Keller (KLR)

[ADVERT]
Company name:Keller Group Plc
EPIC:KLRTrading Currency:GBX
Market Sector:SSC5ISIN:GB0004866223
Market Segment:SSMMShare Type:DE
WWW Address:http://www.keller.co.uk/Description:ORD 10P
Industry Sector:CONSTRUCTION & MATERIALS
 Price Price Change [%] Bid Offer Open High Low Volume
 871.00 images.advfn.com/imagesnew/2/gb/down -10.0 [-1.14] 863.00 877.00 882.00 892.00 864.00 65,619
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 628.95 72.21 0.34 58.90 35.90 14.79 4.12 892.00 - 490.00

Keller Key Figures

(at previous day's close)
Market Cap.628.95m
Shares In Issue72.21m
Prev. Close881.00
PE Ratio14.79 
Dividend Yield4.12%
EPS - basic58.90p
Dividend PS35.90p
Dividend Cover1.64 
Cash Flow PS291.51p
Return On Equity (ROE)10.46%
Operating Margin3.09%
PEG Factor-0.54 
EPS Growth Rate-27.55%
Dividends PS Growth Rate-%
Net Debt759.10m
Gross Gearing66.81%
Quick Assets591.30m
Net Working Capital139.40m
Intangibles / Fixed Assets20.34%
Turnover PS2,856.25p
Pre-Tax Profit PS88.35p
Retained Profit PS22.99p
Cash PS91.82p
Net Cash PS-617.23p
Net Tangible Asset Value PS *398.14p
Net Asset Value PS567.79p
Spread14.00 (1.60%) 

Keller Balance Sheet

L^KLR:Liabilities+EQL^KLR:Assets

Share Price Performance

Sample Period HighLow
1 week892.00840.00
4 weeks892.00758.00
12 weeks892.00758.00
1 year892.00490.00

Share Price Chart (5 years)

Keller Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week860.0011.001.28840.000.04871.97
4 weeks814.0057.007.00758.000.05835.21
12 weeks800.0071.008.88758.000.10820.94
26 weeks791.0080.0010.11734.000.09818.87
1 year551.00320.0058.08490.000.09727.03
3 years1,082.00-211.00-19.50420.000.12665.07
5 years905.00-34.00-3.76420.000.12752.23

Keller Key Management Ratios

Keller Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio2.71 
PE Ratio14.79 
Tobin's Q Ratio 0.47 
Tobin's Q Ratio (excl. intangibles)0.52 
Dividend Yield4.12%
Market-to-Book Ratio1.55 
Price-to-Pre-Tax Profit PS9.86 
Price-to-Retained Profit PS37.89 
Price-to-Cash Flow PS2.99 
Price-to-Sales PS0.30 
Price-to-Net Tangible Asset Value PS2.16 
Price-to-Cash PS9.49 
Net Working Capital PS193.05 
Price Pct to Working Capital PS4.51%
Earnings Yield6.76%
Average PE10.48 
Years in average4 
PE to PE average141.06%

Keller Financial Ratios

(Leverage Ratios)
Debt Ratio43.32%
Debt-to-Equity Ratio0.76 
Debt-to-Equity Ratio (excl. Intgbl)1.08 
Debt-to-Equity Market Value0.50 
Net Gearing61.45%
Net Gearing (excl. Intangibles)67.98%
Gross Gearing66.81%
Gross Gearing (excl. Intangibles)73.92%
Gearing Under 1 Year41.44%
Gearing Under 1 Year (excl. Intgbl)45.85%
Assets/Equity3.01 
Cash/Equity16.17 
(Liquidity Ratios)
Net Working Capital to Total Assets11.28%
Current Ratio1.27 
Quick Ratio (Acid Test)1.15 
Liquidity Ratio0.13 
Cash & Equiv/Current Assets10.18%
(Solvency Ratios)
Enterprise Value879.75m
CFO/Sales0.10 
CFO/Attributable Profit4.95 
CFO/Assets0.17 
CFO/Debt0.26 
Total Debt/Equity Market Value1.31 
Total Debt/Sales0.40 
Total Debt/Pre-Tax Profit12.94 
Total Debt825.40m
Total Debt/Net Current Assets5.92%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth9.04%
Earn drops > 5% in 10yrs9 
Beta (60-Mnth)Beta (36-Mnth)
0.33550.2066

Keller Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)8.82%
Return On Assets (ROA)3.19%
Net Profit Margin2.06%
Assets Turnover1.55 
Return On Equity (ROE)10.46%
Return On Investment (ROI)5.37%
Dividend Payout Ratio60.95%
Plowback Ratio39.05%
Growth from Plowback Ratio4.16%
Net Income Of Revenues0.80%
(Asset Utilisation Multiples)
Shareholders Equity Turnover5.17 
Fixed Assets Turnover3.45 
Current Assets Turnover2.82 
Net Working Capital Turnover 
Inventory Turnover31.56 
(Other Operating Ratios)
Total Assets-to-Sales0.64 
Debtors-to-Sales28.13%
Debt Collection Period102.69Days

Keller Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
09 Mar 2021FinalGBX23.3031/12/201931/12/202002/06/202103/06/202125/06/202135.90
19 Nov 2020InterimGBX12.6031/12/201931/12/202026/11/202027/11/202018/12/2020-
16 Jun 2020FinalGBX23.3031/12/201831/12/201930/07/202031/07/202021/08/202035.90
29 Jul 2019InterimGBX12.6031/12/201831/12/201922/08/201923/08/201916/09/2019-
04 Mar 2019FinalGBX23.9031/12/201731/12/201830/05/201931/05/201921/06/201935.90
30 Jul 2018InterimGBX12.0031/12/201731/12/201809/08/201810/08/201803/09/2018-
26 Feb 2018FinalGBX24.5031/12/201631/12/201731/05/201801/06/201822/06/201834.20
31 Jul 2017InterimGBX9.7031/12/201631/12/201710/08/201711/08/201705/09/2017-
27 Feb 2017FinalGBX19.2531/12/201531/12/201618/05/201719/05/201709/06/201728.50
01 Aug 2016InterimGBX9.2531/12/201531/12/201601/09/201602/09/201630/09/2016-
29 Feb 2016FinalGBX18.3031/12/201431/12/201519/05/201620/05/201610/06/201627.10
03 Aug 2015InterimGBX8.8031/12/201431/12/201513/08/201514/08/201504/09/2015-
02 Mar 2015FinalGBX16.8031/12/201331/12/201412/03/201513/03/201508/06/201525.20
04 Aug 2014InterimGBX8.4031/12/201331/12/201413/08/201415/08/201405/09/2014-
03 Mar 2014FinalGBX16.0031/12/201231/12/201304/06/201406/06/201413/06/201424.00
29 Jul 2013InterimGBX8.0031/12/201231/12/201309/10/201311/10/201301/11/2013-
04 Mar 2013FinalGBX15.2031/12/201131/12/201203/04/201305/04/201331/05/201322.80
30 Jul 2012InterimGBX7.6031/12/201131/12/201210/10/201212/10/201201/11/2012-
27 Feb 2012FinalGBX15.2031/12/201031/12/201102/05/201204/05/201231/05/201222.80
01 Aug 2011InterimGBX7.6031/12/201031/12/201105/10/201107/10/201101/11/2011-
28 Feb 2011FinalGBX15.2031/12/200931/12/201004/05/201106/05/201127/05/201122.80
02 Aug 2010InterimGBX7.6031/12/200931/12/201006/10/201008/10/201001/11/2010-
02 Mar 2010FinalGBX14.5031/12/200831/12/200910/03/201012/03/201001/04/201021.75
31 Jul 2009InterimGBX7.2530/12/200830/06/200907/10/200909/10/200902/11/2009-
02 Mar 2009FinalGBX13.8031/12/200731/12/200829/04/200901/05/200930/05/200920.70
28 Jul 2008InterimGBX6.9030/12/200730/06/200808/10/200810/10/200803/11/2008-
03 Mar 2008FinalGBX12.0031/12/200631/12/200730/04/200802/05/200830/05/200818.00
20 Aug 2007InterimGBX6.0030/12/200630/06/200703/10/200705/10/200701/11/2007-
25 Feb 2007FinalGBX11.4031/12/200531/12/200630/05/200701/06/200729/06/200715.60
19 Aug 2006InterimGBX4.2030/12/200530/06/200604/10/200606/10/200601/11/2006-
06 Mar 2006FinalGBX8.2031/12/200431/12/200531/05/200602/06/200629/06/200612.00
22 Aug 2005InterimGBX3.8030/12/200430/06/200505/10/200507/10/200501/11/2005-
07 Mar 2005FinalGBX7.3031/12/200331/12/200425/05/200527/05/200528/06/200510.90
23 Aug 2004InterimGBX3.6030/12/200330/06/200406/10/200408/10/200401/11/2004-
12 Mar 2004FinalGBX6.9531/12/200231/12/200326/05/200428/05/200428/06/200410.40
22 Aug 2003InterimGBX3.4530/12/200230/06/200301/10/200303/10/200331/10/2003-
07 Mar 2003FinalGBX6.6031/12/200131/12/200230/04/200302/05/200330/05/20039.90
22 Aug 2002InterimGBX3.3030/12/200130/06/200202/09/200204/09/200231/10/2002-
07 Mar 2002FinalGBX6.0531/12/200031/12/200101/05/200203/05/200231/05/20029.20
30 Aug 2001InterimGBX3.1530/12/200030/06/200103/10/200105/10/200131/10/2001-
08 Mar 2001FinalGBX5.6531/12/199931/12/200002/05/200104/05/200131/05/20018.50
24 Aug 2000InterimGBX2.8530/12/199930/06/200002/10/200006/10/200031/10/2000-
09 Mar 2000FinalGBX5.2031/12/199831/12/199902/05/200008/05/200031/05/20007.80
24 Aug 1999InterimGBX2.6030/12/199830/06/199913/09/199917/09/199929/10/1999-
11 Mar 1999FinalGBX4.7531/12/199731/12/199822/03/199926/03/199928/05/19997.10
27 Aug 1998InterimGBX2.3530/12/199730/06/199807/09/199811/09/199830/10/1998-
10 Mar 1998FinalGBX4.3531/12/199631/12/199716/03/199820/03/199829/05/19986.45

Keller Fundamentals

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
turnover2,070.60100.00%2,224.50100.00%2,300.50100.00%2,062.50100.00%m
pre tax profit110.605.34%8.400.38%81.303.53%63.803.09%m
attributable profit87.104.21%-14.80-0.67%58.602.55%42.502.06%m
retained profit65.903.18%-41.10-1.85%32.301.40%16.600.80%m
eps - basic (p)121.00 -20.60 81.30 58.90 
eps - diluted (p)120.50 -20.60 81.30 58.50 
dividends per share34.20 35.90 35.90 35.90 

Keller Balance Sheet

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
L^KLR:Liabilities+EQL^KLR:AssetsL^KLR:Liabilities+EQL^KLR:AssetsL^KLR:Liabilities+EQL^KLR:AssetsL^KLR:Liabilities+EQL^KLR:Assets
 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
ASSETS
fixed assets fixed assets399.2028.82%422.0029.21%460.6032.32%434.9035.20%m
intangibles intangibles170.9012.34%153.4010.62%124.708.75%118.809.62%m
fixed investments fixed investments27.401.98%26.101.81%26.101.83%30.302.45%m
current assets - other current assets - other--%--%--%8.700.70%m
stocks stocks72.605.24%80.305.56%70.604.95%60.104.86%m
debtors debtors647.2046.73%652.5045.16%644.2045.20%516.3041.79%m
cash & securities cash & securities67.704.89%110.507.65%98.906.94%66.305.37%m
TOTAL1,385.00100%1,444.80100%1,425.10100%1,235.40100%m
LIABILITIES
creditors - short creditors - short558.2040.30%546.6037.83%566.6039.76%512.0041.44%m
creditors - long creditors - long354.6025.60%452.9031.35%461.0032.35%313.4025.37%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL912.8065.91%999.5069.18%1,027.6072.11%825.4066.81%m
EQUITY
ord cap, reserves ord cap, reserves468.4033.82%440.4030.48%392.2027.52%406.3032.89%m
prefs, minorities prefs, minorities3.800.27%4.900.34%5.300.37%3.700.30%m
TOTAL472.2034.09%445.3030.82%397.5027.89%410.0033.19%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Keller Cash Flow Statement

31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
Operating CF107.80124.80163.90210.50m
Pre-Financing CF89.50-15.60120.30148.10m
Retained CF-27.1053.60-11.60-26.00m

Keller Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
Collins Stewart Europe LimitedMarket Maker(MME)Broker/DealerCSCSCSTEGB21
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Oriel Securities LimitedMarket Maker(MME)Broker/DealerORELORSNGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
KLR
Keller
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210803 05:24:52