLBPA”) by and between Customers Bank and T-Mobile USA, Inc. that are not required by Applicable Law (as defined in the 2023 Deposit Servicing Agreement) to be provided by an FDIC insured financial institution. The obligations of the Company and Customers Bank under the 2023 Deposit Servicing Agreement are similar to those under the Deposit Processing Services Agreement; provided, however, that (i) as of March 31, 2023, the 2023 Deposit Servicing Agreement and not the Deposit Processing Services Agreement shall govern the terms, conditions, roles, responsibilities, duties, and obligations of the Company and Customers Bank with respect to the PLBPA and the Depositor Accounts (as defined in the 2023 Deposit Servicing Agreement); (ii) the Deposit Processing Services Agreement is amended to the extent necessary or advisable to effect the same, including, without limitation, such that “Depositor” under the Deposit Processing Services Agreement shall not include any T-Mobile Customer (as defined in the PLBPA); and (iii) there is a different fee structure under the 2023 Deposit Servicing Agreement from that set forth in the Deposit Processing Services Agreement. The initial term of the 2023 Deposit Servicing Agreement continues until February 24, 2025, and will automatically renew for additional one-year terms unless either party gives written notice of non-renewal at least 180 days prior to the expiration of the then-current term. The 2023 Deposit Servicing Agreement may be terminated early by either party upon material breach, upon notice of an uncured objection from a regulatory authority, or by the Company upon 120 days’ written notice upon the satisfaction of certain conditions.
As compensation under the 2023 Deposit Servicing Agreement, Customers Bank will retain any and all revenue generated from the funds held in the deposit accounts, and Customers Bank will pay the Company monthly servicing fees as set forth in the 2023 Deposit Servicing Agreement. In addition, the Company will have the right to retain all revenue generated by or from the Depositor Accounts (as defined in the 2023 Deposit Servicing Agreement), including, but not limited to, fees and all other miscellaneous revenues. The Company also shall retain all fees (including without limitation interchange fees), and charges generated by its ATMs and from its payment processing services. The Company will be solely liable for any and all fees, expenses, costs, reimbursements, and other amounts that are or may become due and payable under the PLBPA, including, without limitation, any Durbin-exempt Interchange (as defined in the 2023 Deposit Servicing Agreement) fees payable to T-Mobile under the PLBPA. Customers Bank may set off any and all PLBPA Amounts against any compensation payable to the Company under the 2023 Deposit Servicing Agreement.

Other

On January 4, 2021, the Company entered into a Software License Agreement with Customers Bank which provides it with a non-exclusive, non-transferable, royalty-free license to utilize our mobile banking technology for a period up to 10 years. The Software License Agreement is cancellable by Customers Bank at any time, without notice, and without penalty, and for any reason or no reason at all. To date, Customers Bank has not utilized the Company’s mobile banking technology and zero consideration has been paid or recognized under the Software License Agreement.

On January 4, 2021, the Company entered into a Non-Competition and Non-Solicitation Agreement with Customers Bank providing that Customers Bank will not, for a period of 4 years after the closing of the divestiture, directly or indirectly engage in the Company’s business in the territory (both as defined in the Non-Competition Agreement), except for white label digital banking services with previously identified parties and passive investments of no more than 2% of a class of equity interests of a competitor that is publicly traded. Customers Bank also agreed not to directly or indirectly hire or solicit any employees of the Company.

Both the President and Executive Chairman of the Board of Customers Bank are immediate family members of the Company’s CEO, and together with their spouses, own less than 5.0% of the Company’s outstanding common stock at March 31, 2024.

On April 20, 2022, the Company entered into a Special Limited Agency Agreement (“SLA”) with Customers Bank that provides for marketing assistance from the Company for the referral of consumer installment loans funded by Customers Bank. In consideration for this marketing assistance, the Company receives certain fees specified within the SLA which are recorded as a component of Other revenue on the unaudited Consolidated Statements of Income (Loss). No revenue was realized under the SLA. The SLA was terminated on May 16, 2023.

Positions with Customers Bank are presented on the unaudited Consolidated Balance Sheets in Accounts receivable, net, Deferred revenue, and Accounts payable and accrued liabilities. The Accounts receivable balances related to Customers Bank
20




as of March 31, 2024 and December 31, 2023 were zero and $1.4 million, respectively. The Deferred revenue balances related to Customers Bank as of March 31, 2024 and December 31, 2023 were $1.2 million and $1.3 million, respectively. The Accounts payable and accrued liabilities balances related to Customers Bank as of March 31, 2024 and December 31, 2023 were $0.1 million and zero, respectively.

The Company recognized $2.6 million and $12.4 million in revenues from Customers Bank for the three months ended March 31, 2024 and 2023, respectively. Of these amounts, $0.5 million and $5.4 million are paid directly by MasterCard or individual account holders to the Company for the three months ended March 31, 2024 and 2023, respectively. These amounts are presented on the unaudited Consolidated Statements of Income (Loss) in Total operating revenue.

The Company recognized zero expenses from Customers Bank for the three months ended March 31, 2024 and 2023, respectively.

First Carolina Bank

Deposit Servicing Agreement for Higher Education

On March 16, 2023, the Company entered into a Deposit Servicing Agreement (the “FCB Deposit Servicing Agreement”) with a new partner bank, First Carolina Bank, a North Carolina chartered, non-member community bank (“FCB”), which provides that FCB will establish and maintain deposit accounts and other banking services in connection with customized products and services offered by the Company to its Higher Education institution clients, and the Company will provide certain other related services in connection with the accounts. FCB retains any and all revenue generated from the funds held in the deposit accounts, and in exchange, pays the Company a deposit servicing fee that is based on a calculation provided by the terms in the FCB Deposit Servicing Agreement, based on average monthly deposit balances and subject to certain contractual adjustments, and a monthly interchange fee equal to all debit card interchange revenues on the demand deposit accounts, minus an interchange share percentage.

On August 20, 2023, the Company and FCB entered into an amendment to the FCB Deposit Servicing Agreement (the “FCB DPSA First Amendment”). The FCB DPSA First Amendment, among other things, (i) extends the initial term from four years to five years after the effective date, (ii) provides that FCB will work with the Company and Customers Bank on the timely transfer of existing student depositor accounts on or before the effective date, and as agreed to by the parties, and (iii) amends the effective date to be the date on which FCB takes on deposits from the existing student depositor accounts.

The FCB Deposit Servicing Agreement and Amendment thereof may be terminated early by either party upon material breach, by either party upon notice that the continuation of the Depositor Program violates Applicable Law or Network Rules (as defined in the FCB Deposit Servicing Agreement); by FCB if a regulatory authority determined that the performance of its obligations under the FCB Deposit Servicing Agreement was not consistent with safe and sound banking practices; by either party upon the other party commencing or being subject to certain bankruptcy proceedings; and by the Company should it experience a change in control on or after March 16, 2026.

On December 1, 2023, the Company and FCB completed the transfer of existing student depositor accounts from Customers Bank to FCB.

Positions with FCB are presented on our unaudited Consolidated Balance Sheets in Accounts receivable, net, Deferred revenue, current, and Accounts payable and accrued liabilities. The Accounts receivable balance related to FCB as of March 31, 2024 and December 31, 2023 was $2.5 million and $0.2 million, respectively. The Deferred revenue balance related to FCB as of March 31, 2024 and December 31, 2023 was $7.2 million and $7.4 million, respectively. The Accounts payable and accrued liabilities balance related to FCB as of March 31, 2024 and December 31, 2023 was zero, respectively.

The Company recognized $12.5 million and zero in net revenues from FCB for the three months ended March 31, 2024 and 2023, respectively. Of these amounts, $4.7 million and zero are paid directly by MasterCard or individual account holders to the Company for the three months ended March 31, 2024 and 2023, respectively. These amounts are presented on the unaudited Consolidated Statements of Income (Loss) in Total operating revenue.

21




NOTE 13 — RESTRUCTURING ACTIVITIES

On January 26, 2023, and in connection with our previously announced near-term strategy to focus on being an innovative, efficient, risk oriented fintech with a partner bank model, the Company committed to a targeted Profit Enhancement Plan (the “PEP”) that is intended to reduce operating costs, improve operating margins, improve operating cash flow, and continue advancing the Company’s ongoing commitment to profitable growth and continued innovation, and direct the Company’s resources toward its best opportunities.

The Company completed a workforce reduction of approximately 3 and 60 employees during the three months ended March 31, 2024 and 2023, respectively. The Company’s workforce reduction expenses, consisting of severance and other termination benefits for the three months ended March 31, 2024 and 2023, totaled less than $0.1 million and $0.8 million, respectively, and are recorded in Restructuring, merger, and acquisition related expenses on the unaudited Consolidated Statements of Income (Loss). Less than $0.1 million of these expenses were incurred but not paid at March 31, 2024 and are included in Accounts payable and accrued liabilities on the unaudited Consolidated Balance Sheets.
NOTE 14 — SUBSEQUENT EVENTS

The Company has evaluated events subsequent to the balance sheet date and prior to the filing of this Quarterly Report on Form 10-Q for the three months ended March 31, 2024, and has determined that no events have occurred that would require adjustment to our interim unaudited consolidated financial statements and related notes.

22




ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of our Management on our financial condition, results of operations, liquidity, and certain other factors that may affect our future results. The following discussion and analysis should be read in conjunction with our interim unaudited consolidated financial statements and the related notes included in Item 1 “Unaudited Consolidated Financial Statements” of this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2023. Historical results and percentage relationships are not necessarily indicative of operating results for future periods. Unless the context otherwise requires, for purposes of this Management’s Discussion and Analysis, references to the “Company,” “we,” and “our” refer to the business and operations of BM Technologies, Inc. (“BMTX”) and its subsidiaries.

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including, without limitation, statements under the heading Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking statements generally, but not always, can be identified by the use of forward-looking terminology, including the words “believes”, “estimates”, “anticipates”, “expects”, “intends”, “plans”, “may”, “will”, “potential”, “projects”, “predicts”, “continue”, or “should”, or, in each case, their negative or other variations or comparable terminology. These forward-looking statements reflect our current views with respect to, among other things, statements relating to the Company’s assets, business, cash flows, condition (financial or otherwise), credit quality, financial performance, liquidity, short and long-term performance goals, prospects, results of operations, strategic initiatives, the benefits, cost, and synergies of completed acquisitions or dispositions, and the timing, benefits, costs, and synergies of future acquisitions, dispositions, and other growth opportunities. There can be no assurance that actual results will not materially differ from expectations. These statements are based on Management’s current expectations, but actual results may differ materially due to various factors. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control), and other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.

Factors that could cause actual results to differ from those discussed in such forward-looking statements include, but are not limited to (1) difficulty attracting and retaining highly-effective employees; (2) our ability to successfully execute our business plan; (3) changes in consumer preferences, spending, and borrowing habits, and demand for our products and services; (4) general economic conditions, especially in the communities and markets in which we conduct our business; (5) market risk, including interest rate and liquidity risk; (6) operational risk, including cybersecurity risk and risk of fraud, data processing system failures, network breaches, and maintenance of internal controls, including remediating any material weaknesses in our internal control over financial reporting; (7) increased competition, including competition from other bank and non-bank financial institutions; (8) changes in regulations, laws, taxes, government policies, monetary policies, and accounting policies; (9) regulatory enforcement actions and adverse legal actions; and (10) other economic, competitive, technological, operational, governmental, regulatory, and market factors affecting our operations, including, those factors summarized in the immediately following section titled “Summary of Principal Risk Factors”, which we encourage you to read. These risks and others described under “Risk Factors” may not be exhaustive. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.

We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition, and liquidity, and development in the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in this report.

Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We caution readers that the foregoing list of factors is not exclusive, is not necessarily in order of importance, and readers should not place undue reliance on forward-looking statements. Additional factors that may cause actual results to differ materially from those contemplated by any forward-looking statements may also be found in our 2023 Annual Report on Form 10-K (including the “Risk Factor” section of that report), Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K filed with the SEC and available at
23




the SEC’s website at http://www.sec.gov. We do not intend to and, except as required by law, hereby disclaim any obligation to update or revise any forward-looking statement contained in this Quarterly Report on Form 10-Q, which speaks only as of the date of its filing with the SEC, whether as a result of new information, future events, or otherwise.
BUSINESS OVERVIEW
BM Technologies, Inc. (“BMTX” or the “Company”) (formerly known as BankMobile) provides state-of-the-art high-tech digital banking and disbursement services to consumers and students nationwide through a full service fintech banking platform, accessible to customers anywhere and anytime through digital channels.

BankMobile Technologies, Inc. (“BankMobile”) was incorporated in May 2016 as a wholly-owned subsidiary of Customers Bank. On August 6, 2020, the Company entered into an Agreement and Plan of Merger, by and among Megalith Financial Acquisition Corporation, a special purpose acquisition company (“Megalith”), incorporated in Delaware in November 2017, MFAC Merger Sub Inc., a wholly-owned subsidiary of Megalith, BankMobile Technologies, Inc., and Customers Bank, the sole stockholder of BankMobile. On January 4, 2021, BankMobile became an independent company after the completion of a divestiture transaction and was rebranded BM Technologies, Inc.

BMTX’s fintech business model leverages Banking-as-a-Service (“BaaS”) partners’ and University partners’ existing customer bases to achieve high volume, low-cost customer acquisition in its Higher Education and BaaS businesses. BMTX has four primary revenue sources: interchange and card revenue, servicing fees, account fees, and university fees. The majority of revenues are driven by customer activity (deposits, spend transactions, etc.) and may be paid or passed through by our Partner Banks, universities or paid directly by customers.

BMTX facilitates deposits and banking services between a customer and our partner banks, Customers Bank and First Carolina Bank, (the “Partner Banks”), which are related parties and are Federal Deposit Insurance Corporation (“FDIC”) insured bank. The Partner Banks hold the FDIC insured deposits that BMTX sources and services and are the issuing bank on BMTX’s debit cards. The Partner Banks pay the Company a servicing fee for the deposits generated and passes through interchange income earned from transactions on debit cards and transaction-based account fees.
BMTX is not a bank, does not hold a bank charter, and does not provide banking services, and as a result, it is not subject to direct banking regulation, except as a service provider to our partner banks. BMTX is also subject to the regulations of the ED, due to our student disbursements business, and is periodically examined by it. BMTX’s contracts with most of its Higher Education institution clients require it to comply with numerous laws and regulations, including, where applicable, regulations promulgated by the ED regarding the handling of student financial aid funds received by institutions on behalf of their students under Title IV of the Higher Education Act of 1965; the Family Educational Rights and Privacy Act of 1995; the Electronic Fund Transfer Act and Regulation E; the USA PATRIOT Act and related anti-money laundering requirements; and certain federal rules regarding safeguarding personal information, including rules implementing the privacy provisions of the Gramm-Leach-Bliley Act. Other products and services offered by BMTX may also be subject to other federal and state laws and regulations.


CRITICAL ACCOUNTING POLICIES AND ESTIMATES
For information regarding our critical accounting policies and estimates, please refer to our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. There have been no material changes to the critical accounting policies and estimates previously disclosed in that report.

NEW ACCOUNTING PRONOUNCEMENTS

As an emerging growth company (“EGC”), the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised ASUs applicable to public companies until such pronouncements are applicable to private companies. The Company has elected to use the extended transition period under the JOBS Act.

Recently Adopted Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The Company adopted ASU 2020-06 on January 1, 2024. The adoption of this new accounting standard did not have a material impact on the Company’s condensed consolidated financial statements.

24




Recently Issued Accounting Pronouncements Not Yet Adopted as March 31, 2024

In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosures, which is a final standard on improvement to income tax disclosures. This update applies to all entities subject to income taxes. As a public business entity, the new requirements will be effective for annual periods beginning after December 15, 2024. As of December 31, 2023, the Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.

In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718), Scope Application of Profits Interest and Similar Awards. This standard provides clarity regarding whether profits interest and similar awards are within the scope of Topic 718 of the Accounting Standards Codification. This standard is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.

In March 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-02, “Codification Improvements - Amendments to Remove References to the Concepts Statements” (“ASU 2024-02”), which removed references to various FASB Concepts Statements and updates technical corrections such as conforming amendments, clarification to guidance, simplifications to wording or the structure of guidance, and other minor improvements. The new guidance is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.
RESULTS OF OPERATIONS
The following discussion of our results of operations should be read in conjunction with our interim unaudited consolidated financial statements, including the accompanying notes.

The following summarized tables set forth our operating results for the three months ended March 31, 2024 and 2023:
Three Months Ended
March 31,
Change% Change
(dollars in thousands, except per common share data)20242023
Operating revenues$16,181 $13,371 $2,810 21 %
Operating expenses15,526 19,746 (4,220)(21)%
Income (loss) from operations
655 (6,375)7,030 NM
Gain on fair value of private warrant liability
108 1,421 (1,313)(92)%
Income (loss) before income tax expense
763 (4,954)5,717 NM
Income tax expense
15 150 %
Net income (loss)
$748 $(4,960)$5,708 NM
Basic earnings (loss) per common share
$0.06 $(0.43)$0.49 NM
Diluted earnings (loss) per common share
$0.06 $(0.43)$0.49 NM
NM - not meaningful
For the three months ended March 31, 2024, Net income (loss) increased $5.7 million as compared to the three months ended March 31, 2023, resulting in a Net income of $0.7 million, which included a $1.3 million gain from the modification of the 2021 PBRSUs. Income (loss) from operations for the three months ended March 31, 2024 increased by $7.0 million as compared to the three months ended March 31, 2023. Operating revenues increased by $2.8 million, or 21%, and Operating expenses decreased by $4.2 million, or 21%. Changes in operating revenues and expenses are discussed in greater detail below. Basic and diluted earnings (loss) per common share, which increased to $0.06, are both driven by the impact of total net income in the current year.
25




Operating Revenues
Three Months Ended
March 31,
% Change
(dollars in thousands)20242023Change
Interchange and card revenue$3,415 $2,966 $449 15 %
Servicing fees8,966 6,632 2,334 35 %
Account fees2,095 2,140 (45)(2)%
University fees1,612 1,506 106 %
Other revenue93 127 (34)(27)%
Total operating revenues$16,181 $13,371 $2,810 21 %
Total Operating revenues increased $2.8 million, or 21%, in the three months ended March 31, 2024 as compared to the three months ended March 31, 2023. This increase is primarily attributable to a $2.3 million, or 35%, increase in Servicing fees, driven primarily by higher deposit yields under the new variable rate deposit processing services agreements and a $0.4 million, or 15%, increase in Interchange and card revenue driven primarily by the change to a partner bank with Durbin exempt interchange rates for the student portfolio and higher overall spend.

Operating Expenses
Three Months Ended
March 31,
% Change
(dollars in thousands)20242023Change
Technology, communication, and processing$4,711 $7,105 $(2,394)(34)%
Salaries and employee benefits4,447 6,425 (1,978)(31)%
Professional services3,208 2,640 568 22 %
Provision for operating losses2,081 1,677 404 24 %
Occupancy16 14 14 %
Customer related supplies241 228 13 %
Advertising and promotion100 118 (18)(15)%
Restructuring, merger, and acquisition related expenses79 719 (640)(89)%
Other expense643 820 (177)(22)%
Total operating expenses$15,526 $19,746 $(4,220)(21)%
NM refers to changes greater than 150%.
Total Operating expenses decreased $4.2 million, or 21%, for the three months ended March 31, 2024 as compared to the three months ended March 31, 2023. This decrease is primarily attributable to a $2.4 million, or 34%, decrease in Technology, communication, and processing primarily driven by lower amortization as a result of internally developed software that was fully amortized prior to the three months ended March 31, 2024, a $2.0 million, or 31%, decrease in Salaries and employee benefits which included a $1.3 million reduction attributable to the gain from cancellation of the 2021 PBRSUs to certain executives and subsequent issuance of new PBRSUs, and a $0.6 million or 89% decrease in Restructuring, merger, and acquisition related expenses due to lower severance expense. This decrease was offset in part by a $0.6 million or 22% increase in Professional services which included higher third-party technical and professional contractor charges and a $0.4 million or 24% increase in provision for operating losses due to increase in third party fraud related to unauthorized card transactions.

Income Tax Expense

The Company’s effective tax rate was 2.0% for the three months ended March 31, 2024. The Company’s effective tax rate was (0.1)% for the three months ended March 31, 2023. Rates for both periods are driven by required state minimum tax payments. The Company was in a taxable loss position for the three months ended March 31, 2024 and the three months ended March 31, 2023, respectively. The Company has determined it is more likely than not that the future benefit of deferred tax assets will not be realized and has established a full valuation allowance.

26




LIQUIDITY AND CAPITAL RESOURCES
Our Cash and cash equivalents consist of non-interest bearing, highly-liquid demand deposits. We had $14.6 million of Cash and cash equivalents at March 31, 2024 as compared to $14.3 million of Cash and cash equivalents at December 31, 2023.
We finance our operations through cash flows provided primarily by operating activities. We intend to fund our ongoing operating activities with our existing cash and expected cash flows from future operations. However, should additional liquidity be necessary, the Company could consider equity or debt financing, but there are no assurances that additional capital would be available or on terms that are acceptable to us.
FASB ASC 205-40, Presentation of Financial Statements - Going Concern, requires Management to assess an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. In each reporting period, including interim periods, an entity is required to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether it is probable an entity will not meet its financial obligations within one year from the financial statement issuance date.

Management has performed this required assessment as of May 15, 2024, and believes there are sufficient funds available to support its ongoing business operations and continue as a going concern for at least the next 12 months with projected liquidity of $13.2 million at May 15, 2025.

Management’s assessment is subject to known and unknown risks, uncertainties, assumptions, and changes in circumstances, many of which are beyond our control including the impact of the macroeconomic environment, and that are difficult to predict as to timing, extent, likelihood, and degree of occurrence, and that could cause actual results to differ from estimates and forecasts, potentially materially.

The table below summarizes our cash flows for the periods indicated:
Three Months Ended
March 31,
(dollars in thousands)20242023Change
Net cash provided by (used in) operating activities$2,339 $(6,369)$8,708 
Net cash used in investing activities(1,821)(1,379)(442)
Net cash used in financing activities(176)(2,429)2,253 
Net increase (decrease) in cash and cash equivalents
$342 $(10,177)$10,519 

Cash flows provided by (used in) operating activities

The increase in net cash provided by operating activities is driven primarily by a $4.5 million increase in cash Net income, a $3.2 million increased source of cash from Prepaid and other assets, a $6.3 million increased source of cash from Accounts receivable, and a $2.7 million increased source of cash from Deferred revenue, offset by $7.9 million increased use of cash for Accounts payable and accrued liabilities.

Cash flows used in investing activities
Cash used in investing activities increased $0.4 million in the three months ended March 31, 2024 as compared to the three months ended March 31, 2023, primarily due to increased development of internal use software offset by a decrease in purchases of premises and equipment.
Cash flows used in financing activities
Cash used in financing activities decreased $2.3 million in the three months ended March 31, 2024 as compared to the three months ended March 31, 2023, primarily due to larger tax payments related to the net settlement of the January 4, 2021 share-based compensation awards in 2023.

27





ITEM 3. QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
Credit Risk

We are exposed to various economic risks in the normal course of business including concentration of credit risk. Potential concentration of credit risk consists primarily of accounts receivable from Customers Bank, BaaS partner, MasterCard, and Higher Education institution clients. Historically, we have not experienced any material losses related to these balances and believe that there is minimal risk of expected future losses. However, there can be no assurance that there will not be losses on these balances.

At March 31, 2024 and December 31, 2023, Customers Bank accounted for 0% and 16% of our total Accounts receivable, net, respectively. At March 31, 2024 and December 31, 2023, FCB accounted for 37% and 2% of our total Accounts receivable, net, respectively. At March 31, 2024 and December 31, 2023, a BaaS partner accounted for 25% and 48% of our total Accounts receivable, net, respectively. At March 31, 2024 and December 31, 2023, MasterCard accounted for 26% and 21% of our total Accounts receivable, net, respectively.

Financial instruments that potentially subject the Company to credit risk consist principally of cash held in the Company's operating account. Cash is maintained in accounts with Customers Bank, which, at times may exceed the FDIC coverage limit of $250,000. At March 31, 2024, the Company has not experienced losses on these cash accounts and Management believes, based upon the quality of Customers Bank, that the credit risk with regard to these deposits is not significant.

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of Management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Exchange Act Rule 13a-15(e)), as of March 31, 2024.

We identified a material weakness in our internal control over financial reporting, as described in Part II, Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2023, which were not fully remedied as of March 31, 2024. A material weakness is a deficiency or combination of deficiencies, in internal control over financial reporting, such that there is reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected and corrected on a timely basis. Accordingly, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report.

(b) Changes in Internal Control over Financial Reporting

Except as set forth in the following sentences, no change in our internal control over financial reporting (as that term is defined in Exchange Act Rule 13a-15(f)) occurred during the fiscal quarter ended March 31, 2024 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. As of December 31, 2023, we had concluded that our internal control over financial reporting was not effective. During the first quarter of 2024, we have been implementing and will continue to implement changes that are both organizational and process-focused to improve the control environment of the Company. We anticipate the actions to be taken and resulting process improvements to generally strengthen our internal control over financial reporting, and over time, will address the material weaknesses noted as of December 31, 2023. These remedial measures were considered changes to our internal control environment which had a material effect on internal control over financial reporting. We expect that the remediation of these material weaknesses will be fully implemented and validated by the end of the fourth quarter of 2024.










28





PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS    

The Company may be involved from time to time in various legal and administrative proceedings and litigation arising in the ordinary course of business. We are not currently engaged in any legal proceedings that are expected to have a material effect on our financial position, cash flows or results of operations.
ITEM 1A. RISK FACTORS

There have been no material changes to the Risk Factors disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

(a)     Share repurchases: None

(b)     Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements: During the three months ended March 31, 2024, none of our officers or directors (as defined in Rule 16a-1(f) of the Securities and Exchange act of 1934) adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule10b5-1 trading arrangement (as such terms are defined in Item 408 or Regulation S-K of the Securities Act of 1933).
29




ITEM 6. EXHIBITS
See exhibit index below for a list of the documents filed or furnished as part of this Quarterly Report on Form 10-Q:

Exhibit No.Description
3.1
3.2
10.1+
31.1
31.2
32
101
104
  * Filed or furnished herewith.
 † Certain confidential information contained in this agreement has been omitted because it is private or confidential and is not material.
  + Indicates a management or compensatory plan.
30




SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

May 15, 2024BM Technologies, Inc.
 (Registrant)
 By:/s/ Luvleen Sidhu
 Name:Luvleen Sidhu
 Title:Chief Executive Officer
(Principal Executive Officer)
May 15, 2024BM Technologies, Inc.
(Registrant)
By:
/s/ Ajay Asija
Name:
Ajay Asija
Title:Chief Financial Officer
(Principal Financial and Accounting Officer)

31


Exhibit 31.1
 
CERTIFICATION

I, Luvleen Sidhu, certify that:

(1)I have reviewed this Quarterly Report on Form 10-Q of BM Technologies, Inc.,

(2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4)The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

(5)The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 

/s/ Luvleen Sidhu
Luvleen Sidhu
Chief Executive Officer
(Principal Executive Officer)
Date: May 15, 2024








Exhibit 31.2

CERTIFICATION

I, Ajay Asija, certify that:

(1)I have reviewed this Quarterly Report on Form 10-Q of BM Technologies, Inc.,

(2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

(3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

(4)The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

(5)The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


/s/ Ajay Asija
Ajay Asija
Chief Financial Officer
(Principal Financial and Accounting Officer)
Date: May 15, 2024




Exhibit 32
 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Quarterly Report of BM Technologies, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Luvleen Sidhu, Chief Executive Officer of the Company and Ajay Asija, Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
 
(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Luvleen Sidhu
 
Name: Luvleen Sidhu
Title:   Chief Executive Officer
(Principal Executive Officer)
Date: May 15, 2024
/s/: Ajay Asija
Name: Ajay Asija
Title:   Chief Financial Officer
(Principal Financial and Accounting Officer)
Date: May 15, 2024
 
A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. This certification “accompanies” the Form 10-Q to which it relates, is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.


v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 09, 2024
Entity Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Document Transition Report false  
Entity File Number 001-38633  
Entity Registrant Name BM Technologies, Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 82-3410369  
Entity Address, Address Line One 201 King of Prussia Road, Suite 650  
Entity Address, City or Town Wayne  
Entity Address, State or Province PA  
Entity Address, Postal Zip Code 19087  
City Area Code 877  
Local Phone Number 327-9515  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   12,052,560
Entity Central Index Key 0001725872  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Amendment Flag false  
Common Stock    
Entity Information [Line Items]    
Title of 12(b) Security Common Stock  
Trading Symbol BMTX  
Security Exchange Name NYSEAMER  
Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per share    
Entity Information [Line Items]    
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per share  
Trading Symbol BMTX-WT  
Security Exchange Name NYSEAMER  
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS - UNAUDITED - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 14,630 $ 14,288
Accounts receivable, net allowance for doubtful accounts of $1,732 and $1,100 6,875 9,128
Prepaid expenses and other assets 3,331 5,148
Total current assets 24,836 28,564
Premises and equipment, net 487 535
Developed software, net 16,366 16,173
Goodwill 5,259 5,259
Other intangibles, net 4,029 4,109
Total assets 50,977 54,640
Liabilities:    
Accounts payable and accrued liabilities 8,880 10,577
Deferred revenue, current 11,159 12,322
Total current liabilities 20,039 22,899
Non-current liabilities:    
Deferred revenue, non-current 0 127
Liability for private warrants 54 162
Other non-current liabilities 0 480
Total liabilities 20,093 23,668
Commitments and contingencies (Note 7)
Shareholders’ equity:    
Preferred stock: Par value $0.0001 per share; 10,000,000 shares authorized, zero shares issued or outstanding at both March 31, 2024 and December 31, 2023 0 0
Common stock: Par value $0.0001 per share; 1 billion shares authorized; 12,063,773 shares issued and outstanding at March 31, 2024; 11,984,133 shares issued and outstanding at December 31, 2023 1 1
Additional paid-in capital 70,951 71,787
Accumulated deficit (40,068) (40,816)
Total shareholders’ equity 30,884 30,972
Total liabilities and shareholders’ equity $ 50,977 $ 54,640
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS - UNAUDITED (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]      
Accounts receivable, allowance for doubtful accounts $ 1,732 $ 1,100 $ 305
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001  
Preferred stock, shares authorized (in shares) 10,000,000 10,000,000  
Preferred stock, shares issued (in shares) 0 0  
Preferred stock, shares outstanding (in shares) 0 0  
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001  
Common stock, shares authorized (in shares) 1,000,000,000 1,000,000,000  
Common stock, shares issued (in shares) 12,063,773 11,984,133  
Common stock, shares outstanding (in shares) 12,063,773 11,984,133  
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF INCOME (LOSS) - UNAUDITED - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating revenues:    
Total operating revenues $ 16,181 $ 13,371
Operating expenses:    
Technology, communication, and processing 4,711 7,105
Salaries and employee benefits 4,447 6,425
Professional services 3,208 2,640
Provision for operating losses 2,081 1,677
Occupancy 16 14
Customer related supplies 241 228
Advertising and promotion 100 118
Restructuring, merger, and acquisition related expenses 79 719
Other expense 643 820
Total operating expenses 15,526 19,746
Income (loss) from operations 655 (6,375)
Non-operating income and expense:    
Gain on fair value of private warrant liability 108 1,421
Income (loss) before income tax expense 763 (4,954)
Income tax expense 15 6
Net income (loss) $ 748 $ (4,960)
Weighted average number of shares outstanding - basic (in shares) 11,728 11,602
Weighted average number of shares outstanding - diluted (in shares) 11,746 11,602
Basic earnings (loss) per common share (in dollars per share) $ 0.06 $ (0.43)
Diluted earnings (loss) per common share (in dollars per share) $ 0.06 $ (0.43)
Interchange and card revenue    
Operating revenues:    
Total operating revenues $ 3,415 $ 2,966
Servicing fees    
Operating revenues:    
Total operating revenues 8,966 6,632
Account fees    
Operating revenues:    
Total operating revenues 2,095 2,140
University fees    
Operating revenues:    
Total operating revenues 1,612 1,506
Other revenue    
Operating revenues:    
Total operating revenues $ 93 $ 127
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - UNAUDITED - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Balance, beginning of period (in shares) at Dec. 31, 2022   12,240,237    
Balance, beginning of period at Dec. 31, 2022 $ 48,858 $ 1 $ 72,342 $ (23,485)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) (4,960)     (4,960)
Conversion of private warrants to public warrants 20   20  
Tax paid on behalf of employees related to net settlement of share-based awards (in shares)   (473,874)    
Tax paid on behalf of employees related to net settlement of share-based awards (2,429)   (2,429)  
Share-based compensation expense (in shares)   95,147    
Share-based compensation expense 447   447  
Balance, end of period (in shares) at Mar. 31, 2023   11,861,510    
Balance, end of period at Mar. 31, 2023 $ 41,936 $ 1 70,380 (28,445)
Balance, beginning of period (in shares) at Dec. 31, 2023 11,984,133 11,984,133    
Balance, beginning of period at Dec. 31, 2023 $ 30,972 $ 1 71,787 (40,816)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) 748     748
Tax paid on behalf of employees related to net settlement of share-based awards (in shares)   (51,133)    
Tax paid on behalf of employees related to net settlement of share-based awards (176)   (176)  
Share-based compensation expense (in shares)   130,773    
Share-based compensation expense $ (660)   (660)  
Balance, end of period (in shares) at Mar. 31, 2024 12,063,773 12,063,773    
Balance, end of period at Mar. 31, 2024 $ 30,884 $ 1 $ 70,951 $ (40,068)
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities:    
Net income (loss) $ 748 $ (4,960)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation of premises and equipment 78 60
Amortization of developed software 1,068 2,990
Amortization of other intangible assets 80 80
Impairment of software assets 50 0
Provision for bad debt 632 23
Share-based compensation expense (660) 635
Gain on fair value of private warrant liability (108) (1,421)
Changes in operating assets and liabilities:    
Accounts receivable 1,621 (4,709)
Prepaid expenses and other current assets 1,817 (1,389)
Other assets 0 72
Accounts payable and accrued liabilities (1,697) 6,244
Deferred revenue (1,290) (3,994)
Net Cash provided by (used in) Operating Activities 2,339 (6,369)
Cash Flows from Investing Activities:    
Development of internal use software (1,791) (1,297)
Purchases of premises and equipment (30) (82)
Net Cash used in Investing Activities (1,821) (1,379)
Cash Flows from Financing Activities:    
Payments related to net settlement of share-based compensation awards (176) (2,429)
Net Cash used in Financing Activities (176) (2,429)
Net Increase (Decrease) in Cash and Cash Equivalents 342 (10,177)
Cash and Cash Equivalents – Beginning 14,288 21,108
Cash and Cash Equivalents – Ending 14,630 10,931
Supplementary Cash Flow Information:    
Income taxes (refunded) paid, net (2,282) 7
Noncash Operating, Investing, and Financing Activities:    
Conversion of private warrants to public warrants 0 20
Impairment of software assets $ 480 $ 0
v3.24.1.1.u2
DESCRIPTION OF THE BUSINESS
3 Months Ended
Mar. 31, 2024
Business Description And Reverse Recapitalization [Abstract]  
DESCRIPTION OF THE BUSINESS DESCRIPTION OF THE BUSINESS
BM Technologies, Inc. (“BMTX” or the “Company”) (formerly known as BankMobile) provides state-of-the-art high-tech digital banking and disbursement services to consumers and students nationwide through a full service fintech banking platform, accessible to customers anywhere and anytime through digital channels.

BankMobile Technologies, Inc. (“BankMobile”) was incorporated in May 2016 as a wholly-owned subsidiary of Customers Bank. On August 6, 2020, the Company entered into an Agreement and Plan of Merger, by and among Megalith Financial Acquisition Corporation, a special purpose acquisition company (“Megalith”), incorporated in Delaware in November 2017, MFAC Merger Sub Inc., a wholly-owned subsidiary of Megalith, BankMobile Technologies, Inc., and Customers Bank, the sole stockholder of BankMobile. On January 4, 2021, BankMobile became an independent company after the completion of a divestiture transaction and was rebranded BM Technologies, Inc.

BMTX’s fintech business model leverages Banking-as-a-Service (“BaaS”) partners’ and University partners’ existing customer bases to achieve high volume, low-cost customer acquisition in its Higher Education and BaaS businesses. BMTX has four primary revenue sources: interchange and card revenue, servicing fees, account fees, and university fees. The majority of revenues are driven by customer activity (deposits, spend, transactions, etc.) and may be paid or passed through by our Partner Banks, universities, or paid directly by customers.

BMTX facilitates deposits and banking services between a customer and our partner banks, Customers Bank and First Carolina Bank, (the “Partner Banks”), which are related parties and are Federal Deposit Insurance Corporation (“FDIC”) insured banks. The Partner Banks hold the FDIC insured deposits that BMTX sources and services and are the issuing banks on BMTX’s debit cards. The Partner Banks pay the Company a servicing fee for the deposits generated and pass through interchange income earned from transactions on debit cards and transaction-based account fees.
BMTX is not a bank, does not hold a bank charter, and does not provide banking services, and as a result, it is not subject to direct banking regulation, except as a service provider to our partner banks. BMTX is also subject to the regulations of the Department of Education (“ED”), due to its student disbursements business, and is periodically examined by it. BMTX’s contracts with most of its Higher Education institution clients require it to comply with numerous laws and regulations, including, where applicable, regulations promulgated by the ED regarding the handling of student financial aid funds received by institutions on behalf of their students under Title IV of the Higher Education Act of 1965; the Family Educational Rights and Privacy Act of 1995; the Electronic Fund Transfer Act and Regulation E; the USA PATRIOT Act and related anti-money laundering requirements; and certain federal rules regarding safeguarding personal information, including rules implementing the privacy provisions of the Gramm-Leach-Bliley Act. Other products and services offered by BMTX may also be subject to other federal and state laws and regulations.
v3.24.1.1.u2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation

These interim unaudited consolidated financial statements have been prepared in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”). Any reference to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by U.S. GAAP and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of Management, necessary to present a fair statement of the financial position and the results of operations and cash flows of BMTX for the interim periods presented.

The preparation of interim unaudited consolidated financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the interim unaudited consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include going concern assessment, valuation of deferred tax assets, valuation of private warrants, and goodwill and intangible asset impairment analyses. Actual results could differ from those estimates.
FASB ASC 205-40, Presentation of Financial Statements - Going Concern, requires Management to assess an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. In each reporting period, including interim periods, an entity is required to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether it is probable an entity will not meet its financial obligations within one year from the financial statement issuance date.

Management has performed this required assessment as of May 15, 2024, and believes there are sufficient funds available to support its ongoing business operations and continue as a going concern for at least the next 12 months with projected liquidity of $13.2 million at May 15, 2025.

Management’s assessment is subject to known and unknown risks, uncertainties, assumptions, and changes in circumstances, many of which are beyond our control including the impact of the macroeconomic environment, and that are difficult to predict as to timing, extent, likelihood, and degree of occurrence, and that could cause actual results to differ from estimates and forecasts, potentially materially.

Based upon the results of Management’s assessment, these interim unaudited consolidated financial statements have been prepared on a going concern basis. The interim unaudited consolidated financial statements do not include any adjustments that could result from the outcome of the aforementioned risks and uncertainties.

Significant Accounting Policies

These interim unaudited consolidated financial statements should be read in conjunction with the 2023 audited consolidated financial statements and related notes of BMTX, which describe BMTX’s significant accounting policies. There have been no material changes to BMTX’s significant accounting policies during the three months ended March 31, 2024. Except for what is noted below.

Insurance Premium Finance Obligations

The Company includes the obligation for its insurance premium financing in Accounts payable and accrued liabilities on the interim unaudited Consolidated Balance Sheets. At March 31, 2024, the Company had two premium finance arrangements outstanding with balances totaling $0.7 million, average remaining installment payment terms of 8.5 months, and a weighted average annualized finance charge of 6.95%. At December 31, 2023, there were no insurance premium financing obligations.

Immaterial Correction of Prior Period Error

In preparation of the Company’s consolidated financial statement as of and for the twelve months ended December 31, 2023, the Company identified an immaterial error in its accounting for certain of its interchange expenses for the three months ended March 31, 2023, reflecting the impacted revenues gross instead of net as required.

The effect of these immaterial error adjustments for the three months ended March 31, 2023:

Decreased revenue from Interchange and Card revenue and decreased Technology, communication, and processing expense by an equal and offsetting $0.1 million.

The Company assessed the materiality of these errors on the interim period consolidated financial statements in accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” (ASC Topic 250, Accounting Changes and Error Corrections). Based on this assessment, the Company concluded that these error corrections in its Consolidated Statements of Loss are not material to any previously presented consolidated financial statements. The correction had no impact on the Consolidated Balance Sheets, Consolidated Statements of Changes in Shareholders’ Equity, Consolidated Statements of Cash Flows, or Notes to the Consolidated Financial Statements, other than Note 9 - Revenues and Note 12 - Related Party Transactions, for the previously presented interim period.
Statements of Income (Loss) Adjustment

The Company identified certain expenses that were previously included as a component of Occupancy that are better presented as a component of Technology, communication, and processing. The effect of the reclassification for the three months ended March 31, 2023:

Increased Technology, communication, and processing expense and decreased Occupancy by an equal and offsetting amount of less than $0.1 million.

This change in presentation was prospectively made starting in the June 30, 2023 Form 10-Q, thus for comparison purposes this immaterial adjustment was made only for the three months ended March 31, 2023.

The adjustment had no impact on the Consolidated Balance Sheets, Consolidated Statements of Changes in Shareholders’ Equity, Consolidated Statements of Cash Flows, or Notes to the Consolidated Financial Statements, other than Note 4 - Premises and Equipment and Developed Software for the previously presented interim period.

Accounting Standards Update

As an emerging growth company (“EGC”), the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised ASUs applicable to public companies until such pronouncements are applicable to private companies. The Company has elected to use the extended transition period under the JOBS Act.

Recently Adopted Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The Company adopted ASU 2020-06 on January 1, 2024. The adoption of this new accounting standard did not have a material impact on the Company’s condensed consolidated financial statements.

Recently Issued Accounting Pronouncements Not Yet Adopted as of March 31, 2024

In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosures, which is a final standard on improvement to income tax disclosures. This update applies to all entities subject to income taxes. As a public business entity, the new requirements will be effective for annual periods beginning after December 15, 2024. As of December 31, 2023, the Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.

In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718), Scope Application of Profits Interest and Similar Awards. This standard provides clarity regarding whether profits interest and similar awards are within the scope of Topic 718 of the Accounting Standards Codification. This standard is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.
In March 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-02, “Codification Improvements - Amendments to Remove References to the Concepts Statements” (“ASU 2024-02”), which removed references to various FASB Concepts Statements and updates technical corrections such as conforming amendments, clarification to guidance, simplifications to wording or the structure of guidance, and other minor improvements. The new guidance is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.
v3.24.1.1.u2
ACCOUNTS RECEIVABLE
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
ACCOUNTS RECEIVABLE ACCOUNTS RECEIVABLE
Accounts receivable, net primarily relate to billings for deposit processing services to our Partner Banks, MasterCard incentive income, uncollected university subscription and disbursement services fees, and receivables from our BaaS partner, and are recorded at face amounts less an allowance for doubtful accounts.
Management evaluates accounts receivable and establishes the allowance for doubtful accounts based on historical experience, analysis of past due accounts, and other current available information. Accounts receivable deemed to be uncollectible are individually identified and are charged-off against the allowance for doubtful accounts. The allowance for doubtful accounts was $1.7 million at March 31, 2024 and $1.1 million at December 31, 2023.

(amounts in thousands)Beginning BalanceAdditionsReductionsEnding Balance
Allowance for doubtful accounts
Three months ended March 31, 2024
$1,100 $789 $(157)$1,732 
Twelve months ended December 31, 2023
$305 $1,001 $(206)$1,100 
v3.24.1.1.u2
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE
Premises and Equipment

The components of premises and equipment were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
IT equipment
3 to 5 years
$960 $930 
Accumulated depreciation(473)(395)
Total$487 $535 

BMTX recorded depreciation expense of less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively, as a component of Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss).

Impairment is recorded in Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss). BMTX recorded no impairment expense on Premises and Equipment during the three months ended March 31, 2024 and 2023.

Developed Software

The components of developed software were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
Higher One Disbursement business developed software10 years$27,400 $27,400 
Internally developed software
3 to 7 years
43,260 43,225 
Work-in-process7,888 6,662 
78,548 77,287 
Accumulated amortization(62,182)(61,114)
Total$16,366 $16,173 
BMTX recorded amortization expense of $1.1 million and $3.0 million for the three months ended March 31, 2024 and 2023, respectively, as a component of Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss).
BMTX recorded impairment expenses of less than $0.1 million and zero during the three months ended March 31, 2024 and 2023 respectively, as a component of Technology, communication and processing expense on the unaudited Consolidated Statements of Income (Loss).
v3.24.1.1.u2
GOODWILL AND OTHER INTANGIBLES
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLES GOODWILL AND OTHER INTANGIBLES
Goodwill represents the excess of the purchase price over the identifiable net assets of businesses acquired through business combinations accounted for under the acquisition method. Goodwill is reviewed for impairment annually as of October 31 and
between annual tests when events and circumstances indicate that impairment may have occurred. There was no goodwill impairment for the three months ended March 31, 2024 and 2023.

Other intangibles, net represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. We have one intangible asset which is being amortized on a straight-line basis over twenty years.

The components of Other intangibles, net as of March 31, 2024 and December 31, 2023 were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
Customer relationships – universities20 years$6,402 $6,402 
Accumulated amortization(2,373)(2,293)
Total$4,029 $4,109 

Other intangibles, net, includes assets subject to amortization that are reviewed for impairment under FASB ASC 360, Property, Plant and Equipment. Amortization is recorded in Other expense on the unaudited Consolidated Statements of Income (Loss). BMTX recorded amortization expense of less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively.
The customer relationships - universities will be amortized in future periods as follows:
Remainder of 2024$240 
2025320 
2026320 
2027320 
2028320 
After 20282,509 
Total$4,029 
Impairment is recorded in Technology, communication, and processing expense on the unaudited Consolidated Statements of Income (Loss). There was no impairment for Other intangibles, net during the three months ended March 31, 2024 and 2023.
v3.24.1.1.u2
LEASES
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
LEASES LEASES
The Company’s corporate headquarters is currently operating under a month-to-month short-term lease.

Operating lease expenses are recorded in Occupancy on the unaudited Consolidated Statements of Income (Loss). BMTX recorded lease expense of less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively.
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES COMMITMENTS AND CONTINGENCIES
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the interim unaudited consolidated financial statements that are not currently accrued for. However, in light of the uncertainties inherent in these matters, it is possible that the ultimate resolution may have a material adverse effect on BMTX’s results of operations for a particular period, and future changes in circumstances or additional information could result in accruals or resolution in excess of established accruals, which could adversely affect BMTX’s results of operations, potentially materially.

On June 5, 2023, the Company entered into an agreement to purchase certain software technology assets from a third-party. Purchase consideration was comprised of a cash payment of less than $0.1 million at closing and potential future contingent consideration of $0.5 million over the next three years if the technology is successfully and continuously deployed by the Company. As of March 31, 2024, the Company determined that the successful and continuous deployment of the software technology is no longer probable, as a result, the software technology was impaired and the corresponding contingent
consideration was extinguished. As of March 31, 2024 and December 31, 2023, the Company had zero and $0.5 million of contingent consideration, respectively reported in Other non-current liabilities on the unaudited Consolidated Balance Sheets.
v3.24.1.1.u2
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY SHAREHOLDERS’ EQUITY AND PRIVATE WARRANT LIABILITY
Common Stock
The Company is authorized to issue 1,000,000,000 shares of common stock, par value 0.0001 per share. At March 31, 2024, there were 12,063,773 shares of common stock issued and outstanding, which includes the 300,000 performance shares discussed below. At December 31, 2023 there were 11,984,133 shares of common stock issued and outstanding which includes the 300,000 performance shares discussed below.

Each holder of common stock is entitled to one vote for each share of common stock held of record by such holder on all matters on which stockholders generally are entitled to vote. The holders of common stock do not have cumulative voting rights in the election of directors. Generally, all matters to be voted on by stockholders must be approved by a majority (or, in the case of election of directors, by a plurality) of the votes entitled to be cast by all stockholders present in person or represented by proxy, voting together as a single class.

Preferred Stock

The Company is authorized to issue 10,000,000 shares of preferred stock, par value $0.0001 per share, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s Board of Directors. At March 31, 2024 and December 31, 2023, there were no shares of preferred stock issued or outstanding.

Performance Shares

The Company has 300,000 common shares, par value $0.0001 per share, issued and outstanding that contain a restrictive legend, subject to release only if the vesting criteria are met before the seventh anniversary of the closing date of the merger with Megalith. If the vesting criteria are not met prior to the seventh anniversary of the closing date of the merger, the shares will be forfeited and cancelled. The vesting criteria are met when either (1) the volume weighted average price of the Company’s common stock on the principal exchange on which such securities are then listed or quoted shall have been at or above $15.00 for twenty (20) trading days (which need not be consecutive) over a thirty (30) trading day period; or (ii) the Company sells shares of its capital stock in a secondary offering for at least $15.00 per share, in each case subject to equitable adjustment for share splits, share dividends, reorganizations, combinations, recapitalizations and similar transactions affecting the shares of the Company’s common stock after the merger, and possible reduction for certain dividends granted to the Company’s common stock, or (2) the Company undergoes certain change in control or sales transactions. None of the vesting criteria for the performance shares have been met and no expense has been recognized.

Dividend Policy

We have not paid any cash dividends on our common stock to date and have no present intention to pay cash dividends in the future. The payment of cash dividends by the Company in the future will be dependent upon the Company’s revenues and earnings, capital requirements, and general financial condition. The payment of any dividends will be within the discretion of the Board of Directors of the Company.

January 4, 2021 Share-Based Compensation Award

In connection with its January 4, 2021 divestiture of the Company, Customers Bank, the Company’s former parent, granted 1,317,035 of the merger consideration shares of the Company it received to certain employees and executives of the Company. The share-based compensation award was subject to vesting conditions, including a required service condition from award recipients through January 3, 2023. The grant date fair value of the award, totaling $19.6 million, was recorded as share-based compensation expense on the unaudited Consolidated Statements of Income (Loss) on a straight-line basis over the two-year post-grant vesting period, net of any actual forfeitures. The shares awarded were restricted until fully vested. The holders of restricted shares were provided an option to surrender a portion of their shares on the vesting date to cover their income tax obligations. On January 3, 2023, all restricted shares, net of prior forfeitures, vested.
BMTX recorded share-based compensation expense related to these awards of zero and less than $0.1 million for the three months ended March 31, 2024 and 2023, respectively.

Equity Incentive Plan

Our 2020 Equity Incentive Plan (the “2020 Equity Incentive Plan”) provides for the grant of incentive stock options, or ISOs, nonstatutory stock options, or NSOs, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance-based stock awards, and other forms of equity compensation, or collectively, stock awards, all of which may be granted to employees, including officers, non-employee directors, and consultants of both the Company and its affiliates. Additionally, the Equity Incentive Plan provides for the grant of performance cash awards. ISOs may be granted only to employees. All other awards may be granted to employees, including officers, and to non-employee directors and consultants.

On June 20, 2023, an amendment to the Equity Incentive Plan was approved by the Company’s stockholders. The amendment increased the total number of shares of common stock authorized under the Equity Incentive Plan by 1,279,963, from 1,220,037 (the number of shares authorized under the original 2020 Equity Incentive Plan) to 2,500,000.

Grants were made under the 2020 Equity Incentive Plan during the three months ended March 31, 2024 as described within Restricted Stock Units and Performance - Based Restricted Stock Units below.

Restricted Stock Units

Restricted Stock Units (“RSUs”) granted under the 2020 Equity Incentive Plan generally vest in three or four equal installments on each anniversary of the grant date. The RSUs that have been granted are all paid in stock upon vesting, and are thus classified as equity awards, which are measured using the grant date fair value of BMTX common stock and are not remeasured at the end of each reporting period. We recognize compensation cost starting from the grant date on a straight-line basis over the required vesting period in accordance with FASB ASC 718, Compensation - Stock Compensation. We account for forfeitures as they occur and reverse any previously recognized compensation expense related to forfeited awards.

Performance - Based Restricted Stock Units

Performance - Based Restricted Stock Units (“PBRSUs”) granted under the 2020 Equity Incentive Plan, as amended, currently vest upon the later of: a) the third year of employment following the grant date or b) the achievement of the specified performance goals within the fifth year of the grant date. As defined by the 2020 Equity Incentive Plan, the Compensation Committee of the Board of Directors determines the number of PBRSUs a participant earns based on the extent to which the corresponding performance goals have been achieved over the five-year performance cycle. The PBRSUs that have been granted are paid in stock upon vesting, and are thus classified as equity awards, which are measured using the grant date fair value of BMTX common stock and are not remeasured at the end of each reporting period. We account for forfeitures as they occur and reverse any previously recognized compensation expense related to forfeited awards.

For PBRSUs with milestones, upon the grant date, and at each subsequent reporting period, we reassess whether it is probable that we will achieve each operational milestone, and if so, the period when we expect to achieve that operational milestone. If upon the grant date, we determine that achievement of an operational milestone is probable, we allocate the full share-based compensation expense over the period between the grant date and the expected vesting condition achievement date. If upon the grant date, achievement of the operational milestone is not probable, we do not recognize compensation expense. If after the grant date, we determine achievement of an operational milestone becomes probable, we will allocate the full share-based compensation expense over the period between the grant date and the expected vesting condition achievement date, and we will recognize a catch-up expense equal to the value of previously unrecognized expense from the grant date to the vesting condition achievement date.

For PBRSUs with a market condition, we used a Monte Carlo simulation to determine the fair value on the grant date and recognize the share-based compensation expense over the derived service period.

Inducement Awards

On February 5, 2024, the Company granted RSUs and PBRSUs outside of its 2020 Equity Incentive Plan, as amended to a certain employee to induce them to accept employment the the Company (the “Inducement Awards”). The terms and conditions of the Inducement Awards are substantially similar to those awards granted under the Company’s 2020 Equity Incentive Plans, as amended.
The change in unvested RSUs and PBRSUs awarded is shown below:
Restricted Stock UnitsPerformance-Based Restricted Stock Units
Number of RSUsWeighted-Average Grant-Date Fair Value Per RSUNumber of RSUsWeighted-Average Grant-Date Fair Value Per RSU
Balance as of 12/31/2023445,106 $6.47 495,000 $2.99 
Granted *326,250 $2.02 615,000 $2.25 
Vested(130,773)$6.75 — $— 
Forfeited *(10,836)$4.27 (290,000)$7.09 
Balance as of 3/31/2024629,747 $4.14 820,000 $0.99 

*- Includes 193,333 PBRSUs that were granted in 2021, that were cancelled and simultaneously reissued, which qualifies as a modification, specifically, an improbable-to-probable modification (Type III), which includes a $1.3 million reversal of the recognized expense. The modified awards fair value of $2.02 is used to determine stock based compensation expense over the term of the awards. Also includes, 96,667 PBRSUs that were granted in 2021, that have market capitalization goals that were cancelled and subsequently reissued, which qualifies as a modification. The modification increased the fair value of the awards from $3.46 per share to $4.87 per share, and the incremental stock based compensation expenses is recorded over the new term of the awards.

For the three months ended March 31, 2024 and 2023, the share-based compensation expense related to the RSU awards, net of forfeitures, totaled $0.3 million and $0.3 million, respectively.

For the three months ended March 31, 2024 and 2023, the share-based compensation expense related to the PBRSU awards, net of forfeitures, totaled $(1.2) million and $0.2 million, respectively.

Employee Stock Purchase Plan (“ESPP”)

The Company has an ESPP (the “BM Technologies Inc. 2021 Employee Stock Purchase Plan”) which has an effective date of May 1, 2021. The purpose of the ESPP is to provide eligible employees with an incentive to advance the interests of the Company and its Subsidiaries, by affording them an opportunity to purchase stock of the Company at a favorable price. As of March 31, 2024, there have been no shares purchased on behalf of employees under the ESPP, as the program has not yet been made available for employee participation.

Warrants

At March 31, 2024 and 2023, respectively, there were 22,703,004 warrants to purchase our common stock outstanding. The warrant totals for each period-end consist of 17,294,044 public warrants and 5,408,960 private warrants as of March 31, 2024 and 2023, respectively.

Each whole warrant entitles the registered holder to purchase one whole share of common stock at a price of $11.50 per share. The warrants will expire five years after the completion of the merger with Megalith (January 4, 2026) or earlier upon redemption or liquidation; the Company has redemption rights if our common stock trades above $24.00 for 20 out of 30 days. The private warrants are identical to the public warrants except that the private warrants are non-redeemable and exercisable on a cashless basis so long as they are held by the sponsor and certain other original holders.

As of March 31, 2024, 1,600 of the Company’s outstanding public warrants have been exercised and 1,169,903 of the private warrants have been repurchased by the Company from related parties at $1.69 per warrant.

During the three months ended March 31, 2024 and 2023, zero and 66,855, respectively, of the private warrants have been reclassified to public warrants based upon a sale of the private warrants by the original holders which resulted in a modification of terms that effect classification as public warrants. There were no warrants exercised in the three months ended March 31, 2024 and 2023, respectively.

The private warrants and the public warrants are treated differently for accounting purposes, as follows:

Private Warrants
In accordance with FASB ASC Topic 480, Distinguishing Liabilities from Equity, the private warrants are accounted for as liabilities and are marked-to-market each reporting period with the change in fair value recognized in earnings. In general, under the mark-to-market accounting model, as our stock price increases, the private warrant liability increases, and we recognize additional expense on the unaudited Consolidated Statements of Income (Loss) – with the opposite when our stock price declines. Accordingly, the periodic revaluation of the private warrants could result in significant volatility in our reported earnings.

Income Statement Impact: Subsequent to the close of the merger, any change in fair value of the private warrants is recognized on the unaudited Consolidated Statements of Income (Loss) below operating profit as Gain on fair value of private warrant liability with a corresponding amount recognized in the Liability for private warrants on the unaudited Consolidated Balance Sheets. For the three months ended March 31, 2024 and 2023, we recorded a gain of $0.1 million and $1.4 million, respectively, resulting from the revaluation of the private warrants.

Balance Sheet Impact: The private warrant liability is presented in the account Liability for private warrants in the long-term liabilities section of our unaudited Consolidated Balance Sheets. As noted above, the change in fair value of the underlying private warrants results in a corresponding change in the balance of the warrant liability on the unaudited Consolidated Balance Sheets. When warrants are exercised, the fair value of the liability is reclassified to Additional paid-in capital within equity. Cash received for the exercise of warrants is reflected in Cash and cash equivalents with a corresponding offset recorded in Common stock and Additional paid-in capital within equity.

Cash Flow Impact: The impact of the change in the fair value of the private warrants has no impact on our cash flows as it is a noncash adjustment. Cash received for the exercise of warrants is recorded in cash flows from financing activities. Cash paid for the repurchase of warrants is recorded in cash flows from financing activities. No such transactions occurred during the three months ended March 31, 2024 and 2023.

Shareholders’ Equity Impact: The impact to Additional paid in-capital as of the opening balance sheet is described above. Exercises of private warrants result in a reduction of the Liability for private warrants on the unaudited Consolidated Balance Sheets with a corresponding increase to Common Stock and Additional paid in-capital.

Public Warrants

In accordance with FASB ASC Topic 480, Distinguishing Liabilities from Equity, the public warrants are treated as equity instruments under U.S. GAAP. The public warrants are not marked-to-market each reporting period, thus there is no impact to earnings. Exercises of the public warrants are recorded as cash is received and are recorded in Cash and cash equivalents with a corresponding offset recorded in Common stock and Additional paid in-capital within equity. During the three months ended March 31, 2024 and 2023, there were no exercises of public warrants.
v3.24.1.1.u2
REVENUES
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
REVENUES REVENUES
Revenues

BMTX recognizes operating revenue in accordance with FASB ASC 606, Revenue from Contracts with Customers.

The following table presents BMTX’s revenues disaggregated by nature of the revenue stream and the pattern or timing of revenue recognition for the three months ended March 31, 2024 and 2023, respectively. The Company has one reportable segment, and all revenues are earned in the U.S.

Three Months Ended March 31,
(amounts in thousands)20242023
Revenues:
Revenue recognized at point in time:
Interchange and card revenue$3,415 $2,966 
Servicing fees8,966 6,632 
Account fees2,095 2,140 
University fees - disbursement activity363 260 
Other revenue35 39 
   Total revenue recognized at point in time14,874 12,037 
Revenue recognized over time:
University fees - subscriptions1,249 1,246 
Other revenue - maintenance and support58 88 
   Total revenue recognized over time1,307 1,334 
Total revenues$16,181 $13,371 

Deferred Revenue

Deferred revenue consists of payments received from customers prior to the performance of services. Deferred revenue is recognized over the service period on a straight-line basis or when the contractual performance obligation has been satisfied.

The deferred revenue balance as of March 31, 2024 and December 31, 2023 was $11.2 million and $12.4 million, respectively.

During the three months ended March 31, 2024, the Company recognized revenue of approximately $10.2 million included in deferred revenue at the beginning of the period. During the three months ended March 31, 2023, the Company recognized revenue of approximately $4.8 million included in deferred revenue at the beginning of the period.

Unbilled receivables
The Company had $1.7 million of unbilled receivables, or amounts recognized as revenue for which invoices have not yet been issued, as of March 31, 2024, and $1.5 million as of December 31, 2023. Unbilled receivables are reported in Accounts receivable, net on the unaudited Consolidated Balance Sheets.
v3.24.1.1.u2
EARNINGS (LOSS) PER COMMON SHARE
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
EARNINGS (LOSS) PER COMMON SHARE EARNINGS (LOSS) PER COMMON SHARE
The following are the components and results of operations and earnings (loss) per common share calculations for the periods presented:
Three Months Ended
March 31,
(amounts in thousands, except per common share data)20242023
Net earnings (loss) available to common shareholders
$748 $(4,960)
Net earnings (loss) used for EPS
$748 $(4,960)
Weighted-average number of common shares outstanding – basic 11,728 11,602 
Weighted-average number of common shares outstanding – diluted11,746 11,602 
Basic earnings (loss) per common share
$0.06 $(0.43)
Diluted earnings (loss) per common share
$0.06 $(0.43)

The following table presents the reconciliation from basic to diluted weighted average shares outstanding used in the calculation of basic and diluted earnings (loss) per common share:

Three Months Ended
March 31,
(amounts in thousands)20242023
Weighted-average number of common shares outstanding – basic11,728 11,602 
Add:
Service-based RSUs18 — 
Weighted-average number of common shares outstanding – diluted11,746 11,602 

For basic earnings (loss) per common share, the performance shares are subject to forfeiture, and they are considered share-indexed instruments and not outstanding shares until they are vested. During the three months ended March 31, 2024 and 2023, the vesting criteria has not been met and they are not included.

For the three months ended March 31, 2024, our performance shares, public warrants, and private warrants were excluded from the computation of diluted weighted average shares outstanding as the necessary conditions had not been achieved for the performance shares and the average stock price for the period was below the strike price for the warrants. The performance shares are only considered in the calculation for diluted earnings (loss) per common share if they are dilutive in nature. The performance shares are only dilutive when the average share price is greater than the strike price and when positive net income is reported. During the three months ended March 31, 2024, the average share price was below the strike price and these shares were not included in the diluted earnings (loss) per common share calculations. For the three months ended March 31, 2024, our performance-based RSUs were excluded because the vesting is contingent upon the satisfaction of certain conditions which had not been achieved as of March 31, 2024.

For the three months ended March 31, 2023, our performance shares, public warrants, and private warrants were excluded from the computation of diluted weighted average shares outstanding as the necessary conditions had not been achieved for the performance shares and the average stock price for the period was below the strike price for the warrants. The performance shares are only considered in the calculation for diluted earnings (loss) earnings per common share if they are dilutive in nature. The performance shares are only dilutive when the average share price is greater than the strike price and when positive net
income is reported. During the three months ended March 31, 2023, the average share price was below the strike price and these shares were not included in the diluted earnings (loss) per common share calculations. For the three months ended March 31, 2023, our performance-based RSUs were excluded because the vesting is contingent upon the satisfaction of certain conditions which had not been achieved as of March 31, 2023.

The following table presents the potentially dilutive shares that were excluded from the computation of diluted earnings (loss) per common share:
Three Months Ended
March 31,
(amounts in thousands)20242023
Performance shares300 300 
Public warrants17,294 17,294 
Private warrants5,409 5,409 
Performance-based RSUs820 495 
Service-based RSUs612 400 
Total24,435 23,898 
v3.24.1.1.u2
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
BMTX uses fair value measurements to determine and disclose the fair value of its financial instruments. FASB’s ASC 825, Financial Instruments, requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For fair value disclosure purposes, BMTX utilized the fair value measurement criteria under FASB ASC 820, Fair Value Measurements (“ASC 820”).

In accordance with FASB ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for BMTX’s financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, focusing on an exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

The fair value guidance also establishes a fair value hierarchy and describes the following three levels used to classify fair value measurements:
Level 1:Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2:Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3:Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used to estimate the fair value of BMTX’s financial instruments as of March 31, 2024 and December 31, 2023:

Cash and cash equivalents
Cash and cash equivalents reported on the unaudited Consolidated Balance Sheets consists of non-interest bearing demand deposits, for which carrying value approximates fair value.
Accounts receivable, net
The carrying amount of accounts receivable approximates fair value because of the short-term nature of these items.

Liability for Private Warrants

The fair value of the private warrants was estimated using a modified version of the binomial lattice model incorporating the Cox-Ross-Rubenstein methodology at March 31, 2024 and at December 31, 2023. We assumed a term for the private warrants equal to the contractual term from the date of the merger with Megalith and then discounted the resulting value to the valuation date.

Among the key inputs and assumptions used in the pricing formula at March 31, 2024 were the following: a term of 1.77 years; volatility of 60%; a dividend yield of zero; an underlying stock price of $1.65; a risk free interest rate of 4.64%; and a closing price of the public warrants of $0.01 per share.

Among the key inputs and assumptions used in the pricing formula at December 31, 2023 were the following: a term of 2.02 years; volatility of 58%; a dividend yield of zero; an underlying stock price of $2.05; a risk free interest rate of 4.18%; and a closing price of the public warrants of $0.03 per share.

At March 31, 2024 and December 31, 2023, the warrant liability is classified as a Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.
The estimated fair value of BMTX’s financial instruments at March 31, 2024 and December 31, 2023 were as follows:
Fair Value Measurements at March 31, 2024
(amounts in thousands)Carrying AmountEstimated Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Cash and cash equivalents$14,630 $14,630 $14,630 $— $— 
Accounts receivable, net6,875 6,875 6,875 — — 
Liabilities:
Liability for private warrants$54 $54 $— $— $54 
Fair Value Measurements at December 31, 2023
(amounts in thousands)Carrying AmountEstimated Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Cash and cash equivalents$14,288 $14,288 $14,288 $— $— 
Accounts receivable, net9,128 9,128 9,128 — — 
Liabilities:
Liability for private warrants$162 $162 $$— $162 
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS RELATED PARTY TRANSACTIONS
The Company has several relationships with our Partner Banks, which are related parties of the Company. These relationships are described below.

Customers Bank

Cash management

All the Company’s cash and cash equivalents are on deposit with Customers Bank.

Servicing fees and interchange income

On November 7, 2022, the Company and Customers Bank entered into the DPSA amendment, to the Deposit Processing Services Agreement (“the Deposit Processing Services Agreement”) dated January 4, 2021, to extend the Deposit Processing Services Agreement termination date to the earlier of the Company’s successful completion of the transfer of the Company’s serviced deposits to a new partner bank or June 30, 2023. The DPSA Amendment also removes Customers Bank’s obligation to pay the Company the difference between the Durbin-exempt and Durbin-regulated interchange revenues. The other terms of the Deposit Processing Services Agreement remain in effect through the new termination date.

On March 22, 2023, we signed the DPSA Second Amendment. The DPSA Second Amendment, among other things, extends the termination date of the Deposit Processing Services Agreement until the earlier of (i) the transfer of the Company’s serviced deposits to a Durbin-exempt partner bank; or (ii) June 30, 2024; and revises the fee structure of the Deposit Processing Services Agreement. The other terms of the Deposit Processing Services Agreement, as amended by the DPSA Amendment, remain in effect through the new termination date.
On August 18, 2023, the Company and Customers Bank entered into a third amendment to the Deposit Processing Services Agreement (the “DPSA Third Amendment”) for the Higher Education serviced deposit accounts. The DPSA Third Amendment extends the termination date of the Deposit Processing Services Agreement until the earlier of (i) the transfer of the Company’s Higher Education serviced deposits to a Durbin-exempt partner bank; or (ii) April 15, 2025.

On March 22, 2023, the Company and Customers Bank entered into the 2023 Deposit Servicing Agreement, under which, effective March 31, 2023, the Company will perform, on behalf of Customers Bank, Customer Bank’s services, duties, and obligations under the Private Label Banking Program Agreement (the “PLBPA”) by and between Customers Bank and T-Mobile USA, Inc. that are not required by Applicable Law (as defined in the 2023 Deposit Servicing Agreement) to be provided by an FDIC insured financial institution. The obligations of the Company and Customers Bank under the 2023 Deposit Servicing Agreement are similar to those under the Deposit Processing Services Agreement; provided, however, that (i) as of March 31, 2023, the 2023 Deposit Servicing Agreement and not the Deposit Processing Services Agreement shall govern the terms, conditions, roles, responsibilities, duties, and obligations of the Company and Customers Bank with respect to the PLBPA and the Depositor Accounts (as defined in the 2023 Deposit Servicing Agreement); (ii) the Deposit Processing Services Agreement is amended to the extent necessary or advisable to effect the same, including, without limitation, such that “Depositor” under the Deposit Processing Services Agreement shall not include any T-Mobile Customer (as defined in the PLBPA); and (iii) there is a different fee structure under the 2023 Deposit Servicing Agreement from that set forth in the Deposit Processing Services Agreement. The initial term of the 2023 Deposit Servicing Agreement continues until February 24, 2025, and will automatically renew for additional one-year terms unless either party gives written notice of non-renewal at least 180 days prior to the expiration of the then-current term. The 2023 Deposit Servicing Agreement may be terminated early by either party upon material breach, upon notice of an uncured objection from a regulatory authority, or by the Company upon 120 days’ written notice upon the satisfaction of certain conditions.
As compensation under the 2023 Deposit Servicing Agreement, Customers Bank will retain any and all revenue generated from the funds held in the deposit accounts, and Customers Bank will pay the Company monthly servicing fees as set forth in the 2023 Deposit Servicing Agreement. In addition, the Company will have the right to retain all revenue generated by or from the Depositor Accounts (as defined in the 2023 Deposit Servicing Agreement), including, but not limited to, fees and all other miscellaneous revenues. The Company also shall retain all fees (including without limitation interchange fees), and charges generated by its ATMs and from its payment processing services. The Company will be solely liable for any and all fees, expenses, costs, reimbursements, and other amounts that are or may become due and payable under the PLBPA, including, without limitation, any Durbin-exempt Interchange (as defined in the 2023 Deposit Servicing Agreement) fees payable to T-Mobile under the PLBPA. Customers Bank may set off any and all PLBPA Amounts against any compensation payable to the Company under the 2023 Deposit Servicing Agreement.

Other

On January 4, 2021, the Company entered into a Software License Agreement with Customers Bank which provides it with a non-exclusive, non-transferable, royalty-free license to utilize our mobile banking technology for a period up to 10 years. The Software License Agreement is cancellable by Customers Bank at any time, without notice, and without penalty, and for any reason or no reason at all. To date, Customers Bank has not utilized the Company’s mobile banking technology and zero consideration has been paid or recognized under the Software License Agreement.

On January 4, 2021, the Company entered into a Non-Competition and Non-Solicitation Agreement with Customers Bank providing that Customers Bank will not, for a period of 4 years after the closing of the divestiture, directly or indirectly engage in the Company’s business in the territory (both as defined in the Non-Competition Agreement), except for white label digital banking services with previously identified parties and passive investments of no more than 2% of a class of equity interests of a competitor that is publicly traded. Customers Bank also agreed not to directly or indirectly hire or solicit any employees of the Company.

Both the President and Executive Chairman of the Board of Customers Bank are immediate family members of the Company’s CEO, and together with their spouses, own less than 5.0% of the Company’s outstanding common stock at March 31, 2024.

On April 20, 2022, the Company entered into a Special Limited Agency Agreement (“SLA”) with Customers Bank that provides for marketing assistance from the Company for the referral of consumer installment loans funded by Customers Bank. In consideration for this marketing assistance, the Company receives certain fees specified within the SLA which are recorded as a component of Other revenue on the unaudited Consolidated Statements of Income (Loss). No revenue was realized under the SLA. The SLA was terminated on May 16, 2023.

Positions with Customers Bank are presented on the unaudited Consolidated Balance Sheets in Accounts receivable, net, Deferred revenue, and Accounts payable and accrued liabilities. The Accounts receivable balances related to Customers Bank
as of March 31, 2024 and December 31, 2023 were zero and $1.4 million, respectively. The Deferred revenue balances related to Customers Bank as of March 31, 2024 and December 31, 2023 were $1.2 million and $1.3 million, respectively. The Accounts payable and accrued liabilities balances related to Customers Bank as of March 31, 2024 and December 31, 2023 were $0.1 million and zero, respectively.

The Company recognized $2.6 million and $12.4 million in revenues from Customers Bank for the three months ended March 31, 2024 and 2023, respectively. Of these amounts, $0.5 million and $5.4 million are paid directly by MasterCard or individual account holders to the Company for the three months ended March 31, 2024 and 2023, respectively. These amounts are presented on the unaudited Consolidated Statements of Income (Loss) in Total operating revenue.

The Company recognized zero expenses from Customers Bank for the three months ended March 31, 2024 and 2023, respectively.

First Carolina Bank

Deposit Servicing Agreement for Higher Education

On March 16, 2023, the Company entered into a Deposit Servicing Agreement (the “FCB Deposit Servicing Agreement”) with a new partner bank, First Carolina Bank, a North Carolina chartered, non-member community bank (“FCB”), which provides that FCB will establish and maintain deposit accounts and other banking services in connection with customized products and services offered by the Company to its Higher Education institution clients, and the Company will provide certain other related services in connection with the accounts. FCB retains any and all revenue generated from the funds held in the deposit accounts, and in exchange, pays the Company a deposit servicing fee that is based on a calculation provided by the terms in the FCB Deposit Servicing Agreement, based on average monthly deposit balances and subject to certain contractual adjustments, and a monthly interchange fee equal to all debit card interchange revenues on the demand deposit accounts, minus an interchange share percentage.

On August 20, 2023, the Company and FCB entered into an amendment to the FCB Deposit Servicing Agreement (the “FCB DPSA First Amendment”). The FCB DPSA First Amendment, among other things, (i) extends the initial term from four years to five years after the effective date, (ii) provides that FCB will work with the Company and Customers Bank on the timely transfer of existing student depositor accounts on or before the effective date, and as agreed to by the parties, and (iii) amends the effective date to be the date on which FCB takes on deposits from the existing student depositor accounts.

The FCB Deposit Servicing Agreement and Amendment thereof may be terminated early by either party upon material breach, by either party upon notice that the continuation of the Depositor Program violates Applicable Law or Network Rules (as defined in the FCB Deposit Servicing Agreement); by FCB if a regulatory authority determined that the performance of its obligations under the FCB Deposit Servicing Agreement was not consistent with safe and sound banking practices; by either party upon the other party commencing or being subject to certain bankruptcy proceedings; and by the Company should it experience a change in control on or after March 16, 2026.

On December 1, 2023, the Company and FCB completed the transfer of existing student depositor accounts from Customers Bank to FCB.

Positions with FCB are presented on our unaudited Consolidated Balance Sheets in Accounts receivable, net, Deferred revenue, current, and Accounts payable and accrued liabilities. The Accounts receivable balance related to FCB as of March 31, 2024 and December 31, 2023 was $2.5 million and $0.2 million, respectively. The Deferred revenue balance related to FCB as of March 31, 2024 and December 31, 2023 was $7.2 million and $7.4 million, respectively. The Accounts payable and accrued liabilities balance related to FCB as of March 31, 2024 and December 31, 2023 was zero, respectively.

The Company recognized $12.5 million and zero in net revenues from FCB for the three months ended March 31, 2024 and 2023, respectively. Of these amounts, $4.7 million and zero are paid directly by MasterCard or individual account holders to the Company for the three months ended March 31, 2024 and 2023, respectively. These amounts are presented on the unaudited Consolidated Statements of Income (Loss) in Total operating revenue.
v3.24.1.1.u2
RESTRUCTURING ACTIVITIES
3 Months Ended
Mar. 31, 2024
Restructuring and Related Activities [Abstract]  
RESTRUCTURING ACTIVITIES RESTRUCTURING ACTIVITIES
On January 26, 2023, and in connection with our previously announced near-term strategy to focus on being an innovative, efficient, risk oriented fintech with a partner bank model, the Company committed to a targeted Profit Enhancement Plan (the “PEP”) that is intended to reduce operating costs, improve operating margins, improve operating cash flow, and continue advancing the Company’s ongoing commitment to profitable growth and continued innovation, and direct the Company’s resources toward its best opportunities.
The Company completed a workforce reduction of approximately 3 and 60 employees during the three months ended March 31, 2024 and 2023, respectively. The Company’s workforce reduction expenses, consisting of severance and other termination benefits for the three months ended March 31, 2024 and 2023, totaled less than $0.1 million and $0.8 million, respectively, and are recorded in Restructuring, merger, and acquisition related expenses on the unaudited Consolidated Statements of Income (Loss). Less than $0.1 million of these expenses were incurred but not paid at March 31, 2024 and are included in Accounts payable and accrued liabilities on the unaudited Consolidated Balance Sheets.
v3.24.1.1.u2
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS SUBSEQUENT EVENTS
The Company has evaluated events subsequent to the balance sheet date and prior to the filing of this Quarterly Report on Form 10-Q for the three months ended March 31, 2024, and has determined that no events have occurred that would require adjustment to our interim unaudited consolidated financial statements and related notes.
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net income (loss) $ 748 $ (4,960)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation

These interim unaudited consolidated financial statements have been prepared in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”). Any reference to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by U.S. GAAP and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of Management, necessary to present a fair statement of the financial position and the results of operations and cash flows of BMTX for the interim periods presented.

The preparation of interim unaudited consolidated financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the interim unaudited consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include going concern assessment, valuation of deferred tax assets, valuation of private warrants, and goodwill and intangible asset impairment analyses. Actual results could differ from those estimates.
FASB ASC 205-40, Presentation of Financial Statements - Going Concern, requires Management to assess an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. In each reporting period, including interim periods, an entity is required to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether it is probable an entity will not meet its financial obligations within one year from the financial statement issuance date.

Management has performed this required assessment as of May 15, 2024, and believes there are sufficient funds available to support its ongoing business operations and continue as a going concern for at least the next 12 months with projected liquidity of $13.2 million at May 15, 2025.

Management’s assessment is subject to known and unknown risks, uncertainties, assumptions, and changes in circumstances, many of which are beyond our control including the impact of the macroeconomic environment, and that are difficult to predict as to timing, extent, likelihood, and degree of occurrence, and that could cause actual results to differ from estimates and forecasts, potentially materially.

Based upon the results of Management’s assessment, these interim unaudited consolidated financial statements have been prepared on a going concern basis. The interim unaudited consolidated financial statements do not include any adjustments that could result from the outcome of the aforementioned risks and uncertainties.
Accounting Standards Update and Recently Adopted Accounting Pronouncements
Accounting Standards Update

As an emerging growth company (“EGC”), the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised ASUs applicable to public companies until such pronouncements are applicable to private companies. The Company has elected to use the extended transition period under the JOBS Act.

Recently Adopted Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The Company adopted ASU 2020-06 on January 1, 2024. The adoption of this new accounting standard did not have a material impact on the Company’s condensed consolidated financial statements.

Recently Issued Accounting Pronouncements Not Yet Adopted as of March 31, 2024

In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosures, which is a final standard on improvement to income tax disclosures. This update applies to all entities subject to income taxes. As a public business entity, the new requirements will be effective for annual periods beginning after December 15, 2024. As of December 31, 2023, the Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.

In March 2024, the FASB issued ASU 2024-01, Compensation - Stock Compensation (Topic 718), Scope Application of Profits Interest and Similar Awards. This standard provides clarity regarding whether profits interest and similar awards are within the scope of Topic 718 of the Accounting Standards Codification. This standard is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.
In March 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-02, “Codification Improvements - Amendments to Remove References to the Concepts Statements” (“ASU 2024-02”), which removed references to various FASB Concepts Statements and updates technical corrections such as conforming amendments, clarification to guidance, simplifications to wording or the structure of guidance, and other minor improvements. The new guidance is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating the impact of this update to its financial statements for annual periods after December 15, 2024.
Dividend Policy
Dividend Policy

We have not paid any cash dividends on our common stock to date and have no present intention to pay cash dividends in the future. The payment of cash dividends by the Company in the future will be dependent upon the Company’s revenues and earnings, capital requirements, and general financial condition. The payment of any dividends will be within the discretion of the Board of Directors of the Company.
v3.24.1.1.u2
ACCOUNTS RECEIVABLE (Tables)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Schedule of Allowance for Doubtful Accounts
(amounts in thousands)Beginning BalanceAdditionsReductionsEnding Balance
Allowance for doubtful accounts
Three months ended March 31, 2024
$1,100 $789 $(157)$1,732 
Twelve months ended December 31, 2023
$305 $1,001 $(206)$1,100 
v3.24.1.1.u2
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Premises and Equipment and Developed Software
The components of premises and equipment were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
IT equipment
3 to 5 years
$960 $930 
Accumulated depreciation(473)(395)
Total$487 $535 
The components of developed software were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
Higher One Disbursement business developed software10 years$27,400 $27,400 
Internally developed software
3 to 7 years
43,260 43,225 
Work-in-process7,888 6,662 
78,548 77,287 
Accumulated amortization(62,182)(61,114)
Total$16,366 $16,173 
v3.24.1.1.u2
GOODWILL AND OTHER INTANGIBLES (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Other Intangibles
The components of Other intangibles, net as of March 31, 2024 and December 31, 2023 were as follows:
(amounts in thousands)Expected Useful LifeMarch 31,
2024
December 31,
2023
Customer relationships – universities20 years$6,402 $6,402 
Accumulated amortization(2,373)(2,293)
Total$4,029 $4,109 
Schedule of Future Amortization
The customer relationships - universities will be amortized in future periods as follows:
Remainder of 2024$240 
2025320 
2026320 
2027320 
2028320 
After 20282,509 
Total$4,029 
v3.24.1.1.u2
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY (Tables)
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule of Change in Unvested RSUs
The change in unvested RSUs and PBRSUs awarded is shown below:
Restricted Stock UnitsPerformance-Based Restricted Stock Units
Number of RSUsWeighted-Average Grant-Date Fair Value Per RSUNumber of RSUsWeighted-Average Grant-Date Fair Value Per RSU
Balance as of 12/31/2023445,106 $6.47 495,000 $2.99 
Granted *326,250 $2.02 615,000 $2.25 
Vested(130,773)$6.75 — $— 
Forfeited *(10,836)$4.27 (290,000)$7.09 
Balance as of 3/31/2024629,747 $4.14 820,000 $0.99 

*- Includes 193,333 PBRSUs that were granted in 2021, that were cancelled and simultaneously reissued, which qualifies as a modification, specifically, an improbable-to-probable modification (Type III), which includes a $1.3 million reversal of the recognized expense. The modified awards fair value of $2.02 is used to determine stock based compensation expense over the term of the awards. Also includes, 96,667 PBRSUs that were granted in 2021, that have market capitalization goals that were cancelled and subsequently reissued, which qualifies as a modification. The modification increased the fair value of the awards from $3.46 per share to $4.87 per share, and the incremental stock based compensation expenses is recorded over the new term of the awards.
v3.24.1.1.u2
REVENUES (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue The Company has one reportable segment, and all revenues are earned in the U.S.
Three Months Ended March 31,
(amounts in thousands)20242023
Revenues:
Revenue recognized at point in time:
Interchange and card revenue$3,415 $2,966 
Servicing fees8,966 6,632 
Account fees2,095 2,140 
University fees - disbursement activity363 260 
Other revenue35 39 
   Total revenue recognized at point in time14,874 12,037 
Revenue recognized over time:
University fees - subscriptions1,249 1,246 
Other revenue - maintenance and support58 88 
   Total revenue recognized over time1,307 1,334 
Total revenues$16,181 $13,371 
v3.24.1.1.u2
EARNINGS (LOSS) PER COMMON SHARE (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Components and Results of Operations and Earnings (Loss) Per Common Share Calculations
The following are the components and results of operations and earnings (loss) per common share calculations for the periods presented:
Three Months Ended
March 31,
(amounts in thousands, except per common share data)20242023
Net earnings (loss) available to common shareholders
$748 $(4,960)
Net earnings (loss) used for EPS
$748 $(4,960)
Weighted-average number of common shares outstanding – basic 11,728 11,602 
Weighted-average number of common shares outstanding – diluted11,746 11,602 
Basic earnings (loss) per common share
$0.06 $(0.43)
Diluted earnings (loss) per common share
$0.06 $(0.43)
Schedule of Weighted Average Shares Outstanding
The following table presents the reconciliation from basic to diluted weighted average shares outstanding used in the calculation of basic and diluted earnings (loss) per common share:

Three Months Ended
March 31,
(amounts in thousands)20242023
Weighted-average number of common shares outstanding – basic11,728 11,602 
Add:
Service-based RSUs18 — 
Weighted-average number of common shares outstanding – diluted11,746 11,602 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table presents the potentially dilutive shares that were excluded from the computation of diluted earnings (loss) per common share:
Three Months Ended
March 31,
(amounts in thousands)20242023
Performance shares300 300 
Public warrants17,294 17,294 
Private warrants5,409 5,409 
Performance-based RSUs820 495 
Service-based RSUs612 400 
Total24,435 23,898 
v3.24.1.1.u2
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values of Financial Instruments
The estimated fair value of BMTX’s financial instruments at March 31, 2024 and December 31, 2023 were as follows:
Fair Value Measurements at March 31, 2024
(amounts in thousands)Carrying AmountEstimated Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Cash and cash equivalents$14,630 $14,630 $14,630 $— $— 
Accounts receivable, net6,875 6,875 6,875 — — 
Liabilities:
Liability for private warrants$54 $54 $— $— $54 
Fair Value Measurements at December 31, 2023
(amounts in thousands)Carrying AmountEstimated Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Cash and cash equivalents$14,288 $14,288 $14,288 $— $— 
Accounts receivable, net9,128 9,128 9,128 — — 
Liabilities:
Liability for private warrants$162 $162 $$— $162 
v3.24.1.1.u2
DESCRIPTION OF THE BUSINESS - Narrative (Details)
3 Months Ended
Mar. 31, 2024
revenue_source
Business Description And Reverse Recapitalization [Abstract]  
Number of primary revenue sources 4
v3.24.1.1.u2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Details)
$ in Thousands
3 Months Ended
May 15, 2025
USD ($)
Mar. 31, 2024
USD ($)
arrangement
Mar. 31, 2023
USD ($)
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Number of insurance premium finance arrangements | arrangement   2  
Insurance premium   $ 700  
Insurance premium remaining installment payment terms   8 months 15 days  
Insurance premium, weighted average annualized finance charge, percentage   0.0695  
Decrease in interchange and card revenue   $ (16,181) $ (13,371)
Increase (decrease) in technology, communication and processing expense   4,711 7,105
Decrease in occupancy   (16) (14)
Revision of Prior Period, Error Correction, Adjustment | Accounting for Interchange Expenses      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Increase (decrease) in technology, communication and processing expense     (100)
Revision of Prior Period, Error Correction, Adjustment | Reclassification of Expenses      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Increase (decrease) in technology, communication and processing expense     100
Decrease in occupancy     100
Interchange and card revenue      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Decrease in interchange and card revenue   $ (3,415) (2,966)
Interchange and card revenue | Revision of Prior Period, Error Correction, Adjustment | Accounting for Interchange Expenses      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Decrease in interchange and card revenue     $ 100
Forecast      
Error Corrections and Prior Period Adjustments Restatement [Line Items]      
Projected liquidity of ongoing project $ 13,200    
v3.24.1.1.u2
ACCOUNTS RECEIVABLE - Narrative (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Receivables [Abstract]    
Allowance for doubtful accounts $ 1.7 $ 1.1
v3.24.1.1.u2
ACCOUNTS RECEIVABLE - Schedule of Allowance for Doubtful Accounts (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Accounts Receivable, Allowance for Credit Loss [Roll Forward]    
Beginning Balance $ 1,100 $ 305
Additions 789 1,001
Reductions (157) (206)
Ending Balance $ 1,732 $ 1,100
v3.24.1.1.u2
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE - Premises and Equipment (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Property, Plant and Equipment [Line Items]      
Accumulated depreciation $ (473,000)   $ (395,000)
Total 487,000   535,000
Depreciation expense 100,000 $ 100,000  
Impairment 0 $ 0  
IT equipment      
Property, Plant and Equipment [Line Items]      
IT equipment $ 960,000   $ 930,000
IT equipment | Minimum      
Property, Plant and Equipment [Line Items]      
Expected useful life (in years) 3 years    
IT equipment | Maximum      
Property, Plant and Equipment [Line Items]      
Expected useful life (in years) 5 years    
v3.24.1.1.u2
PREMISES AND EQUIPMENT AND DEVELOPED SOFTWARE - Developed Software (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Property, Plant and Equipment [Line Items]      
Developed software, gross $ 78,548   $ 77,287
Accumulated amortization (62,182)   (61,114)
Total 16,366   16,173
Amortization of developed software 1,068 $ 2,990  
Impairment expense $ 100 $ 0  
Higher One Disbursement business developed software      
Property, Plant and Equipment [Line Items]      
Expected useful life (in years) 10 years    
Developed software, gross $ 27,400   27,400
Internally developed software      
Property, Plant and Equipment [Line Items]      
Developed software, gross $ 43,260   43,225
Internally developed software | Minimum      
Property, Plant and Equipment [Line Items]      
Expected useful life (in years) 3 years    
Internally developed software | Maximum      
Property, Plant and Equipment [Line Items]      
Expected useful life (in years) 7 years    
Work-in-process      
Property, Plant and Equipment [Line Items]      
Developed software, gross $ 7,888   $ 6,662
v3.24.1.1.u2
GOODWILL AND OTHER INTANGIBLES - Narrative (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Goodwill impairment $ 0 $ 0
Intangible asset amortization period 20 years  
Amortization expense $ 80,000 80,000
Impairment for other intangibles, net $ 0 $ 0
v3.24.1.1.u2
GOODWILL AND OTHER INTANGIBLES - Components of Other Intangibles (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Acquired Finite-Lived Intangible Assets [Line Items]    
Expected useful life (in years) 20 years  
Accumulated amortization $ (2,373) $ (2,293)
Total $ 4,029 4,109
Customer relationships – universities    
Acquired Finite-Lived Intangible Assets [Line Items]    
Expected useful life (in years) 20 years  
Customer relationships – universities $ 6,402 $ 6,402
v3.24.1.1.u2
GOODWILL AND OTHER INTANGIBLES - Future Amortization (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Remainder of 2024 $ 240  
2025 320  
2026 320  
2027 320  
2028 320  
After 2028 2,509  
Total $ 4,029 $ 4,109
v3.24.1.1.u2
LEASES - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Lease expense $ 0.1 $ 0.1
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES - Narrative (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Jun. 05, 2023
Commitments and Contingencies Disclosure [Abstract]      
Contingent consideration $ 0.0 $ 0.5 $ 0.1
Contingent consideration upon year one     0.5
Contingent consideration upon year two     0.5
Contingent consideration upon year three     $ 0.5
v3.24.1.1.u2
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY - Narrative (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2024
installment
vote
$ / shares
shares
Jun. 20, 2023
shares
Jan. 04, 2021
USD ($)
shares
Mar. 31, 2024
USD ($)
trading_day
installment
vote
$ / shares
shares
Mar. 31, 2023
USD ($)
shares
Dec. 31, 2023
$ / shares
shares
Jun. 19, 2023
shares
Class of Warrant or Right [Line Items]              
Common stock, shares authorized (in shares) 1,000,000,000     1,000,000,000   1,000,000,000  
Common stock, par value (in dollars per share) | $ / shares $ 0.0001     $ 0.0001   $ 0.0001  
Common stock, shares outstanding (in shares) 12,063,773     12,063,773   11,984,133  
Common stock, shares issued (in shares) 12,063,773     12,063,773   11,984,133  
Performance shares (in shares)       300,000   300,000  
Number of votes for each share held | vote 1     1      
Preferred stock, shares authorized (in shares) 10,000,000     10,000,000   10,000,000  
Preferred stock, par value (in dollars per share) | $ / shares $ 0.0001     $ 0.0001   $ 0.0001  
Preferred stock, shares issued (in shares) 0     0   0  
Preferred stock, shares outstanding (in shares) 0     0   0  
Performance shares, par value (in dollars per share) | $ / shares $ 0.0001     $ 0.0001      
Performance shares, period post closing date of merger after which shares would be forfeited and cancelled if no Release Event has occurred       7 years      
Performance shares, stock price trigger (in dollars per share) | $ / shares $ 15.00     $ 15.00      
Performance shares, threshold trading days | trading_day       20      
Performance shares, threshold trading day period | trading_day       30      
Period of performance cycle       5 years      
Warrants to purchase common stock outstanding (in shares) 22,703,004,000     22,703,004,000 22,703,004,000    
Number of whole shares of common stock entitled to purchase upon exercise of each whole warrant ( in shares) 1     1      
Exercise price (in dollars per share) | $ / shares $ 11.50     $ 11.50      
Maximum expiration period after completion of merger (in years)       5 years      
Redemption rights, stock price trigger (in dollars per share) | $ / shares $ 24.00     $ 24.00      
Redemption rights, threshold trading days | trading_day       20      
Redemption rights, threshold trading day period | trading_day       30      
Reclassified warrants (in shares)       0 66,855    
Gain on fair value of private warrant liability | $       $ 108,000 $ 1,421,000    
10% + Equity Incentive Plan              
Class of Warrant or Right [Line Items]              
Increase in aggregate number of shares of common stock (in shares)   1,279,963          
Aggregate number of shares of common stock (in shares)   2,500,000         1,220,037
Public Warrants              
Class of Warrant or Right [Line Items]              
Warrants to purchase common stock outstanding (in shares) 17,294,044,000     17,294,044,000 17,294,044,000    
Outstanding warrants exercised (in shares) 1,600     0 0    
Exercises of public warrants       0 0    
Private Warrants              
Class of Warrant or Right [Line Items]              
Warrants to purchase common stock outstanding (in shares) 5,408,960,000     5,408,960,000 5,408,960,000    
Private warrants repurchased (in shares) 1,169,903     1,169,903      
Private warrants, price per share (in dollars per share) | $ / shares $ 1.69     $ 1.69      
Gain on fair value of private warrant liability | $       $ 100,000 $ 1,400,000    
Repurchase of private warrants | $       0 0    
Merger Consideration Share Based Compensation Award              
Class of Warrant or Right [Line Items]              
RSUs granted (in shares)     1,317,035        
Fair value | $     $ 19,600,000        
Vesting period     2 years        
Share-based compensation expense, net of forfeitures | $       $ 0 100,000    
Restricted Stock Units (RSUs)              
Class of Warrant or Right [Line Items]              
RSUs granted (in shares)       326,250      
Share-based compensation expense, net of forfeitures | $       $ 300,000 300,000    
Restricted Stock Units (RSUs) | Minimum              
Class of Warrant or Right [Line Items]              
Vesting installments | installment 3     3      
Restricted Stock Units (RSUs) | Maximum              
Class of Warrant or Right [Line Items]              
Vesting installments | installment 4     4      
Performance Based Restricted Stock Units              
Class of Warrant or Right [Line Items]              
RSUs granted (in shares)       615,000      
Share-based compensation expense, net of forfeitures | $       $ (1,200,000) $ 200,000    
v3.24.1.1.u2
SHAREHOLDERS' EQUITY AND PRIVATE WARRANT LIABILITY - Schedule of Change in Unvested Awards and RSUs (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Restricted Stock Units (RSUs)    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]    
Beginning balance (in shares) 445,106  
Granted (in shares) 326,250  
Vested (in shares) (130,773)  
Forfeited (in shares) (10,836)  
Ending balance (in shares) 629,747 445,106
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]    
Beginning balance (in dollars per share) $ 6.47  
Granted (in dollars per share) 2.02  
Vested (in dollars per share) 6.75  
Forfeited (in dollars per share) 4.27  
Ending balance (in dollars per share) $ 4.14 $ 6.47
Performance Based Restricted Stock Units    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]    
Beginning balance (in shares) 495,000  
Granted (in shares) 615,000  
Vested (in shares) 0  
Forfeited (in shares) (290,000)  
Ending balance (in shares) 820,000 495,000
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]    
Beginning balance (in dollars per share) $ 2.99  
Granted (in dollars per share) 2.25  
Vested (in dollars per share) 0  
Forfeited (in dollars per share) 7.09  
Ending balance (in dollars per share) $ 0.99 $ 2.99
Performance Based Restricted Stock Units | Improbable-to-Probable Modification (Type III)    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]    
Granted (in shares) 193,333  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]    
Granted (in dollars per share) $ 2.02  
Incremental cost of plan modification $ 1.3  
Performance Based Restricted Stock Units | Market Capitalization Goal Modification    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]    
Granted (in shares) 96,667  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]    
Granted (in dollars per share) $ 4.87 $ 3.46
v3.24.1.1.u2
REVENUES - Disaggregation of Revenue (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
segment
Mar. 31, 2023
USD ($)
Revenue from Contract with Customer [Abstract]    
Number of reportable segments | segment 1  
Disaggregation of Revenue [Line Items]    
Total revenues $ 16,181 $ 13,371
Interchange and card revenue    
Disaggregation of Revenue [Line Items]    
Total revenues 3,415 2,966
Servicing fees    
Disaggregation of Revenue [Line Items]    
Total revenues 8,966 6,632
Account fees    
Disaggregation of Revenue [Line Items]    
Total revenues 2,095 2,140
University fees    
Disaggregation of Revenue [Line Items]    
Total revenues 1,612 1,506
Other revenue    
Disaggregation of Revenue [Line Items]    
Total revenues 93 127
Revenue recognized at a point in time    
Disaggregation of Revenue [Line Items]    
Total revenues 14,874 12,037
Revenue recognized at a point in time | Interchange and card revenue    
Disaggregation of Revenue [Line Items]    
Total revenues 3,415 2,966
Revenue recognized at a point in time | Servicing fees    
Disaggregation of Revenue [Line Items]    
Total revenues 8,966 6,632
Revenue recognized at a point in time | Account fees    
Disaggregation of Revenue [Line Items]    
Total revenues 2,095 2,140
Revenue recognized at a point in time | University fees    
Disaggregation of Revenue [Line Items]    
Total revenues 363 260
Revenue recognized at a point in time | Other revenue    
Disaggregation of Revenue [Line Items]    
Total revenues 35 39
Revenue recognized over time    
Disaggregation of Revenue [Line Items]    
Total revenues 1,307 1,334
Revenue recognized over time | University fees    
Disaggregation of Revenue [Line Items]    
Total revenues 1,249 1,246
Revenue recognized over time | Other revenue    
Disaggregation of Revenue [Line Items]    
Total revenues $ 58 $ 88
v3.24.1.1.u2
REVENUES - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]      
Deferred revenue $ 11.2   $ 12.4
Amount recognized in the period from amounts included in deferred revenue at beginning of period 10.2 $ 4.8  
Unbilled receivables $ 1.7   $ 1.5
v3.24.1.1.u2
EARNINGS (LOSS) PER COMMON SHARE - Components and Results of Operations and Earnings (Loss) Per Common Share Calculations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Net earnings (loss) available to common shareholders $ 748 $ (4,960)
Net earnings (loss) used for EPS $ 748 $ (4,960)
Weighted average common shares outstanding - basic (in shares) 11,728 11,602
Weighted average common shares outstanding - diluted (in shares) 11,746 11,602
Basic earnings (loss) per common share (in dollars per share) $ 0.06 $ (0.43)
Diluted earnings (loss) per common share (in dollars per share) $ 0.06 $ (0.43)
v3.24.1.1.u2
EARNINGS (LOSS) PER COMMON SHARE - Summary of Weighted Average Shares Outstanding (Details) - shares
shares in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Earnings Per Share [Abstract]    
Weighted-average number of common shares outstanding – basic (in shares) 11,728 11,602
Service-based RSUs (in shares) 18 0
Weighted-average number of common shares outstanding – diluted (in shares) 11,746 11,602
v3.24.1.1.u2
EARNINGS (LOSS) PER COMMON SHARE - Antidilutive Securities (Details) - shares
shares in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities (in shares) 24,435 23,898
Performance shares    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities (in shares) 300 300
Public warrants    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities (in shares) 17,294 17,294
Private warrants    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities (in shares) 5,409 5,409
Performance-based RSUs    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities (in shares) 820 495
Service-based RSUs    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities (in shares) 612 400
v3.24.1.1.u2
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS - Narrative (Details) - Private Warrants - $ / shares
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Fair value assumptions, expected term (in years) 1 year 9 months 7 days 2 years 7 days
Fair value assumptions, volatility rate (as a percent) 60.00% 58.00%
Fair value assumptions, dividend yield 0.00% 0.00%
Fair value assumptions, underlying stock price (in dollars per share) $ 1.65 $ 2.05
Fair value assumptions, risk free interest rate (as a percent) 4.64% 4.18%
Fair value assumptions, exercise price, closing price of Public Warrants (in dollars per share) $ 0.01 $ 0.03
v3.24.1.1.u2
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS - Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Liabilities:    
Liability for private warrants $ 54 $ 162
Carrying Amount | Fair Value, Recurring    
Assets:    
Cash and cash equivalents 14,630 14,288
Accounts receivable, net 6,875 9,128
Liabilities:    
Liability for private warrants 54 162
Estimated Fair Value | Fair Value, Recurring    
Assets:    
Cash and cash equivalents 14,630 14,288
Accounts receivable, net 6,875 9,128
Liabilities:    
Liability for private warrants 54 162
Estimated Fair Value | Fair Value, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1)    
Assets:    
Cash and cash equivalents 14,630 14,288
Accounts receivable, net 6,875 9,128
Liabilities:    
Liability for private warrants 0 0
Estimated Fair Value | Fair Value, Recurring | Significant Other Observable Inputs (Level 2)    
Assets:    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Liabilities:    
Liability for private warrants 0 0
Estimated Fair Value | Fair Value, Recurring | Significant Unobservable Inputs (Level 3)    
Assets:    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Liabilities:    
Liability for private warrants $ 54 $ 162
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS (Details) - USD ($)
$ in Thousands
3 Months Ended
Aug. 20, 2023
Mar. 22, 2023
Mar. 16, 2023
Jan. 04, 2021
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Related Party Transaction [Line Items]              
Automatic renewal term   1 year          
Notice period for non-renewal   180 days          
Notice period for termination   120 days          
Accounts receivable, net allowance for doubtful accounts of $1,732 and $1,100         $ 6,875   $ 9,128
Deferred revenue, current         11,159   12,322
Accounts payable and accrued liabilities         8,880   10,577
Total operating revenues         16,181 $ 13,371  
Expenses from affiliate bank         $ 15,526 19,746  
Initial agreement term 5 years   4 years        
BM Technologies, Inc. | Affiliated Entity, Chief Executive Officer              
Related Party Transaction [Line Items]              
Ownership percentage (less than)         5.00%    
BM Technologies, Inc. | Affiliated Entity, Executive Chairman Of Board              
Related Party Transaction [Line Items]              
Ownership percentage (less than)         5.00%    
Partner Bank | Related Party              
Related Party Transaction [Line Items]              
Non-competition and non-solicitation agreement period       4 years      
Percentage of equity interests in competitor       2.00%      
Accounts receivable, net allowance for doubtful accounts of $1,732 and $1,100             1,400
Deferred revenue, current         $ 1,200   1,300
Accounts payable and accrued liabilities         100   0
Total operating revenues         2,600 12,400  
Expenses from affiliate bank         0 0  
Partner Bank | Affiliated Entity              
Related Party Transaction [Line Items]              
Accounts receivable, net allowance for doubtful accounts of $1,732 and $1,100         0    
Partner Bank | Software Licensing Agreement | Related Party              
Related Party Transaction [Line Items]              
Licensing agreement, term       10 years      
Paid directly by Mastercard | Related Party              
Related Party Transaction [Line Items]              
Total operating revenues         500 5,400  
First Carolina Bank | Affiliated Entity              
Related Party Transaction [Line Items]              
Accounts receivable, net allowance for doubtful accounts of $1,732 and $1,100         2,500   200
Deferred revenue, current         7,200   7,400
Accounts payable and accrued liabilities         0   $ 0
Total operating revenues         12,500 0  
Paid directly by Mastercard | Related Party              
Related Party Transaction [Line Items]              
Total operating revenues         $ 4,700 $ 0  
v3.24.1.1.u2
RESTRUCTURING ACTIVITIES - Narrative (Details)
$ in Millions
3 Months Ended
Mar. 31, 2024
USD ($)
employee
Mar. 31, 2023
USD ($)
employee
Restructuring and Related Activities [Abstract]    
Employee reduction | employee 3 60
Workforce reduction expenses $ 0.1 $ 0.8
Expenses incurred but not paid $ 0.1  

1 Year BM Technologies Chart

1 Year BM Technologies Chart

1 Month BM Technologies Chart

1 Month BM Technologies Chart

Your Recent History

Delayed Upgrade Clock