Aberdeen Asian Smaller Companies (AAS)

Company name:	Aberdeen Asian Smaller Companies
EPIC:	AAS	Trading Currency:	GBX
Market Sector:	SSC6	ISIN:	GB0000100767
Market Segment:	SSMM	Share Type:	DE
WWW Address:	http://www.asian-smaller.co.uk/	Description:	ORD 25P
Industry Sector:	EQUITY INVESTMENT INSTRUMENTS

Price	Price Change [%]	Bid	Offer	Open	High	Low	Volume
1,070.00	15.0 [1.42]	1,060.00	1,070.00	1,070.00	1,070.00	1,050.00	19,456
Market Cap. [m]	Shares In Issue [m]	Beta	EPS	DPS	PE Ratio	Yield	52-Wks-Range
388.49	36.31	0.33	19.31	16.00	55.41	1.50	1,085.00 - 988.00

Aberdeen Asian Smaller Companies Key Figures

(at previous day's close)
Market Cap.	388.49	m
Shares In Issue	36.31	m
Prev. Close	1,055.00
PE Ratio	55.41
Dividend Yield	1.50	%
EPS - basic	19.31	p
Dividend PS	16.00	p
Dividend Cover	1.21
Cash Flow PS	17.96	p
Return On Equity (ROE)	1.58	%
Operating Margin	53.46	%
PEG Factor	0.51
EPS Growth Rate	109.44	%
Dividends PS Growth Rate	52.38	%
Net Debt	39.14	m
Gross Gearing	9.12	%
Quick Assets	4.64	m
Net Working Capital	3.41	m
Intangibles / Fixed Assets	-	%
Turnover PS	38.27	p
Pre-Tax Profit PS	20.46	p
Retained Profit PS	8.48	p
Cash PS	11.04	p
Net Cash PS	7.68	p
Net Tangible Asset Value PS *	1,184.62	p
Net Asset Value PS	1,184.62	p
Spread	10.00 (0.93%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Aberdeen Asian Smaller Companies Balance Sheet

Share Price Performance

Sample Period ^†	High	Low
1 week	1,070.00	1,035.00
4 weeks	1,080.00	1,035.00
12 weeks	1,080.00	1,005.00
1 year	1,085.00	988.00

Share Price Chart (5 years)

Aberdeen Asian Smaller Companies Historic Returns

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	1,050.00	20.00	1.90	1,035.00	0.07		1,050.13
4 weeks	1,055.00	15.00	1.42	1,035.00	0.07		1,049.49
12 weeks	1,040.00	30.00	2.88	1,005.00	0.08		1,038.76
26 weeks	1,045.00	25.00	2.39	996.00	0.06		1,038.05
1 year	1,068.00	2.00	0.19	988.00	0.05		1,043.31
3 years	682.00	388.00	56.89	660.00	0.04		943.07
5 years	935.00	135.00	14.44	660.00	0.04		914.86
† periods calculated are whole weeks rather than calendar months

Aberdeen Asian Smaller Companies Key Management Ratios

Aberdeen Asian Smaller Companies Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio	5.43
PE Ratio	55.41
Tobin's Q Ratio	0.86
Tobin's Q Ratio (excl. intangibles)	0.86
Dividend Yield	1.50	%
Market-to-Book Ratio	0.90
Price-to-Pre-Tax Profit PS	52.29
Price-to-Retained Profit PS	126.17
Price-to-Cash Flow PS	59.58
Price-to-Sales PS	27.96
Price-to-Net Tangible Asset Value PS	0.90
Price-to-Cash PS	96.90
Net Working Capital PS	9.40
Price Pct to Working Capital PS	113.79	%
Earnings Yield	1.80	%
Average PE	70.85
Years in average	5
PE to PE average	78.21	%

Aberdeen Asian Smaller Companies Financial Ratios

(Leverage Ratios)
Debt Ratio	8.88	%
Debt-to-Equity Ratio	0.10
Debt-to-Equity Ratio (excl. Intgbl)	0.10
Debt-to-Equity Market Value	0.11
Net Gearing	8.27	%
Net Gearing (excl. Intangibles)	8.27	%
Gross Gearing	9.12	%
Gross Gearing (excl. Intangibles)	9.12	%
Gearing Under 1 Year	0.26	%
Gearing Under 1 Year (excl. Intgbl)	0.26	%
Assets/Equity	1.10
Cash/Equity	0.93
(Liquidity Ratios)
Net Working Capital to Total Assets	0.72	%
Current Ratio	3.79
Quick Ratio (Acid Test)	3.79
Liquidity Ratio	3.28
Cash & Equiv/Current Assets	86.48	%
(Solvency Ratios)
Enterprise Value	426.40	m
CFO/Sales	0.47
CFO/Attributable Profit	0.96
CFO/Assets	0.01
CFO/Debt	0.15
Total Debt/Equity Market Value	0.11
Total Debt/Sales	3.10
Total Debt/Pre-Tax Profit	5.81
Total Debt	43.15	m
Total Debt/Net Current Assets	12.64	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	1.97	%
5 yr Compound Earnings Growth	6.89	%
10 yr Compound Earnings Growth	13.67	%
Earn drops > 5% in 10yrs	5

Beta (60-Mnth)	Beta (36-Mnth)
0.3340	0.3869

Aberdeen Asian Smaller Companies Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)	1.57	%
Return On Assets (ROA)	1.51	%
Net Profit Margin	49.06	%
Assets Turnover	0.03
Return On Equity (ROE)	1.58	%
Return On Investment (ROI)	1.54	%
Dividend Payout Ratio	82.86	%
Plowback Ratio	17.14	%
Growth from Plowback Ratio	0.29	%
Net Income Of Revenues	22.16	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	0.03
Fixed Assets Turnover	0.03
Current Assets Turnover	1.47
Net Working Capital Turnover
Inventory Turnover	-
(Other Operating Ratios)
Total Assets-to-Sales	32.47
Debtors-to-Sales	4.41	%
Debt Collection Period	16.11	Days

Aberdeen Asian Smaller Companies Dividends

Announcement Date	Type	Curr.	Dividend Amount	Period Start	Period End	Ex Date	Record Date	Payment Date	Total Dividend Amount
25 Oct 2017	Final	GBX	12.00	31/07/2016	31/07/2017	02/11/2017	03/11/2017	07/12/2017	16.00
25 Oct 2017	Special	GBX	4.00	31/07/2016	31/07/2017	02/11/2017	03/11/2017	07/12/2017	-
25 Oct 2016	Final	GBX	10.50	31/07/2015	31/07/2016	03/11/2016	04/11/2016	02/12/2016	10.50
28 Oct 2015	Special	GBX	4.50	31/07/2014	31/07/2015	05/11/2015	06/11/2015	04/12/2015	-
28 Oct 2015	Final	GBX	10.50	31/07/2014	31/07/2015	05/11/2015	06/11/2015	04/12/2015	15.00
23 Oct 2014	Special	GBX	3.00	31/07/2013	31/07/2014	06/11/2014	07/11/2014	05/12/2014	-
23 Oct 2014	Final	GBX	10.00	31/07/2013	31/07/2014	06/11/2014	07/11/2014	05/12/2014	13.00
21 Oct 2013	Final	GBX	10.00	31/07/2012	31/07/2013	30/10/2013	01/11/2013	06/12/2013	13.00
21 Oct 2013	Special	GBX	3.00	31/07/2012	31/07/2013	30/10/2013	01/11/2013	06/12/2013	-
01 Oct 2012	Final	GBX	9.50	31/07/2011	31/07/2012	17/10/2012	19/10/2012	23/11/2012	12.50
01 Oct 2012	Special	GBX	3.00	31/07/2011	31/07/2012	17/10/2012	19/10/2012	23/11/2012	-
06 Oct 2011	Final	GBX	9.50	31/07/2010	31/07/2011	26/10/2011	28/10/2011	02/12/2011	12.30
20 Sep 2011	Special	GBX	2.80	31/07/2010	31/07/2011	26/10/2011	28/10/2011	02/12/2011	-
06 Oct 2010	Final	GBX	8.20	31/07/2009	31/07/2010	20/10/2010	22/10/2010	02/12/2010	10.10
06 Oct 2010	Special	GBX	1.90	31/07/2009	31/07/2010	20/10/2010	22/10/2010	02/12/2010	-
12 Oct 2009	Final	GBX	4.00	31/07/2008	31/07/2009	21/10/2009	23/10/2009	27/10/2009	4.00
20 Oct 2008	Final	GBX	4.00	31/07/2007	31/07/2008	17/10/2008	19/10/2008	28/11/2008	4.00
20 Oct 2008	Special	GBX	1.00	31/07/2007	31/07/2008	15/10/2008	17/10/2008	28/11/2008	-
30 Nov 2007	Special	GBX	2.70	31/07/2006	31/07/2007	-	-	30/11/2007	-
30 Nov 2007	Final	GBX	3.45	31/07/2006	31/07/2007	-	-	30/11/2007	3.45
20 Oct 2007	Final	GBX	3.45	31/07/2006	31/07/2007	24/10/2007	26/10/2007	30/10/2008	3.45
10 Oct 2006	Final	GBX	3.45	31/07/2005	31/07/2006	18/10/2006	20/10/2006	30/11/2006	3.45
10 Oct 2006	Special	GBX	2.70	31/07/2005	31/07/2006	18/10/2006	20/10/2006	30/11/2006	-
13 Oct 2005	Final	GBX	3.45	31/07/2004	31/07/2005	26/10/2005	28/10/2005	25/11/2005	3.45
28 Sep 2004	Final	GBX	3.10	31/07/2003	31/07/2004	13/10/2004	15/10/2004	26/11/2004	3.10
25 Sep 2003	Final	GBX	3.10	31/07/2002	31/07/2003	29/10/2003	31/10/2003	01/12/2003	3.10
03 Oct 2002	Final	GBX	2.65	31/07/2001	31/07/2002	16/10/2002	18/10/2002	29/11/2002	2.65
03 Oct 2001	Final	GBX	2.00	31/07/2000	31/07/2001	10/10/2001	12/10/2001	30/11/2001	2.00
12 Oct 2000	Final	GBX	1.22	31/07/1999	31/07/2000	23/10/2000	27/10/2000	30/11/2000	1.22
07 Sep 1999	Final	GBX	0.26	31/07/1998	31/07/1999	20/09/1999	24/09/1999	22/10/1999	0.26
29 Oct 1998	Final	GBX	0.11	31/07/1997	31/07/1998	09/11/1998	13/11/1998	09/12/1998	0.11

Aberdeen Asian Smaller Companies Fundamentals

	31 Jul 2014 (GBP)		31 Jul 2015 (GBP)		31 Jul 2016 (GBP)		31 Jul 2017 (GBP)
turnover	-	-	14.75	100.00%	10.99	100.00%	13.90	100.00%	m
pre tax profit	4.92	-	7.74	52.45%	3.93	35.75%	7.43	53.46%	m
attributable profit	4.34	-	6.94	47.05%	3.40	30.90%	6.82	49.06%	m
retained profit	-0.59	-	1.99	13.46%	-2.21	-20.07%	3.08	22.16%	m
eps - basic (p)	11.43		18.21		9.22		19.31
eps - diluted (p)	-		-		-		-
dividends per share	13.00		15.00		10.50		16.00

Aberdeen Asian Smaller Companies Balance Sheet

	31 Jul 2014 (GBP)		31 Jul 2015 (GBP)		31 Jul 2016 (GBP)		31 Jul 2017 (GBP)


	31 Jul 2014 (GBP)		31 Jul 2015 (GBP)		31 Jul 2016 (GBP)		31 Jul 2017 (GBP)
ASSETS
fixed assets	-	-%	-	-%	-	-%	-	-%	m
intangibles	-	-%	-	-%	-	-%	-	-%	m
fixed investments	400.76	98.55%	374.46	97.99%	414.81	96.68%	468.61	99.02%	m
current assets - other	-	-%	-	-%	-	-%	-	-%	m
stocks	-	-%	-	-%	-	-%	-	-%	m
debtors	0.23	0.06%	1.01	0.26%	0.60	0.14%	0.63	0.13%	m
cash & securities	5.69	1.40%	6.68	1.75%	13.62	3.18%	4.01	0.85%	m

TOTAL	406.67	100%	382.15	100%	429.04	100%	473.25	100%	m

LIABILITIES
creditors - short	5.83	1.43%	6.24	1.63%	13.09	3.05%	1.22	0.26%	m
creditors - long	31.72	7.80%	31.94	8.36%	32.21	7.51%	41.92	8.86%	m
creditors - other	-	-%	-	-%	-	-%	-	-%	m
subordinated loans	-	-%	-	-%	-	-%	-	-%	m
insurance funds	-	-%	-	-%	-	-%	-	-%	m

TOTAL	37.55	9.23%	38.18	9.99%	45.30	10.56%	43.15	9.12%	m

EQUITY
ord cap, reserves	369.12	90.77%	343.97	90.01%	383.74	89.44%	430.10	90.88%	m
prefs, minorities	-	-%	-	-%	-	-%	-	-%	m

TOTAL	369.12	90.77%	343.97	90.01%	383.74	89.44%	430.10	90.88%	m

OTHER
NAV Basic	-		906.16		-		-
NAV Diluted	-		896.31		-		-

Aberdeen Asian Smaller Companies Cash Flow Statement

	31 Jul 2014 (GBP)	31 Jul 2015 (GBP)	31 Jul 2016 (GBP)	31 Jul 2017 (GBP)
Operating CF	5.73	7.35	4.50	6.52	m
Pre-Financing CF	-19.53	1.85	22.40	7.39	m
Retained CF	-11.66	1.12	7.85	-9.26	m

Aberdeen Asian Smaller Companies Brokers

Name	Activity	Type	Mnemonic	Code
J.P. Morgan Cazenove Limited	Market Maker(MME)	Broker/Dealer	CAZR	CAZEGB2L
Collins Stewart Europe Limited	Market Maker(MME)	Broker/Dealer	CSCS	CSTEGB21
Canaccord Genuity Limited	Market Maker(MME)	Broker/Dealer	CANA	HOARGB21001
HSBC Bank plc	Market Maker(MME)	Broker/Dealer	HSBC	JCAPGB2L
J.P. Morgan Securities Ltd	Market Maker(MME)	Broker/Dealer	JPMS	JPMSGB2L
Matrix Corporate Capital LLP	Market Maker(MME)	Broker/Dealer	MATX	MCOCGB21MMK
UBS AG	Market Maker(MME)	Broker/Dealer	UBS.	UBSWGB2LEQU
Winterflood Securities Ltd	Market Maker(MME)	Broker/Dealer	WINS	WNTSGB2LBIC