Belvoir (BLV)

[ADVERT]
Company name:Belvoir Group Plc
Company Description:Belvoir is one of the UK\'s largest specialist residential lettings businesses. It is an award winning franchised lettings agency business. Belvoir and all its franchisee businesses (the Belvoir Network) have 142 franchised offices operating across the UK and a Company owned office in Grantham.
EPIC:BLVTrading Currency:GBX
Market Sector:AMQ1ISIN:GB00B4QY1P51
Market Segment:ASQ1Share Type:DE
WWW Address:www.belvoirlettingsplc.comDescription:ORD 1P
Industry Sector:REAL ESTATE INVESTMENT & SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 298.50 images.advfn.com/imagesnew/2/gb/down -1.5 [-0.50] 295.00 302.00 298.50 298.50 298.50 11,055
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 108.51 36.35 -0.01 15.10 7.10 19.77 2.38 312.50 - 127.50

Belvoir Key Figures

(at previous day's close)
Market Cap.108.51m
Shares In Issue36.35m
Prev. Close300.00
PE Ratio19.77 
Dividend Yield2.38%
EPS - basic15.10p
Dividend PS7.10p
Dividend Cover2.13 
Cash Flow PS18.76p
Return On Equity (ROE)18.39%
Operating Margin31.45%
PEG Factor1.46 
EPS Growth Rate13.53%
Dividends PS Growth Rate108.82%
Net Debt10.24m
Gross Gearing36.36%
Quick Assets13.56m
Net Working Capital7.85m
Intangibles / Fixed Assets98.35%
Turnover PS57.11p
Pre-Tax Profit PS17.96p
Retained Profit PS9.09p
Cash PS16.32p
Net Cash PS0.63p
Net Tangible Asset Value PS *-5.78p
Net Asset Value PS77.84p
Spread7.00 (2.32%) 

Belvoir Balance Sheet

L^BLV:Liabilities+EQL^BLV:Assets

Share Price Performance

Sample Period HighLow
1 week312.50282.00
4 weeks312.50237.50
12 weeks312.50214.00
1 year312.50127.50

Share Price Chart (5 years)

Belvoir Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week300.50-2.00-0.67282.000.11295.72
4 weeks259.0039.5015.25237.500.11271.70
12 weeks216.5082.0037.88214.000.15248.48
26 weeks175.50123.0070.09164.000.14226.67
1 year142.50156.00109.47127.500.12194.88
3 years104.50194.00185.6587.500.08158.87
5 years134.00164.50122.7687.500.06148.55

Belvoir Key Management Ratios

Belvoir Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio48.90 
PE Ratio19.77 
Tobin's Q Ratio 2.55 
Tobin's Q Ratio (excl. intangibles)8.67 
Dividend Yield2.38%
Market-to-Book Ratio3.83 
Price-to-Pre-Tax Profit PS16.62 
Price-to-Retained Profit PS32.82 
Price-to-Cash Flow PS15.91 
Price-to-Sales PS5.23 
Price-to-Net Tangible Asset Value PS-51.67 
Price-to-Cash PS18.29 
Net Working Capital PS21.60 
Price Pct to Working Capital PS13.82%
Earnings Yield5.06%
Average PE10.72 
Years in average5 
PE to PE average184.36%

Belvoir Financial Ratios

(Leverage Ratios)
Debt Ratio26.99%
Debt-to-Equity Ratio0.37 
Debt-to-Equity Ratio (excl. Intgbl)-4.98 
Debt-to-Equity Market Value0.10 
Net Gearing23.02%
Net Gearing (excl. Intangibles)72.75%
Gross Gearing36.36%
Gross Gearing (excl. Intangibles)114.93%
Gearing Under 1 Year12.83%
Gearing Under 1 Year (excl. Intgbl)40.56%
Assets/Equity1.57 
Cash/Equity20.97 
(Liquidity Ratios)
Net Working Capital to Total Assets17.66%
Current Ratio2.38 
Quick Ratio (Acid Test)2.38 
Liquidity Ratio1.04 
Cash & Equiv/Current Assets43.77%
(Solvency Ratios)
Enterprise Value113.04m
CFO/Sales0.33 
CFO/Attributable Profit1.31 
CFO/Assets0.15 
CFO/Debt0.42 
Total Debt/Equity Market Value0.15 
Total Debt/Sales0.78 
Total Debt/Pre-Tax Profit2.48 
Total Debt16.17m
Total Debt/Net Current Assets2.06%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth6.50%
5 yr Compound Earnings Growth21.51%
10 yr Compound Earnings Growth6.43%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
-0.00820.0212

Belvoir Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)16.84%
Return On Assets (ROA)12.23%
Net Profit Margin25.06%
Assets Turnover0.49 
Return On Equity (ROE)18.39%
Return On Investment (ROI)13.96%
Dividend Payout Ratio47.02%
Plowback Ratio52.98%
Growth from Plowback Ratio10.48%
Net Income Of Revenues15.93%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.79 
Fixed Assets Turnover0.68 
Current Assets Turnover1.75 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales2.05 
Debtors-to-Sales32.90%
Debt Collection Period120.10Days

Belvoir Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
12 Apr 2021FinalGBX5.1031/12/201931/12/202022/04/202123/04/202101/06/20217.10
07 Sep 2020InterimGBX3.4031/12/201931/12/202017/09/202018/09/202030/10/2020-
07 Sep 2020InterimGBX2.0031/12/201931/12/202017/09/202018/09/202030/10/2020-
03 Sep 2019InterimGBX3.4031/12/201831/12/201912/09/201913/09/201924/10/20193.40
02 Apr 2019FinalGBX3.8031/12/201731/12/201811/04/201912/04/201920/05/20197.20
11 Sep 2018InterimGBX3.4031/12/201731/12/201820/09/201821/09/201802/11/2018-
10 Apr 2018FinalGBX3.5031/12/201631/12/201719/04/201820/04/201831/05/20186.90
05 Sep 2017InterimGBX3.4031/12/201631/12/201714/09/201715/09/201727/10/2017-
04 Apr 2017FinalGBX3.4031/12/201531/12/201617/04/201718/04/201731/05/20176.80
05 Sep 2016InterimGBX3.4031/12/201531/12/201615/09/201616/09/201621/10/2016-
04 Apr 2016FinalGBX3.4031/12/201431/12/201521/04/201622/04/201631/05/20166.80
09 Sep 2015InterimGBX3.4031/12/201431/12/201517/09/201518/09/201515/10/2015-
15 Apr 2015FinalGBX3.4031/12/201331/12/201423/04/201524/04/201501/06/20156.80
10 Sep 2014InterimGBX3.4031/12/201331/12/201417/09/201419/09/201415/10/2014-
26 Mar 2014FinalGBX3.4031/12/201231/12/201302/04/201404/04/201424/04/20146.80
05 Sep 2013InterimGBX3.4031/12/201231/12/201311/09/201313/09/201330/09/2013-
26 Mar 2013FinalGBX2.9031/12/201131/12/201203/04/201305/04/201319/04/20135.80
05 Sep 2012InterimGBX2.9031/12/201131/12/201212/09/201214/09/201228/09/2012-

Belvoir Fundamentals

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
turnover11.30100.00%13.70100.00%19.25100.00%20.76100.00%m
pre tax profit3.9134.60%5.4839.99%5.5828.98%6.5331.45%m
attributable profit2.9626.21%4.3731.92%4.6524.16%5.2025.06%m
retained profit0.605.33%1.9614.33%2.1411.09%3.3115.93%m
eps - basic (p)11.30 12.50 13.30 15.10 
eps - diluted (p)10.70 11.80 12.90 14.60 
dividends per share6.90 7.20 3.40 7.10 

Belvoir Balance Sheet

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
L^BLV:Liabilities+EQL^BLV:AssetsL^BLV:Liabilities+EQL^BLV:AssetsL^BLV:Liabilities+EQL^BLV:AssetsL^BLV:Liabilities+EQL^BLV:Assets
 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
ASSETS
fixed assets fixed assets0.641.82%0.651.69%0.591.46%0.511.15%m
intangibles intangibles26.4975.89%29.1676.21%29.6973.02%30.4068.36%m
fixed investments fixed investments--%0.160.42%0.160.39%--%m
current assets - other current assets - other--%--%--%0.591.33%m
stocks stocks--%--%--%--%m
debtors debtors6.4318.42%6.5016.98%6.6316.30%7.0315.82%m
cash & securities cash & securities1.353.87%1.804.70%3.598.82%5.9313.35%m
TOTAL34.90100%38.26100%40.65100%44.47100%m
LIABILITIES
creditors - short creditors - short7.8922.62%4.1910.96%4.8912.03%5.7112.83%m
creditors - long creditors - long7.5721.68%12.4732.60%11.4728.22%10.4623.53%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL15.4644.30%16.6643.56%16.3640.25%16.1736.36%m
EQUITY
ord cap, reserves ord cap, reserves19.4455.70%21.5956.44%24.2959.75%28.3063.64%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL19.4455.70%21.5956.44%24.2959.75%28.3063.64%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Belvoir Cash Flow Statement

31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
Operating CF3.704.596.056.82m
Pre-Financing CF2.84-1.855.795.46m
Retained CF-0.240.451.792.35m

Belvoir Brokers

Broker infomation is not available for this class of stock.
ADVFN Advertorial
Your Recent History
LSE
BLV
Belvoir
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210805 12:42:32