BD Multi-Media

BD Multi-Media: Company Financial Information

 Company name  BD Multimédia SA    ISIN:  FR0000035305
 End of Fiscal Year:  31 December 2015    Founded Year:  1999

BD Multi-Media

(at previous day's close)
Market Cap. 5.33 m
Shares In Issue 2.28 m
Prev. Close 2.20
PE Ratio -3.24  
Dividend Yield 4.09 %
EPS – basic -0.68 c
Dividend PS 0.09 c
Dividend Cover -7.56
Cash Flow PS -0.32 c
Return On Equity (ROE) -29.32 %
Operating Margin - %
PEG Factor -  
EPS Growth Rate - %
Dividend PS Growth Rate - %
Net Debt -0.38 m
Gross Gearing 46.67 %
Quick Assets 6.21 m
Net Working Cap 4.65 m
Intangibles / Fixed Assets 2.00 %
Turnover PS 3.48 c
Pre-Tax Profit PS -0.00 c
Retained Profit PS - c
Cash PS 192.48 c
Net Cash PS 20.25 c
Net Tangible Asset Value PS* 12.74 c
Net Asset Value PS 376.53 c
Spread 0.04 (1.71%)

BD Multi-Media Balance Sheet (31 Dec 2015)

ALBDM:liab eqALBDM:assets

BD Multi-Media Share Price

Sample Period  High Low
1 week 2.18 2.36
4 weeks 2.00 2.36
12 weeks 1.55 3.06
1 year 1.10 3.06

BD Multi-Media (5 years)

BD Multi-Media Historic Returns

Period *  Open Change % Open Avg. Avg. Daily Vol [m] Total Vol. [m] VWAP
1 week 2.20 0.14 6.36 2.27 1,863.00 2.29
4 weeks 2.00 0.34 17.00 2.20 2,619.00 2.18
12 weeks 1.65 0.69 41.82 2.17 9,365.00 2.35
26 weeks 1.15 1.19 103.48 1.87 10,007.00 2.10
1 year 1.84 0.50 27.17 1.68 6,184.00 1.99
3 years 0.90 1.44 160.00 1.49 3,518.00 1.90
5 years 1.02 1.32 129.41 1.49 2,613.00 1.82

BD Multi-Media Key Management Ratio

BD Multi-Media Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio -3.68  
PE Ratio -3.24  
Tobin's Q Ratio -  
Tobin's Q Ratio (excl. intangibles) -  
Dividend Yield 4.09 %
Market-to-Book Ratio 0.58  
Price-to-Pre-Tax Profit PS -32,770.18  
Price-to-Retained Profit PS -  
Price-to-Cash Flow PS -6.88  
Price-to-Sales PS 0.63  
Price-to-Net Tangible Asset Value PS 0.17  
Price-to-Cash PS 0.01  
Net Working Capital PS 2.04  
Price Pct to Working Capital PS 1.08 %
Earnings Yield - %
Average PE -  
Years in Average PE -  
PE to PE average - %

BD Multi-Media Financial Ratios

(Leverage Ratios)
Debt Ratio -9.53 %
Debt-to-Equity Ratio -0.08  
Debt-to-Equity Ratio (excl. Intgbl) -0.10  
Debt-to-Equity Market Value -0.07  
Net Gearing -4.45 %
Net Gearing (excl. Intangibles) -4.77 %
Gross Gearing 46.67 %
Gross Gearing (excl. Intangibles) 50.06 %
Gearing Under 1 Year 45.74 %
Gearing Under 1 Year (excl. Intgbl) 49.06 %
Assets / Equity 1.88  
Cash / Equity 0.96  
(Liquidity Ratios)
Net Working Capital to Total Assets 54.26 %
Current Ratio 0.85  
Quick Ratio (Acid Test) 0.73  
Liquidity Ratio 1.12  
Cash & Equiv / Current Assets 131.96 %
(Solvency Ratios)
Enterprise Value 10.25 m
Sales -0.09  
CFO / Attributable Profit -  
CFO / Assets -0.00  
CFO / Debt -0.00  
Total Debt / Equity Market Value 0.75  
Total Debt / Sales 0.50  
Total Debt / Pre-Tax Profit -2,617,801.05  
Total Debt 4.00 m
Total Debt / Net Current Assets 0.86 %
(Dodds – Graham Ratios)
3 yr Compound Earnings Growth - %
5 yr Compound Earnings Growth - %
10 yr Compound Earnings Growth - %
Earn drops > 5% in 10yrs -  
Beta (60-Mnth) Beta (36-Mnth)
- -
Alpha (60-Mnth) Alpha (36-Mnth)
- -

BD Multi-Media Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE) - %
Return On Assets (ROA) - %
Net Profit Margin - %
Assets Turnover -  
Return On Equity (ROE) -29.32 %
Return On Investment (ROI) - %
Dividend Payout Ratio - %
Plowback Ratio - %
Growth from Plowback Ratio - %
Net Income of Revenues - %
(Asset Utilisation Multiples)
Shareholders Equity Turnover -  
Fixed Assets Turnover -  
Current Assets Turnover -  
Net Working Capital Turnover -  
Inventory Turnover -  
(Other Operating Ratios)
Total Assets-to-Sales -  
Debtors-to-Sales - %
Debt Collection Period - Days

BD Multi-Media Dividends

Type Curr. Dividend Amount Period Start Period End Total Dividend Amount
Final EUR 0.09 31 Dec 2014 31 Dec 2015 0.09
Final EUR - 31 Dec 2013 31 Dec 2014 -
Final EUR - 31 Dec 2012 31 Dec 2013 -
Final EUR 0.30 31 Dec 2011 31 Dec 2012 0.30
Final EUR - 31 Dec 2010 31 Dec 2011 -
Final EUR - 31 Dec 2009 31 Dec 2010 -
Final EUR - 31 Dec 2008 31 Dec 2009 -
Final EUR - 31 Dec 2007 31 Dec 2008 -

BD Multi-Media Fundamentals

  31 Dec 2012 (EUR) 31 Dec 2013 (EUR) 31 Dec 2014 (EUR) 31 Dec 2015 (EUR)
Turnover 33.54 100.00% 14.21 100.00% 10.02 100.00% 7.92 100.00% m
Pre Tax Profit 4.92 14.66% 0.39 2.74% -0.42 -4.17% -1.53 -19.28% m
Attributable Profit - -% - -% - -% - -% m
Retained Profit - -% - -% - -% - -% m
Eps – Basic 1.77 0.08 -0.15 -0.68
Eps – Diluted 1.77 0.08 -0.15 -0.68
Dividends per Share 0.30 - - 0.09

BD Multi-Media Balance Sheet

  31 Dec 2012 (EUR) 31 Dec 2013 (EUR) 31 Dec 2014 (EUR) 31 Dec 2015 (EUR)
ALBDM:liab eqALBDM:assets ALBDM:liab eqALBDM:assets ALBDM:liab eqALBDM:assets ALBDM:liab eqALBDM:assets
  31 Dec 2012 (EUR) 31 Dec 2013 (EUR) 31 Dec 2014 (EUR) 31 Dec 2015 (EUR)
ASSETS
fixed assets  Fixed assets - -% - -% - -% - -% m
intangibles  Intangibles 0.82 6.96% 0.67 6.79% 0.56 6.12% 0.58 6.76% m
fixed investments  Fixed Investments 0.49 4.15% 0.30 3.00% 0.29 3.10% 0.29 3.38% m
current assets - other  Current Assets – Other 0.76 6.42% 0.72 7.24% 0.94 10.17% 1.05 12.26% m
stocks  Stocks 0.28 2.39% 0.31 3.09% 0.32 3.45% 0.44 5.12% m
debtors  Debtors 6.18 52.51% 3.40 34.26% 1.54 16.71% 1.83 21.35% m
cash & securities  Cash & securities 3.24 27.56% 4.52 45.63% 5.56 60.46% 4.38 51.12% m
Other assets - -% - -% - -% - -% m
TOTAL 11.77 100.00% 9.91 100.00% 9.20 100.00% 8.57 100.00% m
LIABILITIES
creditors - short  Creditors – Short 4.50 64.96% 3.17 49.25% 2.89 47.51% 3.92 85.78% m
creditors - long  Creditors – Long 0.34 4.94% 0.31 4.77% 0.22 3.65% 0.08 1.75% m
TOTAL 4.84 69.90% 3.48 54.03% 3.11 51.16% 4.00 87.53% m
EQUITY
Minority Interest -6.92 -99.96% -6.43 -99.95% -6.08 -99.92% -4.54 -99.39% m
Capital Reserves 6.92 99.96% 6.43 99.95% 6.08 99.92% 4.54 99.39% m
TOTAL 6.93 100.00% 6.43 100.00% 6.09 100.00% 4.57 100.00% m

BD Multi-Media Cash Flow Statement

31 Dec 2012 (EUR) 31 Dec 2013 (EUR) 31 Dec 2014 (EUR) 31 Dec 2015 (EUR)
Operating CF 3.78 -1.40 1.20 -0.73
Investing CF -1.25 3.13 -0.08 -0.45
Financial CF -1.23 -0.47 -0.09 -0.04
Net change CF 1.30 1.27 1.04 -1.22

BD Multi-Media Employee Data

31 Dec 2012 (EUR) 31 Dec 2013 (EUR) 31 Dec 2014 (EUR) 31 Dec 2015 (EUR)
Number of employees 29.00 26.00 32.00 39.00
Sales per employee 1.16 0.55 0.31 0.20 m

Data supplied by
ADVFN Advertorial
Your Recent History
EU
ALBDM
BD Multi-M..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210616 14:30:17