Game Group

Game (GMG)

Buy
Sell
Company name:Game Group
EPIC:GMG (delisted)Trading Currency:GBX
Market Sector:ON25ISIN:GB0007360158
Market Segment:SET3Share Type:DE
WWW Address: www.gamegroup.plc.uk/Description:ORD 5P
Industry Sector:GENERAL RETAILERS
 Price Price Change [%] Bid Offer Open High Low Volume
 2.39 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 8.30 347.46 -0.00 4.51 578.00 0.53 - -

Game Key Figures

(at previous day's close)
Market Cap.8.30m
Shares In Issue347.46m
Prev. Close2.39
PE Ratio0.53 
Dividend Yield-%
EPS - basic4.51p
Dividend PS578.00p
Dividend Cover0.01 
Cash Flow PS32.06p
Return On Equity (ROE)4.79%
Operating Margin0.31%
PEG Factor-0.01 
EPS Growth Rate-74.15%
Dividends PS Growth Rate-%
Net Debt194.10m
Gross Gearing51.36%
Quick Assets199.78m
Net Working Capital29.63m
Intangibles / Fixed Assets65.05%
Turnover PS467.69p
Pre-Tax Profit PS1.44p
Retained Profit PS-1.27p
Cash PS43.53p
Net Cash PS-48.59p
Net Tangible Asset Value PS *33.71p
Net Asset Value PS94.11p
Spread- (-%) 

Game Balance Sheet

LSE:GMG:Liabilities+EQLSE:GMG:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

Game Historic Returns

Sorry No Data Available

Game Key Management Ratios

Game Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio0.11 
PE Ratio0.53 
Tobin's Q Ratio 0.01 
Tobin's Q Ratio (excl. intangibles)0.02 
Dividend Yield-%
Market-to-Book Ratio0.03 
Price-to-Pre-Tax Profit PS1.66 
Price-to-Retained Profit PS-1.88 
Price-to-Cash Flow PS0.07 
Price-to-Sales PS0.01 
Price-to-Net Tangible Asset Value PS0.07 
Price-to-Cash PS0.05 
Net Working Capital PS8.53 
Price Pct to Working Capital PS0.28%
Earnings Yield188.70%
Average PE12.47 
Years in average5 
PE to PE average4.25%

Game Financial Ratios

(Leverage Ratios)
Debt Ratio7.18%
Debt-to-Equity Ratio0.08 
Debt-to-Equity Ratio (excl. Intgbl)0.22 
Debt-to-Equity Market Value3.04 
Net Gearing28.87%
Net Gearing (excl. Intangibles)41.97%
Gross Gearing51.36%
Gross Gearing (excl. Intangibles)74.68%
Gearing Under 1 Year47.61%
Gearing Under 1 Year (excl. Intgbl)69.21%
Assets/Equity2.06 
Cash/Equity46.25 
(Liquidity Ratios)
Net Working Capital to Total Assets4.41%
Current Ratio1.09 
Quick Ratio (Acid Test)0.62 
Liquidity Ratio0.47 
Cash & Equiv/Current Assets43.25%
(Solvency Ratios)
Enterprise Value-117.66m
CFO/Sales0.07 
CFO/Attributable Profit7.12 
CFO/Assets0.17 
CFO/Debt0.32 
Total Debt/Equity Market Value41.59 
Total Debt/Sales0.21 
Total Debt/Pre-Tax Profit68.85 
Total Debt345.35m
Total Debt/Net Current Assets11.66%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth3.08%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
-0.00000.0000

Game Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)1.42%
Return On Assets (ROA)2.36%
Net Profit Margin0.96%
Assets Turnover2.45 
Return On Equity (ROE)4.79%
Return On Investment (ROI)4.36%
Dividend Payout Ratio12,815.96%
Plowback Ratio-12,715.96%
Growth from Plowback Ratio-604.49%
Net Income Of Revenues-0.27%
(Asset Utilisation Multiples)
Shareholders Equity Turnover4.94 
Fixed Assets Turnover4.87 
Current Assets Turnover4.92 
Net Working Capital Turnover 
Inventory Turnover9.97 
(Other Operating Ratios)
Total Assets-to-Sales0.41 
Debtors-to-Sales2.98%
Debt Collection Period10.88Days

Game Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
27 Sep 2011InterimGBP1.8831/01/201131/01/201219/10/201121/10/201117/11/2011-
27 Apr 2011FinalGBP3.9031/01/201031/01/201122/06/201124/06/201115/07/20115.78
28 Sep 2010InterimGBP1.8831/01/201031/01/201120/10/201022/10/201018/11/2010-
21 Apr 2010FinalGBP3.9031/01/200931/01/201023/06/201025/06/201016/07/20105.78
23 Sep 2009InterimGBP1.8831/01/200931/07/200921/10/200923/10/200919/11/2009-
22 Apr 2009FinalGBP3.7131/01/200831/01/200927/05/200929/05/200917/07/20095.50
30 Sep 2008InterimGBP1.7931/01/200831/07/200829/10/200831/10/200827/11/2008-
29 Apr 2008FinalGBP2.9731/01/200731/01/200828/05/200830/05/200818/07/20084.40
25 Sep 2007InterimGBP1.4331/01/200731/07/200724/10/200726/10/200722/11/2007-
24 Apr 2007FinalGBP1.6631/12/200531/12/200623/05/200725/05/200716/07/20072.93
26 Sep 2006InterimGBP1.2731/01/200631/07/200601/11/200603/11/200624/11/2006-
25 Apr 2006FinalGBP1.3831/01/200531/01/200621/06/200623/06/200614/07/20062.53
27 Sep 2005InterimGBP1.1531/01/200531/07/200502/11/200504/11/200525/11/2005-
19 Apr 2005FinalGBP1.2031/01/200431/01/200522/06/200524/06/200515/07/20052.20
05 Oct 2004InterimGBP1.0031/01/200431/07/200403/11/200405/11/200426/11/2004-
27 Apr 2004FinalGBP1.5031/01/200331/01/200423/06/200425/06/200416/07/20042.00
23 Sep 2003InterimGBP0.5031/01/200331/07/200305/11/200307/11/200328/11/2003-
30 Apr 2003FinalGBP0.5531/01/200231/01/200325/06/200327/06/200318/07/20031.00
03 Oct 2002InterimGBP0.4531/01/200231/07/200206/11/200208/11/200229/11/2002-
29 Apr 2002FinalGBP0.4031/01/200131/01/200226/06/200228/06/200219/07/20020.80
02 Oct 2001InterimGBP0.4031/01/200131/07/200131/10/200102/11/200130/11/2001-
25 Apr 2001FinalGBP0.3331/01/200031/01/200127/06/200129/06/200120/07/20010.66
10 Oct 2000InterimGBP0.3331/01/200031/07/200030/10/200003/11/200001/12/2000-
03 May 2000FinalGBP0.3031/01/199931/01/200015/05/200019/05/200018/07/20000.60
19 Oct 1999InterimGBP0.3031/01/199931/07/199901/11/199905/11/199926/11/1999-
12 Apr 1999FinalGBP0.9231/01/199831/01/199919/04/199923/04/199923/07/19991.10
30 Sep 1998InterimGBP0.1831/01/199831/07/199812/10/199816/10/199806/11/1998-

Game Fundamentals

 31 Jan 2008 (GBP)31 Jan 2009 (GBP)31 Jan 2010 (GBP)31 Jan 2011 (GBP)
turnover1,491.91100.00%1,971.00100.00%1,772.36100.00%1,625.03100.00%m
pre tax profit68.364.58%119.616.07%84.214.75%5.020.31%m
attributable profit47.183.16%85.444.33%60.473.41%15.650.96%m
retained profit36.642.46%68.953.50%41.102.32%-4.42-0.27%m
eps - basic (p)13.79 24.70 17.45 4.51 
eps - diluted (p)13.65 24.62 17.42 4.51 
dividends per share4.40 5.50 5.78 5.78 

Game Balance Sheet

 31 Jan 2008 (GBP)31 Jan 2009 (GBP)31 Jan 2010 (GBP)31 Jan 2011 (GBP)
LSE:GMG:Liabilities+EQLSE:GMG:AssetsLSE:GMG:Liabilities+EQLSE:GMG:AssetsLSE:GMG:Liabilities+EQLSE:GMG:AssetsLSE:GMG:Liabilities+EQLSE:GMG:Assets
 31 Jan 2008 (GBP)31 Jan 2009 (GBP)31 Jan 2010 (GBP)31 Jan 2011 (GBP)
ASSETS
fixed assets fixed assets130.6620.41%165.6122.76%161.1224.59%109.1216.23%m
intangibles intangibles172.8727.00%182.2725.05%180.1427.49%209.8831.22%m
fixed investments fixed investments--%2.740.38%3.610.55%3.650.54%m
current assets - other current assets - other--%--%--%--%m
stocks stocks145.0422.65%181.9625.01%176.0426.86%149.9222.30%m
debtors debtors53.858.41%55.477.62%48.327.37%48.547.22%m
cash & securities cash & securities137.9021.54%139.6119.19%86.1313.14%151.2422.50%m
TOTAL640.32100%727.66100%655.36100%672.34100%m
LIABILITIES
creditors - short creditors - short370.2457.82%397.0854.57%289.8544.23%320.0747.61%m
creditors - long creditors - long66.1510.33%40.185.52%33.965.18%25.283.76%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL436.4068.15%437.2560.09%323.8049.41%345.3551.36%m
EQUITY
ord cap, reserves ord cap, reserves203.9231.85%290.4139.91%331.5650.59%326.9948.64%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL203.9231.85%290.4139.91%331.5650.59%326.9948.64%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Game Cash Flow Statement

31 Jan 2008 (GBP)31 Jan 2009 (GBP)31 Jan 2010 (GBP)31 Jan 2011 (GBP)
Operating CF172.05118.0113.14111.38m
Pre-Financing CF52.9160.69-15.7696.48m
Retained CF104.971.72-53.4965.12m

Game Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Oriel Securities LimitedMarket Maker(MME)Broker/DealerORELORSNGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Shore Capital Stockbrokers LtdMarket Maker(MME)Broker/DealerSCAPSHOCGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Seymour PierceMarket Maker(MME)Broker/DealerSEYPSPBTGB21
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
GMG
Game
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210126 18:39:53